World Acceptance Corporation
Buy, Hold or Sell?

Let's analyse World Acceptance Corporation together

Penke I guess you are interested in World Acceptance Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of World Acceptance Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about World Acceptance Corporation

I send you an email if I find something interesting about World Acceptance Corporation.

Quick analysis of World Acceptance Corporation (30 sec.)

What can you expect buying and holding a share of World Acceptance Corporation? (30 sec.)

How much money do you get?

$64.92

When do you have the money?

1 year

How often do you get paid?

7.5%

What is your share worth?

Current worth

$66.94

Expected worth in 1 year

$74.74

How sure are you?

72.5%

+ What do you gain per year?

Total Gains per Share

$72.71

Return On Investment

55.6%

For what price can you sell your share?

Current Price per Share

$130.86

Expected price per share

$108.05 - $148.96

How sure are you?

50%

1. Valuation of World Acceptance Corporation (5 min.)

Live pricePrice per Share (EOD)

$130.86

Book Value per Share

$66.94

Intrinsic Value Per Share

$279.00 - $502.20

Total Value Per Share

$345.95 - $569.14

My calculation of the intrinsic value of World Acceptance Corporation is based how much money is coming from the company's main activities (Free Cash Flow).

The following numbers are based on moving averages and per share and per quarter.
I use a 6% discount rate for the low estimation and 3% for the high estimation.
The current Free Cash Flow Per Share is 10Y: ($7.71) 3Y: ($10.97) TTM: ($10.69)
The change per quarter (trend) of the Free Cash Flow Per Share is 10Y: ($0.08) 3Y: ($0.18) TTM: ($-0.42)

Years	Total Low est.	Total High est.	Added Free Cash Flow
1	$30.54	$44.88	$32.18 - $46.83
2	$60.57	$91.26	$33.53 - $49.76
3	$90.07	$139.00	$34.87 - $52.70
4	$118.98	$187.99	$36.22 - $55.64
5	$147.28	$238.12	$37.57 - $58.58
6	$174.95	$289.28	$38.91 - $61.51
7	$201.98	$341.36	$40.26 - $64.45
8	$228.33	$394.27	$41.60 - $67.39
9	$254.01	$447.91	$42.95 - $70.33
10	$279.00	$502.20	$44.30 - $73.27

2. Growth of World Acceptance Corporation (5 min.)

Is World Acceptance Corporation growing?

	Current year	Previous year	Grow	Grow %
How rich?	$407m	$360.8m	$38.9m	9.7%

How much money is World Acceptance Corporation making?

	Current year	Previous year	Grow	Grow %
Making money	$16.9m	$3.5m	$13.4m	79.0%
Net Profit Margin	11.5%	2.1%	-	-

How much money comes from the company's main activities?

Quarterly Yearly

3. Financial Health of World Acceptance Corporation (5 min.)

4. Comparing to competitors in the Credit Services industry (5 min.)

Industry Rankings (Credit Services)

Richest
#94 / 250

Most Revenue
#88 / 250

Most Profit
#96 / 250

Most Efficient
#139 / 250

What can you expect buying and holding a share of World Acceptance Corporation? (5 min.)

Welcome investor! World Acceptance Corporation's management wants to use your money to grow the business. In return you get a share of World Acceptance Corporation.

What can you expect buying and holding a share of World Acceptance Corporation?

First you should know what it really means to hold a share of World Acceptance Corporation. And how you can make/lose money.

Speculation

The Price per Share of World Acceptance Corporation is $130.86. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

The fundamentals: the financial health trends of World Acceptance Corporation.
The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in World Acceptance Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $66.94. Based on the TTM, the Book Value Change Per Share is $1.95 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.14 per quarter.
You may receive quarterly/yearly dividend in the form of additional shares.
You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $16.23 per quarter.

Based on historical numbers we can estimate the returns while holding a share of World Acceptance Corporation.

How much money are you going to get?

	MRQ		TTM		YOY		5Y		10Y
	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share
Usd Eps	2.74	2.1%	2.77	2.1%	0.56	0.4%	2.23	1.7%	2.11	1.6%
Usd Book Value Change Per Share	-0.49	-0.4%	1.95	1.5%	-1.14	-0.9%	0.28	0.2%	0.92	0.7%
Usd Dividend Per Share	0.16	0.1%	16.23	12.4%	0.00	0.0%	3.25	2.5%	1.62	1.2%
Usd Total Gains Per Share	-0.34	-0.3%	18.18	13.9%	-1.14	-0.9%	3.52	2.7%	2.55	1.9%
Usd Price Per Share	130.53	-	118.72	-	116.71	-	124.49	-	97.66	-
Price to Earnings Ratio	11.91	-	12.58	-	-23.42	-	8.33	-	11.02	-
Price-to-Total Gains Ratio	-386.14	-	-71.81	-	64.40	-	107.44	-	64.96	-
Price to Book Ratio	1.95	-	1.81	-	1.97	-	2.06	-	1.83	-
Price-to-Total Gains Ratio	-386.14	-	-71.81	-	64.40	-	107.44	-	64.96	-

When do you get the money?

Usd Investment	$.00
Usd Price Per Share	130.86
Number of shares	7

Gains per Quarter	Trailing 12 Months	5 Year
Usd Dividend Per Share	16.23	3.25
Usd Book Value Change Per Share	1.95	0.28
Usd Total Gains Per Share	18.18	3.52
Gains per Quarter (7 shares)	127.25	24.65
Gains per Year (7 shares)	509.00	98.61

Years	Return on Investment (TTM)			Return on Investment (5Y)
	Dividend	Book Value gain	Total gains	Dividend	Book Value gain	Total gains
Broker costs	-	-	-10	-	-	-10
1	454	55	499	91	8	89
2	909	109	1008	182	15	188
3	1363	164	1517	273	23	287
4	1818	218	2026	364	31	386
5	2272	273	2535	455	39	485
6	2727	327	3044	545	46	584
7	3181	382	3553	636	54	683
8	3635	436	4062	727	62	782
9	4090	491	4571	818	69	881
10	4544	546	5080	909	77	980

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %

	Trailing 12 Months				3Y				5 Year				10 Year				ALLTIME
				%				%				%				%				%
Earnings Per Share	4.0	0.0	0.0	100.0%	10.0	2.0	0.0	83.3%	17.0	3.0	0.0	85.0%	36.0	4.0	0.0	90.0%	123.0	6.0	0.0	95.3%
Book Value Change Per Share	3.0	1.0	0.0	75.0%	8.0	4.0	0.0	66.7%	12.0	8.0	0.0	60.0%	29.0	11.0	0.0	72.5%	100.0	29.0	0.0	77.5%
Dividend per Share	2.0	0.0	2.0	50.0%	3.0	0.0	9.0	25.0%	3.0	0.0	17.0	15.0%	3.0	0.0	37.0	7.5%	3.0	0.0	126.0	2.3%
Total Gains per Share	3.0	1.0	0.0	75.0%	8.0	4.0	0.0	66.7%	12.0	8.0	0.0	60.0%	29.0	11.0	0.0	72.5%	100.0	29.0	0.0	77.5%

Fundamentals of World Acceptance Corporation

About World Acceptance Corporation

https://www.loansbyworld.com
Credit Services
0
104 South Main Street, Greenville, SC, United States, 29601
Google Maps Bing Maps

World Acceptance Corporation engages in consumer finance business in the United States. The company offers short-term small installment loans, medium-term larger installment loans, related credit insurance, and ancillary products and services to individuals. It also provides income tax return preparation and filing services; and automobile club memberships. It serves individuals with limited access to other sources of consumer credit, such as banks, credit unions, other consumer finance businesses, and credit card lenders. World Acceptance Corporation was founded in 1962 and is headquartered in Greenville, South Carolina.

Fundamental data was last updated by Penke on 2024-04-12 22:23:03.

Financial Health

Profitability Details

	Compared to previous year	Compared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.

Operating Efficiency Details

	Compared to previous year	Compared to industry
The company is operating efficient.

Liquidity Details

	Compared to previous year	Compared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.

Solvency Details

	Compared to previous year	Compared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details

	Compared to previous year	Compared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of World Acceptance Corporation.

1.1. Profitability

1.1.1. Net Profit Margin

Measures how much net profit World Acceptance Corporation earns for each $1 of revenue.

Above 10% is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
A Net Profit Margin of 12.1% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of World Acceptance Corporation:

The MRQ is 12.1%. The company is making a huge profit. +2
The TTM is 11.5%. The company is making a huge profit. +2

Trends

Current period		Compared to		+/-
MRQ	12.1%	TTM	11.5%	+0.6%
TTM	11.5%	YOY	2.1%	+9.4%
TTM	11.5%	5Y	9.4%	+2.2%
5Y	9.4%	10Y	11.7%	-2.4%

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	12.1%	14.4%	-2.3%
TTM	11.5%	14.8%	-3.3%
YOY	2.1%	18.3%	-16.2%
5Y	9.4%	16.4%	-7.0%
10Y	11.7%	15.5%	-3.8%

Measures how much net profit World Acceptance Corporation earns for each $1 of revenue.

Revenue is the amount of profit World Acceptance Corporation generates before taxes and all other costs. For example, when you buy a cup of coffee it will cost you $3. The company does not earn $3 in profit but also has to pay various costs and taxes to create that cup of coffee. Let's assume the cost of creating a cup of coffee is $1.5.

The $3 you pay for a cup of coffee is called revenue.
The $1.5 that’s left over when all costs to create that cup of coffee (including taxes) are deduced from the revenue is called net profit.

The net profit margin looks at how much net profit World Acceptance Corporation earns for each $1 in revenue.

How to use net profit margin

Higher profit margin is better (more profit).
Above 10% is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
Can be used to compare companies within the Credit Services industry.

You typically want a high profit margin. This means that for each $1 in sales, World Acceptance Corporation makes more profit. This shows the investor how efficiently World Acceptance Corporation is operating in general and compared to other companies in the same industry. World Acceptance Corporation operates in the Credit Services industry.

Why do investors use net profit margin in their analysis

It helps investors to determine the efficiency of World Acceptance Corporation. If profit margins remain low (compared to the Credit Services industry mean) and there are no improvements to make in production costs or other areas that might be a warning sign. If profit margins are high that means the company has low overhead costs and is efficiently using its resources to generate profit.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Net Profit Margin of World Acceptance Corporation is 0.12. This means that World Acceptance Corporation earned $0.12 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Net Profit Margin of the Credit Services industry is 14.4%.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare World Acceptance Corporation with other companies in the same industry (Credit Services).
Net profit margin should rise over the years.
Can be influenced when World Acceptance Corporation sells assets (profit will increase while costs remain the same).
It won’t show what part of World Acceptance Corporation is doing great or needs improvement (it only looks at total revenue and total net income).

How to calculate net profit margin

Net profit margin = net income / total revenue * 100%

Real example of World Acceptance Corporation

You need the following data to determine net profit margin:

Income statement from the period you want to calculate (for example, MRQ or TTM).

Net income MRQ World Acceptance Corporation = 16,665
Total revenue MRQ World Acceptance Corporation = 137,749
$16,665 / $137,749 = 0.12 or 12.1%

Higher is better

The higher the net profit margin, the more efficient the company is generating income. This helps investors to determine how the company is managing money. The net profit margin is an important indicator when diving into the financial health of a company. Overall, you want to see the net profit margin rising over the years. That means the company improved their production and made it more efficient (if possible).

You can use the net profit margin to compare companies within the same industry. If there are two companies where one is much bigger but the smaller one has a higher net profit margin, that means the smaller company is more efficiently using operational costs.

Important: Profit margins can be very different between industries. Companies with assembly lines or transports are much more prone to see shifting in prices for fuel, ingredients and maintenance compared to companies that only provide services. You should never compare net profit margin between different industries.

1.1.2. Return on Assets

Shows how efficient World Acceptance Corporation is using its assets to generate profit.

Above 5% is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
1.5% Return on Assets means that World Acceptance Corporation generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of World Acceptance Corporation:

The MRQ is 1.5%. Using its assets, the company is less efficient in making profit.
The TTM is 1.5%. Using its assets, the company is less efficient in making profit.

Trends

Current period		Compared to		+/-
MRQ	1.5%	TTM	1.5%	0.0%
TTM	1.5%	YOY	0.3%	+1.2%
TTM	1.5%	5Y	1.3%	+0.2%
5Y	1.3%	10Y	1.8%	-0.5%

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	1.5%	0.9%	+0.6%
TTM	1.5%	1.0%	+0.5%
YOY	0.3%	0.9%	-0.6%
5Y	1.3%	0.9%	+0.4%
10Y	1.8%	0.9%	+0.9%

Shows how efficient World Acceptance Corporation is using its assets to generate profit.

For a farm, a tractor is considered an asset. The tractor helps ploughing the land making it possible to plant and harvest crops. But the tractor might be old and needing maintenance all the time reducing its efficiency. Return on assets indicates how effectively the farm is using the tractor (and other assets that help the core business) to plough the land.

How to use return on assets

Higher is better.
Above 5% is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on assets in their analysis

Shows the investor how effectively World Acceptance Corporation is using its resources to generate profit. If the return on assets (1.5%) from World Acceptance Corporation are higher than the Credit Services mean (0.9%) that means World Acceptance Corporation is using its resources better than their competitors. If not, that means their competitors are more efficient in using their resources to generate profit.

An investor should always look at:

What is the current return on assets?
The current most recent quarter (MRQ) Return on Assets of World Acceptance Corporation is 1.5%. This means the company generated $0.01 for each $1 in assets.
How does it compare to the industry?
The mean MRQ Return on Assets of the Credit Services industry is 0.9%.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
If a company has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

How to calculate return on assets

Return on assets = net income / total assets * 100%

Real example World Acceptance Corporation

You need the following data to determine return on assets (ROA):

Income statement
Balance sheet

Net income MRQ (income statement) from World Acceptance Corporation = 16,665
Total assets MRQ (balance sheet) from World Acceptance Corporation = 1,119,539
16,665 / 1,119,539 = 0.01 or 1.5%

ROA is an important ratio as it will tell you how effectively World Acceptance Corporation is using its resources to generate profits. Example:

Bob and Kristin both sell ice cream in the summer. They both have an ice cream truck. The truck Bob owes cost him $20.000 and the truck Kristin owes cost her $1500. Over the summer, Bob earned $2000 and Kristin earned $200. To calculate the return on assets:

Bob: $2000 / $20.000 * 100% = 10%
Kristin: $200 / $1500 * 100% = 13.3%

This tells you Bob’s company is more valuable but Kristin's company is more efficient. Be aware that total assets can change over time. A transportation business will buy and sell trucks or planes all the time. Before using return on assets as a guideline, you have to know what the exact assets are. For a company that has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

1.1.3. Return on Equity

Shows how efficient World Acceptance Corporation is using its investors money to generate profit.

Above 15%-20% is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
4.1% Return on Equity means World Acceptance Corporation generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of World Acceptance Corporation:

The MRQ is 4.1%. Using its investors money, the company is inefficient in making profit. -1
The TTM is 4.3%. Using its investors money, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	4.1%	TTM	4.3%	-0.2%
TTM	4.3%	YOY	0.9%	+3.3%
TTM	4.3%	5Y	3.3%	+1.0%
5Y	3.3%	10Y	4.3%	-1.0%

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	4.1%	3.6%	+0.5%
TTM	4.3%	3.8%	+0.5%
YOY	0.9%	3.6%	-2.7%
5Y	3.3%	3.4%	-0.1%
10Y	4.3%	3.7%	+0.6%

Shows how efficient World Acceptance Corporation is using its investors money to generate profit.

A publicly traded company (any company that issues shares to the public) is owned by its shareholders. Return on equity calculates the amount of profit for every $1 the shareholders invested.

How to use return on equity

Higher is better.
Above 15%-20% is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on equity in their analysis

To find out the owners/management's attitude toward their company. You typically want the owners/management to invest in the company and focus on generating profit. If not enough profit is generated (compared to the Credit Services industry mean), the company might not be investing their money efficiently.

The three steps every investor should look at:

What is the current return on equity?
The current most recent quarter (MRQ) Return on Equity of World Acceptance Corporation is 4.1%. This means World Acceptance Corporation generated $0.04 for each $1 the owners (shareholders) invested.
How does it compare to the industry?
The mean MRQ Return on Equity of the Credit Services industry is 3.6%.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if World Acceptance Corporation existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Does not include intangible assets (non physical assets like licences, computer software, etc.).
Stockholders equity and shareholders equity refer to the same thing.
Liabilities should not be more than three times return on equity.

How to calculate return on equity

Return on equity = net profit / shareholders equity * 100%

Real example of World Acceptance Corporation

You need the following data to determine ROE:

Income statement
Balance sheet
Net profit MRQ (income statement) World Acceptance Corporation = 16,665
Shareholders equity (balance sheet) MRQ World Acceptance Corporation = 407,019
16,665 / 407,019 = 0.04 or 4.1%

A negative shareholder equity is a warning sign. It means the company has more liabilities than assets. It might also mean that the owners did not invest enough money or they are taking money out of the business.

1.2. Operating Efficiency of World Acceptance Corporation.

1.2. Operating Efficiency

1.2.1. Operating Margin

Measures how efficient World Acceptance Corporation is operating .

Measures how much profit World Acceptance Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
Above 15% is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
An Operating Margin of 39.9% means the company generated $0.40 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of World Acceptance Corporation:

The MRQ is 39.9%. The company is operating very efficient. +2
The TTM is 23.1%. The company is operating efficient. +1

Trends

Current period		Compared to		+/-
MRQ	39.9%	TTM	23.1%	+16.8%
TTM	23.1%	YOY	11.1%	+12.0%
TTM	23.1%	5Y	18.6%	+4.5%
5Y	18.6%	10Y	22.5%	-3.9%

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	39.9%	20.8%	+19.1%
TTM	23.1%	19.3%	+3.8%
YOY	11.1%	27.9%	-16.8%
5Y	18.6%	21.9%	-3.3%
10Y	22.5%	26.1%	-3.6%

Measures how efficient World Acceptance Corporation is operating .

The more effecient a company creates products or provides services, the more profit it generates.

How to use operating margin

Higher is better
Above 15% is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
Can be very different between industries
Can be used to compare companies

Why do investors use operating margin in their analysis

To determine how much profit World Acceptance Corporation is making from it’s core business.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Operating Margin of World Acceptance Corporation is 39.9%. This means that World Acceptance Corporation earned $0.40 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Margin of the Credit Services industry is 20.8%.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Can be calculated in different ways

How to calculate operating margin

Operating margin = operating earnings / total revenue

Real example of World Acceptance Corporation

You need the following data to determine operating margin:

Income statement
Operating earnings MRQ World Acceptance Corporation = 54,978
Total revenue MRQ World Acceptance Corporation = 137,749
$54,978 / $137,749 = 0.40 or 39.9%

Operating margin is used to calculate how much profit a company makes after variable costs of production but before paying interest and taxes. Some variable costs examples are wages, raw materials, packaging, and transaction fees. The amount of variable costs is different for each company and industry. In general, a higher operating margin is better as this implicates that a company is running efficiently.

For investors, a higher operating margin is a good sign. Although you should always look at operating margin in the long term. If operating margin is fluctuating over the years this might be a sign that things are not running efficiently enough. It’s a way to check how much profit a company is making from its core business.

Operation earnings can be calculated in multiple ways:

Operation earnings = EBIT - non operating income + non operating expense
Operation earnings = Gross profit - operating expense - depreciation and amortisation
Operation earnings = Total revenue - COGS (costs of goods sold) - indirect costs

1.2.2. Operating Ratio

Measures how efficient World Acceptance Corporation is keeping operating costs low.

Below 1 is considered healthy (always compare to Credit Services industry mean).
An Operation Ratio of 0.60 means that the operating costs are $0.60 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of World Acceptance Corporation:

The MRQ is 0.601. The company is efficient in keeping operating costs low. +1
The TTM is -0.172.

Trends

Current period		Compared to		+/-
MRQ	0.601	TTM	-0.172	+0.773
TTM	-0.172	YOY	239.166	-239.337
TTM	-0.172	5Y	323.705	-323.877
5Y	323.705	10Y	377.525	-53.820

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	0.601	0.817	-0.216
TTM	-0.172	0.814	-0.986
YOY	239.166	0.788	+238.378
5Y	323.705	0.766	+322.939
10Y	377.525	0.734	+376.791

Measures how efficient World Acceptance Corporation is keeping operating costs low.

If the operating ratio is below 1 that means the company is making money. The lower the operating ratio, the more efficient the company.

How to use operating ratio

Lower is better.
Below 1 is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use operating ratio in their analysis

Shows if costs of creating products and or services is increasing or decreasing. The lower the operating ratio, the more efficient the company is creating products and services.

The three steps every investor should look at:

What is the current Operatin ratio?
The current most recent quarter (MRQ) Operating Ratio of World Acceptance Corporation is 60.1%. This means that World Acceptance Corporation earned $0.60 for each $1 in net sales in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Ratio of the Credit Services industry is 0.82.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
You need COGS to calculate operating ratio which is not always shown in the income statement.
Does not consider debt.

How to calculate operating ratio

Operating ratio = Operating expenses + COGS \ Net sales

Real life example World Acceptance Corporation

You need the following data to determine operating ratio:

Income statement

COGS is not always specified on the income statement. If so you can use the following calculation:

(cost of revenue + total operating expenses) \ total revenue
(13,141 +69,630) \ 137,749 = 0.60

The operating ratio measures the efficiency of a company at keeping low costs while generating profits from sales. It compares the total operating expenses to the net amount of sales. The total operating expenses exists of:

COGS (materials, labour, rent of facility, repairs)
Operating expenses (legal fees, marketing, wages, rent, maintenance/repairs)

Operating expenses are all the costs the company makes that are not directly tied to the production of the service or product. Where COGS are costs that are directly tied to the production of a product or service.

Do note that COGS is not always available in the income statement. Some companies include COGS in the operating expenses while others list COGS separately. To make it even more confusing, COGS is also known as “costs of sales” and costs of sales is the same as costs of revenue.

The operating ratio tells you how efficient the company is creating its products or services while keeping prices low. In this case, a lower ratio is better. Higher or rising operating ratios might tell you that costs are rising while sales are not improving or staying the same.

1.3. Liquidity of World Acceptance Corporation.

1.3. Liquidity

1.3.1. Current Ratio

Measures if World Acceptance Corporation is able to pay off Short-term Debt.

Above 1.5 is considered healthy (always compare to Credit Services industry mean).
A Current Ratio of 20,424.96 means the company has $20,424.96 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of World Acceptance Corporation:

The MRQ is 20,424.960. The company is very able to pay all its short-term debts. +2
The TTM is 5,106.503. The company is very able to pay all its short-term debts. +2

Trends

Current period		Compared to		+/-
MRQ	20,424.960	TTM	5,106.503	+15,318.457
TTM	5,106.503	YOY	16.257	+5,090.246
TTM	5,106.503	5Y	1,991.581	+3,114.922
5Y	1,991.581	10Y	1,038.718	+952.864

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	20,424.960	2.816	+20,422.144
TTM	5,106.503	3.208	+5,103.295
YOY	16.257	2.373	+13.884
5Y	1,991.581	3.940	+1,987.641
10Y	1,038.718	3.974	+1,034.744

Measures if World Acceptance Corporation is able to pay off Short-term Debt.

How to use current ratio

Higher is better
Above 1.5 is considered healthy (always compare to Credit Services industry mean).
Can be very different between industries
Can be used to compare companies

Why do investors use current ratio in their analysis

Shows if the company can pay of short term debts if needed. A company that can't pay off it's short term debts might get in trouble if they have to pay off their short term debts for whatever reason. For example, markets can change due to global events like covid-19 or the war in Ukraine versus Russia. Because debts are always taken based on future income, it might become troublesome for World Acceptance Corporation if something happens in the market that will cause sales to plummet.

The three steps every investor should look at:

What is the current current Ratio?
The current most recent quarter (MRQ) Current Ratio of World Acceptance Corporation is 20,424.96. This means World Acceptance Corporation has $20,424.96 in assets for each $1 in short-term debts.
How does it compare to the industry?
The mean MRQ Current Ratio of the Credit Services industry is 2.82.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Might be deluded.
Not all assets can always be quickly sold.
Can be manipulated by increasing or decreasing the assets and/or liabilities.

How to calculate current ratio

Current ratio = current assets \ current liabilities

Real life example World Acceptance Corporation

You need the following data to determine operating ratio:

Balance sheet
Current ratio = current assets \ current liabilities
920,004,773 \ 45,043) = 20,424.96

The current ratio measures if World Acceptance Corporation is able to pay short-term debts (obligations). Short term in this context means all debt obligations that are about to expire within one year. The current ratio incorporates current liabilities and current assets. Current assets are all the assets a company has that are expected to be consumed or sold within standard business operations. You can find the current assets in the balance sheet. They consist of:

Inventory
Accounts receivable
Marketable securities
Prepaid expenses
Cash
Cash equivalents
liquid assets

The current liabilities are short term obligations that are due within one year. These consist of:

Short term debts
Dividends
Income taxes
Short-term debts
Accounts payable
Interest payments

The result shows an investor if World Acceptance Corporation is able to pay all its short-term debts if they were due all at once. When the result of the above formula is below 1, then World Acceptance Corporation does not have enough capital after selling all its assets to pay all short-term debts. If the ratio drops far below 1 that might indicate World Acceptance Corporation is or will be in financial trouble anytime soon.

Although this gives an investor some clues, the current ratio may also be deluded. Because owning assets does not mean the company can easily sell them. Also, Accounts receivable may be quite old (they will probably never pay) which deludes the current ratio. As with all ratios, you should only compare them between the same industries and companies.

1.3.2. Quick Ratio

Measures if World Acceptance Corporation is able to pay off Short-term Debt but only using the most liquid assets.

Above 1 is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
A Quick Ratio of 567.01 means the company can pay off $567.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of World Acceptance Corporation:

The MRQ is 567.011. The company is very able to pay all its short-term debts with the most liquid assets. +2
The TTM is 13,788.187. The company is very able to pay all its short-term debts with the most liquid assets. +2

Trends

Current period		Compared to		+/-
MRQ	567.011	TTM	13,788.187	-13,221.175
TTM	13,788.187	YOY	14.439	+13,773.748
TTM	13,788.187	5Y	4,734.294	+9,053.893
5Y	4,734.294	10Y	2,412.072	+2,322.222

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	567.011	1.748	+565.263
TTM	13,788.187	1.975	+13,786.212
YOY	14.439	1.786	+12.653
5Y	4,734.294	3.594	+4,730.700
10Y	2,412.072	3.498	+2,408.574

Measures if World Acceptance Corporation is able to pay off Short-term Debt but only using the most liquid assets.

How to use quick ratio

Higher is better.
Above 1 is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use quick ratio in their analysis

Shows how fast World Acceptance Corporation can pay off its short term debts. This shows if World Acceptance Corporation can survive emergencies due to market changes or other reasons.

The three steps every investor should look at:

What is the current Quick Ratio?
The current most recent quarter (MRQ) quickRatio of World Acceptance Corporation is 567.01. This means that World Acceptance Corporation can pay off $567.01 for each $1 in debt (using most liquid assets).
How does it compare to the industry?
The mean MRQ Quick Ratio of the Credit Services industry is 1.75.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Incorporates only most liquid assets.

How to calculate quick ratio

Quick ratio = cash and equivalents + marketable securities + accounts receivable / current liabilities

Real life example World Acceptance Corporation

You need the following data to determine operating ratio:

Balance sheet
Quick ratio = cash and short-term investments + short-term investments + netReceivables / total current liabilities
MRQ quick ratio World Acceptance Corporation: (12,775,524 + 12,762,748 +1,717) / 45,043 = 567.01

The quick ratio measures the same thing as the current ratio, only it uses the most liquid assets a company has. Meaning, the assets that can be sold for cash the easiest and fastest.

As the quick ratio only incorporates the most liquid assets, you should also check the current ratio which also includes less liquid assets. But they may be harder to sell.

1.4. Solvency of World Acceptance Corporation.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Measures how much % of World Acceptance Corporation assets are financed with debt.

Below 1 (100%) is considered healthy but always compare World Acceptance Corporation to Credit Services industry mean.
A Debt to Asset Ratio of 0.64 means that World Acceptance Corporation assets are financed with 63.6% credit (debt) and the remaining percentage (100% - 63.6%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of World Acceptance Corporation:

The MRQ is 0.636. The company is able to pay all its debts by selling its assets. +1
The TTM is 0.641. The company is able to pay all its debts by selling its assets. +1

Trends

Current period		Compared to		+/-
MRQ	0.636	TTM	0.641	-0.005
TTM	0.641	YOY	0.709	-0.068
TTM	0.641	5Y	0.621	+0.020
5Y	0.621	10Y	0.568	+0.054

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	0.636	0.728	-0.092
TTM	0.641	0.714	-0.073
YOY	0.709	0.717	-0.008
5Y	0.621	0.703	-0.082
10Y	0.568	0.692	-0.124

Measures how much % of World Acceptance Corporation assets are financed with debt.

When there are more debts than assets, that means creditors have a larger stake World Acceptance Corporation than its shareholders.

How to use debt to asset ratio

Lower is better.
below 1 (100%) is considered healthy but always compare World Acceptance Corporation to Credit Services industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to asset ratio in their analysis

It shows how much debt the company used to finance its assets. If a company is almost entirely financed with debt that means the company might get into serious trouble when emergencies arise like a raise in interest.

The three steps every investor should look at:

What is the current debt to asset ratio?
The current most recent quarter (MRQ) Debt to Asset Ratio of World Acceptance Corporation is 0.64. This means means that World Acceptance Corporation is financed with 63.6% credit and the remaining percentage is financed by it's owners (shareholders).
How does it compare to the industry?
The mean MRQ Current Ratio of the Credit Services industry is 281.6%.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Some companies can have higher debt to assets ratio's (for example, banks).
Debt to asset ratio should improve over the years.
If the debt to asset ratio is above 1, look at the industry mean and find out why World Acceptance Corporation has so much debt.

How to calculate debt to asset ratio

Debt to asset ratio = total debt \ total assets

Real life example World Acceptance Corporation

You need the following data to determine debt to asset ratio:

Balance sheet
Debt to asset ratio = total debt \ total assets
712,520 \ 1,119,539 = 63.6% or 0.64.

The debt to total assets ratio shows if the company is owned by creditors or shareholders. Or in other words, the total debt in relation to the total amount of assets. It shows how much debt the company used to finance its assets.

1.4.2. Debt to Equity Ratio

Measures if World Acceptance Corporation is able to pay off its debts by using shareholders equity.

Below 2 is considered healthy but always compare World Acceptance Corporation to the Credit Services industry mean.
A Debt to Equity ratio of 175.1% means that company has $1.75 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of World Acceptance Corporation:

The MRQ is 1.751. The company is just able to pay all its debts with equity.
The TTM is 1.789. The company is just able to pay all its debts with equity.

Trends

Current period		Compared to		+/-
MRQ	1.751	TTM	1.789	-0.038
TTM	1.789	YOY	2.440	-0.651
TTM	1.789	5Y	1.746	+0.043
5Y	1.746	10Y	1.462	+0.284

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
MRQ	1.751	2.519	-0.768
TTM	1.789	2.308	-0.519
YOY	2.440	2.357	+0.083
5Y	1.746	2.420	-0.674
10Y	1.462	2.373	-0.911

Measures if World Acceptance Corporation is able to pay off its debts by using shareholders equity.

How to use debt to equity ratio

Lower is better.
Below 2 is considered healthy (always use industry average).
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to shareholders equity ratio in their analysis

It shows how much debt the company uses to finance their operations. Shareholders equity is whats left over when you subtract total liabilities from total assets. It's another way to meassure how much of World Acceptance Corporation is financed with debt or own resources.

The three steps every investor should look at:

What is the current debt to equity ratio?
The current most recent quarter (MRQ) quickRatio of World Acceptance Corporation is 1.75. This means that World Acceptance Corporation can pay off $1.75 for each $1 in debt.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Credit Services industry is 2.52.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Not all debt is equally risky (for example, short term risk is less risky).

How to calculate debt to equity ratio

Debt to equity ratio = total debt \ shareholders equity.

Real life example World Acceptance Corporation

You need the following data to determine equity ratio:

Balance sheet
Debt to equity ratio = total debt \ shareholders equity
712,520 \ 407,019 = 1.75 or 175.1%

Debt to equity measures the total debt versus the total shareholders equity. While the total debts to total assets ratio uses total assets, the debt to equity ratio looks at the total equity of shareholders. Where equity of shareholders are:

Common shares.
Preferred shares.
Retained earnings.

You can find the shareholders' equity in the balance sheet. A ratio between 0,5 and 1,5 is preferred. If the ratio is above 1.5, that would indicate creditors have significantly more stake (debt) in the company than the shareholders. In other words, the company is using a lot of debt to finance their operations.

Not all debt is equally risky. Meaning you can adjust the ratio by including or excluding certain amounts of debt. Short term debts are less risky because they have to be paid back within one year anyway. It’s much easier to plan one year ahead versus five or ten years.

2. Market Valuation of World Acceptance Corporation

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings World Acceptance Corporation generates.

Above 15 is considered overpriced but always compare World Acceptance Corporation to the Credit Services industry mean.
A PE ratio of 11.91 means the investor is paying $11.91 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of World Acceptance Corporation:

The EOD is 11.936. Based on the earnings, the company is underpriced. +1
The MRQ is 11.906. Based on the earnings, the company is underpriced. +1
The TTM is 12.583. Based on the earnings, the company is underpriced. +1

Trends

Current period		Compared to		+/-
EOD	11.936	MRQ	11.906	+0.030
MRQ	11.906	TTM	12.583	-0.676
TTM	12.583	YOY	-23.417	+36.000
TTM	12.583	5Y	8.334	+4.248
5Y	8.334	10Y	11.017	-2.683

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
EOD	11.936	7.010	+4.926
MRQ	11.906	6.647	+5.259
TTM	12.583	6.690	+5.893
YOY	-23.417	7.878	-31.295
5Y	8.334	8.842	-0.508
10Y	11.017	12.021	-1.004

Measures how much money you pay for each share for every $1 in earnings World Acceptance Corporation generates.

Indicates if the company’s shares are under or overvalued.

How to use PE ratio

Above 15 is considered overpriced but is hard to determine. Always compare World Acceptance Corporation to the Credit Services industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use PE ratio in their analysis

The PE ratio tells investors the current sentiment in the market for that company. As with every stock, the stock price never shows the real valuation of a company but rather how the market thinks how much the stock is worth.

In other words, the current stock price also incorporates any future earnings or business opportunities in the future. The best example is the stock market crash in 2000. The PE ratio for any internet based company was going through the roof. Only based on the general assumption the internet and all associated businesses would thrive in the future. But this was based on nothing. A business still needs a good product or service to be able to survive. Instead, every investor bought any stock which did something related to the internet. Result: huge market crash.

Many investors were willing to pay premium prices and that was causing the PE ratio to rise. A high PE ratio is a warning sign that investors might be overvaluing a stock based on future earnings.

The three steps every investor should look at:

What is the current PE Ratio?
The current most recent quarter (MRQ) PE Ratio of World Acceptance Corporation is 11.91. This means the investor is paying $11.91 for every $1 in earnings.
How does it compare to the industry?
The mean MRQ Quick Ratio of the Credit Services industry is 6.65.
What is the trend?
The trend is important because it shows you how World Acceptance Corporation is performing over time. The most recent quarter might be important if World Acceptance Corporation released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for World Acceptance Corporation up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Some industries might have very high or very low PE ratios in general.
PE ratios can be high for several years, it does not mean a sudden collapse is imminent.
Earnings growth is not included in the PE ratio.

How to calculate PE ratio

PE ratio = market value per share \ earnings per share

Real life example World Acceptance Corporation

You need the following data to determine the PE ratio:

Balance sheet
Income statement

The PE ratio is a very commonly used ratio to determine the value of a company by comparing the current stock price relative to its earnings per share (EPS). Before we can calculate the PE ratio we need to know the EPS. EPS is calculated as follows:

EPS = (net profit - preferred dividends) \ end of period outstanding shares*
Net profit = revenue - expenses
16,665 \ 5,860 = EPS
PE ratio MRQ = 11.91

* The net profit minus preferred dividends can be found in the incomestatement as netIncomeApplicableToCommonShares.

The PE value helps investors to determine if the current stock price is under or overvalued. It also projects future growth.

In general, a higher PE ratio means that investors predict higher future growth. If the PE ratio is too high, then investors expect way too much future growth the company can never fulfil. This is most likely to happen in faster moving companies like tech companies or automobile companies like Tesla. These are hot and booming markets where investors expect much future growth driven by new technology (electric cars). When looking at the current MRQ (most recent quarter) PE ratio of Tesla ( jan. 2021) it's about 247 while the average in the industry is only 6. That might be a clue that Tesla is trading for way too high prices compared to their current assets and is more based on future growth.

2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of World Acceptance Corporation:

The EOD is 3.450. Based on how much money comes from the company's main activities, the company is cheap. +2
The MRQ is 3.441. Based on how much money comes from the company's main activities, the company is cheap. +2
The TTM is 2.903. Based on how much money comes from the company's main activities, the company is cheap. +2

Trends

Current period		Compared to		+/-
EOD	3.450	MRQ	3.441	+0.009
MRQ	3.441	TTM	2.903	+0.538
TTM	2.903	YOY	2.281	+0.622
TTM	2.903	5Y	3.617	-0.715
5Y	3.617	10Y	3.354	+0.263

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
EOD	3.450	-0.623	+4.073
MRQ	3.441	-0.567	+4.008
TTM	2.903	-0.423	+3.326
YOY	2.281	-0.330	+2.611
5Y	3.617	0.202	+3.415
10Y	3.354	-0.149	+3.503

2. Book Value per Share

2.3. Price to Book Ratio

Measures if the stock price of World Acceptance Corporation is to cheap or to expensive compared to its book value.

At or below 1 is considered healthy (always compare to Credit Services industry mean).
A PB ratio of 1.95 means the investor is paying $1.95 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of World Acceptance Corporation:

The EOD is 1.955. Based on the equity, the company is underpriced. +1
The MRQ is 1.950. Based on the equity, the company is underpriced. +1
The TTM is 1.809. Based on the equity, the company is underpriced. +1

Trends

Current period		Compared to		+/-
EOD	1.955	MRQ	1.950	+0.005
MRQ	1.950	TTM	1.809	+0.141
TTM	1.809	YOY	1.968	-0.159
TTM	1.809	5Y	2.060	-0.252
5Y	2.060	10Y	1.828	+0.233

Compared to industry (Credit Services)

Period	Company	Industry (mean)	+/-
EOD	1.955	0.903	+1.052
MRQ	1.950	0.851	+1.099
TTM	1.809	0.861	+0.948
YOY	1.968	1.105	+0.863
5Y	2.060	1.197	+0.863
10Y	1.828	1.302	+0.526

2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of World Acceptance Corporation.

3.1. Institutions holding World Acceptance Corporation

Institutions are holding 85.472% of the shares of World Acceptance Corporation.

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2023-12-31	Prescott General Partners LLC	33.5099	15.3339	2037495	0	0
2023-12-31	BlackRock Inc	9.8656	0.002	599853	22241	3.8505
2023-12-31	Vanguard Group Inc	6.1291	0.0011	372666	7176	1.9634
2023-12-31	Dimensional Fund Advisors, Inc.	4.7132	0.0109	286578	1871	0.6572
2023-12-31	State Street Corporation	2.316	0.0009	140821	-739	-0.522
2023-12-31	Geode Capital Management, LLC	1.3844	0.0012	84178	3965	4.9431
2023-12-31	Morgan Stanley - Brokerage Accounts	1.3607	0.001	82735	31815	62.4804
2023-12-31	Charles Schwab Investment Management Inc	1.3011	0.0026	79113	-7284	-8.4308
2023-09-30	Smith Thomas W	1.2771	12.0352	77650	0	0
2023-12-31	Northern Trust Corp	1.1046	0.0016	67165	-1205	-1.7625
2023-12-31	Ingalls & Snyder LLC	1.0068	0.3612	61214	-75	-0.1224
2023-12-31	Goldman Sachs Group Inc	0.7314	0.0005	44470	-11017	-19.8551
2023-12-31	Bank of New York Mellon Corp	0.5857	0.0009	35613	-2038	-5.4129
2023-12-31	Two Sigma Investments LLC	0.5815	0.0106	35355	7540	27.1077
2023-12-31	Bridgeway Capital Management, LLC	0.5411	0.0921	32902	1152	3.6283
2023-12-31	Amvescap Plc.	0.5249	0.001	31913	-26455	-45.3245
2023-09-30	Jacobs Levy Equity Management, Inc.	0.4749	0.0217	28877	-731	-2.4689
2023-12-31	NORGES BANK	0.4443	0.0006	27014	27014	0
2023-12-31	LANDSCAPE CAPITAL MANAGEMENT,LLC	0.4267	0.3024	25946	0	0
2023-09-30	D. E. Shaw & Co LP	0.4191	0.0034	25480	3975	18.4841
Total		68.6981	28.1848	4177038	+57205	+1.4%

3.2. Funds holding World Acceptance Corporation

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2023-12-31	Sosin Partners, LP	9.2511	8.8814	562491	-182000	-24.4462
2024-03-28	iShares Core S&P Small-Cap ETF	3.7418	0.0411	227513	320	0.1408
2024-03-28	iShares Russell 2000 ETF	1.6729	0.0225	101717	48	0.0472
2024-02-29	Vanguard Total Stock Mkt Idx Inv	1.5806	0.0007	96104	0	0
2024-02-29	Vanguard Small Cap Index	1.4479	0.0075	88038	693	0.7934
2024-02-29	DFA US Micro Cap I	1.0509	0.1067	63898	0	0
2024-02-29	Vanguard Small Cap Value Index Inv	0.9918	0.0136	60302	240	0.3996
2024-02-29	DFA US Small Cap I	0.9145	0.0429	55607	0	0
2024-02-29	Vanguard Institutional Extnd Mkt Idx Tr	0.8562	0.0061	52062	3	0.0058
2024-01-31	Fidelity Small Cap Index	0.6782	0.0218	41237	467	1.1455
2024-03-29	Schwab Fundamental US Small Company ETF	0.6419	0.0679	39028	0	0
2024-03-28	iShares Russell 2000 Value ETF	0.5957	0.0419	36221	-23	-0.0635
2024-03-28	iShares S&P Small-Cap 600 Growth ETF	0.5399	0.0805	32826	0	0
2024-03-28	SPDR® Portfolio S&P 600 Sm Cap ETF	0.5066	0.0425	30803	30	0.0975
2024-02-29	Vanguard Tax-Managed Small Cap Adm	0.4367	0.0358	26551	0	0
2024-02-29	State St Russell Sm/Mid Cp® Indx NL Cl C	0.4096	0.0071	24902	800	3.3192
2024-02-29	DFA US Core Equity 2 I	0.3827	0.0084	23269	-4180	-15.2282
2023-12-31	Northern Small Cap Value	0.3496	0.1701	21254	0	0
2023-12-31	Bridgeway Omni Small-Cap Value	0.3306	0.2043	20100	0	0
2023-12-31	Bridgeway Omni Small-Cap Value N	0.3306	0.2047	20100	0	0
Total		26.7098	10.0075	1624023	-183602	-11.3%

3.3. Insider Transactions

Insiders are holding 7.913% of the shares of World Acceptance Corporation.

Date	Owner	Type	Amount	Price
2024-02-01	Luke J Umstetter	SELL	400	131.41
2023-12-01	John L Calmes Jr	SELL	6500	113.68
2023-07-21	Jason E Childers	SELL	933	150.94
2023-06-15	Scott Mcintyre	SELL	530	128.88
2023-05-18	Jason E Childers	SELL	1000	111.78
2023-05-15	Scott Mcintyre	SELL	529	104.59
2023-05-08	Jason E Childers	SELL	998	112.25
2023-05-04	Jason E Childers	SELL	2	110.01
2023-04-13	Clifford Sosin	SELL	2700	83.6

4. Summary

4.1. Key Performance Indicators

The key performance indicators of World Acceptance Corporation compared to the Most Recent Quarter (MRQ).

	End of day	+/-	Most Recent Quarter	Trailing 12 Months	+/-	Year-Over-Year	+/-	5 Year	+/-	10 Year	+/-
Book Value Change Per Share	-	-	-0.494	1.949	-125%	-1.139	+131%	0.275	-280%	0.923	-154%
Book Value Per Share	-	-	66.941	65.368	+2%	59.096	+13%	60.026	+12%	52.951	+26%
Current Ratio	-	-	20424.960	5106.503	+300%	16.257	+125539%	1991.581	+926%	1038.718	+1866%
Debt To Asset Ratio	-	-	0.636	0.641	-1%	0.709	-10%	0.621	+2%	0.568	+12%
Debt To Equity Ratio	-	-	1.751	1.789	-2%	2.440	-28%	1.746	+0%	1.462	+20%
Dividend Per Share	-	-	0.156	16.230	-99%	0.003	+4480%	3.247	-95%	1.623	-90%
Eps	-	-	2.741	2.767	-1%	0.562	+388%	2.226	+23%	2.107	+30%
Free Cash Flow Per Share	-	-	9.484	10.685	-11%	12.681	-25%	9.503	0%	7.708	+23%
Free Cash Flow To Equity Per Share	-	-	10.329	4.481	+131%	9.615	+7%	7.959	+30%	5.782	+79%
Gross Profit Margin	-	-	0.777	0.822	-6%	1.160	-33%	0.755	+3%	-0.334	+143%
Intrinsic Value_10Y_max	-	-	502.201	-	-	-	-	-	-	-	-
Intrinsic Value_10Y_min	-	-	279.005	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_max	-	-	44.883	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_min	-	-	30.539	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_max	-	-	139.003	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_min	-	-	90.066	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_max	-	-	238.122	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_min	-	-	147.282	-	-	-	-	-	-	-	-
Market Cap	795665440.800	+0%	793658948.400	725006116.945	+9%	714460010.000	+11%	842041805.175	-6%	746026029.675	+6%
Net Profit Margin	-	-	0.121	0.115	+5%	0.021	+473%	0.094	+29%	0.117	+3%
Operating Margin	-	-	0.399	0.231	+73%	0.111	+260%	0.186	+115%	0.225	+78%
Operating Ratio	-	-	0.601	-0.172	+129%	239.166	-100%	323.705	-100%	377.525	-100%
Pb Ratio	1.955	+0%	1.950	1.809	+8%	1.968	-1%	2.060	-5%	1.828	+7%
Pe Ratio	11.936	+0%	11.906	12.583	-5%	-23.417	+297%	8.334	+43%	11.017	+8%
Price Per Share	130.860	+0%	130.530	118.723	+10%	116.710	+12%	124.490	+5%	97.656	+34%
Price To Free Cash Flow Ratio	3.450	+0%	3.441	2.903	+19%	2.281	+51%	3.617	-5%	3.354	+3%
Price To Total Gains Ratio	-387.111	0%	-386.135	-71.813	-81%	64.397	-700%	107.441	-459%	64.958	-694%
Quick Ratio	-	-	567.011	13788.187	-96%	14.439	+3827%	4734.294	-88%	2412.072	-76%
Return On Assets	-	-	0.015	0.015	-2%	0.003	+393%	0.013	+10%	0.018	-19%
Return On Equity	-	-	0.041	0.043	-4%	0.009	+338%	0.033	+25%	0.043	-5%
Total Gains Per Share	-	-	-0.338	18.179	-102%	-1.135	+236%	3.522	-110%	2.547	-113%
Usd Book Value	-	-	407019166.000	399789291.500	+2%	360839500.000	+13%	405143608.300	+0%	410351683.675	-1%
Usd Book Value Change Per Share	-	-	-0.494	1.949	-125%	-1.139	+131%	0.275	-280%	0.923	-154%
Usd Book Value Per Share	-	-	66.941	65.368	+2%	59.096	+13%	60.026	+12%	52.951	+26%
Usd Dividend Per Share	-	-	0.156	16.230	-99%	0.003	+4480%	3.247	-95%	1.623	-90%
Usd Eps	-	-	2.741	2.767	-1%	0.562	+388%	2.226	+23%	2.107	+30%
Usd Free Cash Flow	-	-	57663459.000	65480198.500	-12%	77548180.000	-26%	63221070.950	-9%	58567131.300	-2%
Usd Free Cash Flow Per Share	-	-	9.484	10.685	-11%	12.681	-25%	9.503	0%	7.708	+23%
Usd Free Cash Flow To Equity Per Share	-	-	10.329	4.481	+131%	9.615	+7%	7.959	+30%	5.782	+79%
Usd Market Cap	795665440.800	+0%	793658948.400	725006116.945	+9%	714460010.000	+11%	842041805.175	-6%	746026029.675	+6%
Usd Price Per Share	130.860	+0%	130.530	118.723	+10%	116.710	+12%	124.490	+5%	97.656	+34%
Usd Profit	-	-	16664818.000	16981964.500	-2%	3563537.500	+368%	13605029.350	+22%	16698923.150	0%
Usd Revenue	-	-	137749387.000	144997020.750	-5%	155097392.750	-11%	144592291.900	-5%	140625593.475	-2%
Usd Total Gains Per Share	-	-	-0.338	18.179	-102%	-1.135	+236%	3.522	-110%	2.547	-113%
	EOD	+3 -5	MRQ	TTM	+14 -22	YOY	+27 -9	5Y	+18 -18	10Y	+16 -20

4.2. Fundamental Score

Let's check the fundamental score of World Acceptance Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

Indicator	Condition		Value
Price to Earnings Ratio (EOD)	Between	0-15	11.936
Price to Book Ratio (EOD)	Between	0-1	1.955
Net Profit Margin (MRQ)	Greater than	0	0.121
Operating Margin (MRQ)	Greater than	0	0.399
Quick Ratio (MRQ)	Greater than	1	567.011
Current Ratio (MRQ)	Greater than	1	20,424.960
Debt to Asset Ratio (MRQ)	Less than	1	0.636
Debt to Equity Ratio (MRQ)	Less than	1	1.751
Return on Equity (MRQ)	Greater than	0.15	0.041
Return on Assets (MRQ)	Greater than	0.05	0.015
Total			6/10 (60.0%)

Create your own Stock Scanner

Investing is personal. The best investors buy stocks based on their own analysis. Create your personal Stock Scanner with the key performance indicators that are important to you.
Create your own Stock Scanner

4.3. Technical Score

Let's check the technical score of World Acceptance Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	43.069
Ma 20	Greater than	Ma 50	138.221
Ma 50	Greater than	Ma 100	132.003
Ma 100	Greater than	Ma 200	130.524
Open	Greater than	Close	133.580
Total			4/5 (80.0%)

Create your own Symbol Scanner

Trading is personal. The best traders buy and sell based on their own technical analysis. Create your personal Symbol Scanner with the technical indicators that are important to you.
Create your own Symbol Scanner

Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary

Total Assets	1,119,539
Total Liabilities	712,520
Total Stockholder Equity	407,019

	As reported
Total Liabilities	712,520
Total Stockholder Equity	+ 407,019
Total Assets	= 1,119,539

Assets

Total Assets	1,119,539
Total Current Assets	920,004,773
Long-term Assets	242,241,409

Total Current Assets

Total Current Assets (as reported)	920,004,773
Cash And Cash Equivalents	12,776
Short-term Investments	12,762,748
Net Receivables	1,717
Inventory	907,242,025
Other Current Assets	-14,492
Total Current Assets (calculated)	920,004,773
+/-	0

Long-term Assets

Long-term Assets (as reported)	242,241,409
Property Plant Equipment	103,245
Goodwill	7,371
Intangible Assets	12,107
Long-term Assets Other	205,071,117
Long-term Assets (calculated)	205,193,840
+/-	37,047,569

Liabilities & Shareholders' Equity

Total Current Liabilities	45,043
Long-term Liabilities	667,476
Total Stockholder Equity	407,019

Total Current Liabilities

Total Current Liabilities (as reported)	45,043
Short-term Debt	6,055
Accounts payable	45,043
Other Current Liabilities	-45,043
Total Current Liabilities (calculated)	6,055
+/-	38,988

Long-term Liabilities

Long-term Liabilities (as reported)	667,476
Long term Debt	585,005
Capital Lease Obligations	82,471
Long-term Liabilities (calculated)	667,476
+/-	0

Total Stockholder Equity

Total Stockholder Equity (as reported)	407,019
Retained Earnings	122,149
Other Stockholders Equity	284,870
Total Stockholder Equity (calculated)	407,019
+/-	0

Other

Cash and Short Term Investments	12,775,524
Common Stock Shares Outstanding	5,860
Current Deferred Revenue	38,988
Liabilities and Stockholders Equity	1,119,539
Net Debt	654,701
Net Invested Capital	992,024
Net Working Capital	919,959,730
Property Plant and Equipment Gross	103,245
Short Long Term Debt Total	667,476

Balance Sheet

Currency in USD. All numbers in thousands.

Trend

2023-12-31

2023-09-30

2023-06-30

2023-03-31

2022-12-31

2022-09-30

2022-06-30

2022-03-31

2021-12-31

2021-09-30

2021-06-30

2021-03-31

2020-12-31

2020-09-30

2020-06-30

2020-03-31

2019-12-31

2019-09-30

2019-06-30

2019-03-31

2018-12-31

2018-09-30

2018-06-30

2018-03-31

2017-12-31

2017-09-30

2017-06-30

2017-03-31

2016-12-31

2016-09-30

2016-06-30

2016-03-31

2015-12-31

2015-09-30

2015-06-30

2015-03-31

2014-12-31

2014-09-30

2014-06-30

2014-03-31

2013-12-31

2013-09-30

2013-06-30

2013-03-31

2012-12-31

2012-09-30

2012-06-30

2012-03-31

2011-12-31

2011-09-30

2011-06-30

2011-03-31

2010-12-31

2010-09-30

2010-06-30

2010-03-31

2009-12-31

2009-09-30

2009-06-30

2009-03-31

2008-12-31

2008-09-30

2008-06-30

2008-03-31

2007-12-31

2007-09-30

2007-06-30

2007-03-31

2006-12-31

2006-09-30

2006-06-30

2006-03-31

2005-12-31

2005-09-30

2005-06-30

2005-03-31

2004-12-31

2004-09-30

2004-06-30

2004-03-31

2003-12-31

2003-09-30

2003-06-30

2003-03-31

2002-12-31

2002-09-30

2002-06-30

2002-03-31

2001-12-31

2001-09-30

2001-06-30

2001-03-31

2000-12-31

2000-09-30

2000-06-30

2000-03-31

1999-12-31

1999-09-30

1999-06-30

1999-03-31

1998-12-31

1998-09-30

1998-06-30

1998-03-31

1997-12-31

1997-09-30

1997-06-30

1997-03-31

1996-12-31

1996-09-30

1996-06-30

1996-03-31

1995-12-31

1995-09-30

1995-06-30

1995-03-31

1994-12-31

1994-09-30

1994-06-30

1994-03-31

1993-12-31

1993-09-30

1993-06-30

1993-03-31

1992-12-31

1992-09-30

1992-06-30

1992-03-31

1991-12-31

1991-09-30

1991-06-30

1990-06-30

1989-06-30

> Total Assets

0
0
0
63,100
68,200
62,600
62,700
63,700
69,900
63,400
67,200
71,200
78,700
73,200
75,400
77,500
89,000
83,500
86,600
88,800
96,800
89,400
92,400
94,300
115,700
102,200
103,800
113,700
124,600
118,400
121,200
125,300
143,300
133,500
140,100
144,600
159,400
153,473
171,223
182,648
197,400
183,160
190,236
194,999
214,397
195,247
212,058
217,382
247,800
228,317
235,360
235,455
269,910
261,969
278,384
292,066
314,176
293,507
305,959
322,960
363,667
332,784
352,458
371,564
446,479
411,116
443,346
458,974
522,520
486,110
504,657
528,341
574,362
531,254
560,323
579,532
640,125
593,052
629,259
661,508
735,266
666,397
704,827
804,353
796,554
735,003
770,880
812,961
884,184
809,325
843,533
870,709
947,011
850,027
878,866
889,976
938,349
866,131
871,709
863,580
906,976
804,330
810,429
817,398
860,937
800,588
826,764
857,069
906,091
840,987
811,978
838,949
927,513
854,988
1,041,489
1,077,816
1,143,012
1,028,091
902,645
932,291
1,034,029
954,270
1,023,677
1,140,579
1,270,205
1,218,296
1,279,073
1,247,257
1,216,977
1,117,319
1,113,974
1,105,700
1,119,539

1,119,539

1,105,700

1,113,974

1,117,319

1,216,977

1,247,257

1,279,073

1,218,296

1,270,205

1,140,579

1,023,677

954,270

1,034,029

932,291

902,645

1,028,091

1,143,012

1,077,816

1,041,489

854,988

927,513

838,949

811,978

840,987

906,091

857,069

826,764

800,588

860,937

817,398

810,429

804,330

906,976

863,580

871,709

866,131

938,349

889,976

878,866

850,027

947,011

870,709

843,533

809,325

884,184

812,961

770,880

735,003

796,554

804,353

704,827

666,397

735,266

661,508

629,259

593,052

640,125

579,532

560,323

531,254

574,362

528,341

504,657

486,110

522,520

458,974

443,346

411,116

446,479

371,564

352,458

332,784

363,667

322,960

305,959

293,507

314,176

292,066

278,384

261,969

269,910

235,455

235,360

228,317

247,800

217,382

212,058

195,247

214,397

194,999

190,236

183,160

197,400

182,648

171,223

153,473

159,400

144,600

140,100

133,500

143,300

125,300

121,200

118,400

124,600

113,700

103,800

102,200

115,700

94,300

92,400

89,400

96,800

88,800

86,600

83,500

89,000

77,500

75,400

73,200

78,700

71,200

67,200

63,400

69,900

63,700

62,700

62,600

68,200

63,100

> Total Current Assets

0
0
0
500
400
400
500
500
500
500
600
800
1,000
1,300
1,300
1,200
1,500
1,200
1,500
1,900
1,500
1,700
1,400
84,100
101,000
87,000
88,800
97,600
108,900
102,400
105,500
109,200
126,700
117,400
123,800
127,600
142,600
135,612
152,128
161,837
176,961
163,484
170,308
173,889
193,257
174,359
189,784
194,390
212,501,325
4,023
199,803,134
200,337,340
233,639,843
4,314
238,230,673
250,163,028
271,650,405
3,047
262,995,412
278,428,313
326,166,582
4,034
313,802,724
330,012,732
392,626,217
5,779
380,954,878
396,259,826
459,003,369
7,590
440,316,929
461,877,177
505,925,788
6,260
500,649,300
519,560,001
580,689,730
5,445
569,545,571
598,360,662
667,217,377
8,031
645,640,094
665,367,637
731,375,965
10,768
706,952,775
741,870,763
809,344,963
11,625
768,260,915
789,138,815
861,510,262
19,570
797,021,064
805,059,406
849,384,362
38,339
781,749,474
776,598,957
818,159,164
12,377
723,540,891
730,331,585
771,883,300
15,200
735,602,736
758,250,719
815,875,872
32,086
724,019,901
755,378,979
840,601,387
9,335
824,373,696
848,575,887
905,703,864
15,890
691,557,102
724,052,809
825,697,697
15,746
810,919,976
927,036,010
18,668
19,236
1,052,159,446
1,023,507,810
999,109,539
16,509
15,989
18,786
920,004,773

920,004,773

18,786

15,989

16,509

999,109,539

1,023,507,810

1,052,159,446

19,236

18,668

927,036,010

810,919,976

15,746

825,697,697

724,052,809

691,557,102

15,890

905,703,864

848,575,887

824,373,696

9,335

840,601,387

755,378,979

724,019,901

32,086

815,875,872

758,250,719

735,602,736

15,200

771,883,300

730,331,585

723,540,891

12,377

818,159,164

776,598,957

781,749,474

38,339

849,384,362

805,059,406

797,021,064

19,570

861,510,262

789,138,815

768,260,915

11,625

809,344,963

741,870,763

706,952,775

10,768

731,375,965

665,367,637

645,640,094

8,031

667,217,377

598,360,662

569,545,571

5,445

580,689,730

519,560,001

500,649,300

6,260

505,925,788

461,877,177

440,316,929

7,590

459,003,369

396,259,826

380,954,878

5,779

392,626,217

330,012,732

313,802,724

4,034

326,166,582

278,428,313

262,995,412

3,047

271,650,405

250,163,028

238,230,673

4,314

233,639,843

200,337,340

199,803,134

4,023

212,501,325

194,390

189,784

174,359

193,257

173,889

170,308

163,484

176,961

161,837

152,128

135,612

142,600

127,600

123,800

117,400

126,700

109,200

105,500

102,400

108,900

97,600

88,800

87,000

101,000

84,100

1,400

1,700

1,500

1,900

1,500

1,200

1,500

1,200

1,300

1,000

800

600

500

400

500

Cash And Cash Equivalents

0
0
0
500
400
400
500
500
500
500
600
800
1,000
1,300
1,300
1,200
1,500
1,200
1,500
1,900
1,500
1,700
1,400
1,600
2,000
1,500
2,300
2,300
1,300
1,200
800
1,300
1,500
1,200
1,100
1,500
3,000
1,691
2,623
4,433
1,720
3,293
2,982
3,430
3,785
3,222
4,723
4,155
3,703
4,023
4,363
3,133
2,691
4,314
2,792
5,318
5,192
3,047
4,053
4,243
5,168
4,034
4,897
6,601
7,121
5,779
7,387
5,863
7,728
7,590
8,099
8,070
7,139
6,260
7,140
7,287
12,946
5,445
6,284
8,825
12,864
8,031
9,802
13,061
14,266
10,768
12,875
12,704
17,174
11,625
11,399
14,489
19,388
19,570
16,045
14,632
16,778
38,339
17,211
12,558
20,942
12,377
10,124
16,255
15,986
15,200
14,543
18,780
24,971
32,086
10,263
5,596
11,132
9,335
9,759
10,225
12,039
11,619
9,960
13,988
9,691
15,746
8,387
16,886
18,668
19,236
13,303
20,695
20,962
16,509
15,989
18,786
12,776

12,776

18,786

15,989

16,509

20,962

20,695

13,303

19,236

18,668

16,886

8,387

15,746

9,691

13,988

9,960

11,619

12,039

10,225

9,759

9,335

11,132

5,596

10,263

32,086

24,971

18,780

14,543

15,200

15,986

16,255

10,124

12,377

20,942

12,558

17,211

38,339

16,778

14,632

16,045

19,570

19,388

14,489

11,399

11,625

17,174

12,704

12,875

10,768

14,266

13,061

9,802

8,031

12,864

8,825

6,284

5,445

12,946

7,287

7,140

6,260

7,139

8,070

8,099

7,590

7,728

5,863

7,387

5,779

7,121

6,601

4,897

4,034

5,168

4,243

4,053

3,047

5,192

5,318

2,792

4,314

2,691

3,133

4,363

4,023

3,703

4,155

4,723

3,222

3,785

3,430

2,982

3,293

1,720

4,433

2,623

1,691

3,000

1,500

1,100

1,200

1,500

1,300

800

1,200

1,300

2,300

1,500

2,000

1,600

1,400

1,700

1,500

1,900

1,500

1,200

1,500

1,200

1,300

1,000

800

600

500

400

500

Short-term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,762,748

12,762,748

Net Receivables

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208,797,908
0
195,440,401
197,204,408
230,948,592
0
235,438,766
244,844,623
266,458,423
0
258,942,648
274,185,589
320,998,263
0
308,905,609
323,411,630
385,504,800
0
373,567,595
390,396,347
451,275,279
0
432,218,404
453,807,094
498,787,123
0
493,509,352
512,272,499
567,743,997
0
563,262,015
589,535,380
654,353,859
0
635,838,270
652,306,734
717,110,442
0
694,077,489
729,166,398
792,170,610
0
756,861,505
774,649,582
842,122,508
750,665
780,976,313
790,427,790
832,606,826
742,305
764,538,704
764,041,007
797,216,764
706,739
713,417,116
714,076,297
755,897,641
695,701
721,060,225
739,470,442
790,904,508
725,181
713,757,000
749,783,268
829,469,592
755,624
814,614,601
838,351,132
893,664,872
4,271
681,596,949
710,064,903
816,007,035
733,660
802,532,656
910,149,795
1,039,397,768
985,515
1,038,856,856
1,002,813,290
2,790
887,788,486
888,656,418
880,309,433
1,717

1,717

880,309,433

888,656,418

887,788,486

2,790

1,002,813,290

1,038,856,856

985,515

1,039,397,768

910,149,795

802,532,656

733,660

816,007,035

710,064,903

681,596,949

4,271

893,664,872

838,351,132

814,614,601

755,624

829,469,592

749,783,268

713,757,000

725,181

790,904,508

739,470,442

721,060,225

695,701

755,897,641

714,076,297

713,417,116

706,739

797,216,764

764,041,007

764,538,704

742,305

832,606,826

790,427,790

780,976,313

750,665

842,122,508

774,649,582

756,861,505

792,170,610

729,166,398

694,077,489

717,110,442

652,306,734

635,838,270

654,353,859

589,535,380

563,262,015

567,743,997

512,272,499

493,509,352

498,787,123

453,807,094

432,218,404

451,275,279

390,396,347

373,567,595

385,504,800

323,411,630

308,905,609

320,998,263

274,185,589

258,942,648

266,458,423

244,844,623

235,438,766

230,948,592

197,204,408

195,440,401

208,797,908

Other Current Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,500
99,000
85,500
86,500
95,300
107,600
101,200
104,700
107,900
125,200
116,200
122,700
126,100
139,600
133,921
149,504
157,404
175,241
160,192
167,326
170,459
189,472
171,137
185,061
190,235
0
4,018,663
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,439,723
0
0
0
8,022,549
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,054,218
19,013
5,590,115
11,120,663
9,326,098
0
0
0
11,603,032
3,991
-710,065
-816,007
1,144
810,920
0
-18,668
0
-13,303
-20,695
-23,752
-16,509
-15,989
-18,786
-14,492

-14,492

-18,786

-15,989

-16,509

-23,752

-20,695

-13,303

-18,668

810,920

1,144

-816,007

-710,065

3,991

11,603,032

9,326,098

11,120,663

5,590,115

19,013

32,054,218

8,022,549

5,439,723

4,018,663

190,235

185,061

171,137

189,472

170,459

167,326

160,192

175,241

157,404

149,504

133,921

139,600

126,100

122,700

116,200

125,200

107,900

104,700

101,200

107,600

95,300

86,500

85,500

99,000

82,500

> Long-term Assets

0
0
0
18,900
18,000
17,300
16,500
16,200
15,200
14,300
15,200
15,500
15,200
14,600
14,200
13,700
12,900
12,900
12,200
10,000
10,100
10,500
10,700
10,200
14,700
15,200
15,000
16,100
15,700
16,000
15,700
16,100
16,600
16,100
16,300
17,000
16,800
17,861
19,095
20,811
20,439
19,676
19,928
21,110
21,140
20,888
22,273
22,992
22,689,230
22,897
22,789,708
22,541,954
22,994,510
24,788
25,425,960
27,118,351
26,937,866
27,165
27,317,438
27,855,298
28,275,193
27,901
27,743,791
28,937,087
30,525,650
30,410
32,402,200
33,177,265
33,696,874
34,004
35,754,254
56,668,106
57,093,135
37,629
50,113,820
49,722,721
49,085,493
36,216
47,764,409
36,138,835
35,780,561
35,366
50,313,603
34,717,981
34,178,521
34,656
53,271,469
60,742,149
62,910,236
34,456
64,467,884
70,420,778
73,538,340
34,571
69,738,394
72,223,569
76,992,303
35,392
72,530,965
71,157,259
73,509,396
34,335
72,732,482
74,553,232
76,029,697
36,865
77,689,592
85,238,361
75,125,385
39,269
56,477,683
62,599,741
69,937,211
47,798
199,825,791
213,088,851
213,667,260
158,267
181,502,240
180,971,716
178,291,046
147,305
172,747,428
267,753,179
139,735
137,842
137,103,843
135,147,055
131,589,210
127,877
124,909
124,622
242,241,409

242,241,409

124,622

124,909

127,877

131,589,210

135,147,055

137,103,843

137,842

139,735

267,753,179

172,747,428

147,305

178,291,046

180,971,716

181,502,240

158,267

213,667,260

213,088,851

199,825,791

47,798

69,937,211

62,599,741

56,477,683

39,269

75,125,385

85,238,361

77,689,592

36,865

76,029,697

74,553,232

72,732,482

34,335

73,509,396

71,157,259

72,530,965

35,392

76,992,303

72,223,569

69,738,394

34,571

73,538,340

70,420,778

64,467,884

34,456

62,910,236

60,742,149

53,271,469

34,656

34,178,521

34,717,981

50,313,603

35,366

35,780,561

36,138,835

47,764,409

36,216

49,085,493

49,722,721

50,113,820

37,629

57,093,135

56,668,106

35,754,254

34,004

33,696,874

33,177,265

32,402,200

30,410

30,525,650

28,937,087

27,743,791

27,901

28,275,193

27,855,298

27,317,438

27,165

26,937,866

27,118,351

25,425,960

24,788

22,994,510

22,541,954

22,789,708

22,897

22,689,230

22,992

22,273

20,888

21,140

21,110

19,928

19,676

20,439

20,811

19,095

17,861

16,800

17,000

16,300

16,100

16,600

16,100

15,700

16,000

15,700

16,100

15,000

15,200

14,700

10,200

10,700

10,500

10,100

10,000

12,200

12,900

13,700

14,200

14,600

15,200

15,500

15,200

14,300

15,200

16,200

16,500

17,300

18,000

18,900

Property Plant Equipment

0
0
0
1,100
1,100
1,100
1,200
1,700
1,600
1,500
2,600
2,600
3,000
3,400
3,800
3,800
3,700
4,400
4,400
4,700
5,300
5,600
6,100
6,100
5,800
6,100
6,200
6,700
6,500
6,400
6,400
6,700
6,700
6,300
6,300
6,800
6,800
6,753
6,814
6,885
6,753
6,538
6,766
6,977
6,996
6,921
7,511
7,649
7,592
8,298
8,348
8,238
9,088
9,274
9,406
9,634
9,917
9,806
10,221
10,738
10,892
11,040
11,517
13,073
13,880
14,310
15,577
16,937
17,835
18,654
20,100
22,970
23,069
23,060
23,319
23,121
22,936
22,986
23,031
23,439
23,366
23,366
23,680
23,199
22,820
23,485
23,816
24,319
24,105
23,935
23,665
23,957
24,449
24,826
25,637
25,810
26,059
25,907
25,704
23,349
23,314
25,297
24,465
23,898
23,762
24,184
24,401
24,358
24,973
25,591
23,255
23,816
24,436
25,424
143,831
146,479
151,056
126,448
121,948
121,245
119,526
116,396
114,254
114,074
111,337
110,715
110,893
110,258
107,815
105,215
103,318
104,093
103,245

103,245

104,093

103,318

105,215

107,815

110,258

110,893

110,715

111,337

114,074

114,254

116,396

119,526

121,245

121,948

126,448

151,056

146,479

143,831

25,424

24,436

23,816

23,255

25,591

24,973

24,358

24,401

24,184

23,762

23,898

24,465

25,297

23,314

23,349

25,704

25,907

26,059

25,810

25,637

24,826

24,449

23,957

23,665

23,935

24,105

24,319

23,816

23,485

22,820

23,199

23,680

23,366

23,439

23,031

22,986

22,936

23,121

23,319

23,060

23,069

22,970

20,100

18,654

17,835

16,937

15,577

14,310

13,880

13,073

11,517

11,040

10,892

10,738

10,221

9,806

9,917

9,634

9,406

9,274

9,088

8,238

8,348

8,298

7,592

7,649

7,511

6,921

6,996

6,977

6,766

6,538

6,753

6,885

6,814

6,753

6,800

6,300

6,700

6,400

6,500

6,700

6,200

6,100

5,800

6,100

5,600

5,300

4,700

4,400

3,700

3,800

3,400

3,000

2,600

1,500

1,600

1,700

1,200

1,100

Goodwill

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
940
0
0
0
774
0
0
-15,082,240
1,788
-14,427,630
-14,289,834
-13,892,509
3,054
-16,003,526
-17,466,786
-17,003,504
4,533
-17,079,659
-17,099,692
-17,365,812
4,715
4,761,110
4,936,243
5,021,315
5,040
5,337,582
5,332,965
5,352,675
5,353
5,379,008
5,384,021
5,583,864
5,581
5,581
5,581
5,581
5,616
5,654
5,609
5,635
5,635
5,635
5,635
5,634
5,691
5,691
5,896
5,896
5,896
5,967
5,967
5,967
5,967
5,967
5,967
6,121
6,121
6,121
6,121
6,121
6,121
6,121
6,067
6,067
6,067
8,432
7,035
7,035
7,034
7,035
7,034
7,034
7,034
7,239
7,262
7,240
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371
7,371

7,371

7,240

7,262

7,239

7,034

7,035

7,034

7,035

8,432

6,067

6,121

5,967

5,896

5,691

5,634

5,635

5,609

5,654

5,616

5,581

5,583,864

5,384,021

5,379,008

5,353

5,352,675

5,332,965

5,337,582

5,040

5,021,315

4,936,243

4,761,110

4,715

-17,365,812

-17,099,692

-17,079,659

4,533

-17,003,504

-17,466,786

-16,003,526

3,054

-13,892,509

-14,289,834

-14,427,630

1,788

-15,082,240

774

940

Long Term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
635,838
652,307
717,110
660,578
694,077
729,166
792,171
722,115
756,862
774,650
842,123
750,665
780,976
790,428
832,607
742,305
764,539
764,041
797,217
706,739
713,417
714,076
755,898
695,701
721,060
739,470
790,905
725,181
713,757
749,783
829,470
755,624
814,615
838,351
893,665
804,403
681,597
710,065
0
733,659
733,659
0
0
0
0
0
0
0
0
0
0

733,659

710,065

681,597

804,403

893,665

838,351

814,615

755,624

829,470

749,783

713,757

725,181

790,905

739,470

721,060

695,701

755,898

714,076

713,417

706,739

797,217

764,041

764,539

742,305

832,607

790,428

780,976

750,665

842,123

774,650

756,862

722,115

792,171

729,166

694,077

660,578

717,110

652,307

635,838

Intangible Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,138
0
0
0
13,967
14,762
15,343
15,097,337
14,598
14,442,072
14,304,138
13,906,415
15,514
16,019,546
17,484,270
17,020,525
17,359
17,096,756
17,116,809
17,383,195
16,861
11,465,933
10,927,995
11,624,127
16,100
11,487,806
10,906,860
10,509,355
15,350
10,275,201
9,927,166
9,513,171
8,988
8,514
8,046
7,541
7,614
7,243
7,091
6,780
6,365
6,257
5,885
5,725
5,479
5,133
4,928
4,661
4,625
4,496
4,253
4,013
3,778
3,638
3,544
3,430
3,364
3,223
3,169
3,038
2,917
2,806
2,697
2,588
6,614
4,584
6,981
6,792
6,644
6,381
8,857
14,685
15,340
23,650
27,449
24,825
24,448
24,052
22,930
24,886
23,538
22,340
22,306
21,027
19,756
18,839
17,518
16,403
15,291
14,220
13,158
12,107

12,107

13,158

14,220

15,291

16,403

17,518

18,839

19,756

21,027

22,306

22,340

23,538

24,886

22,930

24,052

24,448

24,825

27,449

23,650

15,340

14,685

8,857

6,381

6,644

6,792

6,981

4,584

6,614

2,588

2,697

2,806

2,917

3,038

3,169

3,223

3,364

3,430

3,544

3,638

3,778

4,013

4,253

4,496

4,625

4,661

4,928

5,133

5,479

5,725

5,885

6,257

6,365

6,780

7,091

7,243

7,614

7,541

8,046

8,514

8,988

9,513,171

9,927,166

10,275,201

15,350

10,509,355

10,906,860

11,487,806

16,100

11,624,127

10,927,995

11,465,933

16,861

17,383,195

17,116,809

17,096,756

17,359

17,020,525

17,484,270

16,019,546

15,514

13,906,415

14,304,138

14,442,072

14,598

15,097,337

15,343

14,762

13,967

13,138

Other Assets

0
0
0
43,700
49,800
44,900
45,700
47,000
54,200
48,600
51,400
54,900
62,500
57,300
59,900
62,600
74,600
69,400
72,900
76,900
85,200
77,200
80,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,378
20,994
22,976
22,609
22,972
23,499
23,959
24,442
25,393
26,648
27,677
-234,942,755
201,398
-222,357,482
-222,643,839
-256,364,443
232,868
-263,378,249
-276,989,313
-298,274,095
263,295
-290,006,891
-305,960,651
-354,078,108
300,849
-341,194,057
-358,578,255
-422,705,388
374,927
-412,913,732
-428,978,117
-492,177,723
444,517
-475,566,526
-518,016,942
-562,444,561
487,365
-550,202,797
-568,703,190
-629,135,098
551,391
-616,680,721
-633,837,989
-702,262,672
623,001
-695,248,870
-699,281,265
-764,757,932
689,579
-759,453,364
-801,799,951
-871,371,015
763,244
-831,885,266
-858,688,884
-934,101,591
795,886
-865,880,592
-876,392,999
-925,438,316
792,400
-853,408,730
-846,892,636
-890,761,584
757,618
-795,462,944
-804,067,419
-847,052,060
748,523
-812,465,564
-842,632,011
-890,095,166
769,632
-779,685,606
-817,139,771
-909,611,085
797,855
-1,023,157,998
-1,060,586,922
-1,118,228,112
853,934
-872,156,697
-904,092,234
-1,002,954,714
791,219
-982,643,727
-1,193,648,610
1,111,803
1,061,218
-1,187,984,216
-1,157,407,608
-1,129,481,772
972,933
973,076
962,292
-1,161,126,643

-1,161,126,643

962,292

973,076

972,933

-1,129,481,772

-1,157,407,608

-1,187,984,216

1,061,218

1,111,803

-1,193,648,610

-982,643,727

791,219

-1,002,954,714

-904,092,234

-872,156,697

853,934

-1,118,228,112

-1,060,586,922

-1,023,157,998

797,855

-909,611,085

-817,139,771

-779,685,606

769,632

-890,095,166

-842,632,011

-812,465,564

748,523

-847,052,060

-804,067,419

-795,462,944

757,618

-890,761,584

-846,892,636

-853,408,730

792,400

-925,438,316

-876,392,999

-865,880,592

795,886

-934,101,591

-858,688,884

-831,885,266

763,244

-871,371,015

-801,799,951

-759,453,364

689,579

-764,757,932

-699,281,265

-695,248,870

623,001

-702,262,672

-633,837,989

-616,680,721

551,391

-629,135,098

-568,703,190

-550,202,797

487,365

-562,444,561

-518,016,942

-475,566,526

444,517

-492,177,723

-428,978,117

-412,913,732

374,927

-422,705,388

-358,578,255

-341,194,057

300,849

-354,078,108

-305,960,651

-290,006,891

263,295

-298,274,095

-276,989,313

-263,378,249

232,868

-256,364,443

-222,643,839

-222,357,482

201,398

-234,942,755

27,677

26,648

25,393

24,442

23,959

23,499

22,972

22,609

22,976

20,994

19,378

80,300

77,200

85,200

76,900

72,900

69,400

74,600

62,600

59,900

57,300

62,500

54,900

51,400

48,600

54,200

47,000

45,700

44,900

49,800

43,700

> Total Liabilities

0
0
0
53,900
54,200
46,000
45,100
45,300
50,900
42,400
45,000
47,800
54,400
46,300
46,900
47,200
57,200
47,700
48,600
48,200
54,200
44,500
52,500
55,600
80,100
63,200
63,100
71,500
81,500
71,100
71,700
77,500
93,400
78,800
82,400
83,700
95,900
85,280
101,222
109,385
122,162
100,434
102,927
105,147
121,365
92,814
114,278
114,673
143,027
112,276
111,700
102,580
129,252
105,389
121,758
124,973
138,525
103,795
115,092
137,468
171,585
122,353
129,604
137,545
252,369
195,623
215,633
240,476
294,481
251,805
254,723
273,345
313,084
240,868
246,619
250,706
292,973
210,104
258,144
269,415
320,624
223,822
284,786
391,709
357,043
316,128
389,020
415,571
524,676
442,929
489,362
517,983
618,441
542,672
594,571
596,369
625,279
550,563
535,454
516,741
544,106
413,638
405,652
399,582
438,947
339,524
348,301
366,917
417,150
299,879
294,705
273,958
353,444
302,871
491,032
682,872
750,855
613,601
511,402
565,016
675,167
549,342
618,206
721,572
860,799
845,272
924,946
890,676
857,351
732,092
717,086
695,677
712,520

712,520

695,677

717,086

732,092

857,351

890,676

924,946

845,272

860,799

721,572

618,206

549,342

675,167

565,016

511,402

613,601

750,855

682,872

491,032

302,871

353,444

273,958

294,705

299,879

417,150

366,917

348,301

339,524

438,947

399,582

405,652

413,638

544,106

516,741

535,454

550,563

625,279

596,369

594,571

542,672

618,441

517,983

489,362

442,929

524,676

415,571

389,020

316,128

357,043

391,709

284,786

223,822

320,624

269,415

258,144

210,104

292,973

250,706

246,619

240,868

313,084

273,345

254,723

251,805

294,481

240,476

215,633

195,623

252,369

137,545

129,604

122,353

171,585

137,468

115,092

103,795

138,525

124,973

121,758

105,389

129,252

102,580

111,700

112,276

143,027

114,673

114,278

92,814

121,365

105,147

102,927

100,434

122,162

109,385

101,222

85,280

95,900

83,700

82,400

78,800

93,400

77,500

71,700

71,100

81,500

71,500

63,100

63,200

80,100

55,600

52,500

44,500

54,200

48,200

48,600

47,700

57,200

47,200

46,900

46,300

54,400

47,800

45,000

42,400

50,900

45,300

45,100

46,000

54,200

53,900

> Total Current Liabilities

0
0
0
0
0
0
2,600
2,200
7,100
7,700
7,400
7,000
8,900
9,100
8,500
7,200
9,300
0
0
0
0
0
0
4,500
7,000
6,800
2,500
3,300
4,500
6,900
5,900
8,700
9,800
7,200
6,900
5,200
5,200
6,900
4,000
6,000
6,300
8,800
6,400
5,700
4,600
9,400
9,200
5,100
6,900
9,800
2,405,079
5,200
4,700
10,400
3,353,595
14,700
5,600
19,900
5,666,320
5,479,240
11,400
21,800
4,376,033
1,054,978
15,500
16,408
9,082,929
1,605,074
3,503,527
36,900
11,661,721
238,987
9,100
95,000
12,591,774
4,761,236
5,624,845
77,000
16,110,597
2,974,103
8,128,593
34,500
17,832,561
11,615,103
5,442,895
36,800
12,832,370
6,626,266
5,190,481
28,737
14,959,237
6,024,686
6,545,270
27,651
20,013,098
7,691,545
6,002,018
31,209
18,588,841
1,335,779
4,412,576
31,373
18,413,353
10,114,291
10,983,930
31,869
15,008,259
12,084,685
5,403,210
40,444
17,846,549
13,565,183
10,800,106
39,381
12,717,210
1,521,276
52,274
59,742
7,548,261
4,723,017
852,920
41,040
12,407,028
8,258,170
51,067
58,042
52,211,422
48,803,481
42,385,118
50,560
45,889
49,847
45,043

45,043

49,847

45,889

50,560

42,385,118

48,803,481

52,211,422

58,042

51,067

8,258,170

12,407,028

41,040

852,920

4,723,017

7,548,261

59,742

52,274

1,521,276

12,717,210

39,381

10,800,106

13,565,183

17,846,549

40,444

5,403,210

12,084,685

15,008,259

31,869

10,983,930

10,114,291

18,413,353

31,373

4,412,576

1,335,779

18,588,841

31,209

6,002,018

7,691,545

20,013,098

27,651

6,545,270

6,024,686

14,959,237

28,737

5,190,481

6,626,266

12,832,370

36,800

5,442,895

11,615,103

17,832,561

34,500

8,128,593

2,974,103

16,110,597

77,000

5,624,845

4,761,236

12,591,774

95,000

9,100

238,987

11,661,721

36,900

3,503,527

1,605,074

9,082,929

16,408

15,500

1,054,978

4,376,033

21,800

11,400

5,479,240

5,666,320

19,900

5,600

14,700

3,353,595

10,400

4,700

5,200

2,405,079

9,800

6,900

5,100

9,200

9,400

4,600

5,700

6,400

8,800

6,300

6,000

4,000

6,900

5,200

6,900

7,200

9,800

8,700

5,900

6,900

4,500

3,300

2,500

6,800

7,000

4,500

9,300

7,200

8,500

9,100

8,900

7,000

7,400

7,700

7,100

2,200

2,600

Short-term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500
500
0
0
482
482
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
222,265
262,494
0
218,447
242,163
282,841
0
247,244
359,600
328,915
0
353,600
386,600
0
0
0
0
0
505,500
0
0
0
501,150
0
0
0
374,685
0
0
0
295,136
300,550
320,750
376,850
244,900
239,840
0
0
0
0
0
0
0
0
424,900
539,600
0
467,700
0
808,140
779,846
18,512
12,583
6,357
23,157
17,407
11,910
6,055

6,055

11,910

17,407

23,157

6,357

12,583

18,512

779,846

808,140

467,700

539,600

424,900

239,840

244,900

376,850

320,750

300,550

295,136

374,685

501,150

505,500

386,600

353,600

328,915

359,600

247,244

282,841

242,163

218,447

262,494

222,265

482

500

Short Long Term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
505,500
0
0
0
501,150
0
0
0
374,685
0
0
0
295,136
300,550
320,750
376,850
244,900
239,840
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

239,840

244,900

376,850

320,750

300,550

295,136

374,685

501,150

505,500

Accounts payable

0
0
0
0
0
0
2,600
2,200
7,100
7,700
7,400
7,000
8,900
9,100
8,500
7,200
9,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
0
0
4,839
3,383
4,695
4,733
5,764
4,237
4,292
5,513
6,816
6,666
5,091
6,895
7,697
6,563
5,148
4,620
9,974
7,672
14,673
5,675
18,272
9,176
9,589
11,385
14,976
12,028
13,290
15,468
16,408
13,600
13,471
17,528
18,866
15,960
16,406
22,734
95,000
75,903
85,000
84,000
77,000
77,000
24,278
74,241
23,294
37,542
32,109
28,127
36,878
35,420
28,971
26,786
28,737
25,453
25,109
28,646
27,651
26,458
28,978
27,327
31,209
27,915
25,820
27,759
31,373
26,879
28,882
30,027
31,869
32,743
34,082
34,897
40,444
30,600
30,203
34,604
39,381
34,053
37,061
43,404
59,742
54,032
38,911
40,329
41,040
48,227
52,673
51,068
58,042
52,926
54,511
48,801
50,560
45,889
49,847
45,043

45,043

49,847

45,889

50,560

48,801

54,511

52,926

58,042

51,068

52,673

48,227

41,040

40,329

38,911

54,032

59,742

43,404

37,061

34,053

39,381

34,604

30,203

30,600

40,444

34,897

34,082

32,743

31,869

30,027

28,882

26,879

31,373

27,759

25,820

27,915

31,209

27,327

28,978

26,458

27,651

28,646

25,109

25,453

28,737

26,786

28,971

35,420

36,878

28,127

32,109

37,542

23,294

74,241

24,278

77,000

84,000

85,000

75,903

95,000

22,734

16,406

15,960

18,866

17,528

13,471

13,600

16,408

15,468

13,290

12,028

14,976

11,385

9,589

9,176

18,272

5,675

14,673

7,672

9,974

4,620

5,148

6,563

7,697

6,895

5,091

6,666

6,816

5,513

4,292

4,237

5,764

4,733

4,695

3,383

4,839

4,000

9,300

7,200

8,500

9,100

8,900

7,000

7,400

7,700

7,100

2,200

2,600

Other Current Liabilities

0
0
0
0
0
0
-2,600
-2,200
-7,100
-7,700
-7,400
-7,000
-8,900
-9,100
-8,500
-7,200
-9,300
0
0
0
0
0
0
4,500
7,000
6,800
2,500
3,300
4,500
6,900
5,900
8,700
9,800
7,200
2,400
4,700
5,200
6,900
3,518
5,518
6,300
8,800
6,400
5,700
4,600
9,400
9,200
5,100
6,900
9,800
9,000
5,200
4,700
10,400
11,100
14,700
5,600
19,900
14,800
15,100
11,400
21,800
16,400
14,300
15,500
-16,408
9,069,329
15,100
21,000
36,900
11,100
1,300
9,100
-95,000
12,515,871
4,453,971
5,278,351
-77,000
15,815,150
2,731,940
7,771,511
34,500
17,585,317
11,255,503
5,113,980
36,800
12,478,770
6,239,666
5,163,695
-28,737
14,933,784
5,999,577
6,516,624
-27,651
19,986,640
7,662,567
5,974,691
-31,209
18,560,926
1,309,959
4,384,817
-31,373
18,386,474
10,085,409
10,953,903
-31,869
14,975,516
12,050,603
5,368,313
-40,444
17,815,949
13,534,980
10,765,502
-39,381
12,683,157
1,484,215
8,870
-59,742
7,494,229
4,684,106
812,591
-41,040
12,358,801
8,205,497
-1
-58,042
6,560,542
1,437,498
-55,158
-50,560
-45,889
-49,847
-45,043

-45,043

-49,847

-45,889

-50,560

-55,158

1,437,498

6,560,542

-58,042

-1

8,205,497

12,358,801

-41,040

812,591

4,684,106

7,494,229

-59,742

8,870

1,484,215

12,683,157

-39,381

10,765,502

13,534,980

17,815,949

-40,444

5,368,313

12,050,603

14,975,516

-31,869

10,953,903

10,085,409

18,386,474

-31,373

4,384,817

1,309,959

18,560,926

-31,209

5,974,691

7,662,567

19,986,640

-27,651

6,516,624

5,999,577

14,933,784

-28,737

5,163,695

6,239,666

12,478,770

36,800

5,113,980

11,255,503

17,585,317

34,500

7,771,511

2,731,940

15,815,150

-77,000

5,278,351

4,453,971

12,515,871

-95,000

9,100

1,300

11,100

36,900

21,000

15,100

9,069,329

-16,408

15,500

14,300

16,400

21,800

11,400

15,100

14,800

19,900

5,600

14,700

11,100

10,400

4,700

5,200

9,000

9,800

6,900

5,100

9,200

9,400

4,600

5,700

6,400

8,800

6,300

5,518

3,518

6,900

5,200

4,700

2,400

7,200

9,800

8,700

5,900

6,900

4,500

3,300

2,500

6,800

7,000

4,500

-9,300

-7,200

-8,500

-9,100

-8,900

-7,000

-7,400

-7,700

-7,100

-2,200

-2,600

> Long-term Liabilities

0
0
0
45,900
45,500
38,400
36,500
37,000
41,300
32,800
35,800
38,900
43,600
36,100
37,300
39,000
46,700
37,900
38,800
41,700
46,900
38,300
47,000
51,100
73,000
58,700
60,600
68,300
58,700
64,200
65,800
68,700
83,600
71,600
75,500
78,500
90,700
78,400
97,200
103,400
115,900
91,600
96,500
99,400
116,800
83,400
105,100
109,600
143,027
112,276
109,294,609
102,580
129,252
105,389
118,404,267
124,973
138,525
103,795
109,425,718
131,988,661
171,585
122,353
125,228,291
136,489,795
252,369
171,200
206,550,274
238,870,527
290,977,629
251,805
243,060,797
273,106,308
313,084
113,310
234,027,108
245,944,405
287,348,602
93,642
242,033,287
266,441,415
312,495,007
223,822
266,953,602
380,093,944
351,599,593
316,128
376,187,649
408,945,114
519,486,164
400,250
474,402,992
511,959,026
611,895,482
505,500
574,557,981
588,677,703
619,277,059
501,150
516,864,815
515,405,190
539,693,716
374,685
387,239,157
389,467,862
427,963,131
295,136
333,293,097
354,832,136
411,747,062
244,900
276,858,530
260,393,556
342,644,163
251,940
478,315,394
681,351,055
750,802,129
553,859
503,853,423
560,292,771
674,313,789
496,726
605,798,757
713,313,642
51,067
58,042
872,734,612
841,872,172
814,966,819
50,560
667,385
643,883
667,476

667,476

643,883

667,385

50,560

814,966,819

841,872,172

872,734,612

58,042

51,067

713,313,642

605,798,757

496,726

674,313,789

560,292,771

503,853,423

553,859

750,802,129

681,351,055

478,315,394

251,940

342,644,163

260,393,556

276,858,530

244,900

411,747,062

354,832,136

333,293,097

295,136

427,963,131

389,467,862

387,239,157

374,685

539,693,716

515,405,190

516,864,815

501,150

619,277,059

588,677,703

574,557,981

505,500

611,895,482

511,959,026

474,402,992

400,250

519,486,164

408,945,114

376,187,649

316,128

351,599,593

380,093,944

266,953,602

223,822

312,495,007

266,441,415

242,033,287

93,642

287,348,602

245,944,405

234,027,108

113,310

313,084

273,106,308

243,060,797

251,805

290,977,629

238,870,527

206,550,274

171,200

252,369

136,489,795

125,228,291

122,353

171,585

131,988,661

109,425,718

103,795

138,525

124,973

118,404,267

105,389

129,252

102,580

109,294,609

112,276

143,027

109,600

105,100

83,400

116,800

99,400

96,500

91,600

115,900

103,400

97,200

78,400

90,700

78,500

75,500

71,600

83,600

68,700

65,800

64,200

58,700

68,300

60,600

58,700

73,000

51,100

47,000

38,300

46,900

41,700

38,800

37,900

46,700

39,000

37,300

36,100

43,600

38,900

35,800

32,800

41,300

37,000

36,500

38,400

45,500

45,900

Long term Debt Total

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170,244
282,600
328,915
279,250
353,600
386,600
492,700
400,250
448,950
486,850
583,250
505,500
548,100
559,700
591,950
501,150
488,950
489,585
511,935
374,685
360,360
360,586
397,936
295,136
300,550
320,750
376,850
244,900
239,840
230,190
308,040
251,940
326,390
518,831
583,731
451,100
352,206
424,900
539,600
405,008
405,008
0
0
0
0
0
0
0
0
0
0

405,008

539,600

424,900

352,206

451,100

583,731

518,831

326,390

251,940

308,040

230,190

239,840

244,900

376,850

320,750

300,550

295,136

397,936

360,586

360,360

374,685

511,935

489,585

488,950

501,150

591,950

559,700

548,100

505,500

583,250

486,850

448,950

400,250

492,700

386,600

353,600

279,250

328,915

282,600

170,244

Other Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,801
0
0
0
9,432
0
0
0
9,744
0
0
0
10,375
0
0
0
19,896
0
0
0
21,754
0
0
0
24,423
0
0
0
18,039
0
0
0
11,253
0
0
0
14,043
0
0
0
13,098
0
0
0
11,528
0
0
0
13,942
0
0
0
9,521
0
0
0
18,204
0
0
0
8,259
0
0
0
12,519
0
0
0
14,535
6,419
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

6,419

14,535

12,519

8,259

18,204

9,521

13,942

11,528

13,098

14,043

11,253

18,039

24,423

21,754

19,896

10,375

9,744

9,432

8,801

> Total Stockholder Equity

0
0
0
9,200
14,000
16,600
17,600
18,400
19,000
21,000
22,200
23,400
24,300
26,900
28,500
30,300
31,800
35,800
38,000
40,600
42,600
44,900
39,900
38,700
35,600
39,000
40,700
42,200
43,100
47,300
49,500
47,800
49,900
54,700
57,700
60,900
63,500
68,192
70,001
73,263
75,238
82,727
87,309
89,852
93,032
102,433
97,779
102,709
104,773
116,041
123,661
132,875
140,658
156,580
156,626
167,093
175,651
189,711
190,867
185,492
192,082
210,430
222,854
234,020
194,111
215,493
227,713
218,498
228,038
234,305
249,934
254,995
261,278
290,386
313,704
328,826
347,152
382,948
371,115
392,093
414,642
442,575
420,041
412,644
439,511
418,875
381,860
397,390
359,508
366,396
354,171
352,726
328,570
307,355
284,295
293,607
313,070
315,568
336,255
346,839
362,870
390,692
404,777
417,816
421,990
461,064
478,463
490,152
488,941
541,108
517,273
564,991
574,069
552,117
550,457
394,944
392,157
414,490
391,243
367,275
358,862
404,928
405,471
419,007
409,406
373,024
354,127
356,581
359,626
385,227
396,888
410,023
407,019

407,019

410,023

396,888

385,227

359,626

356,581

354,127

373,024

409,406

419,007

405,471

404,928

358,862

367,275

391,243

414,490

392,157

394,944

550,457

552,117

574,069

564,991

517,273

541,108

488,941

490,152

478,463

461,064

421,990

417,816

404,777

390,692

362,870

346,839

336,255

315,568

313,070

293,607

284,295

307,355

328,570

352,726

354,171

366,396

359,508

397,390

381,860

418,875

439,511

412,644

420,041

442,575

414,642

392,093

371,115

382,948

347,152

328,826

313,704

290,386

261,278

254,995

249,934

234,305

228,038

218,498

227,713

215,493

194,111

234,020

222,854

210,430

192,082

185,492

190,867

189,711

175,651

167,093

156,626

156,580

140,658

132,875

123,661

116,041

104,773

102,709

97,779

102,433

93,032

89,852

87,309

82,727

75,238

73,263

70,001

68,192

63,500

60,900

57,700

54,700

49,900

47,800

49,500

47,300

43,100

42,200

40,700

39,000

35,600

38,700

39,900

44,900

42,600

40,600

38,000

35,800

31,800

30,300

28,500

26,900

24,300

23,400

22,200

21,000

19,000

18,400

17,600

16,600

14,000

9,200

Common Stock

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
111
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
574,069
552,117
550,457
394,944
392,157
414,490
391,243
367,275
358,862
404,928
405,471
419,007
409,406
373,024
354,127
356,581
0
0
0
410,023
0

410,023

356,581

354,127

373,024

409,406

419,007

405,471

404,928

358,862

367,275

391,243

414,490

392,157

394,944

550,457

552,117

574,069

111

Retained Earnings Total Equity

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
368,433
365,510
384,170
355,981
316,864
326,356
281,150
277,025
262,402
256,643
222,660
193,096
165,749
173,518
192,008
188,605
212,237
231,424
246,175
276,001
292,619
308,110
312,755
344,605
350,653
360,453
362,133
391,276
369,772
384,310
386,810
353,991
340,784
176,808
170,984
184,748
159,565
129,728
118,057
149,337
149,337
0
0
0
0
0
0
0
0
0
0

149,337

118,057

129,728

159,565

184,748

170,984

176,808

340,784

353,991

386,810

384,310

369,772

391,276

362,133

360,453

350,653

344,605

312,755

308,110

292,619

276,001

246,175

231,424

212,237

188,605

192,008

173,518

165,749

193,096

222,660

256,643

262,402

277,025

281,150

326,356

316,864

355,981

384,170

365,510

368,433

Accumulated Other Comprehensive Income

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-5
-13
-50
-116
-95
-14
-48
7
-64
-78
170
631
-401
-3,526
-4,230
-2,617
-3,250
-2,436
-1,344
-2,230
-1,421
-1,171
136
577
-4,947
-6,285
-2,736
-4,985
-2,862
-3,391
-418
-3,438
-4,443
-4,123
-4,106
-3,514
-6,346
-12,649
-14,902
-16,726
-22,288
-23,364
-22,934
-27,226
-30,475
-34,102
-27,783
-25,304
-26,124
-31,065
-26,055
-31,291
0
0
-42,564
0
0
0
-43,764
0
0
0
-46,378
-46,378
0
0
0
0
0
0
0
0
0
0

-46,378

-43,764

-42,564

-31,291

-26,055

-31,065

-26,124

-25,304

-27,783

-34,102

-30,475

-27,226

-22,934

-23,364

-22,288

-16,726

-14,902

-12,649

-6,346

-3,514

-4,106

-4,123

-4,443

-3,438

-418

-3,391

-2,862

-4,985

-2,736

-6,285

-4,947

577

136

-1,171

-1,421

-2,230

-1,344

-2,436

-3,250

-2,617

-4,230

-3,526

-401

631

170

-78

-64

-48

-14

-95

-116

-50

-13

-5

Capital Surplus

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,031
52,081
61,626
65,631
69,981
73,896
81,749
89,790
95,207
100,526
110,033
118,366
122,060
126,434
133,711
141,865
140,744
137,704
140,059
138,835
139,384
140,181
143,338
144,241
153,113
155,824
157,873
175,887
178,791
180,681
187,259
198,126
208,876
218,136
221,173
227,215
231,678
237,548
240,805
255,591
255,591
0
0
0
0
0
0
0
0
0
0

255,591

240,805

237,548

231,678

227,215

221,173

218,136

208,876

198,126

187,259

180,681

178,791

175,887

157,873

155,824

153,113

144,241

143,338

140,181

139,384

138,835

140,059

137,704

140,744

141,865

133,711

126,434

122,060

118,366

110,033

100,526

95,207

89,790

81,749

73,896

69,981

65,631

61,626

52,081

51,031

Treasury Stock

Other Stockholders Equity

0
0
0
2,200
14,800
15,700
15,800
15,700
15,700
15,700
15,800
15,800
15,800
15,800
15,900
15,900
15,900
16,100
16,100
16,200
16,400
14,700
7,600
4,500
400
700
700
700
700
900
900
900
900
900
900
1,000
1,000
268
0
0
0
314
1,241
0
251
681
0
306
0
1,049
3,057
6,171
9,350
12,823
5,603
9,164
12,221
11,964
5,807
0
911
1,209
4,426
5,710
878
5,771
7,635
564
2,831
1,323
4,439
1,092
593
2,421
18,168
19,311
22,072
27,113
28,999
31,387
37,561
47,353
51,031
52,082
61,626
65,631
69,981
73,896
81,749
89,790
95,207
100,526
110,033
118,365
122,060
126,434
133,711
141,865
140,744
137,703
140,058
137,625
139,385
140,181
143,337
144,242
153,114
155,824
157,873
175,887
178,792
180,681
187,259
198,126
209,673
218,136
221,173
273,506
231,678
237,547
240,805
301,969
261,446
272,572
274,992
280,907
285,127
288,947
286,233
288,072
-106,296,758
-122,366,042
284,870

284,870

-122,366,042

-106,296,758

288,072

286,233

288,947

285,127

280,907

274,992

272,572

261,446

301,969

240,805

237,547

231,678

273,506

221,173

218,136

209,673

198,126

187,259

180,681

178,792

175,887

157,873

155,824

153,114

144,242

143,337

140,181

139,385

137,625

140,058

137,703

140,744

141,865

133,711

126,434

122,060

118,365

110,033

100,526

95,207

89,790

81,749

73,896

69,981

65,631

61,626

52,082

51,031

47,353

37,561

31,387

28,999

27,113

22,072

19,311

18,168

2,421

593

1,092

4,439

1,323

2,831

564

7,635

5,771

878

5,710

4,426

1,209

911

5,807

11,964

12,221

9,164

5,603

12,823

9,350

6,171

3,057

1,049

306

681

251

1,241

314

268

1,000

900

700

400

4,500

7,600

14,700

16,400

16,200

16,100

15,900

15,800

15,700

15,800

15,700

14,800

2,200

Balance Sheet

Currency in USD. All numbers in thousands.

	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31	2016-03-31	2015-03-31	2014-03-31	2013-03-31	2012-03-31	2011-03-31	2010-03-31	2009-03-31	2008-03-31	2007-03-31	2006-03-31	2005-03-31	2004-03-31	2003-03-31	2002-03-31	2001-03-31	2000-03-31	1999-03-31	1998-03-31	1997-03-31	1996-03-31	1995-03-31	1994-03-31	1993-03-31	1992-03-31	1991-03-31	1990-03-31
Accounts Payable	50,560	58,042	41,040	59,742	39,381	40,444	31,869	31,373	31,209	27,651	28,737	36,878	23,294	77,000	95,000	18,866	16,408	14,976	18,272	9,974	7,697	6,816	5,764	4,839	0	0	0	0	0	9,100	7,700	0	-	-
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Accumulated Other Comprehensive Income	0	0	-46,378	-43,764	-42,564	-26,055	-27,783	-22,934	-14,902	-4,106	-418	-2,736	136	-1,344	-4,230	170	-48	-50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Capital Lease Obligations	83,735	87,479	91,718	102,759	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Capital Surpluse	0	0	255,591	227,215	198,126	175,887	144,241	138,835	141,865	118,366	89,790	65,631	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Cash	16,509	19,236	15,746	11,619	9,335	32,086	15,200	12,377	38,339	19,570	11,625	10,768	8,031	5,445	6,260	7,590	5,779	4,034	3,047	4,314	4,023	3,222	3,293	1,691	1,200	1,200	1,500	1,700	1,200	1,300	500	400	-	-
Cash And Equivalents	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Cash And Short Term Investments	16,509	19,236	15,746	11,619	9,335	32,086	15,200	12,377	38,339	19,570	11,625	10,768	8,031	5,445	6,260	7,590	5,779	4,034	3,047	4,314	4,023	3,222	3,293	1,691	1,200	1,200	1,500	1,700	1,200	1,300	500	400	-	-
Common Stock	0	373,024	404,928	414,490	552,117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Common Stock Shares Outstanding	5,899	6,364	6,672	7,953	9,204	8,959	8,783	8,812	9,317	11,741	13,214	15,289	16,210	16,546	16,464	17,375	18,394	19,098	19,558	19,347	18,305	19,340	18,840	19,155	19,213	19,172	19,833	21,703	20,976	20,714	20,952	15,714	20,378	20,378
Common Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Current Deferred Revenue	27,403	33,850	15,343	37,367	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Deferred Long Term Liab	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Good Will	7,371	7,371	7,371	7,371	7,034	7,034	6,067	6,121	6,121	5,967	5,896	5,691	5,634	5,616	5,581	5,352,675	5,039,630	4,715,110	-17,341,146	-15,498,489	1,788	774	940	1,106	0	0	0	0	0	0	0	0	-	-
Intangible Assets	15,291	19,756	23,538	24,448	15,340	6,644	6,614	2,917	3,364	3,778	4,625	5,479	6,365	7,614	8,988	9,997,327	11,060,139	12,146,008	17,358,505	15,514,003	14,598	13,967	13,138	8,271	0	0	0	0	0	0	0	0	-	-
Inventory	-887,771,977	-985,495,918	0	0	-755,614,672	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Liabilities And Stockholders Equity	1,117,319	1,218,296	954,270	1,028,091	854,988	840,987	800,588	804,330	866,131	850,027	809,325	735,003	666,397	591,270	531,254	486,110	411,116	332,784	293,507	261,969	228,317	195,247	183,160	153,473	133,500	118,400	102,200	89,400	83,500	73,200	63,400	62,600	-	-
Long Term Debt	595,264	692,367	405,008	451,100	251,940	244,900	295,136	374,685	501,150	505,500	400,250	279,250	112,250	170,642	208,310	214,700	171,000	100,400	83,700	92,332	100,050	80,900	89,150	76,383	0	0	0	0	0	0	0	0	-	-
Long Term Debt Total	0	0	405,008	451,100	251,940	244,900	295,136	374,685	501,150	505,500	400,250	279,250	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Long Term Investments	0	0	733,659	804,403	755,624	725,181	695,701	706,739	742,305	750,665	722,115	660,578	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Net Debt	662,490	760,610	480,980	542,240	242,605	212,814	279,936	362,308	462,811	485,930	388,625	268,482	179,399	165,197	107,050	207,310	165,421	96,566	80,853	90,718	98,509	80,160	88,339	76,691	70,500	63,000	57,200	36,600	36,700	34,800	32,300	38,000	-	-
Net Invested Capital	595,264	692,367	405,008	863,063	804,057	786,008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Net Receivables	887,788,486	985,515,154	733,659,389	4,271	755,624,007	725,180,728	695,700,589	706,739,376	742,304,690	750,664,875	0	660,577,646	597,716,554	528,189,095	460,411,775	411,564,717	350,198,186	290,028,590	246,350,723	219,267,312	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Net Tangible Assets	362,566	345,897	374,019	380,144	529,742	527,429	448,382	382,864	306,083	297,610	355,875	407,705	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Net Working Capital	-34,051	-38,806	-25,294	-43,852	-30,046	742,732,062	698,381,582	710,857,758	762,439,439	760,713,273	-17,112	659,817,586	592,649,715	519,590,777	455,418,725	401,115,050	347,961,704	287,284,202	247,773,331	223,198,410	-5,777	164,959	154,684	128,712	110,200	95,500	80,200	0	0	-7,800	-7,200	0	-	-
Non Current Assets Total	127,877	137,842	147,305	158,267	47,799	69,509,819	75,890,678	72,465,890	72,737,323	68,085,364	34,456	53,129,857	49,845,708	47,858,318	54,612,132	56,138,078	44,917,227	27,900,737	37,854,742	24,787,605	22,897	20,888	19,676	17,861	16,100	16,000	15,200	10,500	12,900	14,600	14,300	17,300	-	-
Non Current Liabilities Other	0	0	91,718	102,759	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Non Current Liabilities Total	50,560	58,042	496,726	553,859	251,940	285,344,215	327,005,781	406,058,640	532,358,814	533,150,955	400,250	304,599,850	210,724,367	196,060,825	229,614,466	233,765,913	187,607,846	115,575,112	102,171,240	105,005,974	112,276	83,400	91,600	78,400	71,600	64,200	58,700	38,300	37,900	36,100	32,800	38,400	-	-
Non Currrent Assets Other	-41,722,361	-137,842	-147,305	-158,267	-47,799	39,230,913	36,828,744	34,300,573	35,356,326	34,536,604	-34,456	34,621,203	35,330,318	36,179,512	37,591,228	33,970,008	30,379,817	27,872,836	27,137,577	24,762,817	-22,897	13,967	13,138	11,108	9,800	9,600	9,100	-10,500	-12,900	-14,600	-14,300	-17,300	-	-
Noncontrolling Interest In Consolidated Entity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Other Assets	972,933	1,061,218	791,219	853,934	797,854	-825,935,864	-785,991,089	-790,777,960	-852,514,817	-837,469,895	763,244	-723,740,676	-654,926,445	-580,901,311	-520,753,063	-474,806,260	-400,483,329	-321,630,431	-286,958,635	-248,107,055	201,398	11,427	9,833	11,108	0	0	0	77,200	69,400	57,300	48,600	44,900	-	-
Other Current Assets	-16,509	-19,236	-15,746	-11,619	-9,335	32,054,218	0	0	0	0	0	0	8,022,549	5,439,723	0	0	0	0	0	0	4,018,663	171,137	160,192	133,921	116,200	101,200	85,500	0	0	0	0	0	-	-
Other Current Liab	-50,560	-58,042	-41,040	-59,742	0	14,494,526	12,487,548	8,227,269	18,172,977	9,493,634	-28,737	11,248,986	12,909,989	13,795,844	11,158,460	36,900	7,999,106	21,800	19,900	10,400	9,800	9,400	8,800	6,900	7,200	6,900	6,800	0	0	-9,100	-7,700	0	-	-
Other Liab	0	0	0	0	0	14,535	12,519	8,259	18,204	9,521	13,942	11,528	13,098	14,043	11,253	18,039	24,423	21,754	19,896	10,375	9,744	9,432	8,801	6,898	0	0	0	0	0	0	0	0	-	-
Other Stockholder Equity	-96,769,671	280,907	255,591	229,742	198,126	175,887	144,242	137,625	141,865	118,365	89,790	65,631	47,353	27,113	2,421	1,323	5,771	1,209	11,964	12,823	1,049	681	314	268	900	900	700	14,700	16,100	15,800	15,700	15,700	-	-
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Property Plant And Equipment Gross	105,215	110,715	116,396	126,448	25,424	25,591	24,184	25,297	25,907	24,826	23,935	23,485	23,366	22,986	23,060	18,654	14,310	11,040	9,806	9,274	8,298	6,921	6,538	6,753	6,300	6,400	6,100	5,600	4,400	3,400	1,500	1,100	-	-
Property Plant And Equipment Net	105,215	110,715	116,396	126,448	25,424	25,591	24,184	25,297	25,907	24,826	23,935	23,486	23,366	22,986	23,060	18,654	14,310	11,040	9,806	9,274	8,298	6,921	6,538	6,753	6,300	6,400	6,100	5,600	4,400	3,400	1,500	1,100	-	-
Property Plant Equipment	105,215	110,715	26,340	24,761	25,424	25,591	24,184	25,297	25,907	24,826	23,935	23,485	23,366	22,985	23,060	18,654	14,310	11,040	9,806	9,274	8,298	6,920	6,538	6,753	0	0	0	0	0	0	0	0	-	-
Retained Earnings	97,154,898	92,117	149,337	184,748	353,991	391,276	344,605	276,001	188,605	193,096	277,025	355,981	395,086	357,180	292,195	232,813	209,770	209,271	177,747	143,757	114,992	101,752	82,413	67,924	53,800	46,400	38,300	30,200	19,700	11,100	5,300	900	-	-
Retained Earnings Total Equity	0	0	149,337	184,748	353,991	391,276	344,605	276,001	188,605	193,096	277,025	355,981	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Short Long Term Debt	0	0	0	0	0	244,900	295,136	374,685	501,150	505,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Short Long Term Debt Total	678,999	779,846	496,726	553,859	251,940	244,900	295,136	374,685	501,150	505,500	400,250	279,250	187,430	170,642	113,310	214,900	171,200	100,600	83,900	95,032	102,532	83,382	91,632	78,382	71,700	64,200	58,700	38,300	37,900	36,100	32,800	38,400	-	-
Short Term Debt	23,157	24,192	25,697	22,375	0	244,900	295,136	374,685	501,150	505,500	0	279,250	187,430	170,642	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Short Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Total Assets	1,117,319	1,218,296	954,270	1,028,091	854,988	840,987	800,588	804,330	866,131	850,027	809,325	735,003	666,397	591,270	531,254	486,110	411,116	332,784	293,507	261,969	228,317	195,247	183,160	153,473	133,500	118,400	102,200	89,400	83,500	73,200	63,400	62,600	-	-
Total Current Assets	16,509	19,236	15,746	15,890	9,335	757,267,032	710,900,999	719,116,400	780,643,625	770,234,558	11,625	671,345,822	605,747,134	533,634,263	466,672,185	419,154,292	355,977,218	294,062,478	249,397,400	223,581,419	4,023	174,359	163,484	135,612	117,400	102,400	87,000	1,700	1,200	1,300	500	400	-	-
Total Current Liabilities	50,560	58,042	41,040	59,742	39,381	14,534,970	12,519,417	8,258,642	18,204,186	9,521,285	28,737	11,528,236	13,097,419	14,043,486	11,253,460	18,039,242	8,015,514	6,778,276	1,624,069	383,009	9,800	9,400	8,800	6,900	7,200	6,900	6,800	0	0	9,100	7,700	0	-	-
Total Liab	732,092	845,272	549,342	613,601	302,871	299,879	339,524	413,638	550,563	542,672	442,929	316,128	223,822	208,322	240,868	251,805	195,623	122,353	103,795	105,389	112,276	92,814	100,434	85,280	78,800	71,100	63,200	44,500	47,700	46,300	42,400	46,000	-	-
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Total Stockholder Equity	385,227	373,024	404,928	414,490	552,117	541,108	461,064	390,692	315,568	307,355	366,396	418,875	442,575	382,948	290,386	234,305	215,493	210,430	189,711	156,580	116,041	102,433	82,727	68,192	54,700	47,300	39,000	44,900	35,800	26,900	21,000	16,600	-	-
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31	1991-09-30	1991-06-30	1990-06-30	1989-06-30
Accounts Payable	45,043	49,847	45,889	50,560	48,801	54,511	52,926	58,042	51,068	52,673	48,227	41,040	40,329	38,911	54,032	59,742	43,404	37,061	34,053	39,381	34,604	30,203	30,600	40,444	34,897	34,082	32,743	31,869	30,027	28,882	26,879	31,373	27,759	25,820	27,915	31,209	27,327	28,978	26,458	27,651	28,646	25,109	25,453	28,737	26,786	28,971	35,420	36,878	28,127	32,109	37,542	23,294	74,241	24,278	77,000	77,000	84,000	85,000	75,903	95,000	22,734	16,406	15,960	18,866	17,528	13,471	13,600	16,408	15,468	13,290	12,028	14,976	11,385	9,589	9,176	18,272	5,675	14,673	7,672	9,974	4,620	5,148	6,563	7,697	6,895	5,091	6,666	6,816	5,513	4,292	4,237	5,764	4,733	4,695	3,383	4,839	0	0	4,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9,300	7,200	8,500	9,100	8,900	7,000	7,400	7,700	7,100	2,200	2,600	0	0	-	-	-	-
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Accumulated Other Comprehensive Income	0	0	0	0	0	0	0	0	0	0	-46,378	-46,378	0	0	0	-43,764	0	0	0	-42,564	0	0	-31,291	-26,055	-31,065	-26,124	-25,304	-27,783	-34,102	-30,475	-27,226	-22,934	-23,364	-22,288	-16,726	-14,902	-12,649	-6,346	-3,514	-4,106	-4,123	-4,443	-3,438	-418	-3,391	-2,862	-4,985	-2,736	-6,285	-4,947	577	136	-1,171	-1,421	-2,230	-1,344	-2,436	-3,250	-2,617	-4,230	-3,526	-401	631	170	-78	-64	7	-48	-14	-95	-116	-50	-13	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Capital Lease Obligations	82,471	82,948	81,989	83,735	86,010	87,968	88,350	87,479	87,823	90,038	89,872	91,718	94,385	96,482	97,616	102,759	123,668	120,130	117,872	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Capital Surpluse	0	0	0	0	0	0	0	0	0	0	255,591	255,591	240,805	237,548	231,678	227,215	221,173	218,136	208,876	198,126	187,259	180,681	178,791	175,887	157,873	155,824	153,113	144,241	143,338	140,181	139,384	138,835	140,059	137,704	140,744	141,865	133,711	126,434	122,060	118,366	110,033	100,526	95,207	89,790	81,749	73,896	69,981	65,631	61,626	52,081	51,031	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Cash	12,776	18,786	15,989	16,509	20,962	20,695	13,303	19,236	18,668	16,886	8,387	15,746	9,691	13,988	9,960	11,619	12,039	10,225	9,759	9,335	11,132	5,596	10,263	32,086	24,971	18,780	14,543	15,200	15,986	16,255	10,124	12,377	20,942	12,558	17,211	38,339	16,778	14,632	16,045	19,570	19,388	14,489	11,399	11,625	17,174	12,704	12,875	10,768	14,266	13,061	9,802	8,031	12,864	8,825	6,284	5,445	12,946	7,287	7,140	6,260	7,139	8,070	8,099	7,590	7,728	5,863	7,387	5,779	7,121	6,601	4,897	4,034	5,168	4,243	4,053	3,047	5,192	5,318	2,792	4,314	2,691	3,133	4,363	4,023	3,703	4,155	4,723	3,222	3,785	3,430	2,982	3,293	1,720	4,433	2,623	1,691	3,000	1,500	1,100	1,200	1,500	1,300	800	1,200	1,300	2,300	2,300	1,500	2,000	1,600	1,400	1,700	1,500	1,900	1,500	1,200	1,500	1,200	1,300	1,300	1,000	800	600	500	500	500	500	400	400	500	-	-	-
Cash And Equivalents	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Cash And Short Term Investments	12,775,524	18,786	15,989	16,509	20,962	20,695	13,303	19,236	18,668	16,886	8,387	15,746	9,691	13,988	9,960	11,619	12,039	10,225	9,759	9,335	11,132	5,596	10,263	32,086	24,971	18,780	14,543	15,200	15,986	16,255	10,124	12,377	20,942	12,558	17,211	38,339	16,778	14,632	16,045	19,570	19,388	14,489	11,399	11,625	17,174	12,704	12,875	10,768	14,266	13,061	9,802	8,031	12,864	8,825	6,284	5,445	12,946	7,288	7,140	6,260	7,139	8,070	8,099	7,590	7,728	5,863	7,387	5,779	7,121	6,601	4,897	4,034	5,168	4,243	4,053	3,047	5,192	5,318	2,792	4,314	2,691	3,133	4,363	4,023	3,703	4,155	4,723	3,222	3,785	3,430	2,982	3,293	1,720	4,433	2,623	1,691	3,000	1,500	1,100	1,200	1,500	1,300	800	1,200	1,300	2,300	2,300	1,500	2,000	1,600	1,400	1,700	1,500	1,900	1,500	1,200	1,500	1,200	1,300	1,300	1,000	800	600	500	500	500	500	400	400	500	-	-	-
Common Stock	0	410,023	0	0	0	356,581	354,127	373,024	409,406	419,007	405,471	404,928	358,862	367,275	391,243	414,490	392,157	394,944	550,457	552,117	574,069	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Common Stock Shares Outstanding	5,860	5,939	5,891	6,231	5,857	5,726	5,741	6,181	6,427	6,413	6,463	6,458	6,452	6,856	6,928	7,318	7,221	8,202	8,875	8,992	9,344	9,311	9,253	9,186	8,938	8,915	8,827	8,760	8,783	8,805	8,793	8,727	8,694	8,649	8,720	9,090	9,209	9,263	9,741	11,072	10,950	11,312	12,359	12,583	13,100	13,287	13,902	13,902	15,120	15,328	15,918	15,918	16,103	16,023	16,446	16,446	16,576	16,418	16,351	16,351	16,342	16,493	16,573	16,573	17,148	17,523	17,916	17,916	17,950	18,884	18,741	18,741	18,896	19,147	19,477	19,477	19,604	19,429	19,489	19,489	19,692	19,163	18,760	18,760	17,937	18,070	18,908	18,908	19,230	19,590	19,308	19,308	18,748	18,758	18,906	18,906	19,140	19,219	19,175	19,175	19,181	19,007	19,250	19,250	19,137	18,750	19,182	19,182	19,325	20,085	20,812	20,812	22,500	20,833	22,000	22,000	20,000	20,000	20,000	20,000	22,500	20,000	18,333	18,333	16,667	22,500	18,000	18,000	13,844	20,000	20,378	20,378	20,378
Common Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Current Deferred Revenue	38,988	37,937	28,482	27,403	42,385,118	47,298,889	45,579,442	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Deferred Long Term Liab	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Good Will	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,371	7,240	7,262	7,239	7,034	7,034	7,034	7,035	7,034	7,035	7,035	8,432	6,067	6,067	6,067	6,121	6,121	6,121	6,121	6,121	6,121	6,121	5,967	5,967	5,967	5,967	5,967	5,967	5,896	5,896	5,896	5,691	5,691	5,634	5,635	5,635	5,635	5,635	5,609	5,654	5,616	5,581	5,581	5,581	5,581	5,583,864	5,384,021	5,379,008	5,353	5,352,675	5,332,965	5,337,582	5,040	5,021,315	4,936,243	4,761,110	4,715	-17,365,812	-17,099,692	-17,079,659	4,533	-17,003,504	-17,466,786	-16,003,526	3,054	-13,892,509	-14,289,834	-14,427,630	1,788	-15,082,240	0	0	774	0	0	0	940	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Intangible Assets	12,107	13,158	14,220	15,291	16,403	17,518	18,839	19,756	21,027	22,306	22,340	23,538	24,886	22,930	24,052	24,448	24,825	27,449	23,650	15,340	14,685	8,857	6,381	6,644	6,792	6,981	4,584	6,614	2,588	2,697	2,806	2,917	3,038	3,169	3,223	3,364	3,430	3,544	3,638	3,778	4,013	4,253	4,496	4,625	4,661	4,928	5,133	5,479	5,725	5,885	6,257	6,365	6,780	7,091	7,243	7,614	7,541	8,046	8,514	8,988	9,513,171	9,927,166	10,275,201	15,350	10,509,355	10,906,860	11,487,806	16,100	11,624,127	10,927,995	11,465,933	16,861	17,383,195	17,116,809	17,096,756	17,359	17,020,525	17,484,270	16,019,546	15,514	13,906,415	14,304,138	14,442,072	14,598	15,097,337	15,343	14,762	13,967	0	0	0	13,138	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Inventory	907,242,025	-880,290,647	-888,640,429	-887,771,977	999,109,539	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Liabilities And Stockholders Equity	1,119,539	1,105,700	1,113,974	1,117,319	1,216,977	1,247,257	1,279,073	1,218,296	1,270,205	1,140,579	1,023,677	954,270	1,034,029	932,291	902,645	1,028,091	1,143,012	1,077,816	1,041,489	854,988	927,513	838,949	811,978	840,987	906,091	857,069	826,764	800,588	860,937	817,398	810,429	804,330	906,976	863,580	871,709	866,131	938,349	889,976	878,866	850,027	947,011	870,709	843,533	809,325	884,184	812,961	770,880	735,003	796,554	804,353	704,827	666,397	735,266	661,508	629,259	593,052	640,125	579,532	560,323	531,254	574,362	528,341	504,657	486,110	522,520	458,974	443,346	411,116	446,479	371,564	352,458	332,784	363,667	322,960	305,959	293,507	314,176	292,066	278,384	261,969	269,910	235,455	235,360	228,317	247,800	217,382	212,058	195,247	214,397	194,999	190,236	183,160	197,400	182,648	171,223	153,473	159,400	144,600	140,100	133,500	143,300	125,300	121,200	118,400	124,600	113,700	103,800	102,200	115,700	94,300	92,400	89,400	96,800	88,800	86,600	83,500	89,000	77,500	75,400	73,200	78,700	71,200	67,200	63,400	69,900	63,700	62,700	62,600	68,200	63,100	-	-	-
Long Term Debt	585,005	560,935	585,396	595,264	722,540	746,692	777,038	692,367	720,317	570,603	405,008	405,008	539,600	424,900	352,206	451,100	583,731	518,831	326,390	251,940	308,040	230,190	239,840	244,900	376,850	320,750	300,550	295,136	397,936	360,586	360,360	374,685	511,935	489,585	488,950	501,150	591,950	559,700	548,100	505,500	583,250	486,850	448,950	400,250	492,700	386,600	353,600	279,250	328,915	282,600	170,244	112,250	282,841	242,163	218,447	170,642	262,495	222,265	213,563	208,310	290,350	256,700	227,100	214,700	273,450	225,400	192,950	171,000	236,900	123,200	113,200	100,400	160,200	122,400	100,250	83,700	132,850	110,300	110,732	92,350	124,632	97,432	102,732	100,050	136,132	109,582	105,132	80,900	116,782	99,432	96,482	89,149	115,882	102,950	97,182	76,382	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Long Term Debt Total	0	0	0	0	0	0	0	0	0	0	405,008	405,008	539,600	424,900	352,206	451,100	583,731	518,831	326,390	251,940	308,040	230,190	239,840	244,900	376,850	320,750	300,550	295,136	397,936	360,586	360,360	374,685	511,935	489,585	488,950	501,150	591,950	559,700	548,100	505,500	583,250	486,850	448,950	400,250	492,700	386,600	353,600	279,250	328,915	282,600	170,244	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Long Term Investments	0	0	0	0	0	0	0	0	0	0	733,659	733,659	0	710,065	681,597	804,403	893,665	838,351	814,615	755,624	829,470	749,783	713,757	725,181	790,905	739,470	721,060	695,701	755,898	714,076	713,417	706,739	797,217	764,041	764,539	742,305	832,607	790,428	780,976	750,665	842,123	774,650	756,862	722,115	792,171	729,166	694,077	660,578	717,110	652,307	635,838	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Net Debt	654,701	625,097	651,396	662,490	787,588	813,965	852,085	760,610	789,472	643,755	549,185	480,980	624,294	507,394	439,862	542,240	695,360	628,736	434,503	242,605	296,908	224,594	229,577	212,814	351,879	301,970	286,007	279,936	381,950	344,331	350,236	362,308	490,993	477,027	471,739	462,811	575,172	545,068	532,055	485,930	563,862	472,361	437,551	388,625	475,526	373,896	340,725	268,482	314,649	346,539	237,442	179,400	269,977	233,338	212,163	88,197	249,548	214,978	130,520	107,050	283,211	248,630	219,001	207,310	265,722	219,537	185,563	165,421	229,779	116,599	108,303	96,566	155,032	118,157	96,197	80,853	127,658	104,982	107,940	90,718	121,941	94,299	98,369	98,509	132,429	100,945	100,409	80,160	112,997	96,002	93,500	88,339	114,162	98,999	94,559	76,691	87,700	77,100	74,400	70,500	82,200	67,400	65,000	63,000	76,600	66,000	58,300	57,200	71,000	49,500	45,600	36,600	45,400	39,800	37,300	36,700	45,200	37,800	36,000	34,800	42,600	38,100	35,200	32,300	40,800	36,500	36,000	38,000	45,100	45,400	-	-	-
Net Invested Capital	992,024	560,935	585,396	595,264	722,540	746,692	777,038	692,367	720,317	570,603	467,700	405,008	898,462	792,175	743,448	863,063	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Net Receivables	1,717	880,309,433	888,656,418	887,788,486	2,790	1,002,813,290	1,038,856,856	985,515	1,039,397,768	910,149,795	802,532,656	733,660	816,007,035	710,064,903	681,596,949	4,271	893,664,872	838,351,132	814,614,601	755,624	829,469,592	749,783,268	713,757,000	725,181	790,904,508	739,470,442	721,060,225	695,701	755,897,641	714,076,297	713,417,116	706,739	797,216,764	764,041,007	764,538,704	742,305	832,606,826	790,427,790	780,976,313	750,665	842,122,508	774,649,582	756,861,505	0	792,170,610	729,166,398	694,077,489	0	717,110,442	652,306,734	635,838,270	0	654,353,859	589,535,380	563,262,015	0	567,743,997	512,272,499	493,509,352	0	498,787,123	453,807,094	432,218,404	0	451,275,279	390,396,347	373,567,595	0	385,504,800	323,411,630	308,905,609	0	320,998,263	274,185,589	258,942,648	0	266,458,423	244,844,623	235,438,766	0	230,948,592	197,204,408	195,440,401	0	208,797,908	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Net Tangible Assets	0	389,494	375,296	362,566	335,852	331,692	327,917	345,897	381,008	389,330	374,019	374,019	326,605	336,974	359,820	380,144	360,091	360,233	518,771	529,742	552,350	549,100	503,857	527,429	475,114	476,137	465,446	448,382	413,335	409,052	395,849	382,864	353,711	337,548	326,911	306,083	303,519	284,096	274,689	297,610	318,590	342,505	343,708	355,875	348,950	386,566	371,036	407,705	428,152	401,124	408,149	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Net Working Capital	919,959,730	-31,061	-29,900	-34,051	956,724,421	974,704,329	999,948,024	-38,806	-32,399	918,777,840	798,512,948	-25,294	824,844,777	719,329,792	684,008,841	-43,852	905,651,590	847,054,611	811,656,486	-30,046	829,801,281	741,813,796	706,173,352	-8,358	810,472,662	746,166,034	720,594,477	-16,669	760,899,370	720,217,294	705,127,538	-18,996	813,746,588	775,263,178	763,160,633	7,130	843,382,344	797,367,861	777,007,966	-8,081	854,964,992	783,114,129	753,301,678	-17,112	804,154,482	735,244,497	694,120,405	-26,032	725,933,070	653,752,534	627,807,533	-26,469	659,088,784	595,386,559	553,434,974	-71,555	575,064,885	514,798,765	488,057,526	-88,740	505,916,688	461,638,190	428,655,208	-29,310	455,499,842	394,654,752	371,871,949	-10,629	392,610,717	328,957,754	309,426,691	-17,766	326,155,182	272,949,073	257,329,092	-16,853	271,644,805	250,148,328	234,877,078	-6,086	233,635,143	200,332,140	197,398,055	-5,777	212,494,425	189,290	180,584	164,959	188,657	168,189	163,908	154,684	170,661	155,837	148,128	128,712	137,400	122,400	116,900	110,200	116,900	100,500	99,600	95,500	104,400	94,300	86,300	80,200	94,000	79,600	0	0	0	0	0	0	-7,800	-6,000	-7,200	-7,800	-7,900	-6,200	-6,800	-7,200	-6,600	-1,700	-2,100	0	0	-	-	-	-
Non Current Assets Total	242,241,409	124,622	124,909	127,877	131,589,210	135,147,055	137,103,843	137,842	139,735	267,753,179	172,747,428	147,305	178,291,046	180,971,716	181,502,240	158,267	213,667,260	213,088,851	199,825,791	47,798	69,937,211	62,599,741	56,477,683	39,269	75,125,385	85,238,361	77,689,592	36,865	76,029,697	74,553,232	72,732,482	34,335	73,509,396	71,157,259	72,530,965	35,392	76,992,303	72,223,569	69,738,394	34,571	73,538,340	70,420,778	64,467,884	34,456	62,910,236	60,742,149	53,271,469	34,656	34,178,521	34,717,981	50,313,603	35,366	35,780,561	36,138,835	47,764,409	36,216	49,085,493	49,722,721	50,113,820	37,629	57,093,135	56,668,106	35,754,254	34,004	33,696,874	33,177,265	32,402,200	30,410	30,525,650	28,937,087	27,743,791	27,901	28,275,193	27,855,298	27,317,438	27,165	26,937,866	27,118,351	25,425,960	24,788	22,994,510	22,541,954	22,789,708	22,897	22,689,230	22,992	22,273	20,888	21,140	21,110	19,928	19,676	20,439	20,811	19,095	17,861	16,800	17,000	16,300	16,100	16,600	16,100	15,700	16,000	15,700	16,100	15,000	15,200	14,700	10,200	10,700	10,500	10,100	10,000	12,200	12,900	12,900	13,700	14,200	14,600	15,200	15,500	15,200	14,300	15,200	16,200	16,500	17,300	18,000	18,900	-	-	-
Non Current Liabilities Other	0	0	0	0	0	0	0	0	0	0	91,718	91,718	94,385	96,482	97,616	102,759	123,668	120,130	117,872	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	77,000	77,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Non Current Liabilities Total	667,476	643,883	667,385	50,560	814,966,819	841,872,172	872,734,612	58,042	51,067	713,313,642	605,798,757	496,726	674,313,789	560,292,771	503,853,423	553,859	750,802,129	681,351,055	478,315,394	251,940	342,644,163	260,393,556	276,858,530	244,900	411,747,062	354,832,136	333,293,097	295,136	427,963,131	389,467,862	387,239,157	374,685	539,693,716	515,405,190	516,864,815	501,150	619,277,059	588,677,703	574,557,981	505,500	611,895,482	511,959,026	474,402,992	400,250	519,486,164	408,945,114	376,187,649	316,128	351,599,593	380,093,944	266,953,602	223,822	312,495,007	266,441,415	242,033,287	93,642	287,348,602	245,944,405	234,027,108	113,310	313,084	273,106,308	243,060,797	251,805	290,977,629	238,870,527	206,550,274	171,200	252,369	136,489,795	125,228,291	122,353	171,585	131,988,661	109,425,718	103,795	138,525	124,973	118,404,267	105,389	129,252	102,580	109,294,609	112,276	143,027	109,600	105,100	83,400	116,800	99,400	96,500	91,600	115,900	103,400	97,200	78,400	90,700	78,500	75,500	71,600	83,600	68,700	65,800	64,200	58,700	68,300	60,600	58,700	73,000	51,100	47,000	38,300	46,900	41,700	38,800	37,900	46,700	39,000	37,300	36,100	43,600	38,900	35,800	32,800	41,300	37,000	36,500	38,400	45,500	45,900	-	-	-
Non Currrent Assets Other	205,071,117	-124,622	-124,909	-127,877	89,072,503	87,713,019	91,387,298	-137,842	-139,735	233,361,414	143,820,999	-147,305	151,632,052	151,394,864	153,216,939	-158,267	182,939,198	181,008,722	173,747,222	-47,798	46,109,261	39,667,589	36,633,141	-39,269	38,760,228	38,335,016	37,380,129	-36,865	32,385,277	32,629,574	33,359,886	-34,335	32,440,483	32,607,065	35,014,293	-35,392	35,574,606	35,285,883	35,208,042	-34,571	34,394,564	34,143,602	34,093,296	-34,456	34,627,787	35,108,058	34,605,137	-34,656	34,144,342	34,683,262	35,536,500	-35,366	35,744,780	36,102,696	35,891,445	-36,216	36,022,156	36,710,635	37,376,406	-37,629	38,127,754	38,242,435	35,718,500	-34,004	33,663,177	33,144,088	32,369,798	-30,410	30,495,124	28,908,150	27,716,047	-27,901	28,246,918	27,827,443	27,290,121	-27,165	26,910,928	27,091,233	25,400,534	-24,788	22,971,515	22,519,412	22,766,918	-22,897	22,666,541	15,343	14,762	13,967	14,143	14,132	13,162	13,138	13,687	13,926	12,281	11,108	10,000	10,200	10,000	9,800	9,900	9,400	9,300	9,600	9,200	9,400	8,800	9,100	8,900	4,100	-10,700	-10,500	-10,100	-10,000	-12,200	-12,900	-12,900	-13,700	-14,200	-14,600	-15,200	-15,500	-15,200	-14,300	-15,200	-16,200	-16,500	-17,300	-18,000	-18,900	-	-	-
Noncontrolling Interest In Consolidated Entity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Other Assets	-1,161,126,643	962,292	973,076	972,933	-1,129,481,772	-1,157,407,608	-1,187,984,216	1,061,218	1,111,803	-1,193,648,610	-982,643,727	791,219	-1,002,954,714	-904,092,234	-872,156,697	853,934	-1,118,228,112	-1,060,586,922	-1,023,157,998	797,855	-909,611,085	-817,139,771	-779,685,606	769,632	-890,095,166	-842,632,011	-812,465,564	748,523	-847,052,060	-804,067,419	-795,462,944	757,618	-890,761,584	-846,892,636	-853,408,730	792,400	-925,438,316	-876,392,999	-865,880,592	795,886	-934,101,591	-858,688,884	-831,885,266	763,244	-871,371,015	-801,799,951	-759,453,364	689,579	-764,757,932	-699,281,265	-695,248,870	623,001	-702,262,672	-633,837,989	-616,680,721	551,391	-629,135,098	-568,703,190	-550,202,797	487,365	-562,444,561	-518,016,942	-475,566,526	444,517	-492,177,723	-428,978,117	-412,913,732	374,927	-422,705,388	-358,578,255	-341,194,057	300,849	-354,078,108	-305,960,651	-290,006,891	263,295	-298,274,095	-276,989,313	-263,378,249	232,868	-256,364,443	-222,643,839	-222,357,482	201,398	-234,942,755	27,677	26,648	25,393	24,442	23,959	23,499	22,972	22,609	22,976	20,994	19,378	0	0	0	0	0	0	0	0	0	0	0	0	0	0	80,300	77,200	85,200	76,900	72,900	69,400	74,600	62,600	59,900	57,300	62,500	54,900	51,400	48,600	54,200	47,000	45,700	44,900	49,800	43,700	-	-	-
Other Current Assets	-14,492	-18,786	-15,989	-16,509	-23,752	-20,695	-13,303	0	-18,668	0	810,920	1,144	-816,007	-710,065	3,991	11,603,032	0	0	0	9,326,098	11,120,663	5,590,115	19,013	32,054,218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8,022,549	0	0	0	5,439,723	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,018,663	0	190,235	185,061	171,137	189,472	170,459	167,326	160,192	175,241	157,404	149,504	133,921	139,600	126,100	122,700	116,200	125,200	107,900	104,700	101,200	107,600	95,300	86,500	85,500	99,000	82,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Other Current Liab	-45,043	-49,847	-45,889	-50,560	-55,158	1,437,498	6,560,542	-58,042	-1	8,205,497	12,358,801	-41,040	812,591	4,684,106	7,494,229	-59,742	8,870	1,484,215	12,683,157	-39,381	10,765,502	13,534,980	17,815,949	-40,444	5,368,313	12,050,603	14,975,516	-31,869	10,953,903	10,085,409	18,386,474	-31,373	4,384,817	1,309,959	18,560,926	-31,209	5,974,691	7,662,567	19,986,640	-27,651	6,516,624	5,999,577	14,933,784	-28,737	5,163,695	6,239,666	12,478,770	36,800	5,113,980	11,255,503	17,585,317	34,500	7,771,511	2,731,940	15,815,150	-77,000	5,278,351	4,453,971	12,515,871	-95,000	9,100	1,300	11,100	36,900	21,000	15,100	9,069,329	-16,408	15,500	14,300	16,400	21,800	11,400	15,100	14,800	19,900	5,600	14,700	11,100	10,400	4,700	5,200	9,000	9,800	6,900	5,100	9,200	9,400	4,600	5,700	6,400	8,800	6,300	5,518	3,518	6,900	5,200	4,700	2,400	7,200	9,800	8,700	5,900	6,900	4,500	3,300	2,500	6,800	7,000	4,500	0	0	0	0	0	0	-9,300	-7,200	-8,500	-9,100	-8,900	-7,000	-7,400	-7,700	-7,100	-2,200	-2,600	0	0	-	-	-	-
Other Liab	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6,419	14,535	0	0	0	12,519	0	0	0	8,259	0	0	0	18,204	0	0	0	9,521	0	0	0	13,942	0	0	0	11,528	0	0	0	13,098	0	0	0	14,043	0	0	0	11,253	0	0	0	18,039	0	0	0	24,423	0	0	0	21,754	0	0	0	19,896	0	0	0	10,375	0	0	0	9,744	0	0	0	9,432	0	0	0	8,801	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Other Stockholder Equity	284,870	-122,366,042	-106,296,758	288,072	286,233	288,947	285,127	280,907	274,992	272,572	261,446	301,969	240,805	237,547	231,678	273,506	221,173	218,136	209,673	198,126	187,259	180,681	178,792	175,887	157,873	155,824	153,114	144,242	143,337	140,181	139,385	137,625	140,058	137,703	140,744	141,865	133,711	126,434	122,060	118,365	110,033	100,526	95,207	89,790	81,749	73,896	69,981	65,631	61,626	52,082	51,031	47,353	37,561	31,387	28,999	27,113	22,072	19,311	18,168	2,421	593	1,092	4,439	1,323	2,831	564	7,635	5,771	878	5,710	4,426	1,209	911	0	5,807	11,964	12,221	9,164	5,603	12,823	9,350	6,171	3,057	1,049	0	306	0	681	251	0	1,241	314	0	0	0	268	1,000	1,000	900	900	900	900	900	900	700	700	700	700	400	4,500	7,600	14,700	16,400	16,200	16,100	16,100	15,900	15,900	15,900	15,800	15,800	15,800	15,800	15,700	15,700	15,700	15,800	15,700	14,800	2,200	-	-	-
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Property Plant And Equipment Gross	103,245	104,093	103,318	105,215	107,815	110,258	0	0	0	0	114,255	116,396	119,526	121,245	121,948	126,448	151,056	146,479	143,033	25,424	24,436	23,816	23,255	25,591	24,973	24,358	24,401	24,184	23,762	23,898	24,465	25,297	23,313	23,349	25,704	25,907	26,059	25,810	25,637	24,826	24,449	23,957	23,665	23,935	24,105	24,319	23,816	23,485	22,820	23,199	23,680	23,366	23,366	23,439	23,031	22,986	22,936	23,121	23,319	23,060	23,069	22,970	20,100	18,654	17,835	16,937	15,577	14,310	13,880	13,073	11,517	11,040	10,892	10,738	10,221	9,806	9,917	9,634	9,406	9,274	9,088	8,238	8,348	8,298	7,592	7,649	7,511	6,921	6,996	6,977	6,766	6,538	6,753	6,885	6,814	6,753	6,800	6,800	6,300	6,300	6,700	6,700	6,400	6,400	6,500	6,700	6,200	6,100	5,800	6,100	6,100	5,600	5,300	4,700	4,400	4,400	3,700	3,800	3,800	3,400	3,000	2,600	2,600	1,500	1,600	1,700	1,200	1,100	1,100	1,100	-	-	-
Property Plant And Equipment Net	103,245	104,093	103,318	105,215	107,815	110,258	110,893	110,715	111,337	114,074	114,254	116,396	119,526	121,245	121,948	126,448	151,056	146,479	143,831	25,424	24,436	23,816	23,255	25,591	24,973	24,358	24,401	24,184	23,762	23,898	24,465	25,297	23,314	23,349	25,704	25,907	26,059	25,810	25,637	24,826	24,449	23,957	23,665	23,935	24,105	24,319	23,816	23,485	22,820	23,199	23,680	23,366	23,366	23,439	23,031	22,986	22,936	23,121	23,319	23,060	23,069	22,970	20,100	18,654	17,835	16,937	15,577	14,310	13,880	13,073	11,517	11,040	10,892	10,738	10,221	9,806	9,917	9,634	9,406	9,274	9,088	8,238	8,348	8,298	7,592	7,649	7,511	6,921	6,996	6,977	6,766	6,538	6,753	6,885	6,814	6,753	6,800	6,800	6,300	6,300	6,700	6,700	6,400	6,400	6,500	6,700	6,200	6,100	5,800	6,100	6,100	5,600	5,300	4,700	4,400	4,400	3,700	3,800	3,800	3,400	3,000	2,600	2,600	1,500	1,600	1,700	1,200	1,100	1,100	1,100	-	-	-
Property Plant Equipment	0	104,093	103,318	105,215	107,815	110,258	110,893	110,715	111,337	114,074	26,340	26,340	26,382	121,245	25,369	24,761	28,215	27,076	25,767	25,424	24,436	23,816	23,255	25,591	24,973	24,358	24,401	24,184	23,762	23,898	24,465	25,297	23,313	23,349	25,704	25,907	26,059	25,810	25,637	24,826	24,449	23,957	23,665	23,935	24,105	24,319	23,816	23,485	22,820	23,199	23,680	23,366	23,366	23,439	23,031	22,986	22,936	23,121	23,319	23,060	23,069	22,970	20,100	18,654	17,835	16,937	15,577	14,310	13,880	13,073	11,517	11,040	10,892	10,738	10,221	9,806	9,917	9,634	9,406	9,274	9,088	8,238	8,348	8,298	7,592	7,649	7,512	6,921	6,996	6,977	6,766	6,538	6,753	6,885	6,814	6,753	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Retained Earnings	122,149	122,776,065	106,693,646	97,155	73,393	67,634	69,000	92,117	134,414	146,435	144,025	149,337	118,057	129,728	159,565	184,748	170,984	176,808	340,784	353,991	386,810	384,310	369,772	391,276	362,133	360,453	350,653	344,605	312,755	308,110	292,619	276,001	246,175	231,424	212,237	188,605	192,008	173,518	165,749	193,096	222,660	256,643	262,402	277,025	281,150	326,356	316,864	355,981	384,170	365,510	368,433	395,086	378,251	362,127	344,345	357,180	327,516	312,765	298,153	292,195	264,211	254,304	244,865	232,813	225,286	217,998	220,071	209,770	193,247	228,405	218,544	209,271	191,184	185,497	185,060	177,747	163,430	157,929	151,023	143,757	131,309	126,705	120,604	114,992	104,773	102,403	97,779	101,752	92,781	89,742	86,068	82,413	75,238	73,263	70,001	67,924	62,500	59,900	56,800	53,800	49,000	46,900	48,600	46,400	42,400	41,500	40,000	38,300	35,200	34,200	32,300	30,200	26,200	24,400	21,900	19,700	15,900	14,400	12,600	11,100	8,500	7,600	6,400	5,300	3,300	2,700	1,800	900	-800	-	-	-	-
Retained Earnings Total Equity	0	0	0	0	0	0	0	0	0	0	149,337	149,337	118,057	129,728	159,565	184,748	170,984	176,808	340,784	353,991	386,810	384,310	369,772	391,276	362,133	360,453	350,653	344,605	312,755	308,110	292,619	276,001	246,175	231,424	212,237	188,605	192,008	173,518	165,749	193,096	222,660	256,643	262,402	277,025	281,150	326,356	316,864	355,981	384,170	365,510	368,433	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Short Long Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	239,840	244,900	376,850	320,750	300,550	295,136	0	0	0	374,685	0	0	0	501,150	0	0	0	505,500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Short Long Term Debt Total	667,476	643,883	667,385	678,999	808,550	834,660	865,388	779,846	808,140	660,641	557,572	496,726	633,985	521,382	449,822	553,859	707,399	638,961	444,262	251,940	308,040	230,190	239,840	244,900	376,850	320,750	300,550	295,136	397,936	360,586	360,360	374,685	511,935	489,585	488,950	501,150	591,950	559,700	548,100	505,500	583,250	486,850	448,950	400,250	492,700	386,600	353,600	279,250	328,915	359,600	247,244	187,430	282,841	242,163	218,447	93,642	262,494	222,265	137,660	113,310	290,350	256,700	227,100	214,900	273,450	225,400	192,950	171,200	236,900	123,200	113,200	100,600	160,200	122,400	100,250	83,900	132,850	110,300	110,732	95,032	124,632	97,432	102,732	102,532	136,132	105,100	105,132	83,382	116,782	99,432	96,482	91,632	115,882	103,432	97,182	78,382	90,700	78,600	75,500	71,700	83,700	68,700	65,800	64,200	77,900	68,300	60,600	58,700	73,000	51,100	47,000	38,300	46,900	41,700	38,800	37,900	46,700	39,000	37,300	36,100	43,600	38,900	35,800	32,800	41,300	37,000	36,500	38,400	45,500	45,900	-	-	-
Short Term Debt	6,055	11,910	17,407	23,157	6,357	12,583	18,512	779,846	808,140	0	467,700	0	539,600	424,900	0	0	0	0	0	0	0	0	239,840	244,900	376,850	320,750	300,550	295,136	0	0	0	374,685	0	0	0	501,150	0	0	0	505,500	0	0	0	0	0	386,600	353,600	0	328,915	359,600	247,244	0	282,841	242,163	218,447	0	262,494	222,265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	482	482	0	0	500	500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Short Term Investments	12,762,748	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Total Assets	1,119,539	1,105,700	1,113,974	1,117,319	1,216,977	1,247,257	1,279,073	1,218,296	1,270,205	1,140,579	1,023,677	954,270	1,034,029	932,291	902,645	1,028,091	1,143,012	1,077,816	1,041,489	854,988	927,513	838,949	811,978	840,987	906,091	857,069	826,764	800,588	860,937	817,398	810,429	804,330	906,976	863,580	871,709	866,131	938,349	889,976	878,866	850,027	947,011	870,709	843,533	809,325	884,184	812,961	770,880	735,003	796,554	804,353	704,827	666,397	735,266	661,508	629,259	593,052	640,125	579,532	560,323	531,254	574,362	528,341	504,657	486,110	522,520	458,974	443,346	411,116	446,479	371,564	352,458	332,784	363,667	322,960	305,959	293,507	314,176	292,066	278,384	261,969	269,910	235,455	235,360	228,317	247,800	217,382	212,058	195,247	214,397	194,999	190,236	183,160	197,400	182,648	171,223	153,473	159,400	144,600	140,100	133,500	143,300	125,300	121,200	118,400	124,600	113,700	103,800	102,200	115,700	94,300	92,400	89,400	96,800	88,800	86,600	83,500	89,000	77,500	75,400	73,200	78,700	71,200	67,200	63,400	69,900	63,700	62,700	62,600	68,200	63,100	-	-	-
Total Current Assets	920,004,773	18,786	15,989	16,509	999,109,539	1,023,507,810	1,052,159,446	19,236	18,668	927,036,010	810,919,976	15,746	825,697,697	724,052,809	691,557,102	15,890	905,703,864	848,575,887	824,373,696	9,335	840,601,387	755,378,979	724,019,901	32,086	815,875,872	758,250,719	735,602,736	15,200	771,883,300	730,331,585	723,540,891	12,377	818,159,164	776,598,957	781,749,474	38,339	849,384,362	805,059,406	797,021,064	19,570	861,510,262	789,138,815	768,260,915	11,625	809,344,963	741,870,763	706,952,775	10,768	731,375,965	665,367,637	645,640,094	8,031	667,217,377	598,360,662	569,545,571	5,445	580,689,730	519,560,001	500,649,300	6,260	505,925,788	461,877,177	440,316,929	7,590	459,003,369	396,259,826	380,954,878	5,779	392,626,217	330,012,732	313,802,724	4,034	326,166,582	278,428,313	262,995,412	3,047	271,650,405	250,163,028	238,230,673	4,314	233,639,843	200,337,340	199,803,134	4,023	212,501,325	194,390	189,784	174,359	193,257	173,889	170,308	163,484	176,961	161,837	152,128	135,612	142,600	127,600	123,800	117,400	126,700	109,200	105,500	102,400	108,900	97,600	88,800	87,000	101,000	84,100	1,400	1,700	1,500	1,900	1,500	1,200	1,500	1,200	1,300	1,300	1,000	800	600	500	500	500	500	400	400	500	-	-	-
Total Current Liabilities	45,043	49,847	45,889	50,560	42,385,118	48,803,481	52,211,422	58,042	51,067	8,258,170	12,407,028	41,040	852,920	4,723,017	7,548,261	59,742	52,274	1,521,276	12,717,210	39,381	10,800,106	13,565,183	17,846,549	40,444	5,403,210	12,084,685	15,008,259	31,869	10,983,930	10,114,291	18,413,353	31,373	4,412,576	1,335,779	18,588,841	31,209	6,002,018	7,691,545	20,013,098	27,651	6,545,270	6,024,686	14,959,237	28,737	5,190,481	6,626,266	12,832,370	36,800	5,442,895	11,615,103	17,832,561	34,500	8,128,593	2,974,103	16,110,597	77,000	5,624,845	4,761,236	12,591,774	95,000	9,100	238,987	11,661,721	36,900	3,503,527	1,605,074	9,082,929	16,408	15,500	1,054,978	4,376,033	21,800	11,400	5,479,240	5,666,320	19,900	5,600	14,700	3,353,595	10,400	4,700	5,200	2,405,079	9,800	6,900	5,100	9,200	9,400	4,600	5,700	6,400	8,800	6,300	6,000	4,000	6,900	5,200	5,200	6,900	7,200	9,800	8,700	5,900	6,900	4,500	3,300	2,500	6,800	7,000	4,500	0	0	0	0	0	0	9,300	7,200	8,500	9,100	8,900	7,000	7,400	7,700	7,100	2,200	2,600	0	0	-	-	-	-
Total Liab	712,520	695,677	717,086	732,092	857,351	890,676	924,946	845,272	860,799	721,572	618,206	549,342	675,167	565,016	511,402	613,601	750,855	682,872	491,032	302,871	353,444	273,958	294,705	299,879	417,150	366,917	348,301	339,524	438,947	399,582	405,652	413,638	544,106	516,741	535,454	550,563	625,279	596,369	594,571	542,672	618,441	517,983	489,362	442,929	524,676	415,571	389,020	316,128	357,043	391,709	284,786	223,822	320,624	269,415	258,144	210,104	292,973	250,706	246,619	240,868	313,084	273,345	254,723	251,805	294,481	240,476	215,633	195,623	252,369	137,545	129,604	122,353	171,585	137,468	115,092	103,795	138,525	124,973	121,758	105,389	129,252	102,580	111,700	112,276	143,027	114,673	114,278	92,814	121,365	105,147	102,927	100,434	122,162	109,385	101,222	85,280	95,900	83,700	82,400	78,800	93,400	77,500	71,700	71,100	81,500	71,500	63,100	63,200	80,100	55,600	52,500	44,500	54,200	48,200	48,600	47,700	57,200	47,200	46,900	46,300	54,400	47,800	45,000	42,400	50,900	45,300	45,100	46,000	54,200	53,900	-	-	-
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Total Stockholder Equity	407,019	410,023	396,888	385,227	359,626	356,581	354,127	373,024	409,406	419,007	405,471	404,928	358,862	367,275	391,243	414,490	392,157	394,944	550,457	552,117	574,069	564,991	517,273	541,108	488,941	490,152	478,463	461,064	421,990	417,816	404,777	390,692	362,870	346,839	336,255	315,568	313,070	293,607	284,295	307,355	328,570	352,726	354,171	366,396	359,508	397,390	381,860	418,875	439,511	412,644	420,041	442,575	414,642	392,093	371,115	382,948	347,152	328,826	313,704	290,386	261,278	254,995	249,934	234,305	228,038	218,498	227,713	215,493	194,111	234,020	222,854	210,430	192,082	185,492	190,867	189,711	175,651	167,093	156,626	156,580	140,658	132,875	123,661	116,041	104,773	102,709	97,779	102,433	93,032	89,852	87,309	82,727	75,238	73,263	70,001	68,192	63,500	60,900	57,700	54,700	49,900	47,800	49,500	47,300	43,100	42,200	40,700	39,000	35,600	38,700	39,900	44,900	42,600	40,600	38,000	35,800	31,800	30,300	28,500	26,900	24,300	23,400	22,200	21,000	19,000	18,400	17,600	16,600	14,000	9,200	-	-	-
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-

Cash Flow

Currency in USD. All numbers in thousands.

	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31	2016-03-31	2015-03-31	2014-03-31	2013-03-31	2012-03-31	2011-03-31	2010-03-31	2009-03-31	2008-03-31	2007-03-31	2006-03-31	2005-03-31	2004-03-31	2003-03-31	2002-03-31	2001-03-31	2000-03-31	1999-03-31	1998-03-31	1997-03-31	1996-03-31	1995-03-31	1994-03-31	1993-03-31	1992-03-31
Begin Period Cash Flow	19,236	15,746	11,619	9,335	32,086	15,200	12,377	38,339	19,570	11,625	10,768	8,031	5,445	6,260	7,590	5,779	4,034	3,047	4,314	4,023	3,222	3,293	1,691	1,236	1,236	1,500	1,700	1,200	1,300	500	400	300
Capital Expenditures	5,828	6,070	11,684	11,278	9,805	11,159	10,947	8,736	9,093	7,665	7,627	7,725	7,141	6,149	11,536	9,732	8,314	5,910	2,420	2,363	2,892	1,979	1,340	1,892	1,300	1,764	1,698	2,200	1,800	1,500	800	300
Cash And Cash Equivalents Changes	0	0	4,128	2,283	-22,751	16,886	2,823	-25,962	18,769	8,545	469	2,929	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	0	-5,894	-8,603	-5,507	-859	492	1,923	-1,060	-360	-812	-491	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	-2,727	3,490	4,128	2,283	-22,751	16,886	2,823	-25,962	18,769	7,944	857	2,738	2,585	-815	-1,329	1,811	1,745	987	-1,267	291	800	-70	1,602	454	0	-287	-214	500	-100	900	-5,700	200
Change In Working Capital	-21,481	4,617	-16,477	4,730	-2,176	9,731	3,865	-7,510	8,476	-5,748	4,989	373	-1,060	5,209	-5,281	4,534	1,263	1,412	10,475	4,869	372	354	1,126	-1,056	-1,200	-1,600	-1,400	-1,800	-300	800	2,100	1,800
Change Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Liabilities	-7,482	17,002	-11,648	13,333	3,331	10,590	3,373	-9,434	9,536	-5,388	5,801	864	0	4,909	1,957	695	0	0	8,297	2,277	881	1,052	925	0	0	0	0	0	0	0	0	0
Change To Netincome	263,711	193,264	114,003	210,916	200,877	145,409	132,459	116,383	114,939	137,390	114,546	108,010	0	2,675	0	4,974	1,237	6,359	4,422	2,110	0	104	1,020	131	0	0	0	0	0	0	0	0
Change To Operating Activities	-9,147	-8,194	-4,829	-8,603	-5,507	-859	492	1,923	-1,060	-360	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	10,910	11,671	12,420	12,159	8,136	8,330	7,408	7,032	7,262	7,340	7,808	8,192	8,122	8,421	7,984	3,269	6,322	5,257	4,715	4,179	4,022	3,823	3,430	3,050	2,900	3,000	4,400	3,800	4,000	4,700	4,400	300
Dividends Paid	655	12,806	12,269	4,613	5,998	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
End Period Cash Flow	16,509	19,236	15,746	11,619	9,335	32,086	15,200	12,377	38,339	19,570	11,625	10,768	8,031	5,445	6,260	7,590	5,779	4,034	3,047	4,314	4,023	3,222	3,293	1,691	1,236	1,213	1,486	1,700	1,200	1,400	400	500
Exchange Rate Changes	0	0	0	0	2,667	132	-775	-1,502	-2,428	-601	388	-191	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	285,726	275,408	215,270	269,700	234,859	206,867	208,416	197,334	232,836	238,298	224,417	211,676	192,695	177,457	142,378	126,291	101,774	92,092	85,641	68,013	52,251	46,311	37,757	29,968	19,400	20,236	21,502	19,500	16,400	13,200	13,200	11,700
Investments	-180,584	-460,923	-28,894	-183,482	-190,976	-143,374	-104,765	-93,954	-98,041	-157,150	-171,986	-167,225	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	-96,314	291,460	-46,877	198,169	6,800	-50,656	-79,750	-131,965	-4,688	105,250	121,000	20,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	21,232	53,920	88,283	28,157	37,235	53,690	73,600	87,396	110,833	106,608	104,090	100,694	91,249	73,661	60,703	52,996	47,896	38,515	33,990	28,765	22,864	19,339	15,601	14,169	7,300	8,100	8,100	10,600	8,600	5,800	4,400	2,300
Other Cashflows From Financing Activities	310,793	817,929	319,295	539,837	368,653	318,350	275,295	292,922	317,915	439,099	455,524	178,660	44,899	7,424	11,785	4,763	51,604	-1,143	-4,040	9,200	11,501	-159	-49,637	10,070	11,500	10,200	10,400	4,600	7,800	9,000	20,800	4,700
Other Cashflows From Investing Activities	0	0	-14,620	-61,271	-6,184	-17,264	-20,035	716	-1,580	-1,056	-2,668	-4,253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items	273,941	204,566	116,059	206,407	187,490	132,055	130,572	126,295	103,221	126,949	114,935	107,518	198,043	90,857	161,458	78,351	55,856	46,026	40,037	33,481	29,570	25,688	19,749	15,697	11,700	12,500	12,100	9,100	5,900	4,200	3,600	8,300
Sale Purchase Of Stock	-14,314	-111,139	-102,452	-197,400	-74,520	-4,614	-4,996	3,249	-115,324	-190,537	-183,046	-139,800	-53,343	-1,435	-7,849	-41,862,144	-54,095,963	-20,791,474	-8,750,519	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation	9,053	17,583	19,281	28,952	17,635	5,435	4,811	-6,357	15,969	14,913	11,165	6,618	5,341	4,850	4,650	5,286,344	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Cash From Financing Activities	-113,697	182,934	-140,234	905	-63,117	-31,464	-84,150	-128,638	-112,481	-71,828	-50,037	-38,140	-25,972	-22,618	-5,643	4,563	12,204	-1,343	-15,172	500	9,501	-8,409	12,142	6,070	7,500	5,700	6,400	600	1,900	3,200	-5,700	-5,000
Total Cash From Operating Activities	291,554	281,479	226,954	280,978	244,664	218,026	219,363	206,070	241,929	245,964	232,044	219,401	199,836	183,606	153,914	136,023	110,088	98,002	88,061	70,376	55,143	48,290	39,097	31,860	20,700	22,000	23,200	21,700	18,200	14,700	14,000	12,000
Total Cashflows From Investing Activities	-180,584	-460,923	-55,198	-256,031	-206,966	-169,809	-131,614	-101,893	-108,251	-165,590	-181,538	-178,333	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31
Begin Period Cash Flow	18,786	15,989	16,509	20,962	20,695	13,303	19,236	18,668	16,886	8,387	15,746	9,691	13,988	9,960	11,619	12,039	10,225	9,759	9,335	11,132	5,596	16,676	32,086	24,971	18,780	14,543	15,200	15,986	16,255	10,124	12,377	20,942	12,558	17,211	38,339	16,778	14,632	16,045	19,570	19,388	14,489	11,399	11,625	17,174	12,704	12,875	10,768	14,266	13,061	9,802	8,031	12,864	8,825	6,284	5,445	12,946	7,288	7,140	6,260	7,139	8,070	8,099	7,590	7,728	5,863	7,387	5,779	7,121	6,601	4,897	4,034	5,168	4,243	4,053	3,047	5,192	5,318	2,792	4,314	2,691	3,133	4,363	4,023	3,703	4,155	4,723	3,222	3,785	3,430	2,982	3,293	1,720	4,433	2,623	1,691	3,000	1,500	1,100	1,200	1,506	1,294	770	1,200	1,302	2,283	2,251	1,500	2,012	1,558	1,431	1,700	5,400	2,900	2,100	1,200	7,900	1,600	1,300	1,300	4,600	3,200	3,400	500	4,400	0	400	400	3,000	0
Capital Expenditures	1,221	1,541	1,658	1,310	1,386	1,779	1,353	1,590	1,098	2,467	916	2,698	4,226	2,383	2,377	3,241	2,904	3,048	11,553	2,831	2,364	2,342	2,267	2,362	2,837	1,956	2,016	1,936	1,700	1,787	1,391	3,767	1,720	1,546	1,622	1,678	2,174	2,148	2,587	2,000	2,008	1,922	1,502	1,529	1,416	2,248	2,053	2,332	1,531	1,678	2,184	1,624	1,608	2,139	1,770	2,124	1,205	1,362	1,457	4,102	7,435	4,288	3,375	3,669	454	2,284	3,325	1,519	2,873	2,639	1,282	3,217	705	1,052	936	477	792	642	508	683	956	279	446	1,192	305	535	860	445	415	509	610	176	266	455	444	368	358	766	400	0	315	696	304	311	138	815	500	623	38	239	798	300	1,000	700	200	1,200	0	200	600	600	600	0	300	100	0	500	200	100	100
Cash And Cash Equivalents Changes	0	0	0	0	0	0	0	0	0	0	6,056	6,056	-4,297	4,028	-1,659	-420	1,814	466	424	-1,796	5,536	-11,080	-15,410	7,115	6,191	4,238	-658	-785	-270	6,132	-2,253	-8,565	8,384	-4,653	-21,128	21,561	2,146	-1,343	-3,595	444	4,937	3,174	-10	-6,011	4,571	-344	2,253	-3,853	1,308	3,732	1,742	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	0	0	0	0	0	0	0	0	0	-4,298	-4,298	-3,289	-853	2,546	-4,789	-7,518	335	3,369	-1,560	3,860	-8,546	739	714	-1,748	-2,404	2,579	-1,053	-993	1,183	1,355	-433	-270	2,773	-147	-744	925	-749	-493	332	-946	-484	737	1,004	-1,523	278	-571	-387	-1,267	-643	1,805	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	-6,010	2,797	-520	-4,453	267	7,392	-5,934	569	1,781	8,499	-7,359	6,056	-4,297	4,028	-1,659	-420	1,814	466	424	-1,796	5,536	-11,080	-15,410	7,115	6,191	4,238	-658	-785	-270	6,132	-2,253	-8,565	8,384	-4,653	-21,128	21,561	2,146	-1,413	-3,525	182	4,899	3,090	-226	-5,549	4,470	-171	2,107	-3,497	1,205	3,259	1,771	-4,833	4,038	2,542	838	-7,501	5,658	148	880	-878	-931	-28	509	-139	1,865	-1,524	1,608	-1,342	520	1,704	863	-1,134	926	190	1,006	-2,145	-126	2,526	-1,522	1,623	-442	-1,230	340	319	-451	-569	1,501	-563	355	449	-311	1,572	-2,713	1,810	933	-1,309	1,500	400	-100	-270	212	524	-430	-89	-981	32	751	-526	454	127	-269	-8,600	5,400	2,900	900	-8,800	7,900	1,600	1,200	-7,500	4,600	3,200	2,900	-8,600	4,400	400	-1,900	-6,300	3,000
Change In Working Capital	-6,557	3,281	-1,277	6,196	-10,689	-1,688	-15,301	13,633	-11,443	4,408	-1,981	8,201	-5,741	-18,799	-138	16,019	-7,973	-2,525	-792	3,967	5,496	-12,906	1,267	15,049	-7,180	-1,895	3,757	1,948	1,229	-4,861	5,549	6,808	4,718	-16,621	-2,415	12,311	-2,237	-10,384	8,786	2,275	3,083	-9,715	-1,392	11,708	1,522	-6,246	-1,995	8,198	-4,126	-6,744	3,046	4,216	8,123	-13,495	95	7,798	2,163	-5,436	685	11,564	2,594	-11,538	-7,901	12,843	6,605	-7,663	-7,250	10,167	390	-2,938	-6,356	8,421	-3,209	-386	-3,414	14,546	-8,576	4,962	-457	7,684	-236	-2,768	188	3,903	1,597	-4,468	-660	4,781	-1,607	-112	-2,709	2,465	405	1,561	-3,305	1,744	-100	-2,500	-200	-4,000	1,100	3,000	-1,300	1,500	100	-1,400	-1,800	800	14,400	-700	-1,500	200	900	-1,400	-1,500	-200	1,700	-1,300	-500	300	1,700	-500	-700	1,600	-300	-300	1,100	-1,800	1,000
Change Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	0	0	0	0	0	0	0	0	0	0	-98,996	0	-25	19,745	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Liabilities	0	0	-4,671	1,759	-5,710	1,585	-5,116	6,975	-1,606	4,445	11,434	11,434	-22,840	-2,825	2,583	24,830	-1,469	-11,196	1,167	6,628	535	-4,359	527	14,335	-5,432	509	1,177	3,002	2,222	-6,044	4,193	7,240	4,988	-19,395	-2,267	13,055	-3,162	-9,636	9,279	1,943	4,029	-9,231	-2,129	10,704	3,045	-6,524	-1,424	8,585	-2,860	-6,101	1,241	0	5,099	0	0	4,909	4,304	2,898	0	1,957	3,122	0	0	695	622	0	0	0	0	0	0	0	0	0	0	8,297	0	5,721	0	2,277	0	0	0	881	0	0	0	1,052	0	0	0	925	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Netincome	0	0	45,138	47,313	66,795	74,853	74,750	58,196	-73,835	41,907	14,889	14,889	47,363	26,090	25,661	61,437	55,219	52,968	41,291	239,255	-148,089	38,136	71,576	25,926	54,756	33,679	31,048	27,343	40,168	33,948	31,000	26,128	34,245	35,569	20,442	6,063	37,719	37,630	33,527	27,824	41,105	36,758	31,703	24,173	37,676	27,608	25,088	21,110	34,930	27,554	24,416	0	0	0	2,067	2,675	0	0	1,218	0	0	0	0	4,974	0	0	0	1,237	0	0	0	6,359	0	4,645	4,408	4,422	0	0	3,002	2,110	0	0	813	0	0	0	0	104	0	0	0	1,020	0	0	0	131	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	0	0	2,115	-885	-684	1,854	-9,432	865	5,888	4,111	-9,999	-3,233	-3,289	-853	2,546	-4,789	-7,518	335	3,369	-1,560	3,860	-8,546	739	714	-1,748	-2,404	2,579	492	-993	1,183	1,355	1,923	0	0	0	-1,060	0	0	0	-360	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2,758	2,718	2,644	2,705	2,747	2,714	2,745	2,908	2,947	2,151	3,665	1,079	5,195	3,047	3,099	3,287	3,160	2,958	2,754	2,209	2,091	1,739	2,097	2,126	2,133	2,093	1,977	1,859	1,847	1,851	1,851	1,806	1,693	1,741	1,792	1,802	1,823	1,811	1,825	1,810	1,780	1,841	1,910	2,087	1,929	1,897	1,895	2,137	1,978	2,045	2,033	2,182	1,996	1,881	2,063	2,231	2,103	2,064	2,022	3,589	973	1,578	1,844	-1,845	1,767	1,700	1,647	1,825	1,599	1,456	1,442	1,442	1,279	1,289	1,247	1,261	1,196	1,128	1,130	1,129	1,024	1,022	1,004	1,078	985	984	975	1,087	965	927	844	850	925	827	828	750	800	800	700	800	700	700	700	700	700	700	900	1,200	1,200	1,000	1,000	900	1,000	1,000	900	1,000	900	1,000	1,100	1,200	1,200	1,200	1,100	4,100	100	100	100	100	100
Dividends Paid	948	0	0	403,547	83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
End Period Cash Flow	12,776	18,786	15,989	16,509	20,962	20,695	13,303	19,236	18,668	16,886	8,387	15,746	9,691	13,988	9,960	11,619	12,039	10,225	9,759	9,335	11,132	5,596	16,676	32,086	24,971	18,780	14,543	15,200	15,986	16,255	10,124	12,377	20,942	12,558	17,211	38,339	16,778	14,632	16,045	19,570	19,388	14,489	11,399	11,625	17,174	12,704	12,875	10,768	14,266	13,061	9,802	8,031	12,864	8,825	6,284	5,445	12,946	7,288	7,140	6,260	7,139	8,070	8,099	7,590	7,728	5,863	7,387	5,779	7,121	6,601	4,897	4,034	5,168	4,243	4,053	3,047	5,192	5,318	2,792	4,314	2,691	3,133	4,363	4,023	3,703	4,155	4,723	3,222	3,785	3,430	2,982	3,293	1,720	4,433	2,623	1,691	3,000	1,500	1,100	1,236	1,506	1,294	770	1,213	1,302	2,283	2,251	1,486	2,012	1,558	1,431	-8,600	5,400	2,900	2,100	-8,800	7,900	1,600	1,300	-7,500	4,600	3,200	3,400	-8,600	4,400	0	400	-6,300	3,000
Exchange Rate Changes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,433	-765	932	-885	-10	94	-56	-270	-190	-259	-437	-253	-556	-255	-1,453	-830	-216	70	-262	-38	-84	-216	462	-101	173	-146	356	-104	-473	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	57,663	61,819	58,068	84,370	67,830	76,701	56,824	108,837	59,308	55,550	48,069	83,148	46,977	25,984	49,462	83,601	49,487	56,964	56,080	77,679	66,527	37,467	53,186	70,091	48,762	41,929	48,073	61,437	51,557	45,225	54,331	61,861	54,432	39,087	42,036	67,111	53,642	48,343	64,204	68,964	66,981	48,632	53,954	74,544	60,361	43,914	45,980	66,771	50,864	45,511	48,531	59,876	58,190	34,103	40,526	56,176	49,162	36,592	35,528	51,392	44,511	21,066	25,180	48,719	38,800	21,586	17,186	41,496	24,414	20,207	15,658	30,887	27,044	20,412	13,750	34,889	11,059	23,636	16,058	24,808	15,513	13,404	14,288	17,717	15,838	8,208	10,488	18,491	10,554	10,881	6,385	13,148	10,078	10,351	4,180	10,092	8,442	5,234	6,200	3,500	7,785	4,504	3,596	7,689	5,962	3,785	2,800	7,277	6,162	4,961	3,102	6,600	5,900	3,900	3,100	4,500	6,200	2,800	2,700	3,200	4,800	3,100	2,100	4,200	3,000	2,100	3,900	2,600	3,800
Investments	-70,034	-35,995	-51,281	35,411	-41,395	-40,253	-134,348	-22,001	-186,769	-152,141	77,558	77,558	-126,198	-53,548	73,293	61,001	-114,450	-60,478	-69,555	49,000	-107,662	-68,261	-64,054	58,764	-98,539	-51,819	-51,780	61,392	-84,709	-39,280	-42,168	66,715	-68,554	-44,249	-47,866	94,420	-84,661	-47,387	-60,413	72,911	-108,130	-56,689	-65,241	52,274	-100,656	-64,997	-58,606	43,536	-178,165	26,604	-59,199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	0	-9,670	-125,751	-24,409	-30,541	84,387	-28,268	-170,397	107,859	-135,000	-135,000	114,700	72,523	-99,100	-132,631	64,900	192,441	73,459	-56,100	77,850	-9,650	-5,300	-131,950	56,100	20,200	4,994	-102,800	37,350	25	-14,325	-137,250	22,350	635	-17,700	-90,800	31,913	11,600	42,600	-77,750	96,400	37,900	48,700	-92,450	106,100	33,000	74,350	-196,665	46,315	111,450	58,900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	16,665	16,082	9,539	25,642	5,759	-1,366	-8,803	18,382	7,327	12,440	15,771	44,884	14,491	13,399	15,510	21,153	-5,824	4,220	8,608	37,941	6,260	14,538	-21,503	29,143	1,680	9,799	13,068	31,851	9,640	15,491	16,618	29,826	14,751	19,186	23,632	48,515	18,490	21,273	22,555	38,977	22,954	21,565	23,112	37,899	20,674	22,901	22,615	37,627	19,582	23,304	20,182	34,236	18,064	20,234	18,715	29,663	14,751	14,612	14,635	27,984	10,004	10,663	12,052	24,392	7,288	10,465	10,851	21,038	7,011	9,861	9,987	18,087	5,686	7,429	7,312	14,318	5,501	6,906	7,266	12,449	4,604	6,101	5,611	10,219	3,352	4,623	4,668	8,971	3,039	3,673	3,655	7,175	1,975	3,262	3,189	5,369	2,600	3,100	3,100	4,800	2,000	-1,600	2,100	4,100	900	1,400	1,700	3,200	900	1,900	2,100	4,100	1,800	2,500	2,200	3,800	1,400	1,800	1,600	2,600	900	1,200	1,100	2,000	600	900	900	1,700	-100
Other Cashflows From Financing Activities	89,387	57,784	65,524	869,732	80,175	54,210	-275,462	109,189	166,074	432,203	110,463	37,013	137,259	112,643	32,380	67,423	111,806	226,519	134,088	120,786	116,101	75,186	56,579	74,228	104,114	73,750	66,259	70,849	75,411	68,169	55,871	58,067	81,734	83,845	69,275	56,589	88,637	80,260	92,429	84,312	156,885	92,347	105,554	94,541	199,178	34,956	126,849	-47,381	53,157	35,214	60,670	-88,099	44,404	23,666	47,400	-68,164	41,816	7,918	24,420	-71,143	37,003	24,009	14,069	-78,520	48,810	12,260	22,464	-30,365	56,690	9,826	1,938,269	-58,512	38,413	8,928	6,895,412	-41,274	24,347	2,239	7,321,127	-20,818	33,648	1,217	3,753	-32,668	2,026,157	4,687	12,326	-26,881	17,466	1,665	5,591	-23,968	12,450	6,250	19,410	-13,030	12,200	3,000	3,900	-12,000	14,900	3,000	1,600	-13,100	13,200	7,800	1,900	-14,200	18,000	-6,200	8,800	-8,600	5,400	2,900	900	-8,800	7,900	1,600	1,200	-7,500	4,600	3,200	2,900	-500	33,200	4,300	-2,200	-1,600	6,300
Other Cashflows From Investing Activities	0	0	0	0	0	0	0	0	0	0	1,194	1,194	-11,824	1,754	-5,743	-5,024	5,171	-21,235	-40,182	-4,752	-27,070	25,544	94	-6,750	-261	-7,493	-2,760	-20,757	141	409	172	79	126	443	69	145	-724	-601	-400	0	-62	-102	-891	-980	-282	-1,146	-260	-1,192	-879	-432	-1,749	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items	41,709	43,171	48,957	52,474	65,216	75,360	80,892	74,692	56,887	42,287	30,700	7,707	28,858	26,261	25,839	33,077	55,343	53,064	41,355	28,712	49,006	38,067	71,705	17,603	44,014	39,297	31,141	21,178	40,108	36,528	32,758	25,254	35,512	40,877	24,652	-2,430	38,402	36,258	30,991	18,646	41,184	38,292	28,826	21,117	37,370	32,402	24,046	16,732	36,032	30,977	23,777	17,940	32,806	28,038	20,237	16,052	30,166	26,025	18,614	10,436	31,479	24,990	-1,428,847	18,309	24,770	19,706	15,567	9,986	19,464	14,467	11,867	6,636	23,994	13,131	9,540	5,241	13,731	11,282	8,627	4,229	11,077	9,328	7,929	3,708	10,209	7,605	6,363	4,096	8,572	6,902	5,204	2,834	7,039	5,155	3,912	2,597	5,500	4,600	3,000	1,900	4,300	3,100	2,400	1,700	4,400	3,900	2,500	2,700	4,100	3,000	2,300	1,700	3,200	2,500	1,700	1,100	2,200	1,500	1,100	-300	1,600	1,200	900	-3,400	2,600	1,900	2,000	2,700	2,900
Sale Purchase Of Stock	-17,292	0	0	0	-14,314	0	-14,314	-60,679	-19,348	-10,030	-21,083	-13,604	-26,161	-43,236	-19,451	-7,389	936	-168,195	-21,816	-70,760	-3,760	386	1,429	16,587	1,971	1,430	-4,614	50	-4,230	178	167	477	432	0	-51,918	-51,918	2,293	-13,504	-49,902	-68,541	-56,937	-27,324	-37,735	-42,025	-65,880	-13,409	-61,732	-65,816	-921	-26,227	-46,836	-17,401	-1,940	-2,452	-31,549	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,922,816	0	0	0	-6,885,384	0	0	0	-7,310,479	0	0	0	0	0	-2,001,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation	-501	-3,308	1,413	1,671	-254	3,821	3,816	4,825	4,309	4,265	4,184	4,773	4,898	5,027	4,584	6,019	6,331	8,290	8,312	7,730	6,927	1,503	1,475	1,987	1,035	1,280	1,132	905	2,500	853	554	-1,691	2,071	-3,041	-3,696	3,765	4,490	4,148	3,565	3,316	2,822	4,562	4,213	4,430	2,925	1,959	1,851	1,721	1,827	1,162	1,908	1,399	1,521	1,035	1,386	1,172	1,235	966	1,477	0	0	0	1,447,320	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Cash From Financing Activities	5,139	-24,568	-8,965	-125,544	-27,554	-30,836	70,236	-87,857	128,089	99,577	43,126	-138,591	86,898	30,130	-118,671	-139,998	61,606	25,215	54,081	-123,723	73,741	-9,264	-3,871	-115,922	57,114	21,630	5,714	-102,801	33,011	-31	-14,329	-136,783	22,634	635	-15,125	-138,329	34,700	-1,678	-7,173	-141,479	46,148	11,333	12,170	-131,849	45,148	21,546	15,118	-113,197	52,236	8,987	13,834	-105,501	42,464	21,214	15,851	-89,114	40,908	7,918	17,670	-75,323	32,003	23,809	13,869	-78,520	48,810	12,134	22,138	-69,565	56,690	9,826	15,253	-58,512	38,413	8,928	9,828	-49,724	24,347	1,757	8,448	-27,518	29,348	-3,083	1,753	-32,668	25,157	4,687	12,326	-33,131	17,466	1,665	5,591	-23,968	12,450	6,250	17,410	-13,030	12,200	3,000	3,900	-12,000	14,900	3,000	1,600	-13,600	9,600	7,800	1,900	-14,200	18,000	-6,200	8,800	-8,600	5,400	2,900	900	-8,800	7,900	1,600	1,200	-7,500	4,600	3,200	2,900	-8,600	4,400	400	-1,900	-6,300	3,000
Total Cash From Operating Activities	58,884	63,360	59,726	85,680	69,216	78,480	58,177	110,427	60,462	61,063	49,527	68,592	51,053	28,075	51,839	86,842	52,391	60,012	58,165	80,510	68,891	39,810	55,454	72,453	51,599	43,886	50,089	63,373	53,256	47,012	55,722	65,628	56,152	40,620	43,671	68,806	55,904	50,428	66,791	70,964	68,990	50,555	55,455	76,073	61,777	46,161	48,034	69,103	52,395	47,189	50,715	61,500	59,798	36,242	42,295	58,300	50,366	37,955	36,985	55,494	44,511	25,354	28,555	52,388	39,253	23,870	20,511	43,016	27,287	22,846	16,940	34,104	27,750	21,463	14,685	35,366	11,852	24,278	16,566	25,491	16,469	13,683	14,734	18,909	16,143	8,744	11,347	18,936	10,969	11,390	6,995	13,324	10,344	10,805	4,624	10,460	8,800	6,000	6,600	3,500	8,100	5,200	3,900	8,000	6,100	4,600	3,300	7,900	6,200	5,200	3,900	6,900	6,900	4,600	3,300	5,700	6,200	3,000	3,300	3,800	5,400	3,100	2,400	4,300	3,000	2,600	4,100	2,700	3,900
Total Cashflows From Investing Activities	0	0	-51,281	35,411	-41,395	-40,253	-134,348	-22,001	252,153	-152,141	76,055	76,055	-142,248	-54,177	65,173	52,736	-112,183	-84,761	-111,822	41,417	-137,096	-45,059	-66,228	49,652	-101,637	-61,269	-56,555	38,699	-86,267	-40,659	-43,386	63,027	-70,148	-45,352	-49,419	92,537	-87,628	-49,947	-63,213	70,959	-110,201	-58,714	-67,635	49,765	-102,354	-68,052	-60,898	40,240	-103,322	-52,444	-62,807	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement

Currency in USD. All numbers in thousands.

	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31	2016-03-31	2015-03-31	2014-03-31	2013-03-31	2012-03-31	2011-03-31	2010-03-31	2009-03-31	2008-03-31	2007-03-31	2006-03-31	2005-03-31	2004-03-31	2003-03-31	2002-03-31	2001-03-31	2000-03-31	1999-03-31	1998-03-31	1997-03-31	1996-03-31	1995-03-31	1994-03-31	1993-03-31	1992-03-31	1991-03-31	1990-03-31
Cost Of Revenue	259,463	186,207	86,245	181,730	148,427	117,620	119,096	123,598	118,830	126,575	114,323	35,562,820	33,064,520	30,711,190	28,032,309	24,060,120	20,282,874	17,027,532	15,016,163	12,447,651	111,428	97,408	84,646	74,569	0	0	0	0	0	0	0	0	-	-
Depreciation And Amortization	4,467	5,010	5,474	5,011	1,528	990	490	529	723	1,058	1,365	1,698	1,949	2,242	7,984	3,269	6,322	5,257	4,715	4,179	4,022	3,823	3,430	3,050	2,900	3,000	4,400	3,800	4,000	4,700	4,400	300	-	-
Discontinued Operations	0	0	0	0	2,342	4,597	5,810	5,810	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Ebit	77,608	105,665	111,404	35,888	77,758	101,202	113,997	136,000	176,031	170,244	166,291	159,873	143,249	119,444	97,624	87,717	77,170	61,595	53,858	45,415	35,851	30,034	24,271	21,729	10,900	12,000	12,100	16,200	13,500	9,200	7,300	3,600	1,300	-600
Ebitda	82,075	110,675	116,878	40,899	79,286	102,192	114,487	136,529	176,754	171,302	167,656	161,571	145,198	121,686	105,608	90,986	83,493	66,852	58,573	49,594	39,873	33,857	27,701	24,778	13,800	15,000	16,500	20,000	17,500	13,900	11,700	3,900	1,300	-600
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Extraordinary Items	0	0	0	0	-35,810	-10,775	5,810	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Gross Profit	357,094	399,438	444,596	408,889	396,116	529,616	510,230	528,738	606,241	596,453	566,324	526,263	476,672	426,755	383,317	334,478	282,722	236,135	206,118	175,210	151,178	131,140	112,284	99,261	86,300	78,100	71,000	66,300	54,600	47,000	39,600	34,000	-	-
Income Before Tax	27,146	65,579	111,403	34,909	89,879	101,202	113,997	136,000	176,031	170,244	166,291	159,873	143,249	119,444	97,624	87,717	77,170	61,595	53,858	45,415	35,851	30,034	24,271	21,729	10,900	12,000	12,100	16,200	13,500	9,200	7,300	3,900	-	-
Income Tax Expense	5,914	11,659	23,121	6,752	15,981	47,514	40,397	49,814	65,197	63,636	62,201	59,179	52,000	45,783	36,920	34,721	29,274	23,080	19,868	16,650	12,987	10,695	8,670	7,560	3,600	3,900	4,000	5,600	4,900	3,400	2,900	1,600	-1,300	600
Interest Expense	50,463	33,425	25,699	25,896	17,934	19,090	21,504	26,849	23,301	21,196	17,394	13,899	14,773	13,881	10,389	11,569	9,596	7,137	4,640	3,943	4,493	5,415	8,260	6,015	5,500	5,500	4,300	3,600	3,600	3,700	4,300	5,900	0	0
Interest Income	508,336	485,667	451,114	508,327	469,154	481,734	468,759	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Net Income	21,232	53,920	88,283	28,157	73,898	53,688	73,600	86,186	110,834	106,608	104,090	100,694	91,249	73,661	60,703	52,996	47,896	38,515	33,990	28,765	22,864	19,339	15,601	14,169	7,300	8,100	8,100	10,600	8,600	5,800	4,400	2,000	1,300	-600
Net Income Applicable To Common Shares	21,232	53,920	88,283	28,157	37,235	53,690	73,600	87,396	110,833	106,608	104,090	100,694	91,249	73,661	60,703	52,996	47,896	38,515	33,990	28,765	22,864	19,339	15,601	14,169	0	0	0	0	0	0	0	0	-	-
Net Income From Continuing Ops	21,231	53,920	88,283	41,661	105,860	53,690	73,600	87,396	110,833	106,608	104,090	100,694	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Net Interest Income	457,873	452,242	425,415	482,431	451,220	462,645	447,255	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Non Operating Income Net Other	0	0	0	0	-38,378	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Non Recurring	0	0	0	25,896	17,934	19,090	21,504	26,849	23,301	21,195	17,394	13,899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Operating Income	77,608	105,665	111,404	35,888	71,150	101,202	113,997	136,000	176,031	170,244	166,291	159,873	143,249	119,444	97,624	87,717	77,170	61,595	53,858	45,415	35,851	30,034	24,271	21,729	10,900	12,000	12,100	16,200	13,500	9,200	7,300	3,600	1,300	-600
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Other Operating Expenses	342,142,983	443,298	388,430	528,355	455,459	428,414	328,455,192	330,992,403	351,791,147	355,633,440	338,203,981	310,474,979	283,635,898	43,553,949	41,099,388	36,707,696	30,560,670	25,620,024	22,808,476	19,541,149	110,834	95,691	79,753	71,517	69,900	60,600	54,600	46,500	37,500	34,100	28,000	24,500	1,300	600
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Reconciled Depreciation	4,467	5,010	5,474	12,159	8,136	8,330	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Research Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Selling And Marketing Expenses	6,096	18,298	17,191	24,304	22,495	22,295	17,866	16,863	17,300	16,062	14,850	14,228	13,056	12,843	13,067	12,648	10,278	8,592	7,792	7,093	5,755	4,929	3,967	3,933	4,100	4,200	2,900	2,600	1,900	1,500	1,400	1,100	-	-
Selling General Administrative	216,805	221,783	223,360	263,072	222,976	230,376	206,867	207,287	251,640	243,634	233,217	210,894	191,395	144,408	132,981	119,483	102,825	84,817	73,361	62,697	55,538	48,454	43,878	39,498	37,100	32,900	40,300	34,000	27,700	24,000	20,500	15,200	-	-
Tax Provision	5,914	11,660	23,121	6,752	15,981	47,514	40,397	50,493	65,197	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Total Operating Expenses	285,569,881	-443,298	-388,430	-528,355	-455,459	-428,414	285,527,645	286,002,751	309,351,183	315,696,360	300,560,374	274,912,159	250,571,378	12,842,759	13,067,079	12,647,576	10,277,796	8,592,492	7,792,313	7,093,498	-110,834	-95,691	-79,753	-71,517	-69,900	-60,600	-54,600	-46,500	-37,500	-34,100	-28,000	-24,500	1,300	-600
Total Other Income Expense Net	-50,463	-40,085	23,120,599	34,906	18,728	-83,011,866	-89,282,401	-88,594,840	-82,391,390	-91,771,606	-79,222,901	-69,813,362	-64,560,093	-277,638,216	-254,981,963	-221,621,964	-184,587,370	-156,057,026	-134,091,826	-114,196,236	-4,493	-5,415	-8,260	-6,015	-5,500	-5,500	-4,300	-3,600	-3,600	-3,700	-4,300	300	-	-
Total Revenue	616,557	585,645	530,840	590,620	544,543	529,616	510,230	528,738	606,241	596,453	566,324	526,263	476,672	426,755	383,317	334,478	282,722	236,135	206,118	175,210	151,178	131,140	112,284	99,261	86,300	78,100	71,000	66,300	54,600	47,000	39,600	34,000	-	-

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31	1991-09-30
Cost Of Revenue	13,141	40,463	46,602	45,412	59,609	68,620	85,822	57,439	56,459	42,044	30,266	5,636	28,857	26,090	25,661	32,252	55,219	52,968	41,291	28,533	48,944	40,359	30,591	16,631	40,456	32,824	27,710	20,702	39,985	35,871	32,014	24,373	35,440	37,557	26,228	13,483	38,293	36,161	30,893	18,569	41,116	38,188	28,703	20,911	37,395	9,477,677	9,011,329	83,037	8,758,034	9,153,721	8,651,900	77,499	8,313,676	8,403,236	7,695,394	69,331	8,220,938	7,680,853	7,268,443	63,308	7,112,360	7,101,194	6,653,997	57,589	6,176,901	6,006,274	5,547,777	48,976	5,122,666	5,156,877	4,709,000	40,915	4,349,151	4,309,925	3,870,422	34,939	3,771,217	3,745,479	3,545,736	30,690	3,148,804	3,009,181	2,857,346	27,267	2,745,749	26,861	25,589	23,849	27,911	23,296	22,352	20,759	23,720	20,668	19,499	17,696	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Depreciation And Amortization	2,758	1,063	1,069	1,114	1,115	1,106	1,132	1,274	1,276	1,246	1,215	1,429	1,377	1,286	1,816	1,407	1,391	1,258	955	616	372	275	263	258	271	275	186	107	108	1,851	110	121	131	136	140	157	176	188	202	236	245	265	312	328	329	339	369	2,137	415	434	433	2,182	480	510	507	2,231	563	568	565	3,589	973	1,578	1,844	-1,845	1,767	1,700	1,647	1,825	1,599	1,456	1,442	1,442	1,279	1,289	1,247	1,261	1,196	1,128	1,130	1,129	1,024	1,022	1,004	1,078	985	984	975	1,087	965	927	844	850	925	827	828	750	800	800	700	800	700	700	700	700	700	700	900	1,200	1,200	1,000	1,000	900	1,000	1,000	900	1,000	900	1,000	1,100	1,200	1,200	1,200	1,100	4,100	100	100	100	100	100	-
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	627	0	-150	1,866	-37,141	0	-37,141	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Ebit	54,975	20,922	12,355	46,818	20,448	13,028	535	35,917	19,555	21,700	28,492	62,883	28,031	24,819	27,881	35,422	3,505	11,853	17,173	51,431	13,450	23,764	-10,885	55,597	22,155	22,939	26,944	55,601	21,332	29,942	33,858	54,900	34,238	37,024	45,080	84,150	36,420	41,970	43,331	69,821	43,614	41,364	42,922	67,096	39,047	42,397	41,587	63,747	35,166	42,229	37,404	57,235	34,201	36,070	34,959	52,421	28,680	28,791	27,927	47,754	18,451	20,034	21,774	42,103	17,349	19,851	19,983	36,560	14,278	18,105	17,824	31,084	11,178	13,483	12,987	24,150	9,975	11,941	12,432	21,145	8,134	10,387	9,691	17,364	6,374	8,335	8,270	15,152	5,916	7,148	7,232	13,487	5,286	7,129	6,629	10,044	5,400	6,200	6,100	8,500	4,700	-1,200	4,400	7,400	2,900	3,600	3,700	5,900	2,500	3,900	4,100	7,000	3,700	4,800	4,300	6,700	3,200	3,800	3,400	5,100	2,300	2,900	2,800	4,400	1,800	2,600	2,700	4,200	1,000	600
Ebitda	57,733	21,985	13,424	47,932	21,563	14,134	1,667	37,191	20,831	22,946	29,707	64,312	29,408	26,105	29,697	36,829	4,896	13,111	18,128	52,047	13,822	24,039	-10,622	55,855	22,426	23,214	27,130	55,708	21,440	31,793	33,968	55,021	34,369	37,160	45,220	84,307	36,596	42,158	43,533	70,057	43,859	41,629	43,234	67,424	39,376	42,736	41,956	65,884	35,581	42,663	37,837	59,417	34,681	36,580	35,466	54,652	29,243	29,359	28,492	51,342	19,424	21,612	23,619	40,258	19,116	21,551	21,630	38,385	15,877	19,562	19,265	32,526	12,457	14,772	14,234	25,411	11,171	13,069	13,562	22,274	9,158	11,409	10,696	18,442	7,359	9,319	9,246	16,239	6,881	8,075	8,077	14,337	6,211	7,956	7,457	10,793	6,200	7,000	6,800	9,300	5,400	-500	5,100	8,100	3,600	4,300	4,600	7,100	3,700	4,900	5,100	7,900	4,700	5,800	5,200	7,700	4,100	4,800	4,500	6,300	3,500	4,100	3,900	8,500	1,900	2,700	2,800	4,300	1,100	2,200
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Extraordinary Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	853	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Gross Profit	124,608	96,412	92,722	120,628	86,888	77,806	72,096	112,109	92,113	95,783	99,394	143,494	102,088	98,351	98,206	130,766	91,777	88,605	97,151	128,464	88,695	86,757	92,199	124,768	85,247	86,105	88,929	123,869	90,830	93,398	95,066	119,770	104,256	98,855	110,997	153,915	110,412	112,024	115,032	124,973	119,378	111,776	116,562	140,933	112,245	-9,342,345	-8,882,419	145,691	-8,625,426	-9,025,529	-8,532,128	133,422	-8,191,440	-8,289,266	-7,588,350	120,492	-8,112,384	-7,576,647	-7,171,323	111,535	-7,015,491	-7,012,222	-6,568,056	98,454	-6,092,196	-5,929,007	-5,473,724	84,568	-5,051,386	-5,091,939	-4,647,064	71,374	-4,289,974	-4,254,802	-3,819,961	59,090	-3,719,365	-3,696,792	-3,499,247	51,902	-3,105,516	-2,968,433	-2,818,074	44,555	-2,707,890	34,977	33,787	39,021	33,521	29,799	28,799	33,068	27,576	26,457	25,183	26,961	25,400	24,000	23,000	24,200	22,400	20,300	19,500	21,400	20,100	18,700	17,800	19,500	18,100	17,000	16,400	17,600	17,200	16,500	15,100	15,600	14,000	12,900	12,000	12,700	12,400	11,200	10,500	10,800	10,100	9,600	9,000	9,700	8,700	7,900
Income Before Tax	19,518	20,922	12,354	34,632	6,378	-1,612	-10,729	23,240	7,718	14,081	20,541	56,293	16,909	17,165	21,036	26,025	-5,911	3,825	10,971	44,924	7,094	17,663	20,197	44,434	15,397	18,546	18,474	48,724	14,319	24,424	26,531	46,256	25,526	28,149	37,957	76,832	28,735	34,321	36,143	62,556	36,533	34,507	36,648	60,339	33,043	36,772	36,136	60,517	30,265	36,671	32,420	53,716	28,881	30,604	30,048	49,023	23,384	23,678	23,359	45,381	15,663	17,285	19,294	39,141	14,011	16,919	17,646	33,957	11,455	15,836	15,922	29,017	9,036	11,861	11,680	22,881	8,661	10,874	11,443	20,119	7,137	9,459	8,700	16,247	5,198	7,166	7,238	14,101	4,672	5,623	5,637	11,445	2,982	4,975	4,869	8,429	3,900	4,700	4,700	7,100	3,200	-2,600	3,200	5,900	1,400	2,200	2,500	4,600	1,400	2,900	3,200	6,000	2,800	3,900	3,500	5,800	2,300	2,900	2,500	4,000	1,500	1,900	1,800	3,400	800	1,500	1,500	2,900	-200	600
Income Tax Expense	2,853	4,839	2,816	8,990	619	246	2,162	4,857	391	1,641	4,770	11,409	2,418	3,767	5,527	2,721	356	1,312	2,363	6,984	834	3,604	4,559	18,778	15,204	6,511	7,265	16,873	4,679	8,932	9,913	16,431	10,775	8,963	14,325	28,317	10,245	13,047	13,588	23,579	13,579	12,942	13,537	22,440	12,369	13,871	13,521	22,891	10,683	13,367	12,238	19,479	10,817	10,369	11,334	19,360	8,633	9,066	8,724	17,397	5,659	6,622	7,242	14,749	6,723	6,454	6,795	12,920	4,444	5,975	5,935	10,930	3,350	4,432	4,368	8,563	3,160	3,968	4,177	7,670	2,533	3,358	3,089	6,028	1,846	2,543	2,570	5,130	1,633	1,950	1,982	4,270	1,007	1,713	1,680	3,060	1,300	1,600	1,600	2,300	1,100	-900	1,100	1,800	500	700	800	1,400	500	1,000	1,100	1,900	1,000	1,400	1,300	2,000	900	1,100	900	1,400	600	700	700	1,400	300	600	600	1,200	-100	200
Interest Expense	11,690	12,543	12,242	12,185	14,070	13,032	11,174	11,044	10,166	6,714	5,501	6,940	7,305	5,893	5,562	8,035	7,130	6,328	4,403	4,914	4,637	4,158	4,225	5,052	5,001	4,791	4,247	5,125	5,274	5,519	5,587	6,959	7,149	7,269	5,472	5,673	6,038	6,026	5,565	5,692	5,546	5,281	4,676	4,998	4,404	4,066	3,926	3,230	3,338	3,947	3,384	3,520	3,803	4,096	3,354	3,398	3,756	3,617	3,110	2,372	2,787	2,749	2,480	2,963	3,338	2,932	2,336	2,602	2,823	2,270	1,901	2,067	2,142	1,622	1,307	1,270	1,314	1,067	989	1,026	997	928	991	1,116	1,176	1,169	1,032	1,051	1,244	1,525	1,595	2,042	2,304	2,153	1,760	1,615	1,500	1,500	1,400	1,400	1,500	1,400	1,200	1,500	1,500	1,400	1,200	1,300	1,100	1,000	900	1,000	900	900	800	900	900	900	900	1,100	800	1,000	1,000	1,000	1,000	1,100	1,200	1,300	1,500	1,600
Interest Income	118,665	116,953	116,619	121,468	126,201	130,462	130,205	130,231	128,147	118,113	109,175	117,481	114,886	108,886	109,860	129,101	130,224	126,091	122,910	124,221	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Income	16,665	16,082	9,539	25,642	5,805	-1,366	-8,566	18,382	7,327	12,440	15,771	44,884	14,491	13,399	15,510	23,303	-6,268	2,513	8,608	37,941	6,260	14,059	15,638	25,656	193	12,036	11,208	31,851	9,640	15,491	16,618	29,826	14,751	19,186	23,632	48,515	18,490	21,273	22,555	38,977	22,954	21,565	23,112	37,899	20,674	22,901	22,615	37,627	19,582	23,304	20,182	34,236	18,064	20,235	18,714	29,663	14,751	14,612	14,635	27,984	10,004	10,663	12,052	24,392	7,288	10,465	10,851	21,038	7,011	9,861	9,987	18,087	5,686	7,429	7,312	14,318	5,501	6,906	7,266	12,449	4,604	6,101	5,611	10,219	3,352	4,623	4,668	8,971	3,039	3,673	3,655	7,175	1,975	3,262	3,189	5,369	2,600	3,100	3,100	4,800	2,100	-1,700	2,100	4,100	900	1,500	1,700	3,200	900	1,900	2,100	4,100	1,800	2,500	2,200	3,800	1,400	1,800	1,600	2,600	900	1,200	1,100	2,000	500	900	900	1,700	-400	400
Net Income Applicable To Common Shares	16,665	16,083	9,539	25,642	5,759	-1,365	-8,803	18,382	7,327	12,439	44,884	44,884	14,491	13,399	15,510	21,153	-5,824	4,220	8,608	37,941	6,260	14,538	-21,503	29,143	1,680	9,799	13,068	31,851	9,640	15,491	16,618	29,826	14,751	19,186	23,632	48,515	18,490	21,273	22,555	38,977	22,954	21,565	23,112	37,900	20,674	22,901	22,615	37,627	19,582	23,304	20,182	34,236	18,064	20,234	18,715	29,663	14,751	14,612	14,635	26,341	8,863	9,946	11,343	24,392	7,288	10,465	10,851	21,037	7,011	9,861	9,987	18,087	5,686	7,430	7,312	14,318	5,500	6,906	7,266	12,448	4,605	6,101	5,611	10,220	3,352	4,624	4,668	8,971	3,039	3,674	3,655	7,175	1,975	3,262	3,189	5,398	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Income From Continuing Ops	16,665	16,083	9,539	25,643	5,759	-1,365	-8,803	18,382	7,327	12,439	26,297	26,297	14,491	13,399	26,563	29,862	-4,964	3,430	13,334	56,467	7,928	21,267	20,197	29,143	1,680	9,799	13,068	31,851	9,640	15,491	16,618	29,826	14,751	19,186	23,632	48,515	18,490	21,273	22,555	38,977	22,954	21,565	23,112	37,899	20,674	22,901	22,615	37,627	19,582	23,304	20,182	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Net Interest Income	106,975	104,410	104,377	109,283	112,131	117,430	119,031	119,187	117,981	111,399	103,674	110,541	107,581	102,993	104,299	121,066	123,094	119,763	118,507	119,307	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Non Operating Income Net Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-39,007	0	629	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Non Recurring	0	0	0	0	0	0	0	0	0	0	0	0	0	5,893	5,562	8,035	7,130	6,328	4,403	-34,093	4,637	4,158	43,232	5,052	5,001	4,791	4,247	5,125	5,274	5,519	5,586	6,959	7,149	7,269	5,472	5,673	6,038	6,026	5,564	5,692	5,546	5,281	4,676	4,998	4,404	4,066	3,926	3,230	3,338	3,947	3,384	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Operating Income	54,978	20,922	12,355	46,818	20,448	13,028	535	35,917	17,884	43,362,686	37,726,711	62,883	29,974,974	29,091,313	35,083,022	35,422	-5,824,068	4,220,001	8,608,399	51,431	6,260,162	14,059,067	15,637,665	55,597	44,627,737	43,575,440	40,206,473	55,601	40,461,692	50,925,501	51,168,236	54,900	49,477,490	57,398,068	55,955,604	84,150	54,738,202	62,517,533	59,173,515	69,821	65,931,039	64,968,098	57,614,314	67,096	58,867,031	60,961,614	52,020,809	63,747	55,099,801	58,823,268	47,207,612	57,235	51,060,638	107,055,040	100,240,454	52,421	99,018,441	94,076,320	90,589,422	47,754	87,456,447	82,087,750	79,057,069	42,103	75,842,722	71,913,499	68,389,930	36,560	64,245,808	60,257,084	57,238,671	31,084	53,006,045	50,793,451	46,239,715	24,150	45,868,158	44,638,978	42,352,286	21,145	37,716,301	37,495,446	36,122,997	17,364	33,438,686	8,335	8,270	15,152	5,916	7,148	7,232	13,487	5,286	7,129	6,629	10,044	5,400	6,200	6,100	8,500	4,700	-1,200	4,400	7,400	2,900	3,600	3,700	5,900	2,500	3,900	4,100	7,000	3,700	4,800	4,300	6,700	3,200	3,800	3,400	5,100	2,300	2,900	2,800	4,400	1,800	2,600	2,700	4,200	1,000	2,200
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Other Operating Expenses	82,772	103,410	114,727	101,834	81,809,904	86,792,590	46	119,368	94,966,662	94,464,198	91,932,667	0	100,970,676	95,349,739	88,783,780	110	113,240,049	99,534,536	100,790,580	0	96,630,282	80,693,613	82,942,995	0	92,306,030	87,430,091	88,702,950	0	90,353,150	78,343,475	75,911,860	1,888	90,218,546	79,013,780	81,269,178	19,329	98,909,184	90,037,106	91,138,461	0	94,562,472	84,995,481	87,650,813	20,081	90,772,533	78,436,712	80,815,075	81,944	80,846,670	73,315,703	75,948,450	76,187	74,979,279	11,010,051	10,157,710	68,071	13,291,696	10,129,447	9,640,943	63,782	12,199,787	9,632,817	9,363,962	56,350	12,200,172	8,284,774	7,999,166	48,009	9,856,938	6,950,421	6,598,907	40,290	8,313,211	5,950,780	5,527,944	34,940	7,297,905	5,114,983	5,126,022	30,757	6,569,110	4,180,389	4,140,310	27,191	5,595,925	26,642	25,517	23,869	27,605	22,651	21,567	19,581	22,291	19,329	18,553	16,917	20,000	17,800	16,900	15,700	17,700	21,500	15,100	14,000	17,200	15,100	14,100	13,600	15,600	13,100	12,300	10,600	13,500	11,700	10,800	8,900	10,800	9,100	8,600	7,600	10,100	8,300	7,700	6,400	8,300	7,000	6,300	5,500	7,700	5,700
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Reconciled Depreciation	2,758	1,063	1,069	1,114	1,115	1,106	1,132	1,274	1,276	1,246	1,215	1,429	5,195	3,047	3,099	3,287	3,160	2,958	2,754	2,209	2,091	1,739	2,097	2,126	2,133	2,093	1,977	1,859	1,847	1,851	1,851	1,806	1,693	1,741	1,792	1,802	1,823	1,811	1,825	1,810	1,780	1,841	1,910	2,087	1,929	1,897	1,895	2,137	1,978	2,045	2,033	2,182	1,996	1,881	2,063	2,231	2,103	2,064	2,022	3,589	973	1,578	1,844	-1,845	1,767	1,700	1,647	1,825	1,599	1,456	1,442	1,442	1,279	1,289	1,247	1,261	1,196	1,128	1,130	1,129	1,024	1,022	1,004	1,078	985	984	975	1,087	965	927	844	850	925	827	828	750	800	800	700	800	700	700	700	700	700	700	900	1,200	1,200	1,000	1,000	900	1,000	1,000	900	1,000	900	1,000	1,100	1,200	1,200	1,200	1,100	4,100	100	100	100	100	100	-
Research Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Selling And Marketing Expenses	3,721	2,242	2,750	1,554	1,324	1,010	2,208	2,396	6,848	5,295	3,760	2,663	6,660	5,256	2,612	3,743	8,181	6,270	6,110	3,598	8,930	5,117	4,850	3,885	8,150	5,334	4,924	2,932	8,491	4,093	2,351	2,322	7,961	3,411	3,168	2,962	7,747	3,429	3,162	2,973	7,317	3,050	2,723	2,869	6,535	2,801	2,645	2,892	5,854	2,699	2,783	2,715	5,273	2,607	2,462	2,951	5,071	2,449	2,372	2,738	5,087	2,532	2,710	1,894	6,023	2,279	2,451	1,860	4,734	1,794	1,890	1,330	3,964	1,641	1,658	1,316	3,527	1,370	1,580	1,219	3,420	1,171	1,283	890	2,850	1,021	994	898	2,282	809	940	652	1,849	845	622	733	1,700	600	900	700	1,600	800	900	800	1,800	800	700	500	1,300	500	600	600	1,200	400	400	400	1,000	300	200	300	800	200	200	200	700	200	200	200	600	200
Selling General Administrative	65,909	47,213	51,686	53,490	51,068	55,579	56,275	58,008	53,491	55,513	54,769	58,914	54,779	55,235	53,997	77,339	67,008	57,370	62,762	63,890	57,298	49,178	52,611	65,391	53,467	54,387	57,131	56,194	52,120	48,568	49,985	52,620	52,942	47,859	53,867	63,045	62,255	62,057	64,283	61,796	60,034	58,982	62,823	63,011	58,824	53,880	57,502	56,582	51,622	49,611	53,078	51,367	47,806	45,081	47,140	45,895	34,503	34,406	36,825	36,766	31,700	31,200	33,316	33,456	29,280	27,891	28,856	29,781	25,778	23,674	23,593	25,317	20,285	19,633	19,582	20,169	18,008	17,478	17,706	18,137	14,699	14,511	15,350	15,463	13,364	13,068	13,643	13,086	12,357	11,111	11,901	12,041	10,567	10,401	10,869	10,398	9,600	9,500	10,000	10,100	9,000	8,900	9,000	2,200	12,900	11,500	10,700	10,100	11,300	9,800	9,000	7,800	9,600	8,700	7,800	6,500	7,700	6,900	6,500	5,400	6,900	6,100	5,600	4,700	5,800	5,200	4,700	3,800	3,900	3,700
Tax Provision	2,853	4,839	2,816	8,990	619	-246	-3,449	4,857	391	1,641	4,770	11,409	2,418	3,767	5,527	4,354	430	-395	2,363	7,836	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Total Operating Expenses	69,630	-103,410	-114,727	-101,834	67,762,908	72,195,626	46	-119,368	81,077,256	80,283,694	77,110,906	-76,457	84,535,200	80,548,153	74,220,146	-119,478	98,304,737	84,722,117	87,886,190	-100,653	85,894,353	70,052,358	72,627,440	-91,209	81,036,643	76,243,111	77,840,911	-83,846	79,727,481	67,548,398	65,299,650	-82,284	79,541,274	66,847,690	70,736,154	-63,877	88,329,096	79,475,788	80,872,809	-86,414	84,615,026	75,037,577	77,960,341	-69,668	81,333,644	68,959,035	71,803,746	-81,944	72,088,636	64,161,982	67,296,550	-76,187	66,665,603	2,606,815	2,462,316	-68,071	5,070,758	2,448,594	2,372,500	-63,782	5,087,427	2,531,623	2,709,965	-56,350	6,023,271	2,278,500	2,451,389	-48,009	4,734,272	1,793,544	1,889,907	-40,290	3,964,060	1,640,855	1,657,522	-34,940	3,526,688	1,369,504	1,580,286	-30,757	3,420,306	1,171,208	1,282,964	-27,191	2,850,176	-26,642	-25,517	-23,869	-27,605	-22,651	-21,567	-19,581	-22,291	-19,329	-18,553	-16,917	-20,000	-17,800	-16,900	-15,700	-17,700	-21,500	-15,100	-14,000	-17,200	-15,100	-14,100	-13,600	-15,600	-13,100	-12,300	-10,600	-13,500	-11,700	-10,800	-8,900	-10,800	-9,100	-8,600	-7,600	-10,100	-8,300	-7,700	-6,400	-8,300	-7,000	-6,300	-5,500	-7,700	-5,700
Total Other Income Expense Net	-35,460	-37,273,528	-42,405,661	-12,185	-14,070	-14,639	-12,787	-12,678	-10,166	-29,281,840	-17,185,413	-6,590	-13,066,369	-11,925,958	-14,046,736	-8,936	429,997	-395,121	2,362,822	-6,506	833,958	3,604,153	4,559,345	-6,920	-29,335,764	-27,245,376	-19,300,899	-6,877	-26,142,902	-26,501,935	-24,637,241	-10,532	-23,951,288	-29,248,818	-17,998,868	-7,318	-26,003,211	-28,196,963	-23,030,403	-7,266	-29,397,768	-30,461,150	-20,965,920	-6,757	-25,823,828	-24,189,014	-15,885,080	-3,230	-24,834,662	-22,152,131	-14,787,825	-3,520	-22,179,043	-76,451,625	-70,191,989	-3,398	-75,634,526	-70,398,557	-67,230,212	-2,372	-71,793,296	-64,802,259	-59,762,967	-2,963	-61,831,614	-54,994,101	-50,743,801	-2,602	-52,790,552	-44,421,395	-41,316,405	-2,067	-43,969,870	-38,932,413	-34,559,226	-1,270	-37,207,512	-33,765,128	-30,909,635	-1,026	-30,579,165	-28,036,466	-27,422,506	-1,116	-28,240,368	-1,169	-1,032	-1,051	-1,244	-1,525	-1,595	-2,042	-2,304	-2,153	-1,760	-1,615	-1,500	-1,500	-1,400	-1,400	-1,500	-1,400	-1,200	-1,500	-1,500	-1,400	-1,200	-1,300	-1,100	-1,000	-900	-1,000	-900	-900	-800	-900	-900	-900	-900	-1,100	-800	-1,000	-1,000	-1,000	-1,000	-1,100	-1,200	-1,300	-1,200	-1,600
Total Revenue	137,749	136,875	139,324	166,040	146,496	146,426	157,918	169,549	148,572	137,827	129,659	149,130	130,946	124,441	123,867	163,018	146,996	141,573	138,442	156,998	137,639	127,116	122,790	141,398	125,703	118,929	116,638	144,571	130,815	129,269	127,080	144,143	139,696	136,412	137,225	167,398	148,705	148,185	145,926	143,541	160,494	149,964	145,265	161,844	149,640	135,332	128,910	145,691	132,608	128,192	119,772	133,422	122,236	113,970	107,044	120,492	108,554	104,206	97,120	111,535	96,869	88,972	85,941	98,454	84,705	77,267	74,053	84,568	71,280	64,938	61,936	71,374	59,177	55,123	50,461	59,090	51,852	48,687	46,489	51,902	43,288	40,748	39,272	44,555	37,859	34,977	33,787	39,021	33,521	29,799	28,799	33,068	27,576	26,457	25,183	26,961	25,400	24,000	23,000	24,200	22,400	20,300	19,500	21,400	20,100	18,700	17,800	19,500	18,100	17,000	16,400	17,600	17,200	16,500	15,100	15,600	14,000	12,900	12,000	12,700	12,400	11,200	10,500	10,800	10,100	9,600	9,000	9,700	8,700	7,900

Latest Income Statement (annual, 2023-03-31)

Gross Profit (+$)
totalRevenue	616,557
Cost of Revenue	-259,463
Gross Profit	357,094	357,094

Operating Income (+$)
Gross Profit	357,094
Operating Expense	-285,569,881
Operating Income	77,608	-285,212,787

Operating Expense (+$)
Research Development	0
Selling General Administrative	216,805
Selling And Marketing Expenses	6,096
Operating Expense	285,569,881	222,901

Net Interest Income (+$)
Interest Income	508,336
Interest Expense	-50,463
Other Finance Cost	-0
Net Interest Income	457,873

Pretax Income (+$)
Operating Income	77,608
Net Interest Income	457,873
Other Non-Operating Income Expenses	0
Income Before Tax (EBT)	27,146	128,071 EBIT - interestExpense = 27,145 27,146 71,695
Interest Expense	50,463
Earnings Before Interest and Taxes (EBIT)	77,608	77,609
Earnings Before Interest and Taxes (EBITDA)	82,075

After tax Income (+$)
Income Before Tax	27,146
Tax Provision	-5,914
Net Income From Continuing Ops	21,231	21,232
Net Income	21,232
Net Income Applicable To Common Shares	21,232

Non-recurring Events
Discontinued Operations	0
Extraordinary Items	0
Effect of Accounting Charges	0
Other Items	0
Non Recurring	0
Other Operating Expenses	342,142,983
Total Other Income/Expenses Net	-50,463	-457,873

Technical Analysis of World Acceptance Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of World Acceptance Corporation. The general trend of World Acceptance Corporation is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine World Acceptance Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitions	Bullish trend (28.6%)		Bearish trend (-28.6%)
Overbought to neutral	Bullish pullback	=	Bearish reversal
Upper to lower neutral	Bullish correction	=	Bearish continuation
Nuetral to oversold	Oversold	=	Oversold
Oversold to neutral	Bullish reversal	=	Bearish correction
Lower to upper neutral	Bullish continuation	=	Bearish pullback
Nuetral to overbought	Overbought	=	Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.

Score

Let's take a look at the Support & Resistance of World Acceptance Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 144.14 < 146.22 < 148.96.

The bearish price targets are: 125.33 > 117.41 > 108.05.

Tweet this

World Acceptance Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

Moving averages are lagging trend indicators.
There are many types of moving averages.
Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of World Acceptance Corporation. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

MA 20 trending down: The MA 20 is trending down. -1
Close < MA 20: The price is below the MA 20. -1
MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
MA 50 trending down: The MA 50 is trending down. -1
Close < MA 50: The price is below the MA 50. -1
MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
MA 100 trending up: The MA 100 is trending up. +1
Close > MA 100: The price is above the MA 100. +1
MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
MA 200 trending down: The MA 200 is trending down. -1
Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving Average	Amount of candles	vs. MA 50	vs. MA 100	vs. MA 200
MA 20	20
MA 50	50	-
MA 100	100	-	-
MA 200	200	-	-	-

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Shows the moving average of the selected period.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

There are various kinds of moving averages:

Simple moving average (SMA);
Exponential moving average (EMA);
Smoothed moving average (SMMA);
Linear weighted moving average (LWMA).

The moving average looks at a certain period of time and it calculates the price average. The various types of averages are using various formulas. Don’t worry, you don’t have to memorize any formula. All moving averages are calculated automatically by basically every charting software you use. But it’s good to know how moving averages are actually calculated.

Simple moving average

SMA is calculated by summing up the price closures of the selected period. The price is then divided by the selected period. For example, when using the 21 day moving average you sum up all the closing prices for each day and divide that by 21. The result is a line on the chart representing the average. Because it’s an average in the selected timeframe, the trend is always lagging. An moving average looks like this on the chart:

Source: Tradingview.com

In this case, the blue line represents a 21 day moving average. Because the average is based on results from the past, the indicator will always lag behind. For example, when price would suddenly go up, the moving average won't immediately follow.

All other moving averages discussed below look the same on the chart. The only difference is that the line will move in different directions based on the maths behind the used indicators and the amount of days used to determine the average.

Exponential moving average

The EMA gives more weight to the latest closing prices by giving them more value in the equation. EMA is calculated by adding a certain percentage to the latest closing prices:

EMA = (CLOSE (i) * P) + (EMA (i - 1) * (1 - P))

Where:

CLOSE (i) = current period close price.
EMA (i - 1) = value of the Moving Average of a preceding period.
P = the percentage of using the price value.

Smoothed moving average

A smoothed moving average is an exponential moving average with a long lookback period. Older prices are reduced in weight but are never left out in the calculation. Unlike SMA and EMA where prices are removed when they are beyond the selected period. SMMA is a combination of the SMA and EMA. The main advantage is that it smooths out fluctuations in price.

Linear weighted moving average

The LWMA gives the latest price the highest weight and then lineary scales down with each price before that. The result is that the LWMA reacts quicker to changes in price than the SMA or EMA. The formula:

LWMA = ((Pn∗W1)+(Pn−1∗W2)+(Pn−2∗W3)...) / ∑W

Where:

P = Price for the period.
n = The most recent period, n-1 is the prior period, and n-2 is two periods prior.
W = The assigned weight to each period, with the highest weight going first and then descending linearly based on the number of periods being used.

Moving averages are widely used by many traders. Which moving average you need depends on your trading strategy. Common practise is using a combination of multiple periods. For example, the EMA21, EMA50, EMA100 and EMA200. How does that look on a chart:

Source: Tradingview.com

The lowest (purple) line on the chart represents the EMA200 then following up the EMA100, EMA50 and EMA21.

You can use moving averages to determine a trend. The 200 moving average is mostly used as a baseline for determining the current trend:

When the 200 moving average is moving up it is considered a bullish trend.
When the 200 moving average is down it is considered a bearish trend.
When moving averages are flatlined, there is no clear trend so you should look for market structure, consolidation or trend reversals. Depending on how you want to trade.

This is not set in stone. Most trading strategies use multiple moving averages each with different settings. While one strategy might use the EMA20, the other uses the SMA21. There can be hundreds of different variations. Moving averages can also be used as support and resistance. More often than not, prices will bounce on moving averages.

World Acceptance Corporation Daily Moving Averages Chart

2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

MACD is a lagging momentum indicator.
Uses two moving averages.
Can show buy or sell signals based on momentum.
Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of World Acceptance Corporation. The current macd is 0.53888107.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the World Acceptance Corporation price going down in the near term. -2
MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for World Acceptance Corporation. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the World Acceptance Corporation price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1

World Acceptance Corporation Daily Moving Average Convergence/Divergence (MACD) Chart

2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.

Score

Let's take a look at the Directional Movement Index (DMI) of World Acceptance Corporation. The current adx is 15.03.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy World Acceptance Corporation shares, leading to potential upward momentum in its price. +1
PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.

World Acceptance Corporation Daily Directional Movement Index (DMI) Chart

2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

Parabolic SAR (stop and reverse) is a lagging trend indicator.
Shows the current trend.
Shows potential entry signals.
Shows potential exit signals.
Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of World Acceptance Corporation. The current sar is 141.42.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1

World Acceptance Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

Leading momentum indicator, meaning the signals are instant.
Ranges between 0 and 100.
Above 70 is considered overbought.
Below 30 is considered oversold.
Above or below 50 can also be used to determine price trend or support and resistance.
RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of World Acceptance Corporation. The current rsi is 43.07. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
Trending down: The RSI is trending down. -1

Measures the speed and change of price movements.

There are four types of indicators:

Trend indicators
Momentum indicators
Volatility indicators
Volume indicators

The RSI measures the magnitude of recent price changes to determine if the asset is overbought or oversold.

Overbought (RSI above 70) means that the trading price is above its intrinsic value. This might indicate a sell or short signal.
Oversold (RSI below 30) means that the trading price is below its intrinsic value. This might indicate a buy or long signal.
RSI levels above or below 50 can also be used to determine a trend.
RSI divergence looks at a deviation between RSI and price movement.
Can be used in many different ways.

Original usage

Keep in mind that almost every indicator can be used in different ways. Even beyond the orginal settings. The relative strength index was developed by J. Welles Wilder. Wilder recommended a smoothing period of 14 days. That means a 14 day moving average (read more about this setting below). Another quote from the wikipedia page:

Wilders also considers the RSI 50 line as both support and resistance. I recommend to always read the original settings first before using an indicator. Many traders and websites are using their own version of the indicator which might be confusing.

How you can use RSI (Divergence)

First and foremost, there is no real right or wrong usage of the RSI indicator. You can use it in any way you want. Wilder recommends using a 14 day average but you can make it 50 or 100 if you like. Just keep in mind that using an indicator is just part of a larger trading plan. In other words, it’s not recommended to do any trading or investing based on a single indicator like the RSI.

The RSI is measured on a scale between 0 and 100. From 30 till 0 is considered oversold. and from 70 -100 is overbought. The RSI is a leading indicator, meaning the signals are instant.

I like to use the RSI as a trend\momentum indicator and not as an overbought or oversold indicator. I use the middle (50) as the baseline. When prices go above RSI 50 the trend is bullish and can indicate long positions. When below 50 it is considered bearish and can indicate short positions. Other traders use the 70 and 30 levels as overbought/oversold depending on the used strategy. The RSI indicator looks like this:

Source: Tradingview.com

The general concensus is that an RSI above 70 indicates that the security is overbought. In other words, the price this security is trading for is to high and should come down. So if RSI hits 70 or above this might indicate a sell signal or taking a short position (expecting the price will go down). Although RSI above 70 indicates the security is trading above it's fair value, that does not mean the price will go down.

Use tradingview to add indicators

I highly recommend using tradingview to add indicators to a chart. It has all the indicators you can think off and can add them for free (up to three indicators) to any chart you want. You can see that the levels 30 and 70 are marked with a dotted line. If you want you can remove these lines or give it another colour using Tradingview. You can also adjust the moving average used. You can also find RSI indicators made by the community that include other settings like RSI divergences.

Tradingview

Use Tradingview to (back)test your strategies and add hundreds of indicators created by the community.

View tool on Tradingview.com

RSI divergence

RSI is not only used to determine momentum but can also spot reversals or continuations of the trend. A reversal means that the trend is going in the opposite direction. From bullish to bearish or from bearish to bullish. These reversals can be spotted by looking at the price and the direction of the RSI. When the price is going up but the RSI is going down that means there is a divergence. This is also the case when RSI goes up but price is going down.

There are four types of divergences:

Regular bullish divergence
Regular bearish divergence
Hidden bullish divergence
Hidden bearish divergence

Regular bullish divergence

With a regular bullish divergence, the price is making lower highs but the oscillator (in this case the RSI) is making higher lows. A regular bullish divergence might indicate the end of the current trend. You’ll see regular bullish divergences mostly at the end of a downtrend. But that does not mean that every regular bullish divergence is a trend reversal.

Price is making lower highs
RSI is making higher lows
Indicating bullish reversal (price might go up)

Source: Tradingview.com

Regular bearish divergence

With a regular bearish divergence the price is making higher highs but the oscillator (in this case the RSI) is making lower highs. This might indicate the end of an uptrend.

Price is making higher highs
RSI is making lower highs
Indicating bearish reversal

Source: Tradingview.com

Hidden bullish divergence

With a hidden bullish divergence, the price is making a higher low while the RSI is making a lower low. This might indicate bullish trend continuation.

Price is making higher lows
RSI is making lower lows
Indicating bullish continuation

Source: Tradingview.com

As you have noticed, you can have multiple divergences in a row.

Hidden bearish divergence

With a hidden bearish divergence, price is making lower highs but RSI is making higher highs. This might indicate bearish trend continuation.

Price is making lower highs
RSI making higher highs
Indicating bearish continuation

Source: Tradingview.com

You can find many cheatsheets of RSI divergences online. Search for "RSI divergence overview" and you'll find a lot of examples. You can print these to learn the various types of divergences.

World Acceptance Corporation Daily Relative Strength Index (RSI) Chart

3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

Leading momentum indicator, meaning the signals are instant.
Used to determine overbought and oversold areas much like the RSI.
Ranges between 0 and 100.
Above 80 is considered overbought.
Below 20 is considered oversold.
Consists of two lines named K and D.
K compares the highest high and lowest low on the selected price range.
The D line is a moving average of the K line.
Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of World Acceptance Corporation. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
STOCH < 20: The STOCH %K is below 20 and oversold. -2
STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the World Acceptance Corporation price going down in the near term. -2
Trending down: The STOCH %K is trending down. -1

World Acceptance Corporation Daily Stochastic Oscillator Chart

3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

Lagging or leading Momentum indicator
When the CCI is above zero, the price is above the historical average
When the CCI is below zero, the price is below the historical average
Used for spotting trends
- If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
- If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of World Acceptance Corporation. The current cci is -160.85549458.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1

World Acceptance Corporation Daily Commodity Channel Index (CCI) Chart

3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

Lagging momentum indicator
Ranges between +100 and -100
Considered overbought above +50
Considered oversold below -50
It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of World Acceptance Corporation. The current cmo is -26.29110668.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1

World Acceptance Corporation Daily Chande Momentum Oscillator (CMO) Chart

3.5 Williams %R

Shows the current price relative to the highest high over the last 14 days.

Lagging momentum indicator
Ranging between 0 and -100
Above -20 is considered overbought
Below -80 is considered oversold
Is prone to give false signals

Score

Let's take a look at the Williams %R of World Acceptance Corporation. The current willr is -100.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1

World Acceptance Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

Lagging volatility indicator
Uses 3 bands: one upper, one lower and one in the middle
Works best when the middle band reflects an intermediate trend (MA20).
When the price is moving closer to the upper band, the market might be overbought
When the price is moving closer to the lower band, the market might be oversold

Score

Let's take a look at the Bollinger Bands of World Acceptance Corporation.

World Acceptance Corporation Daily Bollinger Bands Chart

4.2 Average True Range (ATR)

Measures market volatility

Leading volatility indicator
Can be used to determine stop-loss positions
Calculated by:
- Current high minus the current low
- Current high minus the previous close
- Current low minus the previous close
The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of World Acceptance Corporation. The current atr is 4.41167683.

World Acceptance Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Measures market volatility

Leading momentum indicator
Calculation:
- If the closing price is above the previous closing price: OBV = previous OBV + current volume
- If the closing price is below the previous closing price: OBV = previous OBV - current volume
- If the closing price is the same as the previous closing price than the OBV is the same.
Can be used to confirm price trends
Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of World Acceptance Corporation. The current obv is -721,355.

World Acceptance Corporation Daily On-Balance Volume (OBV) Chart

5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

Lagging momentum indicator
Looks like RSI but uses volume as an extra metric (RSI only considers price)
Above 80 is considered overbought
Below 20 is considered oversold
Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of World Acceptance Corporation. The current mfi is 39.31.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

MFI < 50: -1

World Acceptance Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

Type	Notification	Date
Currently no notifications for World Acceptance Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

Date	Indicator	Signal
2023-11-24	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-11-27	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-11-28	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-11-29	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2023-12-01	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-04	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2023-12-05	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-07	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2023-12-08	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-11	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-12	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-13	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-14	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2023-12-15	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-19	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-20	STOCH	LONG EXIT		The %K line crosses below the %D line.
2023-12-22	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	RSI	SHORT ENTRY	LONG CLOSE	70 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2023-12-27	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2023-12-28	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-02	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-01-03	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-01-04	MFI	SHORT ENTRY	LONG CLOSE	20 crossover to downside
2024-01-05	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-08	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-01-09	MFI	LONG ENTRY	SHORT CLOSE	20 crossover to upside
2024-01-11	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-01-16	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
2024-01-18	STOCH	LONG EXIT		The %K line crosses below the %D line.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
	MFI	SHORT ENTRY	LONG CLOSE	20 crossover to downside
2024-01-19	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
	MFI	LONG ENTRY	SHORT CLOSE	20 crossover to upside
2024-01-22	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
2024-01-23	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-26	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-01-29	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-01-30	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-01-31	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-01	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-02-02	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-02-05	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
2024-02-06	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-07	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-02-09	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-12	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-02-13	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-02-14	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-02-15	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-16	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-20	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
2024-02-21	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
2024-02-26	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-28	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-03-01	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-06	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-03-07	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
2024-03-08	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-12	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-13	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-14	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-03-15	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-18	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-03-19	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-20	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-03-21	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-26	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-27	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-04-01	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-03	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-04	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-05	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-10	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-11	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-04-12	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-16	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
2024-04-17	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	BB	LONG ENTRY	SHORT CLOSE	Price closed below the lower band.

6.3. Candlestick Patterns

World Acceptance Corporation Daily Candlestick Chart

Date	Candlestick Pattern

6.4. Technical Score

Let's check the technical score of World Acceptance Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	43.069
Ma 20	Greater than	Ma 50	138.221
Ma 50	Greater than	Ma 100	132.003
Ma 100	Greater than	Ma 200	130.524
Open	Greater than	Close	133.580
Total			4/5 (80.0%)

Create your own Symbol Scanner

Get notifications about World Acceptance Corporation

I send you an email if I find something interesting about World Acceptance Corporation.

World Acceptance Corporation Buy, Hold or Sell?

Let's analyse World Acceptance Corporation together

Get notifications about World Acceptance Corporation

Quick analysis of World Acceptance Corporation (30 sec.)

What can you expect buying and holding a share of World Acceptance Corporation? (30 sec.)

How much money do you get?

What is your share worth?

+ What do you gain per year?

For what price can you sell your share?

1. Valuation of World Acceptance Corporation (5 min.)

$130.86

$66.94

$279.00 - $502.20

$345.95 - $569.14

2. Growth of World Acceptance Corporation (5 min.)

Is World Acceptance Corporation growing?

How much money is World Acceptance Corporation making?

How much money comes from the company's main activities?

3. Financial Health of World Acceptance Corporation (5 min.)

4. Comparing to competitors in the Credit Services industry (5 min.)

Industry Rankings (Credit Services)

What can you expect buying and holding a share of World Acceptance Corporation? (5 min.)

What can you expect buying and holding a share of World Acceptance Corporation?

Speculation

Investing

How much money are you going to get?

When do you get the money?

How sure are you?

Linear %

Fundamentals of World Acceptance Corporation

About World Acceptance Corporation

Financial Health

Valuation

1.1. Profitability of World Acceptance Corporation.

1.1. Profitability

1.1.1. Net Profit Margin

Trends

Compared to industry (Credit Services)

1.1.2. Return on Assets

Trends

Compared to industry (Credit Services)

1.1.3. Return on Equity

Trends

Compared to industry (Credit Services)

1.2. Operating Efficiency of World Acceptance Corporation.

1.2. Operating Efficiency

1.2.1. Operating Margin

Trends

Compared to industry (Credit Services)

1.2.2. Operating Ratio

Trends

Compared to industry (Credit Services)

1.3. Liquidity of World Acceptance Corporation.

1.3. Liquidity

1.3.1. Current Ratio

Trends

Compared to industry (Credit Services)

1.3.2. Quick Ratio

Trends

Compared to industry (Credit Services)

1.4. Solvency of World Acceptance Corporation.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Trends

Compared to industry (Credit Services)

1.4.2. Debt to Equity Ratio

Trends

Compared to industry (Credit Services)

2. Market Valuation of World Acceptance Corporation

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Trends

Compared to industry (Credit Services)

World Acceptance Corporation
Buy, Hold or Sell?