0 XP   0   0   0

WVS Financial Corp










Financial Health of WVS Financial Corp




Comparing to competitors in the Banks-Regional industry




  Industry Rankings  


WVS Financial Corp
Buy, Hold or Sell?

Should you buy, hold or sell WVS Financial Corp?

I guess you are interested in WVS Financial Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse WVS Financial Corp

Let's start. I'm going to help you getting a better view of WVS Financial Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is WVS Financial Corp even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how WVS Financial Corp is doing in the market. If the company is worth buying. The latest step is to find out how other investors value WVS Financial Corp. The closing price on 2022-12-02 was $14.25 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
WVS Financial Corp Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of WVS Financial Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit WVS Financial Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare WVS Financial Corp to the Banks-Regional industry mean.
  • A Net Profit Margin of 23.0% means that $0.23 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of WVS Financial Corp:

  • The MRQ is 23.0%. The company is making a huge profit. +2
  • The TTM is 23.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ23.0%TTM23.8%-0.8%
TTM23.8%YOY24.3%-0.5%
TTM23.8%5Y30.3%-6.5%
5Y30.3%10Y26.1%+4.1%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ23.0%29.1%-6.1%
TTM23.8%28.4%-4.6%
YOY24.3%26.4%-2.1%
5Y30.3%23.2%+7.1%
10Y26.1%21.0%+5.1%
1.1.2. Return on Assets

Shows how efficient WVS Financial Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare WVS Financial Corp to the Banks-Regional industry mean.
  • 0.1% Return on Assets means that WVS Financial Corp generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of WVS Financial Corp:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.1%0.0%
TTM0.1%YOY0.1%0.0%
TTM0.1%5Y0.1%-0.1%
5Y0.1%10Y0.1%+0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%0.3%-0.2%
TTM0.1%0.3%-0.2%
YOY0.1%0.3%-0.2%
5Y0.1%0.2%-0.1%
10Y0.1%0.2%-0.1%
1.1.3. Return on Equity

Shows how efficient WVS Financial Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare WVS Financial Corp to the Banks-Regional industry mean.
  • 0.8% Return on Equity means WVS Financial Corp generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of WVS Financial Corp:

  • The MRQ is 0.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.8%+0.0%
TTM0.8%YOY0.8%0.0%
TTM0.8%5Y1.4%-0.6%
5Y1.4%10Y1.2%+0.2%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%2.8%-2.0%
TTM0.8%2.7%-1.9%
YOY0.8%2.5%-1.7%
5Y1.4%2.4%-1.0%
10Y1.2%2.3%-1.1%

1.2. Operating Efficiency of WVS Financial Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient WVS Financial Corp is operating .

  • Measures how much profit WVS Financial Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare WVS Financial Corp to the Banks-Regional industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of WVS Financial Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM33.6%-33.6%
TTM33.6%YOY49.4%-15.7%
TTM33.6%5Y78.5%-44.9%
5Y78.5%10Y68.8%+9.7%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-45.5%-45.5%
TTM33.6%45.5%-11.9%
YOY49.4%45.9%+3.5%
5Y78.5%43.4%+35.1%
10Y68.8%38.5%+30.3%
1.2.2. Operating Ratio

Measures how efficient WVS Financial Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of WVS Financial Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY0.913-0.913
TTM-5Y1.068-1.068
5Y1.06810Y1.036+0.033
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.080-0.080
TTM-0.201-0.201
YOY0.9130.330+0.583
5Y1.0680.403+0.665
10Y1.0360.408+0.628

1.3. Liquidity of WVS Financial Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if WVS Financial Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks-Regional industry mean).
  • A Current Ratio of 0.00 means the company has $0.00 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of WVS Financial Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.876-0.876
TTM0.876YOY0.648+0.228
TTM0.8765Y1.153-0.276
5Y1.15310Y1.496-0.343
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.244-0.244
TTM0.8760.329+0.547
YOY0.6480.352+0.296
5Y1.1530.337+0.816
10Y1.4960.283+1.213
1.3.2. Quick Ratio

Measures if WVS Financial Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare WVS Financial Corp to the Banks-Regional industry mean.
  • A Quick Ratio of 0.00 means the company can pay off $0.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of WVS Financial Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.432-1.432
TTM1.432YOY3.861-2.429
TTM1.4325Y2.705-1.273
5Y2.70510Y2.170+0.534
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.233-0.233
TTM1.4320.170+1.262
YOY3.8610.168+3.693
5Y2.7050.138+2.567
10Y2.1700.105+2.065

1.4. Solvency of WVS Financial Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of WVS Financial Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare WVS Financial Corp to Banks-Regional industry mean.
  • A Debt to Asset Ratio of 0.90 means that WVS Financial Corp assets are financed with 89.9% credit (debt) and the remaining percentage (100% - 89.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of WVS Financial Corp:

  • The MRQ is 0.899. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.895. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.899TTM0.895+0.004
TTM0.895YOY0.883+0.012
TTM0.8955Y0.897-0.002
5Y0.89710Y0.8970.000
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8990.907-0.008
TTM0.8950.904-0.009
YOY0.8830.899-0.016
5Y0.8970.898-0.001
10Y0.8970.8970.000
1.4.2. Debt to Equity Ratio

Measures if WVS Financial Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare WVS Financial Corp to the Banks-Regional industry mean.
  • A Debt to Equity ratio of 886.9% means that company has $8.87 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of WVS Financial Corp:

  • The MRQ is 8.869. The company is unable to pay all its debts with equity. -1
  • The TTM is 8.528. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ8.869TTM8.528+0.341
TTM8.528YOY7.548+0.980
TTM8.5285Y8.762-0.233
5Y8.76210Y8.766-0.004
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ8.8699.842-0.973
TTM8.5289.445-0.917
YOY7.5488.971-1.423
5Y8.7628.961-0.199
10Y8.7668.910-0.144

2. Market Valuation of WVS Financial Corp

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings WVS Financial Corp generates.

  • Above 15 is considered overpriced but always compare WVS Financial Corp to the Banks-Regional industry mean.
  • A PE ratio of 76.61 means the investor is paying $76.61 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of WVS Financial Corp:

  • The EOD is 73.367. Neutral. Compare to industry.
  • The MRQ is 76.610. Neutral. Compare to industry.
  • The TTM is 84.406. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD73.367MRQ76.610-3.244
MRQ76.610TTM84.406-7.796
TTM84.406YOY85.481-1.075
TTM84.4065Y59.848+24.559
5Y59.84810Y69.802-9.954
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD73.36738.897+34.470
MRQ76.61038.055+38.555
TTM84.40641.414+42.992
YOY85.48137.960+47.521
5Y59.84845.533+14.315
10Y69.80244.091+25.711
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of WVS Financial Corp.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of WVS Financial Corp:

  • The MRQ is 107,280.841. Seems overpriced? -1
  • The TTM is 28,211.820. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ107,280.841TTM28,211.820+79,069.020
TTM28,211.820YOY-989.286+29,201.107
TTM28,211.8205Y5,650.562+22,561.258
5Y5,650.56210Y2,241.266+3,409.296
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ107,280.8410.600+107,280.241
TTM28,211.8200.174+28,211.646
YOY-989.2860.241-989.527
5Y5,650.5620.129+5,650.433
10Y2,241.2660.135+2,241.131

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of WVS Financial Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • A PB ratio of 0.64 means the investor is paying $0.64 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of WVS Financial Corp:

  • The EOD is 0.609. Very good. +2
  • The MRQ is 0.636. Very good. +2
  • The TTM is 0.689. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.609MRQ0.636-0.027
MRQ0.636TTM0.689-0.053
TTM0.689YOY0.682+0.007
TTM0.6895Y0.716-0.027
5Y0.71610Y0.7160.000
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.6091.013-0.404
MRQ0.6360.999-0.363
TTM0.6891.041-0.352
YOY0.6820.894-0.212
5Y0.7160.974-0.258
10Y0.7160.884-0.168
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of WVS Financial Corp.

3.1. Institutions holding WVS Financial Corp

Institutions are holding 9.223% of the shares of WVS Financial Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30Rodgers Brothers Inc.7.65850.4229143830-2450-1.6749
2022-06-30S&T Bank0.87860.04321650000
2022-06-30BHZ Capital Management, LP.0.67240.076112628-250-1.9413
2022-06-30Spire Wealth Management0.12250.0014230000
2022-06-30Tower Research Capital LLC0.05110.000396013616.5049
2022-06-30Gendell Jeffrey L000-129936-100
2022-06-30AllianceBernstein L.P.000-141824-100
2022-06-30Royal Bank of Canada000-250-100
2022-06-30Bridgeway Capital Management, LLC000-16800-100
2022-06-30Dimensional Fund Advisors, Inc.000-35129-100
2022-06-30MONEY CONCEPTS CAPITAL CORP000-650-100
2022-06-30UBS Group AG000-756-100
Total 9.38310.5439176218-327909-186.1%

3.2. Funds holding WVS Financial Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30Bridgeway Ultra-Small Company Market1.0710.13151680000
2022-09-30DFA US Micro Cap I0.79550.0031247900
2022-09-30DFA US Small Cap I0.2820.0005442300
2022-09-30DFA US Core Equity 2 I0.13750.0001215700
2022-09-30DFA US Small Cap Value I0.11090.0002174000
2022-09-30DFA US Vector Equity I0.10370.0006162700
2022-10-31Dimensional US Targeted Value ETF0.08310.0003130400
2022-09-30DFA US Core Equity 1 I0.0512080300
2022-10-31Dimensional US Core Equity 2 ETF0.04830.000175700
2022-10-31Dimensional US Small Cap ETF0.04460.000270000
2022-09-30NT Quality SCC US Fund - L0.02140.001833500
2022-09-30NT Quality Small Cap Core0.02140.001933500
2022-09-30DFA US Targeted Value I0.0071011100
2022-09-30DFA US Sustainability Core 10.0064010000
2022-09-30AZL® DFA US Small Cap0.00220.00043500
2022-08-31DFA US Vector Equity Class F0.00030500
Total 2.78660.14064371100.0%

3.3. Insider Transactions

Insiders are holding 25.016% of the shares of WVS Financial Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45
2022-01-28John A Howard JrBUY64815.45

4. Summary

4.1. Key Performance Indicators

The key performance indicators of WVS Financial Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.7830.353+405%0.238+649%0.280+537%0.216+726%
Book Value Growth---0.025-0.011-55%0.010-353%0.004-699%0.004-699%
Book Value Per Share--23.40922.274+5%21.912+7%20.517+14%18.396+27%
Book Value Per Share Growth--0.0760.015+417%0.011+597%0.012+526%0.011+616%
Current Ratio---0.876-100%0.648-100%1.153-100%1.496-100%
Debt To Asset Ratio--0.8990.895+0%0.883+2%0.897+0%0.897+0%
Debt To Equity Ratio--8.8698.528+4%7.548+18%8.762+1%8.766+1%
Dividend Per Share--0.1110.103+8%0.100+11%0.101+9%0.076+47%
Dividend Per Share Growth--0.0980.024+315%0.001+7834%-0.040+141%-0.025+125%
Eps--0.1940.183+6%0.185+5%0.281-31%0.220-12%
Eps Growth--0.0010.065-99%-0.094+13241%-0.047+6655%-0.043+6141%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2300.238-3%0.243-6%0.303-24%0.261-12%
Operating Margin---0.336-100%0.494-100%0.785-100%0.688-100%
Operating Ratio----0%0.913-100%1.068-100%1.036-100%
Pb Ratio0.609-4%0.6360.689-8%0.682-7%0.716-11%0.716-11%
Pe Ratio73.367-4%76.61084.406-9%85.481-10%59.848+28%69.802+10%
Peg Ratio--107280.84128211.820+280%-989.286+101%5650.562+1799%2241.266+4687%
Price Per Share14.250-4%14.88015.320-3%14.9480%14.675+1%13.187+13%
Price To Total Gains Ratio7.524-4%7.856-78.132+1095%83.502-91%24.741-68%75.880-90%
Profit Growth---10.8203.833-382%-9.584-11%-4.407-59%-4.439-59%
Quick Ratio---1.432-100%3.861-100%2.705-100%2.170-100%
Return On Assets--0.0010.001-3%0.001-15%0.001-40%0.001-30%
Return On Equity--0.0080.008+1%0.008-2%0.014-41%0.012-30%
Revenue Growth--0.0110.012-8%-0.055+585%-0.011+200%-0.006+155%
Total Gains Per Share--1.8940.456+316%0.338+460%0.381+397%0.291+550%
Total Gains Per Share Growth--1.123-1.187+206%-1.523+236%-0.714+164%-1.038+192%
Usd Book Value--36759000.00037765500.000-3%38315250.000-4%36134650.000+2%34222125.000+7%
Usd Book Value Change Per Share--1.7830.353+405%0.238+649%0.280+537%0.216+726%
Usd Book Value Per Share--23.40922.274+5%21.912+7%20.517+14%18.396+27%
Usd Dividend Per Share--0.1110.103+8%0.100+11%0.101+9%0.076+47%
Usd Eps--0.1940.183+6%0.185+5%0.281-31%0.220-12%
Usd Price Per Share14.250-4%14.88015.320-3%14.9480%14.675+1%13.187+13%
Usd Profit--305000.000311000.000-2%323750.000-6%497450.000-39%406425.000-25%
Usd Revenue--1327000.0001304750.000+2%1320000.000+1%1593100.000-17%1502425.000-12%
Usd Total Gains Per Share--1.8940.456+316%0.338+460%0.381+397%0.291+550%
 EOD+3 -2MRQTTM+19 -15YOY+20 -155Y+17 -1810Y+17 -18

4.2. Fundamental Score

Let's check the fundamental score of WVS Financial Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1573.367
Price to Book Ratio (EOD)Between0-10.609
Net Profit Margin (MRQ)Greater than00.230
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.899
Debt to Equity Ratio (MRQ)Less than18.869
Return on Equity (MRQ)Greater than0.150.008
Return on Assets (MRQ)Greater than0.050.001
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of WVS Financial Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.058
Ma 20Greater thanMa 5014.025
Ma 50Greater thanMa 10014.029
Ma 100Greater thanMa 20014.296
OpenGreater thanClose14.250
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets362,777
Total Liabilities326,018
Total Stockholder Equity36,759
 As reported
Total Liabilities 326,018
Total Stockholder Equity+ 36,759
Total Assets = 362,777

Assets

Total Assets362,777
Total Current Assets-
Long-term Assets-
Total Current Assets
Cash And Cash Equivalents 4,463
Short-term Investments 129,763
Net Receivables 923
Total Current Assets  (as reported)0
Total Current Assets  (calculated)135,149
+/- 135,149
Long-term Assets
Long Term Investments 267,277
Long-term Assets  (as reported)0
Long-term Assets  (calculated)267,277
+/- 267,277

Liabilities & Shareholders' Equity

Total Current Liabilities-
Long-term Liabilities-
Total Stockholder Equity36,759
Total Current Liabilities
Short Long Term Debt 167,208
Accounts payable 314
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)167,522
+/- 167,522
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 47,734
Total Stockholder Equity (as reported)36,759
Total Stockholder Equity (calculated)47,734
+/- 10,975
Other
Capital Stock38
Common Stock Shares Outstanding 1,570
Net Debt 167,745
Net Invested Capital 208,967



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
275,900
279,900
294,700
282,200
292,000
297,800
297,100
311,500
320,400
323,400
348,400
380,700
380,300
399,587
409,618
408,910
415,231
390,291
396,440
365,080
406,581
390,813
404,911
389,070
408,236
368,242
367,188
388,872
417,305
400,180
433,624
390,178
422,950
425,938
421,044
423,730
444,229
450,233
421,742
423,183
417,477
389,742
408,076
449,236
441,077
438,812
423,109
411,131
444,752
443,980
419,434
369,989
391,551
377,188
354,668
317,944
272,937
247,419
228,888
222,217
253,507
306,699
273,341
296,854
254,804
268,629
287,576
295,958
314,033
317,207
309,940
317,236
294,689
321,219
329,716
334,089
330,418
338,463
335,723
335,056
340,135
344,968
351,609
356,117
355,588
356,441
352,288
349,939
348,982
356,358
355,818
358,573
355,248
374,047
357,101
332,151
317,444
314,233
346,078
351,464
355,571
368,798
362,777
362,777368,798355,571351,464346,078314,233317,444332,151357,101374,047355,248358,573355,818356,358348,982349,939352,288356,441355,588356,117351,609344,968340,135335,056335,723338,463330,418334,089329,716321,219294,689317,236309,940317,207314,033295,958287,576268,629254,804296,854273,341306,699253,507222,217228,888247,419272,937317,944354,668377,188391,551369,989419,434443,980444,752411,131423,109438,812441,077449,236408,076389,742417,477423,183421,742450,233444,229423,730421,044425,938422,950390,178433,624400,180417,305388,872367,188368,242408,236389,070404,911390,813406,581365,080396,440390,291415,231408,910409,618399,587380,300380,700348,400323,400320,400311,500297,100297,800292,000282,200294,700279,900275,9000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,594
50,014
59,360
70,351
93,665
89,541
92,447
86,764
73,456
65,023
49,005
37,423
36,649
29,736
68,307
78,656
99,387
103,931
112,717
118,476
118,994
127,617
122,627
129,369
138,133
140,075
144,718
139,988
142,507
140,661
148,494
147,231
152,457
150,719
170,229
5,084
3,804
3,268
88,192
161,271
81,300
218,936
215,273
0
0215,273218,93681,300161,27188,1923,2683,8045,084170,229150,719152,457147,231148,494140,661142,507139,988144,718140,075138,133129,369122,627127,617118,994118,476112,717103,93199,38778,65668,30729,73636,64937,42349,00565,02373,45686,76492,44789,54193,66570,35159,36050,01442,594000000000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
4,300
1,700
2,600
1,600
1,500
500
2,500
1,600
4,900
1,500
1,900
2,200
2,000
1,956
2,915
3,116
2,762
4,004
2,993
3,598
3,513
2,569
3,177
3,187
2,996
4,360
2,815
2,333
3,776
3,056
3,054
3,870
3,222
3,787
3,566
2,524
3,800
1,182
1,196
3,027
2,421
2,121
2,675
2,427
2,220
1,911
11,224
13,168
24,874
1,597
21,828
3,376
3,073
12,965
2,198
1,714
2,086
5,286
5,628
9,770
4,820
6,054
3,352
3,408
2,699
2,399
2,525
3,065
2,419
2,056
1,958
1,883
2,611
2,852
3,923
2,319
3,224
2,254
2,693
11,556
12,771
13,194
12,652
12,510
12,145
7,461
2,791
6,267
4,974
5,550
6,222
9,900
4,633
3,964
4,340
5,154
4,135
4,330
2,901
2,778
3,298
3,323
4,463
4,4633,3233,2982,7782,9014,3304,1355,1544,3403,9644,6339,9006,2225,5504,9746,2672,7917,46112,14512,51012,65213,19412,77111,5562,6932,2543,2242,3193,9232,8522,6111,8831,9582,0562,4193,0652,5252,3992,6993,4083,3526,0544,8209,7705,6285,2862,0861,7142,19812,9653,0733,37621,8281,59724,87413,16811,2241,9112,2202,4272,6752,1212,4213,0271,1961,1823,8002,5243,5663,7873,2223,8703,0543,0563,7762,3332,8154,3602,9963,1873,1772,5693,5133,5982,9934,0042,7623,1162,9151,9562,0002,2001,9001,5004,9001,6002,5005001,5001,6002,6001,7004,3000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,297
0
0
0
2,298
0
0
0
1,894
0
0
0
2,285
0
0
0
2,666
0
0
0
97
0
0
0
2,045
0
0
0
10,596
0
0
0
46,025
0
0
0
10,365
0
0
0
4,966
22,387
34,963
43,423
57,620
81,382
79,133
83,033
77,186
63,716
55,581
40,249
28,387
26,934
21,395
57,966
66,916
89,199
92,803
102,483
107,676
99,345
106,754
101,277
108,449
117,492
119,559
128,725
128,811
128,811
127,514
134,605
132,780
134,750
138,060
158,331
147,639
141,044
149,853
150,636
151,577
143,526
137,754
135,287
129,763
129,763135,287137,754143,526151,577150,636149,853141,044147,639158,331138,060134,750132,780134,605127,514128,811128,811128,725119,559117,492108,449101,277106,75499,345107,676102,48392,80389,19966,91657,96621,39526,93428,38740,24955,58163,71677,18683,03379,13381,38257,62043,42334,96322,3874,96600010,36500046,02500010,5960002,045000970002,6660002,2850001,8940002,2980002,2970000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
2,600
2,600
2,800
2,700
2,400
2,900
2,400
3,000
2,500
2,100
3,100
2,900
3,800
3,288
4,375
3,383
4,612
2,955
3,837
2,962
3,043
3,085
3,903
3,520
4,187
3,036
2,800
2,351
2,559
2,677
2,456
2,297
1,894
2,253
2,057
2,338
2,213
3,180
2,921
3,410
3,651
3,075
3,714
3,599
3,544
2,219
2,117
2,163
1,848
2,564
2,347
2,027
2,561
2,107
2,430
2,076
1,994
1,418
1,189
1,177
1,476
1,634
1,621
1,876
1,648
1,748
1,371
1,464
955
1,188
638
923
608
1,215
1,198
1,387
1,433
1,439
1,508
1,478
1,314
1,210
1,206
1,153
1,137
1,162
1,225
1,240
1,186
1,279
1,219
1,180
1,052
1,045
744
709
609
762
749
980
746
77,153
923
92377,1537469807497626097097441,0451,0521,1801,2191,2791,1861,2401,2251,1621,1371,1531,2061,2101,3141,4781,5081,4391,4331,3871,1981,2156089236381,1889551,4641,3711,7481,6481,8761,6211,6341,4761,1771,1891,4181,9942,0762,4302,1072,5612,0272,3472,5641,8482,1632,1172,2193,5443,5993,7143,0753,6513,4102,9213,1802,2132,3382,0572,2531,8942,2972,4562,6772,5592,3512,8003,0364,1873,5203,9033,0853,0432,9623,8372,9554,6123,3834,3753,2883,8002,9003,1002,1002,5003,0002,4002,9002,4002,7002,8002,6002,6000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,733
2,925
2,591
1,009
977
689
403
598
598
598
598
598
350
350
350
350
350
350
350
350
7,885
10,385
10,383
10,380
4,878
3,624
598
350
350
1,346
1,346
1,843
2,587
1,591
1,592
744
1,343
847
350
350
980
-292
987
0
0987-2929803503508471,3437441,5921,5912,5871,8431,3461,3463503505983,6244,87810,38010,38310,3857,8853503503503503503503503505985985985985984036899771,0092,5912,9253,733000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,263
1,209
1,120
1,047
839
733
661
748
696
559
541
512
516
515
508
524
495
563
424
406
438
442
431
437
429
284
346
359
358
785
462
368
364
262
1,733
197,814
314
157,567
153,656
184,807
0
409
979
0
09794090184,807153,656157,567314197,8141,7332623643684627853583593462844294374314424384064245634955245085155165125415596967486617338391,0471,1201,2091,263000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,300
1,300
1,300
1,300
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,100
1,100
1,078
1,050
1,026
1,012
985
1,001
1,058
1,030
1,003
996
985
1,221
1,271
1,231
1,185
1,148
1,115
1,077
1,050
1,024
975
939
907
873
856
864
839
845
841
813
806
784
796
766
766
741
716
692
694
673
696
679
652
631
609
588
582
564
557
583
608
655
636
614
620
587
586
615
641
631
628
630
611
588
566
542
519
496
478
454
433
424
404
392
377
363
355
346
355
474
535
574
675
665
653
657
643
605
590
0
05906056436576536656755745354743553463553633773924044244334544784965195425665886116306286316416155865876206146366556085835575645825886096316526796966736946927167417667667967848068138418458398648568739079399751,0241,0501,0771,1151,1481,1851,2311,2711,2219859961,0031,0301,0581,0019851,0121,0261,0501,0781,1001,1001,2001,2001,2001,2001,2001,2001,2001,3001,3001,3001,3000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,205
131,165
173,264
121,833
116,584
81,924
52,137
57,951
56,468
49,633
54,021
51,771
67,239
64,720
72,781
82,781
77,666
68,813
72,608
74,196
76,104
83,750
83,612
86,133
86,841
88,483
86,381
90,856
90,858
92,400
92,841
94,583
93,828
94,835
94,147
151,134
95,244
93,069
89,045
96,173
253,976
260,504
274,654
267,277
267,277274,654260,504253,97696,17389,04593,06995,244151,13494,14794,83593,82894,58392,84192,40090,85890,85686,38188,48386,84186,13383,61283,75076,10474,19672,60868,81377,66682,78172,78164,72067,23951,77154,02149,63356,46857,95152,13781,924116,584121,833173,264131,165104,205000000000000000000000000000000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
250,654
258,093
256,489
258,705
254,352
272,696
0
0
0
0
0
0
0
0
0
000000000272,696254,352258,705256,489258,093250,65400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
275,900
279,900
294,700
282,200
292,000
297,800
297,100
311,500
320,400
323,400
348,400
380,700
380,300
399,587
409,618
408,910
415,231
390,291
396,440
365,080
406,581
390,813
404,911
389,070
408,236
368,242
367,188
388,872
417,305
400,180
433,624
390,178
422,950
425,938
421,044
423,730
444,229
450,233
421,742
423,183
417,477
389,742
408,076
449,236
441,077
438,812
423,109
411,131
444,752
443,980
419,434
369,989
391,551
377,188
354,668
317,944
272,937
247,419
228,888
222,217
253,507
306,699
273,341
296,854
254,804
268,629
287,576
295,958
314,033
317,207
309,940
317,236
294,689
321,219
329,716
334,089
330,418
338,463
335,723
335,056
340,135
344,968
351,609
356,117
355,588
356,441
352,288
349,939
348,982
356,358
355,818
358,573
355,248
374,047
357,101
332,151
317,444
314,233
346,078
351,464
355,571
368,798
0
0368,798355,571351,464346,078314,233317,444332,151357,101374,047355,248358,573355,818356,358348,982349,939352,288356,441355,588356,117351,609344,968340,135335,056335,723338,463330,418334,089329,716321,219294,689317,236309,940317,207314,033295,958287,576268,629254,804296,854273,341306,699253,507222,217228,888247,419272,937317,944354,668377,188391,551369,989419,434443,980444,752411,131423,109438,812441,077449,236408,076389,742417,477423,183421,742450,233444,229423,730421,044425,938422,950390,178433,624400,180417,305388,872367,188368,242408,236389,070404,911390,813406,581365,080396,440390,291415,231408,910409,618399,587380,300380,700348,400323,400320,400311,500297,100297,800292,000282,200294,700279,900275,9000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
240,800
244,300
261,800
248,300
260,900
265,100
264,100
278,500
287,800
294,500
320,500
354,100
353,800
373,257
382,707
381,650
387,982
362,447
367,795
335,630
376,828
361,052
374,658
358,583
378,148
338,117
336,570
358,513
386,861
370,642
404,425
361,026
393,683
397,114
391,843
394,976
415,327
421,097
392,324
393,455
387,466
359,003
376,783
418,224
409,330
406,922
390,961
379,547
413,079
412,932
388,311
339,024
360,844
348,074
326,873
290,410
245,038
219,054
200,010
193,134
224,109
276,705
242,928
265,745
223,246
236,866
255,748
263,889
281,743
284,709
278,152
285,460
262,860
289,139
297,673
301,778
298,089
305,700
302,638
302,044
306,811
311,274
318,566
322,572
321,723
322,271
318,271
315,234
315,595
321,062
319,769
321,935
317,735
341,775
320,188
294,212
279,017
275,727
307,689
313,043
317,349
331,138
326,018
326,018331,138317,349313,043307,689275,727279,017294,212320,188341,775317,735321,935319,769321,062315,595315,234318,271322,271321,723322,572318,566311,274306,811302,044302,638305,700298,089301,778297,673289,139262,860285,460278,152284,709281,743263,889255,748236,866223,246265,745242,928276,705224,109193,134200,010219,054245,038290,410326,873348,074360,844339,024388,311412,932413,079379,547390,961406,922409,330418,224376,783359,003387,466393,455392,324421,097415,327394,976391,843397,114393,683361,026404,425370,642386,861358,513336,570338,117378,148358,583374,658361,052376,828335,630367,795362,447387,982381,650382,707373,257353,800354,100320,500294,500287,800278,500264,100265,100260,900248,300261,800244,300240,8000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,200
27,800
0
110,600
144,600
55,700
181,500
174,426
120,229
139,991
37,692
8,879
163,935
157,946
166,757
175,561
161,635
161,682
170,990
155,409
0
0
0
0
0
0
0
0
0
0
0
0
100,649
0
94,667
66,189
0
88,246
40,504
116,026
102,139
90,917
128,101
133,781
109,951
56,413
78,463
55,849
13,347
10,724
14,517
0
0
28,190
65,029
107,054
79,527
105,696
64,947
77,946
96,922
102,282
122,277
124,346
23,796
24,921
2,560
28,579
37,986
46,506
35,301
46,825
144,216
141,819
146,240
148,753
156,046
170,166
176,651
180,108
171,783
160,875
70,853
72,721
71,651
60,351
68,818
86,263
66,646
49,470
93,894
83,454
113,248
115,734
148,692
161,823
0
0161,823148,692115,734113,24883,45493,89449,47066,64686,26368,81860,35171,65172,72170,853160,875171,783180,108176,651170,166156,046148,753146,240141,819144,21646,82535,30146,50637,98628,5792,56024,92123,796124,346122,277102,28296,92277,94664,947105,69679,527107,05465,02928,1900014,51710,72413,34755,84978,46356,413109,951133,781128,10190,917102,139116,02640,50488,246066,18994,6670100,649000000000000155,409170,990161,682161,635175,561166,757157,946163,9358,87937,692139,991120,229174,426181,50055,700144,600110,600027,8009,2000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,300
25,700
0
108,500
142,700
53,300
179,200
172,635
117,525
136,102
32,803
6,529
161,494
155,657
164,537
173,787
159,937
159,937
169,287
153,930
0
0
0
0
0
0
0
0
0
0
0
0
99,198
0
92,900
64,500
0
86,325
38,600
114,325
100,600
89,510
126,785
132,600
108,800
55,300
77,400
54,900
12,510
10,000
13,950
0
0
27,890
64,752
106,795
79,270
105,438
64,716
77,735
96,712
102,070
122,054
124,145
23,626
24,753
2,400
28,424
37,830
46,342
35,133
46,645
144,027
141,638
146,074
148,555
155,799
170,001
176,405
179,791
171,403
160,484
70,067
71,922
70,828
59,554
68,030
85,602
66,159
49,156
93,681
83,293
113,093
115,594
148,600
161,823
0
0161,823148,600115,594113,09383,29393,68149,15666,15985,60268,03059,55470,82871,92270,067160,484171,403179,791176,405170,001155,799148,555146,074141,638144,02746,64535,13346,34237,83028,4242,40024,75323,626124,145122,054102,07096,71277,73564,716105,43879,270106,79564,75227,8900013,95010,00012,51054,90077,40055,300108,800132,600126,78589,510100,600114,32538,60086,325064,50092,900099,198000000000000153,930169,287159,937159,937173,787164,537155,657161,4946,52932,803136,102117,525172,635179,20053,300142,700108,500025,7007,3000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
135,322
0
0
0
155,635
0
0
0
160,136
0
162,183
164,664
16,109
170,001
176,405
179,791
232,183
0
0
71,922
70,828
59,554
68,030
85,602
66,159
49,156
93,681
83,293
113,093
115,594
148,600
161,823
167,208
167,208161,823148,600115,594113,09383,29393,68149,15666,15985,60268,03059,55470,82871,92200232,183179,791176,405170,00116,109164,664162,1830160,136000155,635000135,32200000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,700
1,900
1,800
2,100
1,900
2,200
1,900
2,100
1,800
2,100
1,900
2,400
2,300
1,791
2,704
3,889
4,889
2,350
2,441
2,289
2,220
1,774
1,698
1,745
1,703
1,479
1,449
1,470
1,379
1,272
1,197
1,218
1,300
1,270
1,260
1,376
1,487
1,466
1,451
1,600
1,767
1,689
1,669
1,921
1,904
1,701
1,539
1,407
1,316
1,181
1,151
1,113
1,063
949
837
724
567
476
322
300
277
259
257
258
231
211
210
212
223
201
170
168
160
155
156
164
168
180
189
181
166
198
247
165
246
317
380
391
786
799
823
797
788
661
487
314
213
161
155
140
92
161,676
314
314161,676921401551612133144876617887978237997863913803172461652471981661811891801681641561551601681702012232122102112312582572592773003224765677248379491,0631,1131,1511,1811,3161,4071,5391,7011,9041,9211,6691,6891,7671,6001,4511,4661,4871,3761,2601,2701,3001,2181,1971,2721,3791,4701,4491,4791,7031,7451,6981,7742,2202,2892,4412,3504,8893,8892,7041,7912,3002,4001,9002,1001,8002,1001,9002,2001,9002,1001,8001,9001,7000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
146,695
140,752
141,217
142,173
141,674
140,066
140,585
140,524
143,452
141,286
142,139
141,859
141,962
141,537
141,738
138,928
136,498
141,456
140,146
141,278
143,037
143,434
145,134
145,289
150,044
143,849
140,605
145,023
152,832
143,245
145,932
146,435
159,624
147,131
153,455
151,335
142,937
148,223
155,214
157,167
0
0
0
0
0000157,167155,214148,223142,937151,335153,455147,131159,624146,435145,932143,245152,832145,023140,605143,849150,044145,289145,134143,434143,037141,278140,146141,456136,498138,928141,738141,537141,962141,859142,139141,286143,452140,524140,585140,066141,674142,173141,217140,752146,695000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
68,100
70,300
84,600
78,600
84,600
94,000
82,500
83,500
113,700
10,700
0
126,000
0
23,000
88,000
70,000
176,780
174,350
20,660
1,000
32,373
9,078
33,731
19,139
38,184
11,424
162,843
178,691
217,083
212,454
241,375
201,899
234,116
233,741
224,716
226,116
261,640
265,979
138,579
225,079
133,579
133,579
213,529
163,903
208,422
135,579
135,579
135,579
135,579
130,079
130,079
130,079
135,079
140,079
109,500
84,500
49,500
39,500
54,559
17,500
17,500
17,500
96,770
17,500
17,500
17,500
17,500
17,500
17,500
17,500
111,696
117,805
117,805
117,805
117,805
117,805
117,805
117,805
16,109
16,109
16,109
16,109
16,109
2,362
1,223
1,558
1,465
1,527
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
35,000
35,000
35,000
35,000
5,000
0
0
005,00035,00035,00035,00035,000100,000100,000100,000100,000100,000100,000100,000100,0001,5271,4651,5581,2232,36216,10916,10916,10916,10916,109117,805117,805117,805117,805117,805117,805117,805111,69617,50017,50017,50017,50017,50017,50017,50096,77017,50017,50017,50054,55939,50049,50084,500109,500140,079135,079130,079130,079130,079135,579135,579135,579135,579208,422163,903213,529133,579133,579225,079138,579265,979261,640226,116224,716233,741234,116201,899241,375212,454217,083178,691162,84311,42438,18419,13933,7319,07832,3731,00020,660174,350176,78070,00088,00023,0000126,000010,700113,70083,50082,50094,00084,60078,60084,60070,30068,1000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,325
4,324
6,534
8,927
7,104
4,302
7,813
5,550
6,289
3,318
4,353
4,817
10,191
2,801
2,885
3,010
2,923
2,487
2,606
2,686
2,865
2,421
2,690
2,814
3,195
2,834
5,716
4,261
4,626
3,877
4,337
9,859
5,442
4,640
5,479
3,426
3,555
3,117
4,788
3,804
2,594
2,941
3,433
2,033
1,994
1,685
1,049
1,105
11,193
3,985
1,133
964
1,046
1,012
867
903
925
971
940
1,118
1,172
3,110
1,133
3,695
1,104
1,224
1,260
1,194
1,476
1,369
2,527
1,469
3,049
3,403
2,374
3,047
4,115
3,748
2,942
3,233
3,837
4,463
2,714
2,113
2,220
4,324
7,361
2,364
2,639
0
02,6392,3647,3614,3242,2202,1132,7144,4633,8373,2332,9423,7484,1153,0472,3743,4033,0491,4692,5271,3691,4761,1941,2601,2241,1043,6951,1333,1101,1721,1189409719259038671,0121,0469641,1333,98511,1931,1051,0491,6851,9942,0333,4332,9412,5943,8044,7883,1173,5553,4265,4794,6405,4429,8594,3373,8774,6264,2615,7162,8343,1952,8142,6902,4212,8652,6862,6062,4872,9233,0102,8852,80110,1914,8174,3533,3186,2895,5507,8134,3027,1048,9276,5344,3246,32500000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
35,100
35,600
32,900
33,900
31,100
32,700
33,000
33,000
32,600
28,900
27,900
26,600
26,500
26,330
26,911
27,260
27,249
27,844
28,645
29,450
29,753
29,761
30,253
30,487
30,088
30,125
30,618
30,359
30,444
29,538
29,199
29,152
29,267
28,824
29,201
28,754
28,902
29,136
29,418
29,728
30,011
30,739
31,293
31,012
31,747
31,890
32,148
31,584
31,673
31,048
31,123
30,965
30,707
29,114
27,795
27,534
27,899
28,365
28,878
29,083
29,398
29,994
30,413
31,109
31,558
31,763
31,828
32,069
32,290
32,498
31,788
31,776
31,829
32,080
32,043
32,311
32,329
32,763
33,085
33,012
33,324
33,694
33,043
33,545
33,865
34,170
34,017
34,705
33,387
35,296
36,049
36,638
37,513
32,272
36,913
37,939
38,427
38,506
38,389
38,421
38,222
37,660
36,759
36,75937,66038,22238,42138,38938,50638,42737,93936,91332,27237,51336,63836,04935,29633,38734,70534,01734,17033,86533,54533,04333,69433,32433,01233,08532,76332,32932,31132,04332,08031,82931,77631,78832,49832,29032,06931,82831,76331,55831,10930,41329,99429,39829,08328,87828,36527,89927,53427,79529,11430,70730,96531,12331,04831,67331,58432,14831,89031,74731,01231,29330,73930,01129,72829,41829,13628,90228,75429,20128,82429,26729,15229,19929,53830,44430,35930,61830,12530,08830,48730,25329,76129,75329,45028,64527,84427,24927,26026,91126,33026,50026,60027,90028,90032,60033,00033,00032,70031,10033,90032,90035,60035,1000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
37
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
0
0383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383838383737373737373737373737373737373700000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,248
36,369
36,669
36,992
37,296
37,538
37,595
37,744
37,872
38,022
38,138
38,335
38,552
38,735
39,113
39,353
39,583
39,713
39,960
40,189
40,506
40,821
41,127
41,344
41,717
42,000
42,465
42,795
43,400
43,941
44,511
44,807
45,423
45,973
46,420
46,590
46,835
47,016
47,106
47,186
0
0
0
0
000047,18647,10647,01646,83546,59046,42045,97345,42344,80744,51143,94143,40042,79542,46542,00041,71741,34441,12740,82140,50640,18939,96039,71339,58339,35339,11338,73538,55238,33538,13838,02237,87237,74437,59537,53837,29636,99236,66936,36936,248000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246
225
279
271
366
397
276
127
71
123
146
88
75
42
21
44
33
37
22
51
60
76
63
37
29
20
4
1
-2
-1,284
-2,238
-2,234
-2,007
-1,817
-1,827
-1,956
-1,767
-1,476
-1,385
-999
-797
-654
-742
-634
-565
-473
-420
-421
-459
-406
-461
-417
-541
-317
-238
-269
-285
-229
-188
-95
-93
-256
-188
-121
-1,685
-390
15
63
347
-5,149
-556
241
510
454
502
395
0
-701
0
0-7010395502454510241-556-5,1493476315-390-1,685-121-188-256-93-95-188-229-285-269-238-317-541-417-461-406-459-421-420-473-565-634-742-654-797-999-1,385-1,476-1,767-1,956-1,827-1,817-2,007-2,234-2,238-1,284-214202937637660512237334421427588146123711272763973662712792252460000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,443
21,448
21,453
21,458
21,464
21,469
21,474
21,478
21,483
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,485
21,493
21,500
21,507
21,516
21,525
21,530
21,545
21,550
21,560
21,568
21,575
21,577
21,578
21,581
21,588
21,596
0
0
0
0
000021,59621,58821,58121,57821,57721,57521,56821,56021,55021,54521,53021,52521,51621,50721,50021,49321,48521,48521,48521,48521,48521,48521,48521,48521,48521,48521,48521,48521,48521,48521,48521,48321,47821,47421,46921,46421,45821,45321,44821,443000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-29,119-28,827-28,827-28,827-28,775-28,616-28,382-28,382-28,269-28,258-28,258-27,918-27,886-27,264-27,264-27,264-27,264-27,264-27,264-27,264-26,905-26,905-26,905-26,905-26,886-26,772-26,772-26,772-26,700-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,690-26,655-26,594-26,531-26,531-26,419-25,556-24,986-24,041-23,914-23,422-23,253-22,286-22,213-22,098-21,924-21,679-21,516-21,280-21,208-20,594-20,410-19,742-19,716-19,377-18,813-17,449-16,967-16,767-16,654-16,351-15,556-15,133-14,719-14,119-13,729-13,589-13,333-13,030-12,194-11,770-11,41000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
15,600
15,500
16,000
16,400
16,900
17,700
17,900
17,400
16,600
12,500
10,900
8,900
8,100
7,254
7,361
7,067
6,407
6,304
6,130
6,135
5,767
5,246
5,033
4,693
3,688
3,429
3,445
3,252
2,882
1,888
1,350
1,011
985
316
132
-482
-554
-699
-862
-1,107
-1,281
-1,140
-1,149
-2,116
-2,076
-2,554
-2,665
-3,610
-4,177
-5,036
-5,139
-5,134
-5,191
-5,246
-5,275
-5,270
-5,264
-5,258
-5,253
-5,247
-5,242
-5,237
-5,232
-5,226
-5,221
-5,216
-5,212
-5,207
-5,205
-5,205
-6,165
-6,393
-6,485
-6,665
-6,887
-6,893
-6,881
-6,918
-6,904
-7,263
-7,250
-7,242
-8,151
-8,115
-8,080
-8,077
-8,628
-8,612
-8,907
-8,863
-8,811
-8,886
-8,845
-9,037
-9,159
-9,175
-9,137
-9,092
-9,337
-9,295
-9,255
38,361
0
038,361-9,255-9,295-9,337-9,092-9,137-9,175-9,159-9,037-8,845-8,886-8,811-8,863-8,907-8,612-8,628-8,077-8,080-8,115-8,151-7,242-7,250-7,263-6,904-6,918-6,881-6,893-6,887-6,665-6,485-6,393-6,165-5,205-5,205-5,207-5,212-5,216-5,221-5,226-5,232-5,237-5,242-5,247-5,253-5,258-5,264-5,270-5,275-5,246-5,191-5,134-5,139-5,036-4,177-3,610-2,665-2,554-2,076-2,116-1,149-1,140-1,281-1,107-862-699-554-4821323169851,0111,3501,8882,8823,2523,4453,4293,6884,6935,0335,2465,7676,1356,1306,3046,4077,0677,3617,2548,1008,90010,90012,50016,60017,40017,90017,70016,90016,40016,00015,50015,6000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.