25 XP   0   0   10

Xerox Corp
Buy, Hold or Sell?

Let's analyse Xerox together

PenkeI guess you are interested in Xerox Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Xerox Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Xerox Corp

I send you an email if I find something interesting about Xerox Corp.

Quick analysis of Xerox (30 sec.)










What can you expect buying and holding a share of Xerox? (30 sec.)

How much money do you get?

How much money do you get?
$1.10
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$22.32
Expected worth in 1 year
$23.11
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
$1.89
Return On Investment
11.7%

For what price can you sell your share?

Current Price per Share
$16.18
Expected price per share
$13.05 - $19.50
How sure are you?
50%

1. Valuation of Xerox (5 min.)




Live pricePrice per Share (EOD)

$16.18

Intrinsic Value Per Share

$25.89 - $138.05

Total Value Per Share

$48.21 - $160.37

2. Growth of Xerox (5 min.)




Is Xerox growing?

Current yearPrevious yearGrowGrow %
How rich?$2.7b$3.7b-$618.2m-19.8%

How much money is Xerox making?

Current yearPrevious yearGrowGrow %
Making money$250k-$81.5m$81.7m32,700.0%
Net Profit Margin0.1%-4.9%--

How much money comes from the company's main activities?

3. Financial Health of Xerox (5 min.)




4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#24 / 399

Most Revenue
#37 / 399

Most Profit
#262 / 399

Most Efficient
#271 / 399

What can you expect buying and holding a share of Xerox? (5 min.)

Welcome investor! Xerox's management wants to use your money to grow the business. In return you get a share of Xerox.

What can you expect buying and holding a share of Xerox?

First you should know what it really means to hold a share of Xerox. And how you can make/lose money.

Speculation

The Price per Share of Xerox is $16.18. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Xerox.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Xerox, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $22.32. Based on the TTM, the Book Value Change Per Share is $0.20 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.44 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.28 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Xerox.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.47-2.9%-0.03-0.2%-0.53-3.3%0.080.5%0.301.9%
Usd Book Value Change Per Share4.6528.7%0.201.2%-1.44-8.9%0.050.3%-0.45-2.8%
Usd Dividend Per Share0.271.7%0.281.7%0.281.7%0.271.7%0.281.7%
Usd Total Gains Per Share4.9230.4%0.472.9%-1.16-7.2%0.322.0%-0.17-1.1%
Usd Price Per Share18.33-16.08-15.68-21.40-19.00-
Price to Earnings Ratio-9.81-0.75--23.22--5.39-7.98-
Price-to-Total Gains Ratio3.72--32.35-6.25--0.19--4.68-
Price to Book Ratio0.82-0.77-0.65-0.87-0.76-
Price-to-Total Gains Ratio3.72--32.35-6.25--0.19--4.68-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share16.18
Number of shares61
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.280.27
Usd Book Value Change Per Share0.200.05
Usd Total Gains Per Share0.470.32
Gains per Quarter (61 shares)28.8119.69
Gains per Year (61 shares)115.2478.77
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16748105671269
21359622013424148
320214433520036227
426919245026748306
533724056533460385
640428868040172464
747133579546884543
853938391053596622
96064311025601107701
106734791140668119780

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%6.06.00.050.0%13.07.00.065.0%32.08.00.080.0%116.021.00.084.7%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%12.08.00.060.0%23.017.00.057.5%80.057.00.058.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%130.00.07.094.9%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%13.07.00.065.0%27.013.00.067.5%91.046.00.066.4%

Fundamentals of Xerox

About Xerox Corp

Xerox Holdings Corporation, together with its subsidiaries, operates as a workplace technology company that integrates hardware, services, and software for enterprises in the Americas, Europe, the Middle East, Africa, India, and internationally. The company operates through two segments, Print and Other; and FITTLE. The Print and Other segment designs, develops, and sells document systems, solutions, and services; and IT and software products and services. The FITTLE segment offers financing solutions for direct channel customer purchases; and lease financing to end-users. It also offers workplace solutions comprising desktop monochrome, color, and multifunction printers, and ConnectKey software; digital printing presses and light production devices; and digital services that support workflow automation, personalization and communication software, content management solutions, and digitization services. In addition, the company provides graphic communications, in-plant, and production solutions; FreeFlow, a software solutions for the automation and integration of processing of print job comprising file preparation, final production, and electronic publishing; and IT services, end user computing devices, network infrastructure, and communications technology, as well as technology product support, professional engineering, and commercial robotic process automation. Further, it sells paper products and standalone software, such as CareAR, DocuShare, and XMPie; and invests in startups. The company sells its products through its direct sales force, distributors, independent agents, dealers, value-added resellers, systems integrators, and e-commerce marketplaces. The company was formerly known as Xerox Corporation and changed its name to Xerox Holdings Corporation in August 2019. Xerox Holdings Corporation was founded in 1903 and is headquartered in Norwalk, Connecticut.

Fundamental data was last updated by Penke on 2024-03-31 09:07:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Xerox Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Xerox earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Xerox to the Information Technology Services industry mean.
  • A Net Profit Margin of -3.3% means that $-0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Xerox Corp:

  • The MRQ is -3.3%. The company is making a loss. -1
  • The TTM is 0.1%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-3.3%TTM0.1%-3.4%
TTM0.1%YOY-4.9%+5.0%
TTM0.1%5Y1.2%-1.1%
5Y1.2%10Y2.3%-1.1%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.3%4.0%-7.3%
TTM0.1%3.8%-3.7%
YOY-4.9%4.0%-8.9%
5Y1.2%3.9%-2.7%
10Y2.3%3.7%-1.4%
1.1.2. Return on Assets

Shows how efficient Xerox is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Xerox to the Information Technology Services industry mean.
  • -0.6% Return on Assets means that Xerox generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Xerox Corp:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM0.0%-0.6%
TTM0.0%YOY-0.7%+0.7%
TTM0.0%5Y0.2%-0.2%
5Y0.2%10Y0.4%-0.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%1.8%-2.4%
TTM0.0%1.6%-1.6%
YOY-0.7%2.0%-2.7%
5Y0.2%1.9%-1.7%
10Y0.4%1.8%-1.4%
1.1.3. Return on Equity

Shows how efficient Xerox is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Xerox to the Information Technology Services industry mean.
  • -2.1% Return on Equity means Xerox generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Xerox Corp:

  • The MRQ is -2.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.1%TTM0.0%-2.1%
TTM0.0%YOY-2.4%+2.4%
TTM0.0%5Y0.4%-0.4%
5Y0.4%10Y0.9%-0.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.1%4.1%-6.2%
TTM0.0%3.6%-3.6%
YOY-2.4%4.5%-6.9%
5Y0.4%4.3%-3.9%
10Y0.9%4.1%-3.2%

1.2. Operating Efficiency of Xerox Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Xerox is operating .

  • Measures how much profit Xerox makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Xerox to the Information Technology Services industry mean.
  • An Operating Margin of 4.9% means the company generated $0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Xerox Corp:

  • The MRQ is 4.9%. The company is operating less efficient.
  • The TTM is 4.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.9%TTM4.1%+0.8%
TTM4.1%YOY3.2%+0.9%
TTM4.1%5Y6.5%-2.4%
5Y6.5%10Y7.1%-0.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9%6.4%-1.5%
TTM4.1%5.2%-1.1%
YOY3.2%5.9%-2.7%
5Y6.5%5.4%+1.1%
10Y7.1%5.1%+2.0%
1.2.2. Operating Ratio

Measures how efficient Xerox is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are $0.95 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Xerox Corp:

  • The MRQ is 0.951. The company is less efficient in keeping operating costs low.
  • The TTM is 0.949. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.951TTM0.949+0.002
TTM0.949YOY0.972-0.023
TTM0.9495Y0.938+0.011
5Y0.93810Y0.929+0.009
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9511.179-0.228
TTM0.9491.187-0.238
YOY0.9721.080-0.108
5Y0.9381.130-0.192
10Y0.9291.109-0.180

1.3. Liquidity of Xerox Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Xerox is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 1.14 means the company has $1.14 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Xerox Corp:

  • The MRQ is 1.143. The company is just able to pay all its short-term debts.
  • The TTM is 1.168. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.143TTM1.168-0.025
TTM1.168YOY1.203-0.035
TTM1.1685Y1.510-0.341
5Y1.51010Y1.493+0.017
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1431.436-0.293
TTM1.1681.446-0.278
YOY1.2031.595-0.392
5Y1.5101.607-0.097
10Y1.4931.637-0.144
1.3.2. Quick Ratio

Measures if Xerox is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Xerox to the Information Technology Services industry mean.
  • A Quick Ratio of 0.85 means the company can pay off $0.85 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Xerox Corp:

  • The MRQ is 0.851. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.834. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.851TTM0.834+0.017
TTM0.834YOY0.909-0.075
TTM0.8345Y1.178-0.344
5Y1.17810Y1.127+0.051
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8510.972-0.121
TTM0.8341.000-0.166
YOY0.9091.106-0.197
5Y1.1781.177+0.001
10Y1.1271.168-0.041

1.4. Solvency of Xerox Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Xerox assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Xerox to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.72 means that Xerox assets are financed with 72.3% credit (debt) and the remaining percentage (100% - 72.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Xerox Corp:

  • The MRQ is 0.723. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.704. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.723TTM0.704+0.019
TTM0.704YOY0.692+0.012
TTM0.7045Y0.654+0.051
5Y0.65410Y0.639+0.014
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7230.503+0.220
TTM0.7040.503+0.201
YOY0.6920.491+0.201
5Y0.6540.508+0.146
10Y0.6390.495+0.144
1.4.2. Debt to Equity Ratio

Measures if Xerox is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Xerox to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 262.9% means that company has $2.63 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Xerox Corp:

  • The MRQ is 2.629. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.418. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.629TTM2.418+0.211
TTM2.418YOY2.274+0.144
TTM2.4185Y1.940+0.479
5Y1.94010Y1.827+0.113
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6290.956+1.673
TTM2.4180.956+1.462
YOY2.2740.929+1.345
5Y1.9401.053+0.887
10Y1.8271.075+0.752

2. Market Valuation of Xerox Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Xerox generates.

  • Above 15 is considered overpriced but always compare Xerox to the Information Technology Services industry mean.
  • A PE ratio of -9.81 means the investor is paying $-9.81 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Xerox Corp:

  • The EOD is -8.661. Based on the earnings, the company is expensive. -2
  • The MRQ is -9.812. Based on the earnings, the company is expensive. -2
  • The TTM is 0.753. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-8.661MRQ-9.812+1.151
MRQ-9.812TTM0.753-10.564
TTM0.753YOY-23.215+23.968
TTM0.7535Y-5.389+6.141
5Y-5.38910Y7.980-13.369
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD-8.66115.552-24.213
MRQ-9.81214.497-24.309
TTM0.75316.121-15.368
YOY-23.21517.783-40.998
5Y-5.38919.007-24.396
10Y7.98020.585-12.605
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Xerox Corp:

  • The EOD is 1.325. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.502. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.596. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.325MRQ1.502-0.176
MRQ1.502TTM5.596-4.094
TTM5.596YOY-3.750+9.346
TTM5.5965Y7.289-1.693
5Y7.28910Y5.408+1.881
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.3256.668-5.343
MRQ1.5026.382-4.880
TTM5.5965.474+0.122
YOY-3.7506.499-10.249
5Y7.2897.591-0.302
10Y5.4088.386-2.978
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Xerox is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 0.82 means the investor is paying $0.82 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Xerox Corp:

  • The EOD is 0.725. Based on the equity, the company is cheap. +2
  • The MRQ is 0.821. Based on the equity, the company is cheap. +2
  • The TTM is 0.774. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.725MRQ0.821-0.096
MRQ0.821TTM0.774+0.047
TTM0.774YOY0.652+0.122
TTM0.7745Y0.874-0.100
5Y0.87410Y0.760+0.114
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.7252.322-1.597
MRQ0.8212.247-1.426
TTM0.7742.327-1.553
YOY0.6522.637-1.985
5Y0.8742.923-2.049
10Y0.7603.225-2.465
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Xerox Corp.

3.1. Institutions holding Xerox Corp

Institutions are holding 88.461% of the shares of Xerox Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc15.67060.009119460162-800030-3.9488
2023-12-31Vanguard Group Inc12.86920.0064159812971900341.2034
2023-12-31Dimensional Fund Advisors, Inc.7.29160.04859054938-198954-2.1499
2023-12-31Pacer Advisors, INC.5.23580.3373650189565018950
2023-12-31LSV Asset Management5.03030.2499624678365260.1046
2023-12-31State Street Corporation4.27470.00485308417840811.6094
2023-12-31Goldman Sachs Group Inc2.91460.0063619478148185669.3226
2023-12-31Geode Capital Management, LLC2.10150.00526096861436705.826
2023-12-31Arrowstreet Capital Limited Partnership1.77420.0423220329070847647.3956
2023-12-31Bank of New York Mellon Corp1.64980.007620487771050225.403
2023-12-31Amvescap Plc.1.6270.0088202044773850557.6083
2023-09-30Jacobs Levy Equity Management, Inc.1.62220.18722014487-837411-29.3633
2023-12-31Nuveen Asset Management, LLC1.3780.01011711226-532116-23.7198
2023-12-31Charles Schwab Investment Management Inc1.2780.0074158704115314410.6803
2023-12-31Northern Trust Corp1.08790.00451350994602694.6694
2023-12-31Morgan Stanley - Brokerage Accounts1.0790.00221339869690605.4343
2023-12-31Allianz Asset Management AG0.84150.03131044971154081.4966
2023-12-31Bridgeway Capital Management, LLC0.76750.37479530929530920
2023-12-31Intrinsic Edge Capital Management, LLC0.65161.48248091488091480
2023-12-31Two Sigma Advisers, LLC0.63970.0341794450-121500-13.2649
Total 69.78472.859686660448+9530175+11.0%

3.2. Funds holding Xerox Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Pacer US Small Cap Cash Cows 100 ETF6.94861.80878628982375680.4373
2024-02-29iShares Core S&P Small-Cap ETF6.20320.18557703267113940.1481
2024-02-29Vanguard Total Stock Mkt Idx Inv2.73770.00413399752-10366-0.304
2024-02-29iShares Russell 2000 ETF2.3150.0862874780-470-0.0163
2024-02-29Vanguard Small Cap Index2.2960.03782851177264310.9357
2024-02-29Vanguard Information Technology ETF1.73130.0527215003442270.197
2024-02-29Vanguard Small Cap Value Index Inv1.56220.068193992280640.4174
2024-01-31DFA US Small Cap Value I1.55730.2358193392100
2024-01-31DFA US Targeted Value I1.36670.243169720400
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.34650.03061672084124310.749
2024-02-29iShares S&P Small-Cap 600 Value ETF1.15040.3786142856334290.2406
2024-02-29Dimensional US Targeted Value ETF0.9970.242212381105950.0481
2023-12-31Fidelity Small Cap Index0.93810.0841164979364733.232
2024-02-01iShares Russell 2000 Value ETF0.90510.1764112401014220.1267
2024-02-29SPDR® Portfolio S&P 600 Sm Cap ETF0.82320.185710222192080.0204
2024-02-29Vanguard Tax-Managed Small Cap Adm0.71220.185688438100
2023-12-31Vanguard Strategic Equity Inv0.69460.20386251200
2024-02-29SPDR® S&P 600 Small Cap Value ETF0.63310.3759786235-1642-0.2084
2024-02-29WisdomTree US SmallCap Dividend ETF0.59580.716673992500
2024-02-29State St Russell Sm/Mid Cp® Indx NL Cl C0.5690.0315706568133001.9185
Total 36.0835.331744808625+143064+0.3%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Xerox Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--4.6500.196+2267%-1.437+131%0.049+9402%-0.455+110%
Book Value Per Share--22.32220.926+7%23.951-7%24.761-10%27.788-20%
Current Ratio--1.1431.168-2%1.203-5%1.510-24%1.493-23%
Debt To Asset Ratio--0.7230.704+3%0.692+4%0.654+11%0.639+13%
Debt To Equity Ratio--2.6292.418+9%2.274+16%1.940+36%1.827+44%
Dividend Per Share--0.2740.276-1%0.279-2%0.2740%0.281-2%
Eps---0.467-0.031-93%-0.533+14%0.083-663%0.304-254%
Free Cash Flow Per Share--3.0521.190+156%0.162+1783%0.813+275%0.832+267%
Free Cash Flow To Equity Per Share---0.032-0.879+2630%-1.159+3498%-0.730+2166%-0.441+1270%
Gross Profit Margin--1.0001.0000%1.0000%0.932+7%1.010-1%
Intrinsic Value_10Y_max--138.045--------
Intrinsic Value_10Y_min--25.892--------
Intrinsic Value_1Y_max--4.856--------
Intrinsic Value_1Y_min--2.803--------
Intrinsic Value_3Y_max--21.431--------
Intrinsic Value_3Y_min--8.291--------
Intrinsic Value_5Y_max--46.255--------
Intrinsic Value_5Y_min--13.594--------
Market Cap2009280940.000-13%2276274390.0002384114492.500-5%2443618950.000-7%4155423397.000-45%4273649320.313-47%
Net Profit Margin---0.0330.001-3942%-0.049+48%0.012-378%0.023-246%
Operating Margin--0.0490.041+20%0.032+54%0.065-25%0.071-31%
Operating Ratio--0.9510.949+0%0.972-2%0.938+1%0.929+2%
Pb Ratio0.725-13%0.8210.774+6%0.652+26%0.874-6%0.760+8%
Pe Ratio-8.661+12%-9.8120.753-1403%-23.215+137%-5.389-45%7.980-223%
Price Per Share16.180-13%18.33016.078+14%15.675+17%21.397-14%19.004-4%
Price To Free Cash Flow Ratio1.325-13%1.5025.596-73%-3.750+350%7.289-79%5.408-72%
Price To Total Gains Ratio3.286-13%3.723-32.350+969%6.253-40%-0.194+105%-4.685+226%
Quick Ratio--0.8510.834+2%0.909-6%1.178-28%1.127-25%
Return On Assets---0.0060.000-98%-0.007+21%0.002-392%0.004-253%
Return On Equity---0.0210.000-99%-0.024+15%0.004-658%0.009-323%
Total Gains Per Share--4.9230.472+942%-1.158+124%0.323+1425%-0.174+104%
Usd Book Value--2772000000.0003114750000.000-11%3733000000.000-26%4640700000.000-40%6478500000.000-57%
Usd Book Value Change Per Share--4.6500.196+2267%-1.437+131%0.049+9402%-0.455+110%
Usd Book Value Per Share--22.32220.926+7%23.951-7%24.761-10%27.788-20%
Usd Dividend Per Share--0.2740.276-1%0.279-2%0.2740%0.281-2%
Usd Eps---0.467-0.031-93%-0.533+14%0.083-663%0.304-254%
Usd Free Cash Flow--379000000.000162250000.000+134%25500000.000+1386%152700000.000+148%191000000.000+98%
Usd Free Cash Flow Per Share--3.0521.190+156%0.162+1783%0.813+275%0.832+267%
Usd Free Cash Flow To Equity Per Share---0.032-0.879+2630%-1.159+3498%-0.730+2166%-0.441+1270%
Usd Market Cap2009280940.000-13%2276274390.0002384114492.500-5%2443618950.000-7%4155423397.000-45%4273649320.313-47%
Usd Price Per Share16.180-13%18.33016.078+14%15.675+17%21.397-14%19.004-4%
Usd Profit---58000000.000250000.000-23300%-81500000.000+41%38250000.000-252%82625000.000-170%
Usd Revenue--1765000000.0001721500000.000+3%1776750000.000-1%1859600000.000-5%2787750000.000-37%
Usd Total Gains Per Share--4.9230.472+942%-1.158+124%0.323+1425%-0.174+104%
 EOD+3 -5MRQTTM+18 -17YOY+18 -175Y+15 -2110Y+13 -23

4.2. Fundamental Score

Let's check the fundamental score of Xerox Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-8.661
Price to Book Ratio (EOD)Between0-10.725
Net Profit Margin (MRQ)Greater than0-0.033
Operating Margin (MRQ)Greater than00.049
Quick Ratio (MRQ)Greater than10.851
Current Ratio (MRQ)Greater than11.143
Debt to Asset Ratio (MRQ)Less than10.723
Debt to Equity Ratio (MRQ)Less than12.629
Return on Equity (MRQ)Greater than0.15-0.021
Return on Assets (MRQ)Greater than0.05-0.006
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Xerox Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.358
Ma 20Greater thanMa 5017.139
Ma 50Greater thanMa 10017.475
Ma 100Greater thanMa 20016.915
OpenGreater thanClose16.300
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets10,008,000
Total Liabilities7,236,000
Total Stockholder Equity2,752,000
 As reported
Total Liabilities 7,236,000
Total Stockholder Equity+ 2,752,000
Total Assets = 10,008,000

Assets

Total Assets10,008,000
Total Current Assets3,177,000
Long-term Assets6,831,000
Total Current Assets
Cash And Cash Equivalents 589,000
Net Receivables 1,776,000
Inventory 661,000
Other Current Assets 151,000
Total Current Assets  (as reported)3,177,000
Total Current Assets  (calculated)3,177,000
+/-0
Long-term Assets
Property Plant Equipment 703,000
Goodwill 2,747,000
Long Term Investments 66,000
Intangible Assets 245,000
Long-term Assets Other 700,000
Long-term Assets  (as reported)6,831,000
Long-term Assets  (calculated)4,461,000
+/- 2,370,000

Liabilities & Shareholders' Equity

Total Current Liabilities2,779,000
Long-term Liabilities4,457,000
Total Stockholder Equity2,752,000
Total Current Liabilities
Short-term Debt 608,000
Short Long Term Debt 567,000
Accounts payable 1,044,000
Other Current Liabilities 980,000
Total Current Liabilities  (as reported)2,779,000
Total Current Liabilities  (calculated)3,199,000
+/- 420,000
Long-term Liabilities
Long term Debt 2,710,000
Capital Lease Obligations 182,000
Long-term Liabilities Other 99,000
Long-term Liabilities  (as reported)4,457,000
Long-term Liabilities  (calculated)2,991,000
+/- 1,466,000
Total Stockholder Equity
Common Stock123,000
Retained Earnings 4,977,000
Accumulated Other Comprehensive Income -3,676,000
Other Stockholders Equity 1,114,000
Total Stockholder Equity (as reported)2,752,000
Total Stockholder Equity (calculated)2,538,000
+/- 214,000
Other
Capital Stock337,000
Cash and Short Term Investments 589,000
Common Stock Shares Outstanding 123,067
Current Deferred Revenue147,000
Liabilities and Stockholders Equity 10,008,000
Net Debt 2,870,000
Net Invested Capital 5,815,000
Net Working Capital 398,000
Property Plant and Equipment Gross 3,382,000
Short Long Term Debt Total 3,459,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
9,816,700
0
0
0
10,608,000
0
0
0
11,598,000
0
0
0
26,441,000
0
0
29,561,000
30,088,000
30,393,000
30,962,000
31,575,000
31,495,000
31,752,000
31,506,000
31,392,000
31,658,000
32,294,000
32,745,000
34,219,000
34,051,000
37,571,000
38,107,000
38,094,000
38,750,000
38,497,000
38,365,000
38,999,000
38,585,000
39,370,000
37,650,000
37,626,000
25,969,000
26,375,000
26,318,000
26,543,000
26,818,000
26,688,000
27,833,000
27,248,000
27,732,000
27,551,000
28,937,000
29,665,000
30,024,000
29,276,000
28,631,000
28,952,000
28,814,000
30,498,000
30,314,000
29,283,000
29,475,000
29,197,000
27,298,000
27,031,000
27,689,000
27,755,000
25,017,000
24,466,000
25,458,000
25,345,000
24,549,000
24,374,000
24,591,000
24,035,000
23,497,000
24,534,000
24,884,000
24,273,000
22,705,000
22,270,000
21,953,000
22,173,000
21,881,000
22,360,000
21,709,000
21,391,000
23,006,000
23,397,000
23,543,000
24,119,000
24,312,000
23,625,000
22,447,000
21,040,000
22,056,000
21,753,000
24,032,000
30,623,000
30,014,000
30,847,000
30,600,000
30,859,000
31,095,000
30,541,000
30,116,000
31,151,000
29,841,000
30,239,000
30,015,000
29,565,000
29,327,000
29,016,000
29,036,000
28,868,000
28,508,000
27,877,000
27,658,000
26,657,000
26,016,000
24,946,000
24,803,000
24,857,000
24,641,000
24,642,000
18,145,000
15,916,000
16,167,000
16,817,000
15,946,000
16,175,000
15,556,000
15,353,000
14,874,000
14,799,000
14,684,000
14,660,000
15,056,000
14,784,000
14,125,000
15,352,000
14,741,000
14,272,000
14,110,000
14,081,000
13,223,000
13,082,000
12,270,000
11,420,000
11,543,000
11,046,000
10,569,000
10,444,000
10,008,000
10,008,00010,444,00010,569,00011,046,00011,543,00011,420,00012,270,00013,082,00013,223,00014,081,00014,110,00014,272,00014,741,00015,352,00014,125,00014,784,00015,056,00014,660,00014,684,00014,799,00014,874,00015,353,00015,556,00016,175,00015,946,00016,817,00016,167,00015,916,00018,145,00024,642,00024,641,00024,857,00024,803,00024,946,00026,016,00026,657,00027,658,00027,877,00028,508,00028,868,00029,036,00029,016,00029,327,00029,565,00030,015,00030,239,00029,841,00031,151,00030,116,00030,541,00031,095,00030,859,00030,600,00030,847,00030,014,00030,623,00024,032,00021,753,00022,056,00021,040,00022,447,00023,625,00024,312,00024,119,00023,543,00023,397,00023,006,00021,391,00021,709,00022,360,00021,881,00022,173,00021,953,00022,270,00022,705,00024,273,00024,884,00024,534,00023,497,00024,035,00024,591,00024,374,00024,549,00025,345,00025,458,00024,466,00025,017,00027,755,00027,689,00027,031,00027,298,00029,197,00029,475,00029,283,00030,314,00030,498,00028,814,00028,952,00028,631,00029,276,00030,024,00029,665,00028,937,00027,551,00027,732,00027,248,00027,833,00026,688,00026,818,00026,543,00026,318,00026,375,00025,969,00037,626,00037,650,00039,370,00038,585,00038,999,00038,365,00038,497,00038,750,00038,094,00038,107,00037,571,00034,051,00034,219,00032,745,00032,294,00031,658,00031,392,00031,506,00031,752,00031,495,00031,575,00030,962,00030,393,00030,088,00029,561,0000026,441,00000011,598,00000010,608,0000009,816,7000
   > Total Current Assets 
0
3,900,500
0
0
0
3,973,000
0
0
0
4,459,000
0
0
0
0
0
0
22,713,000
22,914,000
23,636,000
24,260,000
25,183,000
22,550,000
23,004,000
23,145,000
23,544,000
23,937,000
24,551,000
25,099,000
26,372,000
21,392,000
13,596,000
13,735,000
13,502,000
13,664,000
13,762,000
13,862,000
14,093,000
10,546,000
10,816,000
10,989,000
10,040,000
9,833,000
10,209,000
10,281,000
10,467,000
10,152,000
10,186,000
10,545,000
10,517,000
10,766,000
11,116,000
11,582,000
12,221,000
12,475,000
12,371,000
12,482,000
12,576,000
11,985,000
12,958,000
12,901,000
12,145,000
13,022,000
13,806,000
12,428,000
12,772,000
12,600,000
13,077,000
10,152,000
10,450,000
11,019,000
11,080,000
10,441,000
10,306,000
10,335,000
10,118,000
10,258,000
10,990,000
10,928,000
10,668,000
9,472,000
9,101,000
8,736,000
9,123,000
8,726,000
9,035,000
8,754,000
8,576,000
8,593,000
8,776,000
8,540,000
8,671,000
8,788,000
8,749,000
8,150,000
7,082,000
7,638,000
7,440,000
9,731,000
8,780,000
8,498,000
8,897,000
8,639,000
9,219,000
8,695,000
8,481,000
7,912,000
8,882,000
8,012,000
8,386,000
8,273,000
8,260,000
8,212,000
8,070,000
8,511,000
8,462,000
7,979,000
7,882,000
8,874,000
8,358,000
7,832,000
6,999,000
6,681,000
6,808,000
6,851,000
7,007,000
6,992,000
4,715,000
4,978,000
5,629,000
5,230,000
5,386,000
5,080,000
4,970,000
4,695,000
4,313,000
4,237,000
4,340,000
6,140,000
5,977,000
5,391,000
6,541,000
5,783,000
5,420,000
5,175,000
5,236,000
4,701,000
4,566,000
4,102,000
3,895,000
4,107,000
3,640,000
3,390,000
3,354,000
3,177,000
3,177,0003,354,0003,390,0003,640,0004,107,0003,895,0004,102,0004,566,0004,701,0005,236,0005,175,0005,420,0005,783,0006,541,0005,391,0005,977,0006,140,0004,340,0004,237,0004,313,0004,695,0004,970,0005,080,0005,386,0005,230,0005,629,0004,978,0004,715,0006,992,0007,007,0006,851,0006,808,0006,681,0006,999,0007,832,0008,358,0008,874,0007,882,0007,979,0008,462,0008,511,0008,070,0008,212,0008,260,0008,273,0008,386,0008,012,0008,882,0007,912,0008,481,0008,695,0009,219,0008,639,0008,897,0008,498,0008,780,0009,731,0007,440,0007,638,0007,082,0008,150,0008,749,0008,788,0008,671,0008,540,0008,776,0008,593,0008,576,0008,754,0009,035,0008,726,0009,123,0008,736,0009,101,0009,472,00010,668,00010,928,00010,990,00010,258,00010,118,00010,335,00010,306,00010,441,00011,080,00011,019,00010,450,00010,152,00013,077,00012,600,00012,772,00012,428,00013,806,00013,022,00012,145,00012,901,00012,958,00011,985,00012,576,00012,482,00012,371,00012,475,00012,221,00011,582,00011,116,00010,766,00010,517,00010,545,00010,186,00010,152,00010,467,00010,281,00010,209,0009,833,00010,040,00010,989,00010,816,00010,546,00014,093,00013,862,00013,762,00013,664,00013,502,00013,735,00013,596,00021,392,00026,372,00025,099,00024,551,00023,937,00023,544,00023,145,00023,004,00022,550,00025,183,00024,260,00023,636,00022,914,00022,713,0000000004,459,0000003,973,0000003,900,5000
       Cash And Cash Equivalents 
0
221,500
0
0
0
402,000
0
0
0
309,000
0
0
0
0
0
0
315,000
142,000
222,000
202,000
148,000
224,000
111,000
114,000
60,000
80,000
64,000
52,000
182,000
87,000
49,000
39,000
169,000
86,000
21,000
75,000
52,000
56,000
29,000
52,000
137,000
130,000
5,000
18,000
136,000
104,000
31,000
118,000
62,000
75,000
19,000
142,000
106,000
79,000
106,000
103,000
106,000
126,000
61,000
120,000
154,000
1,741,000
2,778,000
2,177,000
2,427,000
3,990,000
4,747,000
1,891,000
2,281,000
2,887,000
3,035,000
2,279,000
2,270,000
2,477,000
2,298,000
2,542,000
3,395,000
3,218,000
3,298,000
1,912,000
1,345,000
1,322,000
1,598,000
982,000
1,336,000
1,399,000
1,218,000
850,000
848,000
1,099,000
842,000
843,000
873,000
1,229,000
549,000
1,221,000
1,159,000
3,799,000
1,010,000
1,082,000
975,000
1,211,000
1,000,000
1,098,000
785,000
902,000
1,514,000
814,000
882,000
1,246,000
993,000
929,000
948,000
1,764,000
1,567,000
1,007,000
1,015,000
1,411,000
872,000
1,641,000
804,000
1,368,000
1,189,000
1,203,000
1,423,000
2,223,000
1,045,000
1,246,000
1,781,000
1,293,000
1,398,000
1,263,000
1,157,000
1,084,000
723,000
712,000
922,000
2,740,000
2,622,000
2,272,000
3,242,000
2,625,000
2,379,000
2,124,000
2,209,000
1,840,000
1,681,000
1,151,000
932,000
1,045,000
591,000
477,000
532,000
589,000
589,000532,000477,000591,0001,045,000932,0001,151,0001,681,0001,840,0002,209,0002,124,0002,379,0002,625,0003,242,0002,272,0002,622,0002,740,000922,000712,000723,0001,084,0001,157,0001,263,0001,398,0001,293,0001,781,0001,246,0001,045,0002,223,0001,423,0001,203,0001,189,0001,368,000804,0001,641,000872,0001,411,0001,015,0001,007,0001,567,0001,764,000948,000929,000993,0001,246,000882,000814,0001,514,000902,000785,0001,098,0001,000,0001,211,000975,0001,082,0001,010,0003,799,0001,159,0001,221,000549,0001,229,000873,000843,000842,0001,099,000848,000850,0001,218,0001,399,0001,336,000982,0001,598,0001,322,0001,345,0001,912,0003,298,0003,218,0003,395,0002,542,0002,298,0002,477,0002,270,0002,279,0003,035,0002,887,0002,281,0001,891,0004,747,0003,990,0002,427,0002,177,0002,778,0001,741,000154,000120,00061,000126,000106,000103,000106,00079,000106,000142,00019,00075,00062,000118,00031,000104,000136,00018,0005,000130,000137,00052,00029,00056,00052,00075,00021,00086,000169,00039,00049,00087,000182,00052,00064,00080,00060,000114,000111,000224,000148,000202,000222,000142,000315,000000000309,000000402,000000221,5000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
386,000
0
0
0
370,000
0
190,000
235,000
244,000
196,000
199,000
120,000
137,000
65,000
20,000
0
45,000
0
0
0
20,000
0
0
0
31,000
0
0
0
91,000
0
0
0
97,000
0
0
0
151,000
0
0
0
147,000
0
0
0
0
0
0
0
100,000
0
0
0
92,000
0
0
0
1,000
2,000
1,000
0
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000001,00001,0002,0001,00000092,000000100,0000000000147,000000151,00000097,00000091,00000031,00000020,00000045,000020,00065,000137,000120,000199,000196,000244,000235,000190,0000370,000000386,0000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
1,257,400
0
0
0
1,867,000
0
0
0
2,104,000
0
0
0
0
0
0
11,501,000
11,811,000
11,665,000
12,033,000
12,621,000
9,699,000
9,892,000
9,929,000
10,085,000
10,595,000
10,858,000
11,347,000
11,875,000
6,444,000
10,225,000
10,254,000
10,042,000
10,249,000
10,304,000
10,324,000
10,463,000
6,997,000
7,130,000
7,043,000
5,900,000
5,963,000
6,181,000
6,209,000
6,200,000
6,408,000
6,319,000
6,367,000
6,411,000
6,744,000
6,895,000
7,092,000
7,479,000
7,891,000
7,634,000
7,842,000
8,155,000
7,737,000
8,180,000
8,005,000
7,331,000
7,378,000
7,074,000
6,843,000
6,822,000
5,818,000
5,709,000
5,528,000
5,526,000
5,724,000
5,598,000
5,633,000
5,474,000
5,601,000
5,422,000
5,341,000
5,182,000
5,385,000
5,103,000
5,072,000
5,003,000
4,937,000
4,939,000
5,115,000
5,088,000
5,121,000
5,088,000
5,366,000
5,523,000
5,454,000
5,521,000
5,542,000
5,330,000
4,899,000
4,513,000
4,500,000
4,505,000
4,324,000
5,730,000
5,367,000
5,635,000
5,311,000
6,073,000
5,364,000
5,349,000
4,931,000
5,203,000
4,912,000
5,254,000
4,854,000
4,956,000
4,914,000
4,711,000
4,542,000
4,667,000
4,721,000
4,579,000
4,187,000
4,151,000
4,163,000
4,041,000
3,731,000
3,863,000
3,870,000
3,844,000
2,307,000
2,346,000
2,399,000
2,407,000
2,786,000
2,733,000
2,637,000
2,623,000
2,599,000
2,527,000
2,541,000
2,439,000
2,505,000
2,272,000
1,951,000
2,072,000
2,064,000
1,938,000
1,992,000
2,030,000
1,954,000
1,919,000
1,954,000
1,921,000
2,011,000
1,934,000
1,913,000
1,866,000
1,776,000
1,776,0001,866,0001,913,0001,934,0002,011,0001,921,0001,954,0001,919,0001,954,0002,030,0001,992,0001,938,0002,064,0002,072,0001,951,0002,272,0002,505,0002,439,0002,541,0002,527,0002,599,0002,623,0002,637,0002,733,0002,786,0002,407,0002,399,0002,346,0002,307,0003,844,0003,870,0003,863,0003,731,0004,041,0004,163,0004,151,0004,187,0004,579,0004,721,0004,667,0004,542,0004,711,0004,914,0004,956,0004,854,0005,254,0004,912,0005,203,0004,931,0005,349,0005,364,0006,073,0005,311,0005,635,0005,367,0005,730,0004,324,0004,505,0004,500,0004,513,0004,899,0005,330,0005,542,0005,521,0005,454,0005,523,0005,366,0005,088,0005,121,0005,088,0005,115,0004,939,0004,937,0005,003,0005,072,0005,103,0005,385,0005,182,0005,341,0005,422,0005,601,0005,474,0005,633,0005,598,0005,724,0005,526,0005,528,0005,709,0005,818,0006,822,0006,843,0007,074,0007,378,0007,331,0008,005,0008,180,0007,737,0008,155,0007,842,0007,634,0007,891,0007,479,0007,092,0006,895,0006,744,0006,411,0006,367,0006,319,0006,408,0006,200,0006,209,0006,181,0005,963,0005,900,0007,043,0007,130,0006,997,00010,463,00010,324,00010,304,00010,249,00010,042,00010,254,00010,225,0006,444,00011,875,00011,347,00010,858,00010,595,00010,085,0009,929,0009,892,0009,699,00012,621,00012,033,00011,665,00011,811,00011,501,0000000002,104,0000001,867,0000001,257,4000
       Other Current Assets 
0
951,800
0
0
0
315,000
0
0
0
638,000
0
0
0
0
0
0
9,064,000
9,394,000
9,604,000
9,932,000
9,883,000
10,479,000
10,708,000
10,882,000
11,170,000
11,171,000
11,348,000
11,331,000
11,749,000
12,604,000
839,000
869,000
819,000
1,167,000
1,067,000
1,068,000
1,024,000
1,199,000
1,056,000
1,105,000
1,057,000
1,094,000
1,112,000
1,053,000
1,032,000
964,000
974,000
1,014,000
952,000
1,155,000
1,115,000
1,180,000
1,130,000
1,236,000
1,322,000
1,446,000
1,267,000
1,161,000
1,424,000
1,487,000
1,552,000
724,000
643,000
621,000
573,000
1,428,000
1,338,000
1,488,000
1,436,000
1,186,000
1,222,000
1,297,000
1,283,000
1,105,000
1,199,000
1,150,000
1,064,000
1,182,000
1,038,000
1,081,000
1,088,000
1,032,000
1,130,000
1,098,000
1,094,000
308,000
915,000
941,000
955,000
317,000
877,000
967,000
1,170,000
346,000
725,000
776,000
707,000
708,000
1,022,000
1,023,000
1,110,000
399,000
1,046,000
1,104,000
1,138,000
194,000
1,100,000
1,213,000
1,122,000
1,162,000
1,215,000
1,260,000
1,259,000
1,207,000
1,184,000
1,174,000
1,219,000
1,082,000
1,002,000
956,000
1,044,000
640,000
722,000
761,000
721,000
619,000
426,000
389,000
402,000
236,000
254,000
232,000
232,000
194,000
204,000
196,000
221,000
201,000
259,000
246,000
249,000
251,000
262,000
244,000
209,000
211,000
234,000
232,000
265,000
254,000
252,000
218,000
228,000
151,000
151,000228,000218,000252,000254,000265,000232,000234,000211,000209,000244,000262,000251,000249,000246,000259,000201,000221,000196,000204,000194,000232,000232,000254,000236,000402,000389,000426,000619,000721,000761,000722,000640,0001,044,000956,0001,002,0001,082,0001,219,0001,174,0001,184,0001,207,0001,259,0001,260,0001,215,0001,162,0001,122,0001,213,0001,100,000194,0001,138,0001,104,0001,046,000399,0001,110,0001,023,0001,022,000708,000707,000776,000725,000346,0001,170,000967,000877,000317,000955,000941,000915,000308,0001,094,0001,098,0001,130,0001,032,0001,088,0001,081,0001,038,0001,182,0001,064,0001,150,0001,199,0001,105,0001,283,0001,297,0001,222,0001,186,0001,436,0001,488,0001,338,0001,428,000573,000621,000643,000724,0001,552,0001,487,0001,424,0001,161,0001,267,0001,446,0001,322,0001,236,0001,130,0001,180,0001,115,0001,155,000952,0001,014,000974,000964,0001,032,0001,053,0001,112,0001,094,0001,057,0001,105,0001,056,0001,199,0001,024,0001,068,0001,067,0001,167,000819,000869,000839,00012,604,00011,749,00011,331,00011,348,00011,171,00011,170,00010,882,00010,708,00010,479,0009,883,0009,932,0009,604,0009,394,0009,064,000000000638,000000315,000000951,8000
   > Long-term Assets 
0
5,916,200
0
0
0
6,635,000
0
0
0
7,139,000
0
0
0
26,441,000
0
0
6,848,000
7,174,000
6,757,000
6,702,000
6,392,000
8,945,000
8,748,000
8,361,000
7,848,000
7,721,000
7,743,000
7,646,000
7,847,000
12,659,000
23,975,000
24,372,000
24,592,000
25,086,000
24,735,000
24,503,000
24,906,000
28,039,000
28,554,000
26,661,000
27,586,000
16,136,000
16,166,000
16,037,000
16,076,000
16,666,000
16,502,000
17,288,000
16,731,000
16,966,000
16,435,000
17,355,000
17,444,000
17,549,000
16,905,000
16,149,000
16,376,000
16,829,000
17,540,000
17,413,000
17,138,000
16,453,000
15,391,000
14,870,000
14,259,000
15,089,000
14,678,000
14,865,000
14,016,000
14,439,000
14,265,000
14,108,000
14,068,000
14,256,000
13,917,000
13,239,000
13,544,000
13,956,000
13,605,000
13,233,000
13,169,000
13,217,000
13,050,000
13,155,000
13,325,000
12,955,000
12,815,000
14,413,000
14,621,000
15,003,000
15,448,000
15,524,000
14,876,000
14,297,000
13,958,000
14,418,000
14,313,000
14,301,000
21,843,000
21,516,000
21,950,000
21,961,000
21,640,000
22,400,000
22,060,000
22,204,000
22,269,000
21,829,000
21,853,000
21,742,000
21,305,000
21,115,000
20,946,000
20,525,000
20,406,000
20,529,000
19,995,000
18,784,000
18,299,000
18,184,000
17,947,000
18,122,000
18,049,000
17,790,000
17,635,000
11,153,000
11,201,000
11,189,000
11,188,000
10,716,000
10,789,000
10,476,000
10,383,000
10,179,000
10,486,000
10,447,000
10,320,000
8,916,000
8,807,000
8,734,000
8,811,000
8,958,000
8,852,000
8,935,000
8,845,000
8,522,000
8,516,000
8,168,000
7,525,000
7,436,000
7,406,000
7,179,000
7,090,000
6,831,000
6,831,0007,090,0007,179,0007,406,0007,436,0007,525,0008,168,0008,516,0008,522,0008,845,0008,935,0008,852,0008,958,0008,811,0008,734,0008,807,0008,916,00010,320,00010,447,00010,486,00010,179,00010,383,00010,476,00010,789,00010,716,00011,188,00011,189,00011,201,00011,153,00017,635,00017,790,00018,049,00018,122,00017,947,00018,184,00018,299,00018,784,00019,995,00020,529,00020,406,00020,525,00020,946,00021,115,00021,305,00021,742,00021,853,00021,829,00022,269,00022,204,00022,060,00022,400,00021,640,00021,961,00021,950,00021,516,00021,843,00014,301,00014,313,00014,418,00013,958,00014,297,00014,876,00015,524,00015,448,00015,003,00014,621,00014,413,00012,815,00012,955,00013,325,00013,155,00013,050,00013,217,00013,169,00013,233,00013,605,00013,956,00013,544,00013,239,00013,917,00014,256,00014,068,00014,108,00014,265,00014,439,00014,016,00014,865,00014,678,00015,089,00014,259,00014,870,00015,391,00016,453,00017,138,00017,413,00017,540,00016,829,00016,376,00016,149,00016,905,00017,549,00017,444,00017,355,00016,435,00016,966,00016,731,00017,288,00016,502,00016,666,00016,076,00016,037,00016,166,00016,136,00027,586,00026,661,00028,554,00028,039,00024,906,00024,503,00024,735,00025,086,00024,592,00024,372,00023,975,00012,659,0007,847,0007,646,0007,743,0007,721,0007,848,0008,361,0008,748,0008,945,0006,392,0006,702,0006,757,0007,174,0006,848,0000026,441,0000007,139,0000006,635,0000005,916,2000
       Property Plant Equipment 
0
2,659,700
0
0
0
1,491,000
0
0
0
2,817,000
0
0
0
0
0
0
1,960,000
1,997,000
2,022,000
2,059,000
2,139,000
2,012,000
2,033,000
1,994,000
1,997,000
2,105,000
2,135,000
2,168,000
2,284,000
2,150,000
2,135,000
2,200,000
2,169,000
2,219,000
2,198,000
2,102,000
2,084,000
2,108,000
2,055,000
2,062,000
2,075,000
2,092,000
2,135,000
2,142,000
2,180,000
2,256,000
2,233,000
2,264,000
2,287,000
2,377,000
2,373,000
2,247,000
2,274,000
2,366,000
2,335,000
2,367,000
2,440,000
2,456,000
2,545,000
2,503,000
2,499,000
2,495,000
2,379,000
2,160,000
2,099,000
1,999,000
1,878,000
1,872,000
1,773,000
1,757,000
1,748,000
2,162,000
2,117,000
1,827,000
1,776,000
2,081,000
1,723,000
1,759,000
2,097,000
1,658,000
1,652,000
1,627,000
2,034,000
2,039,000
2,037,000
2,008,000
2,017,000
2,092,000
2,132,000
2,174,000
2,215,000
2,226,000
2,119,000
2,013,000
1,946,000
1,939,000
1,901,000
1,860,000
2,191,000
2,126,000
2,175,000
2,201,000
2,202,000
2,204,000
2,150,000
2,145,000
2,139,000
2,072,000
2,092,000
2,091,000
2,043,000
2,015,000
2,018,000
2,025,000
1,979,000
1,968,000
1,914,000
1,648,000
1,583,000
1,578,000
1,535,000
1,491,000
1,489,000
1,457,000
1,446,000
1,135,000
1,113,000
1,100,000
1,092,000
1,083,000
1,050,000
1,002,000
968,000
941,000
883,000
854,000
816,000
790,000
761,000
730,000
713,000
703,000
670,000
643,000
624,000
611,000
604,000
560,000
531,000
555,000
561,000
540,000
530,000
703,000
703,000530,000540,000561,000555,000531,000560,000604,000611,000624,000643,000670,000703,000713,000730,000761,000790,000816,000854,000883,000941,000968,0001,002,0001,050,0001,083,0001,092,0001,100,0001,113,0001,135,0001,446,0001,457,0001,489,0001,491,0001,535,0001,578,0001,583,0001,648,0001,914,0001,968,0001,979,0002,025,0002,018,0002,015,0002,043,0002,091,0002,092,0002,072,0002,139,0002,145,0002,150,0002,204,0002,202,0002,201,0002,175,0002,126,0002,191,0001,860,0001,901,0001,939,0001,946,0002,013,0002,119,0002,226,0002,215,0002,174,0002,132,0002,092,0002,017,0002,008,0002,037,0002,039,0002,034,0001,627,0001,652,0001,658,0002,097,0001,759,0001,723,0002,081,0001,776,0001,827,0002,117,0002,162,0001,748,0001,757,0001,773,0001,872,0001,878,0001,999,0002,099,0002,160,0002,379,0002,495,0002,499,0002,503,0002,545,0002,456,0002,440,0002,367,0002,335,0002,366,0002,274,0002,247,0002,373,0002,377,0002,287,0002,264,0002,233,0002,256,0002,180,0002,142,0002,135,0002,092,0002,075,0002,062,0002,055,0002,108,0002,084,0002,102,0002,198,0002,219,0002,169,0002,200,0002,135,0002,150,0002,284,0002,168,0002,135,0002,105,0001,997,0001,994,0002,033,0002,012,0002,139,0002,059,0002,022,0001,997,0001,960,0000000002,817,0000001,491,0000002,659,7000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,578,000
0
0
0
1,445,000
1,419,000
1,496,000
1,524,000
1,564,000
1,542,000
1,609,000
1,624,000
1,722,000
1,763,000
1,746,000
1,740,000
1,848,000
1,803,000
1,726,000
1,697,000
1,671,000
1,688,000
1,748,000
1,917,000
2,024,000
2,026,000
3,427,000
3,482,000
3,448,000
3,456,000
3,591,000
3,446,000
3,182,000
3,275,000
3,445,000
3,405,000
3,422,000
8,463,000
8,446,000
8,613,000
8,649,000
8,730,000
8,830,000
8,786,000
8,803,000
8,918,000
8,848,000
9,042,000
9,062,000
8,993,000
9,064,000
9,169,000
9,205,000
9,243,000
9,431,000
9,351,000
8,805,000
8,723,000
8,810,000
8,839,000
8,823,000
8,814,000
8,726,000
8,688,000
3,787,000
3,808,000
3,893,000
3,922,000
3,930,000
3,973,000
3,897,000
3,899,000
3,867,000
3,889,000
3,887,000
3,853,000
3,900,000
3,941,000
3,939,000
3,996,000
4,071,000
4,075,000
4,104,000
4,066,000
3,287,000
3,300,000
3,217,000
2,753,000
2,820,000
2,850,000
2,751,000
2,716,000
2,747,000
2,747,0002,716,0002,751,0002,850,0002,820,0002,753,0003,217,0003,300,0003,287,0004,066,0004,104,0004,075,0004,071,0003,996,0003,939,0003,941,0003,900,0003,853,0003,887,0003,889,0003,867,0003,899,0003,897,0003,973,0003,930,0003,922,0003,893,0003,808,0003,787,0008,688,0008,726,0008,814,0008,823,0008,839,0008,810,0008,723,0008,805,0009,351,0009,431,0009,243,0009,205,0009,169,0009,064,0008,993,0009,062,0009,042,0008,848,0008,918,0008,803,0008,786,0008,830,0008,730,0008,649,0008,613,0008,446,0008,463,0003,422,0003,405,0003,445,0003,275,0003,182,0003,446,0003,591,0003,456,0003,448,0003,482,0003,427,0002,026,0002,024,0001,917,0001,748,0001,688,0001,671,0001,697,0001,726,0001,803,0001,848,0001,740,0001,746,0001,763,0001,722,0001,624,0001,609,0001,542,0001,564,0001,524,0001,496,0001,419,0001,445,0000001,578,0000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,496,000
0
0
0
1,531,000
0
0
0
1,424,000
0
0
0
1,405,000
1,378,000
1,344,000
1,362,000
1,403,000
1,452,000
1,472,000
1,517,000
46,000
0
1,908,000
1,899,000
47,000
1,920,000
1,971,000
1,936,000
53,000
1,893,000
0
0
59,000
0
0
0
66,000
66,00000059,000001,893,00053,0001,936,0001,971,0001,920,00047,0001,899,0001,908,000046,0001,517,0001,472,0001,452,0001,403,0001,362,0001,344,0001,378,0001,405,0000001,424,0000001,531,0000001,496,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,071,000
1,123,000
1,116,000
1,106,000
1,097,000
1,026,000
1,016,000
1,007,000
999,000
991,000
982,000
989,000
982,000
427,000
318,000
317,000
314,000
291,000
289,000
287,000
283,000
284,000
921,000
267,000
248,000
627,000
625,000
621,000
620,000
623,000
627,000
1,368,000
1,345,000
1,375,000
1,385,000
1,756,000
1,782,000
1,731,000
1,724,000
1,688,000
1,751,000
1,724,000
2,335,000
2,233,000
4,109,000
4,639,000
4,677,000
4,939,000
5,003,000
5,898,000
5,910,000
1,559,000
1,587,000
1,924,000
1,893,000
1,951,000
1,958,000
2,047,000
2,079,000
2,053,000
2,038,000
2,145,000
2,091,000
2,030,000
1,998,000
1,960,000
279,000
270,000
288,000
286,000
278,000
638,000
622,000
891,000
611,000
624,000
625,000
610,000
635,000
621,000
609,000
598,000
3,584,000
3,495,000
3,447,000
3,984,000
3,304,000
3,245,000
3,172,000
3,042,000
2,989,000
2,904,000
2,857,000
2,783,000
2,724,000
2,656,000
2,586,000
2,503,000
2,436,000
2,388,000
2,317,000
2,031,000
1,947,000
1,890,000
1,840,000
1,765,000
1,684,000
1,605,000
1,528,000
290,000
280,000
286,000
276,000
268,000
257,000
244,000
232,000
220,000
208,000
212,000
203,000
199,000
263,000
250,000
240,000
237,000
223,000
230,000
216,000
211,000
240,000
223,000
216,000
208,000
202,000
194,000
183,000
245,000
245,000183,000194,000202,000208,000216,000223,000240,000211,000216,000230,000223,000237,000240,000250,000263,000199,000203,000212,000208,000220,000232,000244,000257,000268,000276,000286,000280,000290,0001,528,0001,605,0001,684,0001,765,0001,840,0001,890,0001,947,0002,031,0002,317,0002,388,0002,436,0002,503,0002,586,0002,656,0002,724,0002,783,0002,857,0002,904,0002,989,0003,042,0003,172,0003,245,0003,304,0003,984,0003,447,0003,495,0003,584,000598,000609,000621,000635,000610,000625,000624,000611,000891,000622,000638,000278,000286,000288,000270,000279,0001,960,0001,998,0002,030,0002,091,0002,145,0002,038,0002,053,0002,079,0002,047,0001,958,0001,951,0001,893,0001,924,0001,587,0001,559,0005,910,0005,898,0005,003,0004,939,0004,677,0004,639,0004,109,0002,233,0002,335,0001,724,0001,751,0001,688,0001,724,0001,731,0001,782,0001,756,0001,385,0001,375,0001,345,0001,368,000627,000623,000620,000621,000625,000627,000248,000267,000921,000284,000283,000287,000289,000291,000314,000317,000318,000427,000982,000989,000982,000991,000999,0001,007,0001,016,0001,026,0001,097,0001,106,0001,116,0001,123,0001,071,0000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,995,000
14,910,000
14,639,000
13,958,000
13,012,000
12,710,000
12,160,000
12,286,000
11,979,000
12,319,000
11,699,000
12,223,000
12,110,000
11,946,000
11,951,000
12,065,000
11,794,000
11,158,000
11,441,000
11,799,000
11,508,000
11,178,000
11,103,000
11,159,000
11,016,000
11,116,000
11,288,000
10,947,000
10,798,000
12,321,000
12,489,000
12,829,000
13,233,000
13,298,000
12,757,000
12,284,000
12,012,000
12,479,000
12,412,000
12,441,000
19,652,000
19,390,000
19,775,000
19,760,000
19,438,000
20,196,000
19,910,000
20,059,000
20,130,000
19,757,000
19,761,000
19,651,000
19,262,000
19,100,000
18,928,000
18,500,000
18,427,000
18,561,000
18,081,000
17,136,000
16,716,000
16,606,000
16,412,000
16,641,000
16,560,000
16,333,000
16,189,000
10,018,000
10,088,000
10,089,000
10,096,000
9,633,000
9,739,000
1,806,000
1,761,000
1,445,000
1,633,000
1,639,000
1,597,000
1,448,000
1,594,000
1,580,000
1,640,000
4,650,000
1,964,000
1,707,000
2,003,000
2,479,000
2,479,000
2,323,000
2,211,000
1,529,000
1,721,000
1,802,000
1,875,000
0
01,875,0001,802,0001,721,0001,529,0002,211,0002,323,0002,479,0002,479,0002,003,0001,707,0001,964,0004,650,0001,640,0001,580,0001,594,0001,448,0001,597,0001,639,0001,633,0001,445,0001,761,0001,806,0009,739,0009,633,00010,096,00010,089,00010,088,00010,018,00016,189,00016,333,00016,560,00016,641,00016,412,00016,606,00016,716,00017,136,00018,081,00018,561,00018,427,00018,500,00018,928,00019,100,00019,262,00019,651,00019,761,00019,757,00020,130,00020,059,00019,910,00020,196,00019,438,00019,760,00019,775,00019,390,00019,652,00012,441,00012,412,00012,479,00012,012,00012,284,00012,757,00013,298,00013,233,00012,829,00012,489,00012,321,00010,798,00010,947,00011,288,00011,116,00011,016,00011,159,00011,103,00011,178,00011,508,00011,799,00011,441,00011,158,00011,794,00012,065,00011,951,00011,946,00012,110,00012,223,00011,699,00012,319,00011,979,00012,286,00012,160,00012,710,00013,012,00013,958,00014,639,00014,910,00014,995,0000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
5,430,500
0
0
0
5,921,000
0
0
0
6,493,000
0
0
0
21,070,000
0
0
22,836,000
23,257,000
23,828,000
24,396,000
24,966,000
24,531,000
24,620,000
24,594,000
24,480,000
24,621,000
25,067,000
25,536,000
26,779,000
28,219,000
31,720,000
31,492,000
31,508,000
32,868,000
32,760,000
32,760,000
33,246,000
32,555,000
33,364,000
31,079,000
30,921,000
20,583,000
20,992,000
20,809,000
20,884,000
20,887,000
20,203,000
22,402,000
21,020,000
21,915,000
21,445,000
23,507,000
24,617,000
24,356,000
23,519,000
22,618,000
22,807,000
22,469,000
25,111,000
24,454,000
23,811,000
25,194,000
24,938,000
23,255,000
23,268,000
25,191,000
25,374,000
22,358,000
21,829,000
22,984,000
23,007,000
20,604,000
20,260,000
19,912,000
19,076,000
18,417,000
19,138,000
17,751,000
17,094,000
15,291,000
14,814,000
14,745,000
14,877,000
14,330,000
14,399,000
14,629,000
14,251,000
15,457,000
15,539,000
14,852,000
15,964,000
16,358,000
16,123,000
16,209,000
14,971,000
15,299,000
14,722,000
16,841,000
19,280,000
18,679,000
18,791,000
18,441,000
18,195,000
17,954,000
17,621,000
18,091,000
18,760,000
17,695,000
17,873,000
18,002,000
17,570,000
17,104,000
16,487,000
16,268,000
16,183,000
15,754,000
15,620,000
16,600,000
16,062,000
15,570,000
15,440,000
15,323,000
15,345,000
15,076,000
14,999,000
13,090,000
10,736,000
10,795,000
11,213,000
10,439,000
10,379,000
9,934,000
9,917,000
9,621,000
9,522,000
9,478,000
9,560,000
9,239,000
9,170,000
8,430,000
9,686,000
8,931,000
8,629,000
8,601,000
8,662,000
8,556,000
8,669,000
8,378,000
8,156,000
8,180,000
7,569,000
7,167,000
7,636,000
7,236,000
7,236,0007,636,0007,167,0007,569,0008,180,0008,156,0008,378,0008,669,0008,556,0008,662,0008,601,0008,629,0008,931,0009,686,0008,430,0009,170,0009,239,0009,560,0009,478,0009,522,0009,621,0009,917,0009,934,00010,379,00010,439,00011,213,00010,795,00010,736,00013,090,00014,999,00015,076,00015,345,00015,323,00015,440,00015,570,00016,062,00016,600,00015,620,00015,754,00016,183,00016,268,00016,487,00017,104,00017,570,00018,002,00017,873,00017,695,00018,760,00018,091,00017,621,00017,954,00018,195,00018,441,00018,791,00018,679,00019,280,00016,841,00014,722,00015,299,00014,971,00016,209,00016,123,00016,358,00015,964,00014,852,00015,539,00015,457,00014,251,00014,629,00014,399,00014,330,00014,877,00014,745,00014,814,00015,291,00017,094,00017,751,00019,138,00018,417,00019,076,00019,912,00020,260,00020,604,00023,007,00022,984,00021,829,00022,358,00025,374,00025,191,00023,268,00023,255,00024,938,00025,194,00023,811,00024,454,00025,111,00022,469,00022,807,00022,618,00023,519,00024,356,00024,617,00023,507,00021,445,00021,915,00021,020,00022,402,00020,203,00020,887,00020,884,00020,809,00020,992,00020,583,00030,921,00031,079,00033,364,00032,555,00033,246,00032,760,00032,760,00032,868,00031,508,00031,492,00031,720,00028,219,00026,779,00025,536,00025,067,00024,621,00024,480,00024,594,00024,620,00024,531,00024,966,00024,396,00023,828,00023,257,00022,836,0000021,070,0000006,493,0000005,921,0000005,430,5000
   > Total Current Liabilities 
0
2,215,300
0
0
0
2,206,000
0
0
0
2,850,000
0
0
0
0
0
0
5,103,000
4,979,000
5,442,000
5,884,000
5,901,000
5,204,000
5,553,000
5,926,000
5,812,000
5,653,000
6,257,000
6,665,000
6,907,000
5,458,000
5,983,000
5,207,000
5,067,000
6,011,000
5,985,000
6,084,000
6,217,000
6,838,000
6,457,000
6,757,000
6,354,000
6,999,000
6,681,000
6,630,000
6,571,000
7,204,000
6,472,000
6,954,000
7,304,000
7,692,000
7,069,000
8,353,000
8,921,000
8,507,000
7,670,000
7,218,000
7,690,000
7,950,000
9,761,000
8,059,000
7,522,000
6,268,000
6,671,000
6,270,000
6,377,000
10,260,000
9,809,000
7,160,000
6,765,000
7,787,000
7,985,000
6,810,000
6,979,000
7,569,000
7,028,000
7,121,000
7,080,000
6,300,000
5,901,000
4,506,000
4,303,000
4,346,000
4,386,000
4,230,000
4,606,000
4,698,000
4,519,000
4,359,000
4,277,000
4,077,000
5,649,000
5,566,000
5,597,000
5,450,000
3,852,000
4,617,000
4,430,000
4,461,000
5,874,000
4,692,000
6,244,000
6,417,000
6,116,000
6,638,000
6,652,000
6,381,000
5,795,000
5,382,000
6,213,000
5,910,000
5,627,000
6,305,000
5,646,000
5,686,000
6,600,000
5,690,000
5,703,000
6,076,000
5,731,000
5,730,000
5,382,000
5,226,000
6,146,000
5,895,000
5,782,000
4,654,000
2,624,000
3,414,000
3,452,000
2,741,000
3,152,000
2,754,000
2,736,000
3,251,000
2,929,000
3,176,000
3,923,000
3,435,000
3,373,000
3,791,000
3,327,000
2,478,000
2,645,000
2,691,000
2,784,000
2,829,000
3,769,000
3,415,000
3,343,000
3,330,000
2,879,000
2,949,000
3,006,000
2,779,000
2,779,0003,006,0002,949,0002,879,0003,330,0003,343,0003,415,0003,769,0002,829,0002,784,0002,691,0002,645,0002,478,0003,327,0003,791,0003,373,0003,435,0003,923,0003,176,0002,929,0003,251,0002,736,0002,754,0003,152,0002,741,0003,452,0003,414,0002,624,0004,654,0005,782,0005,895,0006,146,0005,226,0005,382,0005,730,0005,731,0006,076,0005,703,0005,690,0006,600,0005,686,0005,646,0006,305,0005,627,0005,910,0006,213,0005,382,0005,795,0006,381,0006,652,0006,638,0006,116,0006,417,0006,244,0004,692,0005,874,0004,461,0004,430,0004,617,0003,852,0005,450,0005,597,0005,566,0005,649,0004,077,0004,277,0004,359,0004,519,0004,698,0004,606,0004,230,0004,386,0004,346,0004,303,0004,506,0005,901,0006,300,0007,080,0007,121,0007,028,0007,569,0006,979,0006,810,0007,985,0007,787,0006,765,0007,160,0009,809,00010,260,0006,377,0006,270,0006,671,0006,268,0007,522,0008,059,0009,761,0007,950,0007,690,0007,218,0007,670,0008,507,0008,921,0008,353,0007,069,0007,692,0007,304,0006,954,0006,472,0007,204,0006,571,0006,630,0006,681,0006,999,0006,354,0006,757,0006,457,0006,838,0006,217,0006,084,0005,985,0006,011,0005,067,0005,207,0005,983,0005,458,0006,907,0006,665,0006,257,0005,653,0005,812,0005,926,0005,553,0005,204,0005,901,0005,884,0005,442,0004,979,0005,103,0000000002,850,0000002,206,0000002,215,3000
       Short-term Debt 
0
402,900
0
0
0
306,000
0
0
0
605,000
0
0
0
0
0
0
3,296,000
3,243,000
3,603,000
4,157,000
4,187,000
3,331,000
3,705,000
4,092,000
3,868,000
3,639,000
4,161,000
4,525,000
4,832,000
2,533,000
3,201,000
2,562,000
2,548,000
2,698,000
2,741,000
2,877,000
2,934,000
3,159,000
3,532,000
3,466,000
3,081,000
3,265,000
3,208,000
3,254,000
3,276,000
3,536,000
3,369,000
3,412,000
3,807,000
3,707,000
3,725,000
3,771,000
4,102,000
4,104,000
4,159,000
3,857,000
4,022,000
3,957,000
5,864,000
4,211,000
4,015,000
2,693,000
2,966,000
2,754,000
2,696,000
6,637,000
6,704,000
3,904,000
3,514,000
4,377,000
5,122,000
3,870,000
4,150,000
4,236,000
3,852,000
4,219,000
4,063,000
3,074,000
2,727,000
1,529,000
1,253,000
1,139,000
1,309,000
1,273,000
1,499,000
1,485,000
1,518,000
1,258,000
1,021,000
525,000
1,354,000
1,218,000
1,457,000
1,610,000
641,000
1,342,000
1,149,000
988,000
1,296,000
358,000
1,636,000
1,370,000
1,382,000
2,197,000
2,096,000
1,545,000
1,145,000
1,099,000
1,893,000
1,042,000
1,107,000
1,783,000
1,135,000
1,117,000
2,109,000
1,355,000
1,305,000
1,427,000
1,333,000
1,648,000
1,183,000
985,000
2,029,000
2,029,000
2,033,000
1,011,000
13,000
765,000
763,000
282,000
678,000
412,000
410,000
961,000
555,000
866,000
1,602,000
1,049,000
1,050,000
1,793,000
1,218,000
394,000
678,000
642,000
646,000
650,000
1,450,000
1,108,000
1,070,000
860,000
553,000
891,000
870,000
608,000
608,000870,000891,000553,000860,0001,070,0001,108,0001,450,000650,000646,000642,000678,000394,0001,218,0001,793,0001,050,0001,049,0001,602,000866,000555,000961,000410,000412,000678,000282,000763,000765,00013,0001,011,0002,033,0002,029,0002,029,000985,0001,183,0001,648,0001,333,0001,427,0001,305,0001,355,0002,109,0001,117,0001,135,0001,783,0001,107,0001,042,0001,893,0001,099,0001,145,0001,545,0002,096,0002,197,0001,382,0001,370,0001,636,000358,0001,296,000988,0001,149,0001,342,000641,0001,610,0001,457,0001,218,0001,354,000525,0001,021,0001,258,0001,518,0001,485,0001,499,0001,273,0001,309,0001,139,0001,253,0001,529,0002,727,0003,074,0004,063,0004,219,0003,852,0004,236,0004,150,0003,870,0005,122,0004,377,0003,514,0003,904,0006,704,0006,637,0002,696,0002,754,0002,966,0002,693,0004,015,0004,211,0005,864,0003,957,0004,022,0003,857,0004,159,0004,104,0004,102,0003,771,0003,725,0003,707,0003,807,0003,412,0003,369,0003,536,0003,276,0003,254,0003,208,0003,265,0003,081,0003,466,0003,532,0003,159,0002,934,0002,877,0002,741,0002,698,0002,548,0002,562,0003,201,0002,533,0004,832,0004,525,0004,161,0003,639,0003,868,0004,092,0003,705,0003,331,0004,187,0004,157,0003,603,0003,243,0003,296,000000000605,000000306,000000402,9000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,276,000
0
0
0
959,000
2,029,000
2,029,000
2,033,000
1,007,000
13,000
765,000
758,000
276,000
674,000
408,000
408,000
961,000
555,000
866,000
1,602,000
1,049,000
1,050,000
1,793,000
1,218,000
394,000
678,000
642,000
646,000
650,000
1,450,000
1,108,000
1,070,000
860,000
553,000
891,000
870,000
567,000
567,000870,000891,000553,000860,0001,070,0001,108,0001,450,000650,000646,000642,000678,000394,0001,218,0001,793,0001,050,0001,049,0001,602,000866,000555,000961,000408,000408,000674,000276,000758,000765,00013,0001,007,0002,033,0002,029,0002,029,000959,0000001,276,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
946,000
814,000
927,000
907,000
849,000
904,000
1,014,000
917,000
977,000
838,000
1,010,000
983,000
927,000
544,000
471,000
473,000
426,000
541,000
467,000
484,000
473,000
562,000
472,000
487,000
432,000
563,000
503,000
505,000
483,000
577,000
518,000
525,000
476,000
776,000
622,000
678,000
662,000
948,000
789,000
759,000
808,000
1,016,000
912,000
895,000
997,000
1,033,000
839,000
824,000
710,000
704,000
761,000
0
716,000
839,000
704,000
767,000
798,000
898,000
957,000
901,000
959,000
1,037,000
1,075,000
1,111,000
1,131,000
1,043,000
1,066,000
1,076,000
1,126,000
1,133,000
1,177,000
1,153,000
1,260,000
1,367,000
1,334,000
1,326,000
1,303,000
1,446,000
1,282,000
1,214,000
1,292,000
1,451,000
1,659,000
1,670,000
1,762,000
1,968,000
1,700,000
1,693,000
1,811,000
2,016,000
1,758,000
1,712,000
1,591,000
1,913,000
1,656,000
1,731,000
1,589,000
1,626,000
1,568,000
1,597,000
1,550,000
1,584,000
1,471,000
1,568,000
1,477,000
1,614,000
1,445,000
1,379,000
1,312,000
1,126,000
1,148,000
1,202,000
1,183,000
1,108,000
1,188,000
1,153,000
1,121,000
1,091,000
1,054,000
1,052,000
1,070,000
1,053,000
1,122,000
916,000
1,018,000
983,000
932,000
935,000
1,032,000
1,069,000
1,183,000
1,207,000
1,213,000
1,331,000
1,301,000
1,041,000
1,031,000
1,044,000
1,044,0001,031,0001,041,0001,301,0001,331,0001,213,0001,207,0001,183,0001,069,0001,032,000935,000932,000983,0001,018,000916,0001,122,0001,053,0001,070,0001,052,0001,054,0001,091,0001,121,0001,153,0001,188,0001,108,0001,183,0001,202,0001,148,0001,126,0001,312,0001,379,0001,445,0001,614,0001,477,0001,568,0001,471,0001,584,0001,550,0001,597,0001,568,0001,626,0001,589,0001,731,0001,656,0001,913,0001,591,0001,712,0001,758,0002,016,0001,811,0001,693,0001,700,0001,968,0001,762,0001,670,0001,659,0001,451,0001,292,0001,214,0001,282,0001,446,0001,303,0001,326,0001,334,0001,367,0001,260,0001,153,0001,177,0001,133,0001,126,0001,076,0001,066,0001,043,0001,131,0001,111,0001,075,0001,037,000959,000901,000957,000898,000798,000767,000704,000839,000716,0000761,000704,000710,000824,000839,0001,033,000997,000895,000912,0001,016,000808,000759,000789,000948,000662,000678,000622,000776,000476,000525,000518,000577,000483,000505,000503,000563,000432,000487,000472,000562,000473,000484,000467,000541,000426,000473,000471,000544,000927,000983,0001,010,000838,000977,000917,0001,014,000904,000849,000907,000927,000814,000946,0000000000000000000
       Other Current Liabilities 
0
1,812,400
0
0
0
1,900,000
0
0
0
2,245,000
0
0
0
0
0
0
861,000
922,000
912,000
820,000
865,000
969,000
834,000
917,000
967,000
1,176,000
1,086,000
1,157,000
1,148,000
2,381,000
2,311,000
2,172,000
2,093,000
2,772,000
2,777,000
2,723,000
2,810,000
3,117,000
2,453,000
2,804,000
2,841,000
3,171,000
2,970,000
2,871,000
2,812,000
3,091,000
2,585,000
3,017,000
3,021,000
3,209,000
2,722,000
3,904,000
4,157,000
3,455,000
2,722,000
2,602,000
2,860,000
2,977,000
2,985,000
2,953,000
2,510,000
1,880,000
2,292,000
2,038,000
2,251,000
2,195,000
1,630,000
3,256,000
2,535,000
2,090,000
1,913,000
1,930,000
1,804,000
1,903,000
1,992,000
1,778,000
1,832,000
1,946,000
1,881,000
1,675,000
1,727,000
1,973,000
1,816,000
1,691,000
1,786,000
1,886,000
1,338,000
1,394,000
1,401,000
1,943,000
2,414,000
2,449,000
2,229,000
1,769,000
1,368,000
1,498,000
1,373,000
1,327,000
1,982,000
1,834,000
1,948,000
2,708,000
2,665,000
2,393,000
2,370,000
2,388,000
2,485,000
2,167,000
2,283,000
2,517,000
2,416,000
2,320,000
2,439,000
2,447,000
2,406,000
2,214,000
2,302,000
2,634,000
2,503,000
2,086,000
2,287,000
2,199,000
2,251,000
2,083,000
2,036,000
2,330,000
1,287,000
1,256,000
1,315,000
907,000
1,286,000
1,189,000
1,205,000
1,043,000
1,320,000
1,258,000
1,251,000
1,175,000
1,201,000
1,082,000
1,091,000
961,000
1,035,000
1,114,000
1,106,000
916,000
1,136,000
1,100,000
1,060,000
985,000
1,025,000
1,017,000
1,105,000
980,000
980,0001,105,0001,017,0001,025,000985,0001,060,0001,100,0001,136,000916,0001,106,0001,114,0001,035,000961,0001,091,0001,082,0001,201,0001,175,0001,251,0001,258,0001,320,0001,043,0001,205,0001,189,0001,286,000907,0001,315,0001,256,0001,287,0002,330,0002,036,0002,083,0002,251,0002,199,0002,287,0002,086,0002,503,0002,634,0002,302,0002,214,0002,406,0002,447,0002,439,0002,320,0002,416,0002,517,0002,283,0002,167,0002,485,0002,388,0002,370,0002,393,0002,665,0002,708,0001,948,0001,834,0001,982,0001,327,0001,373,0001,498,0001,368,0001,769,0002,229,0002,449,0002,414,0001,943,0001,401,0001,394,0001,338,0001,886,0001,786,0001,691,0001,816,0001,973,0001,727,0001,675,0001,881,0001,946,0001,832,0001,778,0001,992,0001,903,0001,804,0001,930,0001,913,0002,090,0002,535,0003,256,0001,630,0002,195,0002,251,0002,038,0002,292,0001,880,0002,510,0002,953,0002,985,0002,977,0002,860,0002,602,0002,722,0003,455,0004,157,0003,904,0002,722,0003,209,0003,021,0003,017,0002,585,0003,091,0002,812,0002,871,0002,970,0003,171,0002,841,0002,804,0002,453,0003,117,0002,810,0002,723,0002,777,0002,772,0002,093,0002,172,0002,311,0002,381,0001,148,0001,157,0001,086,0001,176,000967,000917,000834,000969,000865,000820,000912,000922,000861,0000000002,245,0000001,900,0000001,812,4000
   > Long-term Liabilities 
0
3,215,200
0
0
0
3,715,000
0
0
0
3,643,000
0
0
0
21,070,000
0
0
17,733,000
18,278,000
18,386,000
18,512,000
19,065,000
19,327,000
19,067,000
18,668,000
18,668,000
18,968,000
18,810,000
18,871,000
19,872,000
22,761,000
25,737,000
26,285,000
26,441,000
26,857,000
26,775,000
26,676,000
27,029,000
25,717,000
26,907,000
24,322,000
24,567,000
13,584,000
14,311,000
14,179,000
14,313,000
13,683,000
13,731,000
15,448,000
13,716,000
14,223,000
14,376,000
15,154,000
15,696,000
15,849,000
15,849,000
15,400,000
15,117,000
14,519,000
15,350,000
16,395,000
16,289,000
18,926,000
18,267,000
16,985,000
16,891,000
14,931,000
15,565,000
15,198,000
15,064,000
15,197,000
15,022,000
13,794,000
13,281,000
12,343,000
12,048,000
11,296,000
12,058,000
11,451,000
11,193,000
10,785,000
10,511,000
10,399,000
10,491,000
10,100,000
9,793,000
9,931,000
9,732,000
11,098,000
11,262,000
10,775,000
10,315,000
10,792,000
10,526,000
10,759,000
11,119,000
10,682,000
10,292,000
12,380,000
13,406,000
13,987,000
12,547,000
12,024,000
12,079,000
11,316,000
10,969,000
11,710,000
12,965,000
12,313,000
11,660,000
12,092,000
11,943,000
10,799,000
10,841,000
10,582,000
9,583,000
10,064,000
9,917,000
10,524,000
10,331,000
9,840,000
10,058,000
10,097,000
9,199,000
9,181,000
9,217,000
8,436,000
8,112,000
7,381,000
7,761,000
7,698,000
7,227,000
7,180,000
7,181,000
6,370,000
6,593,000
6,302,000
5,637,000
5,804,000
5,797,000
4,639,000
6,359,000
6,453,000
5,984,000
5,910,000
5,878,000
5,727,000
4,900,000
4,963,000
4,813,000
4,850,000
4,690,000
4,218,000
4,630,000
4,457,000
4,457,0004,630,0004,218,0004,690,0004,850,0004,813,0004,963,0004,900,0005,727,0005,878,0005,910,0005,984,0006,453,0006,359,0004,639,0005,797,0005,804,0005,637,0006,302,0006,593,0006,370,0007,181,0007,180,0007,227,0007,698,0007,761,0007,381,0008,112,0008,436,0009,217,0009,181,0009,199,00010,097,00010,058,0009,840,00010,331,00010,524,0009,917,00010,064,0009,583,00010,582,00010,841,00010,799,00011,943,00012,092,00011,660,00012,313,00012,965,00011,710,00010,969,00011,316,00012,079,00012,024,00012,547,00013,987,00013,406,00012,380,00010,292,00010,682,00011,119,00010,759,00010,526,00010,792,00010,315,00010,775,00011,262,00011,098,0009,732,0009,931,0009,793,00010,100,00010,491,00010,399,00010,511,00010,785,00011,193,00011,451,00012,058,00011,296,00012,048,00012,343,00013,281,00013,794,00015,022,00015,197,00015,064,00015,198,00015,565,00014,931,00016,891,00016,985,00018,267,00018,926,00016,289,00016,395,00015,350,00014,519,00015,117,00015,400,00015,849,00015,849,00015,696,00015,154,00014,376,00014,223,00013,716,00015,448,00013,731,00013,683,00014,313,00014,179,00014,311,00013,584,00024,567,00024,322,00026,907,00025,717,00027,029,00026,676,00026,775,00026,857,00026,441,00026,285,00025,737,00022,761,00019,872,00018,871,00018,810,00018,968,00018,668,00018,668,00019,067,00019,327,00019,065,00018,512,00018,386,00018,278,00017,733,0000021,070,0000003,643,0000003,715,0000003,215,2000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,269,000
4,268,000
3,962,000
3,230,000
3,233,000
3,238,000
2,185,000
3,836,000
4,050,000
3,674,000
3,597,000
3,673,000
0
2,821,000
2,764,000
2,676,000
0
2,726,000
2,225,000
0
0
002,225,0002,726,00002,676,0002,764,0002,821,00003,673,0003,597,0003,674,0004,050,0003,836,0002,185,0003,238,0003,233,0003,230,0003,962,0004,268,0004,269,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
214,000
214,000
0
214,000
214,000
224,000
0
224,000
224,000
224,000
0
224,000
224,000
0
0
00224,000224,0000224,000224,000224,0000224,000214,000214,0000214,000214,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,814,000
3,398,000
3,456,000
3,073,000
3,232,000
3,055,000
3,046,000
3,251,000
3,585,000
3,593,000
3,299,000
3,702,000
4,121,000
4,150,000
3,897,000
3,502,000
3,501,000
3,494,000
3,545,000
3,604,000
3,578,000
4,161,000
3,585,000
3,544,000
3,505,000
3,650,000
3,269,000
3,539,000
4,296,000
3,757,000
3,604,000
3,204,000
3,339,000
3,426,000
3,106,000
3,217,000
3,213,000
3,339,000
3,346,000
3,455,000
3,740,000
3,730,000
3,689,000
3,788,000
3,852,000
3,854,000
3,521,000
4,273,000
4,133,000
3,903,000
3,853,000
4,645,000
4,511,000
4,433,000
4,435,000
3,678,000
3,687,000
3,710,000
3,562,000
4,210,000
4,066,000
3,842,000
3,665,000
3,655,000
3,840,000
3,826,000
3,871,000
3,089,000
3,124,000
3,145,000
2,526,000
2,421,000
2,416,000
2,362,000
2,360,000
2,101,000
2,059,000
2,079,000
2,165,000
2,306,000
2,297,000
2,174,000
2,250,000
2,146,000
2,310,000
2,090,000
2,205,000
2,131,000
2,079,000
1,985,000
1,923,000
1,599,000
1,597,000
1,631,000
1,533,000
0
01,533,0001,631,0001,597,0001,599,0001,923,0001,985,0002,079,0002,131,0002,205,0002,090,0002,310,0002,146,0002,250,0002,174,0002,297,0002,306,0002,165,0002,079,0002,059,0002,101,0002,360,0002,362,0002,416,0002,421,0002,526,0003,145,0003,124,0003,089,0003,871,0003,826,0003,840,0003,655,0003,665,0003,842,0004,066,0004,210,0003,562,0003,710,0003,687,0003,678,0004,435,0004,433,0004,511,0004,645,0003,853,0003,903,0004,133,0004,273,0003,521,0003,854,0003,852,0003,788,0003,689,0003,730,0003,740,0003,455,0003,346,0003,339,0003,213,0003,217,0003,106,0003,426,0003,339,0003,204,0003,604,0003,757,0004,296,0003,539,0003,269,0003,650,0003,505,0003,544,0003,585,0004,161,0003,578,0003,604,0003,545,0003,494,0003,501,0003,502,0003,897,0004,150,0004,121,0003,702,0003,299,0003,593,0003,585,0003,251,0003,046,0003,055,0003,232,0003,073,0003,456,0003,398,0003,814,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,000
0
0
0
17,000
0
0
0
10,000
0
0
0
15,000
0
0
0
188,000
0
0
0
179,000
0
0
0
158,000
0
0
0
147,000
0
0
0
135,000
0
0
0
0
0000135,000000147,000000158,000000179,000000188,00000015,00000010,00000017,00000031,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
4,386,200
0
0
0
4,687,000
0
0
0
5,105,000
0
0
0
5,371,000
0
0
5,926,000
6,116,000
5,810,000
5,818,000
5,787,000
6,132,000
6,288,000
6,144,000
6,149,000
6,218,000
6,374,000
6,356,000
6,499,000
4,947,000
5,010,000
5,700,000
5,685,000
5,038,000
4,885,000
4,729,000
4,828,000
5,009,000
5,347,000
5,837,000
5,957,000
4,641,000
4,629,000
4,720,000
4,836,000
5,088,000
5,666,000
5,310,000
6,103,000
5,690,000
5,642,000
4,669,000
4,922,000
5,544,000
5,012,000
5,257,000
5,385,000
5,580,000
5,256,000
5,093,000
4,710,000
4,140,000
4,135,000
3,927,000
3,687,000
2,425,000
2,306,000
2,581,000
2,569,000
2,401,000
2,265,000
3,874,000
4,037,000
4,679,000
4,959,000
5,080,000
5,396,000
7,133,000
7,179,000
7,414,000
7,456,000
7,208,000
7,296,000
7,551,000
7,961,000
7,080,000
7,140,000
7,549,000
7,858,000
8,588,000
8,155,000
7,954,000
7,502,000
6,238,000
5,945,000
6,629,000
6,898,000
7,050,000
11,198,000
11,185,000
11,908,000
12,006,000
12,509,000
12,980,000
12,754,000
11,876,000
12,259,000
12,010,000
12,226,000
11,870,000
11,850,000
12,074,000
12,395,000
12,649,000
12,572,000
12,636,000
12,151,000
10,983,000
10,557,000
10,403,000
9,462,000
9,437,000
9,475,000
9,527,000
9,603,000
5,017,000
5,140,000
5,337,000
5,570,000
5,470,000
5,767,000
5,591,000
5,402,000
5,219,000
5,241,000
5,176,000
5,069,000
5,810,000
5,607,000
5,691,000
5,662,000
5,806,000
5,639,000
5,501,000
5,402,000
4,650,000
4,398,000
3,873,000
3,243,000
3,343,000
3,459,000
3,384,000
2,789,000
2,752,000
2,752,0002,789,0003,384,0003,459,0003,343,0003,243,0003,873,0004,398,0004,650,0005,402,0005,501,0005,639,0005,806,0005,662,0005,691,0005,607,0005,810,0005,069,0005,176,0005,241,0005,219,0005,402,0005,591,0005,767,0005,470,0005,570,0005,337,0005,140,0005,017,0009,603,0009,527,0009,475,0009,437,0009,462,00010,403,00010,557,00010,983,00012,151,00012,636,00012,572,00012,649,00012,395,00012,074,00011,850,00011,870,00012,226,00012,010,00012,259,00011,876,00012,754,00012,980,00012,509,00012,006,00011,908,00011,185,00011,198,0007,050,0006,898,0006,629,0005,945,0006,238,0007,502,0007,954,0008,155,0008,588,0007,858,0007,549,0007,140,0007,080,0007,961,0007,551,0007,296,0007,208,0007,456,0007,414,0007,179,0007,133,0005,396,0005,080,0004,959,0004,679,0004,037,0003,874,0002,265,0002,401,0002,569,0002,581,0002,306,0002,425,0003,687,0003,927,0004,135,0004,140,0004,710,0005,093,0005,256,0005,580,0005,385,0005,257,0005,012,0005,544,0004,922,0004,669,0005,642,0005,690,0006,103,0005,310,0005,666,0005,088,0004,836,0004,720,0004,629,0004,641,0005,957,0005,837,0005,347,0005,009,0004,828,0004,729,0004,885,0005,038,0005,685,0005,700,0005,010,0004,947,0006,499,0006,356,0006,374,0006,218,0006,149,0006,144,0006,288,0006,132,0005,787,0005,818,0005,810,0006,116,0005,926,000005,371,0000005,105,0000004,687,0000004,386,2000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
668,000
668,000
669,000
670,000
695,000
717,000
719,000
2,622,000
2,634,000
729,000
735,000
2,739,000
2,757,000
3,229,000
3,229,000
3,239,000
3,290,000
3,801,000
841,000
4,881,000
4,909,000
959,000
960,000
4,741,000
935,000
920,000
981,000
956,000
951,000
941,000
938,000
920,000
921,000
896,000
873,000
866,000
866,000
870,000
870,000
871,000
1,380,000
1,384,000
1,388,000
1,398,000
1,401,000
1,403,000
1,425,000
1,353,000
1,348,000
1,348,000
1,322,000
1,239,000
1,228,000
1,233,000
1,247,000
1,210,000
1,186,000
1,165,000
1,160,000
1,124,000
1,113,000
1,097,000
1,078,000
1,013,000
1,013,000
1,013,000
1,014,000
1,014,000
1,017,000
254,000
255,000
255,000
255,000
255,000
256,000
232,000
230,000
225,000
221,000
215,000
213,000
213,000
214,000
198,000
199,000
189,000
182,000
168,000
156,000
155,000
156,000
156,000
157,000
157,000
157,000
123,000
123,000157,000157,000157,000156,000156,000155,000156,000168,000182,000189,000199,000198,000214,000213,000213,000215,000221,000225,000230,000232,000256,000255,000255,000255,000255,000254,0001,017,0001,014,0001,014,0001,013,0001,013,0001,013,0001,078,0001,097,0001,113,0001,124,0001,160,0001,165,0001,186,0001,210,0001,247,0001,233,0001,228,0001,239,0001,322,0001,348,0001,348,0001,353,0001,425,0001,403,0001,401,0001,398,0001,388,0001,384,0001,380,000871,000870,000870,000866,000866,000873,000896,000921,000920,000938,000941,000951,000956,000981,000920,000935,0004,741,000960,000959,0004,909,0004,881,000841,0003,801,0003,290,0003,239,0003,229,0003,229,0002,757,0002,739,000735,000729,0002,634,0002,622,000719,000717,000695,000670,000669,000668,000668,0000000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,223,000
6,258,000
0
6,267,000
6,308,000
6,348,000
0
5,532,000
5,484,000
5,057,000
0
5,162,000
5,057,000
0
0
005,057,0005,162,00005,057,0005,484,0005,532,00006,348,0006,308,0006,267,00006,258,0006,223,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -3,676,000-3,504,000-3,437,000-3,454,000-3,537,000-3,547,000-3,330,000-3,032,000-2,988,000-3,335,000-3,265,000-3,335,000-3,332,000-3,593,000-3,681,000-3,784,000-3,637,000-3,850,000-3,647,000-3,652,000-3,565,000-3,711,000-3,772,000-3,537,000-3,748,000-3,895,000-4,010,000-4,179,000-4,956,000-4,632,000-4,586,000-4,554,000-4,642,000-4,399,000-4,299,000-4,540,000-4,159,000-3,228,000-2,802,000-2,838,000-2,779,000-3,277,000-3,522,000-3,495,000-3,227,000-2,546,000-2,878,000-2,654,000-2,716,000-1,886,000-1,575,000-1,748,000-1,988,000-1,871,000-2,403,000-2,193,000-1,988,000-1,967,000-2,129,000-2,730,000-2,416,000-1,178,000-568,000-556,000-765,000-1,258,000-1,487,000-1,651,000-1,647,000-871,000-930,000-1,138,000-1,240,000-1,135,000-1,110,000-916,000-738,000-1,180,000-1,336,000-1,248,000-1,263,000-1,665,000-1,790,000-1,978,000-1,913,000-1,818,000-1,729,000-1,906,000-1,833,000-2,611,000-2,568,000-2,462,000-2,174,000-2,075,000-1,914,000-1,745,0000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,321,000
3,282,000
3,124,000
3,000,000
2,782,000
2,712,000
2,722,000
2,719,000
2,445,000
2,456,000
2,214,000
2,080,000
0
1,560,000
1,564,000
1,577,000
0
1,594,000
1,607,000
0
0
001,607,0001,594,00001,577,0001,564,0001,560,00002,080,0002,214,0002,456,0002,445,0002,719,0002,722,0002,712,0002,782,0003,000,0003,124,0003,282,0003,321,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000-32,0000-87,000-159,000-162,0000-150,00000-76,000-68,000-131,000-103,000-55,000-284,00000000000000-691,000-316,000-147,000-105,000-252,000-148,000-204,000-252,000-162,00000-104,000-361,000-303,000-3,000-124,000-309,00000000000000-91,000-313,000-308,000-31,000-212,000-64,000-218,000-141,000-225,000-225,000-217,000-203,000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
488,300
0
0
0
664,000
0
0
0
850,000
0
0
0
1,088,000
0
0
326,000
394,000
-29,000
29,000
2,233,000
535,000
667,000
490,000
467,000
535,000
747,000
592,000
694,000
593,000
467,000
1,224,000
1,155,000
1,179,000
996,000
843,000
1,013,000
980,000
1,322,000
1,695,000
1,679,000
1,557,000
1,421,000
-22,290,900
1,340,000
1,277,000
1,068,000
1,138,000
1,101,000
925,000
712,000
155,000
1,032,000
1,145,000
420,000
404,000
308,000
410,000
1,558,000
1,572,000
1,665,000
1,556,000
1,676,000
1,842,000
1,861,000
0
0
1,930,000
1,977,000
0
0
0
0
0
0
0
2,971,000
0
0
3,971,000
3,988,000
-203,000
3,403,000
3,220,000
4,844,000
4,525,000
3,407,000
4,337,000
4,163,000
4,065,000
3,721,000
3,365,000
3,302,000
3,313,000
2,464,000
2,440,000
2,463,000
2,493,000
6,443,000
6,475,000
6,479,000
6,580,000
6,626,000
6,321,000
6,130,000
6,193,000
6,315,000
6,044,000
5,734,000
5,518,000
5,560,000
5,614,000
5,468,000
5,030,000
4,836,000
4,698,000
4,458,000
4,178,000
4,004,000
3,651,000
2,941,000
3,017,000
3,032,000
3,047,000
3,071,000
3,098,000
3,101,000
3,875,000
3,880,000
3,893,000
3,908,000
3,920,000
3,646,000
3,266,000
3,179,000
2,993,000
2,932,000
2,706,000
2,712,000
2,722,000
2,569,000
2,445,000
2,294,000
2,055,000
1,993,000
1,625,000
1,528,000
1,564,000
1,363,000
1,374,000
1,380,000
1,393,000
852,000
1,114,000
1,114,000852,0001,393,0001,380,0001,374,0001,363,0001,564,0001,528,0001,625,0001,993,0002,055,0002,294,0002,445,0002,569,0002,722,0002,712,0002,706,0002,932,0002,993,0003,179,0003,266,0003,646,0003,920,0003,908,0003,893,0003,880,0003,875,0003,101,0003,098,0003,071,0003,047,0003,032,0003,017,0002,941,0003,651,0004,004,0004,178,0004,458,0004,698,0004,836,0005,030,0005,468,0005,614,0005,560,0005,518,0005,734,0006,044,0006,315,0006,193,0006,130,0006,321,0006,626,0006,580,0006,479,0006,475,0006,443,0002,493,0002,463,0002,440,0002,464,0003,313,0003,302,0003,365,0003,721,0004,065,0004,163,0004,337,0003,407,0004,525,0004,844,0003,220,0003,403,000-203,0003,988,0003,971,000002,971,00000000001,977,0001,930,000001,861,0001,842,0001,676,0001,556,0001,665,0001,572,0001,558,000410,000308,000404,000420,0001,145,0001,032,000155,000712,000925,0001,101,0001,138,0001,068,0001,277,0001,340,000-22,290,9001,421,0001,557,0001,679,0001,695,0001,322,000980,0001,013,000843,000996,0001,179,0001,155,0001,224,000467,000593,000694,000592,000747,000535,000467,000490,000667,000535,0002,233,00029,000-29,000394,000326,000001,088,000000850,000000664,000000488,3000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue6,886,000
Cost of Revenue-4,442,000
Gross Profit2,444,0002,444,000
 
Operating Income (+$)
Gross Profit2,444,000
Operating Expense-2,472,000
Operating Income-28,000-28,000
 
Operating Expense (+$)
Research Development229,000
Selling General Administrative1,684,000
Selling And Marketing Expenses0
Operating Expense2,472,0001,913,000
 
Net Interest Income (+$)
Interest Income15,000
Interest Expense-58,000
Other Finance Cost-0
Net Interest Income-43,000
 
Pretax Income (+$)
Operating Income-28,000
Net Interest Income-43,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-28,000157,000
EBIT - interestExpense = -86,000
-42,000
45,000
Interest Expense58,000
Earnings Before Interest and Taxes (EBIT)-28,00030,000
Earnings Before Interest and Taxes (EBITDA)-28,000
 
After tax Income (+$)
Income Before Tax-28,000
Tax Provision-25,000
Net Income From Continuing Ops182,000-53,000
Net Income-13,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses6,914,000
Total Other Income/Expenses Net-185,00043,000
 

Technical Analysis of Xerox
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Xerox. The general trend of Xerox is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Xerox's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Xerox Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 18.18 < 19.20 < 19.50.

The bearish price targets are: 16.07 > 15.10 > 13.05.

Tweet this
Xerox Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Xerox Corp. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Xerox Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Xerox Corp. The current macd is -0.27360314.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Xerox price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Xerox. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Xerox price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Xerox Corp Daily Moving Average Convergence/Divergence (MACD) ChartXerox Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Xerox Corp. The current adx is 16.19.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Xerox shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Xerox Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Xerox Corp. The current sar is 17.42.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Xerox Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Xerox Corp. The current rsi is 36.36. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Xerox Corp Daily Relative Strength Index (RSI) ChartXerox Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Xerox Corp. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Xerox price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Xerox Corp Daily Stochastic Oscillator ChartXerox Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Xerox Corp. The current cci is -131.71316739.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Xerox Corp Daily Commodity Channel Index (CCI) ChartXerox Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Xerox Corp. The current cmo is -39.1455276.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Xerox Corp Daily Chande Momentum Oscillator (CMO) ChartXerox Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Xerox Corp. The current willr is -93.89671362.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Xerox Corp Daily Williams %R ChartXerox Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Xerox Corp.

Xerox Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Xerox Corp. The current atr is 0.49358916.

Xerox Corp Daily Average True Range (ATR) ChartXerox Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Xerox Corp. The current obv is 55,014,752.

Xerox Corp Daily On-Balance Volume (OBV) ChartXerox Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Xerox Corp. The current mfi is 31.85.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Xerox Corp Daily Money Flow Index (MFI) ChartXerox Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Xerox Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-08ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-13ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-04ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-18STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Xerox Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Xerox Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.358
Ma 20Greater thanMa 5017.139
Ma 50Greater thanMa 10017.475
Ma 100Greater thanMa 20016.915
OpenGreater thanClose16.300
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Xerox with someone you think should read this too:
  • Are you bullish or bearish on Xerox? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Xerox? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Xerox Corp

I send you an email if I find something interesting about Xerox Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Xerox Corp.

Receive notifications about Xerox Corp in your mailbox!