> Total Assets | 0 | 0 | 0 | 0 | 12,617,000 | 13,587,000 | 26,642,000 | 30,798,000 | 34,076,000 | 34,080,000 | 38,691,000 | 40,934,000 | 44,285,000 | 46,543,000 | 48,815,000 | 50,142,000 | 71,311,000 | 75,538,000 | 73,903,000 | 82,984,000 | 94,924,000 | 95,787,000 | 94,882,000 | 105,701,000 | 111,818,000 | 109,052,000 | 112,649,000 | 115,441,000 | 114,108,000 | 114,165,000 | 122,676,000 | 124,618,000 | 130,544,000 | 212,905,000 | 250,012,000 | 252,789,000 | 241,698,000 | 268,573,000 | 270,519,000 | 283,499,000 | 291,126,000 | 390,948,000 | 444,866,000 | 517,032,000 | 515,612,000 | 553,425,000 | 557,452,000 | 512,593,000 | 515,496,000 | 511,170,000 | 482,421,000 | 563,093,000 | 616,719,000 | 663,138,000 | 651,975,000 | 712,067,000 |
| 712,067,000 | 651,975,000 | 663,138,000 | 616,719,000 | 563,093,000 | 482,421,000 | 511,170,000 | 515,496,000 | 512,593,000 | 557,452,000 | 553,425,000 | 515,612,000 | 517,032,000 | 444,866,000 | 390,948,000 | 291,126,000 | 283,499,000 | 270,519,000 | 268,573,000 | 241,698,000 | 252,789,000 | 250,012,000 | 212,905,000 | 130,544,000 | 124,618,000 | 122,676,000 | 114,165,000 | 114,108,000 | 115,441,000 | 112,649,000 | 109,052,000 | 111,818,000 | 105,701,000 | 94,882,000 | 95,787,000 | 94,924,000 | 82,984,000 | 73,903,000 | 75,538,000 | 71,311,000 | 50,142,000 | 48,815,000 | 46,543,000 | 44,285,000 | 40,934,000 | 38,691,000 | 34,080,000 | 34,076,000 | 30,798,000 | 26,642,000 | 13,587,000 | 12,617,000 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 8,195,000 | 8,643,000 | 20,731,000 | 16,300,000 | 14,505,000 | 13,312,000 | 15,524,000 | 17,273,000 | 18,191,000 | 16,845,000 | 13,520,000 | 16,543,000 | 38,883,000 | 31,990,000 | 30,016,000 | 28,109,000 | 35,807,000 | 38,410,000 | 43,129,000 | 48,338,000 | 53,229,000 | 70,325,000 | 73,460,000 | 76,698,000 | 74,970,000 | 71,006,000 | 73,383,000 | 74,613,000 | 80,756,000 | 106,579,000 | 113,472,000 | 113,998,000 | 92,420,000 | 99,896,000 | 107,398,000 | 117,589,000 | 120,284,000 | 228,109,000 | 275,560,000 | 292,461,000 | 290,401,000 | 291,665,000 | 283,159,000 | 213,067,000 | 199,975,000 | 179,796,000 | 166,334,000 | 208,645,000 | 239,934,000 | 275,401,000 | 238,128,000 | 266,706,000 |
| 266,706,000 | 238,128,000 | 275,401,000 | 239,934,000 | 208,645,000 | 166,334,000 | 179,796,000 | 199,975,000 | 213,067,000 | 283,159,000 | 291,665,000 | 290,401,000 | 292,461,000 | 275,560,000 | 228,109,000 | 120,284,000 | 117,589,000 | 107,398,000 | 99,896,000 | 92,420,000 | 113,998,000 | 113,472,000 | 106,579,000 | 80,756,000 | 74,613,000 | 73,383,000 | 71,006,000 | 74,970,000 | 76,698,000 | 73,460,000 | 70,325,000 | 53,229,000 | 48,338,000 | 43,129,000 | 38,410,000 | 35,807,000 | 28,109,000 | 30,016,000 | 31,990,000 | 38,883,000 | 16,543,000 | 13,520,000 | 16,845,000 | 18,191,000 | 17,273,000 | 15,524,000 | 13,312,000 | 14,505,000 | 16,300,000 | 20,731,000 | 8,643,000 | 8,195,000 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 6,732,000 | 6,678,000 | 18,646,000 | 13,939,000 | 11,491,000 | 10,269,000 | 11,930,000 | 11,861,000 | 7,425,000 | 7,757,000 | 6,161,000 | 11,382,000 | 33,394,000 | 25,751,000 | 20,836,000 | 12,919,000 | 17,645,000 | 18,434,000 | 9,430,000 | 18,039,000 | 24,238,000 | 28,075,000 | 29,506,000 | 51,695,000 | 28,232,000 | 19,983,000 | 14,606,000 | 23,591,000 | 42,662,000 | 46,443,000 | 35,930,000 | 49,388,000 | 68,798,000 | 53,825,000 | 33,809,000 | 43,528,000 | 56,415,000 | 125,142,000 | 184,292,000 | 93,463,000 | 132,398,000 | 92,878,000 | 87,867,000 | 81,425,000 | 79,275,000 | 86,047,000 | 75,592,000 | 99,866,000 | 83,131,000 | 119,398,000 | 71,885,000 | 85,411,000 |
| 85,411,000 | 71,885,000 | 119,398,000 | 83,131,000 | 99,866,000 | 75,592,000 | 86,047,000 | 79,275,000 | 81,425,000 | 87,867,000 | 92,878,000 | 132,398,000 | 93,463,000 | 184,292,000 | 125,142,000 | 56,415,000 | 43,528,000 | 33,809,000 | 53,825,000 | 68,798,000 | 49,388,000 | 35,930,000 | 46,443,000 | 42,662,000 | 23,591,000 | 14,606,000 | 19,983,000 | 28,232,000 | 51,695,000 | 29,506,000 | 28,075,000 | 24,238,000 | 18,039,000 | 9,430,000 | 18,434,000 | 17,645,000 | 12,919,000 | 20,836,000 | 25,751,000 | 33,394,000 | 11,382,000 | 6,161,000 | 7,757,000 | 7,425,000 | 11,861,000 | 11,930,000 | 10,269,000 | 11,491,000 | 13,939,000 | 18,646,000 | 6,678,000 | 6,732,000 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 124,000 | 0 | 0 | 0 | 0 | 0 | 63,000 | 4,705,000 | 3,061,000 | 936,000 | 549,000 | 87,000 | 0 | 1,682,000 | 7,158,000 | 8,987,000 | 8,448,000 | 23,560,000 | 20,163,000 | 18,065,000 | 32,438,000 | 33,368,000 | 14,549,000 | 34,802,000 | 38,716,000 | 46,437,000 | 38,015,000 | 23,040,000 | 44,667,000 | 60,121,000 | 44,077,000 | 0 | 19,809,000 | 45,670,000 | 44,911,000 | 31,891,000 | 72,050,000 | 57,582,000 | 158,432,000 | 105,787,000 | 138,181,000 | 125,821,000 | 57,638,000 | 27,916,000 | 2,153,000 | 0 | 1,232,000 | 154,000 | 0 | 3,439,000 | 0 |
| 0 | 3,439,000 | 0 | 154,000 | 1,232,000 | 0 | 2,153,000 | 27,916,000 | 57,638,000 | 125,821,000 | 138,181,000 | 105,787,000 | 158,432,000 | 57,582,000 | 72,050,000 | 31,891,000 | 44,911,000 | 45,670,000 | 19,809,000 | 0 | 44,077,000 | 60,121,000 | 44,667,000 | 23,040,000 | 38,015,000 | 46,437,000 | 38,716,000 | 34,802,000 | 14,549,000 | 33,368,000 | 32,438,000 | 18,065,000 | 20,163,000 | 23,560,000 | 8,448,000 | 8,987,000 | 7,158,000 | 1,682,000 | 0 | 87,000 | 549,000 | 936,000 | 3,061,000 | 4,705,000 | 63,000 | 0 | 0 | 0 | 0 | 0 | 124,000 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 847,000 | 895,000 | 927,000 | 1,037,000 | 1,424,000 | 1,319,000 | 1,640,000 | 1,456,000 | 2,912,000 | 1,850,000 | 2,127,000 | 3,195,000 | 3,993,000 | 2,733,000 | 2,872,000 | 3,196,000 | 6,585,000 | 4,568,000 | 4,502,000 | 4,641,000 | 8,129,000 | 5,608,000 | 5,637,000 | 6,293,000 | 9,968,000 | 7,556,000 | 7,784,000 | 8,417,000 | 13,054,000 | 10,303,000 | 10,772,000 | 12,123,000 | 20,377,000 | 17,339,000 | 19,086,000 | 17,198,000 | 25,686,000 | 23,986,000 | 17,299,000 | 21,047,000 | 38,319,000 | 44,247,000 | 48,591,000 | 47,106,000 | 63,246,000 | 60,538,000 | 58,512,000 | 71,930,000 | 94,644,000 | 92,540,000 | 101,697,000 | 113,892,000 |
| 113,892,000 | 101,697,000 | 92,540,000 | 94,644,000 | 71,930,000 | 58,512,000 | 60,538,000 | 63,246,000 | 47,106,000 | 48,591,000 | 44,247,000 | 38,319,000 | 21,047,000 | 17,299,000 | 23,986,000 | 25,686,000 | 17,198,000 | 19,086,000 | 17,339,000 | 20,377,000 | 12,123,000 | 10,772,000 | 10,303,000 | 13,054,000 | 8,417,000 | 7,784,000 | 7,556,000 | 9,968,000 | 6,293,000 | 5,637,000 | 5,608,000 | 8,129,000 | 4,641,000 | 4,502,000 | 4,568,000 | 6,585,000 | 3,196,000 | 2,872,000 | 2,733,000 | 3,993,000 | 3,195,000 | 2,127,000 | 1,850,000 | 2,912,000 | 1,456,000 | 1,640,000 | 1,319,000 | 1,424,000 | 1,037,000 | 927,000 | 895,000 | 847,000 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 616,000 | 1,070,000 | 1,158,000 | 1,324,000 | 1,590,000 | 1,724,000 | 1,954,000 | 3,893,000 | 3,141,000 | 4,177,000 | 4,296,000 | 1,414,000 | 1,409,000 | 3,506,000 | 4,626,000 | 4,836,000 | 2,590,000 | 6,960,000 | 5,637,000 | 5,495,000 | 2,797,000 | 4,204,000 | 4,949,000 | 4,161,000 | 1,968,000 | 4,751,000 | 4,556,000 | 4,590,000 | 2,000,000 | 5,166,000 | 6,649,000 | 8,410,000 | 2,980,000 | 8,923,000 | 8,833,000 | 11,952,000 | 5,484,000 | 6,106,000 | 16,387,000 | 19,519,000 | 9,087,000 | 9,950,000 | 14,115,000 | 19,859,000 | 19,951,000 | 242,000 | 548,000 | 1,294,000 | 16,817,000 | 17,991,000 | 20,750,000 | 19,070,000 |
| 19,070,000 | 20,750,000 | 17,991,000 | 16,817,000 | 1,294,000 | 548,000 | 242,000 | 19,951,000 | 19,859,000 | 14,115,000 | 9,950,000 | 9,087,000 | 19,519,000 | 16,387,000 | 6,106,000 | 5,484,000 | 11,952,000 | 8,833,000 | 8,923,000 | 2,980,000 | 8,410,000 | 6,649,000 | 5,166,000 | 2,000,000 | 4,590,000 | 4,556,000 | 4,751,000 | 1,968,000 | 4,161,000 | 4,949,000 | 4,204,000 | 2,797,000 | 5,495,000 | 5,637,000 | 6,960,000 | 2,590,000 | 4,836,000 | 4,626,000 | 3,506,000 | 1,409,000 | 1,414,000 | 4,296,000 | 4,177,000 | 3,141,000 | 3,893,000 | 1,954,000 | 1,724,000 | 1,590,000 | 1,324,000 | 1,158,000 | 1,070,000 | 616,000 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 4,422,000 | 4,944,000 | 5,911,000 | 14,498,000 | 19,571,000 | 20,768,000 | 23,167,000 | 23,661,000 | 26,094,000 | 29,698,000 | 35,295,000 | 33,599,000 | 32,428,000 | 43,548,000 | 43,887,000 | 54,875,000 | 59,117,000 | 57,377,000 | 51,753,000 | 57,363,000 | 58,589,000 | 38,727,000 | 39,189,000 | 38,743,000 | 39,138,000 | 43,159,000 | 49,293,000 | 50,005,000 | 49,788,000 | 106,326,000 | 136,540,000 | 138,791,000 | 149,278,000 | 168,677,000 | 163,121,000 | 165,910,000 | 170,842,000 | 162,839,000 | 169,306,000 | 224,571,000 | 225,211,000 | 261,760,000 | 274,293,000 | 299,526,000 | 315,521,000 | 331,374,000 | 316,087,000 | 354,448,000 | 376,785,000 | 387,737,000 | 413,847,000 | 445,361,000 |
| 445,361,000 | 413,847,000 | 387,737,000 | 376,785,000 | 354,448,000 | 316,087,000 | 331,374,000 | 315,521,000 | 299,526,000 | 274,293,000 | 261,760,000 | 225,211,000 | 224,571,000 | 169,306,000 | 162,839,000 | 170,842,000 | 165,910,000 | 163,121,000 | 168,677,000 | 149,278,000 | 138,791,000 | 136,540,000 | 106,326,000 | 49,788,000 | 50,005,000 | 49,293,000 | 43,159,000 | 39,138,000 | 38,743,000 | 39,189,000 | 38,727,000 | 58,589,000 | 57,363,000 | 51,753,000 | 57,377,000 | 59,117,000 | 54,875,000 | 43,887,000 | 43,548,000 | 32,428,000 | 33,599,000 | 35,295,000 | 29,698,000 | 26,094,000 | 23,661,000 | 23,167,000 | 20,768,000 | 19,571,000 | 14,498,000 | 5,911,000 | 4,944,000 | 4,422,000 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 2,983,000 | 3,674,000 | 4,342,000 | 5,713,000 | 6,973,000 | 6,990,000 | 7,114,000 | 8,119,000 | 8,095,000 | 8,183,000 | 7,955,000 | 8,970,000 | 9,729,000 | 10,599,000 | 11,631,000 | 13,341,000 | 17,107,000 | 20,132,000 | 21,693,000 | 24,208,000 | 20,860,000 | 19,279,000 | 19,638,000 | 18,844,000 | 18,817,000 | 20,276,000 | 22,355,000 | 22,450,000 | 21,171,000 | 24,180,000 | 26,757,000 | 29,339,000 | 39,740,000 | 59,674,000 | 59,717,000 | 63,523,000 | 69,074,000 | 61,407,000 | 69,324,000 | 79,933,000 | 82,572,000 | 92,080,000 | 107,578,000 | 125,885,000 | 134,570,000 | 145,538,000 | 138,835,000 | 139,057,000 | 156,352,000 | 162,309,000 | 176,262,000 | 200,009,000 |
| 200,009,000 | 176,262,000 | 162,309,000 | 156,352,000 | 139,057,000 | 138,835,000 | 145,538,000 | 134,570,000 | 125,885,000 | 107,578,000 | 92,080,000 | 82,572,000 | 79,933,000 | 69,324,000 | 61,407,000 | 69,074,000 | 63,523,000 | 59,717,000 | 59,674,000 | 39,740,000 | 29,339,000 | 26,757,000 | 24,180,000 | 21,171,000 | 22,450,000 | 22,355,000 | 20,276,000 | 18,817,000 | 18,844,000 | 19,638,000 | 19,279,000 | 20,860,000 | 24,208,000 | 21,693,000 | 20,132,000 | 17,107,000 | 13,341,000 | 11,631,000 | 10,599,000 | 9,729,000 | 8,970,000 | 7,955,000 | 8,183,000 | 8,095,000 | 8,119,000 | 7,114,000 | 6,990,000 | 6,973,000 | 5,713,000 | 4,342,000 | 3,674,000 | 2,983,000 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 662,000 | 662,000 | 662,000 | 662,000 | 1,132,000 | 1,115,000 | 1,157,000 | 756,000 | 750,000 | 755,000 | 775,000 | 770,000 | 2,915,000 | 3,015,000 | 3,001,000 | 8,554,000 | 8,920,000 | 9,166,000 | 9,131,000 | 9,004,000 | 8,581,000 | 8,519,000 | 8,479,000 | 8,466,000 | 8,436,000 | 8,385,000 | 8,689,000 | 8,689,000 | 9,328,000 | 51,471,000 | 51,639,000 | 52,667,000 | 52,662,000 | 52,967,000 | 52,967,000 | 52,967,000 | 52,205,000 | 52,205,000 | 52,247,000 | 106,017,000 | 104,275,000 | 116,525,000 | 116,571,000 | 117,701,000 | 117,864,000 | 118,965,000 | 118,521,000 | 143,125,000 | 143,778,000 | 143,845,000 | 142,784,000 | 142,840,000 |
| 142,840,000 | 142,784,000 | 143,845,000 | 143,778,000 | 143,125,000 | 118,521,000 | 118,965,000 | 117,864,000 | 117,701,000 | 116,571,000 | 116,525,000 | 104,275,000 | 106,017,000 | 52,247,000 | 52,205,000 | 52,205,000 | 52,967,000 | 52,967,000 | 52,967,000 | 52,662,000 | 52,667,000 | 51,639,000 | 51,471,000 | 9,328,000 | 8,689,000 | 8,689,000 | 8,385,000 | 8,436,000 | 8,466,000 | 8,479,000 | 8,519,000 | 8,581,000 | 9,004,000 | 9,131,000 | 9,166,000 | 8,920,000 | 8,554,000 | 3,001,000 | 3,015,000 | 2,915,000 | 770,000 | 775,000 | 755,000 | 750,000 | 756,000 | 1,157,000 | 1,115,000 | 1,132,000 | 662,000 | 662,000 | 662,000 | 662,000 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,534,000 | 22,293,000 | 15,451,000 | 17,954,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,910,000 | 36,484,000 | 35,768,000 | 30,473,000 | 29,500,000 | 28,073,000 | 27,173,000 | 26,097,000 | 1,092,000 | 1,135,000 | 10,136,000 | 1,248,000 | 3,923,000 | 10,215,000 | 11,464,000 | 6,489,000 | 6,441,000 | 8,864,000 | 9,751,000 | 10,880,000 | 10,193,000 |
| 10,193,000 | 10,880,000 | 9,751,000 | 8,864,000 | 6,441,000 | 6,489,000 | 11,464,000 | 10,215,000 | 3,923,000 | 1,248,000 | 10,136,000 | 1,135,000 | 1,092,000 | 26,097,000 | 27,173,000 | 28,073,000 | 29,500,000 | 30,473,000 | 35,768,000 | 36,484,000 | 36,910,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,954,000 | 15,451,000 | 22,293,000 | 26,534,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 129,000 | 119,000 | 112,000 | 106,000 | 486,000 | 432,000 | 448,000 | 396,000 | 323,000 | 306,000 | 299,000 | 275,000 | 664,000 | 713,000 | 659,000 | 2,299,000 | 2,425,000 | 2,379,000 | 2,244,000 | 2,568,000 | 5,988,000 | 5,923,000 | 6,102,000 | 5,975,000 | 5,514,000 | 5,093,000 | 5,549,000 | 5,160,000 | 5,023,000 | 12,184,000 | 11,974,000 | 11,191,000 | 11,545,000 | 11,257,000 | 10,893,000 | 10,608,000 | 10,365,000 | 10,151,000 | 9,838,000 | 22,604,000 | 21,842,000 | 22,757,000 | 22,677,000 | 22,946,000 | 22,359,000 | 23,562,000 | 18,929,000 | 31,881,000 | 48,610,000 | 30,678,000 | 36,227,000 | 35,493,000 |
| 35,493,000 | 36,227,000 | 30,678,000 | 48,610,000 | 31,881,000 | 18,929,000 | 23,562,000 | 22,359,000 | 22,946,000 | 22,677,000 | 22,757,000 | 21,842,000 | 22,604,000 | 9,838,000 | 10,151,000 | 10,365,000 | 10,608,000 | 10,893,000 | 11,257,000 | 11,545,000 | 11,191,000 | 11,974,000 | 12,184,000 | 5,023,000 | 5,160,000 | 5,549,000 | 5,093,000 | 5,514,000 | 5,975,000 | 6,102,000 | 5,923,000 | 5,988,000 | 2,568,000 | 2,244,000 | 2,379,000 | 2,425,000 | 2,299,000 | 659,000 | 713,000 | 664,000 | 275,000 | 299,000 | 306,000 | 323,000 | 396,000 | 448,000 | 432,000 | 486,000 | 106,000 | 112,000 | 119,000 | 129,000 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 13,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,684,000 | 8,847,000 | 9,011,000 | 9,071,000 | 7,503,000 | 11,125,000 | 11,903,000 | 11,800,000 | 14,925,000 | 15,387,000 | 20,262,000 | 26,219,000 | 29,071,000 | 30,513,000 | 31,845,000 | 33,313,000 | 33,944,000 | 35,892,000 | 40,809,000 | 0 | 0 |
| 0 | 0 | 40,809,000 | 35,892,000 | 33,944,000 | 33,313,000 | 31,845,000 | 30,513,000 | 29,071,000 | 26,219,000 | 20,262,000 | 15,387,000 | 14,925,000 | 11,800,000 | 11,903,000 | 11,125,000 | 7,503,000 | 9,071,000 | 9,011,000 | 8,847,000 | 8,684,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,700 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 3,002,000 | 3,225,000 | 3,674,000 | 4,256,000 | 5,123,000 | 4,998,000 | 5,777,000 | 6,486,000 | 7,238,000 | 6,873,000 | 7,802,000 | 6,278,000 | 24,714,000 | 28,734,000 | 28,173,000 | 32,851,000 | 39,188,000 | 38,906,000 | 35,716,000 | 40,018,000 | 41,721,000 | 37,245,000 | 38,503,000 | 38,764,000 | 37,022,000 | 35,743,000 | 42,032,000 | 42,305,000 | 47,718,000 | 48,594,000 | 48,537,000 | 52,892,000 | 38,913,000 | 64,703,000 | 61,986,000 | 67,447,000 | 75,937,000 | 159,752,000 | 146,820,000 | 174,617,000 | 169,520,000 | 203,701,000 | 209,200,000 | 239,526,000 | 243,440,000 | 261,031,000 | 200,727,000 | 236,391,000 | 278,541,000 | 319,610,000 | 356,809,000 | 410,079,000 |
| 410,079,000 | 356,809,000 | 319,610,000 | 278,541,000 | 236,391,000 | 200,727,000 | 261,031,000 | 243,440,000 | 239,526,000 | 209,200,000 | 203,701,000 | 169,520,000 | 174,617,000 | 146,820,000 | 159,752,000 | 75,937,000 | 67,447,000 | 61,986,000 | 64,703,000 | 38,913,000 | 52,892,000 | 48,537,000 | 48,594,000 | 47,718,000 | 42,305,000 | 42,032,000 | 35,743,000 | 37,022,000 | 38,764,000 | 38,503,000 | 37,245,000 | 41,721,000 | 40,018,000 | 35,716,000 | 38,906,000 | 39,188,000 | 32,851,000 | 28,173,000 | 28,734,000 | 24,714,000 | 6,278,000 | 7,802,000 | 6,873,000 | 7,238,000 | 6,486,000 | 5,777,000 | 4,998,000 | 5,123,000 | 4,256,000 | 3,674,000 | 3,225,000 | 3,002,000 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 2,937,000 | 3,161,000 | 3,480,000 | 4,013,000 | 4,712,000 | 4,554,000 | 5,379,000 | 5,987,000 | 6,682,000 | 6,348,000 | 7,302,000 | 5,823,000 | 6,915,000 | 6,407,000 | 6,940,000 | 8,944,000 | 9,796,000 | 10,068,000 | 9,378,000 | 11,087,000 | 11,669,000 | 10,548,000 | 12,853,000 | 12,760,000 | 14,622,000 | 14,718,000 | 16,764,000 | 16,695,000 | 35,622,000 | 40,034,000 | 39,804,000 | 43,393,000 | 23,737,000 | 38,392,000 | 35,418,000 | 42,451,000 | 46,540,000 | 47,699,000 | 41,269,000 | 58,344,000 | 61,719,000 | 84,029,000 | 85,869,000 | 107,844,000 | 111,106,000 | 215,128,000 | 132,174,000 | 156,116,000 | 187,844,000 | 224,237,000 | 258,340,000 | 298,608,000 |
| 298,608,000 | 258,340,000 | 224,237,000 | 187,844,000 | 156,116,000 | 132,174,000 | 215,128,000 | 111,106,000 | 107,844,000 | 85,869,000 | 84,029,000 | 61,719,000 | 58,344,000 | 41,269,000 | 47,699,000 | 46,540,000 | 42,451,000 | 35,418,000 | 38,392,000 | 23,737,000 | 43,393,000 | 39,804,000 | 40,034,000 | 35,622,000 | 16,695,000 | 16,764,000 | 14,718,000 | 14,622,000 | 12,760,000 | 12,853,000 | 10,548,000 | 11,669,000 | 11,087,000 | 9,378,000 | 10,068,000 | 9,796,000 | 8,944,000 | 6,940,000 | 6,407,000 | 6,915,000 | 5,823,000 | 7,302,000 | 6,348,000 | 6,682,000 | 5,987,000 | 5,379,000 | 4,554,000 | 4,712,000 | 4,013,000 | 3,480,000 | 3,161,000 | 2,937,000 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 30,900 | 0 | 0 | 0 | 0 | 0 | 63,000 | 4,705,000 | 3,061,000 | 936,000 | 549,000 | 87,000 | 0 | 1,682,000 | 7,158,000 | 8,987,000 | 8,448,000 | 23,560,000 | 20,163,000 | 18,065,000 | 32,438,000 | 33,368,000 | 14,549,000 | 34,802,000 | 38,716,000 | 46,437,000 | 38,015,000 | 17,834,000 | 17,903,000 | 19,809,000 | 20,904,000 | 0 | 19,809,000 | 45,670,000 | 44,911,000 | 10,603,000 | 6,714,000 | 57,582,000 | 158,432,000 | 8,941,000 | 9,705,000 | 10,525,000 | 0 | 0 | 117,459,000 | 35,912,000 | 33,904,000 | 21,306,000 | 41,681,000 | 68,764,000 | 82,654,000 |
| 82,654,000 | 68,764,000 | 41,681,000 | 21,306,000 | 33,904,000 | 35,912,000 | 117,459,000 | 0 | 0 | 10,525,000 | 9,705,000 | 8,941,000 | 158,432,000 | 57,582,000 | 6,714,000 | 10,603,000 | 44,911,000 | 45,670,000 | 19,809,000 | 0 | 20,904,000 | 19,809,000 | 17,903,000 | 17,834,000 | 38,015,000 | 46,437,000 | 38,716,000 | 34,802,000 | 14,549,000 | 33,368,000 | 32,438,000 | 18,065,000 | 20,163,000 | 23,560,000 | 8,448,000 | 8,987,000 | 7,158,000 | 1,682,000 | 0 | 87,000 | 549,000 | 936,000 | 3,061,000 | 4,705,000 | 63,000 | 0 | 0 | 0 | 0 | 0 | 30,900 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 30,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,325,000 | 26,180,000 | 23,895,000 | 26,260,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,904,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,460,000 | 23,358,000 | 20,946,000 | 21,306,000 | 41,681,000 | 68,764,000 | 82,654,000 |
| 82,654,000 | 68,764,000 | 41,681,000 | 21,306,000 | 20,946,000 | 23,358,000 | 104,460,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,904,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,260,000 | 23,895,000 | 26,180,000 | 26,325,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,900 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 979,000 | 1,305,000 | 2,249,000 | 2,600,000 | 2,638,000 | 2,946,000 | 3,587,000 | 2,817,000 | 2,081,000 | 2,622,000 | 2,863,000 | 2,572,000 | 3,298,000 | 3,858,000 | 4,181,000 | 5,188,000 | 4,449,000 | 6,427,000 | 6,214,000 | 6,853,000 | 6,015,000 | 6,700,000 | 8,174,000 | 7,917,000 | 7,852,000 | 10,142,000 | 10,840,000 | 11,404,000 | 9,202,000 | 16,837,000 | 13,474,000 | 16,528,000 | 15,213,000 | 30,085,000 | 26,072,000 | 31,866,000 | 21,916,000 | 25,357,000 | 32,562,000 | 44,364,000 | 30,647,000 | 48,287,000 | 41,558,000 | 87,172,000 | 84,495,000 | 53,485,000 | 44,574,000 | 54,208,000 | 122,816,000 | 137,569,000 | 139,970,000 | 162,573,000 |
| 162,573,000 | 139,970,000 | 137,569,000 | 122,816,000 | 54,208,000 | 44,574,000 | 53,485,000 | 84,495,000 | 87,172,000 | 41,558,000 | 48,287,000 | 30,647,000 | 44,364,000 | 32,562,000 | 25,357,000 | 21,916,000 | 31,866,000 | 26,072,000 | 30,085,000 | 15,213,000 | 16,528,000 | 13,474,000 | 16,837,000 | 9,202,000 | 11,404,000 | 10,840,000 | 10,142,000 | 7,852,000 | 7,917,000 | 8,174,000 | 6,700,000 | 6,015,000 | 6,853,000 | 6,214,000 | 6,427,000 | 4,449,000 | 5,188,000 | 4,181,000 | 3,858,000 | 3,298,000 | 2,572,000 | 2,863,000 | 2,622,000 | 2,081,000 | 2,817,000 | 3,587,000 | 2,946,000 | 2,638,000 | 2,600,000 | 2,249,000 | 1,305,000 | 979,000 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 1,408,000 | 1,332,000 | 592,000 | 688,000 | 1,174,000 | 796,000 | 921,000 | 2,246,000 | 3,509,000 | 2,756,000 | 3,296,000 | 1,959,000 | 2,116,000 | 1,227,000 | 1,453,000 | 2,225,000 | 3,539,000 | 1,770,000 | 1,426,000 | 2,588,000 | 3,779,000 | 2,122,000 | 2,865,000 | 3,003,000 | 4,643,000 | 2,600,000 | 3,774,000 | 3,057,000 | 6,122,000 | 3,103,000 | 4,256,000 | 3,774,000 | 5,732,000 | 5,761,000 | 6,550,000 | 7,779,000 | 10,479,000 | 12,004,000 | 4,884,000 | 9,210,000 | 15,486,000 | 19,600,000 | 26,903,000 | 91,000 | 16,196,000 | 33,928,000 | 40,905,000 | 56,225,000 | 28,137,000 | 28,615,000 | 31,124,000 | 33,311,000 |
| 33,311,000 | 31,124,000 | 28,615,000 | 28,137,000 | 56,225,000 | 40,905,000 | 33,928,000 | 16,196,000 | 91,000 | 26,903,000 | 19,600,000 | 15,486,000 | 9,210,000 | 4,884,000 | 12,004,000 | 10,479,000 | 7,779,000 | 6,550,000 | 5,761,000 | 5,732,000 | 3,774,000 | 4,256,000 | 3,103,000 | 6,122,000 | 3,057,000 | 3,774,000 | 2,600,000 | 4,643,000 | 3,003,000 | 2,865,000 | 2,122,000 | 3,779,000 | 2,588,000 | 1,426,000 | 1,770,000 | 3,539,000 | 2,225,000 | 1,453,000 | 1,227,000 | 2,116,000 | 1,959,000 | 3,296,000 | 2,756,000 | 3,509,000 | 2,246,000 | 921,000 | 796,000 | 1,174,000 | 688,000 | 592,000 | 1,332,000 | 1,408,000 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 65,000 | 64,000 | 194,000 | 243,000 | 411,000 | 444,000 | 398,000 | 499,000 | 556,000 | 525,000 | 500,000 | 455,000 | 17,799,000 | 22,327,000 | 21,233,000 | 23,907,000 | 29,392,000 | 28,838,000 | 26,338,000 | 28,931,000 | 30,052,000 | 26,697,000 | 25,650,000 | 26,004,000 | 22,400,000 | 21,025,000 | 25,268,000 | 25,610,000 | 12,096,000 | 8,560,000 | 8,733,000 | 9,499,000 | 15,176,000 | 26,311,000 | 26,568,000 | 24,996,000 | 29,397,000 | 112,053,000 | 105,551,000 | 116,273,000 | 107,801,000 | 119,672,000 | 123,331,000 | 131,682,000 | 132,334,000 | 45,903,000 | 68,553,000 | 80,275,000 | 90,697,000 | 95,373,000 | 98,469,000 | 111,471,000 |
| 111,471,000 | 98,469,000 | 95,373,000 | 90,697,000 | 80,275,000 | 68,553,000 | 45,903,000 | 132,334,000 | 131,682,000 | 123,331,000 | 119,672,000 | 107,801,000 | 116,273,000 | 105,551,000 | 112,053,000 | 29,397,000 | 24,996,000 | 26,568,000 | 26,311,000 | 15,176,000 | 9,499,000 | 8,733,000 | 8,560,000 | 12,096,000 | 25,610,000 | 25,268,000 | 21,025,000 | 22,400,000 | 26,004,000 | 25,650,000 | 26,697,000 | 30,052,000 | 28,931,000 | 26,338,000 | 28,838,000 | 29,392,000 | 23,907,000 | 21,233,000 | 22,327,000 | 17,799,000 | 455,000 | 500,000 | 525,000 | 556,000 | 499,000 | 398,000 | 444,000 | 411,000 | 243,000 | 194,000 | 64,000 | 65,000 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,029,000 | 77,893,000 | 89,275,000 | 83,277,000 | 85,863,000 | 82,593,000 | 97,246,000 | 101,185,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,185,000 | 97,246,000 | 82,593,000 | 85,863,000 | 83,277,000 | 89,275,000 | 77,893,000 | 86,029,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,177,000 | 2,141,000 | 2,818,000 | 3,164,000 | 3,216,000 | 3,216,000 | 3,997,000 | 5,106,000 | 10,700,000 | 5,140,000 | 8,113,000 | 16,869,000 | 7,160,000 | 5,638,000 | 6,211,000 | 5,831,000 | 13,312,000 | 22,018,000 | 24,603,000 | 0 | 0 |
| 0 | 0 | 24,603,000 | 22,018,000 | 13,312,000 | 5,831,000 | 6,211,000 | 5,638,000 | 7,160,000 | 16,869,000 | 8,113,000 | 5,140,000 | 10,700,000 | 5,106,000 | 3,997,000 | 3,216,000 | 3,216,000 | 3,164,000 | 2,818,000 | 2,141,000 | 2,177,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 0 | 9,615,000 | 10,362,000 | 22,968,000 | 26,542,000 | 28,953,000 | 29,082,000 | 32,914,000 | 34,448,000 | 37,047,000 | 39,670,000 | 41,013,000 | 43,864,000 | 46,597,000 | 46,804,000 | 45,730,000 | 50,133,000 | 55,736,000 | 56,881,000 | 59,166,000 | 65,683,000 | 70,097,000 | 71,807,000 | 74,146,000 | 76,677,000 | 77,086,000 | 78,422,000 | 80,644,000 | 82,313,000 | 82,826,000 | 141,615,000 | 179,475,000 | 178,213,000 | 180,049,000 | 182,121,000 | 187,253,000 | 194,852,000 | 194,928,000 | 209,458,000 | 277,522,000 | 321,238,000 | 325,998,000 | 329,720,000 | 329,017,000 | 258,214,000 | 258,176,000 | 234,387,000 | 264,119,000 | 306,982,000 | 316,308,000 | 320,144,000 | 295,150,000 | 301,972,000 |
| 301,972,000 | 295,150,000 | 320,144,000 | 316,308,000 | 306,982,000 | 264,119,000 | 234,387,000 | 258,176,000 | 258,214,000 | 329,017,000 | 329,720,000 | 325,998,000 | 321,238,000 | 277,522,000 | 209,458,000 | 194,928,000 | 194,852,000 | 187,253,000 | 182,121,000 | 180,049,000 | 178,213,000 | 179,475,000 | 141,615,000 | 82,826,000 | 82,313,000 | 80,644,000 | 78,422,000 | 77,086,000 | 76,677,000 | 74,146,000 | 71,807,000 | 70,097,000 | 65,683,000 | 59,166,000 | 56,881,000 | 55,736,000 | 50,133,000 | 45,730,000 | 46,804,000 | 46,597,000 | 43,864,000 | 41,013,000 | 39,670,000 | 37,047,000 | 34,448,000 | 32,914,000 | 29,082,000 | 28,953,000 | 26,542,000 | 22,968,000 | 10,362,000 | 9,615,000 | 0 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 972,000 | 972,000 | 690,000 | 658,000 | 595,000 | 570,000 | 535,000 | 499,000 | 445,000 | 336,000 | 333,000 | 245,000 | 242,000 | 233,000 | 233,000 | 227,000 | 182,000 | 173,000 | 140,000 | 116,000 | 75,000 | 285,000 | 285,000 | 286,000 | 284,000 | 284,000 | 284,000 | 284,000 | 271,000 | 264,000 | 264,000 | 264,000 | 263,000 | 263,000 | 263,000 | 263,000 | 261,000 | 262,000 | 275,000 | 278,000 | 278,000 | 279,000 | 280,000 | 281,000 | 281,000 | 281,000 | 281,000 | 282,000 | 282,000 | 282,000 | 282,000 | 282,000 |
| 282,000 | 282,000 | 282,000 | 282,000 | 282,000 | 281,000 | 281,000 | 281,000 | 281,000 | 280,000 | 279,000 | 278,000 | 278,000 | 275,000 | 262,000 | 261,000 | 263,000 | 263,000 | 263,000 | 263,000 | 264,000 | 264,000 | 264,000 | 271,000 | 284,000 | 284,000 | 284,000 | 284,000 | 286,000 | 285,000 | 285,000 | 75,000 | 116,000 | 140,000 | 173,000 | 182,000 | 227,000 | 233,000 | 233,000 | 242,000 | 245,000 | 333,000 | 336,000 | 445,000 | 499,000 | 535,000 | 570,000 | 595,000 | 658,000 | 690,000 | 972,000 | 972,000 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 148,000 | 13,000 | -120,000 | 1,698,000 | 1,828,000 | 478,000 | 2,163,000 | 1,221,000 | 961,000 | 1,287,000 | 1,969,000 | 1,888,000 | 2,042,000 | 2,577,000 | 2,375,000 | 2,177,000 | 1,023,000 | -345,000 | 889,000 | 2,451,000 | 3,099,000 | 2,803,000 | 2,067,000 | 2,056,000 | 896,000 | 780,000 | 1,511,000 | 1,845,000 | 1,864,000 | 2,480,000 | 5,568,000 | 7,753,000 | 8,182,000 | 5,854,000 | 5,692,000 | 6,042,000 | 4,841,000 | 13,155,000 | 11,561,000 | 22,056,000 | 17,976,000 | 18,381,000 | 16,332,000 | 16,570,000 | 16,193,000 | 10,413,000 | 23,304,000 | 22,579,000 | 24,258,000 | 23,107,000 | 22,550,000 | 18,199,000 |
| 18,199,000 | 22,550,000 | 23,107,000 | 24,258,000 | 22,579,000 | 23,304,000 | 10,413,000 | 16,193,000 | 16,570,000 | 16,332,000 | 18,381,000 | 17,976,000 | 22,056,000 | 11,561,000 | 13,155,000 | 4,841,000 | 6,042,000 | 5,692,000 | 5,854,000 | 8,182,000 | 7,753,000 | 5,568,000 | 2,480,000 | 1,864,000 | 1,845,000 | 1,511,000 | 780,000 | 896,000 | 2,056,000 | 2,067,000 | 2,803,000 | 3,099,000 | 2,451,000 | 889,000 | -345,000 | 1,023,000 | 2,177,000 | 2,375,000 | 2,577,000 | 2,042,000 | 1,888,000 | 1,969,000 | 1,287,000 | 961,000 | 1,221,000 | 2,163,000 | 478,000 | 1,828,000 | 1,698,000 | -120,000 | 13,000 | 148,000 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,366,000 | 70,016,000 | 69,417,000 | 68,050,000 | 74,074,000 | 145,880,000 | 155,080,000 | 160,762,000 | 167,848,000 | 173,080,000 | 108,804,000 | 112,942,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,942,000 | 108,804,000 | 173,080,000 | 167,848,000 | 160,762,000 | 155,080,000 | 145,880,000 | 74,074,000 | 68,050,000 | 69,417,000 | 70,016,000 | 70,366,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,728,000 | -3,361,000 | -5,000 | -5,000 | -6,000 | -8,000 | -3,689,000 | -5,730,000 | -411,000 | -3,236,000 | -6,638,000 | -9,278,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 467,000 | 529,000 | 12,425,000 | 12,507,000 | 12,729,000 | 12,975,000 | 13,174,000 | 13,395,000 | 13,617,000 | 13,777,000 | 11,526,000 | 9,578,000 | 8,815,000 | 5,816,000 | 2,548,000 | 2,783,000 | 2,013,000 | 2,408,000 | 3,069,000 | 3,770,000 | 4,726,000 | 5,453,000 | 6,470,000 | 7,357,000 | 8,211,000 | 9,249,000 | 10,315,000 | 11,235,000 | 12,655,000 | 64,702,000 | 66,073,000 | 58,217,000 | 58,960,000 | 61,088,000 | 63,378,000 | 66,181,000 | 67,639,000 | 68,344,000 | 142,191,000 | 155,072,000 | 160,756,000 | 167,831,000 | 173,075,000 | 105,443,000 | 110,214,000 | 104,207,000 | 115,241,000 | 115,362,000 | 118,071,000 | 118,778,000 | 80,112,000 | 83,604,000 |
| 83,604,000 | 80,112,000 | 118,778,000 | 118,071,000 | 115,362,000 | 115,241,000 | 104,207,000 | 110,214,000 | 105,443,000 | 173,075,000 | 167,831,000 | 160,756,000 | 155,072,000 | 142,191,000 | 68,344,000 | 67,639,000 | 66,181,000 | 63,378,000 | 61,088,000 | 58,960,000 | 58,217,000 | 66,073,000 | 64,702,000 | 12,655,000 | 11,235,000 | 10,315,000 | 9,249,000 | 8,211,000 | 7,357,000 | 6,470,000 | 5,453,000 | 4,726,000 | 3,770,000 | 3,069,000 | 2,408,000 | 2,013,000 | 2,783,000 | 2,548,000 | 5,816,000 | 8,815,000 | 9,578,000 | 11,526,000 | 13,777,000 | 13,617,000 | 13,395,000 | 13,174,000 | 12,975,000 | 12,729,000 | 12,507,000 | 12,425,000 | 529,000 | 467,000 | 0 | 0 | 0 | 0 |
---|