BRT Realty Trust
Buy, Hold or Sell?

Let's analyze BRT Realty Trust together

I guess you are interested in BRT Realty Trust. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of BRT Realty Trust. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about BRT Realty Trust

I send you an email if I find something interesting about BRT Realty Trust.

Quick analysis of BRT Realty Trust (30 sec.)

What can you expect buying and holding a share of BRT Realty Trust? (30 sec.)

How much money do you get?

$1.26

When do you have the money?

1 year

How often do you get paid?

100.0%

What is your share worth?

Current worth

$11.84

Expected worth in 1 year

$10.62

How sure are you?

57.5%

+ What do you gain per year?

Total Gains per Share

$0.04

Return On Investment

0.3%

For what price can you sell your share?

Current Price per Share

$16.95

Expected price per share

$16.45 - $18.79

How sure are you?

50%

3rd party ad SUPPORTERis ad-free.

1. Valuation of BRT Realty Trust (5 min.)

Live pricePrice per Share (EOD)

$16.95

Book Value per Share

$11.84

Intrinsic Value Per Share

$-1.73 - $13.06

Total Value Per Share

$10.10 - $24.89

My calculation of the intrinsic value of BRT Realty Trust is based how much money is coming from the company's main activities (Free Cash Flow).

The following numbers are based on moving averages and per share and per quarter.
I use a 6% discount rate for the low estimation and 3% for the high estimation.
The current Free Cash Flow Per Share is 10Y: ($-0.09) 3Y: ($0.12) TTM: ($0.18)
The change per quarter (trend) of the Free Cash Flow Per Share is 10Y: ($0.01) 3Y: ($0.00) TTM: ($-0.03)

Years	Total Low est.	Total High est.	Added Free Cash Flow
1	$-0.34	$0.60	$-0.34 - $0.70
2	$-0.63	$1.39	$-0.31 - $0.91
3	$-0.88	$2.35	$-0.28 - $1.12
4	$-1.09	$3.47	$-0.25 - $1.33
5	$-1.27	$4.75	$-0.22 - $1.54
6	$-1.41	$6.16	$-0.19 - $1.75
7	$-1.53	$7.71	$-0.16 - $1.96
8	$-1.62	$9.38	$-0.13 - $2.17
9	$-1.69	$11.16	$-0.10 - $2.38
10	$-1.73	$13.06	$-0.07 - $2.59

2. Growth of BRT Realty Trust (5 min.)

Is BRT Realty Trust growing?

	Current year	Previous year	Grow	Grow %
How rich?	$220.6m	$249.9m	-$17m	-7.3%

How much money is BRT Realty Trust making?

	Current year	Previous year	Grow	Grow %
Making money	$1.2m	$8.6m	-$7.4m	-617.1%
Net Profit Margin	5.2%	59.7%	-	-

How much money comes from the company's main activities?

Quarterly Yearly

3. Financial Health of BRT Realty Trust (5 min.)

3rd party ad SUPPORTERis ad-free.

What can you expect buying and holding a share of BRT Realty Trust? (5 min.)

Welcome investor! BRT Realty Trust's management wants to use your money to grow the business. In return you get a share of BRT Realty Trust.

What can you expect buying and holding a share of BRT Realty Trust?

First you should know what it really means to hold a share of BRT Realty Trust. And how you can make/lose money.

Speculation

The Price per Share of BRT Realty Trust is $16.95. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

The fundamentals: the financial health trends of BRT Realty Trust.
The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in BRT Realty Trust, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $11.84. Based on the TTM, the Book Value Change Per Share is $-0.30 per quarter. Based on the YOY, the Book Value Change Per Share is $0.39 per quarter.
You may receive quarterly/yearly dividend in the form of additional shares.
You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.32 per quarter.

Based on historical numbers we can estimate the returns while holding a share of BRT Realty Trust.

How much money are you going to get?

	MRQ		TTM		YOY		5Y		10Y
	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share	$	% of Price per Share
Usd Eps	-0.17	-1.0%	0.06	0.4%	0.94	5.5%	0.27	1.6%	0.22	1.3%
Usd Book Value Change Per Share	-0.42	-2.5%	-0.30	-1.8%	0.39	2.3%	-0.17	-1.0%	0.07	0.4%
Usd Dividend Per Share	0.25	1.5%	0.32	1.9%	0.31	1.8%	0.25	1.5%	0.27	1.6%
Usd Total Gains Per Share	-0.17	-1.0%	0.01	0.1%	0.70	4.1%	0.07	0.4%	0.34	2.0%
Usd Price Per Share	16.80	-	18.12	-	20.29	-	17.44	-	13.23	-
Price to Earnings Ratio	-24.69	-	-30.05	-	-0.82	-	-11.97	-	-11.11	-
Price-to-Total Gains Ratio	-97.65	-	-59.21	-	3.55	-	6.93	-	-20.88	-
Price to Book Ratio	1.42	-	1.45	-	1.51	-	1.49	-	1.14	-
Price-to-Total Gains Ratio	-97.65	-	-59.21	-	3.55	-	6.93	-	-20.88	-

When do you get the money?

Usd Investment	$.00
Usd Price Per Share	16.95
Number of shares	58

Gains per Quarter	Trailing 12 Months	5 Year
Usd Dividend Per Share	0.32	0.25
Usd Book Value Change Per Share	-0.30	-0.17
Usd Total Gains Per Share	0.01	0.07
Gains per Quarter (58 shares)	0.63	4.20
Gains per Year (58 shares)	2.53	16.80

Years	Return on Investment (TTM)			Return on Investment (5Y)
	Dividend	Book Value gain	Total gains	Dividend	Book Value gain	Total gains
Broker costs	-	-	-10	-	-	-10
1	73	-71	-7	57	-40	7
2	146	-141	-4	114	-81	24
3	220	-212	-1	172	-121	41
4	293	-283	2	229	-162	58
5	366	-353	5	286	-202	75
6	439	-424	8	343	-242	92
7	513	-495	11	400	-283	109
8	586	-566	14	458	-323	126
9	659	-636	17	515	-364	143
10	732	-707	20	572	-404	160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %

	Trailing 12 Months				3Y				5 Year				10 Year				ALLTIME
				%				%				%				%				%
Earnings Per Share	1.0	3.0	0.0	25.0%	7.0	5.0	0.0	58.3%	9.0	11.0	0.0	45.0%	18.0	22.0	0.0	45.0%	85.0	42.0	0.0	66.9%
Book Value Change Per Share	1.0	3.0	0.0	25.0%	6.0	6.0	0.0	50.0%	6.0	13.0	1.0	30.0%	17.0	22.0	1.0	42.5%	79.0	47.0	1.0	62.2%
Dividend per Share	4.0	0.0	0.0	100.0%	12.0	0.0	0.0	100.0%	20.0	0.0	0.0	100.0%	40.0	0.0	0.0	100.0%	84.0	0.0	43.0	66.1%
Total Gains per Share	1.0	3.0	0.0	25.0%	8.0	4.0	0.0	66.7%	10.0	10.0	0.0	50.0%	23.0	17.0	0.0	57.5%	96.0	31.0	0.0	75.6%

3rd party ad SUPPORTERis ad-free.

Fundamentals of BRT Realty Trust

About BRT Realty Trust

https://www.brtapartments.com
10
60 Cutter Mill Road, Great Neck, NY, United States, 11021-3190
Google Maps Bing Maps

BRT is a real estate investment trust that owns, operates and, to a lesser extent, holds interests in joint ventures that own multi-family properties. As of December 31, 2023, BRT owns or has interests in 28 multi-family properties with 7,707 units in 11 states.

Fundamental data was last updated by Penke on 2024-06-19 20:42:05.

Financial Health

Profitability Details

	Compared to previous year	Compared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.

Operating Efficiency Details

	Compared to previous year	Compared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.

Liquidity Details

	Compared to previous year	Compared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.

Solvency Details

	Compared to previous year	Compared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details

	Compared to previous year	Compared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is overpriced.

3rd party ad SUPPORTERis ad-free.

1.1. Profitability of BRT Realty Trust.

1.1. Profitability

1.1.1. Net Profit Margin

Measures how much net profit BRT Realty Trust earns for each $1 of revenue.

Above 10% is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
A Net Profit Margin of -13.5% means that $-0.14 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BRT Realty Trust:

The MRQ is -13.5%. The company is making a huge loss. -2
The TTM is 5.2%. The company is making a profit. +1

Trends

Current period		Compared to		+/-
MRQ	-13.5%	TTM	5.2%	-18.8%
TTM	5.2%	YOY	59.7%	-54.5%
TTM	5.2%	5Y	32.6%	-27.4%
5Y	32.6%	10Y	22.2%	+10.3%

Measures how much net profit BRT Realty Trust earns for each $1 of revenue.

Revenue is the amount of profit BRT Realty Trust generates before taxes and all other costs. For example, when you buy a cup of coffee it will cost you $3. The company does not earn $3 in profit but also has to pay various costs and taxes to create that cup of coffee. Let's assume the cost of creating a cup of coffee is $1.5.

The $3 you pay for a cup of coffee is called revenue.
The $1.5 that’s left over when all costs to create that cup of coffee (including taxes) are deduced from the revenue is called net profit.

The net profit margin looks at how much net profit BRT Realty Trust earns for each $1 in revenue.

How to use net profit margin

Higher profit margin is better (more profit).
Above 10% is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
Can be used to compare companies within the REIT - Residential industry.

You typically want a high profit margin. This means that for each $1 in sales, BRT Realty Trust makes more profit. This shows the investor how efficiently BRT Realty Trust is operating in general and compared to other companies in the same industry. BRT Realty Trust operates in the REIT - Residential industry.

Why do investors use net profit margin in their analysis

It helps investors to determine the efficiency of BRT Realty Trust. If profit margins remain low (compared to the REIT - Residential industry mean) and there are no improvements to make in production costs or other areas that might be a warning sign. If profit margins are high that means the company has low overhead costs and is efficiently using its resources to generate profit.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Net Profit Margin of BRT Realty Trust is -0.14. This means that BRT Realty Trust earned $-0.14 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Net Profit Margin of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare BRT Realty Trust with other companies in the same industry (REIT - Residential).
Net profit margin should rise over the years.
Can be influenced when BRT Realty Trust sells assets (profit will increase while costs remain the same).
It won’t show what part of BRT Realty Trust is doing great or needs improvement (it only looks at total revenue and total net income).

How to calculate net profit margin

Net profit margin = net income / total revenue * 100%

Real example of BRT Realty Trust

You need the following data to determine net profit margin:

Income statement from the period you want to calculate (for example, MRQ or TTM).

Net income MRQ BRT Realty Trust = -3,171
Total revenue MRQ BRT Realty Trust = 23,403
$-3,171 / $23,403 = -0.14 or -13.5%

Higher is better

The higher the net profit margin, the more efficient the company is generating income. This helps investors to determine how the company is managing money. The net profit margin is an important indicator when diving into the financial health of a company. Overall, you want to see the net profit margin rising over the years. That means the company improved their production and made it more efficient (if possible).

You can use the net profit margin to compare companies within the same industry. If there are two companies where one is much bigger but the smaller one has a higher net profit margin, that means the smaller company is more efficiently using operational costs.

Important: Profit margins can be very different between industries. Companies with assembly lines or transports are much more prone to see shifting in prices for fuel, ingredients and maintenance compared to companies that only provide services. You should never compare net profit margin between different industries.

1.1.2. Return on Assets

Shows how efficient BRT Realty Trust is using its assets to generate profit.

Above 5% is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
-0.5% Return on Assets means that BRT Realty Trust generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BRT Realty Trust:

The MRQ is -0.5%. Using its assets, the company is very inefficient in making profit. -2
The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	-0.5%	TTM	0.2%	-0.6%
TTM	0.2%	YOY	1.4%	-1.3%
TTM	0.2%	5Y	0.8%	-0.6%
5Y	0.8%	10Y	0.6%	+0.2%

Shows how efficient BRT Realty Trust is using its assets to generate profit.

For a farm, a tractor is considered an asset. The tractor helps ploughing the land making it possible to plant and harvest crops. But the tractor might be old and needing maintenance all the time reducing its efficiency. Return on assets indicates how effectively the farm is using the tractor (and other assets that help the core business) to plough the land.

How to use return on assets

Higher is better.
Above 5% is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on assets in their analysis

Shows the investor how effectively BRT Realty Trust is using its resources to generate profit. If the return on assets (-0.5%) from BRT Realty Trust are higher than the REIT - Residential mean () that means BRT Realty Trust is using its resources better than their competitors. If not, that means their competitors are more efficient in using their resources to generate profit.

An investor should always look at:

What is the current return on assets?
The current most recent quarter (MRQ) Return on Assets of BRT Realty Trust is -0.5%. This means the company generated $0.00 for each $1 in assets.
How does it compare to the industry?
The mean MRQ Return on Assets of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
If a company has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

How to calculate return on assets

Return on assets = net income / total assets * 100%

Real example BRT Realty Trust

You need the following data to determine return on assets (ROA):

Income statement
Balance sheet

Net income MRQ (income statement) from BRT Realty Trust = -3,171
Total assets MRQ (balance sheet) from BRT Realty Trust = 699,485
-3,171 / 699,485 = 0.00 or -0.5%

ROA is an important ratio as it will tell you how effectively BRT Realty Trust is using its resources to generate profits. Example:

Bob and Kristin both sell ice cream in the summer. They both have an ice cream truck. The truck Bob owes cost him $20.000 and the truck Kristin owes cost her $1500. Over the summer, Bob earned $2000 and Kristin earned $200. To calculate the return on assets:

Bob: $2000 / $20.000 * 100% = 10%
Kristin: $200 / $1500 * 100% = 13.3%

This tells you Bob’s company is more valuable but Kristin's company is more efficient. Be aware that total assets can change over time. A transportation business will buy and sell trucks or planes all the time. Before using return on assets as a guideline, you have to know what the exact assets are. For a company that has many assets changing over time, it’s better to calculate the average assets instead of the total assets.

1.1.3. Return on Equity

Shows how efficient BRT Realty Trust is using its investors money to generate profit.

Above 15%-20% is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
-1.4% Return on Equity means BRT Realty Trust generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BRT Realty Trust:

The MRQ is -1.4%. Using its investors money, the company is very inefficient in making profit. -2
The TTM is 0.4%. Using its investors money, the company is inefficient in making profit. -1

Trends

Current period		Compared to		+/-
MRQ	-1.4%	TTM	0.4%	-1.9%
TTM	0.4%	YOY	3.4%	-3.0%
TTM	0.4%	5Y	1.6%	-1.2%
5Y	1.6%	10Y	1.8%	-0.2%

Shows how efficient BRT Realty Trust is using its investors money to generate profit.

A publicly traded company (any company that issues shares to the public) is owned by its shareholders. Return on equity calculates the amount of profit for every $1 the shareholders invested.

How to use return on equity

Higher is better.
Above 15%-20% is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use return on equity in their analysis

To find out the owners/management's attitude toward their company. You typically want the owners/management to invest in the company and focus on generating profit. If not enough profit is generated (compared to the REIT - Residential industry mean), the company might not be investing their money efficiently.

The three steps every investor should look at:

What is the current return on equity?
The current most recent quarter (MRQ) Return on Equity of BRT Realty Trust is -1.4%. This means BRT Realty Trust generated $-0.01 for each $1 the owners (shareholders) invested.
How does it compare to the industry?
The mean MRQ Return on Equity of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if BRT Realty Trust existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Does not include intangible assets (non physical assets like licences, computer software, etc.).
Stockholders equity and shareholders equity refer to the same thing.
Liabilities should not be more than three times return on equity.

How to calculate return on equity

Return on equity = net profit / shareholders equity * 100%

Real example of BRT Realty Trust

You need the following data to determine ROE:

Income statement
Balance sheet
Net profit MRQ (income statement) BRT Realty Trust = -3,171
Shareholders equity (balance sheet) MRQ BRT Realty Trust = 220,654
-3,171 / 220,654 = -0.01 or -1.4%

A negative shareholder equity is a warning sign. It means the company has more liabilities than assets. It might also mean that the owners did not invest enough money or they are taking money out of the business.

3rd party ad SUPPORTERis ad-free.

1.2. Operating Efficiency of BRT Realty Trust.

1.2. Operating Efficiency

1.2.1. Operating Margin

Measures how efficient BRT Realty Trust is operating .

Measures how much profit BRT Realty Trust makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
Above 15% is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
An Operating Margin of 9.6% means the company generated $0.10 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BRT Realty Trust:

The MRQ is 9.6%. The company is operating less efficient.
The TTM is 27.0%. The company is operating very efficient. +2

Trends

Current period		Compared to		+/-
MRQ	9.6%	TTM	27.0%	-17.5%
TTM	27.0%	YOY	84.6%	-57.6%
TTM	27.0%	5Y	31.3%	-4.3%
5Y	31.3%	10Y	22.2%	+9.2%

Measures how efficient BRT Realty Trust is operating .

The more effecient a company creates products or provides services, the more profit it generates.

How to use operating margin

Higher is better
Above 15% is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
Can be very different between industries
Can be used to compare companies

Why do investors use operating margin in their analysis

To determine how much profit BRT Realty Trust is making from it’s core business.

The three steps every investor should look at:

What is the current net profit margin?
The current most recent quarter (MRQ) Operating Margin of BRT Realty Trust is 9.6%. This means that BRT Realty Trust earned $0.10 for each $1 in revenue in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Margin of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Can be calculated in different ways

How to calculate operating margin

Operating margin = operating earnings / total revenue

Real example of BRT Realty Trust

You need the following data to determine operating margin:

Income statement
Operating earnings MRQ BRT Realty Trust = 2,237
Total revenue MRQ BRT Realty Trust = 23,403
$2,237 / $23,403 = 0.10 or 9.6%

Operating margin is used to calculate how much profit a company makes after variable costs of production but before paying interest and taxes. Some variable costs examples are wages, raw materials, packaging, and transaction fees. The amount of variable costs is different for each company and industry. In general, a higher operating margin is better as this implicates that a company is running efficiently.

For investors, a higher operating margin is a good sign. Although you should always look at operating margin in the long term. If operating margin is fluctuating over the years this might be a sign that things are not running efficiently enough. It’s a way to check how much profit a company is making from its core business.

Operation earnings can be calculated in multiple ways:

Operation earnings = EBIT - non operating income + non operating expense
Operation earnings = Gross profit - operating expense - depreciation and amortisation
Operation earnings = Total revenue - COGS (costs of goods sold) - indirect costs

1.2.2. Operating Ratio

Measures how efficient BRT Realty Trust is keeping operating costs low.

Below 1 is considered healthy (always compare to REIT - Residential industry mean).
An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of BRT Realty Trust:

The MRQ is 0.904. The company is less efficient in keeping operating costs low.
The TTM is 0.897. The company is less efficient in keeping operating costs low.

Trends

Current period		Compared to		+/-
MRQ	0.904	TTM	0.897	+0.007
TTM	0.897	YOY	0.984	-0.087
TTM	0.897	5Y	1.132	-0.234
5Y	1.132	10Y	1.000	+0.131

Measures how efficient BRT Realty Trust is keeping operating costs low.

If the operating ratio is below 1 that means the company is making money. The lower the operating ratio, the more efficient the company.

How to use operating ratio

Lower is better.
Below 1 is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use operating ratio in their analysis

Shows if costs of creating products and or services is increasing or decreasing. The lower the operating ratio, the more efficient the company is creating products and services.

The three steps every investor should look at:

What is the current Operatin ratio?
The current most recent quarter (MRQ) Operating Ratio of BRT Realty Trust is 90.4%. This means that BRT Realty Trust earned $0.90 for each $1 in net sales in the most recent quarter.
How does it compare to the industry?
The mean MRQ Operating Ratio of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
You need COGS to calculate operating ratio which is not always shown in the income statement.
Does not consider debt.

How to calculate operating ratio

Operating ratio = Operating expenses + COGS \ Net sales

Real life example BRT Realty Trust

You need the following data to determine operating ratio:

Income statement

COGS is not always specified on the income statement. If so you can use the following calculation:

(cost of revenue + total operating expenses) \ total revenue
(17,014 +4,152) \ 23,403 = 0.90

The operating ratio measures the efficiency of a company at keeping low costs while generating profits from sales. It compares the total operating expenses to the net amount of sales. The total operating expenses exists of:

COGS (materials, labour, rent of facility, repairs)
Operating expenses (legal fees, marketing, wages, rent, maintenance/repairs)

Operating expenses are all the costs the company makes that are not directly tied to the production of the service or product. Where COGS are costs that are directly tied to the production of a product or service.

Do note that COGS is not always available in the income statement. Some companies include COGS in the operating expenses while others list COGS separately. To make it even more confusing, COGS is also known as “costs of sales” and costs of sales is the same as costs of revenue.

The operating ratio tells you how efficient the company is creating its products or services while keeping prices low. In this case, a lower ratio is better. Higher or rising operating ratios might tell you that costs are rising while sales are not improving or staying the same.

3rd party ad SUPPORTERis ad-free.

1.3. Liquidity of BRT Realty Trust.

1.3. Liquidity

1.3.1. Current Ratio

Measures if BRT Realty Trust is able to pay off Short-term Debt.

Above 1.5 is considered healthy (always compare to REIT - Residential industry mean).
A Current Ratio of 1.10 means the company has $1.10 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of BRT Realty Trust:

The MRQ is 1.098. The company is just able to pay all its short-term debts.
The TTM is 1.220. The company is just able to pay all its short-term debts.

Trends

Current period		Compared to		+/-
MRQ	1.098	TTM	1.220	-0.122
TTM	1.220	YOY	1.436	-0.215
TTM	1.220	5Y	1.563	-0.343
5Y	1.563	10Y	1.956	-0.393

Measures if BRT Realty Trust is able to pay off Short-term Debt.

How to use current ratio

Higher is better
Above 1.5 is considered healthy (always compare to REIT - Residential industry mean).
Can be very different between industries
Can be used to compare companies

Why do investors use current ratio in their analysis

Shows if the company can pay of short term debts if needed. A company that can't pay off it's short term debts might get in trouble if they have to pay off their short term debts for whatever reason. For example, markets can change due to global events like covid-19 or the war in Ukraine versus Russia. Because debts are always taken based on future income, it might become troublesome for BRT Realty Trust if something happens in the market that will cause sales to plummet.

The three steps every investor should look at:

What is the current current Ratio?
The current most recent quarter (MRQ) Current Ratio of BRT Realty Trust is 1.10. This means BRT Realty Trust has $1.10 in assets for each $1 in short-term debts.
How does it compare to the industry?
The mean MRQ Current Ratio of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Might be deluded.
Not all assets can always be quickly sold.
Can be manipulated by increasing or decreasing the assets and/or liabilities.

How to calculate current ratio

Current ratio = current assets \ current liabilities

Real life example BRT Realty Trust

You need the following data to determine operating ratio:

Balance sheet
Current ratio = current assets \ current liabilities
21,841 \ 19,888) = 1.10

The current ratio measures if BRT Realty Trust is able to pay short-term debts (obligations). Short term in this context means all debt obligations that are about to expire within one year. The current ratio incorporates current liabilities and current assets. Current assets are all the assets a company has that are expected to be consumed or sold within standard business operations. You can find the current assets in the balance sheet. They consist of:

Inventory
Accounts receivable
Marketable securities
Prepaid expenses
Cash
Cash equivalents
liquid assets

The current liabilities are short term obligations that are due within one year. These consist of:

Short term debts
Dividends
Income taxes
Short-term debts
Accounts payable
Interest payments

The result shows an investor if BRT Realty Trust is able to pay all its short-term debts if they were due all at once. When the result of the above formula is below 1, then BRT Realty Trust does not have enough capital after selling all its assets to pay all short-term debts. If the ratio drops far below 1 that might indicate BRT Realty Trust is or will be in financial trouble anytime soon.

Although this gives an investor some clues, the current ratio may also be deluded. Because owning assets does not mean the company can easily sell them. Also, Accounts receivable may be quite old (they will probably never pay) which deludes the current ratio. As with all ratios, you should only compare them between the same industries and companies.

1.3.2. Quick Ratio

Measures if BRT Realty Trust is able to pay off Short-term Debt but only using the most liquid assets.

Above 1 is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
A Quick Ratio of 1.10 means the company can pay off $1.10 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BRT Realty Trust:

The MRQ is 1.098. The company is just able to pay all its short-term debts with the most liquid assets.
The TTM is 1.203. The company is just able to pay all its short-term debts with the most liquid assets.

Trends

Current period		Compared to		+/-
MRQ	1.098	TTM	1.203	-0.105
TTM	1.203	YOY	3.185	-1.982
TTM	1.203	5Y	2.717	-1.515
5Y	2.717	10Y	2.417	+0.300

Measures if BRT Realty Trust is able to pay off Short-term Debt but only using the most liquid assets.

How to use quick ratio

Higher is better.
Above 1 is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use quick ratio in their analysis

Shows how fast BRT Realty Trust can pay off its short term debts. This shows if BRT Realty Trust can survive emergencies due to market changes or other reasons.

The three steps every investor should look at:

What is the current Quick Ratio?
The current most recent quarter (MRQ) quickRatio of BRT Realty Trust is 1.10. This means that BRT Realty Trust can pay off $1.10 for each $1 in debt (using most liquid assets).
How does it compare to the industry?
The mean MRQ Quick Ratio of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Incorporates only most liquid assets.

How to calculate quick ratio

Quick ratio = cash and equivalents + marketable securities + accounts receivable / current liabilities

Real life example BRT Realty Trust

You need the following data to determine operating ratio:

Balance sheet
Quick ratio = cash and short-term investments + short-term investments + netReceivables / total current liabilities
MRQ quick ratio BRT Realty Trust: (21,841 + 0 +0) / 19,888 = 1.10

The quick ratio measures the same thing as the current ratio, only it uses the most liquid assets a company has. Meaning, the assets that can be sold for cash the easiest and fastest.

As the quick ratio only incorporates the most liquid assets, you should also check the current ratio which also includes less liquid assets. But they may be harder to sell.

3rd party ad SUPPORTERis ad-free.

1.4. Solvency of BRT Realty Trust.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Measures how much % of BRT Realty Trust assets are financed with debt.

Below 1 (100%) is considered healthy but always compare BRT Realty Trust to REIT - Residential industry mean.
A Debt to Asset Ratio of 0.68 means that BRT Realty Trust assets are financed with 68.5% credit (debt) and the remaining percentage (100% - 68.5%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of BRT Realty Trust:

The MRQ is 0.685. The company is able to pay all its debts by selling its assets. +1
The TTM is 0.674. The company is able to pay all its debts by selling its assets. +1

Trends

Current period		Compared to		+/-
MRQ	0.685	TTM	0.674	+0.010
TTM	0.674	YOY	0.641	+0.033
TTM	0.674	5Y	0.595	+0.079
5Y	0.595	10Y	0.680	-0.085

Measures how much % of BRT Realty Trust assets are financed with debt.

When there are more debts than assets, that means creditors have a larger stake BRT Realty Trust than its shareholders.

How to use debt to asset ratio

Lower is better.
below 1 (100%) is considered healthy but always compare BRT Realty Trust to REIT - Residential industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to asset ratio in their analysis

It shows how much debt the company used to finance its assets. If a company is almost entirely financed with debt that means the company might get into serious trouble when emergencies arise like a raise in interest.

The three steps every investor should look at:

What is the current debt to asset ratio?
The current most recent quarter (MRQ) Debt to Asset Ratio of BRT Realty Trust is 0.68. This means means that BRT Realty Trust is financed with 68.5% credit and the remaining percentage is financed by it's owners (shareholders).
How does it compare to the industry?
The mean MRQ Current Ratio of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry
Some companies can have higher debt to assets ratio's (for example, banks).
Debt to asset ratio should improve over the years.
If the debt to asset ratio is above 1, look at the industry mean and find out why BRT Realty Trust has so much debt.

How to calculate debt to asset ratio

Debt to asset ratio = total debt \ total assets

Real life example BRT Realty Trust

You need the following data to determine debt to asset ratio:

Balance sheet
Debt to asset ratio = total debt \ total assets
478,871 \ 699,485 = 68.5% or 0.68.

The debt to total assets ratio shows if the company is owned by creditors or shareholders. Or in other words, the total debt in relation to the total amount of assets. It shows how much debt the company used to finance its assets.

1.4.2. Debt to Equity Ratio

Measures if BRT Realty Trust is able to pay off its debts by using shareholders equity.

Below 2 is considered healthy but always compare BRT Realty Trust to the REIT - Residential industry mean.
A Debt to Equity ratio of 217.0% means that company has $2.17 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BRT Realty Trust:

The MRQ is 2.170. The company is just not able to pay all its debts with equity.
The TTM is 2.071. The company is just not able to pay all its debts with equity.

Trends

Current period		Compared to		+/-
MRQ	2.170	TTM	2.071	+0.099
TTM	2.071	YOY	1.802	+0.270
TTM	2.071	5Y	1.800	+0.271
5Y	1.800	10Y	3.145	-1.346

Measures if BRT Realty Trust is able to pay off its debts by using shareholders equity.

How to use debt to equity ratio

Lower is better.
Below 2 is considered healthy (always use industry average).
Can be very different between industries.
Can be used to compare companies.

Why do investors use the debt to shareholders equity ratio in their analysis

It shows how much debt the company uses to finance their operations. Shareholders equity is whats left over when you subtract total liabilities from total assets. It's another way to meassure how much of BRT Realty Trust is financed with debt or own resources.

The three steps every investor should look at:

What is the current debt to equity ratio?
The current most recent quarter (MRQ) quickRatio of BRT Realty Trust is 2.17. This means that BRT Realty Trust can pay off $2.17 for each $1 in debt.
How does it compare to the industry?
The mean MRQ Quick Ratio of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Not all debt is equally risky (for example, short term risk is less risky).

How to calculate debt to equity ratio

Debt to equity ratio = total debt \ shareholders equity.

Real life example BRT Realty Trust

You need the following data to determine equity ratio:

Balance sheet
Debt to equity ratio = total debt \ shareholders equity
478,871 \ 220,654 = 2.17 or 217.0%

Debt to equity measures the total debt versus the total shareholders equity. While the total debts to total assets ratio uses total assets, the debt to equity ratio looks at the total equity of shareholders. Where equity of shareholders are:

Common shares.
Preferred shares.
Retained earnings.

You can find the shareholders' equity in the balance sheet. A ratio between 0,5 and 1,5 is preferred. If the ratio is above 1.5, that would indicate creditors have significantly more stake (debt) in the company than the shareholders. In other words, the company is using a lot of debt to finance their operations.

Not all debt is equally risky. Meaning you can adjust the ratio by including or excluding certain amounts of debt. Short term debts are less risky because they have to be paid back within one year anyway. It’s much easier to plan one year ahead versus five or ten years.

3rd party ad SUPPORTERis ad-free.

2. Market Valuation of BRT Realty Trust

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings BRT Realty Trust generates.

Above 15 is considered overpriced but always compare BRT Realty Trust to the REIT - Residential industry mean.
A PE ratio of -24.69 means the investor is paying $-24.69 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BRT Realty Trust:

The EOD is -24.910. Based on the earnings, the company is expensive. -2
The MRQ is -24.689. Based on the earnings, the company is expensive. -2
The TTM is -30.049. Based on the earnings, the company is expensive. -2

Trends

Current period		Compared to		+/-
EOD	-24.910	MRQ	-24.689	-0.220
MRQ	-24.689	TTM	-30.049	+5.360
TTM	-30.049	YOY	-0.822	-29.227
TTM	-30.049	5Y	-11.967	-18.081
5Y	-11.967	10Y	-11.106	-0.862

Measures how much money you pay for each share for every $1 in earnings BRT Realty Trust generates.

Indicates if the company’s shares are under or overvalued.

How to use PE ratio

Above 15 is considered overpriced but is hard to determine. Always compare BRT Realty Trust to the REIT - Residential industry mean.
Can be very different between industries.
Can be used to compare companies.

Why do investors use PE ratio in their analysis

The PE ratio tells investors the current sentiment in the market for that company. As with every stock, the stock price never shows the real valuation of a company but rather how the market thinks how much the stock is worth.

In other words, the current stock price also incorporates any future earnings or business opportunities in the future. The best example is the stock market crash in 2000. The PE ratio for any internet based company was going through the roof. Only based on the general assumption the internet and all associated businesses would thrive in the future. But this was based on nothing. A business still needs a good product or service to be able to survive. Instead, every investor bought any stock which did something related to the internet. Result: huge market crash.

Many investors were willing to pay premium prices and that was causing the PE ratio to rise. A high PE ratio is a warning sign that investors might be overvaluing a stock based on future earnings.

The three steps every investor should look at:

What is the current PE Ratio?
The current most recent quarter (MRQ) PE Ratio of BRT Realty Trust is -24.69. This means the investor is paying $-24.69 for every $1 in earnings.
How does it compare to the industry?
The mean MRQ Quick Ratio of the REIT - Residential industry is .
What is the trend?
The trend is important because it shows you how BRT Realty Trust is performing over time. The most recent quarter might be important if BRT Realty Trust released a new product or service. And you can use MRQ to see if they performed better vs last year. You can find all the trends for BRT Realty Trust up to 10 years back (depending if the company existed 10 years ago) when you exit this learning section.

Things to be aware of

Only compare with other companies in the same industry.
Some industries might have very high or very low PE ratios in general.
PE ratios can be high for several years, it does not mean a sudden collapse is imminent.
Earnings growth is not included in the PE ratio.

How to calculate PE ratio

PE ratio = market value per share \ earnings per share

Real life example BRT Realty Trust

You need the following data to determine the PE ratio:

Balance sheet
Income statement

The PE ratio is a very commonly used ratio to determine the value of a company by comparing the current stock price relative to its earnings per share (EPS). Before we can calculate the PE ratio we need to know the EPS. EPS is calculated as follows:

EPS = (net profit - preferred dividends) \ end of period outstanding shares*
Net profit = revenue - expenses
0 \ 17,626 = EPS
PE ratio MRQ = -24.69

* The net profit minus preferred dividends can be found in the incomestatement as netIncomeApplicableToCommonShares.

The PE value helps investors to determine if the current stock price is under or overvalued. It also projects future growth.

In general, a higher PE ratio means that investors predict higher future growth. If the PE ratio is too high, then investors expect way too much future growth the company can never fulfil. This is most likely to happen in faster moving companies like tech companies or automobile companies like Tesla. These are hot and booming markets where investors expect much future growth driven by new technology (electric cars). When looking at the current MRQ (most recent quarter) PE ratio of Tesla ( jan. 2021) it's about 247 while the average in the industry is only 6. That might be a clue that Tesla is trading for way too high prices compared to their current assets and is more based on future growth.

2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of BRT Realty Trust:

The EOD is 138.577. Based on how much money comes from the company's main activities, the company is expensive. -2
The MRQ is 137.351. Based on how much money comes from the company's main activities, the company is expensive. -2
The TTM is 60.462. Based on how much money comes from the company's main activities, the company is overpriced. -1

Trends

Current period		Compared to		+/-
EOD	138.577	MRQ	137.351	+1.226
MRQ	137.351	TTM	60.462	+76.889
TTM	60.462	YOY	37.592	+22.871
TTM	60.462	5Y	-84.716	+145.178
5Y	-84.716	10Y	-40.709	-44.007

3rd party ad SUPPORTERis ad-free.

2. Book Value per Share

2.3. Price to Book Ratio

Measures if the stock price of BRT Realty Trust is to cheap or to expensive compared to its book value.

At or below 1 is considered healthy (always compare to REIT - Residential industry mean).
A PB ratio of 1.42 means the investor is paying $1.42 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of BRT Realty Trust:

The EOD is 1.432. Based on the equity, the company is underpriced. +1
The MRQ is 1.419. Based on the equity, the company is underpriced. +1
The TTM is 1.449. Based on the equity, the company is underpriced. +1

Trends

Current period		Compared to		+/-
EOD	1.432	MRQ	1.419	+0.013
MRQ	1.419	TTM	1.449	-0.030
TTM	1.449	YOY	1.514	-0.064
TTM	1.449	5Y	1.491	-0.041
5Y	1.491	10Y	1.136	+0.355

2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of BRT Realty Trust.

3.1. Institutions holding BRT Realty Trust

Institutions are holding 48.844% of the shares of BRT Realty Trust.

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2024-03-31	BlackRock Inc	5.3085	0.0004	989524	-32191	-3.1507
2024-03-31	Vanguard Group Inc	3.3071	0.0002	616467	9483	1.5623
2024-03-31	Renaissance Technologies Corp	2.3491	0.0116	437891	9800	2.2892
2024-03-31	Oppenheimer & Close Inc	1.8657	5.0682	347774	11287	3.3544
2024-03-31	Geode Capital Management, LLC	1.5467	0.0005	288320	19422	7.2228
2024-03-31	State of New Jersey Common Pension Fd D	1.3814	0.0131	257500	0	0
2024-03-31	State Street Corporation	1.3636	0.0002	254173	12266	5.0705
2024-03-31	Dimensional Fund Advisors, Inc.	0.8279	0.0007	154332	11472	8.0302
2024-03-31	Northern Trust Corp	0.7315	0.0004	136356	-9773	-6.6879
2024-03-31	Boston Partners Global Investors, Inc	0.6814	0.0025	127024	-5758	-4.3364
2024-03-31	Bard Associates Inc	0.6515	0.7441	121452	-275	-0.2259
2024-03-31	First Manhattan Co. LLC	0.6302	0.0064	117470	10000	9.3049
2024-03-31	Bank of New York Mellon Corp	0.4939	0.0003	92074	-9244	-9.1237
2024-03-31	Stifel Financial Corp	0.4857	0.0017	90537	-8500	-8.5827
2024-03-31	Relative Value Partners Group LLC	0.4694	0.0905	87493	-33182	-27.497
2024-03-31	Altfest L J & Co Inc	0.4632	0.2055	86348	0	0
2024-03-31	Prudential Financial Inc	0.4036	0.0018	75241	8047	11.9758
2024-03-31	Albert D Mason Inc	0.3688	0.7142	68740	620	0.9102
2024-03-31	Silverberg Bernstein Capital Management LLC	0.3545	1.0875	66084	0	0
2024-03-31	Morgan Stanley - Brokerage Accounts	0.3443	0.0001	64174	1867	2.9965
Total		24.028	7.9499	4478974	-4659	-0.1%

3.2. Funds holding BRT Realty Trust

Date	Name	Total Shares	Total Assets	Current Shares	Change	%
2024-04-30	Vanguard Total Stock Mkt Idx Inv	1.9017	0.0004	354481	106	0.0299
2024-05-30	iShares Russell 2000 ETF	1.5765	0.0086	293874	2244	0.7695
2024-04-30	Vanguard Institutional Extnd Mkt Idx Tr	0.9811	0.0033	182877	-121	-0.0661
2024-03-31	Fidelity Small Cap Index	0.7241	0.0085	134977	-3202	-2.3173
2024-05-30	iShares Russell 2000 Value ETF	0.6039	0.0167	112573	-150	-0.1331
2024-03-31	Boston Partners Small Cap Value II Inv	0.5455	0.2857	101686	0	0
2024-04-30	Fidelity Extended Market Index	0.432	0.004	80535	-730	-0.8983
2024-05-31	State St Russell Sm/Mid Cp® Indx NL Cl C	0.4101	0.0032	76437	0	0
2024-04-30	DFA Real Estate Securities I	0.3342	0.0171	62294	0	0
2024-05-31	State St Russell Sm Cap® Indx SL Cl I	0.2553	0.0088	47588	0	0
2024-04-30	Vanguard Russell 2000 ETF	0.2357	0.0083	43930	1538	3.628
2024-04-30	DFA Global Real Estate Securities Port	0.2264	0.011	42205	0	0
2024-04-30	DWS Small Mid Cap Value VIP A	0.2068	0.8551	38543	0	0
2024-05-31	WisdomTree US SmallCap Dividend ETF	0.195	0.0335	36351	0	0
2024-03-31	Acuitas US Microcap Strategy	0.1915	0.1521	35700	0	0
2023-12-31	NT R2000 Value Index Fund - NL	0.1833	0.0168	34171	-1235	-3.4881
2023-09-30	BlackRock Extended Mkt Composite	0.1816	0.0041	33857	209	0.6211
2024-03-31	NT R2000 Index Fund - NL	0.177	0.0074	32996	-932	-2.747
2024-03-31	BlackRock Extended Equity Market K	0.1569	0.0034	29241	11	0.0376
2024-04-30	Schwab Small Cap Index	0.145	0.0086	27032	1588	6.2412
Total		9.6636	1.4566	1801348	-674	0.0%

3.3. Insider Transactions

Insiders are holding 19.55% of the shares of BRT Realty Trust.

Date	Owner	Type	Amount	Price
2024-05-13	Ryan Baltimore	SELL	300	17.8
2024-04-19	Jeffrey Gould	BUY	5500	16.89
2024-04-17	Investors L P Gould	BUY	12850	16.89
2024-04-15	Investors L P Gould	BUY	11212	17
2024-04-11	Matthew J Gould	BUY	12200	16.89
2024-04-05	Investors L P Gould	BUY	12299	16.85
2024-04-03	Jeffrey Gould	BUY	12299	16.81
2024-03-27	Jeffrey Gould	BUY	3300	16.03
2024-03-26	Matthew J Gould	BUY	11200	16.14
2024-03-25	Investors L P Gould	BUY	15475	16.23
2024-03-25	Jeffrey Gould	BUY	4275	16.48
2024-03-21	Investors L P Gould	BUY	3471	16.26
2024-03-19	Jeffrey Gould	BUY	991	16.25
2024-03-18	Investors L P Gould	BUY	2277	16.29
2024-01-19	Ryan Baltimore	SELL	250	17.72
2024-01-17	Ryan Baltimore	SELL	500	17.58
2023-06-22	Mitchell Gould	SELL	50000	20.15

3rd party ad SUPPORTERis ad-free.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of BRT Realty Trust compared to the Most Recent Quarter (MRQ).

	End of day	+/-	Most Recent Quarter	Trailing 12 Months	+/-	Year-Over-Year	+/-	5 Year	+/-	10 Year	+/-
Book Value Change Per Share	-	-	-0.420	-0.305	-27%	0.391	-208%	-0.174	-59%	0.071	-694%
Book Value Per Share	-	-	11.835	12.494	-5%	13.407	-12%	11.840	0%	11.707	+1%
Current Ratio	-	-	1.098	1.220	-10%	1.436	-24%	1.563	-30%	1.956	-44%
Debt To Asset Ratio	-	-	0.685	0.674	+2%	0.641	+7%	0.595	+15%	0.680	+1%
Debt To Equity Ratio	-	-	2.170	2.071	+5%	1.802	+20%	1.800	+21%	3.145	-31%
Dividend Per Share	-	-	0.248	0.316	-21%	0.311	-20%	0.247	+1%	0.267	-7%
Eps	-	-	-0.170	0.064	-364%	0.938	-118%	0.270	-163%	0.223	-176%
Free Cash Flow Per Share	-	-	0.031	0.176	-83%	0.190	-84%	0.026	+19%	-0.092	+402%
Free Cash Flow To Equity Per Share	-	-	-0.343	-0.241	-30%	0.118	-392%	-0.297	-14%	0.222	-254%
Gross Profit Margin	-	-	1.000	1.000	0%	1.000	0%	1.000	0%	1.000	0%
Intrinsic Value_10Y_max	-	-	13.055	-	-	-	-	-	-	-	-
Intrinsic Value_10Y_min	-	-	-1.734	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_max	-	-	0.604	-	-	-	-	-	-	-	-
Intrinsic Value_1Y_min	-	-	-0.338	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_max	-	-	2.352	-	-	-	-	-	-	-	-
Intrinsic Value_3Y_min	-	-	-0.880	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_max	-	-	4.747	-	-	-	-	-	-	-	-
Intrinsic Value_5Y_min	-	-	-1.268	-	-	-	-	-	-	-	-
Market Cap	315956475.000	+1%	313160400.000	337672657.500	-7%	378215745.000	-17%	325062359.250	-4%	246548573.250	+27%
Net Profit Margin	-	-	-0.135	0.052	-360%	0.597	-123%	0.326	-142%	0.222	-161%
Operating Margin	-	-	0.096	0.270	-65%	0.846	-89%	0.313	-69%	0.222	-57%
Operating Ratio	-	-	0.904	0.897	+1%	0.984	-8%	1.132	-20%	1.000	-10%
Pb Ratio	1.432	+1%	1.419	1.449	-2%	1.514	-6%	1.491	-5%	1.136	+25%
Pe Ratio	-24.910	-1%	-24.689	-30.049	+22%	-0.822	-97%	-11.967	-52%	-11.106	-55%
Price Per Share	16.950	+1%	16.800	18.115	-7%	20.290	-17%	17.439	-4%	13.227	+27%
Price To Free Cash Flow Ratio	138.577	+1%	137.351	60.462	+127%	37.592	+265%	-84.716	+162%	-40.709	+130%
Price To Total Gains Ratio	-98.521	-1%	-97.649	-59.208	-39%	3.554	-2847%	6.935	-1508%	-20.884	-79%
Quick Ratio	-	-	1.098	1.203	-9%	3.185	-66%	2.717	-60%	2.417	-55%
Return On Assets	-	-	-0.005	0.002	-386%	0.014	-132%	0.008	-160%	0.006	-180%
Return On Equity	-	-	-0.014	0.004	-432%	0.034	-142%	0.016	-189%	0.018	-181%
Total Gains Per Share	-	-	-0.172	0.011	-1678%	0.702	-125%	0.072	-338%	0.337	-151%
Usd Book Value	-	-	220614000.000	232900500.000	-5%	249917250.000	-12%	220694250.000	0%	218226125.000	+1%
Usd Book Value Change Per Share	-	-	-0.420	-0.305	-27%	0.391	-208%	-0.174	-59%	0.071	-694%
Usd Book Value Per Share	-	-	11.835	12.494	-5%	13.407	-12%	11.840	0%	11.707	+1%
Usd Dividend Per Share	-	-	0.248	0.316	-21%	0.311	-20%	0.247	+1%	0.267	-7%
Usd Eps	-	-	-0.170	0.064	-364%	0.938	-118%	0.270	-163%	0.223	-176%
Usd Free Cash Flow	-	-	570000.000	3283500.000	-83%	3536750.250	-84%	480500.050	+19%	-1720824.975	+402%
Usd Free Cash Flow Per Share	-	-	0.031	0.176	-83%	0.190	-84%	0.026	+19%	-0.092	+402%
Usd Free Cash Flow To Equity Per Share	-	-	-0.343	-0.241	-30%	0.118	-392%	-0.297	-14%	0.222	-254%
Usd Market Cap	315956475.000	+1%	313160400.000	337672657.500	-7%	378215745.000	-17%	325062359.250	-4%	246548573.250	+27%
Usd Price Per Share	16.950	+1%	16.800	18.115	-7%	20.290	-17%	17.439	-4%	13.227	+27%
Usd Profit	-	-	-3171000.000	1200000.000	-364%	8605500.000	-137%	3803200.000	-183%	3550875.000	-189%
Usd Revenue	-	-	23403000.000	23520250.000	0%	20508000.000	+14%	12118450.000	+93%	18656050.000	+25%
Usd Total Gains Per Share	-	-	-0.172	0.011	-1678%	0.702	-125%	0.072	-338%	0.337	-151%
	EOD	+4 -4	MRQ	TTM	+2 -33	YOY	+5 -30	5Y	+10 -25	10Y	+13 -22

4.2. Fundamental Score

Let's check the fundamental score of BRT Realty Trust based on Penke's default stock scanner.

Penke's Stock Scanner

Indicator	Condition		Value
Price to Earnings Ratio (EOD)	Between	0-15	-24.910
Price to Book Ratio (EOD)	Between	0-1	1.432
Net Profit Margin (MRQ)	Greater than	0	-0.135
Operating Margin (MRQ)	Greater than	0	0.096
Quick Ratio (MRQ)	Greater than	1	1.098
Current Ratio (MRQ)	Greater than	1	1.098
Debt to Asset Ratio (MRQ)	Less than	1	0.685
Debt to Equity Ratio (MRQ)	Less than	1	2.170
Return on Equity (MRQ)	Greater than	0.15	-0.014
Return on Assets (MRQ)	Greater than	0.05	-0.005
Total			4/10 (40.0%)

Create your own Stock Scanner

Investing is personal. The best investors buy stocks based on their own analysis. Create your personal Stock Scanner with the key performance indicators that are important to you.
Create your own Stock Scanner

4.3. Technical Score

Let's check the technical score of BRT Realty Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	41.910
Ma 20	Greater than	Ma 50	17.450
Ma 50	Greater than	Ma 100	17.644
Ma 100	Greater than	Ma 200	16.926
Open	Greater than	Close	17.130
Total			2/5 (40.0%)

Create your own Symbol Scanner

Trading is personal. The best traders buy and sell based on their own technical analysis. Create your personal Symbol Scanner with the technical indicators that are important to you.
Create your own Symbol Scanner

Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary

Total Assets	699,485
Total Liabilities	478,871
Total Stockholder Equity	220,654

	As reported
Total Liabilities	478,871
Total Stockholder Equity	+ 220,654
Total Assets	= 699,485

Assets

Total Assets	699,485
Total Current Assets	21,841
Long-term Assets	677,644

Total Current Assets

Total Current Assets (as reported)	21,841
Cash And Cash Equivalents	21,841
Total Current Assets (calculated)	21,841
+/-	0

Long-term Assets

Long-term Assets (as reported)	677,644
Property Plant Equipment	633,139
Long Term Investments	32,953
Long-term Assets Other	11,552
Long-term Assets (calculated)	677,644
+/-	0

Liabilities & Shareholders' Equity

Total Current Liabilities	19,888
Long-term Liabilities	458,983
Total Stockholder Equity	220,654

Total Current Liabilities

Total Current Liabilities (as reported)	19,888
Accounts payable	17,608
Other Current Liabilities	2,280
Total Current Liabilities (calculated)	19,888
+/-	0

Long-term Liabilities

Long-term Liabilities (as reported)	458,983
Long term Debt	458,983
Long-term Liabilities (calculated)	458,983
+/-	0

Total Stockholder Equity

Total Stockholder Equity (as reported)	220,654
Common Stock	176
Retained Earnings	-46,798
Other Stockholders Equity	267,276
Total Stockholder Equity (calculated)	220,654
+/-	0

Other

Capital Stock	176
Cash and Short Term Investments	21,841
Common Stock Shares Outstanding	17,626
Liabilities and Stockholders Equity	699,485
Net Debt	437,142
Net Invested Capital	679,637
Net Working Capital	1,953
Short Long Term Debt Total	458,983

Balance Sheet

Currency in USD. All numbers in thousands.

Trend

2024-03-31

2023-12-31

2023-09-30

2023-06-30

2023-03-31

2022-12-31

2022-09-30

2022-06-30

2022-03-31

2021-12-31

2021-09-30

2021-06-30

2021-03-31

2020-12-31

2020-09-30

2020-06-30

2020-03-31

2019-12-31

2019-09-30

2019-06-30

2019-03-31

2018-12-31

2018-09-30

2018-06-30

2018-03-31

2017-12-31

2017-09-30

2017-06-30

2017-03-31

2016-12-31

2016-09-30

2016-06-30

2016-03-31

2015-12-31

2015-09-30

2015-06-30

2015-03-31

2014-12-31

2014-09-30

2014-06-30

2014-03-31

2013-12-31

2013-09-30

2013-06-30

2013-03-31

2012-12-31

2012-09-30

2012-06-30

2012-03-31

2011-12-31

2011-09-30

2011-06-30

2011-03-31

2010-12-31

2010-09-30

2010-06-30

2010-03-31

2009-12-31

2009-09-30

2009-06-30

2009-03-31

2008-12-31

2008-09-30

2008-06-30

2008-03-31

2007-12-31

2007-09-30

2007-06-30

2007-03-31

2006-12-31

2006-09-30

2006-06-30

2006-03-31

2005-12-31

2005-09-30

2005-06-30

2005-03-31

2004-12-31

2004-09-30

2004-06-30

2004-03-31

2003-12-31

2003-09-30

2003-06-30

2003-03-31

2002-12-31

2002-09-30

2002-06-30

2002-03-31

2001-12-31

2001-09-30

2001-06-30

2001-03-31

2000-12-31

2000-09-30

2000-06-30

2000-03-31

1999-12-31

1999-09-30

1999-06-30

1999-03-31

1998-12-31

1998-09-30

1998-06-30

1998-03-31

1997-12-31

1997-09-30

1997-06-30

1997-03-31

1996-12-31

1996-09-30

1996-06-30

1996-03-31

1995-12-31

1995-09-30

1995-06-30

1995-03-31

1994-12-31

1994-09-30

1994-06-30

1994-03-31

1993-12-31

1993-09-30

1993-06-30

1993-03-31

1992-12-31

1992-09-30

1992-06-30

1992-03-31

1991-12-31

1991-09-30

1991-06-30

1991-03-31

1990-12-31

1990-09-30

1990-06-30

1990-03-31

1989-12-31

1989-09-30

1989-06-30

1989-03-31

1988-12-31

1988-09-30

1988-06-30

1988-03-31

1987-12-31

1987-09-30

1987-06-30

1987-03-31

1986-12-31

1986-09-30

1986-06-30

1986-03-31

1985-12-31

1985-09-30

> Total Assets

63,400
0
0
0
73,000
0
0
0
159,000
0
0
0
209,200
0
0
0
199,500
0
0
0
213,600
0
0
0
196,000
0
194,000
191,800
176,600
171,700
165,700
163,200
162,200
0
150,800
146,400
131,467
128,900
116,500
108,000
104,428
101,800
100,300
93,500
89,613
88,800
90,700
90,600
80,315
80,800
83,900
86,500
85,821
88,600
90,400
88,200
84,609
84,826
86,926
90,052
88,456
95,536
102,187
110,129
110,016
114,586
121,488
133,760
134,931
126,395
128,325
132,391
139,002
152,188
173,889
187,314
198,005
190,676
206,320
235,424
266,198
249,654
292,139
328,833
371,042
380,171
375,718
334,821
328,109
324,250
330,889
291,291
270,020
249,273
202,822
197,241
193,333
186,254
185,777
184,752
186,266
184,511
184,088
188,260
191,012
198,302
299,344
329,753
385,956
432,343
440,225
501,830
549,491
613,571
633,989
700,261
734,620
750,293
760,129
766,537
835,879
880,482
752,975
788,121
874,899
849,074
870,520
979,384
993,897
1,012,785
1,088,631
1,144,605
1,153,364
1,123,707
1,153,915
1,197,908
1,192,597
390,610
390,610
385,602
374,247
365,741
357,953
351,239
398,048
459,538
483,000
605,221
743,659
732,118
719,701
727,806
721,142
709,963
699,485

699,485

709,963

721,142

727,806

719,701

732,118

743,659

605,221

483,000

459,538

398,048

351,239

357,953

365,741

374,247

385,602

390,610

1,192,597

1,197,908

1,153,915

1,123,707

1,153,364

1,144,605

1,088,631

1,012,785

993,897

979,384

870,520

849,074

874,899

788,121

752,975

880,482

835,879

766,537

760,129

750,293

734,620

700,261

633,989

613,571

549,491

501,830

440,225

432,343

385,956

329,753

299,344

198,302

191,012

188,260

184,088

184,511

186,266

184,752

185,777

186,254

193,333

197,241

202,822

249,273

270,020

291,291

330,889

324,250

328,109

334,821

375,718

380,171

371,042

328,833

292,139

249,654

266,198

235,424

206,320

190,676

198,005

187,314

173,889

152,188

139,002

132,391

128,325

126,395

134,931

133,760

121,488

114,586

110,016

110,129

102,187

95,536

88,456

90,052

86,926

84,826

84,609

88,200

90,400

88,600

85,821

86,500

83,900

80,800

80,315

90,600

90,700

88,800

89,613

93,500

100,300

101,800

104,428

108,000

116,500

128,900

131,467

146,400

150,800

162,200

163,200

165,700

171,700

176,600

191,800

194,000

196,000

213,600

199,500

209,200

159,000

73,000

63,400

> Total Current Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,700
0
32,700
32,900
35,600
38,000
35,700
49,600
47,900
0
61,100
52,700
54,593
52,900
46,200
47,400
57,492
49,200
400
400
6,563
0
0
0
15,534
6,000
6,300
6,700
17,313
2,700
1,400
0
33,377
31,602
37,488
38,360
32,531
31,123
39,549
42,165
28,136
38,453
46,206
39,992
35,866
42,710
62,776
57,508
58,048
47,374
51,709
44,649
47,237
53,422
54,719
55,969
54,162
50,362
53,536
56,716
61,645
70,065
58,968
48,286
52,039
47,648
47,415
35,095
46,247
17,916
17,580
31,235
40,323
69,254
60,003
58,289
68,767
47,123
26,374
30,323
52,352
80,190
72,667
75,094
158,764
154,693
149,022
128,617
119,844
97,630
85,348
56,629
55,571
42,975
41,465
105,782
35,351
66,396
93,499
90,644
88,278
63,814
55,666
42,751
33,003
27,111
43,876
37,741
77,874
45,358
33,475
54,470
33,555
36,568
36,568
30,336
24,779
28,685
44,717
42,598
37,158
43,300
36,231
61,832
22,737
21,153
16,082
32,166
28,886
24,144
21,841

21,841

24,144

28,886

32,166

16,082

21,153

22,737

61,832

36,231

43,300

37,158

42,598

44,717

28,685

24,779

30,336

36,568

33,555

54,470

33,475

45,358

77,874

37,741

43,876

27,111

33,003

42,751

55,666

63,814

88,278

90,644

93,499

66,396

35,351

105,782

41,465

42,975

55,571

56,629

85,348

97,630

119,844

128,617

149,022

154,693

158,764

75,094

72,667

80,190

52,352

30,323

26,374

47,123

68,767

58,289

60,003

69,254

40,323

31,235

17,580

17,916

46,247

35,095

47,415

47,648

52,039

48,286

58,968

70,065

61,645

56,716

53,536

50,362

54,162

55,969

54,719

53,422

47,237

44,649

51,709

47,374

58,048

57,508

62,776

42,710

35,866

39,992

46,206

38,453

28,136

42,165

39,549

31,123

32,531

38,360

37,488

31,602

33,377

1,400

2,700

17,313

6,700

6,300

6,000

15,534

6,563

400

49,200

57,492

47,400

46,200

52,900

54,593

52,700

61,100

47,900

49,600

35,700

38,000

35,600

32,900

32,700

25,700

Cash And Cash Equivalents

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,174
0
0
0
7,385
0
6,000
6,600
6,209
7,900
6,200
3,000
10,152
0
0
0
13,949
0
0
25,100
28,757
26,888
19,285
17,806
16,221
14,833
18,862
16,232
4,106
11,070
14,312
5,275
4,688
9,605
24,155
19,972
21,694
6,966
6,854
5,287
5,746
5,528
9,977
5,297
5,709
6,137
7,885
9,853
8,393
7,587
12,565
11,517
17,103
15,271
18,340
15,344
35,765
11,732
14,089
22,461
25,708
57,960
51,381
50,253
58,497
37,051
21,700
26,723
44,025
76,589
37,094
42,969
78,245
32,613
16,634
24,435
60,265
52,306
47,984
29,439
23,181
11,022
18,011
16,186
15,556
21,379
34,792
37,727
27,399
51,231
43,147
9,795
12,383
13,687
30,974
25,061
27,360
32,428
21,062
17,336
18,466
22,699
22,699
16,874
15,650
19,885
19,406
34,666
29,598
32,339
29,688
57,045
21,865
20,281
15,252
31,336
28,117
24,144
21,841

21,841

24,144

28,117

31,336

15,252

20,281

21,865

57,045

29,688

32,339

29,598

34,666

19,406

19,885

15,650

16,874

22,699

18,466

17,336

21,062

32,428

27,360

25,061

30,974

13,687

12,383

9,795

43,147

51,231

27,399

37,727

34,792

21,379

15,556

16,186

18,011

11,022

23,181

29,439

47,984

52,306

60,265

24,435

16,634

32,613

78,245

42,969

37,094

76,589

44,025

26,723

21,700

37,051

58,497

50,253

51,381

57,960

25,708

22,461

14,089

11,732

35,765

15,344

18,340

15,271

17,103

11,517

12,565

7,587

8,393

9,853

7,885

6,137

5,709

5,297

9,977

5,528

5,746

5,287

6,854

6,966

21,694

19,972

24,155

9,605

4,688

5,275

14,312

11,070

4,106

16,232

18,862

14,833

16,221

17,806

19,285

26,888

28,757

25,100

13,949

10,152

3,000

6,200

7,900

6,209

6,600

6,000

7,385

1,174

Short-term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,900
0
32,700
32,900
35,600
36,900
34,800
48,500
47,900
0
61,100
52,700
52,100
52,900
46,200
47,400
49,600
49,200
0
0
0
0
0
0
5,382
6,000
6,300
6,700
3,364
2,700
1,400
0
0
4,714
18,203
20,554
16,310
16,290
20,687
25,933
24,030
27,383
31,894
34,717
31,178
33,105
38,621
37,536
36,354
40,408
44,855
39,362
41,491
47,894
44,742
50,672
48,453
44,225
45,651
46,863
53,252
62,478
46,403
36,769
34,936
32,377
29,075
19,751
10,482
6,184
3,491
8,774
14,615
11,294
8,622
8,036
10,270
10,072
4,674
3,600
2,766
3,601
2,509
1,849
1,249
1,226
325
310
29,279
25,074
20,142
25,195
32,390
25,205
23,454
21,337
19,795
21,148
6,988
6,397
7,383
6,683
6,619
5,791
6,151
8,074
7,702
7,630
6,686
0
0
0
0
0
0
0
0
112,347
0
0
128,478
112,347
106,025
79,782
43,759
42,576
0
0
0
0
0

42,576

43,759

79,782

106,025

112,347

128,478

112,347

6,686

7,630

7,702

8,074

6,151

5,791

6,619

6,683

7,383

6,397

6,988

21,148

19,795

21,337

23,454

25,205

32,390

25,195

20,142

25,074

29,279

310

325

1,226

1,249

1,849

2,509

3,601

2,766

3,600

4,674

10,072

10,270

8,036

8,622

11,294

14,615

8,774

3,491

6,184

10,482

19,751

29,075

32,377

34,936

36,769

46,403

62,478

53,252

46,863

45,651

44,225

48,453

50,672

44,742

47,894

41,491

39,362

44,855

40,408

36,354

37,536

38,621

33,105

31,178

34,717

31,894

27,383

24,030

25,933

20,687

16,290

16,310

20,554

18,203

4,714

1,400

2,700

3,364

6,700

6,300

6,000

5,382

49,200

49,600

47,400

46,200

52,900

52,100

52,700

61,100

47,900

48,500

34,800

36,900

35,600

32,900

32,700

23,900

Net Receivables

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,800
0
0
0
0
1,100
900
1,100
0
0
0
0
1,319
0
0
0
507
0
400
400
354
0
0
0
0
0
0
0
0
0
0
0
4,620
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,064
0
0
71,257
91,476
67,447
30,300
20,250
17,222
1,995
19,500
20,250
0
0
19,500
0
19,500
19,500
19,500
5,900
5,900
5,650
5,500
5,350
5,200
5,050
4,900
4,750
4,600
4,450
4,300
4,150
4,150
4,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000

4,150

4,300

4,450

4,600

4,750

4,900

5,050

5,200

5,350

5,500

5,650

5,900

19,500

20,250

19,500

1,995

17,222

20,250

30,300

67,447

91,476

71,257

33,064

4,620

354

400

507

1,319

1,100

900

1,100

1,800

Other Current Assets

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-58,955
-48,274
-34,936
-47,633
-29,075
-19,751
0
0
0
0
0
0
0
0
0
0
0
0
5,561
0
33,064
30,276
5,703
49,597
6,569
7,685
9,963
25,074
20,142
19,106
32,390
12,566
12,301
22,411
28,491
29,185
32,219
27,020
33,996
6,683
6,619
21,515
8,969
8,074
7,702
7,630
45,614
8,180
7,813
32,684
10,789
9,719
9,719
9,462
9,129
8,800
25,311
7,932
7,560
10,961
6,543
4,787
872
872
-16,082
-32,166
-28,886
-24,144
-21,841

-21,841

-24,144

-28,886

-32,166

-16,082

872

4,787

6,543

10,961

7,560

7,932

25,311

8,800

9,129

9,462

9,719

10,789

32,684

7,813

8,180

45,614

7,630

7,702

8,074

8,969

21,515

6,619

6,683

33,996

27,020

32,219

29,185

28,491

22,411

12,301

12,566

32,390

19,106

20,142

25,074

9,963

7,685

6,569

49,597

5,703

30,276

33,064

5,561

-19,751

-29,075

-47,633

-34,936

-48,274

-58,955

> Long-term Assets

63,400
0
0
0
73,000
0
0
0
159,000
0
0
0
209,200
0
0
0
199,500
0
0
0
213,600
0
0
0
196,000
0
194,000
191,800
176,600
171,700
165,700
163,200
162,200
0
150,800
146,400
131,467
128,900
116,500
108,000
104,428
101,800
100,300
93,500
89,613
88,800
90,700
90,600
80,315
80,800
83,900
86,500
85,821
88,600
90,400
88,200
84,609
84,826
86,926
90,052
88,456
95,536
102,187
110,129
110,016
114,586
121,488
133,760
134,931
126,395
128,325
132,391
139,002
152,188
173,889
187,314
198,005
190,676
206,320
235,424
266,198
249,654
292,139
328,833
371,042
380,171
375,718
334,821
328,109
324,250
330,889
291,291
223,773
231,357
185,242
166,006
153,010
117,000
125,774
126,463
117,499
137,388
157,714
157,937
138,660
118,112
226,677
254,659
227,192
277,650
291,203
373,213
429,647
515,941
548,641
643,632
679,049
707,318
718,664
660,755
800,528
814,086
659,476
697,477
786,621
785,260
814,854
936,633
960,894
985,674
1,044,755
1,106,864
1,075,490
1,078,349
1,120,440
1,143,438
1,159,042
354,042
354,042
355,266
349,468
337,056
313,236
308,641
360,890
416,238
446,769
543,389
720,922
710,965
703,619
695,640
692,256
685,819
677,644

677,644

685,819

692,256

695,640

703,619

710,965

720,922

543,389

446,769

416,238

360,890

308,641

313,236

337,056

349,468

355,266

354,042

1,159,042

1,143,438

1,120,440

1,078,349

1,075,490

1,106,864

1,044,755

985,674

960,894

936,633

814,854

785,260

786,621

697,477

659,476

814,086

800,528

660,755

718,664

707,318

679,049

643,632

548,641

515,941

429,647

373,213

291,203

277,650

227,192

254,659

226,677

118,112

138,660

157,937

157,714

137,388

117,499

126,463

125,774

117,000

153,010

166,006

185,242

231,357

223,773

291,291

330,889

324,250

328,109

334,821

375,718

380,171

371,042

328,833

292,139

249,654

266,198

235,424

206,320

190,676

198,005

187,314

173,889

152,188

139,002

132,391

128,325

126,395

134,931

133,760

121,488

114,586

110,016

110,129

102,187

95,536

88,456

90,052

86,926

84,826

84,609

88,200

90,400

88,600

85,821

86,500

83,900

80,800

80,315

90,600

90,700

88,800

89,613

93,500

100,300

101,800

104,428

108,000

116,500

128,900

131,467

146,400

150,800

162,200

163,200

165,700

171,700

176,600

191,800

194,000

196,000

213,600

199,500

209,200

159,000

73,000

63,400

Property Plant Equipment

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52,076
0
0
0
49,569
0
48,200
47,600
45,285
46,800
46,700
46,500
24,706
22,900
22,300
22,800
17,235
16,500
16,100
15,300
6,765
7,120
7,244
8,173
12,325
12,359
12,713
13,680
13,383
13,536
13,363
13,342
13,204
13,249
13,343
13,241
13,066
13,058
13,679
13,637
13,680
16,475
16,500
18,781
14,830
15,711
15,765
16,208
15,783
3,314
3,328
3,319
3,336
29,613
38,890
68,171
42,347
46,337
60,218
59,844
64,096
55,549
56,340
54,509
55,792
56,739
54,515
55,889
59,277
59,875
131,997
166,786
190,317
255,422
269,014
348,991
402,896
479,681
518,924
610,969
635,612
669,887
682,774
623,883
733,168
769,320
637,244
668,985
759,576
746,183
781,114
890,100
902,281
931,996
993,250
1,054,484
1,020,874
1,029,239
1,077,326
1,098,932
1,112,896
169,689
168,451
166,760
161,594
162,844
144,797
140,991
224,620
293,550
328,334
450,355
656,196
653,974
649,800
646,145
642,219
638,019
633,139

633,139

638,019

642,219

646,145

649,800

653,974

656,196

450,355

328,334

293,550

224,620

140,991

144,797

162,844

161,594

166,760

168,451

169,689

1,112,896

1,098,932

1,077,326

1,029,239

1,020,874

1,054,484

993,250

931,996

902,281

890,100

781,114

746,183

759,576

668,985

637,244

769,320

733,168

623,883

682,774

669,887

635,612

610,969

518,924

479,681

402,896

348,991

269,014

255,422

190,317

166,786

131,997

59,875

59,277

55,889

54,515

56,739

55,792

54,509

56,340

55,549

64,096

59,844

60,218

46,337

42,347

68,171

38,890

29,613

3,336

3,319

3,328

3,314

15,783

16,208

15,765

15,711

14,830

18,781

16,500

16,475

13,680

13,637

13,679

13,058

13,066

13,241

13,343

13,249

13,204

13,342

13,363

13,536

13,383

13,680

12,713

12,359

12,325

8,173

7,244

7,120

6,765

15,300

16,100

16,500

17,235

22,800

22,300

22,900

24,706

46,500

46,700

46,800

45,285

47,600

48,200

49,569

52,076

Long Term Investments

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,127
4,247
1,014
5,503
68,767
36,875
70,201
90,425
66,833
30,300
20,250
17,222
1,995
0
0
0
0
0
0
19,500
19,500
19,500
20,572
20,457
19,784
26,915
26,465
26,045
25,592
24,978
19,758
23,725
22,924
22,320
4,150
189,946
184,768
175,484
169,474
164,248
159,799
128,478
112,347
106,025
79,782
43,759
42,576
41,163
35,530
34,501
34,242
32,953

32,953

34,242

34,501

35,530

41,163

42,576

43,759

79,782

106,025

112,347

128,478

159,799

164,248

169,474

175,484

184,768

189,946

4,150

22,320

22,924

23,725

19,758

24,978

25,592

26,045

26,465

26,915

19,784

20,457

20,572

19,500

1,995

17,222

20,250

30,300

66,833

90,425

70,201

36,875

68,767

5,503

1,014

4,247

1,127

Other Assets

63,400
0
0
0
73,000
0
0
0
159,000
0
0
0
209,200
0
0
0
199,500
0
0
0
213,600
0
0
0
-25,700
0
-32,700
-32,900
-35,600
-38,000
-35,700
-49,600
-47,900
0
-61,100
-52,700
-54,593
-52,900
-46,200
-47,400
-57,492
-49,200
-400
-400
-6,563
88,800
90,700
90,600
-15,534
-6,000
-6,300
-6,700
-17,313
-2,700
-1,400
88,200
-33,377
-31,602
-37,488
-38,360
-32,531
-31,123
-39,549
-42,165
-28,136
-38,453
-46,206
-39,992
-35,866
-42,710
-62,776
-57,508
-58,048
-47,374
-51,709
-44,649
-47,237
-53,422
-54,719
-55,969
-54,162
-50,362
-53,536
-56,716
-61,645
-70,065
-58,968
-48,286
-52,039
-47,648
-47,415
-35,095
105,412
106,150
79,028
93,198
88,055
74,554
71,807
69,671
73,433
73,788
65,493
66,958
71,851
69,914
156,985
191,655
209,897
274,822
288,115
369,733
425,692
511,839
544,635
643,632
679,049
714,066
718,664
729,014
800,528
837,955
711,195
743,997
820,617
785,260
814,854
958,148
969,863
985,674
3,926
5,095
6,287
5,650
7,813
8,704
8,210
5,296
7,613
7,738
12,390
314,852
4,191
316,573
239,972
314,852
347,287
468,394
678,035
669,261
353,862
696,470
769
0
633,728

633,728

769

696,470

353,862

669,261

678,035

468,394

347,287

314,852

239,972

316,573

4,191

314,852

12,390

7,738

7,613

5,296

8,210

8,704

7,813

5,650

6,287

5,095

3,926

985,674

969,863

958,148

814,854

785,260

820,617

743,997

711,195

837,955

800,528

729,014

718,664

714,066

679,049

643,632

544,635

511,839

425,692

369,733

288,115

274,822

209,897

191,655

156,985

69,914

71,851

66,958

65,493

73,788

73,433

69,671

71,807

74,554

88,055

93,198

79,028

106,150

105,412

-35,095

-47,415

-47,648

-52,039

-48,286

-58,968

-70,065

-61,645

-56,716

-53,536

-50,362

-54,162

-55,969

-54,719

-53,422

-47,237

-44,649

-51,709

-47,374

-58,048

-57,508

-62,776

-42,710

-35,866

-39,992

-46,206

-38,453

-28,136

-42,165

-39,549

-31,123

-32,531

-38,360

-37,488

-31,602

-33,377

88,200

-1,400

-2,700

-17,313

-6,700

-6,300

-6,000

-15,534

90,600

90,700

88,800

-6,563

-400

-49,200

-57,492

-47,400

-46,200

-52,900

-54,593

-52,700

-61,100

-47,900

-49,600

-35,700

-38,000

-35,600

-32,900

-32,700

-25,700

213,600

199,500

209,200

159,000

73,000

63,400

> Total Liabilities

45,300
0
0
0
36,300
0
0
0
87,900
0
0
0
103,000
0
0
0
91,300
0
0
0
139,000
0
0
0
131,800
0
135,100
135,600
120,800
116,900
111,500
109,700
107,100
0
95,400
90,300
76,443
73,000
59,900
51,200
46,700
43,500
40,800
33,300
28,721
27,100
27,800
27,300
13,778
12,800
12,400
12,200
16,074
15,900
16,100
12,300
3,985
2,279
2,313
2,408
3,309
6,767
6,092
7,197
8,144
7,387
8,340
17,527
20,640
9,092
7,179
7,778
13,070
20,782
36,724
56,910
65,942
50,605
69,556
93,918
123,543
109,593
149,830
183,775
216,607
134,453
126,855
90,533
92,934
91,667
104,026
83,989
83,248
70,370
69,237
63,248
67,116
52,502
53,340
54,161
56,427
56,790
55,195
54,546
55,283
59,292
155,095
184,774
238,938
284,829
290,267
347,686
384,233
447,052
466,069
527,555
565,981
591,666
604,390
614,345
675,705
721,608
573,246
597,066
673,223
629,453
653,608
745,445
757,192
769,438
797,255
843,119
856,879
833,347
868,397
921,123
917,470
191,050
191,050
190,451
189,904
188,053
187,464
170,774
191,755
256,587
268,798
356,071
486,544
482,048
476,367
482,060
484,345
481,518
478,871

478,871

481,518

484,345

482,060

476,367

482,048

486,544

356,071

268,798

256,587

191,755

170,774

187,464

188,053

189,904

190,451

191,050

917,470

921,123

868,397

833,347

856,879

843,119

797,255

769,438

757,192

745,445

653,608

629,453

673,223

597,066

573,246

721,608

675,705

614,345

604,390

591,666

565,981

527,555

466,069

447,052

384,233

347,686

290,267

284,829

238,938

184,774

155,095

59,292

55,283

54,546

55,195

56,790

56,427

54,161

53,340

52,502

67,116

63,248

69,237

70,370

83,248

83,989

104,026

91,667

92,934

90,533

126,855

134,453

216,607

183,775

149,830

109,593

123,543

93,918

69,556

50,605

65,942

56,910

36,724

20,782

13,070

7,778

7,179

9,092

20,640

17,527

8,340

7,387

8,144

7,197

6,092

6,767

3,309

2,408

2,313

2,279

3,985

12,300

16,100

15,900

16,074

12,200

12,400

12,800

13,778

27,300

27,800

27,100

28,721

33,300

40,800

43,500

46,700

51,200

59,900

73,000

76,443

90,300

95,400

107,100

109,700

111,500

116,900

120,800

135,600

135,100

131,800

139,000

91,300

103,000

87,900

36,300

45,300

> Total Current Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95,400
90,300
6,671
66,400
55,600
47,200
20,756
18,100
15,500
8,300
26,421
2,000
2,800
2,600
11,562
1,400
1,500
1,500
13,994
2,100
5,500
2,100
331
210
128
145
88
105
6,100
2,765
3,200
2,826
3,613
3,075
3,100
3,931
2,227
2,522
5,700
3,356
3,671
5,296
9,400
5,418
5,235
5,301
6,166
6,089
7,341
10,519
6,988
15,300
984
635
13,800
5,506
2,637
15,345
83,248
70,370
69,237
8,115
67,116
12,126
12,819
13,494
15,612
56,790
55,195
17,146
17,883
21,892
117,695
147,374
201,538
6,771
6,264
7,013
7,769
9,241
9,600
12,650
15,185
21,173
19,481
62,423
19,248
40,267
40,710
43,049
47,768
18,873
13,467
17,095
22,348
20,354
17,002
22,554
27,409
24,487
22,620
28,738
32,285
20,772
20,772
21,538
21,678
20,536
20,678
18,936
20,464
19,607
20,125
21,984
23,862
22,631
15,419
21,544
24,272
21,948
19,888

19,888

21,948

24,272

21,544

15,419

22,631

23,862

21,984

20,125

19,607

20,464

18,936

20,678

20,536

21,678

21,538

20,772

32,285

28,738

22,620

24,487

27,409

22,554

17,002

20,354

22,348

17,095

13,467

18,873

47,768

43,049

40,710

40,267

19,248

62,423

19,481

21,173

15,185

12,650

9,600

9,241

7,769

7,013

6,264

6,771

201,538

147,374

117,695

21,892

17,883

17,146

55,195

56,790

15,612

13,494

12,819

12,126

67,116

8,115

69,237

70,370

83,248

15,345

2,637

5,506

13,800

635

984

15,300

6,988

10,519

7,341

6,089

6,166

5,301

5,235

5,418

9,400

5,296

3,671

3,356

5,700

2,522

2,227

3,931

3,100

3,075

3,613

2,826

3,200

2,765

6,100

105

145

128

210

331

2,100

5,500

2,100

13,994

1,500

1,400

11,562

2,600

2,800

2,000

26,421

8,300

15,500

18,100

20,756

47,200

55,600

66,400

6,671

90,300

95,400

Short-term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,671
0
0
0
20,756
0
0
0
26,421
0
0
0
11,562
0
0
0
13,994
0
5,500
0
331
210
128
145
88
105
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,000
59,702
62,702
62,702
4,351
49,694
9,784
10,146
10,669
12,557
53,512
37,400
13,616
14,417
18,629
100,306
125,702
169,284
1,056
220,755
277,425
313,216
369,795
393,221
451,655
519,814
502,103
516,519
483,532
566,438
610,205
495,136
516,617
627,057
573,577
603,133
691,337
697,826
697,826
780,253
820,565
0
0
0
8,923
3,530
0
0
0
0
697,826
697,826
0
0
0
0
0
6,449
23,055
0
0
0
16,986
0

16,986

23,055

6,449

697,826

3,530

8,923

820,565

780,253

697,826

691,337

603,133

573,577

627,057

516,617

495,136

610,205

566,438

483,532

516,519

502,103

519,814

451,655

393,221

369,795

313,216

277,425

220,755

1,056

169,284

125,702

100,306

18,629

14,417

13,616

37,400

53,512

12,557

10,669

10,146

9,784

49,694

4,351

62,702

59,702

12,000

105

145

128

210

331

5,500

13,994

11,562

26,421

20,756

6,671

Short Long Term Debt

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
519,814
0
0
0
488,195
0
0
0
627,057
0
640,158
728,367
734,858
749,085
780,253
820,565
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,449
19,000
0
0
0
0
0

19,000

6,449

820,565

780,253

749,085

734,858

728,367

640,158

627,057

488,195

519,814

Accounts payable

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
774
1,022
1,671
1,903
1,693
2,765
1,619
2,826
3,613
3,075
1,716
3,931
2,227
2,522
5,460
3,356
3,671
5,296
9,324
5,418
5,235
5,301
6,166
6,089
7,341
10,519
6,988
10,625
984
635
6,659
5,506
2,637
3,345
7,981
3,527
2,897
3,764
4,114
2,342
2,673
2,825
3,055
522
1,289
1,095
948
880
1,045
2,868
6,406
4,611
3,649
5,393
6,511
7,817
8,273
12,650
15,185
14,941
19,481
19,132
21,629
21,019
14,310
15,919
20,716
18,873
13,467
17,095
22,348
20,354
17,002
22,554
27,409
24,487
22,620
28,738
32,285
20,772
22,642
21,538
21,678
20,536
17,893
18,936
20,464
20,536
20,125
19,434
21,352
19,812
12,986
19,150
21,916
19,415
17,608

17,608

19,415

21,916

19,150

12,986

19,812

21,352

19,434

20,125

20,536

20,464

18,936

17,893

20,536

21,678

21,538

22,642

20,772

32,285

28,738

22,620

24,487

27,409

22,554

17,002

20,354

22,348

17,095

13,467

18,873

20,716

15,919

14,310

21,019

21,629

19,132

19,481

14,941

15,185

12,650

8,273

7,817

6,511

5,393

3,649

4,611

6,406

2,868

1,045

880

948

1,095

1,289

522

3,055

2,825

2,673

2,342

4,114

3,764

2,897

3,527

7,981

3,345

2,637

5,506

6,659

635

984

10,625

6,988

10,519

7,341

6,089

6,166

5,301

5,235

5,418

9,324

5,296

3,671

3,356

5,460

2,522

2,227

3,931

1,716

3,075

3,613

2,826

1,619

2,765

1,693

1,903

1,671

1,022

774

Other Current Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95,400
90,300
69,729
66,400
55,600
47,200
5,244
18,100
15,500
8,300
-23,121
2,000
2,800
2,600
-9,362
1,400
1,500
1,500
-11,894
2,100
-3,000
2,100
2,469
1,890
2,072
2,155
3,112
6,595
6,100
4,435
3,200
1,774
1,887
1,925
3,100
2,269
2,273
2,578
5,700
2,944
3,429
6,304
9,400
3,682
3,765
3,899
3,834
4,111
4,059
4,381
6,412
15,300
13,816
13,765
13,800
1,060
829
629
15,565
4,700
4,139
478
13,308
100
178
263
0
3,278
17,795
3,530
3,466
3,263
3,659
5,592
0
2,160
-243,988
-301,653
-337,806
-394,219
-417,742
-477,505
0
-526,861
-547,509
-471,231
-599,809
-624,693
26,400
27,130
27,052
-573,577
-603,133
-691,337
-697,826
0
0
0
0
0
0
0
0
20,772
20,772
21,538
21,678
20,536
20,678
18,936
20,464
19,607
20,125
2,550
2,510
22,631
2,433
2,394
2,356
4,962
2,280

2,280

4,962

2,356

2,394

2,433

22,631

2,510

2,550

20,125

19,607

20,464

18,936

20,678

20,536

21,678

21,538

20,772

-697,826

-691,337

-603,133

-573,577

27,052

27,130

26,400

-624,693

-599,809

-471,231

-547,509

-526,861

-477,505

-417,742

-394,219

-337,806

-301,653

-243,988

2,160

5,592

3,659

3,263

3,466

3,530

17,795

3,278

263

178

100

13,308

478

4,139

4,700

15,565

629

829

1,060

13,800

13,765

13,816

15,300

6,412

4,381

4,059

4,111

3,834

3,899

3,765

3,682

9,400

6,304

3,429

2,944

5,700

2,578

2,273

2,269

3,100

1,925

1,887

1,774

3,200

4,435

6,100

6,595

3,112

2,155

2,072

1,890

2,469

2,100

-3,000

2,100

-11,894

1,500

1,400

-9,362

2,600

2,800

2,000

-23,121

8,300

15,500

18,100

5,244

47,200

55,600

66,400

69,729

90,300

95,400

> Long-term Liabilities

45,300
0
0
0
36,300
0
0
0
87,900
0
0
0
103,000
0
0
0
91,300
0
0
0
139,000
0
0
0
131,800
0
135,100
135,600
120,800
116,900
111,500
109,700
107,100
0
95,400
90,300
76,443
73,000
59,900
51,200
46,700
43,500
40,800
33,300
28,721
27,100
27,800
27,300
13,778
12,800
12,400
12,200
16,074
15,900
16,100
12,300
3,985
2,279
2,313
2,408
3,309
6,767
6,092
7,197
8,144
7,387
8,340
17,527
20,640
9,092
7,179
7,778
13,070
20,782
36,724
56,910
65,942
50,605
69,556
93,918
123,543
109,593
149,830
183,775
216,607
134,453
126,855
90,533
92,934
91,667
104,026
83,989
67,683
66,229
65,599
55,133
53,808
40,376
40,521
40,667
40,815
53,512
37,400
37,400
37,400
37,400
37,400
37,400
37,400
278,058
284,003
340,673
376,464
437,811
456,469
514,905
550,796
570,493
584,909
551,922
656,457
681,341
532,536
554,017
625,455
610,580
640,141
728,350
734,844
749,084
780,253
820,565
829,470
808,860
845,777
892,385
885,185
170,278
170,278
168,913
168,226
167,517
166,786
151,838
171,291
236,980
248,673
334,087
462,682
459,417
460,948
460,516
460,073
459,570
458,983

458,983

459,570

460,073

460,516

460,948

459,417

462,682

334,087

248,673

236,980

171,291

151,838

166,786

167,517

168,226

168,913

170,278

885,185

892,385

845,777

808,860

829,470

820,565

780,253

749,084

734,844

728,350

640,141

610,580

625,455

554,017

532,536

681,341

656,457

551,922

584,909

570,493

550,796

514,905

456,469

437,811

376,464

340,673

284,003

278,058

37,400

53,512

40,815

40,667

40,521

40,376

53,808

55,133

65,599

66,229

67,683

83,989

104,026

91,667

92,934

90,533

126,855

134,453

216,607

183,775

149,830

109,593

123,543

93,918

69,556

50,605

65,942

56,910

36,724

20,782

13,070

7,778

7,179

9,092

20,640

17,527

8,340

7,387

8,144

7,197

6,092

6,767

3,309

2,408

2,313

2,279

3,985

12,300

16,100

15,900

16,074

12,200

12,400

12,800

13,778

27,300

27,800

27,100

28,721

33,300

40,800

43,500

46,700

51,200

59,900

73,000

76,443

90,300

95,400

107,100

109,700

111,500

116,900

120,800

135,600

135,100

131,800

139,000

91,300

103,000

87,900

36,300

45,300

Long term Debt Total

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,016
51,817
56,029
137,706
163,102
206,684
252,210
258,155
314,825
350,616
407,195
430,621
451,655
519,806
539,503
553,919
520,932
603,838
647,605
532,536
554,017
625,455
610,580
640,141
728,350
734,844
749,084
780,253
820,565
829,470
0
845,777
883,462
881,655
133,215
169,592
168,913
168,226
167,517
166,786
151,838
171,291
236,980
248,673
334,087
456,233
440,915
460,948
460,516
460,073
0
0

460,073

460,516

460,948

440,915

456,233

334,087

248,673

236,980

171,291

151,838

166,786

167,517

168,226

168,913

169,592

133,215

881,655

883,462

845,777

829,470

820,565

780,253

749,084

734,844

728,350

640,141

610,580

625,455

554,017

532,536

647,605

603,838

520,932

553,919

539,503

519,806

451,655

430,621

407,195

350,616

314,825

258,155

252,210

206,684

163,102

137,706

56,029

51,817

51,016

Other Liabilities

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,411
1,241
1,550
1,913
1,567
1,345
1,620
0
0
0
1,265
864
666
696
0
1,228
1,726
2,520
0
3,484
2,355
2,280
3,903
0
0
0
4,491
0
0
0
6,956
0
0
0
2,064
1,847
1,365
1,117
1,965
886
1,563
1,904
1,723
1,938
4,081
2,277
2,518
2,099
16,344
18,804
27,956
28,008
28,463
27,468
27,106
32,040
27,175
25,850
30,990
37,222
30,990
74,281
50,238
52,984
26,400
27,130
27,052
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

27,052

27,130

26,400

52,984

50,238

74,281

30,990

37,222

30,990

25,850

27,175

32,040

27,106

27,468

28,463

28,008

27,956

18,804

16,344

2,099

2,518

2,277

4,081

1,938

1,723

1,904

1,563

886

1,965

1,117

1,365

1,847

2,064

6,956

4,491

3,903

2,280

2,355

3,484

2,520

1,726

1,228

696

666

864

1,265

1,620

1,345

1,567

1,913

1,550

1,241

1,411

Deferred Long Term Liability

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,730
16,080
25,848
25,848
25,848
25,848
25,848
25,848
25,848
25,850
30,990
30,990
30,990
30,990
30,990
33,736
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
22
12
2
30
20
270
247
223
2,420
498
0
392
342
0
0

342

392

498

2,420

223

247

270

33,736

30,990

25,850

25,848

16,080

13,730

> Total Stockholder Equity

18,100
0
0
0
36,700
0
0
0
71,100
0
0
0
106,200
0
0
0
108,200
0
0
0
74,600
0
0
0
64,200
0
58,900
56,200
55,800
54,800
54,200
53,500
55,100
0
55,400
56,100
55,024
55,900
56,600
56,800
57,728
58,300
59,500
60,200
60,892
61,700
62,900
63,300
66,537
68,000
71,500
74,300
69,747
72,700
74,300
75,900
80,624
82,547
84,613
87,644
85,147
88,769
96,095
102,932
101,872
107,199
113,148
116,233
114,291
117,303
121,146
124,613
125,932
131,406
137,165
130,404
132,063
140,071
136,764
141,506
142,655
140,061
142,309
145,058
154,435
245,718
248,863
244,288
235,175
232,583
226,863
207,302
186,772
178,903
133,585
129,528
121,227
129,249
128,304
125,101
124,554
122,596
124,307
127,676
129,063
132,757
131,690
131,619
133,449
132,326
133,099
133,854
138,791
136,265
133,870
133,725
130,140
122,367
121,834
119,017
122,655
120,871
144,376
148,799
151,290
170,643
166,614
162,942
165,996
170,412
195,139
198,642
197,987
198,775
191,066
182,917
183,563
199,653
199,653
195,274
184,431
177,772
170,538
180,480
206,272
202,956
214,171
249,143
257,132
250,088
243,316
245,729
236,788
228,460
220,654

220,654

228,460

236,788

245,729

243,316

250,088

257,132

249,143

214,171

202,956

206,272

180,480

170,538

177,772

184,431

195,274

199,653

183,563

182,917

191,066

198,775

197,987

198,642

195,139

170,412

165,996

162,942

166,614

170,643

151,290

148,799

144,376

120,871

122,655

119,017

121,834

122,367

130,140

133,725

133,870

136,265

138,791

133,854

133,099

132,326

133,449

131,619

131,690

132,757

129,063

127,676

124,307

122,596

124,554

125,101

128,304

129,249

121,227

129,528

133,585

178,903

186,772

207,302

226,863

232,583

235,175

244,288

248,863

245,718

154,435

145,058

142,309

140,061

142,655

141,506

136,764

140,071

132,063

130,404

137,165

131,406

125,932

124,613

121,146

117,303

114,291

116,233

113,148

107,199

101,872

102,932

96,095

88,769

85,147

87,644

84,613

82,547

80,624

75,900

74,300

72,700

69,747

74,300

71,500

68,000

66,537

63,300

62,900

61,700

60,892

60,200

59,500

58,300

57,728

56,800

56,600

55,900

55,024

56,100

55,400

55,100

53,500

54,200

54,800

55,800

56,200

58,900

64,200

74,600

108,200

106,200

71,100

36,700

18,100

Common Stock

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,614
0
0
0
22,614
0
0
0
26,906
0
0
0
26,657
0
0
0
26,665
0
0
0
26,665
26,665
26,665
26,665
26,665
26,665
26,665
26,650
26,650
26,650
26,650
26,650
26,650
26,650
26,650
26,650
26,650
26,650
26,650
26,650
26,650
26,667
26,717
26,772
26,841
26,911
26,990
27,071
27,194
36,111
36,233
36,356
36,746
37,428
38,133
38,133
38,133
38,133
38,133
38,133
38,133
-45,445
45,445
45,445
45,445
-45,003
-45,003
45,003
44,981
41,822
-41,772
-41,772
40,420
40,420
40,606
40,606
40,606
40,606
40,965
40,965
40,965
39,930
40,283
40,285
40,285
40,285
39,919
39,720
39,696
39,693
134
133
133
133
136
144
150
150
152
152
152
156
156
164
164
164
168
172
173
173
176
178
180
180
182
179
177
175
176

176

175

177

179

182

180

178

176

173

172

168

164

156

152

150

144

136

133

134

39,693

39,696

39,720

39,919

40,285

40,283

39,930

40,965

40,606

40,420

-41,772

41,822

44,981

45,003

-45,003

45,445

-45,445

38,133

37,428

36,746

36,356

36,233

36,111

27,194

27,071

26,990

26,911

26,841

26,772

26,717

26,667

26,650

26,665

26,657

26,906

22,614

Retained Earnings

-4,200
0
0
0
-1,200
0
0
0
800
0
0
0
800
0
0
0
500
0
0
0
-27,800
0
0
0
-38,200
0
-43,400
-46,100
-46,600
-47,600
-48,200
-48,900
-50,700
0
-50,200
-49,400
-50,469
-49,500
-48,700
-48,500
-47,495
-46,900
-46,800
-46,200
-45,249
-43,800
-42,000
-41,000
-37,916
-34,800
-31,200
-28,900
-24,328
-21,400
-19,200
-17,400
-12,682
-10,855
-8,880
-6,768
-5,047
-1,946
983
1,470
2,313
3,998
5,421
5,621
7,218
7,816
7,783
9,978
11,154
11,560
11,369
10,006
9,482
10,089
9,400
8,692
10,465
11,087
11,071
11,713
13,510
17,125
31,120
33,636
23,191
19,338
12,027
-953
-14,311
-14,311
0
0
-75,374
-77,895
-79,252
-82,223
-83,389
-83,897
-82,050
-78,878
-77,015
-73,141
-74,169
-74,311
-72,585
-73,889
-72,879
-72,358
-67,572
-70,305
-72,897
-73,228
-77,026
-79,524
-80,272
-82,850
-79,414
-81,448
-56,512
-51,032
-48,125
-32,355
-36,584
-39,986
-37,047
-33,292
-10,967
-18,626
-24,927
-20,044
-27,512
-35,049
-35,331
-32,824
-32,824
-49,545
-60,853
-67,978
-75,754
-73,734
-49,861
-55,378
-48,175
-17,291
-14,952
-23,955
-32,900
-26,514
-32,662
-38,986
-46,798

-46,798

-38,986

-32,662

-26,514

-32,900

-23,955

-14,952

-17,291

-48,175

-55,378

-49,861

-73,734

-75,754

-67,978

-60,853

-49,545

-32,824

-35,331

-35,049

-27,512

-20,044

-24,927

-18,626

-10,967

-33,292

-37,047

-39,986

-36,584

-32,355

-48,125

-51,032

-56,512

-81,448

-79,414

-82,850

-80,272

-79,524

-77,026

-73,228

-72,897

-70,305

-67,572

-72,358

-72,879

-73,889

-72,585

-74,311

-74,169

-73,141

-77,015

-78,878

-82,050

-83,897

-83,389

-82,223

-79,252

-77,895

-75,374

-14,311

-953

12,027

19,338

23,191

33,636

31,120

17,125

13,510

11,713

11,071

11,087

10,465

8,692

9,400

10,089

9,482

10,006

11,369

11,560

11,154

9,978

7,783

7,816

7,218

5,621

5,421

3,998

2,313

1,470

983

-1,946

-5,047

-6,768

-8,880

-10,855

-12,682

-17,400

-19,200

-21,400

-24,328

-28,900

-31,200

-34,800

-37,916

-41,000

-42,000

-43,800

-45,249

-46,200

-46,800

-46,900

-47,495

-48,500

-48,700

-49,500

-50,469

-49,400

-50,200

-50,700

-48,900

-48,200

-47,600

-46,600

-46,100

-43,400

-38,200

-27,800

500

800

-1,200

-4,200

Capital Surplus

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171,704
171,889
167,245
167,044
167,227
165,258
165,451
165,402
165,583
165,763
165,943
165,798
166,004
166,209
161,994
161,879
161,612
161,842
162,072
161,041
161,038
161,321
161,639
201,546
201,776
201,910
202,225
203,838
214,716
220,135
0
217,344
217,671
218,817
232,331
244,222
244,683
245,144
245,605
246,139
254,053
255,960
258,161
262,170
266,256
271,904
273,863
276,034
272,064
269,273
0
0

269,273

272,064

276,034

273,863

271,904

266,256

262,170

258,161

255,960

254,053

246,139

245,605

245,144

244,683

244,222

232,331

218,817

217,671

217,344

220,135

214,716

203,838

202,225

201,910

201,776

201,546

161,639

161,321

161,038

161,041

162,072

161,842

161,612

161,879

161,994

166,209

166,004

165,798

165,943

165,763

165,583

165,402

165,451

165,258

167,227

167,044

167,245

171,889

171,704

Treasury Stock

-3,505

-3,824

-11,070

-11,364

-11,197

-11,316

-11,303

-11,059

-10,746

-10,578

-10,010

-10,021

-10,032

-10,086

-10,118

-10,213

-10,566

-10,587

-10,609

-11,100

-11,314

-11,899

-11,692

-12,260

-12,266

-12,867

-12,936

-12,958

-13,377

-14,751

-14,837

-14,880

Other Stockholders Equity

22,300
0
0
0
37,900
0
0
0
70,300
0
0
0
105,400
0
0
0
107,700
0
0
0
102,400
0
0
0
102,400
0
102,300
102,300
102,400
102,400
102,400
102,400
105,800
0
105,600
105,500
82,879
105,400
105,300
105,300
82,609
105,200
106,300
106,400
79,218
105,500
104,900
104,300
77,070
102,800
102,700
103,200
66,641
94,100
93,500
93,300
66,641
66,641
66,641
66,641
66,662
64,050
68,447
74,812
72,909
67,920
67,935
67,997
67,997
68,485
68,491
68,789
68,846
69,388
69,661
69,715
69,769
70,428
70,859
71,325
71,846
72,770
73,527
74,344
75,412
144,935
146,182
147,420
150,141
153,279
176,703
156,371
155,824
137,942
95,325
90,035
155,757
206,032
160,669
206,156
160,904
204,950
205,168
160,634
160,819
205,243
205,311
205,494
165,258
165,451
165,402
165,583
165,763
165,943
165,798
166,004
166,209
161,994
161,879
161,612
161,842
162,072
161,041
161,038
161,321
161,639
201,546
201,776
201,910
202,225
203,838
214,716
220,135
216,981
217,344
217,671
218,817
232,331
232,331
244,683
245,144
245,605
246,139
254,053
255,960
258,161
262,170
266,256
271,904
273,863
276,034
272,064
269,273
267,271
267,276

267,276

267,271

269,273

272,064

276,034

273,863

271,904

266,256

262,170

258,161

255,960

254,053

246,139

245,605

245,144

244,683

232,331

218,817

217,671

217,344

216,981

220,135

214,716

203,838

202,225

201,910

201,776

201,546

161,639

161,321

161,038

161,041

162,072

161,842

161,612

161,879

161,994

166,209

166,004

165,798

165,943

165,763

165,583

165,402

165,451

165,258

205,494

205,311

205,243

160,819

160,634

205,168

204,950

160,904

206,156

160,669

206,032

155,757

90,035

95,325

137,942

155,824

156,371

176,703

153,279

150,141

147,420

146,182

144,935

75,412

74,344

73,527

72,770

71,846

71,325

70,859

70,428

69,769

69,715

69,661

69,388

68,846

68,789

68,491

68,485

67,997

67,935

67,920

72,909

74,812

68,447

64,050

66,662

66,641

93,300

93,500

94,100

66,641

103,200

102,700

102,800

77,070

104,300

104,900

105,500

79,218

106,400

106,300

105,200

82,609

105,300

105,400

82,879

105,500

105,600

105,800

102,400

102,300

102,400

107,700

105,400

70,300

37,900

22,300

Balance Sheet

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31	1985-12-31
Accounts Payable	19,415	19,812	16,837	17,529	17,711	27,409	22,348	20,716	21,629	15,185	6,511	6,406	576	3,055	4,114	7,981	6,659	6,988	6,166	9,324	5,460	1,716	1,619	1,671	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Accumulated Other Comprehensive Income	0	0	0	-19	-10	2,629	1,000	-1,602	-58	-8	-6	356	278	1,594	2,711	7,126	25,097	38,319	33,503	26,162	19,282	12,426	-325	-3,133	0	769	726	17	-1,030	-1,030	0	0	0	-	-	-	-	-	-
Additional Paid In Capital	0	0	0	0	0	0	201,910	161,321	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Capital Lease Obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Capital Stock	175	180	173	164	156	150	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Capital Surpluse	0	273,863	258,161	245,605	232,331	220,135	201,910	161,321	161,842	0	165,763	165,258	171,889	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Cash	24,144	20,281	32,339	19,885	22,699	27,360	12,383	27,399	15,556	23,181	60,265	78,245	44,025	58,497	25,708	35,765	17,103	8,393	5,709	5,746	21,694	4,688	4,106	16,221	28,757	13,949	10,152	6,209	7,385	1,174	0	0	0	-	-	-	-	-	-
Cash And Equivalents	0	20,281	32,339	19,885	22,699	32,428	12,383	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Cash And Short Term Investments	24,144	20,281	32,339	19,885	22,699	27,360	12,383	27,399	15,556	23,181	60,265	79,494	46,791	68,767	40,323	46,247	52,039	61,645	54,162	47,237	58,048	35,866	28,136	32,531	28,757	17,313	15,534	6,209	56,985	53,274	47,900	35,600	23,900	-	-	-	-	-	-
Common Stock	175	180	173	164	156	150	133	39,696	40,285	40,965	40,606	40,420	44,981	45,445	38,133	38,133	36,746	27,194	26,841	26,650	26,650	26,650	26,650	26,665	26,665	26,665	26,657	26,906	22,614	22,614	0	0	0	-	-	-	-	-	-
Common Stock Shares Outstanding	17,948	17,853	17,085	17,116	16,166	14,780	14,019	14,017	14,133	14,266	14,137	14,036	14,042	13,872	11,644	11,649	10,518	7,960	7,811	7,734	7,602	7,492	7,301	7,271	7,221	7,941	8,527	8,689	8,443	7,347	7,321	7,368	7,324	7,354	7,359	6,429	4,351	2,308	2,063
Common Stock Total Equity	0	180	173	164	156	150	133	39,696	40,285	40,965	40,606	40,420	44,981	45,445	38,133	38,133	36,746	27,194	26,841	26,650	26,650	26,650	26,650	26,665	26,665	26,665	26,657	26,906	22,614	22,614	0	0	0	-	-	-	-	-	-
Current Deferred Revenue	-19,415	-42,867	-36,441	-20,619	-7,332	0	0	0	30,990	30,990	25,848	25,848	-576	-245	-44	-882	-1,268	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Deferred Long Term Liab	0	498	270	12	53	0	0	0	30,990	0	25,848	25,848	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Good Will	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Inventory	0	0	4,379	0	44,123	38,928	6,151	7,383	23,859	0	19,316	0	0	51	5,652	34,665	9,355	2,833	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Liabilities And Stockholders Equity	709,963	732,118	459,538	365,741	390,610	1,153,364	993,897	874,899	835,879	734,620	549,491	385,956	191,012	186,266	193,333	270,020	328,109	371,042	266,198	198,005	139,002	134,931	110,016	88,456	84,609	85,821	80,315	89,613	104,428	131,467	162,200	176,600	196,000	213,600	199,500	209,200	159,000	73,000	63,400
Long Term Debt	459,570	440,915	236,980	167,517	133,215	829,470	734,844	625,455	603,838	511,609	350,616	206,684	51,817	51,902	49,511	58,931	79,017	200,561	113,403	56,394	7,365	17,490	4,905	88	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Long Term Debt Total	0	440,915	236,980	167,517	133,215	829,470	734,844	625,455	603,838	0	350,616	206,684	51,817	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Long Term Investments	34,242	42,576	112,347	169,474	4,150	24,978	26,915	19,500	0	0	30,300	36,875	4,247	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Net Debt	435,426	439,136	204,641	147,632	147,579	802,110	722,461	598,056	588,282	496,625	290,351	128,439	7,792	-5,125	23,986	23,937	61,994	192,244	107,765	50,725	-14,259	12,802	799	-16,133	-27,585	14,045	13,010	20,212	36,271	71,689	92,800	108,100	120,900	17,900	5,800	-	-	34,200	44,200
Net Invested Capital	688,030	709,505	439,936	345,289	369,931	1,027,457	900,840	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Net Receivables	0	0	0	0	4,150	4,900	5,500	19,500	19,500	19,500	30,300	0	0	0	0	0	0	0	0	0	0	0	0	0	4,620	0	0	354	507	1,319	0	0	1,800	-	-	-	-	-	-
Net Tangible Assets	0	250,088	202,956	177,772	199,653	197,987	165,996	151,290	122,655	130,140	138,791	133,449	129,063	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Net Working Capital	2,196	-1,478	23,693	8,149	15,796	11,537	1,686	40,510	16,103	40,386	112,075	-42,774	34,469	53,155	-26,793	-37,001	53,307	54,657	47,996	37,837	52,348	32,766	24,936	32,443	33,046	3,319	3,972	-19,858	36,736	47,922	0	0	0	-	-	-	-	-	-
Non Current Assets Total	685,819	710,965	416,238	337,056	354,042	1,075,490	960,894	786,621	800,528	679,049	429,647	227,192	138,660	117,499	153,010	223,773	328,109	371,042	266,198	198,005	139,002	134,931	110,016	88,456	84,609	85,821	80,315	89,613	104,428	131,467	162,200	176,600	196,000	213,600	199,500	209,200	159,000	73,000	63,400
Non Current Liabilities Other	0	0	0	0	0	0	0	27,052	19,248	0	0	2,108	2,518	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Non Current Liabilities Total	459,570	459,417	236,980	167,517	170,278	829,470	734,844	625,455	656,457	550,796	376,464	37,400	37,400	40,815	53,808	67,683	92,934	216,607	123,543	65,942	13,070	20,640	8,144	3,309	3,985	16,074	13,778	28,721	46,700	76,443	107,100	120,800	131,800	139,000	91,300	103,000	87,900	36,300	45,300
Non Currrent Assets Other	13,558	14,415	7,773	4,738	4,460	1,055,412	37,198	27,045	67,360	679,049	26,751	36,584	75,136	60,881	69,522	137,092	310,606	355,259	251,368	184,325	125,936	121,727	96,633	76,131	77,844	68,586	55,609	42,351	54,859	77,412	162,200	176,600	196,000	213,600	199,500	209,200	159,000	73,000	63,400
Noncontrolling Interest In Consolidated Entity	0	-18	-5	0	-93	98,498	70,709	50,386	37,519	0	26,467	13,569	6,666	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Other Assets	0	669,261	314,852	314,852	5,296	6,287	7,899	41,379	43,501	43,437	26,751	24,018	5,561	6,545	6,867	8,249	-52,039	-61,645	-54,162	-47,237	-58,048	-35,866	-28,136	-32,531	-33,377	-17,313	-15,534	-6,563	-57,492	-54,593	-47,900	-35,600	-25,700	213,600	199,500	209,200	159,000	73,000	63,400
Other Current Assets	-24,144	872	-38,921	-28,685	-34,404	45,614	8,969	33,996	28,491	32,390	9,963	5,703	5,561	0	0	0	-34,936	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Other Current Liab	4,962	22,631	141	333	228	0	-697,826	27,052	-599,809	-30,990	-337,806	0	3,466	245	13,352	16,447	13,800	9,012	3,834	9,400	5,700	3,100	3,200	3,112	2,469	-11,894	-9,362	-23,121	5,144	69,729	0	0	0	-	-	-	-	-	-
Other Liab	0	0	0	0	0	0	0	27,052	50,238	30,990	27,106	27,956	2,518	1,723	1,965	2,064	6,956	4,491	3,903	0	0	1,265	1,620	1,550	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Other Stockholder Equity	267,271	273,863	258,161	245,605	232,331	220,135	201,910	161,321	161,842	166,209	165,763	165,258	160,819	160,904	155,757	155,824	150,141	75,412	71,846	69,769	68,846	67,997	72,909	66,662	66,641	66,641	77,070	79,218	82,609	82,879	105,800	102,400	102,400	102,400	107,700	105,400	70,300	37,900	22,300
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Property Plant And Equipment Gross	0	0	0	0	0	1,029,239	902,281	759,576	733,168	0	402,896	190,317	59,277	55,792	64,096	42,347	3,336	15,783	14,830	13,680	13,066	13,204	13,383	12,325	6,765	17,235	24,706	45,285	49,569	52,076	0	0	0	-	-	-	-	-	-
Property Plant And Equipment Net	638,019	653,974	296,118	162,844	172,511	0	902,281	759,576	733,168	0	402,896	190,317	59,277	55,792	64,096	42,347	3,336	15,783	14,830	13,680	13,066	13,204	13,383	12,325	6,765	17,235	24,706	45,285	49,569	52,076	0	0	0	-	-	-	-	-	-
Property Plant Equipment	0	651,603	293,550	162,844	169,689	1,020,874	902,281	759,576	733,168	0	402,896	190,317	59,277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Retained Earnings	-38,986	-23,955	-55,378	-67,978	-32,824	-24,927	-37,047	-48,125	-79,414	-77,026	-67,572	-72,585	-77,015	-83,389	-75,374	-14,311	23,191	13,510	10,465	9,482	11,154	7,218	2,313	-5,047	-12,682	-24,328	-37,916	-45,249	-47,495	-50,469	-50,700	-46,600	-38,200	-27,800	500	800	800	-1,200	-4,200
Retained Earnings Total Equity	0	-23,955	-55,378	0	-32,824	-24,927	-37,047	-48,125	-79,414	0	-67,572	-72,585	-77,015	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Short Long Term Debt	0	19,000	0	0	0	0	697,826	627,057	488,195	519,814	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Short Long Term Debt Total	459,570	459,417	236,980	167,517	170,278	829,470	734,844	625,455	603,838	519,806	350,616	206,684	51,817	53,372	49,694	59,702	79,097	200,637	113,474	56,471	7,435	17,490	4,905	88	1,172	27,994	23,162	26,421	43,656	72,863	92,800	108,100	120,900	17,900	5,800	-	-	34,200	44,200
Short Term Debt	16,986	23,055	39,070	23,293	10,165	0	697,826	627,057	566,438	519,814	313,216	169,284	14,417	12,557	49,694	59,702	0	0	0	0	0	0	0	88	331	13,994	11,562	26,421	20,756	6,671	0	0	0	-	-	-	-	-	-
Short Term Investments	0	42,576	112,347	112,347	0	6,686	6,151	7,383	19,795	32,390	29,279	1,249	2,766	10,270	14,615	10,482	34,936	53,252	48,453	41,491	36,354	31,178	24,030	16,310	0	3,364	5,382	0	49,600	52,100	47,900	35,600	23,900	-	-	-	-	-	-
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Total Assets	709,963	732,118	459,538	365,741	390,610	1,153,364	993,897	874,899	835,879	734,620	549,491	385,956	191,012	186,266	193,333	270,020	328,109	371,042	266,198	198,005	139,002	134,931	110,016	88,456	84,609	85,821	80,315	89,613	104,428	131,467	162,200	176,600	196,000	213,600	199,500	209,200	159,000	73,000	63,400
Total Current Assets	24,144	21,153	43,300	28,685	36,568	77,874	33,003	88,278	35,351	55,571	119,844	158,764	52,352	68,767	40,323	46,247	52,039	61,645	54,162	47,237	58,048	35,866	28,136	32,531	33,377	17,313	15,534	6,563	57,492	54,593	47,900	35,600	25,700	-	-	-	-	-	-
Total Current Liabilities	21,948	22,631	19,607	20,536	20,772	27,409	22,348	47,768	19,248	15,185	7,769	201,538	17,883	15,612	67,116	83,248	-1,268	6,988	6,166	9,400	5,700	3,100	3,200	88	331	13,994	11,562	26,421	20,756	6,671	0	0	0	-	-	-	-	-	-
Total Liab	481,518	482,048	256,587	188,053	191,050	856,879	757,192	673,223	675,705	565,981	384,233	238,938	55,283	56,427	67,116	83,248	92,934	216,607	123,543	65,942	13,070	20,640	8,144	3,309	3,985	16,074	13,778	28,721	46,700	76,443	107,100	120,800	131,800	139,000	91,300	103,000	87,900	36,300	45,300
Total Permanent Equity	0	0	0	0	0	0	236,705	201,676	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Total Stockholder Equity	228,460	250,088	202,956	177,772	199,653	197,987	165,996	151,290	122,655	130,140	138,791	133,449	129,063	124,554	121,227	186,772	235,175	154,435	142,655	132,063	125,932	114,291	101,872	85,147	80,624	69,747	66,537	60,892	57,728	55,024	55,100	55,800	64,200	74,600	108,200	106,200	71,100	36,700	18,100
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	-11,070	-11,364	-11,316	-10,578	-10,021	-10,086	-10,566	-11,100	-11,899	-12,867	-13,377	-14,837	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31	1991-09-30	1991-06-30	1991-03-31	1990-12-31	1990-09-30	1990-06-30	1990-03-31	1989-12-31	1989-09-30	1989-06-30	1989-03-31	1988-12-31	1988-09-30	1988-06-30	1988-03-31	1987-12-31	1987-09-30	1987-06-30	1987-03-31	1986-12-31	1986-09-30	1986-06-30	1986-03-31	1985-12-31	1985-09-30
Accounts Payable	17,608	19,415	21,916	19,150	12,986	19,812	21,352	19,434	20,125	20,536	20,464	18,936	17,893	20,536	21,678	21,538	22,642	20,772	32,285	28,738	22,620	24,487	27,409	22,554	17,002	20,354	22,348	17,095	13,467	18,873	20,716	15,919	14,310	21,019	21,629	19,132	19,481	14,941	15,185	12,650	8,273	7,817	6,511	5,393	3,649	4,611	6,406	2,868	1,045	880	948	1,095	1,289	522	3,055	2,825	2,673	2,342	4,114	3,764	2,897	3,527	7,981	3,345	2,637	5,506	6,659	635	984	10,625	6,988	10,519	7,341	6,089	6,166	5,301	5,235	5,418	9,324	5,296	3,671	3,356	5,460	2,522	2,227	3,931	1,716	3,075	3,613	2,826	1,619	2,765	1,693	1,903	1,671	1,022	774	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Other Comprehensive Income	0	0	0	0	0	0	0	0	0	-19	0	-11	-15	-19	-24	-28	-10	-10	-75	143	1,082	1,688	2,629	2,408	2,132	1,346	1,000	1,019	1,518	1,666	-1,602	-927	-72	-38	-58	-30	-56	-33	-8	-16	4	21	-6	23	-30	344	356	436	548	655	278	917	1,189	1,543	1,594	1,168	1,442	1,112	2,711	1,360	127	2,828	7,126	13,751	21,000	22,538	25,097	26,876	35,328	47,547	38,319	31,930	30,721	29,293	33,503	34,717	29,788	32,887	26,162	24,033	29,485	23,808	19,282	19,196	18,222	14,352	12,426	15,965	13,142	8,631	-325	0	0	0	-3,133	1,106	187	96	0	0	0	0	769	0	0	0	726	0	0	0	17	0	0	0	-1,030	0	0	0	-1,030	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	203,838	202,225	201,910	201,776	201,546	161,639	161,321	161,038	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Lease Obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Stock	176	175	177	179	182	180	180	178	176	173	173	172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Surpluse	0	0	269,273	272,064	276,034	273,863	271,904	266,256	262,170	258,161	255,960	254,053	246,139	245,605	245,144	244,683	244,222	232,331	218,817	217,671	217,344	0	220,135	214,716	203,838	202,225	201,910	201,776	201,546	161,639	161,321	161,038	161,041	162,072	161,842	161,612	161,879	161,994	166,209	166,004	165,798	165,943	165,763	165,583	165,402	165,451	165,258	167,227	167,044	167,245	171,889	171,704	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash	21,841	24,144	28,117	31,336	15,252	20,281	21,865	57,045	29,688	32,339	29,598	34,666	19,406	19,885	15,650	16,874	22,699	22,699	18,466	17,336	21,062	32,428	27,360	25,061	30,974	13,687	12,383	9,795	43,147	51,231	27,399	37,727	34,792	21,379	15,556	16,186	18,011	11,022	23,181	29,439	47,984	52,306	60,265	24,435	16,634	32,613	78,245	42,969	37,094	76,589	44,025	26,723	21,700	37,051	58,497	50,253	51,381	57,960	25,708	22,461	14,089	11,732	35,765	15,344	18,340	15,271	17,103	11,517	12,565	7,587	8,393	9,853	7,885	6,137	5,709	5,297	9,977	5,528	5,746	5,287	6,854	6,966	21,694	19,972	24,155	9,605	4,688	5,275	14,312	11,070	4,106	16,232	18,862	14,833	16,221	17,806	19,285	26,888	28,757	25,100	0	0	13,949	0	0	0	10,152	3,000	6,200	7,900	6,209	6,600	6,000	0	7,385	0	0	0	1,174	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Equivalents	0	0	28,117	31,336	15,252	20,281	21,865	57,045	29,688	32,339	29,598	34,666	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	21,841	24,144	28,117	31,336	15,252	20,281	21,865	57,045	29,688	32,339	29,598	34,666	19,406	19,885	15,650	16,874	22,699	22,699	18,466	17,336	21,062	32,428	27,360	25,061	30,974	13,687	12,383	9,795	43,147	51,231	27,399	37,727	34,792	21,379	15,556	16,186	18,011	11,022	23,181	29,439	47,984	52,306	60,265	24,745	16,959	33,839	79,494	44,818	39,603	80,190	46,791	30,323	26,374	47,123	68,767	58,289	60,003	69,254	40,323	31,235	17,580	17,916	46,247	35,095	47,415	47,648	52,039	48,286	58,968	70,065	61,645	56,716	53,536	50,362	54,162	55,969	54,719	53,422	47,237	44,649	51,709	47,374	58,048	57,508	62,776	42,710	35,866	39,992	46,206	38,453	28,136	42,165	39,549	31,123	32,531	38,360	37,488	31,602	28,757	25,100	1,400	2,700	17,313	6,700	6,300	6,000	15,534	3,000	6,200	7,900	6,209	6,600	6,000	49,200	56,985	47,400	46,200	52,900	53,274	52,700	61,100	-	47,900	48,500	34,800	36,900	35,600	32,900	32,700	-	23,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock	176	175	177	179	182	180	180	178	176	173	173	172	168	164	164	164	156	156	152	152	152	150	150	144	136	133	133	133	134	39,693	39,696	39,720	39,919	40,285	40,285	40,285	40,283	39,930	40,965	40,965	40,965	40,606	40,606	40,606	40,606	40,420	40,420	-41,772	-41,772	41,822	44,981	45,003	-45,003	-45,003	45,445	45,445	45,445	-45,445	38,133	38,133	38,133	38,133	38,133	38,133	38,133	37,428	36,746	36,356	36,233	36,111	27,194	27,071	26,990	26,911	26,841	26,772	26,717	26,667	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,665	26,665	26,665	26,665	26,665	26,665	26,665	0	0	0	26,665	0	0	0	26,657	0	0	0	26,906	0	0	0	22,614	0	0	0	22,614	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock Shares Outstanding	17,626	17,609	17,852	18,221	18,064	18,005	17,994	17,726	17,654	17,318	17,293	17,720	17,319	17,176	17,176	17,176	16,166	16,932	16,114	15,900	15,886	15,944	15,636	14,412	14,442	14,222	14,124	14,035	14,018	13,899	14,051	13,933	14,132	14,101	14,101	14,101	14,087	14,243	14,303	14,303	14,294	14,163	14,137	14,163	14,170	14,053	14,056	14,056	14,050	13,982	13,982	14,071	14,048	13,978	13,978	14,107	14,090	13,215	13,215	11,624	11,682	11,695	11,695	11,769	11,734	11,381	11,381	11,124	11,070	8,699	8,699	7,990	7,945	7,877	7,877	7,835	7,806	7,774	7,774	7,738	7,697	7,672	7,672	7,617	7,572	7,537	7,537	7,579	7,598	7,513	7,513	7,241	7,323	7,212	7,212	7,283	7,315	7,200	7,308	7,500	7,333	7,137	7,073	8,214	8,182	8,421	8,421	8,333	8,571	8,824	8,824	7,143	7,143	7,143	7,143	7,619	6,667	7,500	7,500	7,778	6,000	7,346	7,346	6,667	7,500	7,143	7,143	7,297	7,143	7,500	7,500	7,600	7,500	7,500	7,500	7,500	7,143	7,400	7,400	7,321	7,344	7,258	7,258	7,258	5,846	5,385	5,385	5,167	3,684	3,443	3,443	2,069	2,222	1,905	1,905
Common Stock Total Equity	0	0	0	179	182	180	180	178	176	173	173	172	168	164	164	164	156	156	152	152	152	150	150	144	136	133	133	133	134	39,693	39,696	39,720	39,919	40,285	40,285	40,285	40,283	39,930	40,965	40,965	40,965	40,606	40,606	40,606	40,606	40,420	40,420	41,772	41,772	44,981	44,981	45,003	0	45,445	45,445	0	45,445	38,133	38,133	38,133	38,133	38,133	38,133	38,133	38,133	37,428	36,746	36,356	36,233	36,111	27,194	27,071	26,990	26,911	26,841	26,772	26,717	26,667	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,650	26,665	26,665	26,665	26,665	26,665	26,665	26,665	0	0	0	26,665	0	0	0	26,657	0	0	0	26,906	0	0	0	22,614	0	0	0	22,614	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Deferred Revenue	0	-19,415	0	0	0	-42,867	-6,449	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-516,617	-495,136	33,736	30,990	30,990	30,990	30,990	0	25,850	25,848	25,848	25,848	25,848	25,848	-1,056	25,848	16,080	13,730	-880	0	-1,095	-1,289	-522	0	-263	-178	-100	0	-478	-501	-559	0	-629	-829	-1,060	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Long Term Asset Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Long Term Liab	0	0	342	392	0	498	2,420	223	247	270	20	30	2	12	22	33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33,736	30,990	30,990	30,990	30,990	30,990	25,850	25,848	25,848	25,848	25,848	25,848	25,848	25,848	16,080	13,730	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earning Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Good Will	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory	0	0	0	0	0	0	0	0	0	4,379	0	0	16,800	0	0	0	0	0	0	22,722	0	0	38,928	0	0	0	6,151	5,791	0	0	7,383	6,397	6,988	0	23,859	0	0	-863	0	6,089	0	0	19,316	28,740	34,018	0	0	0	0	0	0	0	0	0	51	0	0	0	5,652	0	0	0	34,665	0	0	0	9,355	0	0	0	2,833	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Liabilities And Stockholders Equity	699,485	709,963	721,142	727,806	719,701	732,118	743,659	605,221	483,000	459,538	398,048	351,239	357,953	365,741	374,247	385,602	390,610	390,703	1,192,597	1,197,908	1,153,915	1,123,707	1,153,364	1,144,605	1,088,631	1,012,785	993,897	979,384	870,520	849,074	874,899	788,121	752,975	880,482	835,879	766,537	760,129	750,293	734,620	700,261	633,989	613,571	549,491	501,830	440,225	432,343	385,956	329,753	299,344	198,302	191,012	188,260	184,088	184,511	186,266	184,752	185,777	186,254	193,333	197,241	202,822	249,273	270,020	291,291	330,889	324,250	328,109	334,821	375,718	380,171	371,042	328,833	292,139	249,654	266,198	235,424	206,320	190,676	198,005	187,314	173,889	152,188	139,002	132,391	128,325	126,395	134,931	133,760	121,488	114,586	110,016	110,129	102,187	95,536	88,456	90,052	86,926	84,826	84,609	88,200	90,400	88,600	85,821	86,500	83,900	80,800	80,315	90,600	90,700	88,800	89,613	93,500	100,300	101,800	104,428	108,000	116,500	128,900	131,467	146,400	150,800	-	162,200	163,200	165,700	171,700	176,600	191,800	194,000	-	196,000	-	-	-	213,600	-	-	-	199,500	-	-	-	209,200	-	-	-	159,000	-	-	-	73,000	-	-	-	63,400
Long Term Debt	458,983	459,570	460,073	460,516	460,948	440,915	462,682	334,087	248,673	236,980	171,291	151,838	166,786	167,517	168,226	168,913	169,592	133,215	881,655	883,462	845,777	808,860	829,470	820,565	780,253	749,084	734,844	728,350	640,141	610,580	625,455	554,017	532,536	647,605	603,838	520,932	553,919	539,503	511,609	451,655	430,621	407,195	350,616	314,825	258,155	252,210	206,684	163,102	137,706	56,029	51,817	51,016	49,958	53,512	51,902	51,336	50,667	50,160	49,511	59,484	64,975	64,996	58,931	71,038	92,058	79,078	79,017	76,116	112,135	119,154	200,561	168,948	138,354	99,411	113,403	84,722	60,592	41,483	56,394	47,941	29,610	14,538	7,365	2,697	2,714	2,923	17,490	12,531	2,775	2,790	4,905	2,819	2,832	2,951	88	145	128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Debt Total	0	0	460,073	460,516	460,948	440,915	456,233	334,087	248,673	236,980	171,291	151,838	166,786	167,517	168,226	168,913	169,592	133,215	881,655	883,462	845,777	0	829,470	820,565	780,253	749,084	734,844	728,350	640,141	610,580	625,455	554,017	532,536	647,605	603,838	520,932	553,919	539,503	519,806	451,655	430,621	407,195	350,616	314,825	258,155	252,210	206,684	163,102	137,706	56,029	51,817	51,016	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Investments	32,953	34,242	34,501	35,530	41,163	42,576	43,759	79,782	106,025	112,347	128,478	159,799	164,248	169,474	175,484	184,768	189,946	4,150	22,320	22,924	23,725	19,758	24,978	25,592	26,045	26,465	26,915	19,784	20,457	20,572	19,500	19,500	19,500	0	0	0	0	0	0	1,995	17,222	20,250	30,300	66,833	90,425	70,201	36,875	68,767	5,503	1,014	4,247	1,127	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Negative Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Debt	437,142	435,426	431,956	429,180	445,696	439,136	440,817	277,042	218,985	204,641	141,693	117,172	147,380	147,632	152,576	152,039	147,579	147,579	866,719	875,049	824,715	776,432	802,110	795,504	749,279	735,397	722,461	718,555	596,994	559,349	598,056	516,290	497,744	626,226	588,282	504,746	535,908	528,481	496,625	459,616	382,637	354,889	290,351	290,390	241,521	219,597	128,439	120,133	100,612	-20,560	7,792	24,293	15,700	16,461	-5,125	1,083	-714	-7,800	23,986	37,023	48,613	50,970	23,937	-3,344	73,718	63,807	61,994	64,599	99,570	111,567	192,244	159,095	130,469	93,274	107,765	79,425	50,615	35,955	50,725	42,654	22,756	7,572	-14,259	-17,275	-21,441	-6,682	12,802	7,256	-11,537	-8,280	799	-13,413	-16,030	-11,882	-16,133	-17,516	-19,029	-26,478	-27,585	10,200	13,600	13,800	14,045	10,800	11,000	11,400	13,010	24,700	24,900	25,200	20,212	31,000	38,200	15,800	36,271	44,300	52,300	69,400	71,689	86,100	82,200	-	92,800	97,200	98,200	103,100	108,100	120,900	120,900	-	120,900	-	-	-	17,900	-	-	-	5,800	-	-	-	-	-	-	-	-	-	-	-	34,200	-	-	-	44,200
Net Invested Capital	679,637	688,030	696,861	706,245	704,264	709,505	719,814	583,230	462,844	439,936	377,563	332,318	337,324	345,289	352,657	364,187	372,471	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,000	4,150	4,150	4,300	4,450	4,600	4,750	4,900	5,050	5,200	5,350	5,500	5,650	5,900	5,900	19,500	19,500	19,500	0	19,500	0	0	20,250	19,500	1,995	17,222	20,250	30,300	67,447	91,476	71,257	0	0	33,064	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,620	0	0	0	0	0	0	0	0	0	0	0	354	400	400	0	507	0	0	0	1,319	0	0	-	0	1,100	900	1,100	0	0	-	-	1,800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Tangible Assets	0	0	236,788	245,729	243,316	250,088	257,132	249,143	214,171	202,956	206,272	180,480	170,538	177,772	184,431	195,274	202,879	199,653	183,563	182,917	191,066	198,775	197,987	198,642	195,139	170,412	165,996	162,942	166,614	170,643	151,290	148,799	144,376	120,871	122,655	119,017	121,834	122,367	130,140	135,725	133,870	136,265	138,791	133,854	133,099	132,326	133,449	131,619	131,690	132,757	129,063	127,676	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Working Capital	1,953	2,196	4,614	10,622	663	-1,478	-1,125	39,848	16,106	23,693	16,694	23,662	7,239	8,149	3,101	8,798	10,308	15,796	1,270	25,732	10,855	20,871	50,465	15,187	26,874	6,757	10,655	25,656	42,199	44,941	40,510	47,595	52,789	26,129	16,103	43,359	21,984	21,802	40,386	43,979	75,748	88,389	112,075	121,604	142,758	147,922	-42,774	-72,280	-45,028	58,298	34,469	13,177	-28,821	-9,667	53,155	44,795	47,184	57,128	-26,793	23,120	-51,657	-52,454	-37,001	19,750	44,778	42,142	38,239	47,651	57,984	54,765	54,657	46,197	46,195	44,273	47,996	50,668	49,484	48,004	37,837	39,353	48,038	44,018	52,348	54,986	60,549	38,779	32,766	36,917	42,593	35,627	24,936	39,400	33,449	31,018	32,443	38,215	37,360	31,392	33,046	0	-4,100	600	3,319	5,200	4,800	4,600	3,972	0	0	0	-19,858	-7,900	-15,100	31,100	36,736	200	-9,400	-13,500	47,922	-37,600	-34,300	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Assets Total	677,644	685,819	692,256	695,640	703,619	710,965	720,922	543,389	446,769	416,238	360,890	308,641	313,236	337,056	349,468	355,266	354,042	354,042	1,159,042	1,143,438	1,120,440	1,078,349	1,075,490	1,106,864	1,044,755	985,674	960,894	936,633	814,854	785,260	786,621	697,477	659,476	814,086	800,528	660,755	718,664	707,318	679,049	643,632	548,641	515,941	429,647	373,213	291,203	277,650	227,192	254,659	226,677	118,112	138,660	157,937	157,714	137,388	117,499	126,463	125,774	117,000	153,010	166,006	185,242	231,357	223,773	291,291	330,889	324,250	328,109	334,821	375,718	380,171	371,042	328,833	292,139	249,654	266,198	235,424	206,320	190,676	198,005	187,314	173,889	152,188	139,002	132,391	128,325	126,395	134,931	133,760	121,488	114,586	110,016	110,129	102,187	95,536	88,456	90,052	86,926	84,826	84,609	88,200	90,400	88,600	85,821	86,500	83,900	80,800	80,315	90,600	90,700	88,800	89,613	93,500	100,300	101,800	104,428	108,000	116,500	128,900	131,467	146,400	150,800	-	162,200	163,200	165,700	171,700	176,600	191,800	194,000	-	196,000	-	-	-	213,600	-	-	-	199,500	-	-	-	209,200	-	-	-	159,000	-	-	-	73,000	-	-	-	63,400
Non Current Liabilities Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27,052	27,130	26,400	19,248	19,248	43,291	0	0	0	0	0	4,768	0	1,620	2,615	2,160	2,108	2,724	2,614	2,099	2,518	2,277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Current Liabilities Total	458,983	459,570	460,073	460,516	460,948	459,417	462,682	334,087	248,673	236,980	171,291	151,838	166,786	167,517	168,226	168,913	170,278	170,278	885,185	892,385	845,777	808,860	829,470	820,565	780,253	749,084	734,844	728,350	640,141	610,580	625,455	554,017	532,536	681,341	656,457	551,922	584,909	570,493	550,796	514,905	456,469	437,811	376,464	340,673	284,003	278,058	37,400	37,400	37,400	37,400	37,400	37,400	37,400	53,512	40,815	40,667	40,521	40,376	53,808	55,133	65,599	66,229	67,683	83,989	104,026	91,667	92,934	90,533	126,855	134,453	216,607	183,775	149,830	109,593	123,543	93,918	69,556	50,605	65,942	56,910	36,724	20,782	13,070	7,778	7,179	9,092	20,640	17,527	8,340	7,387	8,144	7,197	6,092	6,767	3,309	2,408	2,313	2,279	3,985	12,300	16,100	15,900	16,074	12,200	12,400	12,800	13,778	27,300	27,800	27,100	28,721	33,300	40,800	43,500	46,700	51,200	59,900	73,000	76,443	90,300	95,400	-	107,100	109,700	111,500	116,900	120,800	135,600	135,100	-	131,800	-	-	-	139,000	-	-	-	91,300	-	-	-	103,000	-	-	-	87,900	-	-	-	36,300	-	-	-	45,300
Non Currrent Assets Other	11,552	13,558	15,536	13,965	12,656	14,415	20,967	13,252	340,744	303,891	232,412	148,842	148,988	167,582	173,984	174,498	176,971	176,971	1,141,022	1,124,964	1,101,315	1,058,591	1,055,412	1,086,322	1,023,910	32,563	37,198	32,399	19,183	24,405	27,045	28,492	22,232	44,766	67,360	36,872	35,890	37,431	679,049	32,663	29,717	36,260	26,751	24,222	22,189	277,650	36,584	83,959	89,177	57,223	75,136	100,921	102,384	79,870	60,881	71,178	51,700	60,650	69,522	91,103	118,779	139,940	137,092	210,341	277,005	280,010	310,606	317,860	360,075	372,432	355,259	312,625	276,374	233,943	251,368	216,643	189,820	174,201	184,325	173,677	160,210	139,130	125,936	119,150	114,982	113,146	121,727	120,418	108,125	101,050	96,633	96,449	89,474	83,177	76,131	81,879	79,682	77,706	77,844	-15,300	74,300	72,100	68,586	63,700	61,600	57,900	55,609	-46,500	-46,700	42,000	42,351	45,900	52,100	101,800	54,859	108,000	116,500	128,900	77,412	146,400	150,800	-	162,200	163,200	165,700	171,700	176,600	191,800	194,000	-	196,000	-	-	-	213,600	-	-	-	199,500	-	-	-	209,200	-	-	-	159,000	-	-	-	73,000	-	-	-	63,400
Noncontrolling Interest In Consolidated Entity	0	0	0	17	18	-18	-17	7	31	-5	21	-15	-49	0	-88	-123	-153	-93	91,564	93,868	94,452	0	98,498	102,844	96,237	72,935	70,709	70,997	50,298	48,978	50,386	42,256	35,353	38,003	37,519	33,175	33,905	36,260	38,499	38,981	34,050	30,254	26,467	20,290	16,859	15,188	13,569	13,360	12,559	6,253	6,666	6,038	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Assets	633,728	0	769	696,470	353,862	669,261	678,035	468,394	347,287	314,852	239,972	316,573	4,191	314,852	12,390	7,738	7,613	5,296	8,210	8,704	7,813	5,650	6,287	5,095	3,926	985,674	969,863	958,148	814,854	785,260	820,617	743,997	711,195	837,955	800,528	729,014	718,664	714,066	679,049	643,632	544,635	511,839	425,692	369,733	288,115	274,822	209,897	191,655	156,985	69,914	71,851	66,958	65,493	73,788	73,433	69,671	71,807	74,554	88,055	93,198	79,028	106,150	105,412	-35,095	-47,415	-47,648	-52,039	-48,286	-58,968	-70,065	-61,645	-56,716	-53,536	-50,362	-54,162	-55,969	-54,719	-53,422	-47,237	-44,649	-51,709	-47,374	-58,048	-57,508	-62,776	-42,710	-35,866	-39,992	-46,206	-38,453	-28,136	-42,165	-39,549	-31,123	-32,531	-38,360	-37,488	-31,602	-33,377	88,200	-1,400	-2,700	-17,313	-6,700	-6,300	-6,000	-15,534	90,600	90,700	88,800	-6,563	-400	-400	-49,200	-57,492	-47,400	-46,200	-52,900	-54,593	-52,700	-61,100	-	-47,900	-49,600	-35,700	-38,000	-35,600	-32,900	-32,700	-	-25,700	-	-	-	213,600	-	-	-	199,500	-	-	-	209,200	-	-	-	159,000	-	-	-	73,000	-	-	-	63,400
Other Current Assets	-21,841	-24,144	-28,886	-32,166	-16,082	872	872	4,787	6,543	10,961	7,560	7,932	25,311	8,800	9,129	9,462	9,719	9,719	10,789	32,684	7,813	8,180	45,614	7,630	7,702	8,074	8,969	21,515	6,619	6,683	33,996	27,020	32,219	29,185	28,491	22,411	12,301	12,566	32,390	19,106	20,142	25,074	9,963	7,685	6,569	49,597	5,703	30,276	33,064	0	5,561	0	0	0	0	0	0	0	0	0	0	0	0	-19,751	-29,075	-47,633	-34,936	-48,274	-58,955	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Current Liab	2,280	4,962	2,356	2,394	2,433	22,631	2,510	2,550	20,125	19,607	20,464	18,936	20,678	20,536	21,678	21,538	20,772	20,772	0	0	0	0	0	0	0	0	-697,826	-691,337	-603,133	-573,577	27,052	27,130	26,400	-624,693	-599,809	-471,231	-547,509	-526,861	0	-477,505	-417,742	-394,219	-337,806	-301,653	-243,988	2,160	0	5,592	3,659	3,263	3,466	3,530	17,795	3,278	0	263	178	100	13,308	478	4,139	4,700	15,565	629	829	1,060	13,800	13,765	13,816	15,300	6,412	4,381	4,059	4,111	3,834	3,899	3,765	3,682	9,400	6,304	3,429	2,944	5,700	2,578	2,273	2,269	3,100	1,925	1,887	1,774	3,200	4,435	6,100	6,595	3,112	2,155	2,072	1,890	2,469	2,100	-3,000	2,100	-11,894	1,500	1,500	1,400	-9,362	2,600	2,800	2,000	-23,121	8,300	15,500	18,100	5,244	47,200	55,600	66,400	69,729	90,300	95,400	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Liab	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27,052	27,130	26,400	52,984	50,238	74,281	30,990	37,222	30,990	25,850	27,175	32,040	27,106	27,468	28,463	28,008	27,956	18,804	16,344	2,099	2,518	2,277	4,081	1,938	1,723	1,904	1,563	886	1,965	1,117	1,365	1,847	2,064	0	0	0	6,956	0	0	0	4,491	0	0	0	3,903	2,280	2,355	3,484	0	2,520	1,726	1,228	0	696	666	864	1,265	0	0	0	1,620	1,345	1,567	1,913	1,550	1,241	1,411	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Stockholder Equity	267,276	267,271	269,273	272,064	276,034	273,863	271,904	266,256	262,170	258,161	255,960	254,053	246,139	245,605	245,144	244,683	232,331	232,331	218,817	217,671	217,344	216,981	220,135	214,716	203,838	202,225	201,910	201,776	201,546	161,639	161,321	161,038	161,041	162,072	161,842	161,612	161,879	161,994	166,209	166,004	165,798	165,943	165,763	165,583	165,402	165,451	165,258	205,494	205,311	205,243	160,819	160,634	205,168	204,950	160,904	206,156	160,669	206,032	155,757	90,035	95,325	137,942	155,824	156,371	176,703	153,279	150,141	147,420	146,182	144,935	75,412	74,344	73,527	72,770	71,846	71,325	70,859	70,428	69,769	69,715	69,661	69,388	68,846	68,789	68,491	68,485	67,997	67,997	67,935	67,920	72,909	74,812	68,447	64,050	66,662	66,641	66,641	66,641	66,641	93,300	93,500	94,100	66,641	103,200	102,700	102,800	77,070	104,300	104,900	105,500	79,218	106,400	106,300	105,200	82,609	105,300	105,300	105,400	82,879	105,500	105,600	-	105,800	102,400	102,400	102,400	102,400	102,300	102,300	-	102,400	-	-	-	102,400	-	-	-	107,700	-	-	-	105,400	-	-	-	70,300	-	-	-	37,900	-	-	-	22,300
Preferred Stock Redeemable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred Stock Total Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property Plant And Equipment Gross	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	931,996	902,281	890,100	781,114	746,183	759,576	668,985	637,244	769,320	733,168	623,883	682,774	669,887	0	610,969	518,924	479,681	402,896	348,991	269,014	255,422	190,317	166,786	131,997	59,875	59,277	55,889	54,515	56,739	55,792	54,509	56,340	55,549	64,096	59,844	60,218	46,337	42,347	68,171	38,890	29,613	3,336	3,319	3,328	3,314	15,783	16,208	15,765	15,711	14,830	18,781	16,500	16,475	13,680	13,637	13,679	13,058	13,066	13,241	13,343	13,249	13,204	13,342	13,363	13,536	13,383	13,680	12,713	12,359	12,325	8,173	7,244	7,120	6,765	15,300	16,100	16,500	17,235	22,800	22,300	22,900	24,706	46,500	46,700	46,800	45,285	47,600	48,200	0	49,569	0	0	0	52,076	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property Plant And Equipment Net	633,139	638,019	642,219	646,145	649,800	653,974	656,196	450,355	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	931,996	902,281	890,100	781,114	746,183	759,576	668,985	637,244	769,320	733,168	623,883	682,774	669,887	0	610,969	518,924	479,681	402,896	348,991	269,014	255,422	190,317	166,786	131,997	59,875	59,277	55,889	54,515	56,739	55,792	54,509	56,340	55,549	64,096	59,844	60,218	46,337	42,347	68,171	38,890	29,613	3,336	3,319	3,328	3,314	15,783	16,208	15,765	15,711	14,830	18,781	16,500	16,475	13,680	13,637	13,679	13,058	13,066	13,241	13,343	13,249	13,204	13,342	13,363	13,536	13,383	13,680	12,713	12,359	12,325	8,173	7,244	7,120	6,765	15,300	16,100	16,500	17,235	22,800	22,300	22,900	24,706	46,500	46,700	46,800	45,285	47,600	48,200	0	49,569	0	0	0	52,076	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property Plant Equipment	0	0	639,989	643,869	647,476	651,603	655,645	447,886	328,334	293,550	224,620	140,991	144,797	162,844	161,594	166,760	168,451	169,689	1,112,896	1,098,932	1,077,326	1,029,239	1,020,874	1,054,484	993,250	931,996	902,281	890,100	781,114	746,183	759,576	668,985	637,244	769,320	733,168	623,883	682,774	669,887	635,612	610,969	518,924	479,681	402,896	348,991	269,014	255,422	190,317	166,786	131,997	59,875	59,277	55,889	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	-46,798	-38,986	-32,662	-26,514	-32,900	-23,955	-14,952	-17,291	-48,175	-55,378	-49,861	-73,734	-75,754	-67,978	-60,853	-49,545	-32,824	-32,824	-35,331	-35,049	-27,512	-20,044	-24,927	-18,626	-10,967	-33,292	-37,047	-39,986	-36,584	-32,355	-48,125	-51,032	-56,512	-81,448	-79,414	-82,850	-80,272	-79,524	-77,026	-73,228	-72,897	-70,305	-67,572	-72,358	-72,879	-73,889	-72,585	-74,311	-74,169	-73,141	-77,015	-78,878	-82,050	-83,897	-83,389	-82,223	-79,252	-77,895	-75,374	0	0	-14,311	-14,311	-953	12,027	19,338	23,191	33,636	31,120	17,125	13,510	11,713	11,071	11,087	10,465	8,692	9,400	10,089	9,482	10,006	11,369	11,560	11,154	9,978	7,783	7,816	7,218	5,621	5,421	3,998	2,313	1,470	983	-1,946	-5,047	-6,768	-8,880	-10,855	-12,682	-17,400	-19,200	-21,400	-24,328	-28,900	-31,200	-34,800	-37,916	-41,000	-42,000	-43,800	-45,249	-46,200	-46,800	-46,900	-47,495	-48,500	-48,700	-49,500	-50,469	-49,400	-50,200	-	-50,700	-48,900	-48,200	-47,600	-46,600	-46,100	-43,400	-	-38,200	-	-	-	-27,800	-	-	-	500	-	-	-	800	-	-	-	800	-	-	-	-1,200	-	-	-	-4,200
Retained Earnings Total Equity	0	0	0	-26,514	-32,900	-23,955	-14,952	-17,291	-48,175	-55,378	-49,861	-73,734	-75,754	0	-60,853	-49,545	-41,477	-32,824	-35,331	-35,049	-27,512	0	-24,927	-18,626	-10,967	-33,292	-37,047	-39,986	-36,584	-32,355	-48,125	-51,032	-56,512	-81,448	-79,414	-82,850	-80,272	-79,524	-77,026	-73,228	-72,897	-70,305	-67,572	-72,358	-72,879	-73,889	-72,585	-74,311	-74,169	-73,141	-77,015	-78,878	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Long Term Debt	0	0	0	0	0	19,000	6,449	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	820,565	780,253	749,085	734,858	728,367	640,158	0	627,057	0	0	0	488,195	0	0	0	519,814	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Long Term Debt Total	458,983	459,570	460,073	460,516	460,948	459,417	462,682	334,087	248,673	236,980	171,291	151,838	166,786	167,517	168,226	168,913	170,278	170,278	885,185	892,385	845,777	808,860	829,470	820,565	780,253	749,084	734,844	728,350	640,141	610,580	625,455	554,017	532,536	647,605	603,838	520,932	553,919	539,503	519,806	489,055	430,621	407,195	350,616	314,825	258,155	252,210	206,684	163,102	137,706	56,029	51,817	51,016	37,400	53,512	53,372	51,336	50,667	50,160	49,694	59,484	62,702	62,702	59,702	12,000	92,058	79,078	79,097	76,116	112,135	119,154	200,637	168,948	138,354	99,411	113,474	84,722	60,592	41,483	56,471	47,941	29,610	14,538	7,435	2,697	2,714	2,923	17,490	12,531	2,775	2,790	4,905	2,819	2,832	2,951	88	290	256	410	1,172	10,200	13,600	13,800	27,994	10,800	11,000	11,400	23,162	24,700	24,900	25,200	26,421	31,000	38,200	15,800	43,656	44,300	52,300	69,400	72,863	86,100	82,200	-	92,800	97,200	98,200	103,100	108,100	120,900	120,900	-	120,900	-	-	-	17,900	-	-	-	5,800	-	-	-	-	-	-	-	-	-	-	-	34,200	-	-	-	44,200
Short Term Debt	0	16,986	0	0	0	23,055	6,449	0	0	0	0	0	697,826	697,826	0	0	0	0	3,530	8,923	0	0	0	820,565	780,253	697,826	697,826	691,337	603,133	573,577	627,057	516,617	495,136	610,205	566,438	483,532	516,519	502,103	519,814	451,655	393,221	369,795	313,216	277,425	220,755	1,056	169,284	125,702	100,306	18,629	14,417	13,616	37,400	53,512	12,557	10,669	10,146	9,784	49,694	4,351	62,702	62,702	59,702	12,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	105	88	145	128	210	331	0	5,500	0	13,994	0	0	0	11,562	0	0	0	26,421	0	0	0	20,756	0	0	0	6,671	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Investments	0	0	0	0	0	42,576	43,759	79,782	106,025	112,347	128,478	0	0	112,347	0	0	0	0	0	0	0	0	6,686	7,630	7,702	8,074	6,151	5,791	6,619	6,683	7,383	6,397	6,988	21,148	19,795	21,337	23,454	25,205	32,390	25,195	20,142	25,074	29,279	310	325	1,226	1,249	1,849	2,509	3,601	2,766	3,600	4,674	10,072	10,270	8,036	8,622	11,294	14,615	8,774	3,491	6,184	10,482	19,751	29,075	32,377	34,936	36,769	46,403	62,478	53,252	46,863	45,651	44,225	48,453	50,672	44,742	47,894	41,491	39,362	44,855	40,408	36,354	37,536	38,621	33,105	31,178	34,717	31,894	27,383	24,030	25,933	20,687	16,290	16,310	20,554	18,203	4,714	0	0	1,400	2,700	3,364	6,700	6,300	6,000	5,382	0	0	0	0	0	0	49,200	49,600	47,400	46,200	52,900	52,100	52,700	61,100	-	47,900	48,500	34,800	36,900	35,600	32,900	32,700	-	23,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Temporary Equity Redeemable Noncontrolling Interests	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	699,485	709,963	721,142	727,806	719,701	732,118	743,659	605,221	483,000	459,538	398,048	351,239	357,953	365,741	374,247	385,602	390,610	390,610	1,192,597	1,197,908	1,153,915	1,123,707	1,153,364	1,144,605	1,088,631	1,012,785	993,897	979,384	870,520	849,074	874,899	788,121	752,975	880,482	835,879	766,537	760,129	750,293	734,620	700,261	633,989	613,571	549,491	501,830	440,225	432,343	385,956	329,753	299,344	198,302	191,012	188,260	184,088	184,511	186,266	184,752	185,777	186,254	193,333	197,241	202,822	249,273	270,020	291,291	330,889	324,250	328,109	334,821	375,718	380,171	371,042	328,833	292,139	249,654	266,198	235,424	206,320	190,676	198,005	187,314	173,889	152,188	139,002	132,391	128,325	126,395	134,931	133,760	121,488	114,586	110,016	110,129	102,187	95,536	88,456	90,052	86,926	84,826	84,609	88,200	90,400	88,600	85,821	86,500	83,900	80,800	80,315	90,600	90,700	88,800	89,613	93,500	100,300	101,800	104,428	108,000	116,500	128,900	131,467	146,400	150,800	-	162,200	163,200	165,700	171,700	176,600	191,800	194,000	-	196,000	-	-	-	213,600	-	-	-	199,500	-	-	-	209,200	-	-	-	159,000	-	-	-	73,000	-	-	-	63,400
Total Current Assets	21,841	24,144	28,886	32,166	16,082	21,153	22,737	61,832	36,231	43,300	37,158	42,598	44,717	28,685	24,779	30,336	36,568	36,568	33,555	54,470	33,475	45,358	77,874	37,741	43,876	27,111	33,003	42,751	55,666	63,814	88,278	90,644	93,499	66,396	35,351	105,782	41,465	42,975	55,571	56,629	85,348	97,630	119,844	128,617	149,022	154,693	158,764	75,094	72,667	80,190	52,352	30,323	26,374	47,123	68,767	58,289	60,003	69,254	40,323	31,235	17,580	17,916	46,247	35,095	47,415	47,648	52,039	48,286	58,968	70,065	61,645	56,716	53,536	50,362	54,162	55,969	54,719	53,422	47,237	44,649	51,709	47,374	58,048	57,508	62,776	42,710	35,866	39,992	46,206	38,453	28,136	42,165	39,549	31,123	32,531	38,360	37,488	31,602	33,377	0	1,400	2,700	17,313	6,700	6,300	6,000	15,534	0	0	0	6,563	400	400	49,200	57,492	47,400	46,200	52,900	54,593	52,700	61,100	-	47,900	49,600	35,700	38,000	35,600	32,900	32,700	-	25,700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	19,888	21,948	24,272	21,544	15,419	22,631	23,862	21,984	20,125	19,607	20,464	18,936	20,678	20,536	21,678	21,538	20,772	20,772	32,285	28,738	22,620	24,487	27,409	22,554	17,002	20,354	22,348	17,095	13,467	18,873	47,768	43,049	40,710	40,267	19,248	62,423	19,481	21,173	15,185	12,650	9,600	9,241	7,769	7,013	6,264	6,771	201,538	147,374	117,695	21,892	17,883	17,146	55,195	56,790	15,612	13,494	12,819	12,126	67,116	8,115	69,237	70,370	83,248	15,345	2,637	5,506	13,800	635	984	15,300	6,988	10,519	7,341	6,089	6,166	5,301	5,235	5,418	9,400	5,296	3,671	3,356	5,700	2,522	2,227	3,931	3,100	3,075	3,613	2,826	3,200	2,765	6,100	105	88	145	128	210	331	2,100	5,500	2,100	13,994	1,500	1,500	1,400	11,562	2,600	2,800	2,000	26,421	8,300	15,500	18,100	20,756	47,200	55,600	66,400	6,671	90,300	95,400	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liab	478,871	481,518	484,345	482,060	476,367	482,048	486,544	356,071	268,798	256,587	191,755	170,774	187,464	188,053	189,904	190,451	191,050	191,050	917,470	921,123	868,397	833,347	856,879	843,119	797,255	769,438	757,192	745,445	653,608	629,453	673,223	597,066	573,246	721,608	675,705	614,345	604,390	591,666	565,981	527,555	466,069	447,052	384,233	347,686	290,267	284,829	238,938	184,774	155,095	59,292	55,283	54,546	55,195	56,790	56,427	54,161	53,340	52,502	67,116	63,248	69,237	70,370	83,248	83,989	104,026	91,667	92,934	90,533	126,855	134,453	216,607	183,775	149,830	109,593	123,543	93,918	69,556	50,605	65,942	56,910	36,724	20,782	13,070	7,778	7,179	9,092	20,640	17,527	8,340	7,387	8,144	7,197	6,092	6,767	3,309	2,408	2,313	2,279	3,985	12,300	16,100	15,900	16,074	12,200	12,400	12,800	13,778	27,300	27,800	27,100	28,721	33,300	40,800	43,500	46,700	51,200	59,900	73,000	76,443	90,300	95,400	-	107,100	109,700	111,500	116,900	120,800	135,600	135,100	-	131,800	-	-	-	139,000	-	-	-	91,300	-	-	-	103,000	-	-	-	87,900	-	-	-	36,300	-	-	-	45,300
Total Permanent Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	291,376	243,347	236,705	233,939	216,912	219,621	201,676	191,055	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholder Equity	220,654	228,460	236,788	245,729	243,316	250,088	257,132	249,143	214,171	202,956	206,272	180,480	170,538	177,772	184,431	195,274	199,653	199,653	183,563	182,917	191,066	198,775	197,987	198,642	195,139	170,412	165,996	162,942	166,614	170,643	151,290	148,799	144,376	120,871	122,655	119,017	121,834	122,367	130,140	133,725	133,870	136,265	138,791	133,854	133,099	132,326	133,449	131,619	131,690	132,757	129,063	127,676	124,307	122,596	124,554	125,101	128,304	129,249	121,227	129,528	133,585	178,903	186,772	207,302	226,863	232,583	235,175	244,288	248,863	245,718	154,435	145,058	142,309	140,061	142,655	141,506	136,764	140,071	132,063	130,404	137,165	131,406	125,932	124,613	121,146	117,303	114,291	116,233	113,148	107,199	101,872	102,932	96,095	88,769	85,147	87,644	84,613	82,547	80,624	75,900	74,300	72,700	69,747	74,300	71,500	68,000	66,537	63,300	62,900	61,700	60,892	60,200	59,500	58,300	57,728	56,800	56,600	55,900	55,024	56,100	55,400	-	55,100	53,500	54,200	54,800	55,800	56,200	58,900	-	64,200	-	-	-	74,600	-	-	-	108,200	-	-	-	106,200	-	-	-	71,100	-	-	-	36,700	-	-	-	18,100
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3,505	-3,505	-3,824	-11,070	-11,070	-11,070	-11,364	-11,364	-11,364	-11,197	-11,316	-11,316	-11,303	-11,059	-10,746	-10,578	-10,010	-10,021	-10,021	-10,021	-10,021	-10,032	-10,086	-10,086	-10,086	-10,118	-10,213	-10,566	-10,587	-10,609	-10,609	-11,100	-11,100	-11,100	-11,314	-11,899	-11,692	-12,260	-12,266	-12,867	-12,867	-12,936	-12,958	-13,377	-13,377	-14,751	-14,751	-14,837	-14,880	-14,880	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Warrants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Cash Flow

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31
Begin Period Cash Flow	21,153	38,921	28,685	32,418	31,719	12,383	27,399	15,556	23,181	56,905	78,245	44,025	58,497	25,708	35,765	17,103	8,393	5,709	5,746	21,694	4,688	4,106	16,221	28,757	13,949	10,152	6,209	7,385	1,174	1,962	2,900	12,200	8,900
Capital Expenditures	9,643	6,295	1,308	887	1,580	16,769	9,298	46,844	59,407	43,130	33,860	132,882	6,026	4,120	4,721	3,914	106	244	2,005	985	444	313	1,076	1,264	329	631	854	1,861	7,762	1,663	0	0	0
Cash And Cash Equivalents Changes	0	-17,768	10,236	0	699	14,977	-15,016	11,843	-7,625	-33,724	-17,975	34,220	-14,472	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	75	-45,367	0	-1,201	-64,924	-52,601	-62,924	-15,196	-13,715	-2,417	-10,169	-4,350	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	2,991	-17,768	10,236	-3,733	699	14,977	-15,016	11,843	-7,625	-33,724	-17,975	34,220	-14,472	32,789	-10,057	18,662	8,710	2,684	-37	-15,948	17,006	582	-12,115	-12,536	14,808	3,797	3,943	-1,176	6,211	-788	-2,900	-12,200	-8,900
Change In Working Capital	-1,465	794	-1,976	-532	2,131	17,847	-4,756	-2,602	1,154	-6,595	-1,038	-5,333	554	-1,074	-2,229	-424	-4,750	7,752	-1,685	2,450	437	182	-1,142	-602	1,258	-1,545	1,115	-356	-100	-1,528	3,200	-2,600	-2,400
Change Receivables	0	4,717	2,203	0	-3,610	6,149	3,413	-2,380	17	273	183	174	-410	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	0	0	0	0	0	0	2,328	-27	-411	-569	-264	174	0	398	754	1,291	-393	-1,437	-867	-531	305	-50	-359	-559	200	-200	400	100	300	-500	1,100	-700	-600
Change To Inventory	0	0	0	0	0	0	0	-2,380	-864	-743	2,646	0	0	0	0	-175	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Liabilities	0	-3,923	-4,179	-424	3,766	11,698	-8,169	-1,293	1,739	7,416	1,460	2,835	375	0	0	0	0	5,313	0	1,005	66	250	0	258	0	0	0	0	0	0	0	0	0
Change To Netincome	0	-293,279	-19,823	11,617	11,705	2,226	3,066	5,525	495	215	-7,442	-4,627	-32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	0	4,717	2,203	-108	-1,635	13,090	-5,454	-7,499	-602	-13,726	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	28,484	24,812	8,025	6,742	5,916	38,504	31,754	25,994	22,957	17,535	8,713	2,753	963	927	2,562	2,364	990	608	421	328	327	340	372	388	367	357	812	428	624	506	500	200	100
Dividends Paid	18,909	17,863	15,769	15,116	13,468	12,088	2,328	2,380	17	273	183	174	410	398	754	28,633	22,924	16,438	14,999	12,714	7,035	7,681	3,226	0	0	5,500	0	0	0	0	0	0	1,200
End Period Cash Flow	24,144	21,153	38,921	28,685	32,418	27,360	12,383	27,399	15,556	23,181	60,270	78,245	44,025	58,497	25,708	35,765	17,103	8,393	5,709	5,746	21,694	4,688	4,106	16,221	28,757	13,949	10,152	6,209	7,385	1,174	1,962	2,900	12,200
Exchange Rate Changes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	35,650	8,730	-1,837	-2,642	7,068	21,819	3,793	-36,764	-51,000	-47,965	-33,094	-140,366	-4,584	-9,834	-12,148	-936	21,090	19,605	12,202	10,241	8,362	10,396	6,607	3,992	5,575	3,190	6,515	281	-7,021	1,365	4,100	-3,700	-900
Investments	16,679	304,532	91,803	4,836	19,997	-10,822	-7,470	19,242	2,000	28,522	14,490	43,994	-15,546	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	9,945	9,624	12,077	7,517	20,411	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	-2,733	39,816	-3,041	-23,631	25,796	51,113	130,127	54,393	169,190	141,880	154,867	-3,140	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	3,873	50,099	29,250	-19,732	1,693	48,001	35,628	45,158	-1,605	-16,166	2,089	1,550	4,924	-9,337	-47,755	-260	35,070	20,071	16,214	12,002	13,683	12,586	10,586	7,635	11,646	13,588	7,333	2,246	2,974	195	-4,100	-9,400	-10,400
Other Cashflows From Financing Activities	-139	62,381	-379	4,882	13,859	-96,667	-4,724	1,043	-4,373	192,285	164,910	24,331	2,187	4,396	-986	65,930	6,326	57,806	1,371	179,107	-9,925	12,585	2,850	-1,084	14,969	567	-2,431	7,014	25,514	-5,596	-200	-200	7,400
Other Cashflows From Investing Activities	0	21,936	30,303	5,723	33,588	163,408	168,245	196,399	-3,037	-5,940	28,380	-166,108	5,415	0	0	0	0	0	0	159	0	0	0	53	0	0	0	0	0	0	0	0	0
Other Non Cash Items	72,047	-65,166	235	11,767	-1,092	-65,764	-49,535	-58,470	-14,099	391	-8,998	-6,454	-4,999	3,770	39,995	1,298	-10,114	-8,582	-743	-3,554	-5,641	-2,399	-2,133	-2,165	-7,367	-8,579	-1,891	-176	-2,757	3,855	4,500	8,100	11,800
Sale Purchase Of Stock	-14,399	11,066	89,680	-616	-46	-162	-193	-2,115	-2,422	22,062	15,822	-880	-1,225	-1,624	-16,508	-769	145,000	255,000	215,909	0	14,615	9,915	2,101	0	0	-10,400	-2,400	0	0	0	0	0	0
Stock Based Compensation	4,768	4,486	2,941	1,821	1,492	995	1,219	1,005	906	805	691	758	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Cash From Financing Activities	-32,231	-13,422	32,863	-6,814	-30,885	5,704	48,770	137,546	51,356	190,435	157,702	178,318	-2,178	2,209	-20,648	-39,501	-60,948	72,353	43,979	37,033	-16,277	5,270	2,545	-1,062	-6,065	-7,989	-17,290	-17,657	-21,088	-37,692	-12,400	-10,000	2,500
Total Cash From Operating Activities	45,293	15,025	-529	-1,755	8,648	38,588	13,091	10,080	8,407	-4,835	766	-7,484	1,442	-5,714	-7,427	2,978	21,196	19,849	14,207	11,226	8,806	10,709	7,683	5,256	5,904	3,821	7,369	2,142	741	3,028	4,100	-3,700	-900
Total Cashflows From Investing Activities	0	-19,371	-22,098	4,836	22,936	-50,844	-76,877	-135,783	-67,388	-219,324	-176,443	-136,614	-13,736	36,294	18,018	50,772	42,905	0	0	0	23,704	0	0	0	0	0	0	0	0	0	0	0	0

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30
Begin Period Cash Flow	24,144	28,886	32,166	16,082	21,153	22,737	61,832	36,231	38,921	37,158	42,598	27,917	28,685	24,779	26,336	28,950	29,255	29,255	27,298	28,875	40,608	34,046	25,061	30,974	13,687	12,383	9,795	43,147	51,231	27,399	37,727	34,792	21,379	15,556	16,186	18,011	11,022	23,181	29,439	47,984	52,306	60,265	24,435	16,634	32,613	78,245	42,969	37,094	76,589	44,025	26,723	21,700	37,051	58,497	50,253	51,381	57,960	25,708	22,461	14,089	11,732	35,765	15,344	18,340	15,271	17,103	11,517	12,565	7,587	8,393	9,853	7,885	6,137	5,709	5,297	9,977	5,528	5,746	5,287	6,854	6,966	21,694	19,972	24,155	9,605	4,688	5,275	14,312	11,070	4,106	16,232	18,862	14,833	16,221	17,806	19,285	26,888	28,757	25,100	0	0	13,900	400	3,200	0	10,200	0	0	0	6,200	600	0	0	7,400	400	700	0	1,200	3,200	1,820	2,000	0	0	0	4,900	400	0
Capital Expenditures	1,600	2,237	7,406	2,666	2,158	2,144	2,344	1,005	802	514	200	594	544	544	253	118	86,440	86,440	9,043	52,365	8,930	40,188	5,140	6,382	3,637	1,610	2,037	1,831	2,459	2,971	10,433	11,167	9,846	15,398	13,623	10,477	18,080	17,227	14,586	13,272	9,967	5,305	7,259	10,042	7,768	8,791	24,099	35,768	72,223	792	3,372	1,360	171	1,123	1,511	1,024	1,056	529	2,435	414	633	1,239	2,630	578	679	27	46	19	41	27	27	80	24	167	1,017	2,354	316	352	43	68	722	152	129	22	170	123	278	27	0	8	961	81	33	1	1,096	6	58	104	0	0	5,900	11,600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	70	0	0	0	0	0	0
Cash And Cash Equivalents Changes	0	0	0	16,084	-5,071	-1,585	-39,094	25,601	-2,690	1,763	-5,440	14,681	-768	0	-1,557	-2,614	-3,468	12,052	1,957	-1,577	-11,733	0	2,299	-5,913	17,287	1,304	2,588	-33,352	-8,084	23,832	-10,328	2,935	13,413	5,823	-630	-1,825	6,989	-12,159	-6,258	-15,185	-4,322	-7,959	35,835	7,801	-15,979	-45,632	35,276	5,875	-39,495	32,564	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flows Other Operating	0	0	0	154	157	165	76	-77	-89	-43,123	0	-2,244	0	0	0	0	-280	-765	-2,422	-3,319	5,305	0	-69,832	390	309	4,209	-45,166	-13,306	5,183	688	-42,378	-21,808	3,637	-2,375	-16,682	-897	938	1,445	-14,322	2,882	35	-2,310	192	-2,566	-370	327	-2,919	-4,154	-3,078	-18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Cash	-2,303	-4,742	-3,280	16,084	-5,071	-1,584	-39,095	25,601	-2,690	1,763	-5,440	14,681	-768	3,906	-1,557	-2,614	3,163	3,163	1,957	-1,577	-11,733	6,562	2,299	-5,913	17,287	1,304	2,588	-33,352	-8,084	23,832	-10,328	2,935	13,413	5,823	-630	-1,825	6,989	-12,159	-6,258	-18,545	-4,322	-7,959	35,835	7,801	-15,979	-45,632	35,276	5,875	-39,495	32,564	17,302	5,023	-15,351	-21,446	8,244	-1,128	-6,579	32,252	3,247	8,372	2,357	-24,033	20,421	-2,996	3,069	-1,832	5,586	-1,048	4,978	-806	-1,460	1,968	1,748	428	412	-4,680	4,449	-218	459	-1,567	-112	-14,728	1,722	-4,183	14,550	4,917	-587	-9,037	3,242	6,964	-12,126	-2,630	4,029	-1,388	-1,585	-1,479	-7,603	-1,869	3,657	9,700	-400	-13,900	-5,703	400	3,200	-10,200	7,043	-3,100	-1,700	-6,200	-376	600	-400	-7,400	1,011	400	700	-1,200	-3,788	3,200	-180	500	-200	-1,000	-4,900	-12,700	400
Change In Working Capital	-4,174	783	1,037	-1,275	-2,010	1,609	468	138	-1,421	-1,844	2,332	-2,847	383	-181	-551	-1,272	-3,057	-3,057	1,081	1,116	2,991	2,440	3,703	4,734	6,337	3,073	1,167	-9,610	70	3,617	-381	-5,607	4,668	-1,282	-4,325	-5,556	4,966	6,069	-6,267	268	197	-793	-1,185	-277	-948	1,372	-906	73	-4,713	213	445	-2,560	2,129	540	512	-1,139	1,178	-1,625	1,837	-2,870	-845	-351	-335	3,082	-95	-3,076	4,662	-528	-5,609	-3,275	7,015	578	-347	506	1,471	-1,282	-1,264	-610	467	2,176	28	-221	792	1,255	-3,703	2,093	-174	-1,103	1,690	-231	177	-394	-946	21	1,118	-4,374	-1,168	3,822	-742	400	400	1,200	55	-1,400	600	-800	715	200	200	1,300	-556	1,400	-1,200	7,900	-1,500	-1,400	2,600	200	-1,328	5,100	-95,400	400	-200	1,200	1,800	-2,400	-400
Change Receivables	0	0	0	482	-2,538	2,897	2,252	639	-1,071	335	2,311	-913	470	0	-651	-406	-51	-3,610	0	0	0	0	81	-1,162	6,300	930	-132	31	303	3,211	-2,384	-522	-1,220	1,746	-4,313	-275	-388	4,993	546	-389	24	92	331	402	-506	-44	240	-320	11	243	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Account Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,328	2,328	-14	-22	-2,380	0	0	-62	-93	-117	-101	-100	-139	-162	-133	-135	-275	4	4	3	0	0	0	243	0	0	0	0	398	0	0	412	754	0	646	153	153	284	786	68	314	76	-165	-618	-489	-603	-467	122	-18	-359	-459	-31	161	-284	-38	-370	66	660	-567	146	-94	4	56	-16	-56	80	-118	-265	-17	-398	-4,944	4,800	-500	100	0	600	0	0	500	-100	0	0	-300	100	-300	700	-500	200	-400	-100	0	0	0	0	0	200	-200	400	700	-1,100	-200
Change To Inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,211	0	0	0	1,698	0	0	0	4,970	0	0	0	433	0	0	0	0	0	0	0	178	0	0	0	0	0	0	0	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Liabilities	0	0	2,804	-1,757	528	-1,288	-1,784	-501	-350	-2,179	21	-1,934	-87	-1,181	100	-1,146	1,803	-1,341	3,503	3,918	-2,314	-2,962	11,757	5,506	-3,499	-2,066	-6,136	3,629	-5,402	-260	-2,069	865	502	-591	1,739	-4,267	4,248	-269	2,535	3,050	271	1,560	756	817	-489	376	804	4,135	-1,900	-204	375	438	2,183	224	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,313	3,477	1,218	342	0	0	0	0	1,005	1,268	31	174	66	0	0	1,029	250	89	837	0	0	0	0	143	258	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Netincome	0	0	389	-14,015	595	-231,173	-10,399	-38,525	-13,223	13,448	-29,456	-7,909	1,917	1,787	5,632	1,848	2,253	18,124	-7,541	534	588	-13,207	64,688	487	-51,027	-11,922	37,042	389	372	-34,737	37,266	5,475	-38,712	-441	2,914	115	-2,640	106	-385	476	75	49	-6,790	-378	-409	135	-912	-215	-121	-3,379	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change To Operating Activities	0	0	-1,767	482	-2,538	2,897	2,252	639	-1,071	335	2,311	-913	470	1,000	-651	-126	-331	-1,716	-2,422	-2,802	5,305	5,402	-1,113	-772	9,836	5,139	-7,782	-13,243	5,487	1,515	-5,119	-6,300	6,206	0	-602	0	0	0	-13,726	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	6,435	6,389	6,544	7,543	8,008	8,031	8,165	5,010	3,606	3,285	1,787	1,416	1,537	1,595	1,777	1,809	-23,998	-23,998	9,950	10,347	9,617	10,192	10,416	10,200	8,925	8,963	9,061	8,089	8,000	6,604	6,945	6,106	6,592	6,351	6,909	5,556	5,584	4,908	5,670	4,336	3,883	3,646	2,722	2,264	2,044	1,683	841	1,301	347	264	266	229	231	237	239	238	217	233	1,165	226	512	659	2,321	-1,037	822	258	168	285	284	253	-260	395	267	206	96	114	111	100	88	87	77	76	81	75	86	85	85	85	86	84	78	71	84	139	97	97	97	97	67	100	100	100	57	100	100	100	412	1,700	-1,400	100	128	100	100	100	124	200	100	200	106	100	140	300	100	0	100	100	0
Dividends Paid	4,624	4,658	4,730	9,521	9,521	4,727	4,676	4,262	4,198	3,990	4,187	3,815	3,777	3,780	3,780	3,778	3,597	3,597	3,510	3,180	3,181	3,149	3,151	2,932	2,856	2,524	9,525	1,399	1,106	21,726	5,741	6,072	18,705	2,308	8,613	608	2,717	17	5,986	4,652	1,488	92	363	318	292	397	1,355	105	0	243	0	0	0	67	1,334	1,334	1,334	1,334	15,565	15,565	15,565	15,565	7,296	7,297	7,084	6,956	6,892	6,869	4,672	4,491	4,307	4,135	4,093	3,903	3,892	3,731	3,703	3,673	3,673	3,442	2,888	2,711	2,559	2,238	2,238	0	3,991	1,919	0	0	3,226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
End Period Cash Flow	21,841	24,144	28,886	32,166	16,082	21,153	22,737	61,832	36,231	38,921	37,158	42,598	27,917	28,685	24,779	26,336	32,418	32,418	29,255	27,298	28,875	40,608	27,360	25,061	30,974	13,687	12,383	9,795	43,147	51,231	27,399	37,727	34,792	21,379	15,556	16,186	18,011	11,022	23,181	29,439	47,984	52,306	60,270	24,435	16,634	32,613	78,245	42,969	37,094	76,589	44,025	26,723	21,700	37,051	58,497	50,253	51,381	57,960	25,708	22,461	14,089	11,732	35,765	15,344	18,340	15,271	17,103	11,517	12,565	7,587	8,393	9,853	7,885	6,137	5,709	5,297	9,977	5,528	5,746	5,287	6,854	6,966	21,694	19,972	24,155	9,605	4,688	5,275	14,312	11,070	4,106	16,232	18,862	14,833	16,221	17,806	19,285	26,888	28,757	9,700	-400	0	-5,703	400	3,200	0	7,043	-3,100	-1,700	0	-376	600	-400	0	1,011	400	700	0	-3,788	3,200	1,820	500	-200	-1,000	0	-12,700	400
Exchange Rate Changes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	570	4,562	6,748	1,254	2,940	6,575	3,327	1,305	469	-308	2,867	-3,240	152	-30	-522	-1,760	-13,875	-15,455	7,243	6,788	8,492	7,676	3,636	3,456	7,972	6,755	4,650	-6,993	1,299	4,837	-7,251	-13,767	-2,265	-13,481	-17,221	-13,753	-10,455	-9,571	-19,907	-12,552	-9,263	-6,243	-8,113	-9,663	-6,822	-8,496	-25,068	-35,802	-79,071	-425	-1,731	-3,289	1,823	-1,387	-1,552	-3,476	-1,126	-3,680	-1,683	-6,129	-2,928	-1,408	-2,438	1,361	-420	561	2,271	6,864	3,044	8,911	7,055	7,038	2,330	3,182	6,364	700	2,278	2,860	3,450	3,023	1,998	1,770	2,248	2,763	-151	3,502	3,187	1,324	3,132	2,753	1,458	1,078	911	3,160	-3,345	1,215	1,031	5,091	1,104	900	-4,300	-9,300	1,421	500	1,200	700	3,969	1,200	1,000	1,200	942	1,000	0	200	-859	200	1,600	-200	1,628	100	1,180	200	300	2,500	1,100	-1,500	-1,500
Investments	-83	-1,390	-176	18,175	2,228	218,556	14,350	19,456	-16,289	105,435	-23,194	5,681	3,881	8,524	3,755	3,791	-10,540	18,451	348	564	634	195	442	324	-12,013	425	-7,208	366	107	-735	19,242	2,372	15,801	0	19,242	0	0	2,000	-5,523	20,850	3,054	10,141	42,827	24,630	-19,228	-33,739	34,023	8,452	-24,232	25,751	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance Of Capital Stock	0	0	0	0	0	0	3,820	3,087	3,038	1,209	1,066	7,349	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Borrowings	0	0	-814	-808	677	222	5,938	6,339	-14,968	88,997	-33,324	-15,018	-801	-779	-757	-749	-756	-63,417	-9,520	46,050	3,256	-20,906	8,603	26,317	-22,596	13,472	5,369	87,854	27,229	-69,339	68,679	28,630	21,774	12,451	29,832	10,086	8,064	6,411	27,117	60,920	17,990	60,522	33,739	56,670	51,955	-484	158,277	-307	-3,033	-70	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	-3,171	-1,737	-1,460	11,238	-4,062	-4,182	7,094	35,643	11,544	-1,220	28,141	6,060	-3,731	-3,268	-7,450	-4,215	8,681	6,148	3,345	-5,250	-5,083	15,310	-4,138	-5,971	49,908	8,202	11,844	-3,820	-4,698	32,302	5,802	7,284	34,845	-2,773	5,816	-3,508	-386	-3,527	-4,901	-4,003	-3,511	-3,751	3,755	-160	676	-2,182	977	-791	-2,097	3,461	1,566	2,717	1,322	-681	-1,322	-3,400	-1,727	-2,888	3,467	-5,263	-42,336	-3,623	2,206	-5,682	-14	3,230	-3,489	9,406	20,864	8,289	6,287	4,950	4,119	4,715	5,677	3,187	3,039	4,311	3,148	2,309	3,251	3,294	3,888	4,754	2,205	2,836	3,665	2,122	3,343	3,456	2,456	2,100	2,929	3,101	1,721	2,112	1,975	1,827	4,746	1,800	2,200	2,900	4,488	2,300	3,600	3,200	3,133	1,000	1,700	1,500	946	600	100	600	1,074	200	700	1,000	-1,005	800	400	-1,800	-700	-600	-1,000	-1,500	-2,700
Other Cashflows From Financing Activities	-60	-60	642	-5,203	21,253	21,597	-59	-60	12,969	-341	28,138	-38	3,658	-29	3,502	3,673	126,827	-122,502	-2,915	77,183	11,679	-108,449	6,964	17,786	-12,968	24,309	17,118	110,120	33,278	-10,068	100,701	83,247	53,645	37,239	64,056	11,469	12,372	-2,704	36,671	66,779	22,891	65,763	43,035	65,660	8,083	47,949	55,045	32,307	99,086	-381	1,776	3,923	-1,735	297	2,329	2,332	385	-120	20,568	2,763	-21	-483	34,210	-10	-3,653	3,614	44,903	1,183	1,124	1,116	85,032	118,667	25,579	528	450	396	69,397	128	97,991	18,348	15,090	7,120	4,916	-14,777	-2,238	15,371	14,831	7,669	-1,771	6,029	1,607	-4,670	-116	5,734	22	203	-82	-121	4,869	-3,400	-200	-200	5,479	100	2,800	-100	-31	-3,200	-100	100	2,014	100	1,300	4,900	20,514	400	10,100	3,200	-5,596	200	-9,180	-200	-100	200	-100	-11,600	-100
Other Cashflows From Investing Activities	0	0	25,475	23,069	2,228	122,751	-62,416	-68,459	30,060	-45,362	51,532	33,695	3,881	5,723	-2,994	-6,749	-10,540	10,772	32,807	-15,525	-9,991	0	-4,833	72	148,302	19,867	38,006	828	852	128,559	196,521	-592	1,069	-599	643	-906	-693	-2,081	-12,747	-2,511	4,981	4,337	143,963	-67,002	2,281	-50,862	-41,363	-92,421	-36,498	4,174	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	159	188	115	81	0	0	14	9	0	106	0	0	0	0	0	128	53	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items	18,027	16,395	-846	429	-406	-186	-11,264	-39,482	-14,234	19	63	73	80	1,891	70	70	4,499	7,032	-7,133	575	967	-20,266	-1,205	875	-53,561	-11,873	-15,385	179	386	-34,715	-9,184	-10,383	-38,524	-379	-11,998	232	238	206	177	115	141	-40	-6,146	-1,448	-826	-578	-1,881	-617	-385	-3,571	-636	-2,315	-1,688	-360	530	1,849	262	1,129	-5,717	2,192	40,374	3,146	-4,000	5,576	-454	176	976	-2,280	-12,454	3,644	-6,014	1,195	-1,685	-2,078	-1,897	1,035	708	-589	-210	-1,481	-636	-1,227	-2,384	-3,299	1,431	-1,389	-111	247	-1,987	-548	-292	-618	-1,123	-100	-5,185	3,386	185	-551	-2,967	-1,400	-1,100	-1,900	-3,179	-500	-3,100	-1,800	-291	-1,700	500	-400	424	-1,100	1,000	-500	-557	1,200	-1,800	-1,600	3,855	-800	96,110	1,300	1,100	1,900	200	2,300	1,600
Sale Purchase Of Stock	-2,267	-3,613	-4,950	-5,836	763	618	4,383	3,027	14,968	89,680	1,066	7,349	1,232	616	-616	-616	-126,493	9,076	50,368	716	-2,081	-121	-41	28,049	-12,531	-22	-22	-124	-38	-9	-57	-474	-1,584	6,277	10,554	1,127	0	-2,422	1,271	9,287	6,204	5,300	7,571	4,430	2,005	2,497	2,314	-1	-112	-767	-47	-1,178	1,178	-1,178	-1,274	-167	-133	-50	-15,594	-244	-502	-168	0	0	15,000	12,367	0	31,000	50,000	22,000	0	0	62,500	20,500	47,409	58,000	0	41,500	0	18,348	14,840	7,370	-130	14,777	0	0	0	4,172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7,700	-300	-500	-1,900	-100	-900	-600	-800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation	1,342	692	1,473	1,193	1,410	1,303	1,208	1,001	974	992	842	569	538	-1,360	461	461	438	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	239	0	0	181	214	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Cash From Financing Activities	-6,967	-8,287	-9,852	-6,011	-8,081	-7,779	5,645	4,840	-16,128	85,408	-36,445	-11,522	-4,578	-4,588	-4,537	-4,527	-57,938	-57,938	-14,527	43,586	-2,006	-10,362	12,372	41,677	-37,983	11,167	-1,316	108,677	29,903	-88,494	80,375	31,091	-4,341	30,421	31,773	10,605	5,347	3,631	36,087	66,316	22,706	65,326	42,611	59,836	7,790	47,465	50,814	28,499	95,941	3,064	1,661	2,678	-5,626	-891	1,018	2,142	229	-1,180	-3,428	-3,481	-523	-13,216	-17,086	-28,307	9,234	-3,342	-989	-41,676	-10,609	-7,674	28,433	26,214	34,789	-17,083	25,395	20,822	15,804	-18,042	4,858	14,887	12,376	4,912	2,214	-1,970	-2,442	-14,079	969	7,898	-1,771	-1,826	-1,140	881	-119	2,923	-35	17	-82	-962	-2,265	-3,400	-200	-200	-4,489	-500	-800	-2,200	-13,290	-1,100	-900	-2,000	-6,557	-7,000	-1,700	-2,400	-3,488	-7,700	-11,000	-3,500	-18,792	-5,900	-9,180	-1,400	-1,100	-4,800	-5,100	-11,600	-100
Total Cash From Operating Activities	2,170	6,799	6,748	3,920	2,940	6,575	5,671	2,310	469	-308	2,867	-3,240	152	-30	-522	-1,760	-13,875	-13,875	7,243	6,788	8,492	7,676	8,776	9,838	11,609	8,365	6,687	-5,162	3,758	7,808	3,182	-2,600	7,581	1,917	-3,598	-3,276	7,625	7,656	-5,321	720	704	-938	-854	379	946	295	-969	-34	-6,848	367	1,641	-1,929	1,994	-264	-41	-2,452	-70	-3,151	752	-5,715	-2,295	-169	192	1,939	259	588	2,317	6,883	3,085	8,911	7,028	7,118	2,354	3,349	5,347	3,054	2,594	3,212	3,493	3,091	2,720	1,922	2,377	2,785	19	3,625	3,465	1,351	3,132	2,761	2,419	1,159	944	3,161	-2,249	1,221	1,089	5,195	1,104	900	1,600	2,300	1,421	500	1,200	700	3,969	1,200	1,000	1,200	942	1,000	0	200	-859	200	1,600	-200	1,628	100	1,250	200	300	2,500	1,100	-1,500	-1,500
Total Cashflows From Investing Activities	0	0	18,069	18,175	70	-381	-50,410	18,451	12,969	-83,337	28,138	29,443	3,658	8,524	3,502	3,673	-10,863	83,865	9,241	-51,951	-18,219	36,939	-18,849	-57,428	43,661	-18,228	-2,783	-136,867	-41,745	104,518	-93,885	-25,556	10,173	-26,515	-28,805	-9,154	-5,983	-23,446	-37,024	-82,221	-27,732	-72,347	-5,922	-52,414	-24,715	-93,392	-14,569	-22,590	-128,588	29,133	-13,736	0	0	0	36,294	29,027	29,845	36,583	18,018	12,095	0	0	50,772	17,870	0	768	42,905	38,807	10,459	0	0	0	0	14,162	0	0	503	14,519	0	0	0	0	23,704	27,346	32,231	15,306	0	0	7,211	5,941	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement

Currency in USD. All numbers in thousands.

	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31	2000-12-31	1999-12-31	1998-12-31	1997-12-31	1996-12-31	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31	1990-12-31	1989-12-31	1988-12-31	1987-12-31	1986-12-31	1985-12-31
Cost Of Revenue	70,305	30,558	14,202	12,377	12,332	57,665	51,279	43,262	43,219	37,067	16,409	8,046	4,078	9,900	45,997	1,512	2,171	9,831	7,838	8,037	5,859	5,660	5,588	5,104	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Depreciation And Amortization	28,484	24,812	8,025	6,742	5,916	38,504	30,491	25,994	20,695	15,576	8,713	2,004	963	927	2,562	2,364	990	608	421	328	327	340	372	388	367	357	812	428	624	506	500	200	100	31,500	34,500	32,100	20,100	11,000	7,800
Discontinued Operations	0	0	0	0	0	0	0	12,679	-6,329	1,400	769	792	1,346	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Ebit	7,879	66,929	27,983	-8,742	528	13,868	14,221	17,893	9,452	5,646	10,262	1,878	6,978	-6,272	-6,586	-23,045	22,507	27,498	17,023	8,651	8,686	11,240	8,956	5,767	5,478	4,418	6,646	2,910	8,160	6,810	23,000	17,900	23,200	40,600	6,600	6,000	4,100	2,400	1,700
Ebitda	36,363	91,741	36,008	-2,000	6,444	52,372	44,712	43,887	30,147	21,222	18,975	3,882	7,941	-5,345	-4,024	-20,681	23,497	28,106	17,444	8,979	9,013	11,580	9,328	6,155	5,845	4,775	7,458	3,338	8,784	7,316	23,500	18,100	23,300	72,100	41,100	38,100	24,200	13,400	9,500
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Extraordinary Items	0	0	0	0	0	0	0	12,679	-6,329	1,400	769	792	1,346	590	0	0	368	792	1,910	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Gross Profit	23,312	39,969	17,855	15,725	15,429	61,970	54,492	51,002	39,278	29,328	26,408	19,579	17,881	8,135	14,602	21,572	40,729	37,488	25,715	18,583	14,804	17,972	14,805	10,886	12,173	10,197	17,155	13,556	20,133	22,037	18,200	15,200	20,700	31,500	34,500	32,100	20,100	11,000	7,800
Income Before Tax	4,069	50,920	29,456	-19,484	1,963	48,051	37,188	32,479	-1,605	-17,566	1,320	758	6,374	-8,015	-47,755	-260	35,070	20,071	16,214	12,002	13,683	12,586	10,586	7,635	11,646	13,588	7,333	2,246	2,974	195	-4,100	-8,400	-10,400	-21,400	17,000	16,200	10,400	3,900	2,600
Income Tax Expense	54	821	206	248	270	50	1,560	1,190	783	-8,112	-3,693	-3,672	-6,374	8,015	47,755	260	-35,070	-20,071	-16,214	-12,002	-13,683	-12,586	-10,586	-7,635	-11,646	-13,588	-7,333	-2,246	-2,974	-195	4,100	8,400	10,400	21,400	-17,000	-16,200	-10,400	-3,900	-2,600
Interest Expense	22,161	15,514	6,757	7,100	7,796	34,389	28,171	23,878	24,177	20,670	12,487	4,729	2,112	1,773	4,435	6,644	10,177	10,718	0	0	270	227	53	77	420	177	0	1,134	5,186	6,615	7,600	10,000	12,600	12,300	10,800	9,800	5,500	4,600	3,500
Interest Income	0	66,426	33,406	6,024	1,106	125	384	386	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Minority Interest	-142	144	-136	-84	837	24,228	22,028	13,869	783	-6,712	-2,924	-2,880	-1,450	0	0	139	74	25	12	43	43	41	23	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Net Income	3,873	49,955	29,114	-19,732	1,693	23,773	13,600	31,289	-2,388	-9,454	5,013	4,430	6,374	-8,015	-47,755	-260	35,070	20,071	16,214	12,002	13,683	12,586	10,586	7,635	11,646	13,588	7,333	2,246	2,974	195	-4,100	-8,400	-10,400	-21,400	17,000	16,200	10,400	3,900	2,600
Net Income Applicable To Common Shares	0	49,955	29,114	-19,862	856	23,773	13,600	31,289	-2,388	-9,454	5,013	4,430	6,374	0	0	2,196	34,702	19,279	14,304	10,741	13,683	12,586	10,850	7,635	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Net Income From Continuing Ops	4,015	50,099	29,250	-19,732	1,693	48,001	35,628	32,479	-1,605	-17,566	1,320	758	3,578	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Net Interest Income	-22,161	-15,514	-6,757	-7,100	-7,796	-34,389	-28,171	-23,878	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Non Operating Income Net Other	0	1,895	36,892	0	10,337	63,686	50,754	42,316	15,005	19	5,679	829	-469	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Non Recurring	0	0	520	0	0	0	0	3,852	1,885	2,542	2,466	2,407	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Operating Income	7,879	66,929	27,983	-8,742	528	14,256	-13,566	-9,137	-16,610	5,627	-4,889	-3,868	4,047	-11,709	-36,899	-18,963	22,507	27,498	17,703	10,292	8,686	12,047	8,956	5,767	5,478	4,418	6,646	2,910	8,160	6,810	4,800	2,700	2,500	40,600	6,600	6,000	4,100	2,400	1,700
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Other Operating Expenses	85,738	70,024	34,848	30,820	28,339	105,379	91,166	76,371	73,045	60,768	32,753	16,311	11,722	15,446	33,619	30,796	20,393	9,990	8,012	8,291	6,118	5,925	5,849	5,119	6,695	5,779	10,509	10,646	11,973	15,227	4,800	2,700	2,500	40,600	6,600	6,000	4,100	2,400	1,700
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Reconciled Depreciation	28,484	24,812	8,025	6,742	5,916	38,504	31,754	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Research Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Selling And Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	916	785	7,216	5,642	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Selling General Administrative	15,433	14,654	12,621	11,701	10,091	9,210	9,396	9,229	9,131	8,125	9,250	7,161	6,728	6,736	7,900	8,848	6,709	5,809	4,398	3,828	3,063	2,911	2,983	3,053	3,234	2,529	2,256	2,666	2,971	3,224	3,300	4,000	3,500	-	-	-	-	-	-
Tax Provision	54	821	206	248	270	50	1,560	700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-
Total Operating Expenses	15,433	39,466	20,646	18,443	16,007	47,714	39,887	33,109	29,826	23,701	16,344	16,311	11,722	15,446	33,619	30,796	20,393	9,990	8,012	8,291	6,118	5,925	5,849	5,119	6,695	5,779	10,509	10,646	11,973	15,227	-4,800	-2,700	-2,500	-40,600	-6,600	-6,000	-4,100	-2,400	-1,700
Total Other Income Expense Net	-3,810	-16,009	1,473	-10,742	1,435	68,184	50,754	38,464	13,120	-2,523	3,743	2,219	-469	-843	-14,951	16,691	-22,507	-27,498	680	1,641	-8,686	807	-8,956	-5,767	-5,478	-4,418	-6,646	-2,910	-8,160	-6,810	-8,900	-11,100	-12,900	-62,000	10,400	10,200	6,300	1,500	900
Total Revenue	93,617	70,527	32,057	28,102	27,761	119,635	105,771	94,264	82,497	66,395	42,817	19,579	17,881	8,135	14,602	23,084	42,900	37,488	25,715	18,583	14,804	17,972	14,805	10,886	12,173	10,197	17,155	13,556	20,133	22,037	18,200	15,200	20,700	31,500	34,500	32,100	20,100	11,000	7,800

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-06-30	2003-03-31	2002-12-31	2002-09-30	2002-06-30	2002-03-31	2001-12-31	2001-09-30	2001-06-30	2001-03-31	2000-12-31	2000-09-30	2000-06-30	2000-03-31	1999-12-31	1999-09-30	1999-06-30	1999-03-31	1998-12-31	1998-09-30	1998-06-30	1998-03-31	1997-12-31	1997-09-30	1997-06-30	1997-03-31	1996-12-31	1996-09-30	1996-06-30	1996-03-31	1995-12-31	1995-09-30	1995-06-30	1995-03-31	1994-12-31	1994-09-30	1994-06-30	1994-03-31	1993-12-31	1993-09-30	1993-06-30	1993-03-31	1992-12-31	1992-09-30	1992-06-30	1992-03-31	1991-12-31	1991-09-30	1991-06-30	1991-03-31	1990-12-31	1990-09-30	1990-06-30	1990-03-31	1989-12-31	1989-09-30	1989-06-30	1989-03-31	1988-12-31	1988-09-30	1988-06-30	1988-03-31	1987-12-31	1987-09-30	1987-06-30	1987-03-31	1986-12-31	1986-09-30	1986-06-30	1986-03-31	1985-12-31	1985-09-30
Cost Of Revenue	17,014	16,645	10,583	10,548	10,434	10,262	9,195	6,348	4,753	4,515	3,404	3,166	3,117	3,026	3,289	3,004	40,250	-34,863	16,281	16,100	14,814	15,224	15,661	14,459	14,198	13,347	13,641	13,283	11,909	12,446	11,210	10,944	10,935	11,506	11,072	11,424	10,314	10,409	10,996	10,042	8,395	7,442	5,251	4,595	3,417	3,146	3,127	2,810	1,139	970	2,649	3,056	3,071	2,946	2,853	5,638	844	979	2,749	3,199	2,067	3,046	20,070	-8,466	8,466	3,398	10,619	3,723	3,090	2,807	2,509	2,441	2,422	2,459	2,464	1,916	1,794	1,664	4,055	-1,921	1,921	1,476	1,585	1,521	1,382	1,371	1,433	1,478	1,317	1,432	1,184	1,560	1,538	1,306	1,322	1,349	1,240	0	27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation And Amortization	6,435	6,389	6,544	7,543	8,008	8,031	8,165	5,010	3,606	3,285	1,787	1,416	1,537	1,595	1,777	1,809	-23,998	-23,998	9,950	10,347	9,617	10,192	10,416	10,200	8,925	8,963	8,861	8,089	8,000	6,604	6,945	6,106	6,592	6,351	6,385	5,037	5,584	4,908	5,201	4,336	3,883	3,646	2,722	2,264	1,618	1,287	563	1,301	347	264	266	229	231	237	239	238	217	233	1,165	226	512	659	2,321	-1,037	822	258	168	285	284	253	-260	395	267	206	96	114	111	100	88	87	77	76	81	75	86	85	85	85	86	84	78	71	84	139	97	97	97	97	67	100	100	100	57	100	100	100	412	1,700	-1,400	100	128	100	100	100	124	200	100	200	106	100	5,600	-	300	100	4,900	100	100	3,400	3,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,600	-57,116	14,279	0	-6,329	0	0	0	1,330	0	0	70	769	0	0	0	792	0	0	0	0	645	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Ebit	2,237	3,350	3,134	16,587	1,257	1,183	12,271	39,842	13,633	1,069	30,195	-1,267	-2,014	-1,512	-2,012	-2,341	-12,367	-14,358	5,116	4,031	3,748	3,422	3,229	2,916	4,012	4,026	3,708	3,401	2,812	3,950	4,020	4,057	6,010	3,603	1,283	2,498	2,702	2,969	1,018	2,181	1,803	2,060	2,380	3,225	3,015	1,642	1,940	1,053	1,720	-2,835	1,610	2,112	4,171	-915	-1,187	1,755	-966	-5,715	-6,847	2,714	-6,384	4,694	15,271	-18,287	-9,348	4,072	-2,041	2,662	-7,432	9,899	9,608	7,626	5,659	4,901	5,400	4,123	3,975	3,476	3,490	2,077	2,605	2,120	1,746	2,180	2,066	2,015	3,420	2,172	2,770	3,486	2,300	1,834	1,721	3,103	1,603	1,508	1,539	1,117	-9,222	4,200	4,000	4,500	-11,482	4,600	5,900	5,500	-11,054	5,400	7,900	5,900	-13,490	5,100	5,600	5,700	-13,640	6,300	6,900	8,500	-14,290	7,600	1,900	-	2,500	7,400	2,800	8,800	4,800	700	600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Ebitda	8,672	9,739	9,678	24,130	9,265	9,214	20,436	44,852	17,239	4,354	31,982	149	-477	83	-235	-532	-36,365	-38,356	15,066	14,378	13,365	13,614	13,645	13,116	12,937	12,989	12,569	11,490	10,812	10,554	10,965	10,163	12,602	9,954	7,668	7,535	8,286	7,877	6,219	6,517	5,686	5,706	5,102	5,489	4,633	2,929	2,503	2,354	2,067	-2,571	1,876	2,341	4,402	-678	-948	1,993	-749	-5,482	-5,682	2,940	-5,872	5,353	17,592	-19,324	-8,526	4,330	-1,873	2,947	-7,148	10,152	9,348	8,021	5,926	5,107	5,496	4,237	4,086	3,576	3,578	2,164	2,682	2,196	1,827	2,255	2,152	2,100	3,505	2,257	2,856	3,570	2,378	1,905	1,805	3,242	1,700	1,605	1,636	1,214	-9,155	4,300	4,100	4,600	-11,425	4,700	6,000	5,600	-10,642	7,100	6,500	6,000	-13,362	5,200	5,700	5,800	-13,516	6,500	7,000	8,700	-14,184	7,700	7,500	4,500	2,800	7,500	7,700	8,900	4,900	4,100	4,100	4,200	6,100	5,400	5,100	6,600	47,200	8,600	8,100	8,200	15,600	8,500	8,500	8,500	15,200	8,000	7,600	7,300	10,400	5,300	4,600	3,900	5,000	2,700	3,000	2,700	3,900
Effect Of Accounting Charges	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Extraordinary Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14,339	0	0	0	0	0	0	0	1,400	0	0	0	769	0	0	0	792	0	0	0	1,346	0	0	0	590	0	0	0	0	0	0	0	0	0	0	0	368	0	0	0	792	0	0	0	1,910	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	6,389	6,863	13,269	12,770	12,505	12,449	12,502	8,337	6,681	5,768	4,310	3,795	3,982	4,023	4,024	3,812	-35,478	-35,478	17,755	17,020	16,132	16,215	15,820	15,695	15,453	15,002	14,746	13,578	12,974	13,194	13,547	12,301	13,922	11,706	9,951	9,801	10,158	9,368	8,403	8,073	7,389	7,406	7,131	7,443	6,729	5,105	7,183	5,555	3,687	3,154	4,388	5,344	5,697	2,452	1,882	2,345	1,183	902	2,648	2,694	1,890	5,534	4,964	5,309	5,303	7,508	8,617	10,544	10,994	12,745	11,861	10,106	8,121	7,400	7,275	6,364	6,043	6,033	5,429	4,886	4,599	3,669	3,395	3,765	3,514	4,193	5,119	3,716	4,152	4,985	3,551	3,461	3,325	4,468	2,925	2,857	2,779	2,325	-27	3,600	4,000	4,600	-3,303	3,800	5,100	4,700	5,255	3,500	4,500	4,000	3,156	3,300	3,500	3,700	4,433	4,300	4,900	6,400	5,937	6,000	5,600	4,500	4,000	4,800	4,900	4,300	4,100	3,400	3,500	4,200	3,600	5,400	5,100	6,600	6,600	8,600	8,100	8,200	9,000	8,500	8,500	8,500	9,200	8,000	7,600	7,300	6,300	5,300	4,600	3,900	2,600	2,700	3,000	2,700	2,200
Income Before Tax	-3,058	-1,652	-1,582	11,289	-3,986	-4,337	7,272	36,367	11,618	-1,169	28,172	6,127	-3,674	-3,212	-7,385	-4,150	8,732	8,732	3,443	-5,191	-5,021	15,368	-4,042	-5,870	49,655	8,308	11,905	-3,779	-3,590	32,302	5,802	7,284	20,566	-2,773	5,816	-3,508	-386	-3,527	-4,903	-4,003	-3,511	-3,821	3,495	-669	676	-2,182	1,726	-142	-1,028	3,874	1,863	3,172	1,847	-508	-1,166	-2,971	-1,357	-2,521	3,467	-5,263	-42,336	-3,623	2,206	-5,682	-14	3,230	-3,489	9,406	20,864	8,289	6,287	4,950	4,119	4,715	5,677	3,187	3,039	4,311	3,148	2,309	3,251	3,294	3,888	4,754	2,205	2,836	3,665	2,122	3,343	3,456	2,456	2,100	2,929	3,101	1,721	2,112	1,975	1,827	4,746	1,800	2,200	2,900	4,488	2,300	3,600	3,200	3,133	1,000	1,800	1,500	946	600	100	600	1,074	200	700	1,000	-1,005	800	400	-	-1,800	-600	-600	-1,000	-500	-2,700	-2,500	-2,700	-5,600	-1,900	-2,100	-900	-27,800	1,200	1,500	3,700	3,700	4,100	4,700	4,500	4,500	4,500	3,800	3,500	3,100	3,100	2,100	2,100	1,000	1,100	1,000	800	500
Income Tax Expense	78	49	-122	51	76	-155	178	724	74	51	31	67	57	56	65	65	51	51	98	59	62	58	96	101	-253	106	61	41	1,108	16,532	2,895	1,804	-4,370	-739	2,380	-930	362	-1,029	-2,503	-3,672	-919	-1,088	-1,291	-1,190	-334	-878	-1,726	142	1,028	-3,874	-1,863	-3,172	-1,847	508	1,166	2,971	1,357	2,521	-3,467	5,263	42,336	3,623	-2,206	5,682	14	-3,230	3,489	-9,406	-20,864	-8,289	-6,287	-4,950	-4,119	-4,715	-5,677	-3,187	-3,039	-4,311	-3,148	-2,309	-3,251	-3,294	-3,888	-4,754	-2,205	-2,836	-3,665	-2,122	-3,343	-3,456	-2,456	-2,100	-2,929	-3,101	-1,721	-2,112	-1,975	-1,827	-4,746	-1,800	-2,200	-2,900	-4,488	-2,300	-3,600	-3,200	-3,133	-1,000	-1,800	-1,500	-946	-600	-100	-600	-1,074	-200	-700	-1,000	1,005	-800	-400	-	1,800	600	600	1,000	500	2,700	2,500	2,700	5,600	1,900	2,100	900	27,800	-1,200	-1,500	-3,700	-3,700	-4,100	-4,700	-4,500	-4,500	-4,500	-3,800	-3,500	-3,100	-3,100	-2,100	-2,100	-1,000	-1,100	-1,000	-800	-500
Interest Expense	5,523	5,584	5,581	5,513	5,483	5,520	5,061	2,912	2,021	1,953	1,535	1,609	1,660	1,700	1,731	1,809	20,557	20,557	9,845	9,739	8,769	8,946	8,966	8,786	8,657	7,980	7,902	7,180	6,402	6,687	6,284	6,014	6,049	6,928	6,105	6,006	5,865	6,201	5,625	5,469	5,022	4,700	3,753	3,127	2,661	2,946	1,971	1,416	875	467	461	452	542	657	201	527	682	522	3,015	1,846	1,403	1,399	3,273	1,747	1,747	1,735	1,987	1,953	2,420	3,855	3,652	3,290	2,006	1,770	1,873	1,005	820	667	1,088	353	259	169	64	136	94	106	144	40	24	20	33	67	3	17	18	19	18	0	20	0	100	100	77	0	0	0	0	100	0	0	34	200	300	500	886	1,300	1,400	1,600	1,515	1,700	1,600	-	1,800	1,900	1,900	0	2,300	2,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Income	105	0	426	15,208	815	580	11,607	40,048	14,191	2,213	30,786	1,752	1,345	1,293	1,529	1,387	1,815	7,782	2,390	2,218	2,068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-35	-36	-34	-36	36	73	-35	-36	36	-34	35	-15	-49	-84	34	31	32	2,533	73	-933	-836	91,585	-1,027	-1,282	24,686	1,851	39,447	-418	-469	-16,532	6,503	-1,804	9,909	-739	2,380	-930	362	-1,029	-1,103	-3,672	-919	-1,018	-1,031	-681	-334	-878	-749	-649	-1,069	-413	0	-455	0	0	0	0	0	0	0	-42	42	44	44	41	39	15	28	15	17	14	7	4	6	8	-1	13	13	11	11	11	10	11	8	15	10	10	11	10	10	10	13	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	-3,171	-1,737	-1,494	11,202	-4,062	-4,182	7,059	35,607	11,508	-1,254	28,106	6,027	-3,765	-3,301	-7,484	-4,246	6,148	6,148	3,272	-4,317	-4,247	8,073	-3,111	-4,689	25,222	6,351	5,461	-3,402	-4,229	15,770	2,907	5,480	24,936	-2,034	3,436	-2,578	-748	-2,498	-3,798	-331	-2,592	-2,733	4,786	521	1,010	-1,304	1,726	-142	-1,028	3,874	1,863	3,172	1,847	-508	-1,166	-2,971	-1,357	-2,521	3,467	-5,263	-42,336	-3,623	2,206	-5,682	-14	3,230	-3,489	9,406	20,864	8,289	6,287	4,950	4,119	4,715	5,677	3,187	3,039	4,311	3,148	2,309	3,251	3,294	3,888	4,754	2,205	2,836	3,665	2,122	3,343	3,456	2,456	2,100	2,929	3,101	1,721	2,112	1,975	1,827	4,746	1,800	2,200	2,900	4,488	2,300	3,600	3,200	3,133	1,000	1,800	1,500	946	600	100	600	1,074	200	700	1,000	-1,005	800	400	-	-1,800	-600	-600	-1,000	-500	-2,700	-2,500	-2,700	-5,600	-1,900	-2,100	-900	-27,800	1,200	1,500	3,700	3,700	4,100	4,700	4,500	4,500	4,500	3,800	3,500	3,100	3,100	2,100	2,100	1,000	1,100	1,000	800	500
Net Income Applicable To Common Shares	0	0	-1,494	11,202	-4,098	31,388	7,059	35,607	11,508	-1,254	28,106	6,027	-3,765	-3,301	-7,484	-4,246	-4,831	6,148	3,272	-4,317	-4,247	8,073	-3,111	-4,689	25,222	6,351	5,461	-3,402	-4,229	15,770	2,906	5,480	24,936	-2,034	3,436	-2,578	-748	-2,498	-3,798	-331	-2,592	-2,733	4,786	521	1,010	-1,304	1,726	-142	-1,028	3,874	1,859	3,172	1,150	0	0	0	0	0	6,203	0	-460	460	2,525	182	-2,773	2,773	25,296	9,406	20,864	7,931	5,826	4,902	3,774	4,777	4,015	3,129	2,958	4,202	2,955	1,438	3,251	2,703	3,888	4,754	2,205	2,836	3,665	2,122	3,343	3,456	2,456	2,100	3,193	3,101	1,721	2,112	1,975	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	-3,136	-1,701	-1,460	11,238	-4,302	31,523	7,094	35,643	11,544	-1,220	28,141	6,060	-3,731	-3,268	-7,320	-4,085	-4,675	9,198	3,345	-5,767	-5,083	15,310	-4,138	-5,971	49,908	8,202	11,844	-3,820	-4,698	32,302	7,402	7,284	20,566	-2,773	5,816	-3,508	-386	-3,527	-6,231	-4,003	-3,511	-3,821	3,495	-669	676	-2,182	977	-1,093	-2,097	2,971	0	2,072	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Interest Income	-5,418	-5,584	-5,581	-5,513	-5,483	-5,520	-5,061	-2,912	-2,021	-1,953	-1,535	-1,609	-1,660	-1,700	-1,731	-1,809	-1,860	20,557	-9,845	-9,739	-8,769	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Operating Income Net Other	0	0	0	15,208	815	-23,909	11,607	0	14,197	1,152	30,298	6,787	-1,345	0	-1,529	-1,387	-1,815	2,808	7,913	-161	-223	0	251	-127	51,325	12,237	16,022	-307	0	35,039	9,500	10,649	21,558	609	12,228	0	2,777	0	7	8	4	0	5,496	54	68	61	600	20	302	-93	0	236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non Recurring	0	0	0	0	0	0	0	0	0	0	0	520	0	0	3,642	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,434	1,408	953	57	1,590	0	0	295	351	718	292	1,181	661	767	160	878	143	471	1,793	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	2,237	3,350	-1,582	11,289	1,257	1,183	12,271	39,842	13,633	750	-591	-775	-669	-219	-483	-954	-14,116	-14,633	5,375	4,192	3,971	3,547	3,402	3,043	3,760	-3,929	-4,117	-3,472	-3,590	-2,387	-2,998	-3,365	-992	3,546	-6,412	-3,508	-3,163	-3,527	-589	-4,011	-3,515	-3,821	-2,049	-723	126	1,581	-132	-1,209	-2,399	-128	1,278	1,836	2,084	-1,151	-1,388	-4,022	-1,648	-4,651	-5,344	-3,393	-32,206	-3,705	27,391	-27,553	-5,530	4,072	-2,041	6,783	7,866	9,899	9,312	7,626	5,659	4,901	5,400	4,123	3,975	4,205	3,490	2,077	2,605	2,120	1,746	2,180	2,066	2,757	3,620	2,172	2,770	3,486	2,300	1,834	1,721	3,103	1,603	1,508	1,539	1,117	-9,195	900	800	900	-8,179	800	800	800	-16,309	1,900	2,000	1,900	-16,646	1,800	2,100	2,000	-18,073	2,000	2,000	2,100	-20,227	1,600	1,900	4,500	-1,500	2,600	2,800	4,500	700	700	600	4,200	6,100	5,400	5,100	6,600	47,200	8,600	8,100	8,200	15,600	8,500	8,500	8,500	15,200	8,000	7,600	7,300	10,400	5,300	4,600	3,900	5,000	2,700	3,000	2,700	3,900
Other Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	21,166	20,158	21,144	21,939	22,497	22,108	21,033	14,891	11,992	11,039	8,305	7,736	7,768	7,268	7,796	7,770	56,225	55,708	28,661	28,928	26,975	27,892	28,079	27,111	25,891	24,298	24,602	23,153	22,071	21,690	20,737	19,188	18,847	19,609	19,740	18,727	17,770	16,808	18,391	15,939	13,985	12,788	10,017	8,867	7,199	6,670	5,201	4,877	3,418	2,815	2,649	3,056	3,071	2,946	3,069	3,215	2,993	6,010	8,062	2,526	22,445	4,340	29,659	28,843	10,833	3,436	10,658	3,761	3,128	2,846	2,549	2,480	2,462	2,499	1,875	2,241	2,068	1,828	1,939	2,809	1,994	1,549	1,649	1,585	1,448	1,436	1,499	1,544	1,382	1,499	1,251	1,627	1,604	1,365	1,322	1,349	1,240	1,208	9,195	900	800	900	8,179	800	800	800	16,309	1,900	2,000	1,900	16,646	1,800	2,100	2,000	18,073	2,000	2,000	2,100	20,227	1,600	1,900	-	1,500	2,600	2,800	4,500	700	700	600	-	2,500	-	-	-	40,600	-	-	-	6,600	-	-	-	6,000	-	-	-	4,100	-	-	-	2,400	-	-	-	1,700
Preferred Stock And Other Adjustments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Reconciled Depreciation	6,435	6,389	6,544	7,543	8,008	8,031	8,165	5,010	3,606	3,285	1,787	1,416	1,537	1,595	1,777	1,809	1,561	-23,998	9,950	10,347	9,617	10,192	10,416	10,200	8,925	8,963	9,061	8,089	8,000	6,604	6,945	6,106	6,592	6,351	6,909	5,556	5,584	4,908	5,670	4,336	3,883	3,646	2,722	2,264	2,044	1,683	841	1,301	347	264	266	229	231	237	239	238	217	233	1,165	226	512	659	2,321	-1,037	822	258	168	285	284	253	-260	395	267	206	96	114	111	100	88	87	77	76	81	75	86	85	85	85	86	84	78	71	84	139	97	97	97	97	67	100	100	100	57	100	100	100	412	1,700	-1,400	100	128	100	100	100	124	200	100	200	106	100	140	-	300	100	0	100	100	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling And Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,066	1,232	171	0	237	1,091	1,137	0	1,278	204	193	0	289	295	1,315	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General Administrative	4,152	3,513	4,017	3,848	4,055	3,815	3,673	3,533	3,633	3,239	3,114	3,154	3,114	2,647	2,730	2,957	2,636	3,153	2,430	2,481	2,544	2,476	2,002	2,452	2,453	2,303	2,100	2,309	2,390	2,597	2,134	2,373	2,280	2,442	2,283	2,266	2,341	2,241	2,194	2,096	2,207	2,205	2,409	2,440	2,164	2,237	1,747	1,734	2,006	1,674	1,781	1,747	1,796	1,621	1,027	1,706	1,736	1,449	2,127	2,025	1,960	2,020	9,317	1,699	1,737	1,765	1,754	1,605	1,791	1,560	1,272	1,464	1,468	1,605	1,228	1,138	1,064	968	1,000	1,014	1,016	798	829	814	744	676	725	715	715	756	711	786	694	790	390	967	879	817	834	800	900	700	629	700	600	600	556	500	600	500	566	600	900	600	571	800	900	700	724	900	800	-	600	800	900	1,000	1,100	1,000	1,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax Provision	78	49	-122	51	76	-155	178	724	74	51	31	67	57	56	65	65	62	51	98	59	62	0	96	101	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	4,152	3,513	10,561	11,391	12,063	11,846	11,838	8,543	7,239	6,524	4,901	4,570	4,651	4,242	4,507	4,766	-21,362	-20,845	12,380	12,828	12,161	12,668	12,418	12,652	11,693	10,951	10,961	9,870	10,162	9,244	9,527	8,244	7,912	8,103	8,668	7,303	7,456	6,399	7,395	5,897	5,590	5,346	4,766	4,272	3,782	3,524	5,201	4,877	3,418	2,815	2,649	3,056	3,071	2,946	3,069	3,215	2,149	5,031	8,062	2,526	20,378	4,340	-29,659	28,843	10,833	3,436	10,658	3,761	3,128	2,846	2,549	2,480	2,462	2,499	1,875	2,241	2,068	1,828	1,939	2,809	1,994	1,549	1,649	1,585	1,448	1,436	1,499	1,544	1,382	1,499	1,251	1,627	1,604	1,365	1,322	1,349	1,240	1,208	9,195	-900	-800	-900	8,179	-800	-800	-800	16,309	-1,900	-2,000	-1,900	16,646	-1,800	-2,100	-2,000	18,073	-2,000	-2,000	-2,100	20,227	-1,600	-1,900	-	1,500	-2,600	-2,800	-4,500	-700	-700	-600	-	2,500	-	-	-	40,600	-	-	-	6,600	-	-	-	6,000	-	-	-	4,100	-	-	-	2,400	-	-	-	1,700
Total Other Income Expense Net	-5,295	-5,002	1,291	15,423	-5,243	-5,520	-4,999	-3,475	-2,015	1,540	30,298	8,511	-1,345	-1,293	-5,171	-1,387	2,291	23,365	7,913	356	-223	20,767	1,522	-127	54,552	12,237	16,022	-307	6,402	35,039	8,066	9,241	20,605	552	10,638	6,006	2,777	-295	-286	-710	-288	-1,181	4,883	-713	390	-817	966	-355	-1,491	3,099	284	236	-1,459	470	53	-2,592	35	1,661	896	-2,442	-14,215	-3,500	20,710	-4,019	3,818	-4,072	2,041	4,121	15,298	-9,899	-9,312	-7,626	-5,659	-4,901	-5,400	-4,123	-3,975	729	-3,490	-2,077	-2,605	-2,120	-1,746	-2,180	-2,066	742	200	-2,172	-2,770	-3,486	-2,300	-1,834	-1,721	-3,103	-1,603	-1,508	-1,539	-1,117	13,941	300	800	1,000	12,667	1,500	2,800	2,400	19,442	-900	-200	-400	17,592	-1,200	-2,000	-1,400	19,147	-1,800	-1,300	-1,100	19,222	-800	-1,500	-	-300	-3,200	-3,400	-5,500	-1,200	-3,400	-3,100	-6,900	-11,700	-7,300	-7,200	-7,500	-75,000	-7,400	-6,600	-4,500	-11,900	-4,400	-3,800	-4,000	-10,700	-3,500	-3,800	-3,800	-7,300	-2,200	-2,500	-1,800	-4,000	-1,600	-2,000	-1,900	-3,400
Total Revenue	23,403	23,508	23,852	23,318	22,939	22,711	21,697	14,685	11,434	10,283	7,714	6,961	7,099	7,049	7,313	6,816	4,772	-70,341	34,036	33,120	30,946	31,439	31,481	30,154	29,651	28,349	28,387	26,861	24,883	25,640	24,757	23,245	24,857	23,212	21,023	21,225	20,472	19,777	19,399	18,115	15,784	14,848	12,382	12,038	10,146	8,251	7,183	5,555	3,687	3,154	4,388	5,344	5,697	2,452	1,882	2,345	2,027	1,881	2,648	2,694	3,957	5,534	4,964	5,309	5,303	7,508	8,617	10,544	10,994	12,745	11,861	10,106	8,121	7,400	7,275	6,364	6,043	6,033	5,429	4,886	4,599	3,669	3,395	3,765	3,514	4,193	5,119	3,716	4,152	4,985	3,551	3,461	3,325	4,468	2,925	2,857	2,779	2,325	-27	3,600	4,000	4,600	-3,303	3,800	5,100	4,700	5,255	3,500	4,500	4,000	3,156	3,300	3,500	3,700	4,433	4,300	4,900	6,400	5,937	6,000	5,600	4,500	4,000	4,800	4,900	4,300	4,100	3,400	3,500	4,200	3,600	5,400	5,100	6,600	6,600	8,600	8,100	8,200	9,000	8,500	8,500	8,500	9,200	8,000	7,600	7,300	6,300	5,300	4,600	3,900	2,600	2,700	3,000	2,700	2,200

Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue	93,617
Cost of Revenue	-70,305
Gross Profit	23,312	23,312

Operating Income (+$)
Gross Profit	23,312
Operating Expense	-15,433
Operating Income	7,879	7,879

Operating Expense (+$)
Research Development	0
Selling General Administrative	15,433
Selling And Marketing Expenses	0
Operating Expense	15,433	15,433

Net Interest Income (+$)
Interest Income	0
Interest Expense	-22,161
Other Finance Cost	-0
Net Interest Income	-22,161

Pretax Income (+$)
Operating Income	7,879
Net Interest Income	-22,161
Other Non-Operating Income Expenses	0
Income Before Tax (EBT)	4,069	11,689 EBIT - interestExpense = -14,282 3,927 26,034
Interest Expense	22,161
Earnings Before Interest and Taxes (EBIT)	7,879	26,230
Earnings Before Interest and Taxes (EBITDA)	36,363

After tax Income (+$)
Income Before Tax	4,069
Tax Provision	-54
Net Income From Continuing Ops	4,015	4,015
Net Income	3,873
Net Income Applicable To Common Shares	0

Non-recurring Events
Discontinued Operations	0
Extraordinary Items	0
Effect of Accounting Charges	0
Other Items	0
Non Recurring	0
Other Operating Expenses	85,738
Total Other Income/Expenses Net	-3,810	22,161

Technical Analysis of BRT Realty Trust
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of BRT Realty Trust. The general trend of BRT Realty Trust is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine BRT Realty Trust's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitions	Bullish trend (-14.3%)		Bearish trend (14.3%)
Overbought to neutral	Bullish pullback	=	Bearish reversal
Upper to lower neutral	Bullish correction	=	Bearish continuation
Nuetral to oversold	Oversold	=	Oversold
Oversold to neutral	Bullish reversal	=	Bearish correction
Lower to upper neutral	Bullish continuation	=	Bearish pullback
Nuetral to overbought	Overbought	=	Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.

Score

Let's take a look at the Support & Resistance of BRT Realty Trust.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 17.97 < 18.00 < 18.79.

The bearish price targets are: 16.92 > 16.90 > 16.45.

Tweet this

BRT Realty Trust Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

Moving averages are lagging trend indicators.
There are many types of moving averages.
Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of BRT Realty Trust. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

MA 20 trending down: The MA 20 is trending down. -1
Close < MA 20: The price is below the MA 20. -1
MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
MA 50 trending down: The MA 50 is trending down. -1
Close < MA 50: The price is below the MA 50. -1
MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
MA 100 trending up: The MA 100 is trending up. +1
Close > MA 100: The price is above the MA 100. +1
MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
MA 200 trending down: The MA 200 is trending down. -1
Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving Average	Amount of candles	vs. MA 50	vs. MA 100	vs. MA 200
MA 20	20
MA 50	50	-
MA 100	100	-	-
MA 200	200	-	-	-

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

BRT Realty Trust Daily Moving Averages Chart

2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

MACD is a lagging momentum indicator.
Uses two moving averages.
Can show buy or sell signals based on momentum.
Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of BRT Realty Trust. The current macd is -0.10800327.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the BRT Realty Trust price going down in the near term. -2
MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for BRT Realty Trust. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the BRT Realty Trust price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1

BRT Realty Trust Daily Moving Average Convergence/Divergence (MACD) Chart

2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.

Score

Let's take a look at the Directional Movement Index (DMI) of BRT Realty Trust. The current adx is 12.68.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell BRT Realty Trust shares, leading to potential downward momentum in its price. -1
PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1

BRT Realty Trust Daily Directional Movement Index (DMI) Chart

2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

Parabolic SAR (stop and reverse) is a lagging trend indicator.
Shows the current trend.
Shows potential entry signals.
Shows potential exit signals.
Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of BRT Realty Trust. The current sar is 17.83.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1

BRT Realty Trust Daily Parabolic SAR Chart

3rd party ad SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

Leading momentum indicator, meaning the signals are instant.
Ranges between 0 and 100.
Above 70 is considered overbought.
Below 30 is considered oversold.
Above or below 50 can also be used to determine price trend or support and resistance.
RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of BRT Realty Trust. The current rsi is 41.91. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
Trending down: The RSI is trending down. -1

BRT Realty Trust Daily Relative Strength Index (RSI) Chart

3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

Leading momentum indicator, meaning the signals are instant.
Used to determine overbought and oversold areas much like the RSI.
Ranges between 0 and 100.
Above 80 is considered overbought.
Below 20 is considered oversold.
Consists of two lines named K and D.
K compares the highest high and lowest low on the selected price range.
The D line is a moving average of the K line.
Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of BRT Realty Trust. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
STOCH < 20: The STOCH %K is below 20 and oversold. -2
STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the BRT Realty Trust price going down in the near term. -2
Trending down: The STOCH %K is trending down. -1

BRT Realty Trust Daily Stochastic Oscillator Chart

3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

Lagging or leading Momentum indicator
When the CCI is above zero, the price is above the historical average
When the CCI is below zero, the price is below the historical average
Used for spotting trends
- If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
- If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of BRT Realty Trust. The current cci is -129.71497146.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1

BRT Realty Trust Daily Commodity Channel Index (CCI) Chart

3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

Lagging momentum indicator
Ranges between +100 and -100
Considered overbought above +50
Considered oversold below -50
It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of BRT Realty Trust. The current cmo is -23.21111134.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1

BRT Realty Trust Daily Chande Momentum Oscillator (CMO) Chart

3.5 Williams %R

Shows the current price relative to the highest high over the last 14 days.

Lagging momentum indicator
Ranging between 0 and -100
Above -20 is considered overbought
Below -80 is considered oversold
Is prone to give false signals

Score

Let's take a look at the Williams %R of BRT Realty Trust. The current willr is -91.30434783.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1

BRT Realty Trust Daily Williams %R Chart

3rd party ad SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

Lagging volatility indicator
Uses 3 bands: one upper, one lower and one in the middle
Works best when the middle band reflects an intermediate trend (MA20).
When the price is moving closer to the upper band, the market might be overbought
When the price is moving closer to the lower band, the market might be oversold

Score

Let's take a look at the Bollinger Bands of BRT Realty Trust.

BRT Realty Trust Daily Bollinger Bands Chart

4.2 Average True Range (ATR)

Measures market volatility

Leading volatility indicator
Can be used to determine stop-loss positions
Calculated by:
- Current high minus the current low
- Current high minus the previous close
- Current low minus the previous close
The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of BRT Realty Trust. The current atr is 0.40518816.

BRT Realty Trust Daily Average True Range (ATR) Chart

3rd party ad SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Measures market volatility

Leading momentum indicator
Calculation:
- If the closing price is above the previous closing price: OBV = previous OBV + current volume
- If the closing price is below the previous closing price: OBV = previous OBV - current volume
- If the closing price is the same as the previous closing price than the OBV is the same.
Can be used to confirm price trends
Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of BRT Realty Trust. The current obv is 550,545.

BRT Realty Trust Daily On-Balance Volume (OBV) Chart

5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

Lagging momentum indicator
Looks like RSI but uses volume as an extra metric (RSI only considers price)
Above 80 is considered overbought
Below 20 is considered oversold
Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of BRT Realty Trust. The current mfi is 47.63.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

MFI < 50: -1

BRT Realty Trust Daily Money Flow Index (MFI) Chart

3rd party ad SUPPORTERis ad-free.

6. Summary

6.1. Notifications

Type	Notification	Date
Currently no notifications for BRT Realty Trust.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

Date	Indicator	Signal
2024-02-12	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-13	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-15	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-02-20	STOCH	LONG EXIT		The %K line crosses below the %D line.
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-02-21	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-02-22	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
2024-02-23	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-02-26	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-02-27	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
2024-02-29	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
2024-03-01	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-05	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-03-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-03-08	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-11	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-13	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-03-14	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-03-15	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-18	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-03-19	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-20	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
2024-03-21	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-03-25	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-03-26	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-03-27	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-03-28	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-04-01	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-03	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-04-04	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-08	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	BB	SHORT ENTRY	LONG CLOSE	Price closed above the lower band.
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-04-10	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-12	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-04-15	STOCH	LONG EXIT		The %K line crosses below the %D line.
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-04-16	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-04-17	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
2024-04-19	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-04-22	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-04-24	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-04-26	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-04-29	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-05-03	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-05-06	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-05-08	STOCH	LONG EXIT		The %K line crosses below the %D line.
	MFI	LONG ENTRY	SHORT CLOSE	80 crossover to upside
2024-05-09	MFI	SHORT ENTRY	LONG CLOSE	80 crossover to downside
2024-05-10	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
2024-05-13	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-05-15	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-05-16	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-05-17	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-05-20	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
2024-05-21	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-05-22	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
2024-05-24	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-05-28	STOCH	LONG EXIT		The %K line crosses below the %D line.
	MFI	SHORT ENTRY	LONG CLOSE	20 crossover to downside
2024-05-29	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-05-30	MFI	LONG ENTRY	SHORT CLOSE	20 crossover to upside
2024-05-31	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-06-03	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-06-04	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-06-05	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	ATR	LONG ENTRY	SHORT CLOSE	Price closed above (close + ATR).
2024-06-06	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
2024-06-07	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-06-11	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-06-12	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-06-13	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
2024-06-18	STOCH	SHORT EXIT		The %K line crosses above the %D line.
2024-06-20	MACD	LONG ENTRY	SHORT CLOSE	The MACD line crosses above the signal line.
	SAR	LONG ENTRY	SHORT CLOSE	The price broke the SAR to the upside.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
	WILLR	LONG ENTRY	SHORT CLOSE	-20 crossover to upside
2024-06-21	DMI	LONG ENTRY	SHORT CLOSE	The +DI crossed the -DI to the upside. The trend is reversing to an up trend.
	CCI	LONG ENTRY	SHORT CLOSE	100 crossover to upside
2024-06-24	STOCH	LONG EXIT		The %K line crosses below the %D line.
2024-06-25	DMI	SHORT ENTRY	LONG CLOSE	The +DI crossed the -DI to the downside. The trend is reversing to a down trend.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	ATR	SHORT ENTRY	LONG CLOSE	Price closed below (close - ATR).
2024-06-26	MACD	SHORT ENTRY	LONG CLOSE	The MACD line crosses below the signal line.
	SAR	SHORT ENTRY	LONG CLOSE	The price broke the SAR to the downside
	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-06-28	STOCH	SHORT EXIT		The %K line crosses above the %D line.
	CMO	LONG ENTRY	SHORT CLOSE	Zero line crossover to upside
2024-07-01	STOCH	LONG EXIT		The %K line crosses below the %D line.
	CMO	SHORT ENTRY	LONG CLOSE	Zero line crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside
2024-07-03	CCI	SHORT ENTRY	LONG CLOSE	-100 crossover to downside
	WILLR	SHORT ENTRY	LONG CLOSE	-80 crossover to downside

6.3. Candlestick Patterns

BRT Realty Trust Daily Candlestick Chart

Date	Candlestick Pattern

6.4. Technical Score

Let's check the technical score of BRT Realty Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

Indicator	Condition		Value
Rsi	Greater than	50	41.910
Ma 20	Greater than	Ma 50	17.450
Ma 50	Greater than	Ma 100	17.644
Ma 100	Greater than	Ma 200	16.926
Open	Greater than	Close	17.130
Total			2/5 (40.0%)

Create your own Symbol Scanner

Get notifications about BRT Realty Trust

I send you an email if I find something interesting about BRT Realty Trust.

BRT Realty Trust Buy, Hold or Sell?

Let's analyze BRT Realty Trust together

Get notifications about BRT Realty Trust

Quick analysis of BRT Realty Trust (30 sec.)

What can you expect buying and holding a share of BRT Realty Trust? (30 sec.)

How much money do you get?

What is your share worth?

+ What do you gain per year?

For what price can you sell your share?

1. Valuation of BRT Realty Trust (5 min.)

$16.95

$11.84

$-1.73 - $13.06

$10.10 - $24.89

2. Growth of BRT Realty Trust (5 min.)

Is BRT Realty Trust growing?

How much money is BRT Realty Trust making?

How much money comes from the company's main activities?

3. Financial Health of BRT Realty Trust (5 min.)

What can you expect buying and holding a share of BRT Realty Trust? (5 min.)

What can you expect buying and holding a share of BRT Realty Trust?

Speculation

Investing

How much money are you going to get?

When do you get the money?

How sure are you?

Linear %

Fundamentals of BRT Realty Trust

About BRT Realty Trust

Financial Health

Valuation

1.1. Profitability of BRT Realty Trust.

1.1. Profitability

1.1.1. Net Profit Margin

Trends

1.1.2. Return on Assets

Trends

1.1.3. Return on Equity

Trends

1.2. Operating Efficiency of BRT Realty Trust.

1.2. Operating Efficiency

1.2.1. Operating Margin

Trends

1.2.2. Operating Ratio

Trends

1.3. Liquidity of BRT Realty Trust.

1.3. Liquidity

1.3.1. Current Ratio

Trends

1.3.2. Quick Ratio

Trends

1.4. Solvency of BRT Realty Trust.

1.3. Liquidity

1.4.1. Debt to Asset Ratio

Trends

1.4.2. Debt to Equity Ratio

Trends

2. Market Valuation of BRT Realty Trust

2.1. Earnings Per Share

2.1. Price to Earnings Ratio

Trends

2.2. Price To Free Cash Flow Ratio

Trends

2. Book Value per Share

2.3. Price to Book Ratio

Trends

BRT Realty Trust
Buy, Hold or Sell?