25 XP   0   0   10

Kennametal Inc
Buy, Hold or Sell?

Let's analyze Kennametal together

I guess you are interested in Kennametal Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Kennametal Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Kennametal Inc

I send you an email if I find something interesting about Kennametal Inc.

Quick analysis of Kennametal (30 sec.)










What can you expect buying and holding a share of Kennametal? (30 sec.)

How much money do you get?

How much money do you get?
$0.68
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$16.48
Expected worth in 1 year
$16.77
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
$0.97
Return On Investment
4.2%

For what price can you sell your share?

Current Price per Share
$22.97
Expected price per share
$21.06 - $25.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Kennametal (5 min.)




Live pricePrice per Share (EOD)

$22.97

Intrinsic Value Per Share

$13.35 - $17.37

Total Value Per Share

$29.84 - $33.85

2. Growth of Kennametal (5 min.)




Is Kennametal growing?

Current yearPrevious yearGrowGrow %
How rich?$1.3b$1.2b$27.9m2.1%

How much money is Kennametal making?

Current yearPrevious yearGrowGrow %
Making money$27.1m$30.9m-$3.7m-14.0%
Net Profit Margin5.3%6.0%--

How much money comes from the company's main activities?

3. Financial Health of Kennametal (5 min.)




4. Comparing to competitors in the Tools & Accessories industry (5 min.)




  Industry Rankings (Tools & Accessories)  


Richest
#13 / 97

Most Revenue
#14 / 97

Most Profit
#17 / 97
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Kennametal? (5 min.)

Welcome investor! Kennametal's management wants to use your money to grow the business. In return you get a share of Kennametal.

What can you expect buying and holding a share of Kennametal?

First you should know what it really means to hold a share of Kennametal. And how you can make/lose money.

Speculation

The Price per Share of Kennametal is $22.97. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Kennametal.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Kennametal, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.48. Based on the TTM, the Book Value Change Per Share is $0.07 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.17 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Kennametal.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.241.0%0.341.5%0.381.6%0.271.2%0.090.4%
Usd Book Value Change Per Share-0.10-0.4%0.070.3%-0.01-0.1%0.000.0%-0.19-0.8%
Usd Dividend Per Share0.200.9%0.170.7%0.200.9%0.190.8%0.190.8%
Usd Total Gains Per Share0.100.5%0.241.1%0.180.8%0.200.9%0.000.0%
Usd Price Per Share24.94-26.00-23.86-29.56-32.16-
Price to Earnings Ratio26.03-20.22-16.60-16.57-13.82-
Price-to-Total Gains Ratio237.66--141.96--10.90-6.63-24.29-
Price to Book Ratio1.51-1.59-1.52-1.85-2.07-
Price-to-Total Gains Ratio237.66--141.96--10.90-6.63-24.29-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share22.97
Number of shares43
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.170.19
Usd Book Value Change Per Share0.070.00
Usd Total Gains Per Share0.240.20
Gains per Quarter (43 shares)10.448.50
Gains per Year (43 shares)41.7734.01
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
129123233124
259257466258
3883711699392
4118501581333126
5147622001664160
6176742421995194
7206872842326228
8235993262657262
92651113682988296
102941244103328330

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%31.09.00.077.5%125.014.00.089.9%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%9.011.00.045.0%20.020.00.050.0%98.041.00.070.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%26.014.00.065.0%109.030.00.078.4%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Kennametal

About Kennametal Inc

Kennametal Inc. engages in development and application of tungsten carbides, ceramics, and super-hard materials and solutions for use in metal cutting and extreme wear applications to enable customers work against corrosion and high temperatures conditions worldwide. The company operates through two segments, Metal Cutting and Infrastructure. It offers standard and custom products, including turning, milling, hole making, tooling systems, and services, as well as specialized wear components and metallurgical powders for manufacturers engaged in various industries, such as the manufacturers of transportation vehicles and components, machine tools, and light and heavy machinery; airframe and aerospace components; and energy-related components for the oil and gas industry, as well as power generation. In addition, the company provides specified product design, selection, application, and support services; and standard and custom metal cutting solutions to aerospace, general engineering, energy, and transportation customers. Further, it produces compacts, nozzles, frac seats, and custom components used in oil and gas, and petrochemical industries; rod blanks and abrasive water jet nozzles for general industries; earth cutting tools and systems used in underground mining, trenching and foundation drilling, and road milling; tungsten carbide powders for the oil and gas, aerospace, and process industries; and ceramics used by the packaging industry for metallization of films and papers. The company provides its products under the Kennametal, WIDIA, WIDIA Hanita, and WIDIA GTD brands through its direct sales force; a network of independent and national distributors; integrated supplier channels; and through the Internet. The company was founded in 1938 and is based in Pittsburgh, Pennsylvania.

Fundamental data was last updated by Penke on 2024-06-16 00:31:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Kennametal Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Kennametal earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Kennametal to the Tools & Accessories industry mean.
  • A Net Profit Margin of 3.7% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Kennametal Inc:

  • The MRQ is 3.7%. The company is making a profit. +1
  • The TTM is 5.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM5.3%-1.6%
TTM5.3%YOY6.0%-0.7%
TTM5.3%5Y4.2%+1.0%
5Y4.2%10Y1.6%+2.6%
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%7.1%-3.4%
TTM5.3%5.9%-0.6%
YOY6.0%6.6%-0.6%
5Y4.2%6.6%-2.4%
10Y1.6%7.6%-6.0%
1.1.2. Return on Assets

Shows how efficient Kennametal is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Kennametal to the Tools & Accessories industry mean.
  • 0.8% Return on Assets means that Kennametal generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Kennametal Inc:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.8%TTM1.1%-0.3%
TTM1.1%YOY1.2%-0.1%
TTM1.1%5Y0.9%+0.2%
5Y0.9%10Y0.4%+0.5%
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%1.3%-0.5%
TTM1.1%1.3%-0.2%
YOY1.2%1.4%-0.2%
5Y0.9%1.4%-0.5%
10Y0.4%1.5%-1.1%
1.1.3. Return on Equity

Shows how efficient Kennametal is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Kennametal to the Tools & Accessories industry mean.
  • 1.5% Return on Equity means Kennametal generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Kennametal Inc:

  • The MRQ is 1.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.5%TTM2.1%-0.6%
TTM2.1%YOY2.5%-0.3%
TTM2.1%5Y1.7%+0.4%
5Y1.7%10Y0.7%+1.1%
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%2.2%-0.7%
TTM2.1%2.1%+0.0%
YOY2.5%2.4%+0.1%
5Y1.7%2.7%-1.0%
10Y0.7%2.8%-2.1%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Kennametal Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Kennametal is operating .

  • Measures how much profit Kennametal makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Kennametal to the Tools & Accessories industry mean.
  • An Operating Margin of 8.1% means the company generated $0.08  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Kennametal Inc:

  • The MRQ is 8.1%. The company is operating less efficient.
  • The TTM is 8.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.1%TTM8.8%-0.7%
TTM8.8%YOY9.6%-0.9%
TTM8.8%5Y9.1%-0.3%
5Y9.1%10Y9.5%-0.4%
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ8.1%12.0%-3.9%
TTM8.8%3.7%+5.1%
YOY9.6%7.2%+2.4%
5Y9.1%8.4%+0.7%
10Y9.5%7.8%+1.7%
1.2.2. Operating Ratio

Measures how efficient Kennametal is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Tools & Accessories industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are $0.92 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Kennametal Inc:

  • The MRQ is 0.919. The company is less efficient in keeping operating costs low.
  • The TTM is 0.912. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.919TTM0.912+0.007
TTM0.912YOY0.904+0.008
TTM0.9125Y0.913-0.001
5Y0.91310Y0.908+0.005
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9191.539-0.620
TTM0.9121.545-0.633
YOY0.9041.516-0.612
5Y0.9131.524-0.611
10Y0.9081.299-0.391
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Kennametal Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Kennametal is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Tools & Accessories industry mean).
  • A Current Ratio of 2.42 means the company has $2.42 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Kennametal Inc:

  • The MRQ is 2.420. The company is able to pay all its short-term debts. +1
  • The TTM is 2.408. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.420TTM2.408+0.012
TTM2.408YOY2.118+0.290
TTM2.4085Y2.310+0.097
5Y2.31010Y2.437-0.126
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4202.228+0.192
TTM2.4082.180+0.228
YOY2.1182.132-0.014
5Y2.3102.172+0.138
10Y2.4372.029+0.408
1.3.2. Quick Ratio

Measures if Kennametal is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Kennametal to the Tools & Accessories industry mean.
  • A Quick Ratio of 0.96 means the company can pay off $0.96 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Kennametal Inc:

  • The MRQ is 0.957. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.936. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.957TTM0.936+0.021
TTM0.936YOY0.763+0.173
TTM0.9365Y0.932+0.004
5Y0.93210Y1.060-0.128
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9570.793+0.164
TTM0.9360.817+0.119
YOY0.7630.828-0.065
5Y0.9320.976-0.044
10Y1.0600.956+0.104
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Kennametal Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Kennametal assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Kennametal to Tools & Accessories industry mean.
  • A Debt to Asset Ratio of 0.48 means that Kennametal assets are financed with 48.2% credit (debt) and the remaining percentage (100% - 48.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Kennametal Inc:

  • The MRQ is 0.482. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.482. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.482TTM0.4820.000
TTM0.482YOY0.500-0.018
TTM0.4825Y0.494-0.012
5Y0.49410Y0.513-0.019
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4820.422+0.060
TTM0.4820.443+0.039
YOY0.5000.452+0.048
5Y0.4940.423+0.071
10Y0.5130.412+0.101
1.4.2. Debt to Equity Ratio

Measures if Kennametal is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Kennametal to the Tools & Accessories industry mean.
  • A Debt to Equity ratio of 95.9% means that company has $0.96 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Kennametal Inc:

  • The MRQ is 0.959. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.958. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.959TTM0.958+0.001
TTM0.958YOY1.032-0.074
TTM0.9585Y1.011-0.053
5Y1.01110Y1.098-0.087
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9590.736+0.223
TTM0.9580.800+0.158
YOY1.0320.834+0.198
5Y1.0110.806+0.205
10Y1.0980.772+0.326
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Kennametal Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Kennametal generates.

  • Above 15 is considered overpriced but always compare Kennametal to the Tools & Accessories industry mean.
  • A PE ratio of 26.03 means the investor is paying $26.03 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Kennametal Inc:

  • The EOD is 23.976. Based on the earnings, the company is fair priced.
  • The MRQ is 26.033. Based on the earnings, the company is overpriced. -1
  • The TTM is 20.221. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD23.976MRQ26.033-2.056
MRQ26.033TTM20.221+5.811
TTM20.221YOY16.605+3.617
TTM20.2215Y16.573+3.648
5Y16.57310Y13.815+2.758
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
EOD23.97616.525+7.451
MRQ26.03315.463+10.570
TTM20.22118.252+1.969
YOY16.60517.069-0.464
5Y16.57321.340-4.767
10Y13.81523.732-9.917
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Kennametal Inc:

  • The EOD is 9.400. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.207. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -13.235. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD9.400MRQ10.207-0.806
MRQ10.207TTM-13.235+23.442
TTM-13.235YOY5.241-18.477
TTM-13.2355Y29.591-42.826
5Y29.59110Y27.037+2.554
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
EOD9.4003.813+5.587
MRQ10.2073.739+6.468
TTM-13.2355.389-18.624
YOY5.2415.241+0.000
5Y29.5914.131+25.460
10Y27.0373.405+23.632
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Kennametal is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Tools & Accessories industry mean).
  • A PB ratio of 1.51 means the investor is paying $1.51 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Kennametal Inc:

  • The EOD is 1.394. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.513. Based on the equity, the company is underpriced. +1
  • The TTM is 1.592. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.394MRQ1.513-0.120
MRQ1.513TTM1.592-0.079
TTM1.592YOY1.520+0.072
TTM1.5925Y1.855-0.263
5Y1.85510Y2.066-0.212
Compared to industry (Tools & Accessories)
PeriodCompanyIndustry (mean)+/- 
EOD1.3941.731-0.337
MRQ1.5131.777-0.264
TTM1.5921.917-0.325
YOY1.5201.827-0.307
5Y1.8552.062-0.207
10Y2.0662.467-0.401
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Kennametal Inc.

3.1. Institutions holding Kennametal Inc

Institutions are holding 108.195% of the shares of Kennametal Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-31BlackRock Inc18.49420.008514548666-346742-2.3278
2024-03-31Vanguard Group Inc11.74740.00469241203-75119-0.8063
2024-03-31Ariel Investments, LLC11.69052.2569196442-217448-2.3099
2024-03-31Burgundy Asset Management Ltd6.24211.26234910370580971.1973
2024-03-31Dimensional Fund Advisors, Inc.5.82540.030945825801655993.7491
2024-03-31Wellington Management Company LLP5.47970.01914310646698321.6467
2024-03-31Victory Capital Management Inc.4.12840.07913247607-11715-0.3594
2024-03-31State Street Corporation3.92280.00343085914179280.5844
2023-12-31Tinicum, Inc.3.31821002610268-341223-11.561
2024-03-31Fisher Asset Management, LLC2.70820.02482130448894714.3837
2024-03-31Barrow Hanley Mewhinney & Strauss LLC2.58160.1705203086938482023.3784
2024-03-31Geode Capital Management, LLC2.2320.00411755806426732.4909
2024-03-31Brandes Investment Partners & Co2.19470.5541172651683648293.9832
2024-03-31American Century Companies Inc2.01080.0248158183836733230.2454
2024-03-31Fuller & Thaler Asset Management Inc1.93440.16561521711414832.8025
2024-03-31Charles Schwab Investment Management Inc1.64590.00751294750798486.5724
2024-03-31Bank of New York Mellon Corp1.5530.00591221647169381.406
2023-12-31Fidelity Management and Research Company1.4560.0023114538311453830
2024-03-31Morgan Stanley - Brokerage Accounts1.34210.00211055795-78931-6.956
2024-03-31Franklin Resources Inc1.2610.0078992001-37949-3.6845
Total 91.7684104.633472190460+2206759+3.1%

3.2. Funds holding Kennametal Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-05-30iShares Core S&P Small-Cap ETF6.76930.17265325147-1314-0.0247
2024-04-30Vanguard Total Stock Mkt Idx Inv3.1590.00382485079-22965-0.9157
2024-03-31Vanguard Explorer Inv3.09450.2651243427900
2024-03-31Ariel Fund Investor2.96792.1076233473000
2024-03-31Victory Small Cap Value CIT (Net 75)2.59320.72182040000-80000-3.7736
2024-03-31Victory Sycamore Small Company Opp R2.59320.70812040000-80000-3.7736
2024-04-30Vanguard Small Cap Index2.56330.03442016451-7223-0.3569
2024-05-30iShares Russell 2000 ETF2.36120.081857426141240.7662
2024-05-31Avantis US Small Cap Value ETF1.92940.3401151778923800.1571
2024-04-30Vanguard Small Cap Value Index Inv1.71960.06071352708-11107-0.8144
2024-03-31FullerThaler Behavioral Small-Cap Value1.70770.34841343371-60-0.0045
2024-04-30Undiscovered Managers Behavioral Val L1.61330.3375126913000
2024-04-30Vanguard Institutional Extnd Mkt Idx Tr1.51150.02841189033-200-0.0168
2024-03-31Ariel Appreciation Investor1.4382.6309113122200
2024-05-31iShares S&P Small-Cap 600 Value ETF1.1940.3537939259-786-0.0836
2024-04-30Franklin Small Cap Growth Adv1.17040.775892070000
2024-03-31Franklin Small Cap Growth SMA1.17040.77559207009206411560408.4746
2024-03-31Franklin US Small Cap Growth Equity1.17040.775592070000
2024-03-31American Beacon Small Cp Val R51.14440.443890028300
2024-03-31Fidelity Small Cap Index1.01620.0744799381-24303-2.9505
Total 42.886911.038133737388+709187+2.1%

3.3. Insider Transactions

Insiders are holding 1.032% of the shares of Kennametal Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-06-13John Wayne WittSELL57924.37
2024-06-10Sanjay ChowbeyBUY500024.28
2024-03-07John Wayne WittSELL100025.55
2023-12-04John Wayne WittSELL45024.24
2023-09-14William J HarveySELL121525.5
3rd party ad coffee SUPPORTERis ad-free.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Kennametal Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0950.072-232%-0.014-86%0.005-2027%-0.194+104%
Book Value Per Share--16.48316.340+1%15.670+5%15.928+3%15.821+4%
Current Ratio--2.4202.408+0%2.118+14%2.310+5%2.437-1%
Debt To Asset Ratio--0.4820.4820%0.500-4%0.494-3%0.513-6%
Debt To Equity Ratio--0.9590.958+0%1.032-7%1.011-5%1.098-13%
Dividend Per Share--0.2000.171+17%0.198+1%0.193+4%0.193+4%
Eps--0.2400.337-29%0.377-36%0.270-11%0.090+167%
Free Cash Flow Per Share--0.6110.583+5%0.326+87%0.299+104%0.347+76%
Free Cash Flow To Equity Per Share--0.0790.018+328%-0.018+123%-0.032+140%-0.060+177%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--17.372--------
Intrinsic Value_10Y_min--13.353--------
Intrinsic Value_1Y_max--1.616--------
Intrinsic Value_1Y_min--1.389--------
Intrinsic Value_3Y_max--4.950--------
Intrinsic Value_3Y_min--4.154--------
Intrinsic Value_5Y_max--8.399--------
Intrinsic Value_5Y_min--6.876--------
Market Cap1806955814.880-9%1975971260.0002088018982.500-5%1954182925.000+1%2452419066.500-19%2639776942.000-25%
Net Profit Margin--0.0370.053-30%0.060-39%0.042-13%0.016+128%
Operating Margin--0.0810.088-8%0.096-16%0.091-11%0.095-15%
Operating Ratio--0.9190.912+1%0.904+2%0.913+1%0.908+1%
Pb Ratio1.394-9%1.5131.592-5%1.5200%1.855-18%2.066-27%
Pe Ratio23.976-9%26.03320.221+29%16.605+57%16.573+57%13.815+88%
Price Per Share22.970-9%24.94026.000-4%23.863+5%29.561-16%32.161-22%
Price To Free Cash Flow Ratio9.400-9%10.207-13.235+230%5.241+95%29.591-66%27.037-62%
Price To Total Gains Ratio218.888-9%237.661-141.960+160%-10.899+105%6.634+3483%24.293+878%
Quick Ratio--0.9570.936+2%0.763+25%0.932+3%1.060-10%
Return On Assets--0.0080.011-30%0.012-37%0.009-13%0.004+114%
Return On Equity--0.0150.021-30%0.025-40%0.017-13%0.007+125%
Total Gains Per Share--0.1050.243-57%0.185-43%0.198-47%-0.002+101%
Usd Book Value--1305894000.0001311729250.0000%1283777250.000+2%1318194850.000-1%1296054300.000+1%
Usd Book Value Change Per Share---0.0950.072-232%-0.014-86%0.005-2027%-0.194+104%
Usd Book Value Per Share--16.48316.340+1%15.670+5%15.928+3%15.821+4%
Usd Dividend Per Share--0.2000.171+17%0.198+1%0.193+4%0.193+4%
Usd Eps--0.2400.337-29%0.377-36%0.270-11%0.090+167%
Usd Free Cash Flow--48399000.00046920250.000+3%26686750.000+81%24596000.000+97%28256650.000+71%
Usd Free Cash Flow Per Share--0.6110.583+5%0.326+87%0.299+104%0.347+76%
Usd Free Cash Flow To Equity Per Share--0.0790.018+328%-0.018+123%-0.032+140%-0.060+177%
Usd Market Cap1806955814.880-9%1975971260.0002088018982.500-5%1954182925.000+1%2452419066.500-19%2639776942.000-25%
Usd Price Per Share22.970-9%24.94026.000-4%23.863+5%29.561-16%32.161-22%
Usd Profit--18976000.00027142000.000-30%30935250.000-39%22298700.000-15%8020700.000+137%
Usd Revenue--515794000.000513456000.000+0%514491250.000+0%496246250.000+4%541006675.000-5%
Usd Total Gains Per Share--0.1050.243-57%0.185-43%0.198-47%-0.002+101%
 EOD+4 -4MRQTTM+16 -19YOY+20 -155Y+18 -1710Y+26 -9

4.2. Fundamental Score

Let's check the fundamental score of Kennametal Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1523.976
Price to Book Ratio (EOD)Between0-11.394
Net Profit Margin (MRQ)Greater than00.037
Operating Margin (MRQ)Greater than00.081
Quick Ratio (MRQ)Greater than10.957
Current Ratio (MRQ)Greater than12.420
Debt to Asset Ratio (MRQ)Less than10.482
Debt to Equity Ratio (MRQ)Less than10.959
Return on Equity (MRQ)Greater than0.150.015
Return on Assets (MRQ)Greater than0.050.008
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Kennametal Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.218
Ma 20Greater thanMa 5023.881
Ma 50Greater thanMa 10024.637
Ma 100Greater thanMa 20024.520
OpenGreater thanClose23.040
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Depreciation and Amortization  1,1841,9643,148-1033,04529,73732,782-39,247-6,465



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,518,645
Total Liabilities1,212,751
Total Stockholder Equity1,264,559
 As reported
Total Liabilities 1,212,751
Total Stockholder Equity+ 1,264,559
Total Assets = 2,518,645

Assets

Total Assets2,518,645
Total Current Assets999,937
Long-term Assets1,518,708
Total Current Assets
Cash And Cash Equivalents 92,119
Net Receivables 303,456
Inventory 547,654
Other Current Assets 56,708
Total Current Assets  (as reported)999,937
Total Current Assets  (calculated)999,937
+/-0
Long-term Assets
Property Plant Equipment 995,888
Goodwill 272,151
Intangible Assets 84,406
Long-term Assets Other 166,263
Long-term Assets  (as reported)1,518,708
Long-term Assets  (calculated)1,518,708
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities413,245
Long-term Liabilities799,506
Total Stockholder Equity1,264,559
Total Current Liabilities
Short-term Debt 24,712
Short Long Term Debt 12,302
Accounts payable 192,769
Other Current Liabilities 182,082
Total Current Liabilities  (as reported)413,245
Total Current Liabilities  (calculated)411,865
+/- 1,380
Long-term Liabilities
Long term Debt 595,778
Capital Lease Obligations 48,364
Long-term Liabilities Other 20,251
Long-term Liabilities  (as reported)799,506
Long-term Liabilities  (calculated)664,393
+/- 135,113
Total Stockholder Equity
Common Stock98,329
Retained Earnings 1,149,034
Accumulated Other Comprehensive Income -418,591
Other Stockholders Equity 435,787
Total Stockholder Equity (as reported)1,264,559
Total Stockholder Equity (calculated)1,264,559
+/-0
Other
Capital Stock98,329
Cash and Short Term Investments 92,119
Common Stock Shares Outstanding 79,229
Current Deferred Revenue13,682
Liabilities and Stockholders Equity 2,518,645
Net Debt 564,325
Net Invested Capital 1,872,639
Net Working Capital 586,692
Property Plant and Equipment Gross 2,461,359
Short Long Term Debt Total 656,444



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
300,000
0
0
0
327,000
0
0
0
359,300
0
0
0
383,300
388,100
383,700
441,100
451,400
463,300
463,100
472,900
476,200
484,100
473,000
477,000
472,200
467,900
445,200
454,600
448,300
680,500
650,100
670,300
697,500
704,400
704,200
779,800
781,600
792,000
783,800
792,800
799,500
830,900
818,400
832,400
869,300
919,600
2,061,200
2,122,400
2,139,000
2,177,700
2,186,800
2,173,900
2,043,600
2,032,100
1,987,000
1,992,118
1,982,942
1,900,879
1,861,552
1,857,173
1,825,442
1,822,589
1,766,115
1,746,251
1,523,611
1,807,458
1,818,081
1,863,445
1,779,092
1,809,646
1,813,125
1,886,111
1,938,663
1,970,023
2,028,140
2,199,131
2,092,337
2,101,126
2,101,764
2,156,618
2,435,272
2,359,878
2,396,894
2,504,808
2,606,227
2,653,507
2,726,656
2,825,084
2,784,349
2,678,218
2,625,430
2,397,371
2,346,974
2,357,632
2,320,489
2,311,309
2,267,823
2,380,731
2,394,993
2,569,222
2,754,469
2,611,518
2,644,738
3,198,574
3,034,188
3,016,200
3,100,539
3,158,931
3,301,039
3,330,314
3,808,200
3,875,243
3,868,086
3,751,813
3,252,443
3,002,048
2,849,529
2,752,040
2,440,252
2,491,939
2,364,180
2,307,433
2,254,781
2,334,739
2,415,496
2,399,700
2,475,861
2,617,862
2,925,737
2,512,204
2,531,108
2,607,683
2,656,269
2,599,405
2,623,033
2,538,100
3,037,591
2,558,996
2,614,826
2,614,980
2,665,761
2,607,568
2,610,872
2,659,513
2,573,524
2,516,208
2,578,601
2,603,581
2,547,234
2,512,760
2,544,352
2,518,645
2,518,6452,544,3522,512,7602,547,2342,603,5812,578,6012,516,2082,573,5242,659,5132,610,8722,607,5682,665,7612,614,9802,614,8262,558,9963,037,5912,538,1002,623,0332,599,4052,656,2692,607,6832,531,1082,512,2042,925,7372,617,8622,475,8612,399,7002,415,4962,334,7392,254,7812,307,4332,364,1802,491,9392,440,2522,752,0402,849,5293,002,0483,252,4433,751,8133,868,0863,875,2433,808,2003,330,3143,301,0393,158,9313,100,5393,016,2003,034,1883,198,5742,644,7382,611,5182,754,4692,569,2222,394,9932,380,7312,267,8232,311,3092,320,4892,357,6322,346,9742,397,3712,625,4302,678,2182,784,3492,825,0842,726,6562,653,5072,606,2272,504,8082,396,8942,359,8782,435,2722,156,6182,101,7642,101,1262,092,3372,199,1312,028,1401,970,0231,938,6631,886,1111,813,1251,809,6461,779,0921,863,4451,818,0811,807,4581,523,6111,746,2511,766,1151,822,5891,825,4421,857,1731,861,5521,900,8791,982,9421,992,1181,987,0002,032,1002,043,6002,173,9002,186,8002,177,7002,139,0002,122,4002,061,200919,600869,300832,400818,400830,900799,500792,800783,800792,000781,600779,800704,200704,400697,500670,300650,100680,500448,300454,600445,200467,900472,200477,000473,000484,100476,200472,900463,100463,300451,400441,100383,700388,100383,300000359,300000327,000000300,000000
   > Total Current Assets 
0
0
0
157,000
0
0
0
167,600
0
0
0
176,800
0
0
0
192,800
198,900
193,100
217,500
220,000
228,000
223,600
227,000
227,800
229,900
219,100
224,300
218,200
214,200
197,300
210,800
208,900
325,900
302,300
324,800
332,800
342,900
344,400
399,700
409,300
414,300
414,800
439,300
436,500
446,300
418,200
434,100
457,900
486,600
777,700
805,500
818,800
854,000
859,800
859,500
750,400
752,900
729,200
750,417
758,558
728,921
698,023
706,348
681,196
679,135
632,997
624,169
637,384
750,397
755,018
788,091
764,679
768,634
751,903
790,063
796,945
820,187
845,374
885,829
831,062
852,636
837,643
870,138
1,086,857
949,274
959,582
999,825
1,016,502
1,050,889
1,063,345
1,140,450
1,151,986
1,092,065
1,004,239
920,812
875,904
884,406
863,885
894,339
915,931
998,346
1,025,133
1,192,797
1,287,585
1,190,635
1,219,813
1,347,443
1,282,962
1,272,079
1,356,363
1,442,430
1,499,473
1,494,191
1,478,838
1,539,049
1,525,196
1,464,353
1,373,987
1,341,312
1,258,546
1,168,511
1,062,992
1,099,260
1,065,944
991,837
971,745
1,043,046
1,113,901
1,075,915
1,128,382
1,240,587
1,546,166
1,121,482
1,119,034
1,162,842
1,190,827
1,065,389
1,035,912
966,723
1,440,812
935,721
948,686
966,916
1,004,807
966,948
984,201
1,043,241
1,024,708
1,011,486
1,048,303
1,079,035
1,026,789
1,010,555
1,009,820
999,937
999,9371,009,8201,010,5551,026,7891,079,0351,048,3031,011,4861,024,7081,043,241984,201966,9481,004,807966,916948,686935,7211,440,812966,7231,035,9121,065,3891,190,8271,162,8421,119,0341,121,4821,546,1661,240,5871,128,3821,075,9151,113,9011,043,046971,745991,8371,065,9441,099,2601,062,9921,168,5111,258,5461,341,3121,373,9871,464,3531,525,1961,539,0491,478,8381,494,1911,499,4731,442,4301,356,3631,272,0791,282,9621,347,4431,219,8131,190,6351,287,5851,192,7971,025,133998,346915,931894,339863,885884,406875,904920,8121,004,2391,092,0651,151,9861,140,4501,063,3451,050,8891,016,502999,825959,582949,2741,086,857870,138837,643852,636831,062885,829845,374820,187796,945790,063751,903768,634764,679788,091755,018750,397637,384624,169632,997679,135681,196706,348698,023728,921758,558750,417729,200752,900750,400859,500859,800854,000818,800805,500777,700486,600457,900434,100418,200446,300436,500439,300414,800414,300409,300399,700344,400342,900332,800324,800302,300325,900208,900210,800197,300214,200218,200224,300219,100229,900227,800227,000223,600228,000220,000217,500193,100198,900192,800000176,800000167,600000157,000000
       Cash And Cash Equivalents 
0
0
0
13,200
0
0
0
12,300
0
0
0
8,900
0
0
0
3,800
5,300
7,100
7,500
10,300
12,600
11,700
8,800
11,300
9,700
9,900
10,900
9,000
4,300
4,800
3,900
4,100
23,200
15,900
13,400
17,200
9,400
10,500
16,400
10,800
12,600
17,300
12,600
17,100
23,400
12,000
18,700
21,900
45,400
29,300
18,800
18,400
21,000
29,300
15,900
17,400
20,700
17,300
21,552
22,323
31,560
18,293
19,987
12,940
10,722
10,414
10,705
10,385
14,300
18,155
17,250
15,093
14,720
15,086
27,528
25,940
28,688
32,168
34,792
43,220
37,916
39,454
41,908
233,976
118,224
114,121
94,246
50,433
66,541
63,473
66,422
86,478
68,855
69,731
98,190
69,823
105,099
95,835
110,893
118,129
124,249
147,157
184,192
204,565
102,547
128,537
125,549
116,466
110,528
216,771
322,089
377,316
333,305
163,289
161,819
177,929
156,194
146,267
146,175
105,494
97,199
138,978
136,564
161,579
119,411
102,001
100,817
190,629
110,697
159,940
221,906
556,153
102,084
96,276
112,597
182,015
113,522
105,210
85,230
606,684
98,290
103,188
114,307
154,047
107,316
101,799
99,982
85,586
64,568
76,784
93,474
106,021
95,098
90,735
92,119
92,11990,73595,098106,02193,47476,78464,56885,58699,982101,799107,316154,047114,307103,18898,290606,68485,230105,210113,522182,015112,59796,276102,084556,153221,906159,940110,697190,629100,817102,001119,411161,579136,564138,97897,199105,494146,175146,267156,194177,929161,819163,289333,305377,316322,089216,771110,528116,466125,549128,537102,547204,565184,192147,157124,249118,129110,89395,835105,09969,82398,19069,73168,85586,47866,42263,47366,54150,43394,246114,121118,224233,97641,90839,45437,91643,22034,79232,16828,68825,94027,52815,08614,72015,09317,25018,15514,30010,38510,70510,41410,72212,94019,98718,29331,56022,32321,55217,30020,70017,40015,90029,30021,00018,40018,80029,30045,40021,90018,70012,00023,40017,10012,60017,30012,60010,80016,40010,5009,40017,20013,40015,90023,2004,1003,9004,8004,3009,00010,9009,9009,70011,3008,80011,70012,60010,3007,5007,1005,3003,8000008,90000012,30000013,200000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,400
11,800
10,100
9,173
27,614
24,290
16,006
13,441
12,419
9,065
7,678
9,462
10,728
8,994
8,232
9,839
11,365
13,979
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000000000000000013,97911,3659,8398,2328,99410,7289,4627,6789,06512,41913,44116,00624,29027,6149,17310,10011,80013,4000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
56,800
0
0
0
63,100
0
0
0
71,400
0
0
0
83,900
88,000
81,400
97,100
95,100
95,300
88,800
96,500
96,800
97,100
84,900
94,300
91,000
91,700
78,900
92,100
89,500
129,700
117,000
142,200
143,700
149,500
147,300
178,300
175,400
167,100
162,900
192,400
189,800
184,500
172,000
187,700
200,500
202,100
303,500
341,700
332,700
342,100
333,200
342,000
231,300
233,900
224,000
245,002
231,917
218,863
203,344
214,332
206,175
196,003
162,916
168,094
179,101
221,313
199,261
235,908
235,648
232,146
223,087
248,879
247,245
253,699
252,687
261,439
293,311
289,519
285,004
271,580
400,861
366,837
382,426
427,308
466,690
447,192
440,069
487,465
512,794
457,160
367,426
295,322
278,977
286,040
274,632
317,136
326,699
342,830
340,531
418,546
447,835
420,704
404,945
481,821
478,989
437,700
412,563
442,486
445,322
425,436
467,759
528,454
531,515
488,423
449,166
451,534
445,373
401,121
333,402
365,827
370,916
348,470
339,479
376,956
380,425
385,624
392,923
410,550
401,290
386,685
380,683
403,411
379,855
327,628
310,379
304,162
237,983
249,992
275,151
303,210
302,945
279,726
272,592
311,635
295,346
278,716
291,016
313,866
307,313
288,655
290,547
303,456
303,456290,547288,655307,313313,866291,016278,716295,346311,635272,592279,726302,945303,210275,151249,992237,983304,162310,379327,628379,855403,411380,683386,685401,290410,550392,923385,624380,425376,956339,479348,470370,916365,827333,402401,121445,373451,534449,166488,423531,515528,454467,759425,436445,322442,486412,563437,700478,989481,821404,945420,704447,835418,546340,531342,830326,699317,136274,632286,040278,977295,322367,426457,160512,794487,465440,069447,192466,690427,308382,426366,837400,861271,580285,004289,519293,311261,439252,687253,699247,245248,879223,087232,146235,648235,908199,261221,313179,101168,094162,916196,003206,175214,332203,344218,863231,917245,002224,000233,900231,300342,000333,200342,100332,700341,700303,500202,100200,500187,700172,000184,500189,800192,400162,900167,100175,400178,300147,300149,500143,700142,200117,000129,70089,50092,10078,90091,70091,00094,30084,90097,10096,80096,50088,80095,30095,10097,10081,40088,00083,90000071,40000063,10000056,800000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
-1,400
0
0
0
0
0
0
-100
0
0
100
0
0
0
0
100
12,100
12,300
12,300
13,700
13,900
13,800
12,500
22,400
22,400
22,300
22,400
24,700
25,000
24,600
23,800
25,400
25,000
41,000
33,900
31,200
32,100
32,100
47,300
53,800
55,200
60,300
57,357
65,819
61,467
70,920
18,458
18,989
15,971
17,050
18,602
20,719
31,116
45,636
34,447
30,754
33,024
39,460
38,803
40,443
133,322
39,605
82,822
37,466
34,004
32,121
116,998
51,630
53,757
46,201
40,512
43,929
93,851
43,739
40,181
38,584
51,514
54,345
52,892
94,001
121,298
115,251
93,716
44,752
113,219
111,488
123,934
115,212
107,859
115,268
109,203
101,651
99,586
107,545
101,966
98,040
103,666
117,112
109,919
111,986
109,811
115,671
111,124
132,148
120,583
113,113
111,479
74,619
64,660
80,375
75,061
55,166
64,874
68,057
70,926
63,257
63,461
63,509
58,221
57,381
67,106
97,824
60,550
73,698
78,700
73,123
73,235
71,470
74,906
76,794
69,582
72,940
76,732
74,723
76,607
55,825
56,457
57,753
56,708
56,70857,75356,45755,82576,60774,72376,73272,94069,58276,79474,90671,47073,23573,12378,70073,69860,55097,82467,10657,38158,22163,50963,46163,25770,92668,05764,87455,16675,06180,37564,66074,619111,479113,113120,583132,148111,124115,671109,811111,986109,919117,112103,66698,040101,966107,54599,586101,651109,203115,268107,859115,212123,934111,488113,21944,75293,716115,251121,29894,00152,89254,34551,51438,58440,18143,73993,85143,92940,51246,20153,75751,630116,99832,12134,00437,46682,82239,605133,32240,44338,80339,46033,02430,75434,44745,63631,11620,71918,60217,05015,97118,98918,45870,92061,46765,81957,35760,30055,20053,80047,30032,10032,10031,20033,90041,00025,00025,40023,80024,60025,00024,70022,40022,30022,40022,40012,50013,80013,90013,70012,30012,30012,100100000010000-100000000-1,400100000000000000000
   > Long-term Assets 
0
0
0
143,000
0
0
0
159,400
0
0
0
182,500
0
0
0
190,500
189,200
190,600
223,600
231,400
235,300
239,500
245,900
248,400
254,200
253,900
252,700
254,000
253,700
247,900
243,800
239,400
354,600
347,800
345,500
364,700
361,500
359,800
380,100
372,300
377,700
369,000
353,500
363,000
384,600
400,200
398,300
411,400
433,000
1,283,500
1,316,900
1,320,200
1,323,700
1,327,000
1,314,400
1,293,200
1,279,200
1,257,800
1,241,701
1,224,384
1,171,958
1,163,529
1,150,825
1,144,246
1,143,454
1,133,118
1,122,082
886,227
1,057,061
1,063,063
1,075,354
1,014,413
1,041,012
1,061,222
1,096,048
1,141,718
1,149,836
1,182,766
1,313,302
1,261,275
1,248,490
1,264,121
1,286,480
1,348,415
1,410,604
1,437,312
1,504,983
1,589,725
1,602,618
1,663,311
1,684,634
1,632,363
1,586,153
1,621,191
1,476,559
1,471,070
1,473,226
1,456,604
1,416,970
1,351,892
1,382,385
1,369,860
1,376,425
1,466,884
1,420,883
1,424,925
1,851,131
1,751,226
1,744,121
1,744,176
1,716,501
1,801,566
1,836,123
2,329,362
2,336,194
2,342,890
2,287,460
1,878,456
1,660,736
1,590,983
1,583,529
1,377,260
1,392,679
1,298,236
1,315,596
1,283,036
1,291,693
1,301,595
1,323,785
1,347,479
1,377,275
1,379,571
1,390,722
1,412,074
1,444,841
1,465,442
1,534,016
1,587,121
1,571,377
1,596,779
1,623,275
1,666,140
1,648,064
1,660,954
1,640,620
1,626,671
1,616,272
1,548,816
1,504,722
1,530,298
1,524,546
1,520,445
1,502,205
1,534,532
1,518,708
1,518,7081,534,5321,502,2051,520,4451,524,5461,530,2981,504,7221,548,8161,616,2721,626,6711,640,6201,660,9541,648,0641,666,1401,623,2751,596,7791,571,3771,587,1211,534,0161,465,4421,444,8411,412,0741,390,7221,379,5711,377,2751,347,4791,323,7851,301,5951,291,6931,283,0361,315,5961,298,2361,392,6791,377,2601,583,5291,590,9831,660,7361,878,4562,287,4602,342,8902,336,1942,329,3621,836,1231,801,5661,716,5011,744,1761,744,1211,751,2261,851,1311,424,9251,420,8831,466,8841,376,4251,369,8601,382,3851,351,8921,416,9701,456,6041,473,2261,471,0701,476,5591,621,1911,586,1531,632,3631,684,6341,663,3111,602,6181,589,7251,504,9831,437,3121,410,6041,348,4151,286,4801,264,1211,248,4901,261,2751,313,3021,182,7661,149,8361,141,7181,096,0481,061,2221,041,0121,014,4131,075,3541,063,0631,057,061886,2271,122,0821,133,1181,143,4541,144,2461,150,8251,163,5291,171,9581,224,3841,241,7011,257,8001,279,2001,293,2001,314,4001,327,0001,323,7001,320,2001,316,9001,283,500433,000411,400398,300400,200384,600363,000353,500369,000377,700372,300380,100359,800361,500364,700345,500347,800354,600239,400243,800247,900253,700254,000252,700253,900254,200248,400245,900239,500235,300231,400223,600190,600189,200190,500000182,500000159,400000143,000000
       Property Plant Equipment 
0
0
0
126,700
0
0
0
139,800
0
0
0
161,800
0
0
0
166,400
165,100
165,500
167,400
175,500
179,400
185,700
189,900
193,800
198,000
199,800
197,900
200,500
199,700
197,900
195,300
192,300
263,900
257,100
225,000
243,100
243,000
242,300
252,300
260,300
262,700
263,700
263,300
267,100
276,700
291,800
292,500
300,400
310,600
502,100
508,600
525,900
540,200
557,700
549,000
539,800
531,200
518,700
504,424
498,784
486,131
482,493
474,015
472,874
467,268
448,263
438,505
435,116
480,696
480,066
476,208
493,373
489,242
487,530
481,793
484,475
487,616
506,253
512,806
519,301
517,127
515,451
508,299
536,274
546,408
557,335
577,864
614,019
648,888
694,745
727,608
749,755
729,056
735,972
729,783
720,326
716,821
705,138
681,594
664,535
677,380
665,779
664,856
697,062
668,403
657,297
739,659
742,201
740,706
737,638
728,112
741,482
748,569
874,378
885,627
884,458
858,683
843,101
813,026
815,825
800,574
719,529
725,535
730,640
735,448
725,133
728,775
744,388
755,519
779,665
804,954
824,213
834,351
855,103
885,836
934,895
964,288
1,008,638
1,015,359
1,038,271
1,054,214
1,073,474
1,053,989
1,055,135
1,036,430
1,022,770
1,012,260
1,002,041
972,530
981,566
974,917
969,068
958,246
1,008,690
995,888
995,8881,008,690958,246969,068974,917981,566972,5301,002,0411,012,2601,022,7701,036,4301,055,1351,053,9891,073,4741,054,2141,038,2711,015,3591,008,638964,288934,895885,836855,103834,351824,213804,954779,665755,519744,388728,775725,133735,448730,640725,535719,529800,574815,825813,026843,101858,683884,458885,627874,378748,569741,482728,112737,638740,706742,201739,659657,297668,403697,062664,856665,779677,380664,535681,594705,138716,821720,326729,783735,972729,056749,755727,608694,745648,888614,019577,864557,335546,408536,274508,299515,451517,127519,301512,806506,253487,616484,475481,793487,530489,242493,373476,208480,066480,696435,116438,505448,263467,268472,874474,015482,493486,131498,784504,424518,700531,200539,800549,000557,700540,200525,900508,600502,100310,600300,400292,500291,800276,700267,100263,300263,700262,700260,300252,300242,300243,000243,100225,000257,100263,900192,300195,300197,900199,700200,500197,900199,800198,000193,800189,900185,700179,400175,500167,400165,500165,100166,400000161,800000139,800000126,700000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,600
32,100
30,500
29,700
31,800
32,300
31,800
32,000
33,800
33,800
43,400
43,100
43,000
49,900
57,700
708,400
742,500
706,600
699,000
692,800
686,100
685,700
678,800
671,700
665,397
661,172
653,018
644,929
637,633
624,760
625,243
624,058
623,119
367,992
467,140
478,060
491,987
473,932
484,662
454,117
510,347
488,715
493,137
486,699
533,325
528,013
521,475
545,018
504,872
505,210
529,101
533,842
585,711
631,363
634,806
640,421
618,283
608,519
591,536
604,218
496,836
502,983
506,930
506,349
499,318
489,443
502,744
500,790
507,969
511,328
500,323
494,757
731,348
719,350
721,415
727,561
718,751
721,755
730,590
977,644
974,594
975,576
957,139
579,567
411,883
417,389
415,080
297,975
302,109
298,487
298,718
291,952
294,315
301,367
304,678
306,147
309,433
301,802
300,844
300,003
298,279
300,011
294,584
285,826
268,658
270,580
275,406
281,447
276,048
277,615
274,897
273,319
271,268
264,230
257,949
266,633
268,784
269,551
266,582
275,916
272,151
272,151275,916266,582269,551268,784266,633257,949264,230271,268273,319274,897277,615276,048281,447275,406270,580268,658285,826294,584300,011298,279300,003300,844301,802309,433306,147304,678301,367294,315291,952298,718298,487302,109297,975415,080417,389411,883579,567957,139975,576974,594977,644730,590721,755718,751727,561721,415719,350731,348494,757500,323511,328507,969500,790502,744489,443499,318506,349506,930502,983496,836604,218591,536608,519618,283640,421634,806631,363585,711533,842529,101505,210504,872545,018521,475528,013533,325486,699493,137488,715510,347454,117484,662473,932491,987478,060467,140367,992623,119624,058625,243624,760637,633644,929653,018661,172665,397671,700678,800685,700686,100692,800699,000706,600742,500708,40057,70049,90043,00043,10043,40033,80033,80032,00031,80032,30031,80029,70030,50032,10057,6000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
361
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000036100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
4,400
0
0
0
4,500
0
0
0
3,300
0
0
0
9,500
9,000
8,600
39,600
38,800
37,700
36,700
35,700
34,900
36,000
35,100
34,200
33,400
32,500
31,600
30,600
29,800
59,700
58,700
57,600
32,100
30,500
29,700
31,800
32,300
31,800
32,000
33,800
33,800
43,400
43,100
43,000
49,900
57,700
708,400
742,500
706,600
699,000
692,800
686,100
685,700
678,800
671,700
665,397
661,172
653,018
644,929
637,633
624,760
625,243
624,058
623,119
367,992
467,140
478,060
491,987
473,932
484,662
500,890
554,614
542,014
546,487
543,062
661,908
652,791
644,730
666,166
119,857
118,421
145,733
146,404
151,209
202,927
196,640
200,177
199,374
194,203
184,605
189,830
173,291
174,453
172,945
169,071
162,686
155,306
157,531
153,917
153,858
152,279
145,366
155,571
254,924
243,487
238,222
234,225
226,656
222,765
235,929
355,581
349,155
343,176
331,425
310,251
290,941
286,669
278,188
216,027
212,709
207,208
202,871
197,267
193,069
190,527
187,740
184,523
181,676
176,468
172,477
168,486
165,147
160,998
156,708
141,398
135,687
132,568
130,062
127,661
123,687
120,041
116,475
113,009
110,029
105,725
101,573
99,496
96,562
93,164
89,817
87,598
84,406
84,40687,59889,81793,16496,56299,496101,573105,725110,029113,009116,475120,041123,687127,661130,062132,568135,687141,398156,708160,998165,147168,486172,477176,468181,676184,523187,740190,527193,069197,267202,871207,208212,709216,027278,188286,669290,941310,251331,425343,176349,155355,581235,929222,765226,656234,225238,222243,487254,924155,571145,366152,279153,858153,917157,531155,306162,686169,071172,945174,453173,291189,830184,605194,203199,374200,177196,640202,927151,209146,404145,733118,421119,857666,166644,730652,791661,908543,062546,487542,014554,614500,890484,662473,932491,987478,060467,140367,992623,119624,058625,243624,760637,633644,929653,018661,172665,397671,700678,800685,700686,100692,800699,000706,600742,500708,40057,70049,90043,00043,10043,40033,80033,80032,00031,80032,30031,80029,70030,50032,10057,60058,70059,70029,80030,60031,60032,50033,40034,20035,10036,00034,90035,70036,70037,70038,80039,6008,6009,0009,5000003,3000004,5000004,400000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
737,277
725,600
685,827
681,036
676,810
671,372
676,186
684,855
683,577
451,111
576,365
582,997
599,146
521,040
551,770
573,692
614,255
657,243
662,220
676,513
800,496
741,974
731,363
748,670
778,181
818,036
864,196
879,977
927,119
975,706
953,730
968,566
957,026
882,608
857,097
885,219
746,776
750,744
756,405
751,466
735,376
687,357
705,005
704,081
711,569
769,822
752,480
767,628
1,111,472
1,009,025
1,003,415
1,006,538
988,389
1,060,084
1,087,554
1,454,984
1,450,567
1,458,432
1,428,777
1,035,355
847,710
775,158
782,955
657,731
667,144
562,812
580,148
557,903
562,918
557,207
568,266
567,814
81,212
77,088
83,050
88,482
95,579
69,538
74,612
101,106
104,837
107,305
114,545
183,558
0
208,163
212,818
217,573
176,540
176,820
172,670
182,603
184,283
188,662
187,560
0
0
00187,560188,662184,283182,603172,670176,820176,540217,573212,818208,1630183,558114,545107,305104,837101,10674,61269,53895,57988,48283,05077,08881,212567,814568,266557,207562,918557,903580,148562,812667,144657,731782,955775,158847,7101,035,3551,428,7771,458,4321,450,5671,454,9841,087,5541,060,084988,3891,006,5381,003,4151,009,0251,111,472767,628752,480769,822711,569704,081705,005687,357735,376751,466756,405750,744746,776885,219857,097882,608957,026968,566953,730975,706927,119879,977864,196818,036778,181748,670731,363741,974800,496676,513662,220657,243614,255573,692551,770521,040599,146582,997576,365451,111683,577684,855676,186671,372676,810681,036685,827725,600737,2770000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,459
11,815
12,310
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000012,31011,81512,4590000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
146,700
0
0
0
160,800
0
0
0
173,100
0
0
0
178,800
178,100
169,600
218,800
219,800
224,100
220,000
229,700
232,700
236,300
224,800
228,900
220,700
216,800
199,900
204,300
193,200
454,700
348,500
356,300
363,300
361,200
350,200
391,100
376,500
378,600
361,300
356,400
348,100
364,700
344,800
369,500
400,600
345,300
1,479,400
1,356,600
1,361,300
1,388,700
1,385,100
1,379,500
1,245,000
1,223,800
1,180,600
1,180,704
1,147,582
1,067,788
1,077,774
1,059,522
1,018,812
1,010,770
957,748
921,474
798,978
1,068,766
1,062,758
1,088,864
1,038,635
1,046,995
1,005,397
1,059,609
1,035,279
1,028,214
1,005,384
1,158,281
1,102,015
1,073,615
1,038,872
1,023,454
1,125,281
1,025,102
1,011,339
1,056,677
1,104,136
1,103,007
1,143,083
1,187,637
1,114,915
1,192,049
1,175,468
1,148,043
1,079,519
956,873
920,244
936,988
934,380
943,115
918,566
1,006,835
1,095,828
1,022,773
1,014,564
1,452,875
1,365,967
1,303,668
1,356,096
1,405,097
1,488,746
1,457,120
1,904,896
1,940,685
1,906,478
1,797,559
1,721,856
1,600,189
1,474,094
1,412,951
1,285,975
1,317,128
1,368,379
1,340,089
1,320,100
1,355,168
1,362,843
1,301,622
1,311,913
1,391,708
1,695,410
1,248,095
1,222,824
1,242,278
1,281,565
1,261,755
1,276,006
1,239,277
1,768,803
1,292,614
1,295,137
1,297,399
1,297,556
1,242,921
1,254,299
1,297,711
1,282,277
1,277,863
1,289,400
1,287,265
1,233,066
1,214,009
1,216,248
1,212,751
1,212,7511,216,2481,214,0091,233,0661,287,2651,289,4001,277,8631,282,2771,297,7111,254,2991,242,9211,297,5561,297,3991,295,1371,292,6141,768,8031,239,2771,276,0061,261,7551,281,5651,242,2781,222,8241,248,0951,695,4101,391,7081,311,9131,301,6221,362,8431,355,1681,320,1001,340,0891,368,3791,317,1281,285,9751,412,9511,474,0941,600,1891,721,8561,797,5591,906,4781,940,6851,904,8961,457,1201,488,7461,405,0971,356,0961,303,6681,365,9671,452,8751,014,5641,022,7731,095,8281,006,835918,566943,115934,380936,988920,244956,8731,079,5191,148,0431,175,4681,192,0491,114,9151,187,6371,143,0831,103,0071,104,1361,056,6771,011,3391,025,1021,125,2811,023,4541,038,8721,073,6151,102,0151,158,2811,005,3841,028,2141,035,2791,059,6091,005,3971,046,9951,038,6351,088,8641,062,7581,068,766798,978921,474957,7481,010,7701,018,8121,059,5221,077,7741,067,7881,147,5821,180,7041,180,6001,223,8001,245,0001,379,5001,385,1001,388,7001,361,3001,356,6001,479,400345,300400,600369,500344,800364,700348,100356,400361,300378,600376,500391,100350,200361,200363,300356,300348,500454,700193,200204,300199,900216,800220,700228,900224,800236,300232,700229,700220,000224,100219,800218,800169,600178,100178,800000173,100000160,800000146,700000
   > Total Current Liabilities 
0
0
0
55,500
0
0
0
65,400
0
0
0
77,200
0
0
0
101,700
98,200
92,900
110,800
111,000
117,500
112,100
123,700
139,400
120,800
109,400
114,600
110,100
106,400
92,500
96,600
88,000
262,900
182,200
196,100
202,000
199,300
187,100
219,600
225,200
228,300
212,600
215,300
218,800
231,900
214,100
242,200
282,000
228,100
260,100
287,300
377,100
401,900
402,500
413,000
376,900
369,300
281,200
368,716
361,155
337,665
283,463
291,535
294,485
659,496
640,150
613,544
262,100
289,860
281,431
344,865
336,347
316,606
309,270
342,899
489,382
483,485
397,921
458,464
428,658
378,484
359,113
386,845
462,199
357,653
368,410
417,695
487,237
461,835
472,368
461,998
521,311
465,159
413,324
409,594
378,969
386,721
353,608
377,259
393,005
389,398
369,919
450,126
841,521
760,897
745,839
854,209
578,621
480,288
362,525
404,313
467,593
424,753
539,309
589,338
562,756
538,371
528,704
524,518
482,744
438,406
394,983
421,415
427,275
402,574
390,151
426,799
461,478
396,967
407,621
477,790
886,531
439,171
412,053
430,018
461,726
418,719
409,110
383,131
898,080
415,573
402,641
425,553
437,394
389,223
410,983
460,365
485,649
497,488
494,334
488,729
433,975
419,846
414,108
413,245
413,245414,108419,846433,975488,729494,334497,488485,649460,365410,983389,223437,394425,553402,641415,573898,080383,131409,110418,719461,726430,018412,053439,171886,531477,790407,621396,967461,478426,799390,151402,574427,275421,415394,983438,406482,744524,518528,704538,371562,756589,338539,309424,753467,593404,313362,525480,288578,621854,209745,839760,897841,521450,126369,919389,398393,005377,259353,608386,721378,969409,594413,324465,159521,311461,998472,368461,835487,237417,695368,410357,653462,199386,845359,113378,484428,658458,464397,921483,485489,382342,899309,270316,606336,347344,865281,431289,860262,100613,544640,150659,496294,485291,535283,463337,665361,155368,716281,200369,300376,900413,000402,500401,900377,100287,300260,100228,100282,000242,200214,100231,900218,800215,300212,600228,300225,200219,600187,100199,300202,000196,100182,200262,90088,00096,60092,500106,400110,100114,600109,400120,800139,400123,700112,100117,500111,000110,80092,90098,200101,70000077,20000065,40000055,500000
       Short-term Debt 
0
0
0
10,600
0
0
0
21,200
0
0
0
29,600
0
0
0
38,700
35,700
37,900
45,100
34,900
41,900
47,800
47,100
57,600
35,500
36,900
39,100
32,700
30,500
37,900
31,600
22,700
29,200
10,500
4,500
57,200
59,700
66,400
75,400
71,000
78,600
85,800
78,000
75,000
74,200
82,600
90,700
134,100
60,800
31,400
34,100
126,700
158,400
170,800
157,100
143,400
111,600
21,100
69,371
61,556
59,436
10,210
8,786
24,530
418,448
406,677
383,639
23,480
16,992
17,591
15,068
10,845
11,375
12,872
8,193
126,807
116,446
28,888
56,225
50,889
6,770
17,237
4,388
2,214
2,106
2,786
6,175
5,430
8,124
60,965
18,193
33,600
33,479
43,111
42,647
49,365
42,381
19,696
18,689
22,993
5,064
4,236
6,176
310,963
310,987
306,339
334,412
75,137
70,803
2,647
47,135
44,319
2,951
110,096
113,424
80,117
107,258
95,513
99,620
15,702
25,285
5,942
4,140
1,895
1,381
2,263
1,591
925
1,252
1,360
1,399
400,200
756
3,371
0
157
3,528
2,102
4,500
500,368
46,458
34,979
18,745
8,365
368
12,228
28,736
21,186
85,239
78,805
64,055
689
31,179
35,616
24,712
24,71235,61631,17968964,05578,80585,23921,18628,73612,2283688,36518,74534,97946,458500,3684,5002,1023,52815703,371756400,2001,3991,3601,2529251,5912,2631,3811,8954,1405,94225,28515,70299,62095,513107,25880,117113,424110,0962,95144,31947,1352,64770,80375,137334,412306,339310,987310,9636,1764,2365,06422,99318,68919,69642,38149,36542,64743,11133,47933,60018,19360,9658,1245,4306,1752,7862,1062,2144,38817,2376,77050,88956,22528,888116,446126,8078,19312,87211,37510,84515,06817,59116,99223,480383,639406,677418,44824,5308,78610,21059,43661,55669,37121,100111,600143,400157,100170,800158,400126,70034,10031,40060,800134,10090,70082,60074,20075,00078,00085,80078,60071,00075,40066,40059,70057,2004,50010,50029,20022,70031,60037,90030,50032,70039,10036,90035,50057,60047,10047,80041,90034,90045,10037,90035,70038,70000029,60000021,20000010,600000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,061,783
0
0
0
8,055
0
0
4,140
695,443
1,381
2,263
1,591
695,916
696,609
697,082
697,486
399,266
0
3,371
0
157
3,528
2,102
4,500
500,368
46,458
34,979
18,745
8,365
368
12,228
28,736
21,186
85,239
78,805
64,055
689
31,179
23,315
12,302
12,30223,31531,17968964,05578,80585,23921,18628,73612,2283688,36518,74534,97946,458500,3684,5002,1023,52815703,3710399,266697,486697,082696,609695,9161,5912,2631,381695,4434,140008,0550001,061,7830000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,900
28,800
27,400
0
38,600
33,500
44,600
0
51,000
44,700
44,800
43,900
41,700
29,100
33,000
32,500
41,000
39,400
44,900
52,100
48,100
42,100
54,300
60,200
57,500
52,100
58,200
64,700
58,000
51,200
58,600
60,300
61,300
90,700
92,600
115,400
100,800
96,700
106,200
89,300
106,700
111,100
122,166
118,908
111,873
102,217
108,371
118,073
103,993
101,817
93,810
101,586
101,823
92,114
120,981
119,853
107,653
112,563
132,246
148,216
146,543
142,465
142,268
154,839
150,269
125,764
111,826
126,120
113,120
124,083
145,524
189,301
173,398
161,802
174,208
189,050
157,004
128,779
110,873
87,176
90,840
96,420
94,256
125,360
129,865
116,849
166,085
222,678
186,805
196,086
223,656
219,475
183,605
155,401
153,048
190,623
173,909
188,614
203,669
206,891
188,999
159,464
174,312
187,381
177,736
151,597
169,332
182,039
176,004
168,880
190,841
215,722
186,342
190,592
220,205
221,903
220,887
198,350
205,069
212,908
198,674
173,160
165,062
164,641
136,076
134,153
164,481
177,659
177,077
185,857
197,687
227,887
205,940
206,722
197,158
203,341
197,369
193,002
192,769
192,769193,002197,369203,341197,158206,722205,940227,887197,687185,857177,077177,659164,481134,153136,076164,641165,062173,160198,674212,908205,069198,350220,887221,903220,205190,592186,342215,722190,841168,880176,004182,039169,332151,597177,736187,381174,312159,464188,999206,891203,669188,614173,909190,623153,048155,401183,605219,475223,656196,086186,805222,678166,085116,849129,865125,36094,25696,42090,84087,176110,873128,779157,004189,050174,208161,802173,398189,301145,524124,083113,120126,120111,826125,764150,269154,839142,268142,465146,543148,216132,246112,563107,653119,853120,98192,114101,823101,58693,810101,817103,993118,073108,371102,217111,873118,908122,166111,100106,70089,300106,20096,700100,800115,40092,60090,70061,30060,30058,60051,20058,00064,70058,20052,10057,50060,20054,30042,10048,10052,10044,90039,40041,00032,50033,00029,10041,70043,90044,80044,70051,000044,60033,50038,600027,40028,80030,9000000000000000000
       Other Current Liabilities 
0
0
0
44,900
0
0
0
44,200
0
0
0
47,600
0
0
0
63,000
31,600
26,200
38,300
76,100
37,000
30,800
32,000
81,800
34,300
27,800
30,700
33,500
34,200
25,500
32,000
32,800
192,700
132,300
146,700
92,700
91,500
78,600
89,900
94,000
92,200
74,700
79,100
79,100
99,700
80,300
92,900
87,600
106,000
138,000
160,600
135,000
142,700
135,000
149,700
144,200
151,000
149,000
177,179
180,691
166,356
171,036
90,159
84,134
79,138
81,961
84,146
82,082
95,516
99,658
127,625
205,649
92,838
94,309
105,362
113,100
110,430
136,246
137,711
121,530
121,624
118,347
156,660
14,574
117,343
119,979
130,719
91,022
136,824
128,138
133,716
95,028
148,415
129,766
137,583
141,693
253,500
237,492
264,314
152,806
254,469
248,834
277,865
307,880
263,105
243,414
296,141
284,009
225,880
204,477
204,130
232,651
247,893
240,599
272,245
275,748
242,114
273,727
250,586
279,661
235,385
237,444
247,943
243,341
225,189
219,008
234,367
244,831
209,373
215,669
256,186
264,428
217,528
210,332
224,949
248,661
216,517
233,848
213,569
233,071
233,039
233,509
242,327
251,370
211,778
212,898
233,942
236,576
206,309
151,678
227,516
229,945
191,298
128,682
182,082
182,082128,682191,298229,945227,516151,678206,309236,576233,942212,898211,778251,370242,327233,509233,039233,071213,569233,848216,517248,661224,949210,332217,528264,428256,186215,669209,373244,831234,367219,008225,189243,341247,943237,444235,385279,661250,586273,727242,114275,748272,245240,599247,893232,651204,130204,477225,880284,009296,141243,414263,105307,880277,865248,834254,469152,806264,314237,492253,500141,693137,583129,766148,41595,028133,716128,138136,82491,022130,719119,979117,34314,574156,660118,347121,624121,530137,711136,246110,430113,100105,36294,30992,838205,649127,62599,65895,51682,08284,14681,96179,13884,13490,159171,036166,356180,691177,179149,000151,000144,200149,700135,000142,700135,000160,600138,000106,00087,60092,90080,30099,70079,10079,10074,70092,20094,00089,90078,60091,50092,700146,700132,300192,70032,80032,00025,50034,20033,50030,70027,80034,30081,80032,00030,80037,00076,10038,30026,20031,60063,00000047,60000044,20000044,900000
   > Long-term Liabilities 
0
0
0
91,200
0
0
0
95,400
0
0
0
95,900
0
0
0
77,100
79,900
76,700
108,000
108,800
106,600
107,900
106,000
93,300
115,500
115,400
114,300
110,600
110,400
107,400
107,700
105,200
191,800
166,300
160,200
161,300
161,900
163,100
171,500
151,300
150,300
148,700
141,100
129,300
132,800
130,700
127,300
118,600
117,200
1,219,300
1,069,300
984,200
986,800
982,600
966,500
868,100
854,500
899,400
811,988
786,427
730,123
794,311
767,987
724,327
351,274
317,598
307,930
536,878
778,906
781,327
743,999
702,288
730,389
696,127
716,710
545,897
544,729
607,463
699,817
673,357
695,131
679,759
636,609
663,082
667,449
642,929
638,982
616,899
641,172
670,715
725,639
593,604
726,890
762,144
738,449
700,550
570,152
566,636
559,729
541,375
553,717
548,647
556,709
254,307
261,876
268,725
598,666
787,346
823,380
993,571
1,000,784
1,021,153
1,032,367
1,365,587
1,351,347
1,343,722
1,259,188
1,193,152
1,075,671
991,350
974,545
890,992
895,713
941,104
937,515
929,949
928,369
901,365
904,655
904,292
913,918
808,879
808,924
810,771
812,260
819,839
843,036
866,896
856,146
870,723
877,041
892,496
871,846
860,162
853,698
843,316
837,346
796,628
780,375
795,066
798,536
799,091
794,163
802,140
799,506
799,506802,140794,163799,091798,536795,066780,375796,628837,346843,316853,698860,162871,846892,496877,041870,723856,146866,896843,036819,839812,260810,771808,924808,879913,918904,292904,655901,365928,369929,949937,515941,104895,713890,992974,545991,3501,075,6711,193,1521,259,1881,343,7221,351,3471,365,5871,032,3671,021,1531,000,784993,571823,380787,346598,666268,725261,876254,307556,709548,647553,717541,375559,729566,636570,152700,550738,449762,144726,890593,604725,639670,715641,172616,899638,982642,929667,449663,082636,609679,759695,131673,357699,817607,463544,729545,897716,710696,127730,389702,288743,999781,327778,906536,878307,930317,598351,274724,327767,987794,311730,123786,427811,988899,400854,500868,100966,500982,600986,800984,2001,069,3001,219,300117,200118,600127,300130,700132,800129,300141,100148,700150,300151,300171,500163,100161,900161,300160,200166,300191,800105,200107,700107,400110,400110,600114,300115,400115,50093,300106,000107,900106,600108,800108,00076,70079,90077,10000095,90000095,40000091,200000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313,755
312,143
310,667
1,919
1,734
1,599
306,459
490,608
530,321
704,212
703,895
703,626
703,380
1,035,633
1,022,129
981,666
908,605
867,103
804,138
735,885
725,548
700,711
699,750
699,558
694,027
694,329
694,631
694,991
695,357
695,722
696,087
591,505
591,303
591,688
592,070
592,474
592,858
593,223
593,607
594,083
593,250
593,757
591,672
592,108
592,510
592,731
593,138
594,364
594,566
594,768
594,970
595,172
595,374
0
0
00595,374595,172594,970594,768594,566594,364593,138592,731592,510592,108591,672593,757593,250594,083593,607593,223592,858592,474592,070591,688591,303591,505696,087695,722695,357694,991694,631694,329694,027699,558699,750700,711725,548735,885804,138867,103908,605981,6661,022,1291,035,633703,380703,626703,895704,212530,321490,608306,4591,5991,7341,919310,667312,143313,7550000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,459
11,815
12,310
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000012,31011,81512,4590000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
90,878
93,786
85,059
85,773
84,312
87,898
90,716
89,880
88,720
96,421
125,816
135,101
140,550
178,698
180,258
191,585
192,546
167,926
162,627
174,855
179,786
227,321
232,344
232,360
222,164
180,236
173,957
178,318
180,291
184,831
207,062
216,329
237,044
203,572
201,561
197,618
184,839
192,677
173,725
175,735
168,289
163,434
180,116
171,571
178,392
169,078
181,049
185,062
167,634
227,603
226,558
223,432
215,707
214,592
226,375
227,380
230,195
243,964
231,418
220,667
200,455
195,721
188,877
174,971
180,391
229,033
228,144
221,719
220,048
191,491
193,819
193,429
217,831
217,374
217,621
219,083
220,190
227,365
219,882
237,258
226,635
239,174
247,090
298,739
280,174
268,054
261,188
250,585
210,573
202,264
185,809
168,450
0
171,741
167,003
0
0
00167,003171,7410168,450185,809202,264210,573250,585261,188268,054280,174298,739247,090239,174226,635237,258219,882227,365220,190219,083217,621217,374217,831193,429193,819191,491220,048221,719228,144229,033180,391174,971188,877195,721200,455220,667231,418243,964230,195227,380226,375214,592215,707223,432226,558227,603167,634185,062181,049169,078178,392171,571180,116163,434168,289175,735173,725192,677184,839197,618201,561203,572237,044216,329207,062184,831180,291178,318173,957180,236222,164232,360232,344227,321179,786174,855162,627167,926192,546191,585180,258178,698140,550135,101125,81696,42188,72089,88090,71687,89884,31285,77385,05993,78690,8780000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59,846
64,933
67,650
83,310
79,093
82,064
124,573
69,134
66,501
65,927
81,182
102,935
102,612
102,574
99,023
118,092
119,165
105,382
71,078
59,744
60,120
15,310
15,572
17,126
13,280
13,901
13,690
14,883
15,479
15,141
14,856
26,991
27,389
28,563
30,274
23,322
23,233
23,283
13,504
21,796
21,970
22,162
22,250
23,710
23,520
23,609
23,760
32,185
31,174
32,231
32,584
32,062
0
0
0
00032,06232,58432,23131,17432,18523,76023,60923,52023,71022,25022,16221,97021,79613,50423,28323,23323,32230,27428,56327,38926,99114,85615,14115,47914,88313,69013,90113,28017,12615,57215,31060,12059,74471,078105,382119,165118,09299,023102,574102,612102,93581,18265,92766,50169,134124,57382,06479,09383,31067,65064,93359,8460000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
153,300
0
0
0
166,200
0
0
0
186,200
0
0
0
204,500
210,000
214,100
222,300
231,600
239,200
243,100
243,200
243,500
247,800
248,200
248,100
251,500
251,100
245,300
250,300
255,100
220,700
297,000
309,300
322,800
333,100
343,700
376,400
391,900
399,500
408,200
424,600
438,900
453,200
462,500
454,100
459,600
530,100
535,800
719,200
735,500
736,600
748,900
741,300
745,100
753,700
752,200
757,076
780,254
780,199
773,264
786,943
796,769
801,632
799,096
815,870
713,962
721,007
737,729
756,511
721,577
746,562
791,442
809,904
887,152
924,432
1,003,507
1,021,186
972,862
1,009,394
1,045,974
1,115,110
1,295,365
1,319,599
1,369,748
1,431,235
1,484,467
1,531,378
1,563,297
1,615,568
1,647,907
1,465,757
1,430,727
1,249,328
1,247,443
1,379,702
1,378,980
1,352,932
1,315,500
1,417,129
1,455,468
1,540,170
1,638,072
1,568,290
1,610,245
1,719,236
1,643,850
1,687,353
1,719,991
1,721,508
1,781,826
1,842,192
1,871,997
1,901,801
1,929,256
1,922,755
1,499,320
1,371,177
1,345,807
1,309,478
1,124,848
1,144,160
964,323
934,996
902,806
945,962
1,017,294
1,061,980
1,126,405
1,187,325
1,194,325
1,227,614
1,269,740
1,325,121
1,335,172
1,298,566
1,306,168
1,260,623
1,229,885
1,225,386
1,279,154
1,276,412
1,329,608
1,324,951
1,316,022
1,320,125
1,252,577
1,201,403
1,250,167
1,276,019
1,275,447
1,260,358
1,287,823
1,264,559
1,264,5591,287,8231,260,3581,275,4471,276,0191,250,1671,201,4031,252,5771,320,1251,316,0221,324,9511,329,6081,276,4121,279,1541,225,3861,229,8851,260,6231,306,1681,298,5661,335,1721,325,1211,269,7401,227,6141,194,3251,187,3251,126,4051,061,9801,017,294945,962902,806934,996964,3231,144,1601,124,8481,309,4781,345,8071,371,1771,499,3201,922,7551,929,2561,901,8011,871,9971,842,1921,781,8261,721,5081,719,9911,687,3531,643,8501,719,2361,610,2451,568,2901,638,0721,540,1701,455,4681,417,1291,315,5001,352,9321,378,9801,379,7021,247,4431,249,3281,430,7271,465,7571,647,9071,615,5681,563,2971,531,3781,484,4671,431,2351,369,7481,319,5991,295,3651,115,1101,045,9741,009,394972,8621,021,1861,003,507924,432887,152809,904791,442746,562721,577756,511737,729721,007713,962815,870799,096801,632796,769786,943773,264780,199780,254757,076752,200753,700745,100741,300748,900736,600735,500719,200535,800530,100459,600454,100462,500453,200438,900424,600408,200399,500391,900376,400343,700333,100322,800309,300297,000220,700255,100250,300245,300251,100251,500248,100248,200247,800243,500243,200243,100239,200231,600222,300214,100210,000204,500000186,200000166,200000153,300000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,100
41,100
41,200
41,354
41,500
41,648
41,773
41,918
42,018
42,119
42,210
42,259
46,729
46,776
46,822
46,912
47,061
47,147
47,230
47,311
47,390
47,486
47,561
47,690
47,805
48,262
48,792
49,905
50,448
50,709
51,082
51,524
51,861
52,091
104,335
96,015
96,076
91,399
91,386
91,410
91,540
101,701
101,864
102,096
102,379
102,476
102,503
102,267
101,411
99,237
99,479
100,035
100,106
99,520
98,938
98,415
97,303
98,005
98,234
98,138
98,340
98,852
98,932
99,080
99,219
99,508
99,588
99,599
99,618
99,908
100,082
100,315
100,832
101,208
101,897
102,032
102,058
102,615
102,700
102,958
103,026
103,542
103,618
103,642
103,654
104,064
104,330
104,478
104,518
104,527
103,842
103,298
101,671
101,095
100,641
100,342
99,794
99,773
99,071
98,329
98,32999,07199,77399,794100,342100,641101,095101,671103,298103,842104,527104,518104,478104,330104,064103,654103,642103,618103,542103,026102,958102,700102,615102,058102,032101,897101,208100,832100,315100,08299,90899,61899,59999,58899,50899,21999,08098,93298,85298,34098,13898,23498,00597,30398,41598,93899,520100,106100,03599,47999,237101,411102,267102,503102,476102,379102,096101,864101,70191,54091,41091,38691,39996,07696,015104,33552,09151,86151,52451,08250,70950,44849,90548,79248,26247,80547,69047,56147,48647,39047,31147,23047,14747,06146,91246,82246,77646,72942,25942,21042,11942,01841,91841,77341,64841,50041,35441,20041,10041,1000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
818,405
851,909
906,648
983,374
1,045,511
1,107,983
1,172,222
1,246,973
1,280,439
1,309,757
1,350,984
1,399,227
1,422,997
1,433,093
1,469,853
1,501,157
1,526,433
1,123,892
1,063,415
1,070,282
1,048,141
862,984
863,048
780,597
742,961
734,233
757,079
765,607
788,599
813,936
848,485
900,683
940,983
979,259
1,031,361
1,076,862
1,066,763
1,044,247
1,030,582
1,004,898
966,596
969,301
974,215
992,597
1,012,055
1,026,756
1,045,445
1,070,655
1,082,575
1,088,379
1,104,219
1,124,590
0
0
0
0001,124,5901,104,2191,088,3791,082,5751,070,6551,045,4451,026,7561,012,055992,597974,215969,301966,5961,004,8981,030,5821,044,2471,066,7631,076,8621,031,361979,259940,983900,683848,485813,936788,599765,607757,079734,233742,961780,597863,048862,9841,048,1411,070,2821,063,4151,123,8921,526,4331,501,1571,469,8531,433,0931,422,9971,399,2271,350,9841,309,7571,280,4391,246,9731,172,2221,107,9831,045,511983,374906,648851,909818,4050000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-109,000
0
0
0
-125,000
0
0
0
-143,000
0
0
0
-154,600
-158,500
-164,700
-164,800
-171,500
-117,900
-184,100
-179,200
-182,100
-188,600
-193,600
-193,800
-199,000
-204,600
-203,000
-207,000
-210,100
-215,900
-218,800
-220,900
-224,600
-232,700
-238,000
-245,100
-256,800
-262,300
-271,600
-278,200
-304,400
-318,300
-323,100
-325,400
-329,800
-344,400
-346,700
-370,900
-386,600
-417,900
-436,300
-446,900
-41,800
-39,400
-47,400
-54,878
-50,057
-61,391
-64,681
-70,996
-74,055
-76,952
-77,733
-73,463
-59,635
-66,828
-48,284
-37,876
-66,822
-60,707
-27,066
-35,884
3,944
6,323
50,305
29,823
-63,809
-50,122
-56,962
-40,601
37,866
38,066
62,699
70,764
61,674
93,424
118,266
163,401
142,109
54,830
12,153
-24,286
11,719
36,999
35,270
3,215
-72,781
-3,911
-2,607
36,115
82,529
6,052
-23,152
5,341
-150,662
-125,402
-109,843
-136,643
-89,004
-62,551
-51,433
-54,820
-66,131
-109,886
-135,483
-206,418
-243,523
-260,856
-264,427
-249,179
-352,509
-349,035
-382,154
-368,737
-323,692
-304,517
-289,816
-270,094
-320,325
-333,333
-334,632
-333,640
-373,543
-402,434
-378,219
-410,197
-417,242
-385,648
-342,231
-358,803
-330,327
-342,421
-349,168
-353,275
-413,951
-461,197
-412,176
-399,251
-414,343
-431,512
-401,321
-418,591
-418,591-401,321-431,512-414,343-399,251-412,176-461,197-413,951-353,275-349,168-342,421-330,327-358,803-342,231-385,648-417,242-410,197-378,219-402,434-373,543-333,640-334,632-333,333-320,325-270,094-289,816-304,517-323,692-368,737-382,154-349,035-352,509-249,179-264,427-260,856-243,523-206,418-135,483-109,886-66,131-54,820-51,433-62,551-89,004-136,643-109,843-125,402-150,6625,341-23,1526,05282,52936,115-2,607-3,911-72,7813,21535,27036,99911,719-24,28612,15354,830142,109163,401118,26693,42461,67470,76462,69938,06637,866-40,601-56,962-50,122-63,80929,82350,3056,3233,944-35,884-27,066-60,707-66,822-37,876-48,284-66,828-59,635-73,463-77,733-76,952-74,055-70,996-64,681-61,391-50,057-54,878-47,400-39,400-41,800-446,900-436,300-417,900-386,600-370,900-346,700-344,400-329,800-325,400-323,100-318,300-304,400-278,200-271,600-262,300-256,800-245,100-238,000-232,700-224,600-220,900-218,800-215,900-210,100-207,000-203,000-204,600-199,000-193,800-193,600-188,600-182,100-179,200-184,100-117,900-171,500-164,800-164,700-158,500-154,600000-143,000000-125,000000-109,000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500,159
503,663
495,140
470,758
417,490
425,935
441,638
447,433
432,796
421,139
408,752
374,300
383,741
392,103
388,630
395,890
407,356
411,979
415,100
419,829
422,685
426,703
430,692
436,617
443,226
450,645
457,305
474,547
476,690
500,388
506,902
511,909
517,349
522,413
524,442
528,827
530,695
536,522
536,596
538,575
540,374
547,754
556,522
562,820
550,790
534,592
524,657
494,202
478,930
473,323
470,709
465,406
453,385
0
0
00453,385465,406470,709473,323478,930494,202524,657534,592550,790562,820556,522547,754540,374538,575536,596536,522530,695528,827524,442522,413517,349511,909506,902500,388476,690474,547457,305450,645443,226436,617430,692426,703422,685419,829415,100411,979407,356395,890388,630392,103383,741374,300408,752421,139432,796447,433441,638425,935417,490470,758495,140503,663500,1590000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000-210,060-168,714-148,932-141,480-131,437-113,763-101,781-20,131-8,107-6,795-5,367-14,395-22,687-29,322-39,670-45,340-52,513-56,786-67,268-67,938-68,922-69,185-72,026-72,804-73,976-75,108-65,963-68,117-68,852-53,046-55,236-55,6340000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
75,000
0
0
0
96,600
0
0
0
120,900
0
0
0
132,400
138,300
145,600
146,300
156,400
106,500
173,300
165,700
170,000
180,200
187,600
185,400
194,500
199,800
193,500
198,300
201,700
209,300
287,600
294,700
302,000
313,700
321,700
343,300
350,900
354,300
362,400
366,100
391,700
408,700
412,800
391,300
383,300
455,300
458,200
649,600
663,300
693,400
715,100
721,000
268,200
269,600
272,900
276,151
280,078
287,089
274,944
279,578
287,841
288,329
294,514
299,107
419,237
428,556
430,750
435,326
440,075
456,183
462,820
472,112
485,806
504,159
517,326
531,088
544,997
546,587
565,771
592,024
536,618
537,375
540,588
549,953
558,015
549,390
463,424
464,962
468,169
351,699
352,421
354,085
357,839
474,255
478,923
484,870
492,454
500,159
503,663
495,140
470,758
417,490
425,935
441,638
447,433
432,796
421,139
408,752
374,300
383,741
392,103
388,630
395,890
407,356
411,979
415,100
419,829
422,685
426,703
430,692
436,617
441,162
450,645
457,305
474,547
476,690
500,388
506,902
511,909
517,349
522,413
524,442
528,827
530,695
536,522
536,596
538,575
540,374
547,754
556,522
562,820
550,790
534,592
524,657
494,202
478,930
473,323
470,709
465,406
453,385
444,162
435,787
435,787444,162453,385465,406470,709473,323478,930494,202524,657534,592550,790562,820556,522547,754540,374538,575536,596536,522530,695528,827524,442522,413517,349511,909506,902500,388476,690474,547457,305450,645441,162436,617430,692426,703422,685419,829415,100411,979407,356395,890388,630392,103383,741374,300408,752421,139432,796447,433441,638425,935417,490470,758495,140503,663500,159492,454484,870478,923474,255357,839354,085352,421351,699468,169464,962463,424549,390558,015549,953540,588537,375536,618592,024565,771546,587544,997531,088517,326504,159485,806472,112462,820456,183440,075435,326430,750428,556419,237299,107294,514288,329287,841279,578274,944287,089280,078276,151272,900269,600268,200721,000715,100693,400663,300649,600458,200455,300383,300391,300412,800408,700391,700366,100362,400354,300350,900343,300321,700313,700302,000294,700287,600209,300201,700198,300193,500199,800194,500185,400187,600180,200170,000165,700173,300106,500156,400146,300145,600138,300132,400000120,90000096,60000075,000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-06-30)

Gross Profit (+$)
totalRevenue2,078,184
Cost of Revenue-1,431,745
Gross Profit646,439646,439
 
Operating Income (+$)
Gross Profit646,439
Operating Expense-449,916
Operating Income192,417196,523
 
Operating Expense (+$)
Research Development43,100
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense449,91643,100
 
Net Interest Income (+$)
Interest Income28,496
Interest Expense-28,496
Other Finance Cost-28,496
Net Interest Income-28,496
 
Pretax Income (+$)
Operating Income192,417
Net Interest Income-28,496
Other Non-Operating Income Expenses-4,300
Income Before Tax (EBT)159,621200,823
EBIT - interestExpense = 163,727
154,714
146,955
Interest Expense28,496
Earnings Before Interest and Taxes (EBIT)192,223188,117
Earnings Before Interest and Taxes (EBITDA)204,847
 
After tax Income (+$)
Income Before Tax159,621
Tax Provision-36,255
Net Income From Continuing Ops123,366123,366
Net Income118,459
Net Income Applicable To Common Shares118,459
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring4,106
Other Operating Expenses1,881,661
Total Other Income/Expenses Net-8,40632,796
 

Technical Analysis of Kennametal
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Kennametal. The general trend of Kennametal is BEARISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Kennametal's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-57.1%) Bearish trend (57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Kennametal Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 23.68 < 24.07 < 25.50.

The bearish price targets are: 22.39 > 21.55 > 21.06.

Tweet this
Kennametal Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Kennametal Inc. The current mas is .

The long score for the Moving Averages is 3/14.
The longshort score for the Moving Averages is -8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Kennametal Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Kennametal Inc. The current macd is -0.51690349.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Kennametal price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Kennametal. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Kennametal price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Kennametal Inc Daily Moving Average Convergence/Divergence (MACD) ChartKennametal Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Kennametal Inc. The current adx is 22.03.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Kennametal shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Kennametal Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Kennametal Inc. The current sar is 23.62.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Kennametal Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Kennametal Inc. The current rsi is 34.22. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Kennametal Inc Daily Relative Strength Index (RSI) ChartKennametal Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Kennametal Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Kennametal price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Kennametal Inc Daily Stochastic Oscillator ChartKennametal Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Kennametal Inc. The current cci is -100.98653469.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Kennametal Inc Daily Commodity Channel Index (CCI) ChartKennametal Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Kennametal Inc. The current cmo is -38.38299834.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Kennametal Inc Daily Chande Momentum Oscillator (CMO) ChartKennametal Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Kennametal Inc. The current willr is -90.42821159.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Kennametal Inc Daily Williams %R ChartKennametal Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Kennametal Inc.

Kennametal Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Kennametal Inc. The current atr is 0.50724743.

Kennametal Inc Daily Average True Range (ATR) ChartKennametal Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Kennametal Inc. The current obv is -17,082,020.

Kennametal Inc Daily On-Balance Volume (OBV) ChartKennametal Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Kennametal Inc. The current mfi is 25.50.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Kennametal Inc Daily Money Flow Index (MFI) ChartKennametal Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Kennametal Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-02-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-29CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-18BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-24WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-05-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-05-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-05-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-09ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-14STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-15STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-05-16MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-05-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-21MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-05-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-05-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-05-29WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-05-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-06STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-06-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-06-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-06-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-18STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-25STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-03STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Kennametal Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Kennametal Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.218
Ma 20Greater thanMa 5023.881
Ma 50Greater thanMa 10024.637
Ma 100Greater thanMa 20024.520
OpenGreater thanClose23.040
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Kennametal with someone you think should read this too:
  • Are you bullish or bearish on Kennametal? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Kennametal? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Kennametal Inc

I send you an email if I find something interesting about Kennametal Inc.


Stay informed about Kennametal Inc.

Receive notifications about Kennametal Inc in your mailbox!