> Total Assets | 3,982,568 | 4,050,438 | 4,563,384 | 4,289,948 | 4,342,466 | 4,357,218 | 4,193,887 | 4,150,204 | 4,255,057 | 4,243,811 | 4,784,254 | 4,776,379 | 4,895,431 | 4,873,313 | 5,286,354 | 5,386,549 | 5,848,217 | 6,003,561 | 6,331,184 | 6,637,610 | 7,814,169 | 7,173,711 | 7,649,616 | 8,045,187 | 8,775,794 | 9,376,845 | 8,694,623 | 8,966,532 | 8,174,828 | 7,803,258 | 7,282,521 | 7,933,412 | 7,478,889 | 7,799,409 | 8,146,252 | 9,176,007 | 10,042,577 | 10,221,477 | 9,466,246 | 9,336,227 | 8,550,009 | 8,015,881 | 7,356,759 | 7,470,623 | 7,347,561 | 6,443,033 | 3,218,903 | 2,926,071 | 3,042,590 | 3,108,376 | 3,681,208 | 4,072,803 | 3,049,009 | 3,178,683 | 3,328,695 | 3,178,675 | 3,240,966 | 3,343,366 | 3,642,898 | 3,661,882 | 3,763,558 | 3,772,555 | 4,144,944 | 4,230,559 | 3,846,531 | 4,201,944 | 4,170,897 | 4,465,857 | 4,589,688 | 4,696,091 | 4,669,948 | 4,632,950 | 4,857,218 | 4,792,940 | 4,585,262 | 5,224,908 | 5,389,946 | 5,258,410 | 5,340,740 | 5,444,400 | 5,717,790 | 5,798,600 | 8,249,695 | 7,907,064 | 8,355,635 | 8,226,143 | 8,221,622 | 8,302,289 | 8,477,375 | 8,887,317 | 8,847,737 | 8,955,552 | 8,691,137 | 9,231,401 |
| 9,231,401 | 8,691,137 | 8,955,552 | 8,847,737 | 8,887,317 | 8,477,375 | 8,302,289 | 8,221,622 | 8,226,143 | 8,355,635 | 7,907,064 | 8,249,695 | 5,798,600 | 5,717,790 | 5,444,400 | 5,340,740 | 5,258,410 | 5,389,946 | 5,224,908 | 4,585,262 | 4,792,940 | 4,857,218 | 4,632,950 | 4,669,948 | 4,696,091 | 4,589,688 | 4,465,857 | 4,170,897 | 4,201,944 | 3,846,531 | 4,230,559 | 4,144,944 | 3,772,555 | 3,763,558 | 3,661,882 | 3,642,898 | 3,343,366 | 3,240,966 | 3,178,675 | 3,328,695 | 3,178,683 | 3,049,009 | 4,072,803 | 3,681,208 | 3,108,376 | 3,042,590 | 2,926,071 | 3,218,903 | 6,443,033 | 7,347,561 | 7,470,623 | 7,356,759 | 8,015,881 | 8,550,009 | 9,336,227 | 9,466,246 | 10,221,477 | 10,042,577 | 9,176,007 | 8,146,252 | 7,799,409 | 7,478,889 | 7,933,412 | 7,282,521 | 7,803,258 | 8,174,828 | 8,966,532 | 8,694,623 | 9,376,845 | 8,775,794 | 8,045,187 | 7,649,616 | 7,173,711 | 7,814,169 | 6,637,610 | 6,331,184 | 6,003,561 | 5,848,217 | 5,386,549 | 5,286,354 | 4,873,313 | 4,895,431 | 4,776,379 | 4,784,254 | 4,243,811 | 4,255,057 | 4,150,204 | 4,193,887 | 4,357,218 | 4,342,466 | 4,289,948 | 4,563,384 | 4,050,438 | 3,982,568 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,550,926 | 2,649,369 | 2,591,592 | 2,544,940 | 2,784,999 | 2,718,145 | 2,500,059 | 3,154,901 | 3,316,382 | 3,189,855 | 3,271,609 | 3,399,825 | 3,572,842 | 3,642,723 | 5,400,667 | 5,087,480 | 5,547,984 | 5,437,650 | 5,389,289 | 5,497,996 | 5,679,072 | 6,095,115 | 6,040,368 | 6,177,056 | 5,896,964 | 6,443,085 |
| 6,443,085 | 5,896,964 | 6,177,056 | 6,040,368 | 6,095,115 | 5,679,072 | 5,497,996 | 5,389,289 | 5,437,650 | 5,547,984 | 5,087,480 | 5,400,667 | 3,642,723 | 3,572,842 | 3,399,825 | 3,271,609 | 3,189,855 | 3,316,382 | 3,154,901 | 2,500,059 | 2,718,145 | 2,784,999 | 2,544,940 | 2,591,592 | 2,649,369 | 2,550,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276,781 | 268,417 | 314,624 | 287,700 | 450,577 | 620,524 | 508,751 | 556,111 | 604,965 | 586,857 | 693,323 | 617,890 | 651,977 | 660,464 | 1,450,188 | 1,413,679 | 1,200,887 | 1,410,849 | 1,628,844 | 1,705,491 | 2,012,994 | 1,762,451 | 2,028,081 | 1,954,167 | 1,604,238 | 1,640,909 |
| 1,640,909 | 1,604,238 | 1,954,167 | 2,028,081 | 1,762,451 | 2,012,994 | 1,705,491 | 1,628,844 | 1,410,849 | 1,200,887 | 1,413,679 | 1,450,188 | 660,464 | 651,977 | 617,890 | 693,323 | 586,857 | 604,965 | 556,111 | 508,751 | 620,524 | 450,577 | 287,700 | 314,624 | 268,417 | 276,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,430 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3,430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 1,162,024 | 1,292,795 | 1,291,864 | 1,419,553 | 1,430,626 | 1,393,734 | 1,292,195 | 1,349,737 | 1,211,520 | 1,332,378 | 1,374,002 | 1,418,576 | 1,357,831 | 1,287,690 | 1,509,461 | 1,371,476 | 1,354,227 | 1,314,976 | 2,075,690 | 1,798,618 | 832,323 | 657,076 | 660,891 | 92,514 | 714,082 | 269,111 | 499,921 | 731,264 | 304,017 | 229,967 | 124,761 | 205,265 | 156,727 | 190,918 | 175,530 | 186,018 | 180,396 | 271,617 | 212,057 | 298,970 | 185,363 | 294,631 | 149,841 | 191,920 | 154,234 | 202,420 | 118,540 | 81,720 | 122,768 | 185,041 | 125,159 | 209,195 | 143,813 | 154,368 | 185,321 | 200,910 | 228,816 | 205,501 | 228,715 | 253,233 | 334,631 | 245,319 | 142,209 | 320,116 | 397,457 | 250,847 | 316,185 | 351,555 | 292,433 | 251,738 | 239,798 | 184,537 | 157,627 | 195,824 | 300,618 | 320,935 | 317,490 | 312,573 | 465,936 | 529,159 | 486,601 | 305,239 | 337,760 | 345,806 | 435,871 | 278,302 | 258,898 | 300,771 | 295,330 | 226,317 | 184,566 | 121,126 | 232,479 | 229,454 |
| 229,454 | 232,479 | 121,126 | 184,566 | 226,317 | 295,330 | 300,771 | 258,898 | 278,302 | 435,871 | 345,806 | 337,760 | 305,239 | 486,601 | 529,159 | 465,936 | 312,573 | 317,490 | 320,935 | 300,618 | 195,824 | 157,627 | 184,537 | 239,798 | 251,738 | 292,433 | 351,555 | 316,185 | 250,847 | 397,457 | 320,116 | 142,209 | 245,319 | 334,631 | 253,233 | 228,715 | 205,501 | 228,816 | 200,910 | 185,321 | 154,368 | 143,813 | 209,195 | 125,159 | 185,041 | 122,768 | 81,720 | 118,540 | 202,420 | 154,234 | 191,920 | 149,841 | 294,631 | 185,363 | 298,970 | 212,057 | 271,617 | 180,396 | 186,018 | 175,530 | 190,918 | 156,727 | 205,265 | 124,761 | 229,967 | 304,017 | 731,264 | 499,921 | 269,111 | 714,082 | 92,514 | 660,891 | 657,076 | 832,323 | 1,798,618 | 2,075,690 | 1,314,976 | 1,354,227 | 1,371,476 | 1,509,461 | 1,287,690 | 1,357,831 | 1,418,576 | 1,374,002 | 1,332,378 | 1,211,520 | 1,349,737 | 1,292,195 | 1,393,734 | 1,430,626 | 1,419,553 | 1,291,864 | 1,292,795 | 1,162,024 |
---|
Other Current Assets | 103,145 | 151,565 | 163,126 | 162,940 | 125,999 | 104,282 | 114,462 | 175,241 | 139,267 | 152,004 | 163,742 | 222,312 | 255,112 | 282,621 | 499,905 | 577,394 | 745,935 | 891,100 | 372,178 | 535,930 | 966,050 | 234,037 | 522,574 | 3,239,310 | 388,228 | 402,152 | 826,995 | 935,109 | 511,550 | 401,074 | 756,831 | 957,326 | 853,245 | 818,295 | 426,452 | 635,430 | 898,460 | 1,232,572 | 687,032 | 503,171 | 355,219 | 538,077 | 171,295 | 168,103 | 163,216 | 333,343 | 40,137 | 108,471 | 84,184 | 95,072 | 113,332 | 53,302 | 69,276 | 97,250 | 37,477 | 58,814 | 132,881 | 101,478 | 104,548 | 120,512 | 166,213 | 181,967 | 134,110 | 337,382 | 128,641 | 375,764 | 184,630 | 247,613 | 455,758 | 700,190 | 405,539 | 9,582 | 65,301 | 43,266 | 215,103 | 292,450 | 231,348 | 205,872 | 215,141 | 188,621 | 333,165 | 494,129 | 506,062 | 628,137 | 834,713 | 681,550 | 20,016 | 3,898 | 773,383 | 823,390 | 80,100 | 41,418 | 22,034 | 33,048 |
| 33,048 | 22,034 | 41,418 | 80,100 | 823,390 | 773,383 | 3,898 | 20,016 | 681,550 | 834,713 | 628,137 | 506,062 | 494,129 | 333,165 | 188,621 | 215,141 | 205,872 | 231,348 | 292,450 | 215,103 | 43,266 | 65,301 | 9,582 | 405,539 | 700,190 | 455,758 | 247,613 | 184,630 | 375,764 | 128,641 | 337,382 | 134,110 | 181,967 | 166,213 | 120,512 | 104,548 | 101,478 | 132,881 | 58,814 | 37,477 | 97,250 | 69,276 | 53,302 | 113,332 | 95,072 | 84,184 | 108,471 | 40,137 | 333,343 | 163,216 | 168,103 | 171,295 | 538,077 | 355,219 | 503,171 | 687,032 | 1,232,572 | 898,460 | 635,430 | 426,452 | 818,295 | 853,245 | 957,326 | 756,831 | 401,074 | 511,550 | 935,109 | 826,995 | 402,152 | 388,228 | 3,239,310 | 522,574 | 234,037 | 966,050 | 535,930 | 372,178 | 891,100 | 745,935 | 577,394 | 499,905 | 282,621 | 255,112 | 222,312 | 163,742 | 152,004 | 139,267 | 175,241 | 114,462 | 104,282 | 125,999 | 162,940 | 163,126 | 151,565 | 103,145 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,088,010 | 2,072,219 | 2,074,795 | 2,085,202 | 2,070,007 | 2,073,564 | 2,068,555 | 2,069,131 | 2,044,575 | 2,144,947 | 2,155,877 | 2,849,027 | 2,819,585 | 2,807,651 | 2,788,493 | 2,832,332 | 2,804,293 | 2,798,303 | 2,792,202 | 2,807,369 | 2,778,496 | 2,794,172 | 2,788,315 |
| 2,788,315 | 2,794,172 | 2,778,496 | 2,807,369 | 2,792,202 | 2,798,303 | 2,804,293 | 2,832,332 | 2,788,493 | 2,807,651 | 2,819,585 | 2,849,027 | 2,155,877 | 2,144,947 | 2,044,575 | 2,069,131 | 2,068,555 | 2,073,564 | 2,070,007 | 2,085,202 | 2,074,795 | 2,072,219 | 2,088,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 1,713,709 | 1,691,883 | 1,626,332 | 1,675,603 | 1,653,535 | 1,632,035 | 1,631,830 | 1,537,722 | 1,504,803 | 1,481,174 | 1,453,021 | 1,436,292 | 1,419,243 | 1,526,643 | 1,624,902 | 1,734,135 | 1,842,391 | 1,885,244 | 1,868,417 | 1,873,916 | 3,013,969 | 2,217,852 | 3,358,250 | 2,348,135 | 3,406,930 | 2,511,136 | 4,307,476 | 2,839,591 | 4,297,164 | 2,808,773 | 4,221,217 | 2,734,243 | 4,086,439 | 2,641,578 | 4,058,971 | 2,626,147 | 4,066,731 | 2,672,130 | 4,138,351 | 2,715,463 | 4,055,293 | 2,641,866 | 3,933,984 | 2,540,406 | 3,842,970 | 2,392,103 | 2,022,626 | 971,316 | 1,881,970 | 989,076 | 1,843,509 | 959,284 | 948,936 | 943,319 | 945,699 | 938,417 | 935,505 | 931,605 | 955,445 | 963,150 | 992,603 | 1,013,185 | 1,008,839 | 1,009,535 | 1,011,904 | 1,048,455 | 1,093,051 | 1,165,648 | 1,168,375 | 1,182,086 | 1,216,696 | 1,232,145 | 1,231,877 | 1,240,426 | 1,249,546 | 1,238,826 | 1,247,807 | 1,249,855 | 1,264,767 | 1,245,931 | 1,249,883 | 1,267,145 | 1,903,476 | 1,882,774 | 1,879,930 | 1,867,663 | 1,912,244 | 1,902,901 | 1,905,990 | 1,909,121 | 1,922,295 | 1,912,429 | 1,879,459 | 1,880,749 |
| 1,880,749 | 1,879,459 | 1,912,429 | 1,922,295 | 1,909,121 | 1,905,990 | 1,902,901 | 1,912,244 | 1,867,663 | 1,879,930 | 1,882,774 | 1,903,476 | 1,267,145 | 1,249,883 | 1,245,931 | 1,264,767 | 1,249,855 | 1,247,807 | 1,238,826 | 1,249,546 | 1,240,426 | 1,231,877 | 1,232,145 | 1,216,696 | 1,182,086 | 1,168,375 | 1,165,648 | 1,093,051 | 1,048,455 | 1,011,904 | 1,009,535 | 1,008,839 | 1,013,185 | 992,603 | 963,150 | 955,445 | 931,605 | 935,505 | 938,417 | 945,699 | 943,319 | 948,936 | 959,284 | 1,843,509 | 989,076 | 1,881,970 | 971,316 | 2,022,626 | 2,392,103 | 3,842,970 | 2,540,406 | 3,933,984 | 2,641,866 | 4,055,293 | 2,715,463 | 4,138,351 | 2,672,130 | 4,066,731 | 2,626,147 | 4,058,971 | 2,641,578 | 4,086,439 | 2,734,243 | 4,221,217 | 2,808,773 | 4,297,164 | 2,839,591 | 4,307,476 | 2,511,136 | 3,406,930 | 2,348,135 | 3,358,250 | 2,217,852 | 3,013,969 | 1,873,916 | 1,868,417 | 1,885,244 | 1,842,391 | 1,734,135 | 1,624,902 | 1,526,643 | 1,419,243 | 1,436,292 | 1,453,021 | 1,481,174 | 1,504,803 | 1,537,722 | 1,631,830 | 1,632,035 | 1,653,535 | 1,675,603 | 1,626,332 | 1,691,883 | 1,713,709 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,548 | 9,548 | 9,548 | 9,548 | 9,548 | 9,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,548 | 9,548 | 9,548 | 9,548 | 9,548 | 9,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 851,189 | 856,926 | 997,727 | 992,679 | 987,632 | 1,452,300 | 1,474,592 | 1,467,034 | 1,459,476 | 1,451,918 | 1,444,360 | 1,436,802 | 1,429,244 | 1,421,686 | 1,414,508 | 1,406,949 | 1,399,391 | 1,391,833 | 1,384,275 | 1,376,717 | 1,369,159 | 1,361,601 | 1,354,043 | 1,346,485 | 1,338,927 | 1,331,369 | 1,035,871 | 887,317 | 882,134 | 876,951 | 872,271 | 867,089 | 861,906 | 856,723 | 851,541 | 846,358 | 841,175 | 835,993 | 831,868 | 826,600 | 833,672 | 828,464 | 823,255 | 818,047 | 812,838 | 807,630 | 802,207 | 866,067 | 860,339 | 854,588 | 833,241 | 827,568 | -127,478 | 824,141 | 818,414 | 812,687 | 806,959 | 801,232 | 795,504 | 789,793 | 886,223 | 879,899 | 907,636 | 900,802 | 893,969 | 889,243 | 880,302 | 875,576 | 866,635 | 859,801 | 852,968 | 846,134 | 839,300 | 832,467 |
| 832,467 | 839,300 | 846,134 | 852,968 | 859,801 | 866,635 | 875,576 | 880,302 | 889,243 | 893,969 | 900,802 | 907,636 | 879,899 | 886,223 | 789,793 | 795,504 | 801,232 | 806,959 | 812,687 | 818,414 | 824,141 | -127,478 | 827,568 | 833,241 | 854,588 | 860,339 | 866,067 | 802,207 | 807,630 | 812,838 | 818,047 | 823,255 | 828,464 | 833,672 | 826,600 | 831,868 | 835,993 | 841,175 | 846,358 | 851,541 | 856,723 | 861,906 | 867,089 | 872,271 | 876,951 | 882,134 | 887,317 | 1,035,871 | 1,331,369 | 1,338,927 | 1,346,485 | 1,354,043 | 1,361,601 | 1,369,159 | 1,376,717 | 1,384,275 | 1,391,833 | 1,399,391 | 1,406,949 | 1,414,508 | 1,421,686 | 1,429,244 | 1,436,802 | 1,444,360 | 1,451,918 | 1,459,476 | 1,467,034 | 1,474,592 | 1,452,300 | 987,632 | 992,679 | 997,727 | 856,926 | 851,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,548 | 9,548 | 9,548 | 16,329 | 16,329 | 16,329 | 1,249,855 | 0 | 0 | 0 | 0 | 17,942 | 15,057 | 12,836 | 10,706 | 16,545 | 2,609 | 3,756 | 1,392 | 16,703 | 6,574 | 29,025 | 29,025 |
| 29,025 | 29,025 | 6,574 | 16,703 | 1,392 | 3,756 | 2,609 | 16,545 | 10,706 | 12,836 | 15,057 | 17,942 | 0 | 0 | 0 | 0 | 1,249,855 | 16,329 | 16,329 | 16,329 | 9,548 | 9,548 | 9,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,547,040 | 1,471,112 | 1,852,907 | 1,635,197 | 1,629,339 | 1,627,551 | 1,455,383 | 1,505,667 | 1,581,944 | 1,561,379 | 2,075,431 | 2,075,547 | 2,170,895 | 2,123,714 | 2,526,598 | 2,622,584 | 3,047,855 | 3,194,761 | 3,571,488 | 3,836,075 | 4,878,427 | 4,213,289 | 4,617,915 | 4,942,746 | 5,604,670 | 6,159,666 | 5,803,771 | 6,279,064 | 5,629,353 | 5,359,148 | 5,524,450 | 6,287,139 | 5,775,378 | 6,040,828 | 6,324,872 | 7,297,556 | 8,205,756 | 8,549,029 | 8,227,863 | 8,147,279 | 7,523,932 | 7,060,360 | 7,206,609 | 7,432,696 | 7,495,540 | 7,102,662 | 6,617,855 | 6,317,902 | 6,365,901 | 6,366,505 | 1,850,628 | 2,227,670 | 1,176,346 | 1,293,259 | 1,412,442 | 1,248,749 | 1,277,182 | 1,357,005 | 1,635,878 | 1,640,971 | 1,699,963 | 1,670,975 | 2,003,528 | 2,051,143 | 1,624,484 | 1,937,004 | 1,784,435 | 2,045,596 | 2,160,945 | 2,255,187 | 2,241,061 | 2,180,743 | 2,360,645 | 2,229,025 | 1,953,516 | 2,577,347 | 2,705,392 | 2,488,584 | 2,475,173 | 2,543,478 | 2,753,542 | 2,779,009 | 5,319,343 | 4,960,448 | 5,383,920 | 5,270,670 | 5,225,432 | 5,283,611 | 5,451,436 | 5,347,502 | 5,267,358 | 5,373,814 | 5,079,285 | 5,646,772 |
| 5,646,772 | 5,079,285 | 5,373,814 | 5,267,358 | 5,347,502 | 5,451,436 | 5,283,611 | 5,225,432 | 5,270,670 | 5,383,920 | 4,960,448 | 5,319,343 | 2,779,009 | 2,753,542 | 2,543,478 | 2,475,173 | 2,488,584 | 2,705,392 | 2,577,347 | 1,953,516 | 2,229,025 | 2,360,645 | 2,180,743 | 2,241,061 | 2,255,187 | 2,160,945 | 2,045,596 | 1,784,435 | 1,937,004 | 1,624,484 | 2,051,143 | 2,003,528 | 1,670,975 | 1,699,963 | 1,640,971 | 1,635,878 | 1,357,005 | 1,277,182 | 1,248,749 | 1,412,442 | 1,293,259 | 1,176,346 | 2,227,670 | 1,850,628 | 6,366,505 | 6,365,901 | 6,317,902 | 6,617,855 | 7,102,662 | 7,495,540 | 7,432,696 | 7,206,609 | 7,060,360 | 7,523,932 | 8,147,279 | 8,227,863 | 8,549,029 | 8,205,756 | 7,297,556 | 6,324,872 | 6,040,828 | 5,775,378 | 6,287,139 | 5,524,450 | 5,359,148 | 5,629,353 | 6,279,064 | 5,803,771 | 6,159,666 | 5,604,670 | 4,942,746 | 4,617,915 | 4,213,289 | 4,878,427 | 3,836,075 | 3,571,488 | 3,194,761 | 3,047,855 | 2,622,584 | 2,526,598 | 2,123,714 | 2,170,895 | 2,075,547 | 2,075,431 | 1,561,379 | 1,581,944 | 1,505,667 | 1,455,383 | 1,627,551 | 1,629,339 | 1,635,197 | 1,852,907 | 1,471,112 | 1,547,040 |
---|
> Total Current Liabilities | 1,525,040 | 1,369,112 | 1,661,907 | 1,575,697 | 1,584,339 | 1,585,551 | 1,399,883 | 1,496,667 | 1,572,944 | 1,452,379 | 1,398,691 | 1,371,971 | 1,474,483 | 1,434,544 | 1,835,670 | 2,073,820 | 2,463,421 | 2,617,571 | 3,025,262 | 3,246,934 | 4,296,528 | 3,688,627 | 4,111,629 | 4,421,945 | 5,091,083 | 5,652,826 | 5,226,002 | 5,686,813 | 5,553,976 | 4,770,235 | 4,931,207 | 5,693,299 | 5,332,007 | 5,939,012 | 6,116,426 | 7,089,334 | 8,159,284 | 8,502,276 | 8,126,923 | 8,046,659 | 7,423,948 | 6,960,777 | 7,104,157 | 7,330,244 | 7,394,176 | 7,001,297 | 6,514,322 | 6,214,537 | 6,264,625 | 6,265,185 | 1,754,283 | 1,850,536 | 848,243 | 966,959 | 1,090,505 | 927,326 | 956,528 | 1,036,557 | 1,319,936 | 1,325,202 | 1,384,223 | 1,356,047 | 1,692,557 | 1,740,346 | 1,313,775 | 1,627,533 | 1,478,396 | 1,948,085 | 2,066,015 | 2,160,568 | 2,160,039 | 2,099,816 | 2,275,375 | 2,143,755 | 1,720,894 | 2,344,724 | 2,477,288 | 2,260,480 | 2,253,486 | 2,321,791 | 2,536,380 | 2,561,846 | 5,105,524 | 4,757,720 | 5,185,451 | 5,100,191 | 5,024,944 | 5,092,755 | 5,263,986 | 5,162,346 | 5,084,498 | 5,192,770 | 4,899,681 | 5,462,811 |
| 5,462,811 | 4,899,681 | 5,192,770 | 5,084,498 | 5,162,346 | 5,263,986 | 5,092,755 | 5,024,944 | 5,100,191 | 5,185,451 | 4,757,720 | 5,105,524 | 2,561,846 | 2,536,380 | 2,321,791 | 2,253,486 | 2,260,480 | 2,477,288 | 2,344,724 | 1,720,894 | 2,143,755 | 2,275,375 | 2,099,816 | 2,160,039 | 2,160,568 | 2,066,015 | 1,948,085 | 1,478,396 | 1,627,533 | 1,313,775 | 1,740,346 | 1,692,557 | 1,356,047 | 1,384,223 | 1,325,202 | 1,319,936 | 1,036,557 | 956,528 | 927,326 | 1,090,505 | 966,959 | 848,243 | 1,850,536 | 1,754,283 | 6,265,185 | 6,264,625 | 6,214,537 | 6,514,322 | 7,001,297 | 7,394,176 | 7,330,244 | 7,104,157 | 6,960,777 | 7,423,948 | 8,046,659 | 8,126,923 | 8,502,276 | 8,159,284 | 7,089,334 | 6,116,426 | 5,939,012 | 5,332,007 | 5,693,299 | 4,931,207 | 4,770,235 | 5,553,976 | 5,686,813 | 5,226,002 | 5,652,826 | 5,091,083 | 4,421,945 | 4,111,629 | 3,688,627 | 4,296,528 | 3,246,934 | 3,025,262 | 2,617,571 | 2,463,421 | 2,073,820 | 1,835,670 | 1,434,544 | 1,474,483 | 1,371,971 | 1,398,691 | 1,452,379 | 1,572,944 | 1,496,667 | 1,399,883 | 1,585,551 | 1,584,339 | 1,575,697 | 1,661,907 | 1,369,112 | 1,525,040 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,028,725 | 1,041,035 | 531,429 | 527,318 | 890,825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 890,825 | 527,318 | 531,429 | 1,041,035 | 1,028,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,028,725 | 1,041,035 | 531,429 | 527,318 | 890,825 | 1,103,094 | 646,335 | 805,225 | 756,070 | 991,651 | 996,651 | 2,067,102 | 1,881,690 | 2,031,960 | 2,000,640 | 2,125,391 | 2,087,438 | 2,205,222 | 2,397,910 | 2,383,543 | 2,294,392 | 2,082,554 | 2,772,836 |
| 2,772,836 | 2,082,554 | 2,294,392 | 2,383,543 | 2,397,910 | 2,205,222 | 2,087,438 | 2,125,391 | 2,000,640 | 2,031,960 | 1,881,690 | 2,067,102 | 996,651 | 991,651 | 756,070 | 805,225 | 646,335 | 1,103,094 | 890,825 | 527,318 | 531,429 | 1,041,035 | 1,028,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 481,684 | 502,729 | 686,287 | 367,350 | 380,848 | 371,521 | 264,839 | 303,314 | 267,325 | 294,213 | 314,059 | 262,673 | 263,076 | 237,451 | 260,646 | 324,493 | 433,631 | 461,434 | 756,744 | 1,078,434 | 1,807,566 | 1,171,418 | 1,142,263 | 1,381,884 | 1,659,755 | 1,838,555 | 1,719,176 | 2,180,016 | 1,774,152 | 1,437,414 | 1,738,459 | 2,024,330 | 941,173 | 955,415 | 1,139,421 | 1,790,832 | 3,068,700 | 3,247,925 | 3,158,309 | 3,144,408 | 2,705,518 | 1,817,743 | 2,111,121 | 2,676,696 | 2,438,349 | 1,666,206 | 820,395 | 396,127 | 183,084 | 214,168 | 192,738 | 222,203 | 214,472 | 126,860 | 391,642 | 180,368 | 124,438 | 213,556 | 159,692 | 227,270 | 257,363 | 195,309 | 379,998 | 443,427 | 181,328 | 371,420 | 203,460 | 322,514 | 173,787 | 551,275 | 459,838 | 668,379 | 852,766 | 1,116,276 | 1,064,481 | 1,097,054 | 1,149,824 | 1,209,930 | 1,265,196 | 1,039,104 | 1,281,830 | 1,214,433 | 1,443,343 | 1,448,849 | 1,645,045 | 1,277,138 | 1,363,552 | 1,460,952 | 1,570,728 | 1,293,877 | 1,657,520 | 1,863,250 | 1,793,227 | 1,546,177 |
| 1,546,177 | 1,793,227 | 1,863,250 | 1,657,520 | 1,293,877 | 1,570,728 | 1,460,952 | 1,363,552 | 1,277,138 | 1,645,045 | 1,448,849 | 1,443,343 | 1,214,433 | 1,281,830 | 1,039,104 | 1,265,196 | 1,209,930 | 1,149,824 | 1,097,054 | 1,064,481 | 1,116,276 | 852,766 | 668,379 | 459,838 | 551,275 | 173,787 | 322,514 | 203,460 | 371,420 | 181,328 | 443,427 | 379,998 | 195,309 | 257,363 | 227,270 | 159,692 | 213,556 | 124,438 | 180,368 | 391,642 | 126,860 | 214,472 | 222,203 | 192,738 | 214,168 | 183,084 | 396,127 | 820,395 | 1,666,206 | 2,438,349 | 2,676,696 | 2,111,121 | 1,817,743 | 2,705,518 | 3,144,408 | 3,158,309 | 3,247,925 | 3,068,700 | 1,790,832 | 1,139,421 | 955,415 | 941,173 | 2,024,330 | 1,738,459 | 1,437,414 | 1,774,152 | 2,180,016 | 1,719,176 | 1,838,555 | 1,659,755 | 1,381,884 | 1,142,263 | 1,171,418 | 1,807,566 | 1,078,434 | 756,744 | 461,434 | 433,631 | 324,493 | 260,646 | 237,451 | 263,076 | 262,673 | 314,059 | 294,213 | 267,325 | 303,314 | 264,839 | 371,521 | 380,848 | 367,350 | 686,287 | 502,729 | 481,684 |
---|
Other Current Liabilities | 371,839 | 210,983 | 230,602 | 247,651 | 105,195 | 63,334 | 115,248 | 35,055 | 0 | 10,078 | 26,902 | 28,353 | 48,414 | 82,708 | 104,118 | 143,641 | 168,077 | 184,134 | 273,974 | 304,453 | 498,599 | 304,846 | 479,870 | 420,370 | 831,637 | 1,061,188 | 667,430 | 732,087 | 370,262 | 384,182 | 545,827 | 827,830 | 1,182,260 | 1,455,579 | 1,572,696 | 1,383,063 | 810,679 | 932,181 | 659,796 | 894,116 | 1,559,550 | 2,244,751 | 1,890,878 | 1,918,038 | 2,222,782 | 2,261,887 | 2,140,062 | 2,153,916 | 2,420,340 | 2,393,107 | 1,561,545 | 1,628,333 | 633,771 | 754,890 | 611,078 | 606,448 | 690,140 | 651,729 | 432,524 | 471,437 | 500,364 | 579,353 | 715,049 | 453,569 | 508,197 | 631,908 | 369,087 | 473,338 | 831,044 | 649,992 | 552,980 | 8,688 | 365,149 | 489,044 | 95,641 | 354,511 | 215,698 | 397,214 | 171,481 | 524,394 | 244,485 | 344,090 | 1,373,377 | 1,424,571 | 1,280,105 | 1,815,569 | 4,756 | 6,120 | 1,222,019 | 1,447,155 | 4,482 | 8,129 | 6,317 | 14,693 |
| 14,693 | 6,317 | 8,129 | 4,482 | 1,447,155 | 1,222,019 | 6,120 | 4,756 | 1,815,569 | 1,280,105 | 1,424,571 | 1,373,377 | 344,090 | 244,485 | 524,394 | 171,481 | 397,214 | 215,698 | 354,511 | 95,641 | 489,044 | 365,149 | 8,688 | 552,980 | 649,992 | 831,044 | 473,338 | 369,087 | 631,908 | 508,197 | 453,569 | 715,049 | 579,353 | 500,364 | 471,437 | 432,524 | 651,729 | 690,140 | 606,448 | 611,078 | 754,890 | 633,771 | 1,628,333 | 1,561,545 | 2,393,107 | 2,420,340 | 2,153,916 | 2,140,062 | 2,261,887 | 2,222,782 | 1,918,038 | 1,890,878 | 2,244,751 | 1,559,550 | 894,116 | 659,796 | 932,181 | 810,679 | 1,383,063 | 1,572,696 | 1,455,579 | 1,182,260 | 827,830 | 545,827 | 384,182 | 370,262 | 732,087 | 667,430 | 1,061,188 | 831,637 | 420,370 | 479,870 | 304,846 | 498,599 | 304,453 | 273,974 | 184,134 | 168,077 | 143,641 | 104,118 | 82,708 | 48,414 | 28,353 | 26,902 | 10,078 | 0 | 35,055 | 115,248 | 63,334 | 105,195 | 247,651 | 230,602 | 210,983 | 371,839 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,927 | 85,271 | 85,271 | 232,623 | 232,623 | 228,104 | 228,104 | 221,686 | 221,686 | 217,163 | 217,163 | 213,819 | 202,728 | 198,470 | 198,311 | 200,488 | 190,856 | 187,450 | 185,157 | 182,859 | 181,045 | 179,603 | 183,961 |
| 183,961 | 179,603 | 181,045 | 182,859 | 185,157 | 187,450 | 190,856 | 200,488 | 198,311 | 198,470 | 202,728 | 213,819 | 217,163 | 217,163 | 221,686 | 221,686 | 228,104 | 228,104 | 232,623 | 232,623 | 85,271 | 85,271 | 80,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,740 | 71,576 | 64,412 | 57,170 | 49,928 | 47,764 | 33,434 | 26,190 | 45,226 | 38,141 | 30,899 | 23,662 | 5,286 | 19,801 | 12,587 | 5,840 | 33,794 | 33,794 | 34,094 | 34,393 | 39,042 | 39,042 | 38,463 | 38,464 | 44,885 | 44,884 | 44,306 | 44,297 | 98,327 | 98,327 | 97,748 | 98,049 | 102,452 | 102,452 | 101,364 | 101,365 | 101,439 | 101,440 | 99,685 | 99,684 | 94,421 | 375,409 | 328,103 | 326,299 | 321,938 | 321,423 | 320,654 | 320,448 | 315,942 | 315,769 | 315,740 | 314,928 | 310,972 | 310,797 | 310,709 | 309,472 | 306,039 | 97,511 | 94,930 | 94,619 | 81,022 | 80,927 | 85,271 | 85,271 | 82,623 | 82,623 | 78,104 | 78,104 | 71,686 | 71,686 | 67,163 | 67,163 | 63,119 | 50,832 | 46,560 | 44,251 | 41,615 | 0 | 37,437 | 35,157 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 35,157 | 37,437 | 0 | 41,615 | 44,251 | 46,560 | 50,832 | 63,119 | 67,163 | 67,163 | 71,686 | 71,686 | 78,104 | 78,104 | 82,623 | 82,623 | 85,271 | 85,271 | 80,927 | 81,022 | 94,619 | 94,930 | 97,511 | 306,039 | 309,472 | 310,709 | 310,797 | 310,972 | 314,928 | 315,740 | 315,769 | 315,942 | 320,448 | 320,654 | 321,423 | 321,938 | 326,299 | 328,103 | 375,409 | 94,421 | 99,684 | 99,685 | 101,440 | 101,439 | 101,365 | 101,364 | 102,452 | 102,452 | 98,049 | 97,748 | 98,327 | 98,327 | 44,297 | 44,306 | 44,884 | 44,885 | 38,464 | 38,463 | 39,042 | 39,042 | 34,393 | 34,094 | 33,794 | 33,794 | 5,840 | 12,587 | 19,801 | 5,286 | 23,662 | 30,899 | 38,141 | 45,226 | 26,190 | 33,434 | 47,764 | 49,928 | 57,170 | 64,412 | 71,576 | 78,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,239 | 1,542 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 1,542 | 1,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 2,435,528 | 2,579,326 | 2,710,476 | 2,654,752 | 2,713,127 | 2,729,667 | 2,738,503 | 2,644,537 | 2,673,113 | 2,682,432 | 2,708,823 | 2,700,832 | 2,724,536 | 2,749,599 | 2,759,756 | 2,763,964 | 2,800,362 | 2,808,800 | 2,759,695 | 2,801,535 | 2,935,742 | 2,960,422 | 3,031,701 | 3,102,441 | 3,171,125 | 3,217,179 | 2,859,135 | 2,655,523 | 2,513,252 | 2,411,645 | 1,726,048 | 1,615,672 | 1,679,278 | 1,734,299 | 1,793,346 | 1,855,267 | 1,808,752 | 1,644,280 | 1,210,332 | 1,160,873 | 997,996 | 927,430 | 122,067 | 9,756 | 0 | 0 | 0 | 0 | 0 | 0 | 1,849,522 | 1,864,619 | 1,891,623 | 1,904,386 | 1,934,407 | 1,948,080 | 1,981,938 | 2,004,514 | 2,025,171 | 2,039,063 | 2,081,746 | 2,119,731 | 2,159,567 | 2,197,568 | 2,240,200 | 2,283,091 | 2,386,462 | 2,420,261 | 2,428,743 | 2,440,904 | 2,428,887 | 2,452,208 | 2,496,572 | 2,563,915 | 2,631,745 | 2,647,561 | 2,684,555 | 2,769,826 | 2,865,567 | 2,900,922 | 2,964,247 | 3,019,591 | 2,930,352 | 2,946,616 | 2,971,715 | 2,955,473 | 2,996,190 | 3,018,678 | 3,025,939 | 3,539,814 | 3,580,379 | 3,581,738 | 3,611,852 | 3,584,628 |
| 3,584,628 | 3,611,852 | 3,581,738 | 3,580,379 | 3,539,814 | 3,025,939 | 3,018,678 | 2,996,190 | 2,955,473 | 2,971,715 | 2,946,616 | 2,930,352 | 3,019,591 | 2,964,247 | 2,900,922 | 2,865,567 | 2,769,826 | 2,684,555 | 2,647,561 | 2,631,745 | 2,563,915 | 2,496,572 | 2,452,208 | 2,428,887 | 2,440,904 | 2,428,743 | 2,420,261 | 2,386,462 | 2,283,091 | 2,240,200 | 2,197,568 | 2,159,567 | 2,119,731 | 2,081,746 | 2,039,063 | 2,025,171 | 2,004,514 | 1,981,938 | 1,948,080 | 1,934,407 | 1,904,386 | 1,891,623 | 1,864,619 | 1,849,522 | 0 | 0 | 0 | 0 | 0 | 0 | 9,756 | 122,067 | 927,430 | 997,996 | 1,160,873 | 1,210,332 | 1,644,280 | 1,808,752 | 1,855,267 | 1,793,346 | 1,734,299 | 1,679,278 | 1,615,672 | 1,726,048 | 2,411,645 | 2,513,252 | 2,655,523 | 2,859,135 | 3,217,179 | 3,171,125 | 3,102,441 | 3,031,701 | 2,960,422 | 2,935,742 | 2,801,535 | 2,759,695 | 2,808,800 | 2,800,362 | 2,763,964 | 2,759,756 | 2,749,599 | 2,724,536 | 2,700,832 | 2,708,823 | 2,682,432 | 2,673,113 | 2,644,537 | 2,738,503 | 2,729,667 | 2,713,127 | 2,654,752 | 2,710,476 | 2,579,326 | 2,435,528 |
---|
Common Stock | 677,768 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 0 | 0 | 1,409,869 | 1,615,631 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,615,631 | 1,409,869 | 0 | 0 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,409,869 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 1,110,133 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 881,099 | 677,768 |
---|
Retained Earnings | 494,656 | 616,884 | 728,363 | 673,360 | 731,736 | 737,038 | 745,875 | 664,677 | 693,254 | 696,888 | 723,279 | 699,638 | 723,342 | 741,091 | 751,247 | 753,301 | 784,239 | 792,677 | 749,672 | 791,511 | 895,334 | 920,014 | 966,397 | 1,034,854 | 1,091,879 | 1,137,933 | 641,970 | 586,911 | 445,164 | 345,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -296,900 | -284,739 | -296,756 | -645,243 | -600,879 | -533,536 | -93,898 | -78,082 | -41,089 | 44,183 | 139,924 | 175,279 | 238,604 | 293,948 | 393,600 | 409,864 | 434,963 | 393,025 | 87,629 | 110,117 | 489,187 | 508,012 | 176,769 | 178,128 | 208,242 | 181,018 |
| 181,018 | 208,242 | 178,128 | 176,769 | 508,012 | 489,187 | 110,117 | 87,629 | 393,025 | 434,963 | 409,864 | 393,600 | 293,948 | 238,604 | 175,279 | 139,924 | 44,183 | -41,089 | -78,082 | -93,898 | -533,536 | -600,879 | -645,243 | -296,756 | -284,739 | -296,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345,847 | 445,164 | 586,911 | 641,970 | 1,137,933 | 1,091,879 | 1,034,854 | 966,397 | 920,014 | 895,334 | 791,511 | 749,672 | 792,677 | 784,239 | 753,301 | 751,247 | 741,091 | 723,342 | 699,638 | 723,279 | 696,888 | 693,254 | 664,677 | 745,875 | 737,038 | 731,736 | 673,360 | 728,363 | 616,884 | 494,656 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|