> Total Assets | 1,163,706 | 1,486,033 | 1,236,619 | 1,248,216 | 1,301,977 | 1,283,409 | 1,332,464 | 1,348,309 | 1,348,452 | 1,494,815 | 1,823,362 | 2,002,511 | 2,169,083 | 2,218,268 | 2,136,805 | 2,274,475 | 2,376,762 | 2,380,959 | 2,483,407 | 2,552,211 | 2,572,744 | 2,660,200 | 2,840,209 | 3,258,966 | 3,261,564 | 3,399,604 | 3,534,771 | 3,554,643 | 3,867,625 | 4,112,792 | 4,200,516 | 4,102,557 | 4,204,788 | 4,185,197 | 4,920,087 | 4,855,920 | 4,837,197 | 5,074,154 | 5,107,266 | 5,398,020 | 5,616,672 | 6,099,814 | 6,474,650 | 6,922,253 | 7,173,424 | 7,084,941 | 7,502,387 | 7,612,266 | 7,629,165 | 7,675,038 | 7,659,481 | 7,497,778 | 7,615,885 | 7,768,135 | 7,879,606 | 7,733,086 | 8,079,894 | 8,098,377 | 8,146,062 | 8,327,211 | 9,424,104 | 9,682,565 | 9,847,157 | 9,895,214 | 9,899,437 | 10,026,282 | 10,036,360 | 10,017,809 | 10,409,691 | 10,144,133 | 10,029,810 | 9,744,142 | 9,578,448 | 9,275,249 | 9,376,061 | 9,271,107 | 9,449,984 | 9,351,940 | 9,373,380 | 9,288,369 | 9,222,721 | 9,491,792 | 9,770,514 | 10,128,891 | 10,343,447 | 10,700,712 | 10,816,602 | 10,899,603 | 11,097,377 | 11,061,562 | 11,339,623 | 11,370,068 | 11,184,627 | 10,597,953 | 10,933,410 |
| 10,933,410 | 10,597,953 | 11,184,627 | 11,370,068 | 11,339,623 | 11,061,562 | 11,097,377 | 10,899,603 | 10,816,602 | 10,700,712 | 10,343,447 | 10,128,891 | 9,770,514 | 9,491,792 | 9,222,721 | 9,288,369 | 9,373,380 | 9,351,940 | 9,449,984 | 9,271,107 | 9,376,061 | 9,275,249 | 9,578,448 | 9,744,142 | 10,029,810 | 10,144,133 | 10,409,691 | 10,017,809 | 10,036,360 | 10,026,282 | 9,899,437 | 9,895,214 | 9,847,157 | 9,682,565 | 9,424,104 | 8,327,211 | 8,146,062 | 8,098,377 | 8,079,894 | 7,733,086 | 7,879,606 | 7,768,135 | 7,615,885 | 7,497,778 | 7,659,481 | 7,675,038 | 7,629,165 | 7,612,266 | 7,502,387 | 7,084,941 | 7,173,424 | 6,922,253 | 6,474,650 | 6,099,814 | 5,616,672 | 5,398,020 | 5,107,266 | 5,074,154 | 4,837,197 | 4,855,920 | 4,920,087 | 4,185,197 | 4,204,788 | 4,102,557 | 4,200,516 | 4,112,792 | 3,867,625 | 3,554,643 | 3,534,771 | 3,399,604 | 3,261,564 | 3,258,966 | 2,840,209 | 2,660,200 | 2,572,744 | 2,552,211 | 2,483,407 | 2,380,959 | 2,376,762 | 2,274,475 | 2,136,805 | 2,218,268 | 2,169,083 | 2,002,511 | 1,823,362 | 1,494,815 | 1,348,452 | 1,348,309 | 1,332,464 | 1,283,409 | 1,301,977 | 1,248,216 | 1,236,619 | 1,486,033 | 1,163,706 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,711,551 | 4,651,046 | 4,641,537 | 4,647,237 | 4,504,895 | 4,612,928 | 4,412,686 | 4,703,620 | 4,655,345 | 4,752,946 | 4,785,108 | 4,773,245 | 5,056,690 | 5,337,837 | 5,651,709 | 5,921,662 | 6,306,537 | 6,427,653 | 6,487,631 | 6,662,141 | 6,662,141 | 6,935,799 | 6,941,566 | 6,746,766 | 6,176,634 | 6,467,902 |
| 6,467,902 | 6,176,634 | 6,746,766 | 6,941,566 | 6,935,799 | 6,662,141 | 6,662,141 | 6,487,631 | 6,427,653 | 6,306,537 | 5,921,662 | 5,651,709 | 5,337,837 | 5,056,690 | 4,773,245 | 4,785,108 | 4,752,946 | 4,655,345 | 4,703,620 | 4,412,686 | 4,612,928 | 4,504,895 | 4,647,237 | 4,641,537 | 4,651,046 | 4,711,551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,023,697 | 1,043,601 | 1,262,206 | 996,210 | 1,054,167 | 1,112,689 | 1,162,751 | 1,406,476 | 1,369,636 | 1,272,397 | 1,628,794 | 1,179,481 | 1,238,140 | 1,372,321 | 2,014,798 | 1,625,939 | 1,676,221 | 1,784,324 | 2,219,955 | 1,934,101 | 1,760,091 | 2,033,601 | 2,842,550 | 2,301,624 | 2,125,630 | 2,258,046 |
| 2,258,046 | 2,125,630 | 2,301,624 | 2,842,550 | 2,033,601 | 1,760,091 | 1,934,101 | 2,219,955 | 1,784,324 | 1,676,221 | 1,625,939 | 2,014,798 | 1,372,321 | 1,238,140 | 1,179,481 | 1,628,794 | 1,272,397 | 1,369,636 | 1,406,476 | 1,162,751 | 1,112,689 | 1,054,167 | 996,210 | 1,262,206 | 1,043,601 | 1,023,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 18,488 | 159,901 | 158,415 | 175,346 | 4,001 | 4,064 | 4,110 | 5,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,132 | 4,110 | 4,064 | 4,001 | 175,346 | 158,415 | 159,901 | 18,488 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 63,420 | 101,139 | 160,052 | 116,782 | 150,120 | 164,087 | 218,876 | 138,295 | 166,071 | 113,949 | 179,130 | 316,256 | 266,546 | 300,579 | 303,849 | 376,126 | 259,589 | 423,762 | 310,896 | 449,618 | 351,973 | 457,189 | 498,116 | 446,957 | 426,133 | 568,568 | 616,825 | 647,949 | 529,514 | 466,157 | 631,456 | 595,637 | 472,767 | 470,995 | 601,974 | 711,342 | 734,868 | 699,169 | 688,214 | 694,338 | 834,240 | 960,502 | 1,008,661 | 1,120,888 | 1,160,169 | 1,278,372 | 1,280,401 | 1,168,743 | 1,147,089 | 1,242,497 | 1,243,350 | 1,141,462 | 1,271,558 | 1,377,663 | 1,396,714 | 1,398,027 | 1,492,851 | 1,610,771 | 1,736,900 | 1,680,727 | 1,682,623 | 1,734,417 | 1,637,339 | 1,456,772 | 1,654,749 | 1,617,547 | 1,738,283 | 1,643,289 | 1,807,641 | 1,774,426 | 1,735,583 | 1,509,797 | 1,374,309 | 1,277,400 | 1,257,509 | 1,334,934 | 1,479,645 | 1,554,548 | 1,642,408 | 1,472,349 | 1,667,680 | 1,778,440 | 1,794,124 | 1,286,351 | 1,756,189 | 1,868,456 | 1,992,126 | 1,331,285 | 1,965,084 | 1,965,084 | 2,008,208 | 965,308 | 1,333,759 | 1,343,179 | 1,476,181 |
| 1,476,181 | 1,343,179 | 1,333,759 | 965,308 | 2,008,208 | 1,965,084 | 1,965,084 | 1,331,285 | 1,992,126 | 1,868,456 | 1,756,189 | 1,286,351 | 1,794,124 | 1,778,440 | 1,667,680 | 1,472,349 | 1,642,408 | 1,554,548 | 1,479,645 | 1,334,934 | 1,257,509 | 1,277,400 | 1,374,309 | 1,509,797 | 1,735,583 | 1,774,426 | 1,807,641 | 1,643,289 | 1,738,283 | 1,617,547 | 1,654,749 | 1,456,772 | 1,637,339 | 1,734,417 | 1,682,623 | 1,680,727 | 1,736,900 | 1,610,771 | 1,492,851 | 1,398,027 | 1,396,714 | 1,377,663 | 1,271,558 | 1,141,462 | 1,243,350 | 1,242,497 | 1,147,089 | 1,168,743 | 1,280,401 | 1,278,372 | 1,160,169 | 1,120,888 | 1,008,661 | 960,502 | 834,240 | 694,338 | 688,214 | 699,169 | 734,868 | 711,342 | 601,974 | 470,995 | 472,767 | 595,637 | 631,456 | 466,157 | 529,514 | 647,949 | 616,825 | 568,568 | 426,133 | 446,957 | 498,116 | 457,189 | 351,973 | 449,618 | 310,896 | 423,762 | 259,589 | 376,126 | 303,849 | 300,579 | 266,546 | 316,256 | 179,130 | 113,949 | 166,071 | 138,295 | 218,876 | 164,087 | 150,120 | 116,782 | 160,052 | 101,139 | 63,420 |
---|
Other Current Assets | 11,385 | 43,051 | 25,009 | 31,733 | 39,924 | 28,860 | 42,390 | 17,318 | 44,572 | 100,687 | 322,603 | 185,458 | 416,277 | 293,321 | 322,744 | 317,745 | 461,451 | 344,232 | 417,163 | 400,847 | 480,021 | 426,638 | 474,601 | 415,107 | 555,747 | 523,498 | 573,704 | 500,417 | 721,624 | 735,369 | 696,538 | 604,602 | 747,062 | 670,934 | 663,160 | 469,378 | 435,086 | 581,305 | 462,283 | 473,860 | 564,829 | 612,371 | 585,890 | 543,660 | 577,490 | 472,358 | 401,830 | 441,662 | 455,664 | 388,418 | 413,724 | 286,432 | 396,319 | 277,499 | 353,682 | 267,838 | 353,828 | 272,855 | 276,903 | 220,908 | 387,696 | 228,794 | 476,591 | 251,127 | 317,172 | 251,738 | 308,413 | 201,578 | 319,060 | 241,971 | 216,365 | 220,373 | 18,494 | 22,928 | 10,042 | 268,035 | 235,859 | 204,156 | 255,820 | 200,742 | 268,352 | 253,323 | 211,486 | 198,868 | 252,253 | 253,985 | 328,601 | 305,323 | 303,650 | 303,650 | 328,748 | 55,151 | 37,838 | 37,473 | 46,876 |
| 46,876 | 37,473 | 37,838 | 55,151 | 328,748 | 303,650 | 303,650 | 305,323 | 328,601 | 253,985 | 252,253 | 198,868 | 211,486 | 253,323 | 268,352 | 200,742 | 255,820 | 204,156 | 235,859 | 268,035 | 10,042 | 22,928 | 18,494 | 220,373 | 216,365 | 241,971 | 319,060 | 201,578 | 308,413 | 251,738 | 317,172 | 251,127 | 476,591 | 228,794 | 387,696 | 220,908 | 276,903 | 272,855 | 353,828 | 267,838 | 353,682 | 277,499 | 396,319 | 286,432 | 413,724 | 388,418 | 455,664 | 441,662 | 401,830 | 472,358 | 577,490 | 543,660 | 585,890 | 612,371 | 564,829 | 473,860 | 462,283 | 581,305 | 435,086 | 469,378 | 663,160 | 670,934 | 747,062 | 604,602 | 696,538 | 735,369 | 721,624 | 500,417 | 573,704 | 523,498 | 555,747 | 415,107 | 474,601 | 426,638 | 480,021 | 400,847 | 417,163 | 344,232 | 461,451 | 317,745 | 322,744 | 293,321 | 416,277 | 185,458 | 322,603 | 100,687 | 44,572 | 17,318 | 42,390 | 28,860 | 39,924 | 31,733 | 25,009 | 43,051 | 11,385 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,931,212 | 4,770,354 | 4,763,133 | 4,858,421 | 4,746,364 | 4,696,594 | 4,620,433 | 4,503,261 | 4,449,476 | 4,435,102 | 4,432,677 | 4,477,182 | 4,421,785 | 4,394,175 | 4,388,948 | 4,411,972 | 4,385,228 | 4,399,422 | 4,403,823 | 4,428,502 | 4,437,861 | 4,421,319 | 4,465,508 |
| 4,465,508 | 4,421,319 | 4,437,861 | 4,428,502 | 4,403,823 | 4,399,422 | 4,385,228 | 4,411,972 | 4,388,948 | 4,394,175 | 4,421,785 | 4,477,182 | 4,432,677 | 4,435,102 | 4,449,476 | 4,503,261 | 4,620,433 | 4,696,594 | 4,746,364 | 4,858,421 | 4,763,133 | 4,770,354 | 4,931,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 49,875 | 124,804 | 131,224 | 174,852 | 183,218 | 220,910 | 240,479 | 339,516 | 358,228 | 545,304 | 606,542 | 714,797 | 749,183 | 840,636 | 850,855 | 884,645 | 895,676 | 897,288 | 894,292 | 900,796 | 838,435 | 919,072 | 863,774 | 938,057 | 864,944 | 953,721 | 955,017 | 1,142,913 | 1,127,739 | 1,303,409 | 1,222,219 | 1,307,641 | 1,296,757 | 1,487,752 | 1,536,318 | 1,728,265 | 1,654,542 | 1,940,569 | 1,912,432 | 2,215,458 | 2,083,928 | 2,388,093 | 2,297,627 | 2,598,466 | 2,429,589 | 2,808,701 | 2,699,694 | 2,967,671 | 2,819,737 | 3,077,797 | 2,937,482 | 3,280,389 | 3,081,343 | 3,090,310 | 3,101,079 | 3,107,991 | 3,089,330 | 3,080,417 | 3,045,746 | 3,058,315 | 3,460,260 | 3,485,075 | 3,502,673 | 3,534,237 | 3,516,183 | 3,509,860 | 3,452,397 | 3,419,304 | 3,393,701 | 3,401,087 | 3,378,834 | 3,288,912 | 3,258,621 | 3,227,838 | 3,230,787 | 3,329,018 | 3,244,773 | 3,194,041 | 3,145,955 | 3,072,919 | 3,039,103 | 3,036,008 | 3,041,788 | 3,089,156 | 3,046,164 | 3,014,354 | 3,015,940 | 3,073,059 | 3,060,569 | 3,071,099 | 3,091,369 | 3,137,585 | 3,105,948 | 3,006,238 | 3,033,816 |
| 3,033,816 | 3,006,238 | 3,105,948 | 3,137,585 | 3,091,369 | 3,071,099 | 3,060,569 | 3,073,059 | 3,015,940 | 3,014,354 | 3,046,164 | 3,089,156 | 3,041,788 | 3,036,008 | 3,039,103 | 3,072,919 | 3,145,955 | 3,194,041 | 3,244,773 | 3,329,018 | 3,230,787 | 3,227,838 | 3,258,621 | 3,288,912 | 3,378,834 | 3,401,087 | 3,393,701 | 3,419,304 | 3,452,397 | 3,509,860 | 3,516,183 | 3,534,237 | 3,502,673 | 3,485,075 | 3,460,260 | 3,058,315 | 3,045,746 | 3,080,417 | 3,089,330 | 3,107,991 | 3,101,079 | 3,090,310 | 3,081,343 | 3,280,389 | 2,937,482 | 3,077,797 | 2,819,737 | 2,967,671 | 2,699,694 | 2,808,701 | 2,429,589 | 2,598,466 | 2,297,627 | 2,388,093 | 2,083,928 | 2,215,458 | 1,912,432 | 1,940,569 | 1,654,542 | 1,728,265 | 1,536,318 | 1,487,752 | 1,296,757 | 1,307,641 | 1,222,219 | 1,303,409 | 1,127,739 | 1,142,913 | 955,017 | 953,721 | 864,944 | 938,057 | 863,774 | 919,072 | 838,435 | 900,796 | 894,292 | 897,288 | 895,676 | 884,645 | 850,855 | 840,636 | 749,183 | 714,797 | 606,542 | 545,304 | 358,228 | 339,516 | 240,479 | 220,910 | 183,218 | 174,852 | 131,224 | 124,804 | 49,875 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,485 | 40,485 | 40,485 | 40,485 | 40,485 | 40,485 | 40,485 | 40,485 | 697,693 | 697,693 | 697,693 | 670,739 | 670,739 | 670,739 | 670,739 | 632,202 | 632,202 | 632,202 | 632,202 | 632,202 | 632,202 | 632,202 | 632,202 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 584,732 | 584,732 | 584,732 | 584,732 |
| 584,732 | 584,732 | 584,732 | 584,732 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 636,804 | 632,202 | 632,202 | 632,202 | 632,202 | 632,202 | 632,202 | 632,202 | 632,202 | 670,739 | 670,739 | 670,739 | 670,739 | 697,693 | 697,693 | 697,693 | 40,485 | 40,485 | 40,485 | 40,485 | 40,485 | 40,485 | 40,485 | 40,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368,908 | 367,056 | 336,373 | 213,387 | 211,770 | 211,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,395 | 211,770 | 213,387 | 336,373 | 367,056 | 368,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 296 | 667 | 0 | 0 | 1,600 | 606 | 2,178 | 2,111 | 2,086 | 1,983 | 1,927 | 1,855 | 1,791 | 1,726 | 1,662 | 1,598 | 1,534 | 2,261 | 14,691 | 15,896 | 75,907 | 19,800 | 79,373 | 22,918 | 95,301 | 34,313 | 109,081 | 42,189 | 146,240 | 45,304 | 148,850 | 39,365 | 182,502 | 41,533 | 189,636 | 41,042 | 248,607 | 42,196 | 301,764 | 19,126 | 341,844 | 84,917 | 423,347 | 130,298 | 444,408 | 124,065 | 463,126 | 289,799 | 614,583 | 276,648 | 638,658 | 303,793 | 570,565 | 561,897 | 551,703 | 561,647 | 573,574 | 561,779 | 547,661 | 523,089 | 1,261,228 | 1,248,646 | 1,234,346 | 1,252,310 | 1,242,563 | 1,242,715 | 1,224,185 | 1,199,804 | 1,196,907 | 551,396 | 523,762 | 432,114 | 471,678 | 229,834 | 460,684 | 479,378 | 480,563 | 468,339 | 465,161 | 452,757 | 446,454 | 441,482 | 441,603 | 431,663 | 426,132 | 422,412 | 416,683 | 410,535 | 403,980 | 397,742 | 390,716 | 385,270 | 382,661 | 351,336 | 345,854 |
| 345,854 | 351,336 | 382,661 | 385,270 | 390,716 | 397,742 | 403,980 | 410,535 | 416,683 | 422,412 | 426,132 | 431,663 | 441,603 | 441,482 | 446,454 | 452,757 | 465,161 | 468,339 | 480,563 | 479,378 | 460,684 | 229,834 | 471,678 | 432,114 | 523,762 | 551,396 | 1,196,907 | 1,199,804 | 1,224,185 | 1,242,715 | 1,242,563 | 1,252,310 | 1,234,346 | 1,248,646 | 1,261,228 | 523,089 | 547,661 | 561,779 | 573,574 | 561,647 | 551,703 | 561,897 | 570,565 | 303,793 | 638,658 | 276,648 | 614,583 | 289,799 | 463,126 | 124,065 | 444,408 | 130,298 | 423,347 | 84,917 | 341,844 | 19,126 | 301,764 | 42,196 | 248,607 | 41,042 | 189,636 | 41,533 | 182,502 | 39,365 | 148,850 | 45,304 | 146,240 | 42,189 | 109,081 | 34,313 | 95,301 | 22,918 | 79,373 | 19,800 | 75,907 | 15,896 | 14,691 | 2,261 | 1,534 | 1,598 | 1,662 | 1,726 | 1,791 | 1,855 | 1,927 | 1,983 | 2,086 | 2,111 | 2,178 | 606 | 1,600 | 0 | 0 | 667 | 296 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,978 | 101,316 | 90,521 | 66,736 | 68,010 | 76,841 | 3,204,828 | 24,437 | 20,841 | 9,037 | 6,015 | 11,452 | 9,813 | 14,823 | 16,951 | 11,604 | 10,333 | 21,358 | 31,823 | 63,476 | 85,019 | 95,140 | 114,356 |
| 114,356 | 95,140 | 85,019 | 63,476 | 31,823 | 21,358 | 10,333 | 11,604 | 16,951 | 14,823 | 9,813 | 11,452 | 6,015 | 9,037 | 20,841 | 24,437 | 3,204,828 | 76,841 | 68,010 | 66,736 | 90,521 | 101,316 | 224,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 131,462 | 444,111 | 157,667 | 178,108 | 211,593 | 177,996 | 212,082 | 235,861 | 228,260 | 350,633 | 654,404 | 727,203 | 871,852 | 935,662 | 836,100 | 948,268 | 1,030,556 | 1,044,005 | 1,072,013 | 1,123,713 | 1,133,790 | 1,201,217 | 1,347,923 | 1,322,674 | 1,244,639 | 1,375,680 | 1,461,612 | 1,414,450 | 1,696,934 | 1,927,160 | 1,976,406 | 1,742,616 | 1,834,400 | 1,814,941 | 2,288,129 | 2,158,137 | 2,095,640 | 1,718,412 | 1,675,893 | 1,881,827 | 2,045,516 | 2,435,430 | 2,702,904 | 3,039,148 | 3,243,350 | 2,950,498 | 3,322,480 | 2,968,803 | 2,969,160 | 3,118,181 | 3,081,928 | 2,902,525 | 3,002,234 | 3,165,923 | 3,278,665 | 3,342,956 | 3,634,170 | 3,631,103 | 3,668,176 | 3,799,676 | 3,839,036 | 3,757,771 | 3,829,689 | 3,926,683 | 3,905,754 | 4,021,407 | 4,151,719 | 4,205,189 | 4,598,882 | 4,397,507 | 4,358,821 | 4,362,171 | 4,135,523 | 3,838,400 | 3,883,519 | 3,883,283 | 4,054,713 | 3,902,759 | 3,762,242 | 3,641,339 | 3,493,954 | 3,715,193 | 3,955,636 | 4,099,593 | 4,214,242 | 4,534,147 | 4,618,389 | 4,645,741 | 4,751,900 | 4,752,222 | 4,763,585 | 4,699,343 | 4,631,164 | 4,333,378 | 4,577,883 |
| 4,577,883 | 4,333,378 | 4,631,164 | 4,699,343 | 4,763,585 | 4,752,222 | 4,751,900 | 4,645,741 | 4,618,389 | 4,534,147 | 4,214,242 | 4,099,593 | 3,955,636 | 3,715,193 | 3,493,954 | 3,641,339 | 3,762,242 | 3,902,759 | 4,054,713 | 3,883,283 | 3,883,519 | 3,838,400 | 4,135,523 | 4,362,171 | 4,358,821 | 4,397,507 | 4,598,882 | 4,205,189 | 4,151,719 | 4,021,407 | 3,905,754 | 3,926,683 | 3,829,689 | 3,757,771 | 3,839,036 | 3,799,676 | 3,668,176 | 3,631,103 | 3,634,170 | 3,342,956 | 3,278,665 | 3,165,923 | 3,002,234 | 2,902,525 | 3,081,928 | 3,118,181 | 2,969,160 | 2,968,803 | 3,322,480 | 2,950,498 | 3,243,350 | 3,039,148 | 2,702,904 | 2,435,430 | 2,045,516 | 1,881,827 | 1,675,893 | 1,718,412 | 2,095,640 | 2,158,137 | 2,288,129 | 1,814,941 | 1,834,400 | 1,742,616 | 1,976,406 | 1,927,160 | 1,696,934 | 1,414,450 | 1,461,612 | 1,375,680 | 1,244,639 | 1,322,674 | 1,347,923 | 1,201,217 | 1,133,790 | 1,123,713 | 1,072,013 | 1,044,005 | 1,030,556 | 948,268 | 836,100 | 935,662 | 871,852 | 727,203 | 654,404 | 350,633 | 228,260 | 235,861 | 212,082 | 177,996 | 211,593 | 178,108 | 157,667 | 444,111 | 131,462 |
---|
> Total Current Liabilities | 131,412 | 444,061 | 157,667 | 173,562 | 208,526 | 166,840 | 201,016 | 211,448 | 204,140 | 327,672 | 615,067 | 681,628 | 826,819 | 893,204 | 786,622 | 907,813 | 990,132 | 1,003,114 | 1,021,813 | 1,063,343 | 1,073,421 | 1,138,147 | 1,283,294 | 1,205,657 | 1,124,241 | 1,251,289 | 1,280,168 | 1,253,834 | 1,448,812 | 1,675,848 | 1,622,376 | 1,423,899 | 1,508,292 | 1,458,124 | 1,345,197 | 1,293,705 | 1,182,885 | 1,338,155 | 1,250,169 | 1,400,205 | 1,483,493 | 1,874,702 | 2,095,623 | 1,899,313 | 2,081,696 | 1,795,161 | 1,838,471 | 1,638,747 | 1,630,780 | 1,824,351 | 1,774,310 | 1,723,542 | 1,816,759 | 1,973,333 | 2,083,436 | 2,149,180 | 2,430,996 | 2,420,402 | 2,460,913 | 3,213,754 | 3,121,085 | 3,055,907 | 3,124,738 | 3,069,824 | 3,052,967 | 3,186,406 | 3,247,723 | 3,390,595 | 3,500,483 | 3,315,808 | 3,266,986 | 3,807,991 | 3,877,965 | 3,582,900 | 3,621,064 | 3,718,930 | 3,890,835 | 3,742,756 | 3,608,924 | 3,514,241 | 3,371,107 | 3,103,434 | 3,340,898 | 3,484,915 | 3,447,853 | 3,763,941 | 3,855,526 | 3,871,243 | 3,995,072 | 3,995,072 | 3,951,953 | 3,875,509 | 3,775,533 | 3,454,809 | 3,631,937 |
| 3,631,937 | 3,454,809 | 3,775,533 | 3,875,509 | 3,951,953 | 3,995,072 | 3,995,072 | 3,871,243 | 3,855,526 | 3,763,941 | 3,447,853 | 3,484,915 | 3,340,898 | 3,103,434 | 3,371,107 | 3,514,241 | 3,608,924 | 3,742,756 | 3,890,835 | 3,718,930 | 3,621,064 | 3,582,900 | 3,877,965 | 3,807,991 | 3,266,986 | 3,315,808 | 3,500,483 | 3,390,595 | 3,247,723 | 3,186,406 | 3,052,967 | 3,069,824 | 3,124,738 | 3,055,907 | 3,121,085 | 3,213,754 | 2,460,913 | 2,420,402 | 2,430,996 | 2,149,180 | 2,083,436 | 1,973,333 | 1,816,759 | 1,723,542 | 1,774,310 | 1,824,351 | 1,630,780 | 1,638,747 | 1,838,471 | 1,795,161 | 2,081,696 | 1,899,313 | 2,095,623 | 1,874,702 | 1,483,493 | 1,400,205 | 1,250,169 | 1,338,155 | 1,182,885 | 1,293,705 | 1,345,197 | 1,458,124 | 1,508,292 | 1,423,899 | 1,622,376 | 1,675,848 | 1,448,812 | 1,253,834 | 1,280,168 | 1,251,289 | 1,124,241 | 1,205,657 | 1,283,294 | 1,138,147 | 1,073,421 | 1,063,343 | 1,021,813 | 1,003,114 | 990,132 | 907,813 | 786,622 | 893,204 | 826,819 | 681,628 | 615,067 | 327,672 | 204,140 | 211,448 | 201,016 | 166,840 | 208,526 | 173,562 | 157,667 | 444,061 | 131,412 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,297 | 0 | 600,000 | 760,946 | 892,947 | 803,862 | 1,439,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,439,152 | 803,862 | 892,947 | 760,946 | 600,000 | 0 | 7,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,297 | 0 | 600,000 | 760,946 | 892,947 | 803,862 | 1,439,152 | 1,476,240 | 1,272,650 | 1,062,952 | 1,172,752 | 914,100 | 522,372 | 522,742 | 529,773 | 324,434 | 314,688 | 321,541 | 292,221 | 292,136 | 141,105 | 145,129 | 139,309 | 126,654 | 100,070 | 100,060 |
| 100,060 | 100,070 | 126,654 | 139,309 | 145,129 | 141,105 | 292,136 | 292,221 | 321,541 | 314,688 | 324,434 | 529,773 | 522,742 | 522,372 | 914,100 | 1,172,752 | 1,062,952 | 1,272,650 | 1,476,240 | 1,439,152 | 803,862 | 892,947 | 760,946 | 600,000 | 0 | 7,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 14,795 | 20,251 | 21,419 | 26,389 | 50,218 | 46,577 | 76,315 | 101,973 | 83,784 | 230,187 | 440,731 | 437,163 | 546,236 | 542,293 | 388,546 | 436,485 | 435,043 | 499,322 | 476,667 | 468,980 | 455,392 | 486,191 | 623,106 | 594,730 | 486,180 | 576,895 | 625,637 | 608,288 | 614,025 | 754,270 | 711,273 | 619,719 | 654,893 | 652,710 | 742,832 | 919,723 | 753,174 | 797,151 | 627,112 | 639,326 | 662,405 | 841,142 | 1,035,522 | 1,082,837 | 1,122,298 | 1,086,847 | 1,061,000 | 965,021 | 1,002,300 | 1,078,310 | 1,141,498 | 1,039,645 | 1,140,026 | 1,296,357 | 1,396,966 | 1,319,360 | 1,355,404 | 1,388,045 | 1,367,943 | 1,274,952 | 1,353,845 | 1,267,334 | 1,351,803 | 1,298,523 | 1,348,022 | 1,403,788 | 1,382,920 | 1,396,583 | 1,611,661 | 1,508,937 | 1,528,795 | 1,423,886 | 1,601,961 | 1,483,981 | 1,537,459 | 1,539,195 | 1,737,358 | 1,665,253 | 1,862,091 | 1,815,882 | 1,883,014 | 2,009,456 | 2,292,296 | 2,343,585 | 2,391,704 | 2,617,699 | 2,546,517 | 2,572,750 | 2,863,043 | 2,863,043 | 2,814,944 | 2,659,625 | 2,725,836 | 2,595,391 | 2,816,080 |
| 2,816,080 | 2,595,391 | 2,725,836 | 2,659,625 | 2,814,944 | 2,863,043 | 2,863,043 | 2,572,750 | 2,546,517 | 2,617,699 | 2,391,704 | 2,343,585 | 2,292,296 | 2,009,456 | 1,883,014 | 1,815,882 | 1,862,091 | 1,665,253 | 1,737,358 | 1,539,195 | 1,537,459 | 1,483,981 | 1,601,961 | 1,423,886 | 1,528,795 | 1,508,937 | 1,611,661 | 1,396,583 | 1,382,920 | 1,403,788 | 1,348,022 | 1,298,523 | 1,351,803 | 1,267,334 | 1,353,845 | 1,274,952 | 1,367,943 | 1,388,045 | 1,355,404 | 1,319,360 | 1,396,966 | 1,296,357 | 1,140,026 | 1,039,645 | 1,141,498 | 1,078,310 | 1,002,300 | 965,021 | 1,061,000 | 1,086,847 | 1,122,298 | 1,082,837 | 1,035,522 | 841,142 | 662,405 | 639,326 | 627,112 | 797,151 | 753,174 | 919,723 | 742,832 | 652,710 | 654,893 | 619,719 | 711,273 | 754,270 | 614,025 | 608,288 | 625,637 | 576,895 | 486,180 | 594,730 | 623,106 | 486,191 | 455,392 | 468,980 | 476,667 | 499,322 | 435,043 | 436,485 | 388,546 | 542,293 | 546,236 | 437,163 | 440,731 | 230,187 | 83,784 | 101,973 | 76,315 | 46,577 | 50,218 | 26,389 | 21,419 | 20,251 | 14,795 |
---|
Other Current Liabilities | 113,017 | 168,210 | 82,248 | 140,173 | 147,508 | 108,263 | 114,701 | 97,475 | 113,356 | 85,485 | 102,336 | 137,605 | 168,723 | 178,051 | 185,216 | 218,468 | 310,229 | 243,932 | 309,786 | 359,003 | 382,669 | 390,096 | 433,188 | 373,927 | 396,061 | 432,394 | 412,531 | 343,546 | 412,787 | 441,924 | 438,449 | 404,875 | 454,094 | 406,109 | 437,365 | 326,982 | 382,711 | 494,004 | 488,057 | 513,879 | 614,088 | 586,820 | 599,361 | 564,976 | 707,898 | 444,250 | 495,647 | 500,726 | 455,980 | 598,041 | 545,512 | 490,597 | 423,489 | 367,416 | 394,153 | 388,319 | 385,399 | 370,666 | 387,278 | 498,864 | 412,594 | 438,951 | 415,821 | 556,326 | 556,152 | 522,502 | 573,958 | 682,850 | 717,983 | 614,935 | 610,287 | 598,922 | 900,000 | 600,000 | 600,000 | 599,082 | 561,100 | 636,664 | 503,007 | 385,358 | 473,559 | 455,102 | 401,624 | 449,196 | 618,776 | 650,506 | 827,247 | 782,481 | 787,444 | 787,444 | 808,161 | 120,864 | 75,612 | 60,421 | 82,122 |
| 82,122 | 60,421 | 75,612 | 120,864 | 808,161 | 787,444 | 787,444 | 782,481 | 827,247 | 650,506 | 618,776 | 449,196 | 401,624 | 455,102 | 473,559 | 385,358 | 503,007 | 636,664 | 561,100 | 599,082 | 600,000 | 600,000 | 900,000 | 598,922 | 610,287 | 614,935 | 717,983 | 682,850 | 573,958 | 522,502 | 556,152 | 556,326 | 415,821 | 438,951 | 412,594 | 498,864 | 387,278 | 370,666 | 385,399 | 388,319 | 394,153 | 367,416 | 423,489 | 490,597 | 545,512 | 598,041 | 455,980 | 500,726 | 495,647 | 444,250 | 707,898 | 564,976 | 599,361 | 586,820 | 614,088 | 513,879 | 488,057 | 494,004 | 382,711 | 326,982 | 437,365 | 406,109 | 454,094 | 404,875 | 438,449 | 441,924 | 412,787 | 343,546 | 412,531 | 432,394 | 396,061 | 373,927 | 433,188 | 390,096 | 382,669 | 359,003 | 309,786 | 243,932 | 310,229 | 218,468 | 185,216 | 178,051 | 168,723 | 137,605 | 102,336 | 85,485 | 113,356 | 97,475 | 114,701 | 108,263 | 147,508 | 140,173 | 82,248 | 168,210 | 113,017 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257,558 | 255,500 | 262,455 | 164,353 | 163,878 | 160,003 | 153,318 | 127,098 | 122,846 | 611,759 | 614,738 | 614,678 | 766,389 | 770,206 | 762,863 | 774,498 | 756,028 | 757,150 | 811,632 | 823,834 | 855,631 | 878,569 | 945,946 |
| 945,946 | 878,569 | 855,631 | 823,834 | 811,632 | 757,150 | 756,028 | 774,498 | 762,863 | 770,206 | 766,389 | 614,678 | 614,738 | 611,759 | 122,846 | 127,098 | 153,318 | 160,003 | 163,878 | 164,353 | 262,455 | 255,500 | 257,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,297 | 0 | -600,000 | -760,946 | -892,947 | -803,862 | -1,439,152 | 0 | 0 | 0 | 0 | 3,747 | 5,629 | 3,706 | 19,000 | 17,201 | 18,028 | 18,303 | 15,340 | 16,194 | 23,405 | 43,991 | 34,205 | 32,165 | 30,416 | 29,227 |
| 29,227 | 30,416 | 32,165 | 34,205 | 43,991 | 23,405 | 16,194 | 15,340 | 18,303 | 18,028 | 17,201 | 19,000 | 3,706 | 5,629 | 3,747 | 0 | 0 | 0 | 0 | -1,439,152 | -803,862 | -892,947 | -760,946 | -600,000 | 0 | -7,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,541 | 104,554 | 100,605 | 4,801 | 4,452 | 4,116 | 0 | 0 | 64,661 | 0 | 54,130 | 0 | 54,803 | 0 | 914 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 914 | 0 | 54,803 | 0 | 54,130 | 0 | 64,661 | 0 | 0 | 4,116 | 4,452 | 4,801 | 100,605 | 104,554 | 103,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,982 | 128,617 | 104,209 | 99,059 | 102,385 | 112,106 | 75,725 | 72,943 | 66,585 | 67,921 | 71,201 | 66,179 | 68,796 | 77,876 | 68,087 | 68,325 | 71,227 | 71,440 | 60,660 | 60,363 | 60,363 | 62,137 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 62,137 | 60,363 | 60,363 | 60,660 | 71,440 | 71,227 | 68,325 | 68,087 | 77,876 | 68,796 | 66,179 | 71,201 | 67,921 | 66,585 | 72,943 | 75,725 | 112,106 | 102,385 | 99,059 | 104,209 | 128,617 | 112,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,029,188 | 1,031,301 | 1,066,563 | 1,057,862 | 1,070,253 | 1,084,854 | 1,099,520 | 1,093,106 | 1,100,886 | 1,124,395 | 1,137,687 | 1,175,059 | 1,195,548 | 1,179,220 | 1,198,158 | 1,217,980 | 1,231,461 | 1,217,586 | 1,242,672 | 1,258,301 | 1,271,930 | 1,278,474 | 1,305,257 | 1,738,255 | 1,760,737 | 1,766,154 | 1,801,512 | 1,851,645 | 1,871,254 | 1,876,150 | 1,916,143 | 1,970,809 | 1,985,051 | 1,994,696 | 2,200,481 | 2,260,402 | 2,297,914 | 2,910,919 | 2,975,054 | 3,047,963 | 3,093,014 | 3,113,052 | 3,211,561 | 3,298,775 | 3,340,037 | 3,331,943 | 3,378,583 | 3,318,241 | 3,337,352 | 3,246,900 | 3,257,883 | 3,276,186 | 3,282,712 | 3,272,556 | 3,264,111 | 3,071,078 | 3,119,063 | 3,153,145 | 3,161,560 | 3,226,220 | 4,213,422 | 4,533,172 | 4,626,540 | 4,546,940 | 4,564,984 | 4,543,842 | 4,586,059 | 4,569,723 | 4,573,379 | 4,506,541 | 4,438,251 | 4,269,784 | 4,324,592 | 4,338,197 | 4,381,377 | 4,466,601 | 4,468,508 | 4,516,041 | 4,531,934 | 4,602,690 | 4,664,628 | 4,703,372 | 4,733,498 | 4,747,610 | 4,833,383 | 4,888,832 | 4,913,127 | 4,952,193 | 5,029,116 | 4,994,634 | 5,066,282 | 5,123,884 | 5,263,550 | 5,389,988 | 5,475,362 |
| 5,475,362 | 5,389,988 | 5,263,550 | 5,123,884 | 5,066,282 | 4,994,634 | 5,029,116 | 4,952,193 | 4,913,127 | 4,888,832 | 4,833,383 | 4,747,610 | 4,733,498 | 4,703,372 | 4,664,628 | 4,602,690 | 4,531,934 | 4,516,041 | 4,468,508 | 4,466,601 | 4,381,377 | 4,338,197 | 4,324,592 | 4,269,784 | 4,438,251 | 4,506,541 | 4,573,379 | 4,569,723 | 4,586,059 | 4,543,842 | 4,564,984 | 4,546,940 | 4,626,540 | 4,533,172 | 4,213,422 | 3,226,220 | 3,161,560 | 3,153,145 | 3,119,063 | 3,071,078 | 3,264,111 | 3,272,556 | 3,282,712 | 3,276,186 | 3,257,883 | 3,246,900 | 3,337,352 | 3,318,241 | 3,378,583 | 3,331,943 | 3,340,037 | 3,298,775 | 3,211,561 | 3,113,052 | 3,093,014 | 3,047,963 | 2,975,054 | 2,910,919 | 2,297,914 | 2,260,402 | 2,200,481 | 1,994,696 | 1,985,051 | 1,970,809 | 1,916,143 | 1,876,150 | 1,871,254 | 1,851,645 | 1,801,512 | 1,766,154 | 1,760,737 | 1,738,255 | 1,305,257 | 1,278,474 | 1,271,930 | 1,258,301 | 1,242,672 | 1,217,586 | 1,231,461 | 1,217,980 | 1,198,158 | 1,179,220 | 1,195,548 | 1,175,059 | 1,137,687 | 1,124,395 | 1,100,886 | 1,093,106 | 1,099,520 | 1,084,854 | 1,070,253 | 1,057,862 | 1,066,563 | 1,031,301 | 1,029,188 |
---|
Common Stock | 152,600 | 152,600 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 317,408 | 317,408 | 317,408 | 317,408 | 349,149 | 349,149 | 401,149 | 401,149 | 401,149 | 401,149 | 401,149 | 401,149 | 441,264 | 441,264 | 441,264 | 441,264 | 441,264 | 441,264 | 441,264 | 441,281 | 854,874 | 854,874 | 854,874 | 854,874 | 858,885 | 858,885 | 858,885 | 858,885 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 988,363 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,049,308 | 1,049,308 | 1,049,308 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,049,308 | 1,049,308 | 1,049,308 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 1,026,008 | 988,363 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 862,796 | 858,885 | 858,885 | 858,885 | 858,885 | 854,874 | 854,874 | 854,874 | 854,874 | 441,281 | 441,264 | 441,264 | 441,264 | 441,264 | 441,264 | 441,264 | 441,264 | 401,149 | 401,149 | 401,149 | 401,149 | 401,149 | 401,149 | 349,149 | 349,149 | 317,408 | 317,408 | 317,408 | 317,408 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 244,160 | 152,600 | 152,600 |
---|
Retained Earnings | 25,080 | 17,931 | 39,670 | 13,854 | 26,244 | 40,846 | 55,512 | 23,672 | 31,451 | 54,960 | 68,252 | 80,908 | 101,397 | 85,069 | 104,007 | 98,998 | 112,479 | 49,773 | 73,536 | 69,086 | 82,715 | 88,796 | 115,579 | 127,654 | 150,135 | 155,553 | 190,404 | 239,350 | 258,958 | 223,739 | 263,733 | 294,333 | 308,575 | 315,026 | 374,771 | 399,204 | 434,210 | 394,302 | 456,307 | 492,272 | 535,925 | 516,418 | 613,529 | 653,227 | 694,489 | 641,587 | 688,228 | 579,519 | 598,630 | 508,178 | 519,161 | 523,974 | 888,973 | 878,000 | 871,152 | 675,298 | 680,005 | 689,474 | 759,559 | 762,886 | 778,560 | 775,862 | 833,260 | 841,921 | 853,904 | 862,267 | 902,821 | 901,091 | 910,781 | 860,661 | 789,878 | 652,654 | 232,856 | 242,452 | 282,099 | 742,190 | 750,464 | 792,389 | 814,362 | 845,649 | 906,572 | 949,248 | 984,448 | 999,696 | 1,085,904 | 1,141,312 | 1,175,484 | 780,533 | 1,195,051 | 1,195,051 | 1,226,675 | 890,739 | 969,390 | 1,087,235 | 1,146,838 |
| 1,146,838 | 1,087,235 | 969,390 | 890,739 | 1,226,675 | 1,195,051 | 1,195,051 | 780,533 | 1,175,484 | 1,141,312 | 1,085,904 | 999,696 | 984,448 | 949,248 | 906,572 | 845,649 | 814,362 | 792,389 | 750,464 | 742,190 | 282,099 | 242,452 | 232,856 | 652,654 | 789,878 | 860,661 | 910,781 | 901,091 | 902,821 | 862,267 | 853,904 | 841,921 | 833,260 | 775,862 | 778,560 | 762,886 | 759,559 | 689,474 | 680,005 | 675,298 | 871,152 | 878,000 | 888,973 | 523,974 | 519,161 | 508,178 | 598,630 | 579,519 | 688,228 | 641,587 | 694,489 | 653,227 | 613,529 | 516,418 | 535,925 | 492,272 | 456,307 | 394,302 | 434,210 | 399,204 | 374,771 | 315,026 | 308,575 | 294,333 | 263,733 | 223,739 | 258,958 | 239,350 | 190,404 | 155,553 | 150,135 | 127,654 | 115,579 | 88,796 | 82,715 | 69,086 | 73,536 | 49,773 | 112,479 | 98,998 | 104,007 | 85,069 | 101,397 | 80,908 | 68,252 | 54,960 | 31,451 | 23,672 | 55,512 | 40,846 | 26,244 | 13,854 | 39,670 | 17,931 | 25,080 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71,009 | -68,515 | -110,627 | 5,463 | 9,516 | 13,050 | -38,054 | -44,421 | -38,814 | -44,893 | -42,765 | -41,750 | -45,682 | -50,757 | -48,989 | -49,425 | -49,383 | -50,793 | -107 | 766 | 766 | -4,467 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -4,467 | 766 | 766 | -107 | -50,793 | -49,383 | -49,425 | -48,989 | -50,757 | -45,682 | -41,750 | -42,765 | -44,893 | -38,814 | -44,421 | -38,054 | 13,050 | 9,516 | 5,463 | -110,627 | -68,515 | -71,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|