25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Noroo Paint
Buy, Hold or Sell?

Let's analyze Noroo Paint together

I guess you are interested in Noroo Paint. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Noroo Paint. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Noroo Paint

I send you an email if I find something interesting about Noroo Paint.

1. Quick Overview

1.1. Quick analysis of Noroo Paint (30 sec.)










1.2. What can you expect buying and holding a share of Noroo Paint? (30 sec.)

How much money do you get?

How much money do you get?
₩0.00
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
₩19,632.11
Expected worth in 1 year
₩20,841.86
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
₩1,209.84
Return On Investment
15.0%

For what price can you sell your share?

Current Price per Share
₩8,040.00
Expected price per share
₩7,153 - ₩8,166
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Noroo Paint (5 min.)




Live pricePrice per Share (EOD)
₩8,040.00

2.2. Growth of Noroo Paint (5 min.)




Is Noroo Paint growing?

Current yearPrevious yearGrowGrow %
How rich?$274.8m$252.4m$14.2m5.4%

How much money is Noroo Paint making?

Current yearPrevious yearGrowGrow %
Making money$5.2m$3.1m$2.1m40.8%
Net Profit Margin3.7%2.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Noroo Paint (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#230 / 553

Most Revenue
#218 / 553

Most Profit
#214 / 553

Most Efficient
#264 / 553
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Noroo Paint?

Welcome investor! Noroo Paint's management wants to use your money to grow the business. In return you get a share of Noroo Paint.

First you should know what it really means to hold a share of Noroo Paint. And how you can make/lose money.

Speculation

The Price per Share of Noroo Paint is ₩8,040. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Noroo Paint.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Noroo Paint, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₩19,632.11. Based on the TTM, the Book Value Change Per Share is ₩302.44 per quarter. Based on the YOY, the Book Value Change Per Share is ₩157.44 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₩0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Noroo Paint.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.520.0%0.260.0%0.160.0%0.170.0%0.180.0%
Usd Book Value Change Per Share0.560.0%0.210.0%0.110.0%0.140.0%0.140.0%
Usd Dividend Per Share0.000.0%0.000.0%0.150.0%0.110.0%0.110.0%
Usd Total Gains Per Share0.560.0%0.210.0%0.260.0%0.250.0%0.250.0%
Usd Price Per Share6.83-6.53-5.53-6.47-6.57-
Price to Earnings Ratio3.29-0.25-2.70-0.95-12.66-
Price-to-Total Gains Ratio12.27-18.65-6.31-21.29--586.81-
Price to Book Ratio0.50-0.49-0.44-0.53-0.61-
Price-to-Total Gains Ratio12.27-18.65-6.31-21.29--586.81-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.628
Number of shares177
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.11
Usd Book Value Change Per Share0.210.14
Usd Total Gains Per Share0.210.25
Gains per Quarter (177 shares)37.4744.81
Gains per Year (177 shares)149.90179.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1015014077103169
20300290153205348
30450440230308527
40600590306411706
50749740383513885
608998904596161064
70104910405367191243
80119911906138211422
90134913406899241601
1001499149076610271780

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%34.06.00.085.0%40.06.00.087.0%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%27.013.00.067.5%32.014.00.069.6%
Dividend per Share3.00.01.075.0%11.00.01.091.7%18.00.02.090.0%36.00.04.090.0%40.00.06.087.0%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%17.03.00.085.0%34.06.00.085.0%39.07.00.084.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Noroo Paint compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--795.229302.436+163%157.445+405%207.140+284%198.030+302%
Book Value Per Share--19632.11019048.596+3%18028.771+9%17458.871+12%15666.005+25%
Current Ratio--1.5151.463+4%1.453+4%1.364+11%1.005+51%
Debt To Asset Ratio--0.4340.440-1%0.473-8%0.482-10%0.506-14%
Debt To Equity Ratio--0.7680.786-2%0.899-15%0.936-18%1.035-26%
Dividend Per Share---0.024-100%211.065-100%154.490-100%163.030-100%
Eps--742.704377.793+97%221.728+235%247.054+201%250.220+197%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Market Cap160800000000.000-21%195200000000.000186600000000.000+5%158050000000.000+24%185563513860.000+5%189400015005.000+3%
Net Profit Margin--0.0650.037+75%0.021+203%0.027+143%0.032+100%
Operating Margin----0%0.040-100%0.037-100%0.032-100%
Operating Ratio--1.5451.690-9%1.659-7%1.698-9%1.485+4%
Pb Ratio0.410-21%0.4970.490+1%0.438+13%0.531-6%0.613-19%
Pe Ratio2.706-21%3.2850.255+1189%2.701+22%0.954+244%12.659-74%
Price Per Share8040.000-21%9760.0009330.000+5%7902.500+24%9238.000+6%9392.000+4%
Price To Free Cash Flow Ratio---6.587-100%0.829-100%3.314-100%-80.6160%
Price To Total Gains Ratio10.110-21%12.27318.649-34%6.309+95%21.290-42%-586.814+4881%
Quick Ratio---0.545-100%0.765-100%0.689-100%0.737-100%
Return On Assets--0.0210.011+95%0.006+241%0.007+194%0.008+170%
Return On Equity--0.0380.020+93%0.012+215%0.014+170%0.016+133%
Total Gains Per Share--795.229302.460+163%368.510+116%361.631+120%361.060+120%
Usd Book Value--274849546.300266680347.458+3%252402798.568+9%245228084.234+12%221085892.614+24%
Usd Book Value Change Per Share--0.5570.212+163%0.110+405%0.145+284%0.139+302%
Usd Book Value Per Share--13.74213.334+3%12.620+9%12.221+12%10.966+25%
Usd Dividend Per Share---0.000-100%0.148-100%0.108-100%0.114-100%
Usd Eps--0.5200.264+97%0.155+235%0.173+201%0.175+197%
Usd Free Cash Flow---3505110.110-100%9337683.644-100%4607776.181-100%4716419.413-100%
Usd Market Cap112560000.000-21%136640000.000130620000.000+5%110635000.000+24%129894459.702+5%132580010.504+3%
Usd Price Per Share5.628-21%6.8326.531+5%5.532+24%6.467+6%6.574+4%
Usd Profit--10397851.8005289095.039+97%3129269.652+232%3512875.263+196%3575355.850+191%
Usd Revenue--160932761.500137521750.025+17%134536075.942+20%127121744.401+27%110020870.072+46%
Usd Total Gains Per Share--0.5570.212+163%0.258+116%0.253+120%0.253+120%
 EOD+3 -4MRQTTM+22 -8YOY+23 -85Y+23 -810Y+23 -7

3.3 Fundamental Score

Let's check the fundamental score of Noroo Paint based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.706
Price to Book Ratio (EOD)Between0-10.410
Net Profit Margin (MRQ)Greater than00.065
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than11.515
Debt to Asset Ratio (MRQ)Less than10.434
Debt to Equity Ratio (MRQ)Less than10.768
Return on Equity (MRQ)Greater than0.150.038
Return on Assets (MRQ)Greater than0.050.021
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Noroo Paint based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose8,000.000
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Noroo Paint

NOROO PAINT & COATINGS Co., Ltd. engages in the development, manufacture, and sale of paints in South Korea and internationally. The company provides floor, waterproof, heavy duty, PCM, and industrial coating products, as well as architecture and automotive refinishes paint products. It also engages in the market research and networking activities; paints trading; and design research and consulting. The company was founded in 1945 and is headquartered in Anyang-si, South Korea. NOROO PAINT & COATINGS Co., Ltd. is a subsidiary of NOROO Holdings Co., Ltd.

Fundamental data was last updated by Penke on 2024-10-28 18:00:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Noroo Paint earns for each ₩1 of revenue.

  • Above 10% is considered healthy but always compare Noroo Paint to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 6.5% means that ₩0.06 for each ₩1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Noroo Paint:

  • The MRQ is 6.5%. The company is making a profit. +1
  • The TTM is 3.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.5%TTM3.7%+2.8%
TTM3.7%YOY2.1%+1.6%
TTM3.7%5Y2.7%+1.0%
5Y2.7%10Y3.2%-0.6%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%4.6%+1.9%
TTM3.7%3.8%-0.1%
YOY2.1%4.3%-2.2%
5Y2.7%5.8%-3.1%
10Y3.2%6.0%-2.8%
4.3.1.2. Return on Assets

Shows how efficient Noroo Paint is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Noroo Paint to the Specialty Chemicals industry mean.
  • 2.1% Return on Assets means that Noroo Paint generated ₩0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Noroo Paint:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM1.1%+1.0%
TTM1.1%YOY0.6%+0.5%
TTM1.1%5Y0.7%+0.4%
5Y0.7%10Y0.8%-0.1%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%1.1%+1.0%
TTM1.1%1.0%+0.1%
YOY0.6%1.1%-0.5%
5Y0.7%1.4%-0.7%
10Y0.8%1.6%-0.8%
4.3.1.3. Return on Equity

Shows how efficient Noroo Paint is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Noroo Paint to the Specialty Chemicals industry mean.
  • 3.8% Return on Equity means Noroo Paint generated ₩0.04 for each ₩1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Noroo Paint:

  • The MRQ is 3.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM2.0%+1.8%
TTM2.0%YOY1.2%+0.8%
TTM2.0%5Y1.4%+0.6%
5Y1.4%10Y1.6%-0.2%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%2.2%+1.6%
TTM2.0%1.8%+0.2%
YOY1.2%2.1%-0.9%
5Y1.4%2.6%-1.2%
10Y1.6%2.7%-1.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Noroo Paint.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Noroo Paint is operating .

  • Measures how much profit Noroo Paint makes for each ₩1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Noroo Paint to the Specialty Chemicals industry mean.
  • An Operating Margin of 0.0% means the company generated ₩0.00  for each ₩1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Noroo Paint:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY4.0%-4.0%
TTM-5Y3.7%-3.7%
5Y3.7%10Y3.2%+0.5%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.5%-7.5%
TTM-5.0%-5.0%
YOY4.0%6.2%-2.2%
5Y3.7%7.7%-4.0%
10Y3.2%7.6%-4.4%
4.3.2.2. Operating Ratio

Measures how efficient Noroo Paint is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 1.54 means that the operating costs are ₩1.54 for each ₩1 in net sales.

Let's take a look of the Operating Ratio trends of Noroo Paint:

  • The MRQ is 1.545. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.690. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.545TTM1.690-0.145
TTM1.690YOY1.659+0.031
TTM1.6905Y1.698-0.008
5Y1.69810Y1.485+0.212
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5451.303+0.242
TTM1.6901.193+0.497
YOY1.6591.074+0.585
5Y1.6981.147+0.551
10Y1.4851.067+0.418
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Noroo Paint.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Noroo Paint is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 1.52 means the company has ₩1.52 in assets for each ₩1 in short-term debts.

Let's take a look of the Current Ratio trends of Noroo Paint:

  • The MRQ is 1.515. The company is able to pay all its short-term debts. +1
  • The TTM is 1.463. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.515TTM1.463+0.052
TTM1.463YOY1.453+0.010
TTM1.4635Y1.364+0.098
5Y1.36410Y1.005+0.360
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5151.801-0.286
TTM1.4631.867-0.404
YOY1.4531.932-0.479
5Y1.3641.956-0.592
10Y1.0051.885-0.880
4.4.3.2. Quick Ratio

Measures if Noroo Paint is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Noroo Paint to the Specialty Chemicals industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ₩0.00 for each ₩1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Noroo Paint:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.545-0.545
TTM0.545YOY0.765-0.221
TTM0.5455Y0.689-0.144
5Y0.68910Y0.737-0.049
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.844-0.844
TTM0.5450.903-0.358
YOY0.7651.066-0.301
5Y0.6891.145-0.456
10Y0.7371.166-0.429
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Noroo Paint.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Noroo Paint assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Noroo Paint to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.43 means that Noroo Paint assets are financed with 43.4% credit (debt) and the remaining percentage (100% - 43.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Noroo Paint:

  • The MRQ is 0.434. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.440. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.434TTM0.440-0.006
TTM0.440YOY0.473-0.033
TTM0.4405Y0.482-0.042
5Y0.48210Y0.506-0.024
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4340.426+0.008
TTM0.4400.426+0.014
YOY0.4730.426+0.047
5Y0.4820.426+0.056
10Y0.5060.433+0.073
4.5.4.2. Debt to Equity Ratio

Measures if Noroo Paint is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Noroo Paint to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 76.8% means that company has ₩0.77 debt for each ₩1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Noroo Paint:

  • The MRQ is 0.768. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.786. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.768TTM0.786-0.018
TTM0.786YOY0.899-0.113
TTM0.7865Y0.936-0.150
5Y0.93610Y1.035-0.099
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7680.771-0.003
TTM0.7860.767+0.019
YOY0.8990.735+0.164
5Y0.9360.804+0.132
10Y1.0350.836+0.199
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₩1 in earnings Noroo Paint generates.

  • Above 15 is considered overpriced but always compare Noroo Paint to the Specialty Chemicals industry mean.
  • A PE ratio of 3.29 means the investor is paying ₩3.29 for every ₩1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Noroo Paint:

  • The EOD is 2.706. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.285. Based on the earnings, the company is cheap. +2
  • The TTM is 0.255. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.706MRQ3.285-0.579
MRQ3.285TTM0.255+3.030
TTM0.255YOY2.701-2.446
TTM0.2555Y0.954-0.699
5Y0.95410Y12.659-11.705
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD2.70617.445-14.739
MRQ3.28516.204-12.919
TTM0.25516.228-15.973
YOY2.70116.417-13.716
5Y0.95419.443-18.489
10Y12.65923.851-11.192
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Noroo Paint:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM6.587-6.587
TTM6.587YOY0.829+5.758
TTM6.5875Y3.314+3.272
5Y3.31410Y-80.616+83.930
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.528-7.528
TTM6.5873.102+3.485
YOY0.8292.271-1.442
5Y3.3143.313+0.001
10Y-80.6162.746-83.362
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Noroo Paint is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 0.50 means the investor is paying ₩0.50 for each ₩1 in book value.

Let's take a look of the Price to Book Ratio trends of Noroo Paint:

  • The EOD is 0.410. Based on the equity, the company is cheap. +2
  • The MRQ is 0.497. Based on the equity, the company is cheap. +2
  • The TTM is 0.490. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.410MRQ0.497-0.088
MRQ0.497TTM0.490+0.007
TTM0.490YOY0.438+0.052
TTM0.4905Y0.531-0.041
5Y0.53110Y0.613-0.082
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD0.4101.806-1.396
MRQ0.4971.702-1.205
TTM0.4901.792-1.302
YOY0.4381.867-1.429
5Y0.5312.293-1.762
10Y0.6132.720-2.107
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Net Interest Income  -787,583523,511-264,07226,621-237,45194,272-143,178495,355352,177



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in KRW. All numbers in thousands.

Summary
Total Assets694,282,569
Total Liabilities301,640,360
Total Stockholder Equity392,642,208
 As reported
Total Liabilities 301,640,360
Total Stockholder Equity+ 392,642,208
Total Assets = 694,282,569

Assets

Total Assets694,282,569
Total Current Assets335,774,910
Long-term Assets358,507,659
Total Current Assets
Total Current Assets  (as reported)335,774,910
Total Current Assets  (calculated)0
+/- 335,774,910
Long-term Assets
Long-term Assets  (as reported)358,507,659
Long-term Assets  (calculated)0
+/- 358,507,659

Liabilities & Shareholders' Equity

Total Current Liabilities221,569,028
Long-term Liabilities80,071,332
Total Stockholder Equity392,642,208
Total Current Liabilities
Total Current Liabilities  (as reported)221,569,028
Total Current Liabilities  (calculated)0
+/- 221,569,028
Long-term Liabilities
Long-term Liabilities  (as reported)80,071,332
Long-term Liabilities  (calculated)0
+/- 80,071,332
Total Stockholder Equity
Total Stockholder Equity (as reported)392,642,208
Total Stockholder Equity (calculated)0
+/- 392,642,208
Other
Common Stock Shares Outstanding 20,000
Net Invested Capital 392,642,208
Net Working Capital 114,205,882



6.3. Balance Sheets Structured

Currency in KRW. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-31
> Total Assets 
532,451,647
553,678,289
546,957,822
528,887,786
534,977,475
552,719,644
559,310,777
544,220,095
553,465,341
580,004,171
585,931,950
572,890,897
583,559,635
596,559,157
597,584,080
570,582,358
591,912,299
629,566,606
630,807,128
591,817,509
617,695,336
642,915,632
634,991,007
607,444,943
628,267,917
653,083,286
646,572,726
627,342,505
649,447,689
664,253,812
661,376,505
666,659,131
683,769,618
710,766,099
689,645,009
670,646,934
696,654,657
706,591,430
685,869,340
668,177,302
673,483,528
711,311,059
694,926,731
668,631,273
663,848,900
694,282,569
694,282,569663,848,900668,631,273694,926,731711,311,059673,483,528668,177,302685,869,340706,591,430696,654,657670,646,934689,645,009710,766,099683,769,618666,659,131661,376,505664,253,812649,447,689627,342,505646,572,726653,083,286628,267,917607,444,943634,991,007642,915,632617,695,336591,817,509630,807,128629,566,606591,912,299570,582,358597,584,080596,559,157583,559,635572,890,897585,931,950580,004,171553,465,341544,220,095559,310,777552,719,644534,977,475528,887,786546,957,822553,678,289532,451,647
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,885,059
237,378,381
250,907,879
251,494,752
225,505,624
240,352,096
266,045,516
261,411,272
239,631,541
259,675,047
286,119,180
280,092,377
263,742,589
283,395,394
297,247,811
296,690,393
302,997,190
308,661,461
336,670,420
317,524,833
303,238,706
330,559,554
338,094,565
312,167,053
308,281,426
314,272,830
357,627,549
341,130,757
318,102,040
312,913,229
335,774,910
335,774,910312,913,229318,102,040341,130,757357,627,549314,272,830308,281,426312,167,053338,094,565330,559,554303,238,706317,524,833336,670,420308,661,461302,997,190296,690,393297,247,811283,395,394263,742,589280,092,377286,119,180259,675,047239,631,541261,411,272266,045,516240,352,096225,505,624251,494,752250,907,879237,378,381224,885,059000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,855,863
15,202,751
17,822,780
11,005,033
8,774,570
11,142,904
12,821,835
11,469,264
7,529,606
13,327,751
30,227,617
34,337,285
26,513,010
41,648,338
51,881,785
53,009,672
62,474,302
50,270,997
56,003,564
49,575,613
56,954,929
46,224,939
41,462,058
44,549,327
67,467,727
56,079,980
64,577,917
52,952,010
89,191,859
63,925,078
0
063,925,07889,191,85952,952,01064,577,91756,079,98067,467,72744,549,32741,462,05846,224,93956,954,92949,575,61356,003,56450,270,99762,474,30253,009,67251,881,78541,648,33826,513,01034,337,28530,227,61713,327,7517,529,60611,469,26412,821,83511,142,9048,774,57011,005,03317,822,78015,202,75117,855,863000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,660,134
2,082,582
2,218,668
2,092,308
2,292,874
2,303,140
1,977,307
2,240,246
2,502,476
2,305,765
2,552,690
2,486,025
12,098,118
2,847,588
2,586,982
3,058,682
2,420,117
2,200,958
2,608,576
2,947,622
3,676,163
3,465,216
2,908,687
3,629,129
3,521,826
4,616,879
14,202,974
14,691,062
1,055,878
694,166
0
0694,1661,055,87814,691,06214,202,9744,616,8793,521,8263,629,1292,908,6873,465,2163,676,1632,947,6222,608,5762,200,9582,420,1173,058,6822,586,9822,847,58812,098,1182,486,0252,552,6902,305,7652,502,4762,240,2461,977,3072,303,1402,292,8742,092,3082,218,6682,082,5821,660,134000000000000000
       Net Receivables 
125,955,486
144,812,985
136,330,867
130,970,946
130,919,363
153,985,935
156,276,295
139,760,496
142,630,392
153,136,987
154,161,415
142,577,273
144,534,373
153,245,129
150,235,779
146,242,612
150,579,476
162,939,891
164,705,842
148,717,349
157,615,970
182,702,774
179,958,154
164,659,112
165,332,706
177,834,702
168,102,869
147,112,704
150,463,771
164,090,190
162,872,314
152,925,036
154,099,166
180,812,477
172,533,601
156,771,708
160,174,599
181,181,234
165,761,892
150,385,067
155,294,233
184,363,682
174,430,516
145,314,061
155,804,679
0
0155,804,679145,314,061174,430,516184,363,682155,294,233150,385,067165,761,892181,181,234160,174,599156,771,708172,533,601180,812,477154,099,166152,925,036162,872,314164,090,190150,463,771147,112,704168,102,869177,834,702165,332,706164,659,112179,958,154182,702,774157,615,970148,717,349164,705,842162,939,891150,579,476146,242,612150,235,779153,245,129144,534,373142,577,273154,161,415153,136,987142,630,392139,760,496156,276,295153,985,935130,919,363130,970,946136,330,867144,812,985125,955,486
       Other Current Assets 
10,578,923
13,565,715
11,499,784
3,149,708
6,813,989
7,067,911
8,399,795
3,178,031
3,364,910
3,178,154
3,480,991
2,216,763
2,193,688
1,866,138
2,698,569
9,493,994
3,421,506
3,067,760
8,069,716
8,236,829
4,550,064
3,400,633
2,742,112
3,365,347
487,008
529,497
491,252
6,888,310
7,431,274
6,430,344
6,943,751
6,312,102
6,642,380
6,696,841
7,324,864
6,617,554
9,255,340
8,392,427
6,540,200
5,125,091
437,224
6,809,581
543,890
316,743
274,526
0
0274,526316,743543,8906,809,581437,2245,125,0916,540,2008,392,4279,255,3406,617,5547,324,8646,696,8416,642,3806,312,1026,943,7516,430,3447,431,2746,888,310491,252529,497487,0083,365,3472,742,1123,400,6334,550,0648,236,8298,069,7163,067,7603,421,5069,493,9942,698,5691,866,1382,193,6882,216,7633,480,9913,178,1543,364,9103,178,0318,399,7957,067,9116,813,9893,149,70811,499,78413,565,71510,578,923
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
368,592,870
366,964,107
366,480,349
363,599,916
366,052,295
367,006,002
364,686,112
363,661,941
375,108,157
374,095,679
372,120,176
366,878,644
366,095,103
368,496,865
373,702,288
359,895,876
359,210,698
353,683,510
353,795,975
350,529,233
350,935,671
358,507,659
358,507,659350,935,671350,529,233353,795,975353,683,510359,210,698359,895,876373,702,288368,496,865366,095,103366,878,644372,120,176374,095,679375,108,157363,661,941364,686,112367,006,002366,052,295363,599,916366,480,349366,964,107368,592,870000000000000000000000000
       Property Plant Equipment 
261,017,831
261,011,219
263,525,428
263,587,883
262,477,494
263,768,940
265,480,193
268,565,816
268,109,065
268,493,317
269,094,931
268,708,294
267,976,924
268,480,737
272,697,247
272,533,101
283,082,527
285,633,823
286,355,230
284,787,582
282,857,766
290,171,624
288,320,842
287,200,884
288,518,618
288,997,539
290,161,336
292,264,354
294,290,374
295,204,251
293,128,853
290,877,289
289,669,923
295,101,781
293,726,695
292,127,011
291,396,518
290,399,649
291,261,737
291,535,172
290,847,633
289,395,985
288,679,702
289,567,817
288,324,274
0
0288,324,274289,567,817288,679,702289,395,985290,847,633291,535,172291,261,737290,399,649291,396,518292,127,011293,726,695295,101,781289,669,923290,877,289293,128,853295,204,251294,290,374292,264,354290,161,336288,997,539288,518,618287,200,884288,320,842290,171,624282,857,766284,787,582286,355,230285,633,823283,082,527272,533,101272,697,247268,480,737267,976,924268,708,294269,094,931268,493,317268,109,065268,565,816265,480,193263,768,940262,477,494263,587,883263,525,428261,011,219261,017,831
       Goodwill 
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
3,295,253
15,785,255
10,785,255
11,216,583
0
0
11,216,582
0
0
0
11,216,582
0
0
0
11,216,583
0
0
0
11,216,583
0
0
0
11,216,583
0
0
0
3,295,253
0
0
0
0
0
0
0000003,295,25300011,216,58300011,216,58300011,216,58300011,216,58200011,216,5820011,216,58310,785,25515,785,2553,295,2533,295,2533,295,2533,295,2533,295,2533,295,2533,295,2533,295,2533,295,2533,295,2533,295,2533,295,2533,295,2533,295,253
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,665,945
13,158,113
34,123,312
34,450,490
24,141,423
35,519,934
35,949,589
35,224,465
34,743,813
28,767,876
22,562,070
23,117,598
22,863,514
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000022,863,51423,117,59822,562,07028,767,87634,743,81335,224,46535,949,58935,519,93424,141,42334,450,49034,123,31213,158,11314,665,945000000000000000
       Intangible Assets 
9,529,097
9,476,156
9,306,419
9,132,708
8,989,123
9,119,392
9,178,962
9,059,704
8,242,951
8,473,134
8,314,735
7,722,119
7,545,035
7,325,383
20,132,178
20,001,011
21,191,797
21,440,655
21,219,213
21,023,993
22,231,074
20,393,457
20,240,097
8,859,692
19,975,177
20,055,060
19,869,925
7,965,816
20,295,669
20,885,991
20,801,083
11,559,278
22,510,258
21,858,573
22,931,997
11,277,337
22,286,287
22,013,504
21,752,718
10,818,113
13,870,243
13,598,792
13,363,942
10,380,770
10,488,343
0
010,488,34310,380,77013,363,94213,598,79213,870,24310,818,11321,752,71822,013,50422,286,28711,277,33722,931,99721,858,57322,510,25811,559,27820,801,08320,885,99120,295,6697,965,81619,869,92520,055,06019,975,1778,859,69220,240,09720,393,45722,231,07421,023,99321,219,21321,440,65521,191,79720,001,01120,132,1787,325,3837,545,0357,722,1198,314,7358,473,1348,242,9519,059,7049,178,9629,119,3928,989,1239,132,7089,306,4199,476,1569,529,097
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
1
0
0
0
0
-1
-564,760
1
1
0
-1
1
0
0
0
0
00001-1011-564,760-100001000002000000000000000000000000
> Total Liabilities 
312,560,794
328,416,155
320,546,864
298,242,861
306,625,880
318,501,694
318,643,008
302,961,719
313,285,621
318,876,536
317,795,494
301,690,604
313,927,942
325,090,010
323,726,970
294,128,326
319,559,509
333,297,540
327,883,593
292,787,685
320,240,572
336,216,647
327,796,482
299,639,080
321,975,788
336,124,113
321,270,723
304,973,894
327,534,512
333,985,786
323,629,925
332,796,975
349,193,418
370,127,380
341,401,819
325,655,495
352,089,207
350,739,695
319,138,673
315,503,886
319,033,218
342,863,746
314,698,018
294,352,125
287,111,271
301,640,360
301,640,360287,111,271294,352,125314,698,018342,863,746319,033,218315,503,886319,138,673350,739,695352,089,207325,655,495341,401,819370,127,380349,193,418332,796,975323,629,925333,985,786327,534,512304,973,894321,270,723336,124,113321,975,788299,639,080327,796,482336,216,647320,240,572292,787,685327,883,593333,297,540319,559,509294,128,326323,726,970325,090,010313,927,942301,690,604317,795,494318,876,536313,285,621302,961,719318,643,008318,501,694306,625,880298,242,861320,546,864328,416,155312,560,794
   > Total Current Liabilities 
158,423,897
211,890,727
209,504,278
205,488,187
209,634,717
200,116,899
203,613,543
187,498,441
196,831,293
206,995,251
198,881,964
168,645,278
170,912,059
174,844,371
188,945,096
178,910,391
217,948,928
242,273,982
251,130,640
185,725,899
212,015,215
210,165,216
191,519,807
196,120,881
217,525,837
253,196,890
246,136,456
194,853,854
213,288,683
244,364,747
238,446,112
254,383,265
270,762,830
262,979,761
233,904,903
209,944,463
225,977,173
230,197,917
181,824,241
217,385,648
227,066,037
276,539,883
263,021,641
209,206,836
206,017,121
221,569,028
221,569,028206,017,121209,206,836263,021,641276,539,883227,066,037217,385,648181,824,241230,197,917225,977,173209,944,463233,904,903262,979,761270,762,830254,383,265238,446,112244,364,747213,288,683194,853,854246,136,456253,196,890217,525,837196,120,881191,519,807210,165,216212,015,215185,725,899251,130,640242,273,982217,948,928178,910,391188,945,096174,844,371170,912,059168,645,278198,881,964206,995,251196,831,293187,498,441203,613,543200,116,899209,634,717205,488,187209,504,278211,890,727158,423,897
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,189,224
147,260,922
143,890,427
72,984,989
39,989,436
39,993,952
24,998,467
10,000,000
43,000,000
84,577,462
101,358,726
100,756,322
50,383,394
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000050,383,394100,756,322101,358,72684,577,46243,000,00010,000,00024,998,46739,993,95239,989,43672,984,989143,890,427147,260,922128,189,224000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128,189,224
147,260,922
143,890,427
72,984,989
39,989,436
39,993,952
24,998,467
10,000,000
43,000,000
84,577,462
101,358,726
100,756,322
50,383,394
66,480,957
95,608,624
95,802,219
95,109,220
100,595,533
71,956,982
76,756,681
52,498,829
38,996,703
44,231,820
20,554,002
54,188,781
61,172,514
78,267,949
79,654,221
42,962,792
31,643,833
0
031,643,83342,962,79279,654,22178,267,94961,172,51454,188,78120,554,00244,231,82038,996,70352,498,82976,756,68171,956,982100,595,53395,109,22095,802,21995,608,62466,480,95750,383,394100,756,322101,358,72684,577,46243,000,00010,000,00024,998,46739,993,95239,989,43672,984,989143,890,427147,260,922128,189,224000000000000000
       Accounts payable 
70,490,249
87,444,111
85,420,147
75,958,504
75,048,904
90,931,767
83,586,786
73,967,184
72,204,151
84,318,555
80,164,786
79,298,189
72,309,877
87,055,744
78,548,138
83,824,807
92,500,768
108,738,723
103,306,586
96,080,217
94,057,637
118,372,980
111,709,237
97,684,671
96,783,459
117,694,348
110,968,453
101,268,396
105,676,331
110,207,840
110,017,455
120,603,192
131,109,873
158,059,895
126,119,412
123,318,571
147,576,960
150,427,685
124,806,270
126,102,773
126,276,116
158,440,862
144,069,498
119,916,310
129,518,129
0
0129,518,129119,916,310144,069,498158,440,862126,276,116126,102,773124,806,270150,427,685147,576,960123,318,571126,119,412158,059,895131,109,873120,603,192110,017,455110,207,840105,676,331101,268,396110,968,453117,694,34896,783,45997,684,671111,709,237118,372,98094,057,63796,080,217103,306,586108,738,72392,500,76883,824,80778,548,13887,055,74472,309,87779,298,18980,164,78684,318,55572,204,15173,967,18483,586,78690,931,76775,048,90475,958,50485,420,14787,444,11170,490,249
       Other Current Liabilities 
24,165,927
22,226,931
22,154,667
21,244,620
25,582,792
27,693,568
28,529,849
30,957,593
29,777,008
27,247,066
30,386,351
32,391,255
31,051,674
32,281,212
28,398,055
35,782,536
33,082,267
30,559,188
23,754,844
29,307,426
30,454,956
18,236,231
17,268,575
20,460,435
632,888
690,687
645,239
25,258,140
28,326,974
25,442,992
19,287,961
22,986,833
25,855,875
19,794,104
18,140,725
20,123,070
26,070,460
20,676,953
23,592,516
21,208,672
524,111
24,830,319
541,764
238,161
271,830
0
0271,830238,161541,76424,830,319524,11121,208,67223,592,51620,676,95326,070,46020,123,07018,140,72519,794,10425,855,87522,986,83319,287,96125,442,99228,326,97425,258,140645,239690,687632,88820,460,43517,268,57518,236,23130,454,95629,307,42623,754,84430,559,18833,082,26735,782,53628,398,05532,281,21231,051,67432,391,25530,386,35127,247,06629,777,00830,957,59328,529,84927,693,56825,582,79221,244,62022,154,66722,226,93124,165,927
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,449,951
82,927,224
75,134,267
110,120,040
114,245,829
89,621,039
85,183,813
78,413,710
78,430,588
107,147,619
107,496,916
115,711,032
126,112,034
120,541,778
137,314,432
98,118,238
91,967,181
66,323,862
51,676,377
85,145,289
81,094,150
80,071,332
80,071,33281,094,15085,145,28951,676,37766,323,86291,967,18198,118,238137,314,432120,541,778126,112,034115,711,032107,496,916107,147,61978,430,58878,413,71085,183,81389,621,039114,245,829110,120,04075,134,26782,927,224104,449,951000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-128,189,224
-147,260,922
-143,890,427
-72,984,989
-39,989,436
-39,993,952
-24,998,467
-10,000,000
-43,000,000
-82,346,229
-99,392,198
-98,184,741
-47,569,518
2,807,580
2,663,925
2,280,127
2,168,211
1,428,424
1,209,282
1,099,609
959,152
1,219,195
1,170,254
1,450,628
1,571,972
1,407,493
1,580,197
1,383,004
1,319,451
1,185,864
0
01,185,8641,319,4511,383,0041,580,1971,407,4931,571,9721,450,6281,170,2541,219,195959,1521,099,6091,209,2821,428,4242,168,2112,280,1272,663,9252,807,580-47,569,518-98,184,741-99,392,198-82,346,229-43,000,000-10,000,000-24,998,467-39,993,952-39,989,436-72,984,989-143,890,427-147,260,922-128,189,224000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
262,285
220,156
0
0
295,565
1
309,827
0
0
1
0
0
0
0
0
00000100309,8271295,56500220,156262,2850002000000000000000000000000000
> Total Stockholder Equity
219,890,852
225,262,134
226,410,958
230,644,925
228,351,594
234,217,950
240,667,769
241,258,376
240,179,720
261,127,636
268,136,456
271,200,294
269,631,693
271,469,147
273,857,111
276,454,031
272,352,789
296,269,066
302,923,535
299,029,824
297,454,764
306,467,422
306,962,962
307,574,300
306,292,129
316,959,173
325,302,003
322,368,611
321,913,176
330,268,026
337,746,580
333,862,156
334,576,200
340,638,719
348,243,190
344,991,439
344,565,450
355,851,735
366,730,667
352,673,416
354,450,310
368,447,313
380,228,714
374,279,148
376,737,628
392,642,208
392,642,208376,737,628374,279,148380,228,714368,447,313354,450,310352,673,416366,730,667355,851,735344,565,450344,991,439348,243,190340,638,719334,576,200333,862,156337,746,580330,268,026321,913,176322,368,611325,302,003316,959,173306,292,129307,574,300306,962,962306,467,422297,454,764299,029,824302,923,535296,269,066272,352,789276,454,031273,857,111271,469,147269,631,693271,200,294268,136,456261,127,636240,179,720241,258,376240,667,769234,217,950228,351,594230,644,925226,410,958225,262,134219,890,852
   Common Stock
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
0
10,000,000
0
0
0
0
000010,000,000010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,00010,000,000
   Retained Earnings 
105,185,323
109,736,223
112,263,281
0
114,486,327
121,622,954
127,450,016
0
0
0
0
0
0
0
0
161,108,175
158,284,179
181,078,475
187,738,058
186,390,122
184,478,844
192,089,837
193,590,565
193,802,310
186,689,790
197,095,327
205,065,976
207,461,188
206,205,455
214,653,979
222,674,379
220,228,211
219,678,826
225,735,381
232,073,541
229,004,587
228,057,194
237,440,378
244,840,672
235,486,007
235,847,456
250,271,649
261,544,603
256,985,514
258,219,734
0
0258,219,734256,985,514261,544,603250,271,649235,847,456235,486,007244,840,672237,440,378228,057,194229,004,587232,073,541225,735,381219,678,826220,228,211222,674,379214,653,979206,205,455207,461,188205,065,976197,095,327186,689,790193,802,310193,590,565192,089,837184,478,844186,390,122187,738,058181,078,475158,284,179161,108,17500000000127,450,016121,622,954114,486,3270112,263,281109,736,223105,185,323
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
440,770
-836,476
285,505
280,390
-2,265,385
-1,929,166
-295,938
-1,301,126
-901,533
47,253
308,760
680,941
2,337
802,635
708,960
167,115
-1,271,142
-7,713
-1,748
1,264,562
1,081,766
1,603,169
3,506,271
6,984,909
2,282,323
0
3,270,577
0
0
0
0
00003,270,57702,282,3236,984,9093,506,2711,603,1691,081,7661,264,562-1,748-7,713-1,271,142167,115708,960802,6352,337680,941308,76047,253-901,533-1,301,126-295,938-1,929,166-2,265,385280,390285,505-836,476440,770000000000000000



6.4. Balance Sheets

Currency in KRW. All numbers in thousands.




6.5. Cash Flows

Currency in KRW. All numbers in thousands.




6.6. Income Statements

Currency in KRW. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in KRW. All numbers in thousands.

Gross Profit (+$)
totalRevenue780,507,251
Cost of Revenue-617,893,163
Gross Profit162,614,088162,614,088
 
Operating Income (+$)
Gross Profit162,614,088
Operating Expense-738,207,005
Operating Income42,300,246-575,592,916
 
Operating Expense (+$)
Research Development8,095,364
Selling General Administrative55,144,214
Selling And Marketing Expenses0
Operating Expense738,207,00563,239,578
 
Net Interest Income (+$)
Interest Income2,043,332
Interest Expense-3,463,475
Other Finance Cost-0
Net Interest Income-1,420,143
 
Pretax Income (+$)
Operating Income42,300,246
Net Interest Income-1,420,143
Other Non-Operating Income Expenses0
Income Before Tax (EBT)37,340,28642,300,246
EBIT - interestExpense = -3,463,475
27,866,551
31,330,026
Interest Expense3,463,475
Earnings Before Interest and Taxes (EBIT)040,803,761
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax37,340,286
Tax Provision-7,587,301
Net Income From Continuing Ops29,752,98529,752,985
Net Income27,866,551
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net01,420,143
 

Technical Analysis of Noroo Paint
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Noroo Paint. The general trend of Noroo Paint is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Noroo Paint's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Noroo Paint.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 8,012 < 8,020 < 8,166.

The bearish price targets are: 7,915 > 7,529 > 7,153.

Tweet this
Noroo Paint Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Noroo Paint. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Noroo Paint Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Noroo Paint.

Noroo Paint Daily Moving Average Convergence/Divergence (MACD) ChartNoroo Paint Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Noroo Paint. The current adx is .

Noroo Paint Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Noroo Paint.

Noroo Paint Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Noroo Paint.

Noroo Paint Daily Relative Strength Index (RSI) ChartNoroo Paint Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Noroo Paint.

Noroo Paint Daily Stochastic Oscillator ChartNoroo Paint Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Noroo Paint.

Noroo Paint Daily Commodity Channel Index (CCI) ChartNoroo Paint Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Noroo Paint.

Noroo Paint Daily Chande Momentum Oscillator (CMO) ChartNoroo Paint Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Noroo Paint.

Noroo Paint Daily Williams %R ChartNoroo Paint Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Noroo Paint.

Noroo Paint Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Noroo Paint.

Noroo Paint Daily Average True Range (ATR) ChartNoroo Paint Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Noroo Paint.

Noroo Paint Daily On-Balance Volume (OBV) ChartNoroo Paint Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Noroo Paint.

Noroo Paint Daily Money Flow Index (MFI) ChartNoroo Paint Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Noroo Paint.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-06-26STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-06-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-07-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-15STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-18CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-22CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-07-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-08-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-08-19STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-27CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-28CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-04STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-09-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-27MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-18CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-10-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-29MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-31MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-15RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Noroo Paint Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Noroo Paint based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose8,000.000
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Noroo Paint with someone you think should read this too:
  • Are you bullish or bearish on Noroo Paint? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Noroo Paint? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Noroo Paint

I send you an email if I find something interesting about Noroo Paint.


Comments

How you think about this?

Leave a comment

Stay informed about Noroo Paint.

Receive notifications about Noroo Paint in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.