25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Shandong Chenming Paper Holdings Ltd Class B
Buy, Hold or Sell?

Let's analyze Shandong Chenming Paper Holdings Ltd Class B together

I guess you are interested in Shandong Chenming Paper Holdings Ltd Class B. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Shandong Chenming Paper Holdings Ltd Class B. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Shandong Chenming Paper Holdings Ltd Class B

I send you an email if I find something interesting about Shandong Chenming Paper Holdings Ltd Class B.

1. Quick Overview

1.1. Quick analysis of Shandong Chenming Paper Holdings Ltd Class B (30 sec.)










1.2. What can you expect buying and holding a share of Shandong Chenming Paper Holdings Ltd Class B? (30 sec.)

How much money do you get?

How much money do you get?
HK$0.10
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
HK$7.65
Expected worth in 1 year
HK$6.89
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
HK$0.00
Return On Investment
0.0%

For what price can you sell your share?

Current Price per Share
HK$1.45
Expected price per share
HK$1.22 - HK$1.56
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Shandong Chenming Paper Holdings Ltd Class B (5 min.)




Live pricePrice per Share (EOD)
HK$1.45
Intrinsic Value Per Share
HK$16.20 - HK$18.87
Total Value Per Share
HK$23.85 - HK$26.52

2.2. Growth of Shandong Chenming Paper Holdings Ltd Class B (5 min.)




Is Shandong Chenming Paper Holdings Ltd Class B growing?

Current yearPrevious yearGrowGrow %
How rich?$2.9b$3.3b-$339.5m-11.5%

How much money is Shandong Chenming Paper Holdings Ltd Class B making?

Current yearPrevious yearGrowGrow %
Making money-$19.8m-$25.6m$5.7m29.1%
Net Profit Margin-2.0%-2.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Shandong Chenming Paper Holdings Ltd Class B (5 min.)




2.4. Comparing to competitors in the Paper & Paper Products industry (5 min.)




  Industry Rankings (Paper & Paper Products)  


Richest
#11 / 118

Most Revenue
#19 / 118

Most Profit
#113 / 118
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Shandong Chenming Paper Holdings Ltd Class B?

Welcome investor! Shandong Chenming Paper Holdings Ltd Class B's management wants to use your money to grow the business. In return you get a share of Shandong Chenming Paper Holdings Ltd Class B.

First you should know what it really means to hold a share of Shandong Chenming Paper Holdings Ltd Class B. And how you can make/lose money.

Speculation

The Price per Share of Shandong Chenming Paper Holdings Ltd Class B is HK$1.45. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Shandong Chenming Paper Holdings Ltd Class B.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Shandong Chenming Paper Holdings Ltd Class B, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is HK$7.65. Based on the TTM, the Book Value Change Per Share is HK$-0.19 per quarter. Based on the YOY, the Book Value Change Per Share is HK$-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is HK$0.19 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Shandong Chenming Paper Holdings Ltd Class B.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 HK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per ShareHK$% of Price per Share
Usd Eps0.00-0.1%-0.01-0.5%-0.01-0.8%0.010.4%0.042.9%
Usd Book Value Change Per Share-0.01-0.6%-0.02-1.7%0.00-0.1%0.031.9%-0.05-3.1%
Usd Dividend Per Share0.021.6%0.021.7%0.021.6%0.032.0%0.149.7%
Usd Total Gains Per Share0.011.0%0.000.0%0.021.5%0.063.9%0.106.6%
Usd Price Per Share0.19-0.20-0.29-0.37-0.64-
Price to Earnings Ratio-33.63--7.29--36.38-4.07-4.89-
Price-to-Total Gains Ratio13.22-10.20-4.61-6.92-0.15-
Price to Book Ratio0.19-0.20-0.26-0.32-0.32-
Price-to-Total Gains Ratio13.22-10.20-4.61-6.92-0.15-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.186615
Number of shares5358
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.03
Usd Book Value Change Per Share-0.020.03
Usd Total Gains Per Share0.000.06
Gains per Quarter (5358 shares)0.03302.93
Gains per Year (5358 shares)0.121,211.72
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1522-522-106185941202
21044-1044-10123611882414
31567-1566-10185317823626
42089-2088-10247123764838
52611-2611-10308929706050
63133-3133-10370735647262
73656-3655-10432541578474
84178-4177-10494247519686
94700-4699-105560534510898
105222-5221-106178593912110

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%4.08.00.033.3%12.08.00.060.0%30.010.00.075.0%77.010.02.086.5%
Book Value Change Per Share0.04.00.00.0%4.08.00.033.3%9.011.00.045.0%21.019.00.052.5%60.029.00.067.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%66.00.023.074.2%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%32.08.00.080.0%80.09.00.089.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Shandong Chenming Paper Holdings Ltd Class B compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.065-0.189+192%-0.013-80%0.215-130%-0.354+446%
Book Value Per Share--7.6517.771-2%8.608-11%8.749-13%18.111-58%
Current Ratio--0.5690.578-2%0.639-11%0.689-17%0.446+28%
Debt To Asset Ratio--0.7330.7340%0.718+2%0.727+1%0.737-1%
Debt To Equity Ratio--3.4163.466-1%3.176+8%3.103+10%3.131+9%
Dividend Per Share--0.1760.189-7%0.184-4%0.224-21%1.098-84%
Eps---0.011-0.056+417%-0.087+701%0.043-126%0.332-103%
Free Cash Flow Per Share--0.5580.399+40%0.372+50%0.565-1%0.565-1%
Free Cash Flow To Equity Per Share--0.5580.166+237%-0.103+118%0.000+336919%0.000+336919%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--18.871--------
Intrinsic Value_10Y_min--16.198--------
Intrinsic Value_1Y_max--1.533--------
Intrinsic Value_1Y_min--1.505--------
Intrinsic Value_3Y_max--4.878--------
Intrinsic Value_3Y_min--4.652--------
Intrinsic Value_5Y_max--8.553--------
Intrinsic Value_5Y_min--7.915--------
Market Cap1024258284.800-324%4346515404.0004563409120.500-5%6669774617.500-35%8544598367.700-49%8380784808.628-48%
Net Profit Margin---0.004-0.020+390%-0.029+597%0.021-120%0.048-109%
Operating Margin----0.0130%0.007-100%0.083-100%0.061-100%
Operating Ratio--1.8221.870-3%1.857-2%1.717+6%1.300+40%
Pb Ratio0.190-1%0.1920.198-3%0.260-26%0.322-40%0.319-40%
Pe Ratio-33.174+1%-33.631-7.294-78%-36.384+8%4.075-925%4.894-787%
Price Per Share1.450-1%1.4701.540-5%2.238-34%2.844-48%4.960-70%
Price To Free Cash Flow Ratio0.649-1%0.6581.254-48%3.879-83%-7.953+1308%-3.976+704%
Price To Total Gains Ratio13.043-1%13.22310.204+30%4.613+187%6.916+91%0.150+8745%
Quick Ratio--0.0620.088-29%0.149-58%0.165-62%0.231-73%
Return On Assets--0.000-0.002+366%-0.002+479%0.002-120%0.004-110%
Return On Equity---0.002-0.008+374%-0.010+453%0.007-125%0.015-112%
Total Gains Per Share--0.1110.000+249321%0.171-35%0.439-75%0.744-85%
Usd Book Value--2911682591.8442962992982.853-2%3302540734.037-12%3369385193.774-14%3239731991.414-10%
Usd Book Value Change Per Share---0.008-0.024+192%-0.002-80%0.028-130%-0.046+446%
Usd Book Value Per Share--0.9851.000-2%1.108-11%1.126-13%2.331-58%
Usd Dividend Per Share--0.0230.024-7%0.024-4%0.029-21%0.141-84%
Usd Eps---0.001-0.007+417%-0.011+701%0.005-126%0.043-103%
Usd Free Cash Flow--212416320.095152442545.132+39%142832864.545+49%193709620.338+10%96854810.169+119%
Usd Free Cash Flow Per Share--0.0720.051+40%0.048+50%0.073-1%0.073-1%
Usd Free Cash Flow To Equity Per Share--0.0720.021+237%-0.013+118%0.000+336919%0.000+336919%
Usd Market Cap131822041.254-324%559396532.495587310753.808-5%858399993.272-35%1099689809.923-49%1078607004.870-48%
Usd Price Per Share0.187-1%0.1890.198-5%0.288-34%0.366-48%0.638-70%
Usd Profit---4158292.513-19861418.063+378%-25643916.113+517%27165825.657-115%49244690.454-108%
Usd Revenue--1002346266.748982523014.431+2%981276327.557+2%1078628771.226-7%979927510.373+2%
Usd Total Gains Per Share--0.0140.000+249321%0.022-35%0.057-75%0.096-85%
 EOD+3 -5MRQTTM+24 -10YOY+17 -185Y+7 -2810Y+12 -23

3.3 Fundamental Score

Let's check the fundamental score of Shandong Chenming Paper Holdings Ltd Class B based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-33.174
Price to Book Ratio (EOD)Between0-10.190
Net Profit Margin (MRQ)Greater than0-0.004
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.062
Current Ratio (MRQ)Greater than10.569
Debt to Asset Ratio (MRQ)Less than10.733
Debt to Equity Ratio (MRQ)Less than13.416
Return on Equity (MRQ)Greater than0.15-0.002
Return on Assets (MRQ)Greater than0.050.000
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Shandong Chenming Paper Holdings Ltd Class B based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.410
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Shandong Chenming Paper Holdings Ltd Class B

Shandong Chenming Paper Holdings Limited engages in the pulp production and paper making in China and internationally. It operates through Machine Paper, Financial Services, Hotels and Property Rentals, and Other segments. The company offers culture paper, coated paper, white cardboard, copy paper, industrial paper, and thermal and glassine paper, as well as household paper comprising toilet papers, facial tissues, pocket tissues, napkins, and paper towels; and paper making raw materials, machinery, and chemicals. It also generates and sells electric and thermal power; engages in the forestry, saplings growing, processing and sale of timber and construction materials; manufactures, processes, and sells wood products; purchases and sells waste; and provides wall materials, panels, and coal, as well as financial leasing, and equipment financial and operating leasing services. In addition, the company is involved in the provision of catering services; hotel services; and marketing, cargo transportation, logistics, arboriculture, customs declaration, property management and investment, trading, investment, machinery manufacturing, printing and packaging, business factoring, port, leasing, commerce, capital market, business, wholesale and retail, funding, and investment management activities. Further, it engages in the real estate, property, tea, and electricity business; and offers rubber and plastic products. Shandong Chenming Paper Holdings Limited was incorporated in 1993 and is headquartered in Shouguang, China.

Fundamental data was last updated by Penke on 2024-10-29 07:20:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Shandong Chenming Paper Holdings Ltd Class B earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Shandong Chenming Paper Holdings Ltd Class B to the Paper & Paper Products industry mean.
  • A Net Profit Margin of -0.4% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is -0.4%. The company is not making a profit/loss.
  • The TTM is -2.0%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM-2.0%+1.6%
TTM-2.0%YOY-2.9%+0.9%
TTM-2.0%5Y2.1%-4.1%
5Y2.1%10Y4.8%-2.7%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%2.6%-3.0%
TTM-2.0%1.9%-3.9%
YOY-2.9%5.6%-8.5%
5Y2.1%4.2%-2.1%
10Y4.8%4.4%+0.4%
4.3.1.2. Return on Assets

Shows how efficient Shandong Chenming Paper Holdings Ltd Class B is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Shandong Chenming Paper Holdings Ltd Class B to the Paper & Paper Products industry mean.
  • 0.0% Return on Assets means that Shandong Chenming Paper Holdings Ltd Class B generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is 0.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.0%TTM-0.2%+0.1%
TTM-0.2%YOY-0.2%+0.0%
TTM-0.2%5Y0.2%-0.4%
5Y0.2%10Y0.4%-0.2%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0%0.7%-0.7%
TTM-0.2%0.4%-0.6%
YOY-0.2%1.1%-1.3%
5Y0.2%1.1%-0.9%
10Y0.4%1.0%-0.6%
4.3.1.3. Return on Equity

Shows how efficient Shandong Chenming Paper Holdings Ltd Class B is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Shandong Chenming Paper Holdings Ltd Class B to the Paper & Paper Products industry mean.
  • -0.2% Return on Equity means Shandong Chenming Paper Holdings Ltd Class B generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-0.8%+0.7%
TTM-0.8%YOY-1.0%+0.1%
TTM-0.8%5Y0.7%-1.6%
5Y0.7%10Y1.5%-0.8%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%1.3%-1.5%
TTM-0.8%0.9%-1.7%
YOY-1.0%2.0%-3.0%
5Y0.7%1.9%-1.2%
10Y1.5%2.1%-0.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Shandong Chenming Paper Holdings Ltd Class B.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Shandong Chenming Paper Holdings Ltd Class B is operating .

  • Measures how much profit Shandong Chenming Paper Holdings Ltd Class B makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Shandong Chenming Paper Holdings Ltd Class B to the Paper & Paper Products industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-1.3%+1.3%
TTM-1.3%YOY0.7%-1.9%
TTM-1.3%5Y8.3%-9.5%
5Y8.3%10Y6.1%+2.1%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.7%-5.7%
TTM-1.3%4.9%-6.2%
YOY0.7%7.4%-6.7%
5Y8.3%6.5%+1.8%
10Y6.1%6.5%-0.4%
4.3.2.2. Operating Ratio

Measures how efficient Shandong Chenming Paper Holdings Ltd Class B is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Paper & Paper Products industry mean).
  • An Operation Ratio of 1.82 means that the operating costs are $1.82 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is 1.822. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.870. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.822TTM1.870-0.048
TTM1.870YOY1.857+0.013
TTM1.8705Y1.717+0.153
5Y1.71710Y1.300+0.417
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8221.264+0.558
TTM1.8701.211+0.659
YOY1.8571.069+0.788
5Y1.7171.051+0.666
10Y1.3001.027+0.273
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Shandong Chenming Paper Holdings Ltd Class B.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Shandong Chenming Paper Holdings Ltd Class B is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Paper & Paper Products industry mean).
  • A Current Ratio of 0.57 means the company has $0.57 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is 0.569. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.578. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.569TTM0.578-0.009
TTM0.578YOY0.639-0.061
TTM0.5785Y0.689-0.112
5Y0.68910Y0.446+0.244
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5691.491-0.922
TTM0.5781.545-0.967
YOY0.6391.637-0.998
5Y0.6891.576-0.887
10Y0.4461.392-0.946
4.4.3.2. Quick Ratio

Measures if Shandong Chenming Paper Holdings Ltd Class B is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Shandong Chenming Paper Holdings Ltd Class B to the Paper & Paper Products industry mean.
  • A Quick Ratio of 0.06 means the company can pay off $0.06 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is 0.062. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.088. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.062TTM0.088-0.025
TTM0.088YOY0.149-0.061
TTM0.0885Y0.165-0.077
5Y0.16510Y0.231-0.066
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0620.675-0.613
TTM0.0880.683-0.595
YOY0.1490.747-0.598
5Y0.1650.772-0.607
10Y0.2310.706-0.475
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Shandong Chenming Paper Holdings Ltd Class B.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Shandong Chenming Paper Holdings Ltd Class B assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Shandong Chenming Paper Holdings Ltd Class B to Paper & Paper Products industry mean.
  • A Debt to Asset Ratio of 0.73 means that Shandong Chenming Paper Holdings Ltd Class B assets are financed with 73.3% credit (debt) and the remaining percentage (100% - 73.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is 0.733. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.734. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.733TTM0.734-0.001
TTM0.734YOY0.718+0.016
TTM0.7345Y0.727+0.008
5Y0.72710Y0.737-0.010
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7330.477+0.256
TTM0.7340.486+0.248
YOY0.7180.478+0.240
5Y0.7270.475+0.252
10Y0.7370.516+0.221
4.5.4.2. Debt to Equity Ratio

Measures if Shandong Chenming Paper Holdings Ltd Class B is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Shandong Chenming Paper Holdings Ltd Class B to the Paper & Paper Products industry mean.
  • A Debt to Equity ratio of 341.6% means that company has $3.42 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The MRQ is 3.416. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.466. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.416TTM3.466-0.049
TTM3.466YOY3.176+0.289
TTM3.4665Y3.103+0.362
5Y3.10310Y3.131-0.028
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4160.927+2.489
TTM3.4660.973+2.493
YOY3.1760.873+2.303
5Y3.1030.953+2.150
10Y3.1311.136+1.995
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Shandong Chenming Paper Holdings Ltd Class B generates.

  • Above 15 is considered overpriced but always compare Shandong Chenming Paper Holdings Ltd Class B to the Paper & Paper Products industry mean.
  • A PE ratio of -33.63 means the investor is paying $-33.63 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The EOD is -33.174. Based on the earnings, the company is expensive. -2
  • The MRQ is -33.631. Based on the earnings, the company is expensive. -2
  • The TTM is -7.294. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-33.174MRQ-33.631+0.458
MRQ-33.631TTM-7.294-26.338
TTM-7.294YOY-36.384+29.090
TTM-7.2945Y4.075-11.368
5Y4.07510Y4.894-0.820
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD-33.1748.118-41.292
MRQ-33.6318.192-41.823
TTM-7.2947.334-14.628
YOY-36.3844.949-41.333
5Y4.0758.621-4.546
10Y4.8949.518-4.624
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The EOD is 0.649. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.658. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.254. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.649MRQ0.658-0.009
MRQ0.658TTM1.254-0.596
TTM1.254YOY3.879-2.624
TTM1.2545Y-7.953+9.207
5Y-7.95310Y-3.976-3.976
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.6494.943-4.294
MRQ0.6584.778-4.120
TTM1.2542.928-1.674
YOY3.8793.338+0.541
5Y-7.9533.339-11.292
10Y-3.9762.939-6.915
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Shandong Chenming Paper Holdings Ltd Class B is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Paper & Paper Products industry mean).
  • A PB ratio of 0.19 means the investor is paying $0.19 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Shandong Chenming Paper Holdings Ltd Class B:

  • The EOD is 0.190. Based on the equity, the company is cheap. +2
  • The MRQ is 0.192. Based on the equity, the company is cheap. +2
  • The TTM is 0.198. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.190MRQ0.192-0.003
MRQ0.192TTM0.198-0.006
TTM0.198YOY0.260-0.062
TTM0.1985Y0.322-0.124
5Y0.32210Y0.319+0.003
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.1900.917-0.727
MRQ0.1920.967-0.775
TTM0.1980.992-0.794
YOY0.2600.995-0.735
5Y0.3221.131-0.809
10Y0.3191.249-0.930
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in CNY. All numbers in thousands.

Summary
Total Assets77,501,281
Total Liabilities56,810,046
Total Stockholder Equity16,628,929
 As reported
Total Liabilities 56,810,046
Total Stockholder Equity+ 16,628,929
Total Assets = 77,501,281

Assets

Total Assets77,501,281
Total Current Assets27,514,907
Long-term Assets49,986,374
Total Current Assets
Cash And Cash Equivalents 11,386,010
Short-term Investments 39,197
Net Receivables 2,967,221
Inventory 4,261,635
Other Current Assets 5,139,341
Total Current Assets  (as reported)27,514,907
Total Current Assets  (calculated)23,793,405
+/- 3,721,503
Long-term Assets
Property Plant Equipment 33,291,920
Goodwill 8,274
Intangible Assets 1,954,535
Long-term Assets Other 927,555
Long-term Assets  (as reported)49,986,374
Long-term Assets  (calculated)36,182,284
+/- 13,804,090

Liabilities & Shareholders' Equity

Total Current Liabilities48,372,405
Long-term Liabilities8,437,642
Total Stockholder Equity16,628,929
Total Current Liabilities
Short Long Term Debt 30,264,464
Accounts payable 9,639,583
Other Current Liabilities 84,399
Total Current Liabilities  (as reported)48,372,405
Total Current Liabilities  (calculated)39,988,445
+/- 8,383,959
Long-term Liabilities
Long term Debt 4,824,801
Capital Lease Obligations Min Short Term Debt40,364
Long-term Liabilities  (as reported)8,437,642
Long-term Liabilities  (calculated)4,865,165
+/- 3,572,477
Total Stockholder Equity
Retained Earnings 8,048,816
Total Stockholder Equity (as reported)16,628,929
Total Stockholder Equity (calculated)8,048,816
+/- 8,580,113
Other
Capital Stock2,956,813
Common Stock Shares Outstanding 2,956,813
Net Debt 23,703,255
Net Invested Capital 51,718,194
Net Working Capital -20,857,497
Property Plant and Equipment Gross 33,291,920



6.2. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-31
> Total Assets 
5,384,264
6,406,068
7,392,134
7,626,924
7,903,947
8,119,179
8,689,919
9,292,457
9,682,282
10,039,592
10,230,861
10,860,985
11,900,295
14,053,447
15,850,290
16,313,613
16,216,414
16,617,945
17,969,414
18,934,261
19,759,519
20,406,806
20,547,991
21,649,828
21,825,258
22,602,379
22,011,108
22,517,715
25,642,408
26,213,064
26,299,496
27,761,051
28,421,647
27,342,003
28,213,085
29,647,238
29,031,656
30,873,566
35,077,132
37,529,827
39,537,160
42,839,764
45,630,829
46,240,071
46,856,346
47,184,098
47,725,422
47,928,040
47,511,262
48,057,436
47,521,884
48,284,558
50,465,775
51,161,153
56,822,027
59,632,819
63,749,809
72,005,914
77,961,700
83,937,169
86,628,494
85,756,601
82,285,355
87,326,409
91,768,113
98,789,228
105,625,096
107,080,769
107,076,479
103,869,511
105,318,735
106,040,274
106,558,751
104,117,892
97,958,910
96,849,000
99,034,080
94,595,090
91,575,458
90,924,591
90,601,029
86,319,853
82,841,455
82,883,968
85,186,581
84,213,404
84,301,017
82,071,892
82,652,861
79,826,170
79,487,053
80,168,080
77,501,281
77,501,28180,168,08079,487,05379,826,17082,652,86182,071,89284,301,01784,213,40485,186,58182,883,96882,841,45586,319,85390,601,02990,924,59191,575,45894,595,09099,034,08096,849,00097,958,910104,117,892106,558,751106,040,274105,318,735103,869,511107,076,479107,080,769105,625,09698,789,22891,768,11387,326,40982,285,35585,756,60186,628,49483,937,16977,961,70072,005,91463,749,80959,632,81956,822,02751,161,15350,465,77548,284,55847,521,88448,057,43647,511,26247,928,04047,725,42247,184,09846,856,34646,240,07145,630,82942,839,76439,537,16037,529,82735,077,13230,873,56629,031,65629,647,23828,213,08527,342,00328,421,64727,761,05126,299,49626,213,06425,642,40822,517,71522,011,10822,602,37921,825,25821,649,82820,547,99120,406,80619,759,51918,934,26117,969,41416,617,94516,216,41416,313,61315,850,29014,053,44711,900,29510,860,98510,230,86110,039,5929,682,2829,292,4578,689,9198,119,1797,903,9477,626,9247,392,1346,406,0685,384,264
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,524,317
47,267,814
47,967,512
49,328,958
48,776,791
49,353,442
44,952,434
44,663,823
47,149,183
41,461,168
35,882,250
36,528,990
35,909,578
34,037,448
32,870,490
33,321,045
35,270,914
34,642,624
32,719,450
30,924,391
31,650,982
28,983,497
28,565,889
29,633,098
27,514,907
27,514,90729,633,09828,565,88928,983,49731,650,98230,924,39132,719,45034,642,62435,270,91433,321,04532,870,49034,037,44835,909,57836,528,99035,882,25041,461,16847,149,18344,663,82344,952,43449,353,44248,776,79149,328,95847,967,51247,267,81451,524,31700000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,530,985
16,551,307
2,381,558
20,195,953
20,727,891
21,902,282
19,306,529
17,945,065
19,301,761
17,486,813
17,759,538
17,928,721
16,393,515
13,571,351
14,119,783
13,549,481
14,958,681
13,028,753
14,000,435
11,951,510
13,755,531
12,308,497
12,124,833
13,234,699
11,386,010
11,386,01013,234,69912,124,83312,308,49713,755,53111,951,51014,000,43513,028,75314,958,68113,549,48114,119,78313,571,35116,393,51517,928,72117,759,53817,486,81319,301,76117,945,06519,306,52921,902,28220,727,89120,195,9532,381,55816,551,3073,530,98500000000000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
189,092
192,908
133,349
101,189
114,489
110,886
47,663
51,033
43,750
74,708
53,031
50,434
47,707
46,294
41,803
39,197
39,19741,80346,29447,70750,43453,03174,70843,75051,03347,663110,886114,489101,189133,349192,908189,09200000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
656,533
671,628
953,126
1,024,576
1,147,753
1,321,178
1,470,751
1,657,795
1,595,695
1,503,875
1,553,501
1,651,385
1,645,501
1,634,420
1,587,189
1,974,799
1,711,601
1,767,549
2,153,623
2,868,355
2,913,322
2,779,523
2,801,526
3,165,232
3,452,097
4,178,692
3,532,868
2,857,070
2,693,504
2,645,424
2,862,309
3,301,063
4,339,921
4,030,154
4,315,002
4,376,748
3,972,890
4,437,916
5,002,603
5,303,265
5,504,007
5,624,961
5,656,498
6,983,792
5,954,436
6,885,220
6,740,089
7,268,664
6,949,352
7,040,156
7,304,988
6,640,073
6,910,575
6,847,580
10,724,843
8,101,792
10,292,586
12,886,098
19,844,917
13,002,757
24,000,231
12,679,400
19,282,771
7,247,169
22,483,964
10,460,725
26,891,582
15,376,661
24,775,516
13,526,570
20,358,023
3,660,082
3,505,806
3,568,512
19,698,779
5,589,859
20,620,441
5,371,884
10,128,208
5,532,195
11,134,983
5,407,903
11,253,213
11,440,747
13,022,812
14,033,042
3,212,260
3,106,798
9,546,049
9,087,420
2,528,507
2,595,193
2,967,221
2,967,2212,595,1932,528,5079,087,4209,546,0493,106,7983,212,26014,033,04213,022,81211,440,74711,253,2135,407,90311,134,9835,532,19510,128,2085,371,88420,620,4415,589,85919,698,7793,568,5123,505,8063,660,08220,358,02313,526,57024,775,51615,376,66126,891,58210,460,72522,483,9647,247,16919,282,77112,679,40024,000,23113,002,75719,844,91712,886,09810,292,5868,101,79210,724,8436,847,5806,910,5756,640,0737,304,9887,040,1566,949,3527,268,6646,740,0896,885,2205,954,4366,983,7925,656,4985,624,9615,504,0075,303,2655,002,6034,437,9163,972,8904,376,7484,315,0024,030,1544,339,9213,301,0632,862,3092,645,4242,693,5042,857,0703,532,8684,178,6923,452,0973,165,2322,801,5262,779,5232,913,3222,868,3552,153,6231,767,5491,711,6011,974,7991,587,1891,634,4201,645,5011,651,3851,553,5011,503,8751,595,6951,657,7951,470,7511,321,1781,147,7531,024,576953,126671,628656,533
       Other Current Assets 
169,963
224,674
145,798
145,270
388,711
348,565
230,448
277,347
419,172
453,111
215,339
254,115
275,821
268,958
426,220
403,161
336,203
329,104
333,538
404,570
381,941
457,037
499,098
421,169
716,628
890,969
574,014
661,123
876,810
884,786
614,519
765,218
785,628
1,009,292
1,091,529
1,216,520
1,104,872
1,205,816
1,582,927
1,850,006
2,332,682
2,353,657
2,463,243
2,417,025
3,722,455
2,977,353
5,416,065
3,351,588
5,820,865
3,686,975
5,150,739
3,104,163
4,983,958
3,817,094
6,410,396
5,766,876
9,265,464
3,775,217
7,987,459
11,152,259
9,510,038
11,741,284
9,375,023
15,714,107
11,410,460
19,338,033
13,151,589
11,356,325
16,742,699
10,692,773
17,780,305
14,833,391
15,517,902
14,793,769
1,190,647
15,804,261
1,202,630
13,074,691
2,425,087
8,142,558
1,012,697
8,985,562
1,902,205
2,940,871
12,907,355
2,283,855
5,179,532
5,170,603
1,194,813
2,002,525
5,230,553
5,071,441
5,139,341
5,139,3415,071,4415,230,5532,002,5251,194,8135,170,6035,179,5322,283,85512,907,3552,940,8711,902,2058,985,5621,012,6978,142,5582,425,08713,074,6911,202,63015,804,2611,190,64714,793,76915,517,90214,833,39117,780,30510,692,77316,742,69911,356,32513,151,58919,338,03311,410,46015,714,1079,375,02311,741,2849,510,03811,152,2597,987,4593,775,2179,265,4645,766,8766,410,3963,817,0944,983,9583,104,1635,150,7393,686,9755,820,8653,351,5885,416,0652,977,3533,722,4552,417,0252,463,2432,353,6572,332,6821,850,0061,582,9271,205,8161,104,8721,216,5201,091,5291,009,292785,628765,218614,519884,786876,810661,123574,014890,969716,628421,169499,098457,037381,941404,570333,538329,104336,203403,161426,220268,958275,821254,115215,339453,111419,172277,347230,448348,565388,711145,270145,798224,674169,963
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,711,316
57,781,960
54,764,451
53,006,476
52,185,177
51,884,897
53,133,922
55,693,208
54,395,601
54,691,452
52,282,405
49,970,964
49,562,924
49,915,667
49,570,780
51,581,568
51,147,501
51,001,879
50,842,674
50,921,164
50,534,982
49,986,374
49,986,37450,534,98250,921,16450,842,67451,001,87951,147,50151,581,56849,570,78049,915,66749,562,92449,970,96452,282,40554,691,45254,395,60155,693,20853,133,92251,884,89752,185,17753,006,47654,764,45157,781,96056,711,31600000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
2,007,323
2,396,099
4,067,907
4,606,178
4,749,953
4,809,582
5,422,624
5,558,751
5,639,597
6,074,215
6,224,909
6,497,783
7,173,976
8,603,194
10,492,931
10,844,341
10,968,477
11,220,036
11,998,929
12,001,595
12,903,039
13,464,419
14,208,849
14,450,592
14,422,455
14,068,316
14,146,482
14,309,184
14,377,679
14,771,634
14,580,033
14,450,697
14,172,362
14,981,375
15,450,448
15,823,852
16,379,142
18,273,738
21,597,095
22,305,748
23,220,550
25,588,621
26,379,930
26,590,742
26,381,126
26,396,849
26,013,269
26,185,211
26,396,454
27,803,303
27,828,789
28,601,732
28,775,891
29,148,985
28,476,959
28,663,236
29,060,497
29,555,481
30,014,007
30,392,534
30,652,392
31,148,043
32,945,598
33,522,045
33,602,979
34,226,147
35,911,455
36,640,850
37,454,972
38,657,710
39,785,337
40,355,280
40,926,314
39,562,373
40,068,200
39,548,385
38,963,485
38,572,751
38,037,441
37,483,877
36,976,434
36,425,462
36,048,671
35,604,458
35,236,091
34,835,103
34,538,220
34,143,018
33,825,232
33,187,786
34,213,681
33,662,640
33,291,920
33,291,92033,662,64034,213,68133,187,78633,825,23234,143,01834,538,22034,835,10335,236,09135,604,45836,048,67136,425,46236,976,43437,483,87738,037,44138,572,75138,963,48539,548,38540,068,20039,562,37340,926,31440,355,28039,785,33738,657,71037,454,97236,640,85035,911,45534,226,14733,602,97933,522,04532,945,59831,148,04330,652,39230,392,53430,014,00729,555,48129,060,49728,663,23628,476,95929,148,98528,775,89128,601,73227,828,78927,803,30326,396,45426,185,21126,013,26926,396,84926,381,12626,590,74226,379,93025,588,62123,220,55022,305,74821,597,09518,273,73816,379,14215,823,85215,450,44814,981,37514,172,36214,450,69714,580,03314,771,63414,377,67914,309,18414,146,48214,068,31614,422,45514,450,59214,208,84913,464,41912,903,03912,001,59511,998,92911,220,03610,968,47710,844,34110,492,9318,603,1947,173,9766,497,7836,224,9096,074,2155,639,5975,558,7515,422,6244,809,5824,749,9534,606,1784,067,9072,396,0992,007,323
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
20,284
49,365
20,284
20,284
5,970
5,970
5,970
5,970
5,970
5,970
5,970
5,970
32,917
32,917
32,917
26,947
26,947
26,947
26,947
26,947
26,947
26,947
35,221
35,221
35,221
8,274
8,274
8,2748,27435,22135,22135,22126,94726,94726,94726,94726,94726,94726,94732,91732,91732,9175,9705,9705,9705,9705,9705,9705,9705,97020,28420,28449,36520,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28420,28400000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
504,425
487,396
587,674
587,754
3,136,530
1,394,179
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,394,1793,136,530587,754587,674487,396504,42500000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
171,061
169,216
116,176
115,133
114,090
113,047
123,544
109,694
111,001
107,735
107,667
107,743
174,522
173,131
95,236
90,513
108,302
106,642
0
355,325
0
303,148
230,185
247,536
245,282
622,580
0
847,397
0
922,353
0
1,297,712
0
1,331,206
0
1,335,709
0
1,326,559
1,479,737
1,471,147
1,438,441
1,430,474
1,537,421
1,527,097
1,517,849
1,508,907
1,436,781
1,453,457
1,507,725
1,522,089
1,385,702
1,351,570
1,349,472
1,347,567
1,339,388
1,433,066
1,499,170
1,491,096
1,482,990
1,485,370
1,476,619
1,567,394
1,561,243
1,549,910
2,000,623
2,119,505
2,079,505
1,975,228
1,927,412
1,932,550
1,939,355
1,928,405
127,405
1,805,080
1,781,062
1,670,534
1,659,118
1,828,188
1,774,625
1,760,834
1,630,226
1,604,166
1,592,673
1,614,767
1,870,501
1,876,399
1,831,339
1,842,549
1,837,907
1,932,745
2,002,361
1,946,927
1,954,535
1,954,5351,946,9272,002,3611,932,7451,837,9071,842,5491,831,3391,876,3991,870,5011,614,7671,592,6731,604,1661,630,2261,760,8341,774,6251,828,1881,659,1181,670,5341,781,0621,805,080127,4051,928,4051,939,3551,932,5501,927,4121,975,2282,079,5052,119,5052,000,6231,549,9101,561,2431,567,3941,476,6191,485,3701,482,9901,491,0961,499,1701,433,0661,339,3881,347,5671,349,4721,351,5701,385,7021,522,0891,507,7251,453,4571,436,7811,508,9071,517,8491,527,0971,537,4211,430,4741,438,4411,471,1471,479,7371,326,55901,335,70901,331,20601,297,7120922,3530847,3970622,580245,282247,536230,185303,1480355,3250106,642108,30290,51395,236173,131174,522107,743107,667107,735111,001109,694123,544113,047114,090115,133116,176169,216171,061
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,288,531
3,451,197
2,487,152
173,876
166,628
368,196
50,471
58,886
46,160
237,433
333,913
489,937
498,383
884,666
899,652
983,906
965,191
1,015,656
1,015,831
1,067,083
986,655
927,555
927,555986,6551,067,0831,015,8311,015,656965,191983,906899,652884,666498,383489,937333,913237,43346,16058,88650,471368,196166,628173,8762,487,1523,451,1972,288,53100000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
1,947,650
2,504,865
3,482,076
3,647,177
3,771,852
3,872,430
4,366,441
4,689,388
4,788,389
4,987,968
4,932,406
5,360,252
6,224,177
8,312,619
9,247,710
9,537,671
9,336,852
9,498,085
10,779,034
11,478,555
12,367,226
12,841,736
12,798,374
13,190,394
11,995,147
12,411,035
11,430,548
11,532,401
11,746,527
11,983,783
12,277,721
13,733,887
14,330,359
12,898,709
13,476,024
14,665,322
14,339,374
15,941,295
19,816,933
22,022,089
24,418,753
27,641,826
30,643,054
31,278,483
32,181,990
32,497,975
33,380,004
33,456,349
33,228,993
33,580,236
32,883,530
33,746,720
36,362,474
36,963,949
42,473,958
45,210,085
49,403,106
55,079,878
60,702,773
64,018,845
66,939,990
63,419,158
59,720,495
64,123,618
68,624,059
71,794,335
75,350,918
77,015,161
78,108,588
77,652,604
79,447,044
80,074,739
81,249,221
78,936,323
71,619,137
70,506,439
72,782,469
69,595,945
65,775,194
65,507,496
63,367,553
61,477,219
60,294,625
60,153,324
62,094,791
60,455,749
60,572,764
58,597,785
59,737,746
58,258,501
58,389,197
59,301,396
56,810,046
56,810,04659,301,39658,389,19758,258,50159,737,74658,597,78560,572,76460,455,74962,094,79160,153,32460,294,62561,477,21963,367,55365,507,49665,775,19469,595,94572,782,46970,506,43971,619,13778,936,32381,249,22180,074,73979,447,04477,652,60478,108,58877,015,16175,350,91871,794,33568,624,05964,123,61859,720,49563,419,15866,939,99064,018,84560,702,77355,079,87849,403,10645,210,08542,473,95836,963,94936,362,47433,746,72032,883,53033,580,23633,228,99333,456,34933,380,00432,497,97532,181,99031,278,48330,643,05427,641,82624,418,75322,022,08919,816,93315,941,29514,339,37414,665,32213,476,02412,898,70914,330,35913,733,88712,277,72111,983,78311,746,52711,532,40111,430,54812,411,03511,995,14713,190,39412,798,37412,841,73612,367,22611,478,55510,779,0349,498,0859,336,8529,537,6719,247,7108,312,6196,224,1775,360,2524,932,4064,987,9684,788,3894,689,3884,366,4413,872,4303,771,8523,647,1773,482,0762,504,8651,947,650
   > Total Current Liabilities 
1,462,110
1,490,816
1,867,927
1,993,055
2,459,173
2,445,750
2,995,620
3,514,240
3,809,570
4,042,442
4,239,525
4,611,863
5,032,797
4,316,568
5,583,596
5,789,974
5,607,142
5,701,778
6,981,385
7,032,840
6,621,654
7,058,975
5,867,736
6,075,694
8,198,575
8,512,121
7,367,420
7,398,668
7,987,066
8,399,779
8,195,210
9,166,265
9,991,457
8,137,159
7,064,816
8,132,837
7,683,102
8,823,536
12,662,067
14,085,855
15,029,281
16,351,943
19,918,950
20,314,148
20,708,762
20,960,042
19,988,895
21,439,416
19,736,292
19,807,220
19,313,922
20,221,166
22,266,250
22,679,835
28,095,663
31,182,951
34,940,514
40,413,516
48,634,143
51,068,277
53,413,627
47,766,118
46,708,641
49,764,710
53,514,526
54,888,576
57,248,635
59,509,133
59,431,186
57,341,748
61,414,689
62,196,846
62,885,298
60,701,650
52,698,769
52,048,150
56,933,670
54,237,264
51,046,235
51,273,549
50,885,149
49,827,258
50,534,952
50,322,416
51,434,058
50,521,660
51,898,748
50,420,907
50,552,378
49,484,241
49,777,746
50,924,840
48,372,405
48,372,40550,924,84049,777,74649,484,24150,552,37850,420,90751,898,74850,521,66051,434,05850,322,41650,534,95249,827,25850,885,14951,273,54951,046,23554,237,26456,933,67052,048,15052,698,76960,701,65062,885,29862,196,84661,414,68957,341,74859,431,18659,509,13357,248,63554,888,57653,514,52649,764,71046,708,64147,766,11853,413,62751,068,27748,634,14340,413,51634,940,51431,182,95128,095,66322,679,83522,266,25020,221,16619,313,92219,807,22019,736,29221,439,41619,988,89520,960,04220,708,76220,314,14819,918,95016,351,94315,029,28114,085,85512,662,0678,823,5367,683,1028,132,8377,064,8168,137,1599,991,4579,166,2658,195,2108,399,7797,987,0667,398,6687,367,4208,512,1218,198,5756,075,6945,867,7367,058,9756,621,6547,032,8406,981,3855,701,7785,607,1425,789,9745,583,5964,316,5685,032,7974,611,8634,239,5254,042,4423,809,5703,514,2402,995,6202,445,7502,459,1731,993,0551,867,9271,490,8161,462,110
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,321,258
4,582,157
4,234,248
42,415,221
44,665,330
44,411,585
36,883,156
37,162,256
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000037,162,25636,883,15644,411,58544,665,33042,415,2214,234,2484,582,1574,321,25800000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,321,258
4,582,157
4,234,248
42,415,221
44,665,330
44,411,585
36,883,156
37,162,256
38,554,311
34,844,114
32,793,993
33,268,267
33,167,278
31,727,026
33,523,025
33,461,196
36,359,664
35,942,267
36,385,048
34,818,537
34,946,527
33,465,004
33,475,479
34,156,538
30,264,464
30,264,46434,156,53833,475,47933,465,00434,946,52734,818,53736,385,04835,942,26736,359,66433,461,19633,523,02531,727,02633,167,27833,268,26732,793,99334,844,11438,554,31137,162,25636,883,15644,411,58544,665,33042,415,2214,234,2484,582,1574,321,25800000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
334,149
425,050
424,335
509,422
731,694
746,083
730,982
843,553
957,986
1,021,986
638,110
670,435
705,892
568,399
1,348,140
1,564,958
1,072,799
1,078,586
1,668,247
1,970,950
1,690,427
1,537,217
1,559,170
2,008,785
2,133,620
2,199,205
1,786,763
2,168,306
2,275,026
2,899,604
3,009,936
2,748,755
2,456,181
2,396,407
2,667,393
2,892,727
3,133,140
2,899,532
2,926,822
3,912,725
4,345,922
5,580,363
5,300,913
5,361,304
5,323,474
5,291,267
4,525,410
4,918,630
3,895,903
3,553,478
2,985,574
2,974,934
3,546,225
3,569,981
5,006,477
5,206,447
5,407,258
6,414,052
6,223,937
5,499,643
6,516,102
5,184,330
4,239,568
4,459,485
4,413,729
4,800,851
5,292,332
4,741,441
5,358,701
5,081,695
8,369,198
8,186,747
6,832,060
5,775,873
5,866,136
5,777,190
6,992,513
7,983,636
7,041,367
7,288,349
7,173,368
7,919,874
6,960,644
7,112,333
7,304,068
6,459,334
7,243,563
7,324,225
7,502,886
8,151,774
8,521,607
8,877,080
9,639,583
9,639,5838,877,0808,521,6078,151,7747,502,8867,324,2257,243,5636,459,3347,304,0687,112,3336,960,6447,919,8747,173,3687,288,3497,041,3677,983,6366,992,5135,777,1905,866,1365,775,8736,832,0608,186,7478,369,1985,081,6955,358,7014,741,4415,292,3324,800,8514,413,7294,459,4854,239,5685,184,3306,516,1025,499,6436,223,9376,414,0525,407,2585,206,4475,006,4773,569,9813,546,2252,974,9342,985,5743,553,4783,895,9034,918,6304,525,4105,291,2675,323,4745,361,3045,300,9135,580,3634,345,9223,912,7252,926,8222,899,5323,133,1402,892,7272,667,3932,396,4072,456,1812,748,7553,009,9362,899,6042,275,0262,168,3061,786,7632,199,2052,133,6202,008,7851,559,1701,537,2171,690,4271,970,9501,668,2471,078,5861,072,7991,564,9581,348,140568,399705,892670,435638,1101,021,986957,986843,553730,982746,083731,694509,422424,335425,050334,149
       Other Current Liabilities 
339,989
409,733
300,918
320,959
355,426
481,278
575,320
566,174
626,365
789,675
659,211
686,269
732,695
757,887
631,247
676,293
603,757
547,371
581,990
513,165
945,458
2,773,627
2,759,636
2,725,748
2,816,701
1,252,026
1,318,911
1,422,654
2,449,855
2,673,094
2,630,204
2,708,965
2,253,935
960,723
948,916
2,592,256
2,473,965
4,372,149
1,349,476
1,213,001
1,630,081
1,645,536
964,159
1,687,241
1,975,451
1,724,016
1,218,977
2,969,391
2,475,175
4,200,232
1,368,170
1,283,344
1,895,460
1,545,057
1,518,921
1,778,588
2,317,436
2,098,660
1,812,815
1,824,517
2,426,916
1,705,186
1,676,655
1,899,920
1,856,012
2,344,649
2,355,614
2,619,299
4,376,836
3,313,993
4,971,624
9,472,874
7,736,798
930,174
5,282,648
8,581,816
3,971,185
10,887,924
3,235,794
10,346,205
5,090,231
4,042,606
3,426,192
3,192,623
3,175,535
3,647,024
14,261
16,198
3,930,328
3,737,746
116,243
112,726
84,399
84,399112,726116,2433,737,7463,930,32816,19814,2613,647,0243,175,5353,192,6233,426,1924,042,6065,090,23110,346,2053,235,79410,887,9243,971,1858,581,8165,282,648930,1747,736,7989,472,8744,971,6243,313,9934,376,8362,619,2992,355,6142,344,6491,856,0121,899,9201,676,6551,705,1862,426,9161,824,5171,812,8152,098,6602,317,4361,778,5881,518,9211,545,0571,895,4601,283,3441,368,1704,200,2322,475,1752,969,3911,218,9771,724,0161,975,4511,687,241964,1591,645,5361,630,0811,213,0011,349,4764,372,1492,473,9652,592,256948,916960,7232,253,9352,708,9652,630,2042,673,0942,449,8551,422,6541,318,9111,252,0262,816,7012,725,7482,759,6362,773,627945,458513,165581,990547,371603,757676,293631,247757,887732,695686,269659,211789,675626,365566,174575,320481,278355,426320,959300,918409,733339,989
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,877,892
18,363,923
18,234,673
18,920,368
18,458,288
15,848,799
15,358,681
14,728,959
14,233,947
12,482,404
11,649,961
9,759,674
9,830,908
10,660,733
9,934,089
8,674,015
8,176,877
9,185,368
8,774,259
8,611,451
8,376,556
8,437,642
8,437,6428,376,5568,611,4518,774,2599,185,3688,176,8778,674,0159,934,08910,660,7339,830,9089,759,67411,649,96112,482,40414,233,94714,728,95915,358,68115,848,79918,458,28818,920,36818,234,67318,363,92317,877,89200000000000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,321,258
-4,582,157
-4,234,248
-42,415,221
-44,665,330
-44,411,585
-36,823,459
-37,102,559
60,272
60,272
60,272
60,507
60,507
60,507
57,281
57,281
54,752
59,480
53,596
53,596
49,289
49,289
41,987
41,987
40,364
40,36441,98741,98749,28949,28953,59653,59659,48054,75257,28157,28160,50760,50760,50760,27260,27260,272-37,102,559-36,823,459-44,411,585-44,665,330-42,415,221-4,234,248-4,582,157-4,321,25800000000000000000000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,319,800
12,927,877
3,369,047
3,368,100
2,707,991
2,709,748
1,712,431
1,114,781
1,115,933
1,522,276
325,259
325,259
2,863,295
325,259
0
0
0
0
0
0
0
0
00000000325,2592,863,295325,259325,2591,522,2761,115,9331,114,7811,712,4312,709,7482,707,9913,368,1003,369,04712,927,87712,319,80000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134,408
137,519
134,916
132,377
129,569
127,173
48,203
53,752
50,949
0
51,061
50,192
51,005
50,190
49,142
64,806
47,413
46,098
0
0
41,880
40,789
0
0
0
00040,78941,8800046,09847,41364,80649,14250,19051,00550,19251,061050,94953,75248,203127,173129,569132,377134,916137,519134,40800000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,863,731
3,120,995
3,176,670
3,226,850
3,316,401
3,399,056
3,535,287
3,761,839
3,991,915
4,140,444
4,375,920
4,510,477
4,671,942
4,707,634
4,839,069
5,041,234
5,109,879
5,309,734
5,465,605
5,692,986
5,691,195
5,836,880
6,010,125
6,733,574
8,136,227
8,433,685
8,745,035
9,214,766
12,138,170
12,456,603
12,259,079
12,266,926
12,313,454
12,617,632
12,991,904
13,230,001
12,981,045
13,212,722
13,535,786
13,771,068
13,400,444
13,554,182
13,528,622
13,544,436
13,313,408
13,352,474
13,759,496
13,831,297
13,685,701
13,884,135
14,039,888
14,067,212
13,635,438
13,739,249
13,917,343
14,005,560
13,938,653
16,531,170
16,871,495
19,542,207
19,314,182
21,965,934
22,218,808
22,859,727
22,755,800
26,596,099
27,778,529
28,743,611
23,199,664
20,532,522
20,571,231
25,141,903
24,468,978
24,484,857
25,169,744
25,164,444
24,907,633
23,352,057
24,276,969
22,926,769
23,295,560
21,004,341
19,089,778
19,255,829
19,220,377
19,181,075
19,084,565
18,822,774
18,287,407
17,168,400
16,692,175
16,678,963
16,628,929
16,628,92916,678,96316,692,17517,168,40018,287,40718,822,77419,084,56519,181,07519,220,37719,255,82919,089,77821,004,34123,295,56022,926,76924,276,96923,352,05724,907,63325,164,44425,169,74424,484,85724,468,97825,141,90320,571,23120,532,52223,199,66428,743,61127,778,52926,596,09922,755,80022,859,72722,218,80821,965,93419,314,18219,542,20716,871,49516,531,17013,938,65314,005,56013,917,34313,739,24913,635,43814,067,21214,039,88813,884,13513,685,70113,831,29713,759,49613,352,47413,313,40813,544,43613,528,62213,554,18213,400,44413,771,06813,535,78613,212,72212,981,04513,230,00112,991,90412,617,63212,313,45412,266,92612,259,07912,456,60312,138,1709,214,7668,745,0358,433,6858,136,2276,733,5746,010,1255,836,8805,691,1955,692,9865,465,6055,309,7345,109,8795,041,2344,839,0694,707,6344,671,9424,510,4774,375,9204,140,4443,991,9153,761,8393,535,2873,399,0563,316,4013,226,8503,176,6703,120,9952,863,731
   Common Stock
453,398
453,398
498,738
498,738
498,738
498,738
498,738
498,738
897,728
897,728
897,728
897,728
897,728
897,728
897,728
897,728
1,346,593
1,353,535
1,353,540
1,365,666
1,365,669
1,365,670
1,365,670
1,451,322
1,706,346
1,706,346
1,706,346
1,706,346
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
2,062,046
1,975,472
1,975,472
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
1,936,406
2,904,608
2,904,608
2,904,608
2,904,608
2,904,608
2,904,608
2,904,608
2,904,608
2,984,208
2,984,208
2,984,208
2,984,208
2,984,208
2,984,208
2,984,208
2,984,208
2,984,208
2,979,742
0
0
2,979,742
2,979,742
0
0
0
0002,979,7422,979,742002,979,7422,984,2082,984,2082,984,2082,984,2082,984,2082,984,2082,984,2082,984,2082,984,2082,904,6082,904,6082,904,6082,904,6082,904,6082,904,6082,904,6082,904,6081,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,936,4061,975,4721,975,4722,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0462,062,0461,706,3461,706,3461,706,3461,706,3461,451,3221,365,6701,365,6701,365,6691,365,6661,353,5401,353,5351,346,593897,728897,728897,728897,728897,728897,728897,728897,728498,738498,738498,738498,738498,738498,738453,398453,398
   Retained Earnings 
366,618
465,855
436,591
486,772
576,323
658,978
722,438
847,253
975,055
1,096,687
1,120,283
1,254,445
1,415,730
1,451,195
1,434,092
1,604,952
1,492,600
1,645,003
1,671,365
1,815,262
1,809,793
1,961,082
2,048,792
1,938,922
2,317,250
2,613,543
2,576,650
3,045,914
3,251,062
3,573,711
3,277,193
3,285,039
3,331,578
3,635,764
3,928,586
4,166,686
3,917,841
4,149,541
5,380,243
5,615,653
5,245,179
5,394,430
5,369,900
5,385,270
5,154,838
5,193,747
5,281,628
5,353,040
5,496,509
5,693,095
5,873,755
5,955,029
5,535,295
5,634,031
5,798,038
5,894,175
5,803,329
6,065,401
6,548,166
6,950,297
6,906,409
7,370,191
7,878,091
8,482,509
8,244,385
8,940,921
9,998,731
10,683,131
10,058,703
10,291,764
10,320,436
9,047,546
8,542,943
8,793,836
10,592,401
10,697,092
10,400,518
10,650,421
11,285,896
12,366,872
12,547,847
12,503,056
10,499,208
10,696,880
10,813,103
10,733,838
10,682,552
10,407,142
9,994,472
9,824,558
8,020,183
8,078,379
8,048,816
8,048,8168,078,3798,020,1839,824,5589,994,47210,407,14210,682,55210,733,83810,813,10310,696,88010,499,20812,503,05612,547,84712,366,87211,285,89610,650,42110,400,51810,697,09210,592,4018,793,8368,542,9439,047,54610,320,43610,291,76410,058,70310,683,1319,998,7318,940,9218,244,3858,482,5097,878,0917,370,1916,906,4096,950,2976,548,1666,065,4015,803,3295,894,1755,798,0385,634,0315,535,2955,955,0295,873,7555,693,0955,496,5095,353,0405,281,6285,193,7475,154,8385,385,2705,369,9005,394,4305,245,1795,615,6535,380,2434,149,5413,917,8414,166,6863,928,5863,635,7643,331,5783,285,0393,277,1933,573,7113,251,0623,045,9142,576,6502,613,5432,317,2501,938,9222,048,7921,961,0821,809,7931,815,2621,671,3651,645,0031,492,6001,604,9521,434,0921,451,1951,415,7301,254,4451,120,2831,096,687975,055847,253722,438658,978576,323486,772436,591465,855366,618
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000-92,333-30,955-265,363-265,363000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,783,723
7,336,150
2,925,060
7,499,236
2,909,787
7,095,901
2,778,870
7,085,243
2,678,588
5,466,787
1,137,123
5,563,799
1,221,359
5,743,937
1,305,784
5,801,602
1,148,357
5,596,276
946,339
5,564,670
837,261
4,492,879
0
0
0
0004,492,879837,2615,564,670946,3395,596,2761,148,3575,801,6021,305,7845,743,9371,221,3595,563,7991,137,1235,466,7872,678,5887,085,2432,778,8707,095,9012,909,7877,499,2362,925,0607,336,1505,783,72300000000000000000000000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in CNY. All numbers in thousands.




6.4. Cash Flows

Currency in CNY. All numbers in thousands.




6.5. Income Statements

Currency in CNY. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in CNY. All numbers in thousands.

Gross Profit (+$)
totalRevenue26,608,570
Cost of Revenue-24,445,486
Gross Profit2,163,0842,163,084
 
Operating Income (+$)
Gross Profit2,163,084
Operating Expense-26,421,703
Operating Income186,867-24,258,620
 
Operating Expense (+$)
Research Development1,164,420
Selling General Administrative525,962
Selling And Marketing Expenses-
Operating Expense26,421,7031,690,381
 
Net Interest Income (+$)
Interest Income201,101
Interest Expense-1,908,395
Other Finance Cost-327,392
Net Interest Income-2,034,686
 
Pretax Income (+$)
Operating Income186,867
Net Interest Income-2,034,686
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-1,709,704186,867
EBIT - interestExpense = -1,908,395
-1,281,290
627,105
Interest Expense1,908,395
Earnings Before Interest and Taxes (EBIT)-198,690
Earnings Before Interest and Taxes (EBITDA)-
 
After tax Income (+$)
Income Before Tax-1,709,704
Tax Provision--383,062
Net Income From Continuing Ops-1,326,642-1,326,642
Net Income-1,281,290
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-2,034,686
 

Technical Analysis of Shandong Chenming Paper Holdings Ltd Class B
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Shandong Chenming Paper Holdings Ltd Class B. The general trend of Shandong Chenming Paper Holdings Ltd Class B is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Shandong Chenming Paper Holdings Ltd Class B's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Shandong Chenming Paper Holdings Ltd Class B.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 1.44 < 1.44 < 1.56.

The bearish price targets are: 1.24 > 1.23 > 1.22.

Tweet this
Shandong Chenming Paper Holdings Ltd Class B Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Shandong Chenming Paper Holdings Ltd Class B. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Shandong Chenming Paper Holdings Ltd Class B Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Moving Average Convergence/Divergence (MACD) ChartShandong Chenming Paper Holdings Ltd Class B Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Shandong Chenming Paper Holdings Ltd Class B. The current adx is .

Shandong Chenming Paper Holdings Ltd Class B Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Relative Strength Index (RSI) ChartShandong Chenming Paper Holdings Ltd Class B Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Stochastic Oscillator ChartShandong Chenming Paper Holdings Ltd Class B Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Commodity Channel Index (CCI) ChartShandong Chenming Paper Holdings Ltd Class B Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Chande Momentum Oscillator (CMO) ChartShandong Chenming Paper Holdings Ltd Class B Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Williams %R ChartShandong Chenming Paper Holdings Ltd Class B Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Average True Range (ATR) ChartShandong Chenming Paper Holdings Ltd Class B Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily On-Balance Volume (OBV) ChartShandong Chenming Paper Holdings Ltd Class B Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Shandong Chenming Paper Holdings Ltd Class B.

Shandong Chenming Paper Holdings Ltd Class B Daily Money Flow Index (MFI) ChartShandong Chenming Paper Holdings Ltd Class B Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Shandong Chenming Paper Holdings Ltd Class B.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-07-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-09CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-10WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-07-11STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-16BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-29MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-31MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-09STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-08-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-21BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-08-23STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-08-26MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-30RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-19RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-09-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-09-26ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-27ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-08ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-09RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-10-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Shandong Chenming Paper Holdings Ltd Class B Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Shandong Chenming Paper Holdings Ltd Class B based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.410
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Shandong Chenming Paper Holdings Ltd Class B with someone you think should read this too:
  • Are you bullish or bearish on Shandong Chenming Paper Holdings Ltd Class B? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Shandong Chenming Paper Holdings Ltd Class B? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Shandong Chenming Paper Holdings Ltd Class B

I send you an email if I find something interesting about Shandong Chenming Paper Holdings Ltd Class B.


Comments

How you think about this?

Leave a comment

Stay informed about Shandong Chenming Paper Holdings Ltd Class B.

Receive notifications about Shandong Chenming Paper Holdings Ltd Class B in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.