25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Aurora Corp
Buy, Hold or Sell?

Let's analyze Aurora together

I guess you are interested in Aurora Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Aurora Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Aurora Corp

I send you an email if I find something interesting about Aurora Corp.

1. Quick Overview

1.1. Quick analysis of Aurora (30 sec.)










1.2. What can you expect buying and holding a share of Aurora? (30 sec.)

How much money do you get?

How much money do you get?
NT$0.16
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
NT$37.48
Expected worth in 1 year
NT$39.30
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
NT$7.02
Return On Investment
10.5%

For what price can you sell your share?

Current Price per Share
NT$66.90
Expected price per share
NT$66.20 - NT$69.10
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Aurora (5 min.)




Live pricePrice per Share (EOD)
NT$66.90
Intrinsic Value Per Share
NT$-12.53 - NT$45.44
Total Value Per Share
NT$24.95 - NT$82.92

2.2. Growth of Aurora (5 min.)




Is Aurora growing?

Current yearPrevious yearGrowGrow %
How rich?$259.5m$258.7m$1.6m0.6%

How much money is Aurora making?

Current yearPrevious yearGrowGrow %
Making money$7.8m$10.6m-$2.7m-34.7%
Net Profit Margin9.1%10.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Aurora (5 min.)




2.4. Comparing to competitors in the Industrial Distribution industry (5 min.)




  Industry Rankings (Industrial Distribution)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Aurora?

Welcome investor! Aurora's management wants to use your money to grow the business. In return you get a share of Aurora.

First you should know what it really means to hold a share of Aurora. And how you can make/lose money.

Speculation

The Price per Share of Aurora is NT$66.90. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Aurora.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Aurora, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is NT$37.48. Based on the TTM, the Book Value Change Per Share is NT$0.46 per quarter. Based on the YOY, the Book Value Change Per Share is NT$-0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is NT$1.30 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Aurora.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 NT$% of Price per ShareNT$% of Price per ShareNT$% of Price per ShareNT$% of Price per ShareNT$% of Price per Share
Usd Eps0.030.0%0.040.1%0.050.1%0.040.1%0.050.1%
Usd Book Value Change Per Share0.050.1%0.010.0%0.000.0%0.000.0%0.010.0%
Usd Dividend Per Share0.000.0%0.040.1%0.050.1%0.120.2%0.120.2%
Usd Total Gains Per Share0.050.1%0.050.1%0.050.1%0.130.2%0.130.2%
Usd Price Per Share2.33-2.31-2.45-2.61-2.22-
Price to Earnings Ratio17.56-17.10-14.63-16.49-13.20-
Price-to-Total Gains Ratio49.72-35.67--87.39--12.80-2.05-
Price to Book Ratio2.02-2.00-2.14-2.25-1.95-
Price-to-Total Gains Ratio49.72-35.67--87.39--12.80-2.05-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.06052
Number of shares485
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.040.12
Usd Book Value Change Per Share0.010.00
Usd Total Gains Per Share0.050.13
Gains per Quarter (485 shares)26.2161.70
Gains per Year (485 shares)104.84246.79
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17827952425237
21555420048410484
32338230572614731
431110941096819978
53881365151210241225
64661636201452291472
75441907251694341719
86212188301936381966
96992459352178432213
1077727210402420482460

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%66.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%13.07.00.065.0%27.013.00.067.5%45.021.00.068.2%
Dividend per Share3.00.01.075.0%8.00.04.066.7%15.00.05.075.0%31.00.09.077.5%40.00.026.060.6%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%16.04.00.080.0%33.07.00.082.5%52.014.00.078.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Aurora Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.5220.455+235%-0.057+104%0.080+1797%0.180+747%
Book Value Per Share--37.47737.5870%37.325+0%37.837-1%36.820+2%
Current Ratio--1.7121.900-10%1.645+4%1.671+2%1.7120%
Debt To Asset Ratio--0.5500.535+3%0.541+2%0.523+5%0.497+11%
Debt To Equity Ratio--1.4611.374+6%1.415+3%1.306+12%1.165+25%
Dividend Per Share--0.0001.300-100%1.597-100%4.050-100%3.922-100%
Eps--1.0771.140-5%1.534-30%1.421-24%1.468-27%
Free Cash Flow Per Share--0.8410.813+3%1.279-34%1.098-23%1.167-28%
Free Cash Flow To Equity Per Share--0.248-0.769+410%-0.200+180%-0.571+330%-0.129+152%
Gross Profit Margin---1.642-1.612-2%-1.234-25%-1.284-22%-0.863-47%
Intrinsic Value_10Y_max--45.441--------
Intrinsic Value_10Y_min---12.527--------
Intrinsic Value_1Y_max--4.656--------
Intrinsic Value_1Y_min--2.674--------
Intrinsic Value_3Y_max--13.912--------
Intrinsic Value_3Y_min--4.678--------
Intrinsic Value_5Y_max--23.073--------
Intrinsic Value_5Y_min--2.989--------
Market Cap14965863964.800-14%17021447800.00016899628753.000+1%17931826640.350-5%19052018719.245-11%16326732741.571+4%
Net Profit Margin--0.0830.091-9%0.107-22%0.099-17%0.100-17%
Operating Margin--0.0790.102-23%0.152-48%0.140-44%0.134-41%
Operating Ratio--0.9210.914+1%0.903+2%0.901+2%0.911+1%
Pb Ratio1.785-13%2.0202.000+1%2.139-6%2.247-10%1.948+4%
Pe Ratio15.523-13%17.56517.102+3%14.633+20%16.490+7%13.202+33%
Price Per Share66.900-13%75.70075.125+1%79.675-5%84.740-11%72.121+5%
Price To Free Cash Flow Ratio19.897-13%22.5147.014+221%-53.710+339%-5.049+122%0.858+2523%
Price To Total Gains Ratio43.937-13%49.71735.668+39%-87.395+276%-12.799+126%2.055+2320%
Quick Ratio--2.0142.316-13%1.973+2%1.891+7%2.050-2%
Return On Assets--0.0130.014-8%0.019-31%0.018-28%0.020-36%
Return On Equity--0.0340.036-4%0.049-29%0.044-23%0.046-26%
Total Gains Per Share--1.5231.755-13%1.540-1%4.130-63%4.102-63%
Usd Book Value--259548828.000260421399.7000%258738564.700+0%262027841.460-1%256837340.760+1%
Usd Book Value Change Per Share--0.0470.014+235%-0.002+104%0.002+1797%0.006+747%
Usd Book Value Per Share--1.1541.1580%1.150+0%1.165-1%1.134+2%
Usd Dividend Per Share--0.0000.040-100%0.049-100%0.125-100%0.121-100%
Usd Eps--0.0330.035-5%0.047-30%0.044-24%0.045-27%
Usd Free Cash Flow--5821477.2005631695.300+3%8866719.400-34%7599715.200-23%7968669.940-27%
Usd Free Cash Flow Per Share--0.0260.025+3%0.039-34%0.034-23%0.036-28%
Usd Free Cash Flow To Equity Per Share--0.008-0.024+410%-0.006+180%-0.018+330%-0.004+152%
Usd Market Cap460948610.116-14%524260592.240520508565.592+1%552300260.523-5%586802176.553-11%502863368.440+4%
Usd Price Per Share2.061-13%2.3322.314+1%2.454-5%2.610-11%2.221+5%
Usd Profit--7461885.2007895526.100-5%10638012.000-30%9842541.940-24%10249277.500-27%
Usd Revenue--89909542.80086557055.200+4%98075839.400-8%97139610.260-7%101786719.650-12%
Usd Total Gains Per Share--0.0470.054-13%0.047-1%0.127-63%0.126-63%
 EOD+4 -4MRQTTM+12 -24YOY+12 -245Y+9 -2710Y+11 -25

3.3 Fundamental Score

Let's check the fundamental score of Aurora Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.523
Price to Book Ratio (EOD)Between0-11.785
Net Profit Margin (MRQ)Greater than00.083
Operating Margin (MRQ)Greater than00.079
Quick Ratio (MRQ)Greater than12.014
Current Ratio (MRQ)Greater than11.712
Debt to Asset Ratio (MRQ)Less than10.550
Debt to Equity Ratio (MRQ)Less than11.461
Return on Equity (MRQ)Greater than0.150.034
Return on Assets (MRQ)Greater than0.050.013
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Aurora Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.817
Ma 20Greater thanMa 5067.805
Ma 50Greater thanMa 10067.930
Ma 100Greater thanMa 20068.801
OpenGreater thanClose66.500
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Aurora Corp

Aurora Corporation provides office automation equipment, office furniture, communications, 3D printers, office cloud, and electronics in Taiwan, China, and internationally. It also offers hardware services, as well as software and hardware integration solutions. The company was founded in 1965 and is based in Taipei City, Taiwan.

Fundamental data was last updated by Penke on 2024-10-29 10:34:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Aurora earns for each NT$1 of revenue.

  • Above 10% is considered healthy but always compare Aurora to the Industrial Distribution industry mean.
  • A Net Profit Margin of 8.3% means that NT$0.08 for each NT$1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aurora Corp:

  • The MRQ is 8.3%. The company is making a profit. +1
  • The TTM is 9.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.3%TTM9.1%-0.8%
TTM9.1%YOY10.7%-1.6%
TTM9.1%5Y9.9%-0.8%
5Y9.9%10Y10.0%0.0%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3%3.5%+4.8%
TTM9.1%3.4%+5.7%
YOY10.7%4.1%+6.6%
5Y9.9%3.3%+6.6%
10Y10.0%3.1%+6.9%
4.3.1.2. Return on Assets

Shows how efficient Aurora is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aurora to the Industrial Distribution industry mean.
  • 1.3% Return on Assets means that Aurora generated NT$0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aurora Corp:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.4%-0.1%
TTM1.4%YOY1.9%-0.5%
TTM1.4%5Y1.8%-0.4%
5Y1.8%10Y2.0%-0.2%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%1.5%-0.2%
TTM1.4%1.5%-0.1%
YOY1.9%1.4%+0.5%
5Y1.8%1.2%+0.6%
10Y2.0%1.2%+0.8%
4.3.1.3. Return on Equity

Shows how efficient Aurora is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aurora to the Industrial Distribution industry mean.
  • 3.4% Return on Equity means Aurora generated NT$0.03 for each NT$1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aurora Corp:

  • The MRQ is 3.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.6%-0.2%
TTM3.6%YOY4.9%-1.3%
TTM3.6%5Y4.4%-0.8%
5Y4.4%10Y4.6%-0.2%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%3.2%+0.2%
TTM3.6%3.5%+0.1%
YOY4.9%4.2%+0.7%
5Y4.4%3.2%+1.2%
10Y4.6%2.9%+1.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Aurora Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Aurora is operating .

  • Measures how much profit Aurora makes for each NT$1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aurora to the Industrial Distribution industry mean.
  • An Operating Margin of 7.9% means the company generated NT$0.08  for each NT$1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aurora Corp:

  • The MRQ is 7.9%. The company is operating less efficient.
  • The TTM is 10.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.9%TTM10.2%-2.3%
TTM10.2%YOY15.2%-5.0%
TTM10.2%5Y14.0%-3.8%
5Y14.0%10Y13.4%+0.6%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ7.9%6.5%+1.4%
TTM10.2%6.7%+3.5%
YOY15.2%6.3%+8.9%
5Y14.0%5.0%+9.0%
10Y13.4%4.6%+8.8%
4.3.2.2. Operating Ratio

Measures how efficient Aurora is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Industrial Distribution industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are NT$0.92 for each NT$1 in net sales.

Let's take a look of the Operating Ratio trends of Aurora Corp:

  • The MRQ is 0.921. The company is less efficient in keeping operating costs low.
  • The TTM is 0.914. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.921TTM0.914+0.007
TTM0.914YOY0.903+0.011
TTM0.9145Y0.901+0.013
5Y0.90110Y0.911-0.010
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9210.981-0.060
TTM0.9140.997-0.083
YOY0.9030.966-0.063
5Y0.9010.974-0.073
10Y0.9110.979-0.068
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Aurora Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Aurora is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Industrial Distribution industry mean).
  • A Current Ratio of 1.71 means the company has NT$1.71 in assets for each NT$1 in short-term debts.

Let's take a look of the Current Ratio trends of Aurora Corp:

  • The MRQ is 1.712. The company is able to pay all its short-term debts. +1
  • The TTM is 1.900. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.712TTM1.900-0.188
TTM1.900YOY1.645+0.255
TTM1.9005Y1.671+0.229
5Y1.67110Y1.712-0.041
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7121.899-0.187
TTM1.9001.921-0.021
YOY1.6451.867-0.222
5Y1.6711.780-0.109
10Y1.7121.792-0.080
4.4.3.2. Quick Ratio

Measures if Aurora is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aurora to the Industrial Distribution industry mean.
  • A Quick Ratio of 2.01 means the company can pay off NT$2.01 for each NT$1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aurora Corp:

  • The MRQ is 2.014. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.316. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.014TTM2.316-0.302
TTM2.316YOY1.973+0.344
TTM2.3165Y1.891+0.426
5Y1.89110Y2.050-0.160
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0140.971+1.043
TTM2.3160.936+1.380
YOY1.9730.812+1.161
5Y1.8910.958+0.933
10Y2.0500.902+1.148
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Aurora Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Aurora assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aurora to Industrial Distribution industry mean.
  • A Debt to Asset Ratio of 0.55 means that Aurora assets are financed with 55.0% credit (debt) and the remaining percentage (100% - 55.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aurora Corp:

  • The MRQ is 0.550. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.535. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.550TTM0.535+0.016
TTM0.535YOY0.541-0.006
TTM0.5355Y0.523+0.012
5Y0.52310Y0.497+0.026
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5500.547+0.003
TTM0.5350.551-0.016
YOY0.5410.543-0.002
5Y0.5230.540-0.017
10Y0.4970.545-0.048
4.5.4.2. Debt to Equity Ratio

Measures if Aurora is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aurora to the Industrial Distribution industry mean.
  • A Debt to Equity ratio of 146.1% means that company has NT$1.46 debt for each NT$1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aurora Corp:

  • The MRQ is 1.461. The company is able to pay all its debts with equity. +1
  • The TTM is 1.374. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.461TTM1.374+0.087
TTM1.374YOY1.415-0.041
TTM1.3745Y1.306+0.067
5Y1.30610Y1.165+0.141
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4611.216+0.245
TTM1.3741.238+0.136
YOY1.4151.206+0.209
5Y1.3061.233+0.073
10Y1.1651.281-0.116
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every NT$1 in earnings Aurora generates.

  • Above 15 is considered overpriced but always compare Aurora to the Industrial Distribution industry mean.
  • A PE ratio of 17.56 means the investor is paying NT$17.56 for every NT$1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aurora Corp:

  • The EOD is 15.523. Based on the earnings, the company is fair priced.
  • The MRQ is 17.565. Based on the earnings, the company is fair priced.
  • The TTM is 17.102. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD15.523MRQ17.565-2.042
MRQ17.565TTM17.102+0.462
TTM17.102YOY14.633+2.469
TTM17.1025Y16.490+0.612
5Y16.49010Y13.202+3.288
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD15.52312.988+2.535
MRQ17.56511.956+5.609
TTM17.10213.368+3.734
YOY14.63311.840+2.793
5Y16.49018.581-2.091
10Y13.20216.267-3.065
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Aurora Corp:

  • The EOD is 19.897. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 22.514. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 7.014. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD19.897MRQ22.514-2.617
MRQ22.514TTM7.014+15.500
TTM7.014YOY-53.710+60.724
TTM7.0145Y-5.049+12.063
5Y-5.04910Y0.858-5.908
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD19.8974.508+15.389
MRQ22.5145.433+17.081
TTM7.0145.118+1.896
YOY-53.7105.984-59.694
5Y-5.0493.248-8.297
10Y0.8583.578-2.720
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Aurora is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Industrial Distribution industry mean).
  • A PB ratio of 2.02 means the investor is paying NT$2.02 for each NT$1 in book value.

Let's take a look of the Price to Book Ratio trends of Aurora Corp:

  • The EOD is 1.785. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.020. Based on the equity, the company is underpriced. +1
  • The TTM is 2.000. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.785MRQ2.020-0.235
MRQ2.020TTM2.000+0.020
TTM2.000YOY2.139-0.139
TTM2.0005Y2.247-0.247
5Y2.24710Y1.948+0.298
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD1.7851.197+0.588
MRQ2.0201.200+0.820
TTM2.0001.300+0.700
YOY2.1391.407+0.732
5Y2.2471.502+0.745
10Y1.9481.607+0.341
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Net Interest Income  5,9263,4239,3493,15512,5041,20913,713-15,393-1,680



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in TWD. All numbers in thousands.

Summary
Total Assets18,740,918
Total Liabilities10,314,008
Total Stockholder Equity7,059,674
 As reported
Total Liabilities 10,314,008
Total Stockholder Equity+ 7,059,674
Total Assets = 18,740,918

Assets

Total Assets18,740,918
Total Current Assets10,106,002
Long-term Assets8,634,916
Total Current Assets
Cash And Cash Equivalents 3,018,081
Short-term Investments 3,608,451
Net Receivables 1,654,694
Inventory 1,309,358
Other Current Assets 515,418
Total Current Assets  (as reported)10,106,002
Total Current Assets  (calculated)10,106,002
+/-0
Long-term Assets
Property Plant Equipment 4,158,483
Goodwill 133,112
Intangible Assets 73,217
Long-term Assets Other 253,276
Long-term Assets  (as reported)8,634,916
Long-term Assets  (calculated)4,618,088
+/- 4,016,828

Liabilities & Shareholders' Equity

Total Current Liabilities5,902,935
Long-term Liabilities4,411,073
Total Stockholder Equity7,059,674
Total Current Liabilities
Short-term Debt 2,216,499
Short Long Term Debt 1,963,000
Accounts payable 1,227,316
Other Current Liabilities 2,164,622
Total Current Liabilities  (as reported)5,902,935
Total Current Liabilities  (calculated)7,571,437
+/- 1,668,502
Long-term Liabilities
Long term Debt 3,125,525
Capital Lease Obligations 707,695
Long-term Liabilities Other 61,261
Long-term Liabilities  (as reported)4,411,073
Long-term Liabilities  (calculated)3,894,481
+/- 516,592
Total Stockholder Equity
Common Stock2,362,025
Retained Earnings 1,551,285
Accumulated Other Comprehensive Income 3,879,081
Other Stockholders Equity -732,717
Total Stockholder Equity (as reported)7,059,674
Total Stockholder Equity (calculated)7,059,674
+/-0
Other
Capital Stock2,362,025
Cash and Short Term Investments 6,626,532
Common Stock Shares Outstanding 224,854
Current Deferred Revenue294,498
Liabilities and Stockholders Equity 18,740,918
Net Debt 2,778,139
Net Invested Capital 12,148,199
Net Working Capital 4,203,067
Property Plant and Equipment Gross 4,158,483
Short Long Term Debt Total 5,796,220



6.3. Balance Sheets Structured

Currency in TWD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-06-302006-06-302005-12-312005-06-302003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
15,866,150
18,787,976
14,772,548
11,498,069
9,951,760
9,463,140
9,437,339
13,136,309
10,722,477
10,161,516
7,218,449
9,186,448
9,059,508
9,478,600
9,519,539
10,217,157
9,974,771
9,843,047
10,315,268
10,304,069
10,437,734
10,804,223
11,204,921
11,506,526
11,204,093
11,551,449
11,629,882
12,386,152
12,145,959
12,080,380
11,976,811
11,431,798
11,282,512
12,046,384
12,172,997
13,049,153
12,634,438
12,947,332
13,420,479
14,709,861
13,994,285
14,173,377
14,735,178
14,658,819
14,366,472
14,586,398
14,486,379
15,977,040
15,503,044
16,108,036
15,633,363
16,490,552
16,091,186
16,554,168
16,309,888
17,280,393
17,541,575
18,009,080
17,045,069
17,109,776
16,184,969
16,934,428
17,139,375
18,062,909
17,749,003
17,925,656
17,632,446
18,251,094
18,494,995
18,573,592
18,374,601
18,263,923
18,465,372
18,144,960
17,901,592
17,939,515
18,153,145
18,740,918
18,740,91818,153,14517,939,51517,901,59218,144,96018,465,37218,263,92318,374,60118,573,59218,494,99518,251,09417,632,44617,925,65617,749,00318,062,90917,139,37516,934,42816,184,96917,109,77617,045,06918,009,08017,541,57517,280,39316,309,88816,554,16816,091,18616,490,55215,633,36316,108,03615,503,04415,977,04014,486,37914,586,39814,366,47214,658,81914,735,17814,173,37713,994,28514,709,86113,420,47912,947,33212,634,43813,049,15312,172,99712,046,38411,282,51211,431,79811,976,81112,080,38012,145,95912,386,15211,629,88211,551,44911,204,09311,506,52611,204,92110,804,22310,437,73410,304,06910,315,2689,843,0479,974,77110,217,1579,519,5399,478,6009,059,5089,186,4487,218,44910,161,51610,722,47713,136,3099,437,3399,463,1409,951,76011,498,06914,772,54818,787,97615,866,150
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,445,948
5,278,389
5,574,962
5,903,554
6,464,757
6,692,713
6,773,004
6,770,494
6,037,054
5,537,048
6,365,408
6,530,892
7,272,151
6,996,530
7,231,039
8,093,370
9,128,233
8,195,235
8,538,284
9,121,142
9,109,082
8,723,998
9,141,153
9,226,495
10,612,669
10,100,108
10,677,069
10,106,140
10,739,029
10,122,170
10,604,781
10,232,374
11,202,362
10,830,244
10,595,530
10,285,407
10,392,354
9,522,065
10,029,298
10,398,744
10,895,709
10,472,644
10,672,288
10,469,776
10,657,461
10,550,180
10,677,498
10,529,860
10,267,201
10,273,188
10,049,904
9,760,631
9,644,474
9,756,893
10,106,002
10,106,0029,756,8939,644,4749,760,63110,049,90410,273,18810,267,20110,529,86010,677,49810,550,18010,657,46110,469,77610,672,28810,472,64410,895,70910,398,74410,029,2989,522,06510,392,35410,285,40710,595,53010,830,24411,202,36210,232,37410,604,78110,122,17010,739,02910,106,14010,677,06910,100,10810,612,6699,226,4959,141,1538,723,9989,109,0829,121,1428,538,2848,195,2359,128,2338,093,3707,231,0396,996,5307,272,1516,530,8926,365,4085,537,0486,037,0546,770,4946,773,0046,692,7136,464,7575,903,5545,574,9625,278,3895,445,94800000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,656,577
1,486,453
1,723,985
1,796,484
2,246,675
1,783,925
1,299,696
2,178,780
1,658,246
644,335
1,041,830
1,088,417
1,890,973
604,637
784,558
901,212
1,041,662
753,827
1,737,485
342,155
249,498
330,701
457,455
485,444
1,794,911
536,581
574,919
452,550
958,527
1,955,591
4,239,173
4,514,642
6,780,332
4,297,194
5,370,864
5,190,714
5,764,661
5,096,753
4,930,838
4,964,044
5,444,125
3,739,932
3,966,674
2,206,279
2,693,853
2,046,748
2,391,028
1,866,113
2,219,983
2,811,675
3,238,861
2,418,029
2,723,584
2,370,695
3,018,081
3,018,0812,370,6952,723,5842,418,0293,238,8612,811,6752,219,9831,866,1132,391,0282,046,7482,693,8532,206,2793,966,6743,739,9325,444,1254,964,0444,930,8385,096,7535,764,6615,190,7145,370,8644,297,1946,780,3324,514,6424,239,1731,955,591958,527452,550574,919536,5811,794,911485,444457,455330,701249,498342,1551,737,485753,8271,041,662901,212784,558604,6371,890,9731,088,4171,041,830644,3351,658,2462,178,7801,299,6961,783,9252,246,6751,796,4841,723,9851,486,4531,656,57700000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
430,002
503,120
532,799
537,707
629,768
1,230,976
1,913,234
1,131,013
1,744,596
2,281,934
2,322,499
2,495,470
2,646,507
3,592,740
3,369,454
3,943,374
4,843,673
3,656,150
3,001,277
4,704,804
5,395,241
4,626,259
4,766,774
4,830,718
5,191,192
5,867,131
6,122,272
5,420,158
6,192,857
4,398,480
2,226,003
1,820,374
212,345
2,745,969
1,481,433
1,494,749
266,343
1,382,585
1,942,190
1,963,981
77,420
3,250,453
3,267,044
4,720,038
4,375,252
4,804,227
4,372,518
4,407,668
4,380,894
3,982,544
3,511,641
3,994,124
3,955,865
4,070,658
3,608,451
3,608,4514,070,6583,955,8653,994,1243,511,6413,982,5444,380,8944,407,6684,372,5184,804,2274,375,2524,720,0383,267,0443,250,45377,4201,963,9811,942,1901,382,585266,3431,494,7491,481,4332,745,969212,3451,820,3742,226,0034,398,4806,192,8575,420,1586,122,2725,867,1315,191,1924,830,7184,766,7744,626,2595,395,2414,704,8043,001,2773,656,1504,843,6733,943,3743,369,4543,592,7402,646,5072,495,4702,322,4992,281,9341,744,5961,131,0131,913,2341,230,976629,768537,707532,799503,120430,00200000000000000000000000
       Net Receivables 
3,571,251
3,934,068
3,118,643
1,674,490
1,223,698
1,002,456
903,252
1,843,823
1,851,654
1,482,554
694,502
1,669,884
1,770,886
1,624,967
1,774,449
1,839,287
2,372,783
2,235,404
1,909,007
2,116,341
1,988,965
2,126,405
1,819,582
2,128,552
2,126,046
2,184,229
2,085,435
2,097,726
2,386,204
2,301,047
2,170,271
1,629,660
1,787,384
1,893,421
1,759,346
1,596,993
1,771,439
1,926,396
1,910,651
1,748,561
2,189,637
2,241,814
2,392,854
1,850,864
2,185,126
2,286,021
2,288,855
2,040,051
2,188,559
2,418,834
2,652,733
1,920,436
2,038,836
2,448,526
2,158,686
2,186,120
1,814,755
1,812,336
1,853,816
2,658,549
1,328,808
1,543,552
1,792,630
3,629,441
1,683,223
1,588,974
1,577,565
1,654,647
1,714,645
1,866,470
1,945,060
1,553,327
1,591,592
1,517,631
1,557,370
1,253,680
1,555,332
1,654,694
1,654,6941,555,3321,253,6801,557,3701,517,6311,591,5921,553,3271,945,0601,866,4701,714,6451,654,6471,577,5651,588,9741,683,2233,629,4411,792,6301,543,5521,328,8082,658,5491,853,8161,812,3361,814,7552,186,1202,158,6862,448,5262,038,8361,920,4362,652,7332,418,8342,188,5592,040,0512,288,8552,286,0212,185,1261,850,8642,392,8542,241,8142,189,6371,748,5611,910,6511,926,3961,771,4391,596,9931,759,3461,893,4211,787,3841,629,6602,170,2712,301,0472,386,2042,097,7262,085,4352,184,2292,126,0462,128,5521,819,5822,126,4051,988,9652,116,3411,909,0072,235,4042,372,7831,839,2871,774,4491,624,9671,770,8861,669,884694,5021,482,5541,851,6541,843,823903,2521,002,4561,223,6981,674,4903,118,6433,934,0683,571,251
       Other Current Assets 
693,245
0
463,767
477,716
639,477
460,725
450,428
316,138
1,438,792
255,180
82,682
1,837,585
1,123,035
238,523
263,399
249,973
253,307
361,353
539,640
458,081
481,726
306,459
155,906
71,211
95,865
66,129
105,446
102,273
112,468
96,144
142,934
70,069
94,972
182,783
184,195
114,078
130,703
165,818
164,873
148,187
205,027
187,235
271,860
170,939
160,466
247,605
247,845
213,863
228,739
255,681
278,558
220,178
225,880
237,372
291,281
288,198
238,091
258,739
232,967
177,999
219,971
242,952
319,924
281,074
325,507
320,102
402,869
279,688
335,301
354,474
362,809
316,483
372,706
444,589
412,950
446,235
589,297
515,418
515,418589,297446,235412,950444,589372,706316,483362,809354,474335,301279,688402,869320,102325,507281,074319,924242,952219,971177,999232,967258,739238,091288,198291,281237,372225,880220,178278,558255,681228,739213,863247,845247,605160,466170,939271,860187,235205,027148,187164,873165,818130,703114,078184,195182,78394,97270,069142,93496,144112,468102,273105,44666,12995,86571,211155,906306,459481,726458,081539,640361,353253,307249,973263,399238,5231,123,0351,837,58582,682255,1801,438,792316,138450,428460,725639,477477,716463,7670693,245
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,060,578
5,925,704
5,976,487
5,726,328
5,921,395
5,453,246
5,307,376
5,206,317
5,394,744
5,745,464
5,680,976
5,642,105
5,777,002
5,637,908
5,716,293
5,327,109
5,581,628
5,799,050
5,635,093
5,614,036
5,549,737
5,642,474
5,445,245
5,259,884
5,364,371
5,402,936
5,430,967
5,527,223
5,751,523
5,969,016
5,949,387
6,077,514
6,078,031
6,711,331
7,413,550
6,759,662
6,717,422
6,662,904
6,905,130
6,740,631
7,167,200
7,276,359
7,253,368
7,162,670
7,593,633
7,944,815
7,896,094
7,844,741
7,996,722
8,192,184
8,095,056
8,140,961
8,295,041
8,396,252
8,634,916
8,634,9168,396,2528,295,0418,140,9618,095,0568,192,1847,996,7227,844,7417,896,0947,944,8157,593,6337,162,6707,253,3687,276,3597,167,2006,740,6316,905,1306,662,9046,717,4226,759,6627,413,5506,711,3316,078,0316,077,5145,949,3875,969,0165,751,5235,527,2235,430,9675,402,9365,364,3715,259,8845,445,2455,642,4745,549,7375,614,0365,635,0935,799,0505,581,6285,327,1095,716,2935,637,9085,777,0025,642,1055,680,9765,745,4645,394,7445,206,3175,307,3765,453,2465,921,3955,726,3285,976,4875,925,7046,060,57800000000000000000000000
       Property Plant Equipment 
1,128,142
2,790,198
934,208
877,934
971,725
947,340
914,851
2,422,731
1,871,272
1,909,931
478,707
1,935,397
1,949,074
2,207,356
2,335,641
2,247,070
2,380,756
2,218,390
2,179,634
2,199,166
2,148,063
2,255,436
2,096,826
1,091,770
1,063,440
961,963
992,964
950,697
939,336
909,547
857,935
849,831
2,125,846
2,076,676
2,004,643
2,007,401
1,930,703
1,854,511
1,836,744
1,875,172
1,900,417
1,818,453
1,811,281
1,751,497
1,716,401
1,688,811
1,705,087
1,723,953
1,674,772
1,670,072
1,656,378
1,894,586
1,953,428
1,928,104
1,825,171
1,868,239
2,433,130
2,745,011
2,673,842
2,641,965
2,690,104
2,778,162
2,756,943
2,956,978
2,971,450
2,923,305
2,976,127
3,225,541
3,504,202
3,385,981
3,475,104
3,557,654
3,669,822
3,584,559
3,701,670
3,783,605
3,980,585
4,158,483
4,158,4833,980,5853,783,6053,701,6703,584,5593,669,8223,557,6543,475,1043,385,9813,504,2023,225,5412,976,1272,923,3052,971,4502,956,9782,756,9432,778,1622,690,1042,641,9652,673,8422,745,0112,433,1301,868,2391,825,1711,928,1041,953,4281,894,5861,656,3781,670,0721,674,7721,723,9531,705,0871,688,8111,716,4011,751,4971,811,2811,818,4531,900,4171,875,1721,836,7441,854,5111,930,7032,007,4012,004,6432,076,6762,125,846849,831857,935909,547939,336950,697992,964961,9631,063,4401,091,7702,096,8262,255,4362,148,0632,199,1662,179,6342,218,3902,380,7562,247,0702,335,6412,207,3561,949,0741,935,397478,7071,909,9311,871,2722,422,731914,851947,340971,725877,934934,2082,790,1981,128,142
       Goodwill 
0
0
0
0
0
0
0
0
0
72,289
0
0
0
0
0
0
0
0
0
0
0
0
0
188,289
188,308
188,326
188,345
188,363
188,381
188,399
188,418
85,902
85,920
85,938
85,956
85,974
85,992
86,011
86,029
115,586
115,606
115,624
115,642
115,661
115,679
115,697
115,716
132,509
132,527
132,545
132,563
132,582
132,600
132,618
132,636
132,655
132,673
132,691
132,709
132,728
132,746
132,764
132,782
132,801
132,819
132,837
132,856
132,874
132,892
132,910
132,929
132,947
132,965
132,983
133,002
133,020
133,111
133,112
133,112133,111133,020133,002132,983132,965132,947132,929132,910132,892132,874132,856132,837132,819132,801132,782132,764132,746132,728132,709132,691132,673132,655132,636132,618132,600132,582132,563132,545132,527132,509115,716115,697115,679115,661115,642115,624115,606115,58686,02986,01185,99285,97485,95685,93885,92085,902188,418188,399188,381188,363188,345188,326188,308188,289000000000000072,289000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,506,804
2,642,082
2,663,139
2,756,982
3,002,892
3,128,131
3,122,676
3,172,788
3,246,766
3,296,003
3,438,822
3,042,645
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000003,042,6453,438,8223,296,0033,246,7663,172,7883,122,6763,128,1313,002,8922,756,9822,663,1392,642,0822,506,80400000000000000000000000000000000000000000000000
       Intangible Assets 
30,846
29,778
29,008
29,335
27,905
26,476
25,047
77,774
151,589
95,248
17,043
186,599
124,055
169,987
143,872
141,382
129,186
153,476
144,449
128,304
224,616
221,168
221,803
35,091
23,444
26,602
20,484
28,717
23,835
18,448
20,878
26,329
32,326
30,247
27,957
34,695
32,439
31,009
28,587
26,687
24,967
21,640
19,368
29,147
32,195
29,223
26,103
23,100
24,684
22,517
22,266
21,288
18,076
17,625
17,718
23,653
22,606
38,960
34,938
35,926
39,618
34,369
35,950
44,208
46,472
55,287
55,536
62,214
59,469
59,729
57,313
58,083
55,811
50,859
48,548
50,417
71,051
73,217
73,21771,05150,41748,54850,85955,81158,08357,31359,72959,46962,21455,53655,28746,47244,20835,95034,36939,61835,92634,93838,96022,60623,65317,71817,62518,07621,28822,26622,51724,68423,10026,10329,22332,19529,14719,36821,64024,96726,68728,58731,00932,43934,69527,95730,24732,32626,32920,87818,44823,83528,71720,48426,60223,44435,091221,803221,168224,616128,304144,449153,476129,186141,382143,872169,987124,055186,59917,04395,248151,58977,77425,04726,47627,90529,33529,00829,77830,846
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,194,065
2,313,135
2,361,223
2,438,127
2,611,936
3,221,256
3,988,035
3,190,709
3,762,445
3,025,768
3,056,488
3,215,511
3,408,409
4,365,607
4,154,547
4,744,092
5,665,684
4,515,852
3,859,510
5,554,494
6,223,874
5,459,532
5,594,379
5,650,928
6,006,208
6,646,599
6,919,209
6,215,229
6,732,887
4,943,742
2,781,111
2,563,350
835,798
3,384,755
2,282,732
2,143,941
928,425
1,998,771
2,562,409
2,586,547
713,928
3,897,282
3,920,817
5,394,372
5,129,875
5,515,677
5,210,709
5,256,565
5,310,255
4,834,595
4,349,999
4,920,755
417,859
365,345
253,276
253,276365,345417,8594,920,7554,349,9994,834,5955,310,2555,256,5655,210,7095,515,6775,129,8755,394,3723,920,8173,897,282713,9282,586,5472,562,4091,998,771928,4252,143,9412,282,7323,384,755835,7982,563,3502,781,1114,943,7426,732,8876,215,2296,919,2096,646,5996,006,2085,650,9285,594,3795,459,5326,223,8745,554,4943,859,5104,515,8525,665,6844,744,0924,154,5474,365,6073,408,4093,215,5113,056,4883,025,7683,762,4453,190,7093,988,0353,221,2562,611,9362,438,1272,361,2232,313,1352,194,06500000000000000000000000
> Total Liabilities 
5,980,147
11,451,204
7,108,541
7,448,161
6,269,998
5,575,209
5,490,370
8,163,460
6,267,529
5,321,078
2,791,841
4,189,261
3,694,373
4,380,696
4,429,523
4,848,598
4,353,152
4,352,786
4,515,168
4,079,590
4,013,916
4,794,695
4,738,234
4,804,551
4,454,257
5,041,276
4,942,232
5,310,264
5,019,642
5,856,553
5,382,939
4,608,584
4,157,160
5,641,318
5,282,180
5,412,413
4,889,569
6,172,264
5,725,106
6,612,639
5,586,734
6,601,036
6,623,568
6,466,420
5,793,884
7,137,005
6,874,441
8,057,176
7,125,323
8,102,774
7,847,310
7,989,924
7,042,056
8,649,076
8,084,800
8,581,385
8,387,245
9,934,632
8,901,690
8,736,043
7,918,845
9,669,999
8,989,653
9,138,762
8,546,051
8,492,770
9,233,295
9,324,460
8,921,616
10,505,551
9,740,408
9,379,910
10,397,960
10,128,167
9,332,520
9,204,158
10,063,523
10,314,008
10,314,00810,063,5239,204,1589,332,52010,128,16710,397,9609,379,9109,740,40810,505,5518,921,6169,324,4609,233,2958,492,7708,546,0519,138,7628,989,6539,669,9997,918,8458,736,0438,901,6909,934,6328,387,2458,581,3858,084,8008,649,0767,042,0567,989,9247,847,3108,102,7747,125,3238,057,1766,874,4417,137,0055,793,8846,466,4206,623,5686,601,0365,586,7346,612,6395,725,1066,172,2644,889,5695,412,4135,282,1805,641,3184,157,1604,608,5845,382,9395,856,5535,019,6425,310,2644,942,2325,041,2764,454,2574,804,5514,738,2344,794,6954,013,9164,079,5904,515,1684,352,7864,353,1524,848,5984,429,5234,380,6963,694,3734,189,2612,791,8415,321,0786,267,5298,163,4605,490,3705,575,2096,269,9987,448,1617,108,54111,451,2045,980,147
   > Total Current Liabilities 
5,498,573
7,221,251
4,117,350
4,676,148
4,320,527
3,966,946
3,888,091
6,461,603
4,033,248
3,380,378
2,055,465
2,840,102
2,689,613
3,363,874
3,550,301
4,016,328
3,516,888
3,499,221
3,783,626
3,231,662
3,344,753
3,762,224
3,698,197
3,650,046
3,292,569
3,975,013
4,002,625
4,225,904
3,835,274
4,700,363
4,042,132
3,317,438
3,060,527
4,337,453
3,959,170
4,275,916
3,634,062
4,815,457
4,347,893
5,126,137
4,222,845
5,148,186
5,181,605
4,682,734
4,554,871
5,487,458
5,174,571
6,341,423
5,507,732
6,355,131
6,051,773
6,059,240
5,191,363
6,821,911
6,028,864
6,581,582
6,088,304
7,301,878
6,271,262
6,082,773
5,228,151
6,849,949
6,209,353
6,619,633
6,155,846
6,380,460
7,099,667
7,000,463
6,574,396
8,121,608
7,377,951
5,620,340
6,408,219
5,836,477
4,777,093
4,637,686
5,528,474
5,902,935
5,902,9355,528,4744,637,6864,777,0935,836,4776,408,2195,620,3407,377,9518,121,6086,574,3967,000,4637,099,6676,380,4606,155,8466,619,6336,209,3536,849,9495,228,1516,082,7736,271,2627,301,8786,088,3046,581,5826,028,8646,821,9115,191,3636,059,2406,051,7736,355,1315,507,7326,341,4235,174,5715,487,4584,554,8714,682,7345,181,6055,148,1864,222,8455,126,1374,347,8934,815,4573,634,0624,275,9163,959,1704,337,4533,060,5273,317,4384,042,1324,700,3633,835,2744,225,9044,002,6253,975,0133,292,5693,650,0463,698,1973,762,2243,344,7533,231,6623,783,6263,499,2213,516,8884,016,3283,550,3013,363,8742,689,6132,840,1022,055,4653,380,3784,033,2486,461,6033,888,0913,966,9464,320,5274,676,1484,117,3507,221,2515,498,573
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
954,882
1,061,215
934,745
1,347,445
1,046,271
1,407,826
1,389,324
1,689,286
1,088,425
1,247,538
1,093,867
1,646,980
1,470,453
1,351,468
1,242,312
1,833,962
2,117,225
1,708,748
1,562,161
2,316,158
1,588,559
2,019,695
1,614,872
2,233,461
3,018,831
2,752,684
2,214,653
2,856,595
2,214,922
2,324,611
2,033,489
2,781,731
2,632,498
2,861,624
2,647,752
3,465,131
3,186,985
3,022,140
2,959,334
3,348,702
3,251,739
3,308,347
3,534,397
4,053,983
3,594,567
3,809,661
3,741,760
4,463,937
2,871,450
2,803,889
2,365,625
2,154,058
2,116,311
2,025,658
2,216,499
2,216,4992,025,6582,116,3112,154,0582,365,6252,803,8892,871,4504,463,9373,741,7603,809,6613,594,5674,053,9833,534,3973,308,3473,251,7393,348,7022,959,3343,022,1403,186,9853,465,1312,647,7522,861,6242,632,4982,781,7312,033,4892,324,6112,214,9222,856,5952,214,6532,752,6843,018,8312,233,4611,614,8722,019,6951,588,5592,316,1581,562,1611,708,7482,117,2251,833,9621,242,3121,351,4681,470,4531,646,9801,093,8671,247,5381,088,4251,689,2861,389,3241,407,8261,046,2711,347,445934,7451,061,215954,88200000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,018,831
3,702,684
3,314,653
4,006,595
3,504,922
3,544,611
3,243,489
0
0
2,576,257
2,332,681
3,157,549
2,914,260
2,839,918
2,651,710
3,025,837
2,941,271
3,009,441
3,266,380
3,778,800
3,356,812
3,480,857
3,425,680
4,127,415
2,558,579
2,504,579
2,085,746
1,853,043
1,832,173
1,753,864
1,963,000
1,963,0001,753,8641,832,1731,853,0432,085,7462,504,5792,558,5794,127,4153,425,6803,480,8573,356,8123,778,8003,266,3803,009,4412,941,2713,025,8372,651,7102,839,9182,914,2603,157,5492,332,6812,576,257003,243,4893,544,6113,504,9224,006,5953,314,6533,702,6844,018,83100000000000000000000000000000000000000000000000
       Accounts payable 
1,589,682
1,585,876
1,197,962
1,270,062
1,108,031
1,116,233
814,556
1,564,875
1,271,480
992,012
231,794
906,991
856,339
1,039,687
986,083
888,920
895,916
924,996
1,029,984
978,042
842,479
973,638
1,216,027
1,288,921
1,040,175
1,088,799
1,248,850
1,458,278
1,243,312
1,224,347
1,069,744
885,210
752,654
931,539
1,003,202
1,171,687
869,100
1,025,801
1,068,996
1,100,873
1,109,585
1,161,440
1,288,598
1,304,683
1,184,845
1,250,736
1,431,944
1,468,654
1,251,468
1,385,994
1,488,673
1,836,648
1,274,796
1,696,670
1,449,225
1,903,007
1,654,452
1,689,626
1,174,353
1,194,252
791,329
1,038,654
1,283,890
1,393,380
1,188,714
1,159,611
1,206,113
1,351,865
1,017,750
1,250,015
1,196,098
1,018,111
920,326
852,926
1,014,732
1,006,437
1,131,543
1,227,316
1,227,3161,131,5431,006,4371,014,732852,926920,3261,018,1111,196,0981,250,0151,017,7501,351,8651,206,1131,159,6111,188,7141,393,3801,283,8901,038,654791,3291,194,2521,174,3531,689,6261,654,4521,903,0071,449,2251,696,6701,274,7961,836,6481,488,6731,385,9941,251,4681,468,6541,431,9441,250,7361,184,8451,304,6831,288,5981,161,4401,109,5851,100,8731,068,9961,025,801869,1001,171,6871,003,202931,539752,654885,2101,069,7441,224,3471,243,3121,458,2781,248,8501,088,7991,040,1751,288,9211,216,027973,638842,479978,0421,029,984924,996895,916888,920986,0831,039,687856,339906,991231,794992,0121,271,4801,564,875814,5561,116,2331,108,0311,270,0621,197,9621,585,8761,589,682
       Other Current Liabilities 
633,594
749,378
319,046
273,684
313,275
308,361
666,056
808,153
1,000,483
906,799
810,135
1,215,717
831,786
1,271,327
1,027,286
969,528
858,293
1,202,015
955,732
1,041,586
789,098
1,680,099
1,027,415
284,467
318,428
286,235
371,562
400,915
231,487
256,970
390,825
361,124
216,213
319,758
348,838
453,776
455,944
283,599
290,338
584,365
324,885
335,934
380,654
440,268
395,544
456,136
414,718
533,671
461,790
470,930
399,252
451,004
376,423
76,053
76,302
82,210
74,412
59,844
68,624
68,030
78,664
72,634
64,582
91,711
73,332
83,298
85,995
94,760
1,230,515
2,631,177
1,311,934
1,315,364
2,298,043
85,150
82,802
1,229,141
2,025,663
2,164,622
2,164,6222,025,6631,229,14182,80285,1502,298,0431,315,3641,311,9342,631,1771,230,51594,76085,99583,29873,33291,71164,58272,63478,66468,03068,62459,84474,41282,21076,30276,053376,423451,004399,252470,930461,790533,671414,718456,136395,544440,268380,654335,934324,885584,365290,338283,599455,944453,776348,838319,758216,213361,124390,825256,970231,487400,915371,562286,235318,428284,4671,027,4151,680,099789,0981,041,586955,7321,202,015858,293969,5281,027,2861,271,327831,7861,215,717810,135906,7991,000,483808,153666,056308,361313,275273,684319,046749,378633,594
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,154,505
1,161,688
1,066,263
939,607
1,084,360
1,184,368
1,156,190
1,340,807
1,291,146
1,096,633
1,303,865
1,323,010
1,136,497
1,255,507
1,356,807
1,377,213
1,486,502
1,363,889
1,452,850
1,441,963
1,783,686
1,239,013
1,649,547
1,699,870
1,715,753
1,617,591
1,747,643
1,795,537
1,930,684
1,850,693
1,827,165
2,055,936
1,999,803
2,298,941
2,632,754
2,630,428
2,653,270
2,690,694
2,820,050
2,780,300
2,519,129
2,390,205
2,112,310
2,133,628
2,323,997
2,347,220
2,383,943
2,362,457
3,759,570
3,989,741
4,291,690
4,555,427
4,566,472
4,535,049
4,411,073
4,411,0734,535,0494,566,4724,555,4274,291,6903,989,7413,759,5702,362,4572,383,9432,347,2202,323,9972,133,6282,112,3102,390,2052,519,1292,780,3002,820,0502,690,6942,653,2702,630,4282,632,7542,298,9411,999,8032,055,9361,827,1651,850,6931,930,6841,795,5371,747,6431,617,5911,715,7531,699,8701,649,5471,239,0131,783,6861,441,9631,452,8501,363,8891,486,5021,377,2131,356,8071,255,5071,136,4971,323,0101,303,8651,096,6331,291,1461,340,8071,156,1901,184,3681,084,360939,6071,066,2631,161,6881,154,50500000000000000000000000
       Other Liabilities 
0
0
0
747,850
0
785,080
0
261,364
325,930
313,455
236,373
320,559
324,760
336,822
379,222
332,270
336,264
333,565
331,542
347,928
349,163
352,471
360,037
374,505
381,688
386,263
399,607
404,360
397,361
556,190
560,807
591,146
595,711
601,404
620,811
636,497
645,507
656,807
677,213
726,502
743,850
752,797
741,963
783,686
738,973
719,547
699,868
715,753
667,543
647,614
637,739
640,677
630,693
617,165
585,936
599,803
623,318
649,186
666,609
734,696
724,630
732,658
768,515
832,869
850,636
871,629
801,234
861,885
872,879
867,708
826,004
0
927,248
960,859
0
0
0
0
0000960,859927,2480826,004867,708872,879861,885801,234871,629850,636832,869768,515732,658724,630734,696666,609649,186623,318599,803585,936617,165630,693640,677637,739647,614667,543715,753699,868719,547738,973783,686741,963752,797743,850726,502677,213656,807645,507636,497620,811601,404595,711591,146560,807556,190397,361404,360399,607386,263381,688374,505360,037352,471349,163347,928331,542333,565336,264332,270379,222336,822324,760320,559236,373313,455325,930261,3640785,0800747,850000
> Total Stockholder Equity
9,886,003
6,817,308
7,664,007
4,049,908
3,681,762
3,887,931
3,946,969
4,566,416
4,101,973
4,473,960
4,426,608
4,413,317
4,761,823
4,495,895
4,503,904
4,734,393
4,961,290
4,807,859
5,130,747
5,485,104
5,963,588
5,548,726
6,004,816
6,237,175
6,279,026
6,032,451
6,178,328
6,541,507
6,577,920
5,685,352
6,038,991
6,245,636
6,515,684
5,796,950
6,258,523
6,971,861
7,060,457
6,102,015
6,968,656
7,269,986
7,559,975
6,730,303
7,226,592
7,301,474
7,662,997
6,583,887
6,751,245
6,998,937
7,438,239
7,044,131
6,778,673
7,457,560
7,958,082
6,836,286
7,157,258
7,585,432
7,997,104
6,927,356
7,010,885
7,211,633
7,121,540
6,118,900
6,930,193
7,628,689
7,894,372
8,136,489
7,118,362
7,595,515
8,184,657
6,730,380
7,289,019
7,513,446
6,676,557
6,677,622
7,249,275
7,385,347
6,710,523
7,059,674
7,059,6746,710,5237,385,3477,249,2756,677,6226,676,5577,513,4467,289,0196,730,3808,184,6577,595,5157,118,3628,136,4897,894,3727,628,6896,930,1936,118,9007,121,5407,211,6337,010,8856,927,3567,997,1047,585,4327,157,2586,836,2867,958,0827,457,5606,778,6737,044,1317,438,2396,998,9376,751,2456,583,8877,662,9977,301,4747,226,5926,730,3037,559,9757,269,9866,968,6566,102,0157,060,4576,971,8616,258,5235,796,9506,515,6846,245,6366,038,9915,685,3526,577,9206,541,5076,178,3286,032,4516,279,0266,237,1756,004,8165,548,7265,963,5885,485,1045,130,7474,807,8594,961,2904,734,3934,503,9044,495,8954,761,8234,413,3174,426,6084,473,9604,101,9734,566,4163,946,9693,887,9313,681,7624,049,9087,664,0076,817,3089,886,003
   Common Stock
6,269,440
6,271,771
6,853,948
6,853,948
6,853,948
3,769,671
3,769,671
3,522,171
3,522,171
3,522,171
3,522,171
3,372,171
3,244,867
3,244,867
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
3,374,322
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,025
2,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0252,362,0253,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,374,3223,244,8673,244,8673,372,1713,522,1713,522,1713,522,1713,522,1713,769,6713,769,6716,853,9486,853,9486,853,9486,271,7716,269,440
   Retained Earnings 
835,104
316,665
0
0
0
736,536
493,882
0
236,445
548,911
449,792
175,031
529,626
339,766
355,767
548,206
662,389
200,698
386,494
605,455
777,109
319,469
521,837
750,275
960,469
534,341
840,142
1,064,532
1,303,099
534,966
840,425
1,102,957
1,373,464
598,534
913,438
1,174,503
3,103,835
2,345,049
2,674,134
2,829,329
1,346,457
595,207
903,413
1,129,766
1,425,832
586,087
930,078
1,219,848
1,547,570
674,605
1,085,165
1,789,026
2,081,377
871,200
1,324,692
1,751,045
2,040,374
824,247
1,199,131
1,523,968
1,679,804
536,956
1,061,871
1,504,059
1,763,017
2,098,023
1,003,488
1,379,923
1,606,606
436,899
930,325
1,328,641
414,295
581,571
897,715
2,200,328
1,418,001
1,551,285
1,551,2851,418,0012,200,328897,715581,571414,2951,328,641930,325436,8991,606,6061,379,9231,003,4882,098,0231,763,0171,504,0591,061,871536,9561,679,8041,523,9681,199,131824,2472,040,3741,751,0451,324,692871,2002,081,3771,789,0261,085,165674,6051,547,5701,219,848930,078586,0871,425,8321,129,766903,413595,2071,346,4572,829,3292,674,1342,345,0493,103,8351,174,503913,438598,5341,373,4641,102,957840,425534,9661,303,0991,064,532840,142534,341960,469750,275521,837319,469777,109605,455386,494200,698662,389548,206355,767339,766529,626175,031449,792548,911236,4450493,882736,536000316,665835,104
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000-791,826-791,826-791,826-819,833-819,833-870,366-1,118,424-1,345,574-1,353,627-1,353,627-1,353,627-1,353,627-1,353,627-1,353,627-1,353,627-1,353,627-1,353,627-1,353,627-1,353,627-1,353,627-1,689,473-1,689,473-1,689,473-806,067-806,067-806,067-806,067-470,221-470,221-470,221-470,221-470,221-470,221-470,221-470,221-731,368-731,368-731,368-731,368-731,368-731,368-731,368-731,368-861,905-1,169,526-1,169,526-1,169,526-480,822-2,012,078-2,012,078-2,012,078-1,160,670-1,160,670-1,957,6660
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,112,578
1,944,235
2,123,788
1,963,864
2,102,653
1,900,499
1,776,064
1,824,244
1,768,357
1,381,228
1,488,229
1,566,834
1,906,013
245,694
188,331
274,797
275,119
2,057,035
2,094,640
2,170,606
2,170,606
2,170,606
2,219,470
2,303,315
2,311,406
2,516,347
2,955,080
3,060,358
3,060,358
3,102,887
3,281,789
3,350,119
3,348,569
3,356,517
3,508,817
3,449,729
3,325,640
3,079,711
3,219,919
3,506,297
3,733,908
99,277
99,277
167,607
167,607
167,607
168,826
237,156
237,156
237,156
237,156
290,681
-732,717
-732,717
-732,717
-732,717-732,717-732,717290,681237,156237,156237,156237,156168,826167,607167,607167,60799,27799,2773,733,9083,506,2973,219,9193,079,7113,325,6403,449,7293,508,8173,356,5173,348,5693,350,1193,281,7893,102,8873,060,3583,060,3582,955,0802,516,3472,311,4062,303,3152,219,4702,170,6062,170,6062,170,6062,094,6402,057,035275,119274,797188,331245,6941,906,0131,566,8341,488,2291,381,2281,768,3571,824,2441,776,0641,900,4992,102,6531,963,8642,123,7881,944,2352,112,57800000000000000000000000



6.4. Balance Sheets

Currency in TWD. All numbers in thousands.




6.5. Cash Flows

Currency in TWD. All numbers in thousands.




6.6. Income Statements

Currency in TWD. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in TWD. All numbers in thousands.

Gross Profit (+$)
totalRevenue11,545,087
Cost of Revenue-6,768,523
Gross Profit4,776,5644,776,564
 
Operating Income (+$)
Gross Profit4,776,564
Operating Expense-3,745,029
Operating Income1,031,5351,031,535
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,698,270
Selling And Marketing Expenses2,606,248
Operating Expense3,745,0294,304,518
 
Net Interest Income (+$)
Interest Income130,632
Interest Expense-91,903
Other Finance Cost-0
Net Interest Income38,729
 
Pretax Income (+$)
Operating Income1,031,535
Net Interest Income38,729
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,244,962818,108
EBIT - interestExpense = 939,632
1,399,722
1,183,410
Interest Expense91,903
Earnings Before Interest and Taxes (EBIT)1,031,5351,336,865
Earnings Before Interest and Taxes (EBITDA)1,856,032
 
After tax Income (+$)
Income Before Tax1,244,962
Tax Provision-308,215
Net Income From Continuing Ops1,174,289936,747
Net Income1,091,507
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses10,513,552
Total Other Income/Expenses Net213,427-38,729
 

Technical Analysis of Aurora
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Aurora. The general trend of Aurora is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Aurora's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Aurora Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 67.30 < 67.30 < 69.10.

The bearish price targets are: 66.20.

Tweet this
Aurora Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Aurora Corp. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Aurora Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Aurora Corp. The current macd is -0.37596773.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Aurora price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Aurora. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Aurora price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Aurora Corp Daily Moving Average Convergence/Divergence (MACD) ChartAurora Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Aurora Corp. The current adx is 18.71.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Aurora shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Aurora Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Aurora Corp. The current sar is 68.83.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Aurora Corp Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Aurora Corp. The current rsi is 40.82. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Aurora Corp Daily Relative Strength Index (RSI) ChartAurora Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Aurora Corp. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Aurora price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Aurora Corp Daily Stochastic Oscillator ChartAurora Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Aurora Corp. The current cci is -183.09668695.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Aurora Corp Daily Commodity Channel Index (CCI) ChartAurora Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Aurora Corp. The current cmo is -21.06834036.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Aurora Corp Daily Chande Momentum Oscillator (CMO) ChartAurora Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Aurora Corp. The current willr is -75.86206897.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Aurora is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Aurora Corp Daily Williams %R ChartAurora Corp Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Aurora Corp.

Aurora Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Aurora Corp. The current atr is 0.64835108.

Aurora Corp Daily Average True Range (ATR) ChartAurora Corp Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Aurora Corp. The current obv is -2,763,580.

Aurora Corp Daily On-Balance Volume (OBV) ChartAurora Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Aurora Corp. The current mfi is 29.95.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Aurora Corp Daily Money Flow Index (MFI) ChartAurora Corp Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Aurora Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-08STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-12RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-07-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-19STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-29STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-31MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-08-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-08-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-16ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-09-24WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-28CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-11-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-15STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Aurora Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Aurora Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.817
Ma 20Greater thanMa 5067.805
Ma 50Greater thanMa 10067.930
Ma 100Greater thanMa 20068.801
OpenGreater thanClose66.500
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Aurora with someone you think should read this too:
  • Are you bullish or bearish on Aurora? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Aurora? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Aurora Corp

I send you an email if I find something interesting about Aurora Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Aurora Corp.

Receive notifications about Aurora Corp in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.