25 XP   0   0   10

Velesto Energy Bhd
Buy, Hold or Sell?

Let's analyse Velesto Energy Bhd together

PenkeI guess you are interested in Velesto Energy Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Velesto Energy Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Velesto Energy Bhd

I send you an email if I find something interesting about Velesto Energy Bhd.

Quick analysis of Velesto Energy Bhd (30 sec.)










What can you expect buying and holding a share of Velesto Energy Bhd? (30 sec.)

How much money do you get?

How much money do you get?
RM0.00
When do you have the money?
1 year
How often do you get paid?
2.6%

What is your share worth?

Current worth
RM0.29
Expected worth in 1 year
RM0.30
How sure are you?
53.8%

+ What do you gain per year?

Total Gains per Share
RM0.01
Return On Investment
5.5%

For what price can you sell your share?

Current Price per Share
RM0.23
Expected price per share
RM0.225 - RM0.25
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Velesto Energy Bhd (5 min.)




Live pricePrice per Share (EOD)

RM0.23

Intrinsic Value Per Share

RM-0.21 - RM-0.25

Total Value Per Share

RM0.08 - RM0.04

2. Growth of Velesto Energy Bhd (5 min.)




Is Velesto Energy Bhd growing?

Current yearPrevious yearGrowGrow %
How rich?$511.4m$483.5m$20.4m4.1%

How much money is Velesto Energy Bhd making?

Current yearPrevious yearGrowGrow %
Making money$1.1m-$7.2m$8.3m760.4%
Net Profit Margin2.3%-40.7%--

How much money comes from the company's main activities?

3. Financial Health of Velesto Energy Bhd (5 min.)




4. Comparing to competitors in the Oil & Gas Drilling industry (5 min.)




  Industry Rankings (Oil & Gas Drilling)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Velesto Energy Bhd? (5 min.)

Welcome investor! Velesto Energy Bhd's management wants to use your money to grow the business. In return you get a share of Velesto Energy Bhd.

What can you expect buying and holding a share of Velesto Energy Bhd?

First you should know what it really means to hold a share of Velesto Energy Bhd. And how you can make/lose money.

Speculation

The Price per Share of Velesto Energy Bhd is RM0.225. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Velesto Energy Bhd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Velesto Energy Bhd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is RM0.29. Based on the TTM, the Book Value Change Per Share is RM0.00 per quarter. Based on the YOY, the Book Value Change Per Share is RM0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is RM0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Velesto Energy Bhd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 RM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per ShareRM% of Price per Share
Usd Eps0.000.2%0.000.1%0.00-0.4%0.00-0.4%0.00-0.9%
Usd Book Value Change Per Share0.001.1%0.000.3%0.000.0%0.000.0%0.000.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.001.1%0.000.3%0.000.0%0.000.0%0.000.7%
Usd Price Per Share0.05-0.04-0.03-0.04-0.19-
Price to Earnings Ratio25.96-15.06-7.51-37.84-347.48-
Price-to-Total Gains Ratio19.59-33.63--82.81-7.11-43.38-
Price to Book Ratio0.76-0.61-0.43-0.61-2.50-
Price-to-Total Gains Ratio19.59-33.63--82.81-7.11-43.38-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0481725
Number of shares20758
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (20758 shares)13.800.84
Gains per Year (20758 shares)55.183.37
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10554503-7
2011010007-4
30166155010-1
402212100132
502762650175
603313200208
7038637502411
8044143002714
9049748503017
10055254003420

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%6.06.00.050.0%11.09.00.055.0%21.018.00.053.8%21.018.00.053.8%
Book Value Change Per Share3.01.00.075.0%6.06.00.050.0%11.09.00.055.0%21.018.00.053.8%21.018.00.053.8%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%1.00.038.02.6%1.00.038.02.6%
Total Gains per Share3.01.00.075.0%6.06.00.050.0%11.09.00.055.0%21.018.00.053.8%21.018.00.053.8%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Velesto Energy Bhd

About Velesto Energy Bhd

Velesto Energy Berhad, an investment holding company, provides services for the upstream sector of the oil and gas industry in Malaysia and internationally. It offers drilling services for exploration, development, and production wells; workover services to the upstream sector of the oil and gas industry; and threading, inspection, and repair services for oil country tubular goods. The company also owns and operates drilling rigs, which are chartered out to oil majors for their exploration, development, and production activities; and hydraulic workover units for the removal and replacement of well equipment to restore the operation of suspended or under-performing wells. In addition, it provides treasury management services; and engineering services for oil and gas exploration, development, and production, as well as leases rigs. The company was formerly known as UMW Oil & Gas Corporation Berhad and changed its name to Velesto Energy Berhad in May 2018. Velesto Energy Berhad was founded in 1988 and is headquartered in Kuala Lumpur, Malaysia.

Fundamental data was last updated by Penke on 2023-11-19 19:10:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Velesto Energy Bhd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Velesto Energy Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Velesto Energy Bhd to the Oil & Gas Drilling industry mean.
  • A Net Profit Margin of 6.2% means that RM0.06 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Velesto Energy Bhd:

  • The MRQ is 6.2%. The company is making a profit. +1
  • The TTM is 2.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.2%TTM2.3%+4.0%
TTM2.3%YOY-40.7%+43.0%
TTM2.3%5Y-38.1%+40.4%
5Y-38.1%10Y-95.5%+57.4%
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2%0.6%+5.6%
TTM2.3%0.8%+1.5%
YOY-40.7%-5.5%-35.2%
5Y-38.1%-21.5%-16.6%
10Y-95.5%-16.5%-79.0%
1.1.2. Return on Assets

Shows how efficient Velesto Energy Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Velesto Energy Bhd to the Oil & Gas Drilling industry mean.
  • 0.5% Return on Assets means that Velesto Energy Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Velesto Energy Bhd:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.2%+0.4%
TTM0.2%YOY-1.1%+1.3%
TTM0.2%5Y-0.9%+1.1%
5Y-0.9%10Y-1.5%+0.6%
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.2%+0.3%
TTM0.2%0.2%0.0%
YOY-1.1%-0.6%-0.5%
5Y-0.9%-1.3%+0.4%
10Y-1.5%-1.3%-0.2%
1.1.3. Return on Equity

Shows how efficient Velesto Energy Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Velesto Energy Bhd to the Oil & Gas Drilling industry mean.
  • 0.7% Return on Equity means Velesto Energy Bhd generated RM0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Velesto Energy Bhd:

  • The MRQ is 0.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.2%+0.5%
TTM0.2%YOY-1.5%+1.7%
TTM0.2%5Y-1.4%+1.6%
5Y-1.4%10Y-3.1%+1.7%
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%1.4%-0.7%
TTM0.2%0.4%-0.2%
YOY-1.5%-1.3%-0.2%
5Y-1.4%-2.8%+1.4%
10Y-3.1%-2.5%-0.6%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Velesto Energy Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Velesto Energy Bhd is operating .

  • Measures how much profit Velesto Energy Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Velesto Energy Bhd to the Oil & Gas Drilling industry mean.
  • An Operating Margin of 12.2% means the company generated RM0.12  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Velesto Energy Bhd:

  • The MRQ is 12.2%. The company is operating less efficient.
  • The TTM is 9.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.2%TTM9.3%+3.0%
TTM9.3%YOY-31.5%+40.8%
TTM9.3%5Y-25.1%+34.4%
5Y-25.1%10Y-78.7%+53.6%
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ12.2%5.0%+7.2%
TTM9.3%5.0%+4.3%
YOY-31.5%-0.5%-31.0%
5Y-25.1%-15.8%-9.3%
10Y-78.7%-8.9%-69.8%
1.2.2. Operating Ratio

Measures how efficient Velesto Energy Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Drilling industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are RM0.88 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Velesto Energy Bhd:

  • The MRQ is 0.882. The company is less efficient in keeping operating costs low.
  • The TTM is 0.605. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.882TTM0.605+0.277
TTM0.605YOY1.856-1.252
TTM0.6055Y0.521+0.083
5Y0.52110Y0.565-0.043
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8821.207-0.325
TTM0.6051.207-0.602
YOY1.8561.051+0.805
5Y0.5211.210-0.689
10Y0.5651.139-0.574
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Velesto Energy Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Velesto Energy Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Drilling industry mean).
  • A Current Ratio of 1.34 means the company has RM1.34 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Velesto Energy Bhd:

  • The MRQ is 1.344. The company is just able to pay all its short-term debts.
  • The TTM is 1.410. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.344TTM1.410-0.066
TTM1.410YOY1.731-0.321
TTM1.4105Y2.137-0.727
5Y2.13710Y1.754+0.383
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3441.440-0.096
TTM1.4101.409+0.001
YOY1.7311.474+0.257
5Y2.1371.618+0.519
10Y1.7541.877-0.123
1.3.2. Quick Ratio

Measures if Velesto Energy Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Velesto Energy Bhd to the Oil & Gas Drilling industry mean.
  • A Quick Ratio of 0.98 means the company can pay off RM0.98 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Velesto Energy Bhd:

  • The MRQ is 0.982. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.951. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.982TTM0.951+0.032
TTM0.951YOY1.223-0.273
TTM0.9515Y1.569-0.618
5Y1.56910Y1.313+0.256
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9821.024-0.042
TTM0.9511.068-0.117
YOY1.2231.028+0.195
5Y1.5691.170+0.399
10Y1.3131.291+0.022
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Velesto Energy Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Velesto Energy Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Velesto Energy Bhd to Oil & Gas Drilling industry mean.
  • A Debt to Asset Ratio of 0.26 means that Velesto Energy Bhd assets are financed with 26.5% credit (debt) and the remaining percentage (100% - 26.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Velesto Energy Bhd:

  • The MRQ is 0.265. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.257. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.265TTM0.257+0.007
TTM0.257YOY0.241+0.017
TTM0.2575Y0.304-0.047
5Y0.30410Y0.398-0.093
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2650.560-0.295
TTM0.2570.535-0.278
YOY0.2410.520-0.279
5Y0.3040.541-0.237
10Y0.3980.504-0.106
1.4.2. Debt to Equity Ratio

Measures if Velesto Energy Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Velesto Energy Bhd to the Oil & Gas Drilling industry mean.
  • A Debt to Equity ratio of 36.0% means that company has RM0.36 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Velesto Energy Bhd:

  • The MRQ is 0.360. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.347. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.360TTM0.347+0.013
TTM0.347YOY0.317+0.030
TTM0.3475Y0.444-0.098
5Y0.44410Y0.768-0.324
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3601.029-0.669
TTM0.3471.138-0.791
YOY0.3171.073-0.756
5Y0.4441.164-0.720
10Y0.7681.064-0.296
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Velesto Energy Bhd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every RM1 in earnings Velesto Energy Bhd generates.

  • Above 15 is considered overpriced but always compare Velesto Energy Bhd to the Oil & Gas Drilling industry mean.
  • A PE ratio of 25.96 means the investor is paying RM25.96 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Velesto Energy Bhd:

  • The EOD is 26.553. Based on the earnings, the company is overpriced. -1
  • The MRQ is 25.963. Based on the earnings, the company is overpriced. -1
  • The TTM is 15.056. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD26.553MRQ25.963+0.590
MRQ25.963TTM15.056+10.907
TTM15.056YOY7.511+7.545
TTM15.0565Y37.835-22.779
5Y37.83510Y347.475-309.640
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
EOD26.5533.934+22.619
MRQ25.9633.772+22.191
TTM15.0566.786+8.270
YOY7.511-1.400+8.911
5Y37.8354.462+33.373
10Y347.4752.213+345.262
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Velesto Energy Bhd:

  • The EOD is 5.404. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.284. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.497. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.404MRQ5.284+0.120
MRQ5.284TTM3.497+1.788
TTM3.497YOY-17.620+21.117
TTM3.4975Y-0.796+4.292
5Y-0.79610Y-15.534+14.739
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
EOD5.4041.414+3.990
MRQ5.2842.213+3.071
TTM3.4970.705+2.792
YOY-17.620-2.337-15.283
5Y-0.7960.374-1.170
10Y-15.534-0.517-15.017
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Velesto Energy Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Drilling industry mean).
  • A PB ratio of 0.76 means the investor is paying RM0.76 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Velesto Energy Bhd:

  • The EOD is 0.774. Based on the equity, the company is cheap. +2
  • The MRQ is 0.757. Based on the equity, the company is cheap. +2
  • The TTM is 0.608. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.774MRQ0.757+0.017
MRQ0.757TTM0.608+0.148
TTM0.608YOY0.432+0.176
TTM0.6085Y0.612-0.004
5Y0.61210Y2.503-1.891
Compared to industry (Oil & Gas Drilling)
PeriodCompanyIndustry (mean)+/- 
EOD0.7741.370-0.596
MRQ0.7571.564-0.807
TTM0.6081.541-0.933
YOY0.4321.553-1.121
5Y0.6121.302-0.690
10Y2.5031.421+1.082
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Velesto Energy Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0110.003+262%0.000+102%0.000+5820%0.007+51%
Book Value Per Share--0.2910.287+1%0.275+6%0.307-5%0.325-10%
Current Ratio--1.3441.410-5%1.731-22%2.137-37%1.754-23%
Debt To Asset Ratio--0.2650.257+3%0.241+10%0.304-13%0.398-33%
Debt To Equity Ratio--0.3600.347+4%0.317+14%0.444-19%0.768-53%
Dividend Per Share----0%-0%-0%0.000-100%
Eps--0.0020.001+238%-0.004+295%-0.004+277%-0.009+542%
Free Cash Flow Per Share--0.0100.000+101%-0.004+137%0.001+830%-0.009+183%
Free Cash Flow To Equity Per Share---0.001-0.004+451%-0.017+2501%-0.005+726%-0.003+301%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---0.251--------
Intrinsic Value_10Y_min---0.210--------
Intrinsic Value_1Y_max---0.007--------
Intrinsic Value_1Y_min---0.007--------
Intrinsic Value_3Y_max---0.035--------
Intrinsic Value_3Y_min---0.033--------
Intrinsic Value_5Y_max---0.080--------
Intrinsic Value_5Y_min---0.073--------
Market Cap1848510028.800+2%1807432028.1601427460522.240+27%975602515.200+85%1572244248.400+15%7266825094.018-75%
Net Profit Margin--0.0620.023+174%-0.407+754%-0.381+711%-0.955+1633%
Operating Margin--0.1220.093+32%-0.315+358%-0.251+306%-0.787+744%
Operating Ratio--0.8820.605+46%1.856-52%0.521+69%0.565+56%
Pb Ratio0.774+2%0.7570.608+24%0.432+75%0.612+24%2.503-70%
Pe Ratio26.553+2%25.96315.056+72%7.511+246%37.835-31%347.475-93%
Price Per Share0.225+2%0.2200.174+27%0.119+85%0.189+16%0.881-75%
Price To Free Cash Flow Ratio5.404+2%5.2843.497+51%-17.620+433%-0.796+115%-15.534+394%
Price To Total Gains Ratio20.039+2%19.59433.634-42%-82.814+523%7.108+176%43.382-55%
Quick Ratio--0.9820.951+3%1.223-20%1.569-37%1.313-25%
Return On Assets--0.0050.002+249%-0.011+314%-0.009+275%-0.015+378%
Return On Equity--0.0070.002+256%-0.015+307%-0.014+290%-0.031+526%
Total Gains Per Share--0.0110.003+262%0.000+102%0.000+5820%0.008+49%
Usd Book Value--511425380.200504030366.200+1%483534091.475+6%543824758.525-6%577434825.687-11%
Usd Book Value Change Per Share--0.0020.001+262%0.000+102%0.000+5820%0.002+51%
Usd Book Value Per Share--0.0620.061+1%0.059+6%0.066-5%0.070-10%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps--0.0000.000+238%-0.001+295%-0.001+277%-0.002+542%
Usd Free Cash Flow--18307262.800-96077.375+101%-6766148.775+137%1918753.495+854%-15126576.731+183%
Usd Free Cash Flow Per Share--0.0020.000+101%-0.001+137%0.000+830%-0.002+183%
Usd Free Cash Flow To Equity Per Share--0.000-0.001+451%-0.004+2501%-0.001+726%-0.001+301%
Usd Market Cap395765997.166+2%386971197.229305619297.812+27%208876498.504+85%336617493.582+15%1555827252.629-75%
Usd Price Per Share0.048+2%0.0470.037+27%0.025+85%0.040+16%0.189-75%
Usd Profit--3726196.4001102079.750+238%-7278490.075+295%-6621866.785+278%-16512270.359+543%
Usd Revenue--59801555.60052637341.400+14%22161009.275+170%33001588.100+81%34508742.305+73%
Usd Total Gains Per Share--0.0020.001+262%0.000+102%0.000+5820%0.002+49%
 EOD+4 -4MRQTTM+24 -9YOY+25 -85Y+24 -910Y+22 -13

3.2. Fundamental Score

Let's check the fundamental score of Velesto Energy Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1526.553
Price to Book Ratio (EOD)Between0-10.774
Net Profit Margin (MRQ)Greater than00.062
Operating Margin (MRQ)Greater than00.122
Quick Ratio (MRQ)Greater than10.982
Current Ratio (MRQ)Greater than11.344
Debt to Asset Ratio (MRQ)Less than10.265
Debt to Equity Ratio (MRQ)Less than10.360
Return on Equity (MRQ)Greater than0.150.007
Return on Assets (MRQ)Greater than0.050.005
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Velesto Energy Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.952
Ma 20Greater thanMa 500.243
Ma 50Greater thanMa 1000.251
Ma 100Greater thanMa 2000.244
OpenGreater thanClose0.235
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets3,248,503
Total Liabilities859,781
Total Stockholder Equity2,388,722
 As reported
Total Liabilities 859,781
Total Stockholder Equity+ 2,388,722
Total Assets = 3,248,503

Assets

Total Assets3,248,503
Total Current Assets749,477
Long-term Assets749,477
Total Current Assets
Cash And Cash Equivalents 136,916
Net Receivables 410,682
Inventory 199,900
Total Current Assets  (as reported)749,477
Total Current Assets  (calculated)747,498
+/- 1,979
Long-term Assets
Property Plant Equipment 2,497,723
Long-term Assets Other 1,303
Long-term Assets  (as reported)2,499,026
Long-term Assets  (calculated)2,499,026
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities557,475
Long-term Liabilities302,306
Total Stockholder Equity2,388,722
Total Current Liabilities
Short-term Debt 223,592
Short Long Term Debt 219,737
Accounts payable 328,869
Other Current Liabilities 5,014
Total Current Liabilities  (as reported)557,475
Total Current Liabilities  (calculated)777,212
+/- 219,737
Long-term Liabilities
Long term Debt Total 302,306
Long-term Liabilities  (as reported)302,306
Long-term Liabilities  (calculated)302,306
+/-0
Total Stockholder Equity
Common Stock1,844,817
Retained Earnings -587,073
Other Stockholders Equity 1,130,978
Total Stockholder Equity (as reported)2,388,722
Total Stockholder Equity (calculated)2,388,722
+/-0
Other
Capital Stock1,844,817
Cash And Equivalents136,916
Cash and Short Term Investments 136,916
Common Stock Shares Outstanding 8,215,600
Liabilities and Stockholders Equity 3,248,503
Net Debt 388,982
Net Invested Capital 2,905,886
Net Working Capital 192,002
Short Long Term Debt Total 525,898



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-30
> Total Assets 
2,775,565
3,890,669
4,225,766
4,674,082
5,376,471
5,755,964
6,668,509
6,620,145
8,277,567
7,646,983
6,896,684
6,965,993
7,022,130
6,550,040
6,284,267
6,051,163
5,925,494
4,792,094
4,152,104
4,281,578
4,378,642
4,363,442
4,211,117
4,276,588
4,342,583
4,265,390
4,417,241
4,354,015
4,164,588
3,454,208
3,442,035
3,460,863
2,990,907
3,006,006
2,928,408
2,970,774
3,213,643
3,089,362
3,125,192
3,248,503
3,248,5033,125,1923,089,3623,213,6432,970,7742,928,4083,006,0062,990,9073,460,8633,442,0353,454,2084,164,5884,354,0154,417,2414,265,3904,342,5834,276,5884,211,1174,363,4424,378,6424,281,5784,152,1044,792,0945,925,4946,051,1636,284,2676,550,0407,022,1306,965,9936,896,6847,646,9838,277,5676,620,1456,668,5095,755,9645,376,4714,674,0824,225,7663,890,6692,775,565
   > Total Current Assets 
517,144
1,626,319
1,600,810
1,597,177
1,640,775
1,717,571
1,743,529
1,598,590
1,614,499
1,557,805
1,367,674
1,370,285
1,308,709
905,197
779,815
769,779
1,106,079
1,144,093
721,939
741,475
780,897
828,664
768,808
786,179
827,288
839,550
839,566
859,958
815,654
721,602
657,779
1,135,721
659,456
701,711
634,817
561,317
687,643
672,031
742,976
749,477
749,477742,976672,031687,643561,317634,817701,711659,4561,135,721657,779721,602815,654859,958839,566839,550827,288786,179768,808828,664780,897741,475721,9391,144,0931,106,079769,779779,815905,1971,308,7091,370,2851,367,6741,557,8051,614,4991,598,5901,743,5291,717,5711,640,7751,597,1771,600,8101,626,319517,144
       Cash And Cash Equivalents 
222,713
173,914
608,626
1,078,422
1,073,499
326,782
1,160,326
1,113,955
1,016,713
395,290
887,893
909,192
907,581
333,196
454,082
413,338
694,369
669,853
350,504
230,232
197,579
235,029
147,538
144,250
178,427
168,279
212,496
116,572
218,521
203,331
223,450
156,472
230,857
290,576
296,737
230,320
174,945
113,323
137,919
136,916
136,916137,919113,323174,945230,320296,737290,576230,857156,472223,450203,331218,521116,572212,496168,279178,427144,250147,538235,029197,579230,232350,504669,853694,369413,338454,082333,196907,581909,192887,893395,2901,016,7131,113,9551,160,326326,7821,073,4991,078,422608,626173,914222,713
       Short-term Investments 
0
1,061,581
621,835
133,064
124,201
0
0
13,319
41,961
89,565
14,236
14,319
14,454
0
0
0
0
0
0
160,711
164,058
165,606
116,860
117,918
118,932
119,988
75,414
266,207
226,625
97,938
123,539
103,983
66,871
22,531
0
0
0
0
0
0
00000022,53166,871103,983123,53997,938226,625266,20775,414119,988118,932117,918116,860165,606164,058160,71100000014,45414,31914,23689,56541,96113,31900124,201133,064621,8351,061,5810
       Net Receivables 
0
0
0
0
0
0
0
318,000
383,000
277,000
261,000
0
0
0
0
0
0
0
0
0
0
0
251,433
254,276
250,532
272,447
248,714
169,728
136,919
147,092
83,980
111,527
142,090
177,579
141,095
109,406
231,220
340,145
392,142
410,682
410,682392,142340,145231,220109,406141,095177,579142,090111,52783,980147,092136,919169,728248,714272,447250,532254,276251,43300000000000261,000277,000383,000318,0000000000
       Inventory 
60,056
64,354
69,829
74,863
89,545
116,584
134,871
152,841
173,208
204,508
204,992
212,553
215,119
211,916
212,559
198,460
196,480
194,841
182,142
189,094
197,952
179,504
179,846
183,555
185,776
187,439
207,995
214,288
208,946
199,614
205,565
174,672
177,129
173,518
177,586
184,131
205,482
185,196
194,920
199,900
199,900194,920185,196205,482184,131177,586173,518177,129174,672205,565199,614208,946214,288207,995187,439185,776183,555179,846179,504197,952189,094182,142194,841196,480198,460212,559211,916215,119212,553204,992204,508173,208152,841134,871116,58489,54574,86369,82964,35460,056
       Other Current Assets 
234,375
326,470
300,520
310,828
353,530
1,274,205
448,332
318,475
382,617
868,442
260,553
234,221
171,555
360,085
113,174
157,981
215,230
279,399
189,293
161,438
221,308
248,525
324,564
340,456
344,153
363,844
343,661
262,891
161,562
220,719
105,225
700,594
184,599
215,086
160,494
146,866
307,216
0
0
0
000307,216146,866160,494215,086184,599700,594105,225220,719161,562262,891343,661363,844344,153340,456324,564248,525221,308161,438189,293279,399215,230157,981113,174360,085171,555234,221260,553868,442382,617318,475448,3321,274,205353,530310,828300,520326,470234,375
   > Long-term Assets 
2,258,421
2,264,350
2,624,956
3,076,905
3,735,696
4,038,393
4,924,980
5,021,555
6,663,068
6,089,178
5,529,010
5,595,708
5,713,421
5,644,843
5,504,452
5,281,384
4,819,415
3,648,001
3,430,165
3,540,103
3,597,745
3,534,778
3,442,309
3,490,409
3,515,295
3,425,840
3,577,675
3,494,057
3,348,934
2,732,606
2,784,256
2,325,142
2,331,451
2,304,295
2,293,591
2,409,457
2,526,000
2,417,331
2,382,216
2,499,026
2,499,0262,382,2162,417,3312,526,0002,409,4572,293,5912,304,2952,331,4512,325,1422,784,2562,732,6063,348,9343,494,0573,577,6753,425,8403,515,2953,490,4093,442,3093,534,7783,597,7453,540,1033,430,1653,648,0014,819,4155,281,3845,504,4525,644,8435,713,4215,595,7085,529,0106,089,1786,663,0685,021,5554,924,9804,038,3933,735,6963,076,9052,624,9562,264,3502,258,421
       Property Plant Equipment 
2,238,172
2,247,177
2,608,282
3,060,168
3,718,758
4,021,981
4,908,265
5,004,685
6,645,572
6,081,634
5,524,267
5,591,066
5,708,644
5,298,125
5,161,228
4,950,560
4,814,713
3,643,231
3,425,374
3,535,582
3,593,204
3,530,440
3,439,490
3,486,258
3,512,486
3,423,856
3,575,647
3,491,970
3,347,142
2,730,730
2,782,335
2,323,182
2,330,409
2,303,218
2,292,476
2,408,289
2,524,810
2,416,095
2,380,955
2,497,723
2,497,7232,380,9552,416,0952,524,8102,408,2892,292,4762,303,2182,330,4092,323,1822,782,3352,730,7303,347,1423,491,9703,575,6473,423,8563,512,4863,486,2583,439,4903,530,4403,593,2043,535,5823,425,3743,643,2314,814,7134,950,5605,161,2285,298,1255,708,6445,591,0665,524,2676,081,6346,645,5725,004,6854,908,2654,021,9813,718,7583,060,1682,608,2822,247,1772,238,172
       Goodwill 
11,291
11,291
11,291
11,291
11,291
11,291
11,291
11,291
11,291
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000011,29111,29111,29111,29111,29111,29111,29111,29111,291
       Long Term Investments 
0
0
0
0
0
0
0
2,000
2,000
5,000
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000002,0005,0002,0002,0000000000
       Intangible Assets 
2,081
2,248
2,168
2,126
2,184
2,291
2,415
2,448
2,767
2,631
2,391
2,384
2,427
2,514
2,487
2,436
2,428
2,367
2,327
2,293
2,247
1,427
0
1,406
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000001,40601,4272,2472,2932,3272,3672,4282,4362,4872,5142,4272,3842,3912,6312,7672,4482,4152,2912,1842,1262,1682,2482,081
       Long-term Assets Other 
2,272
1,061,581
621,835
133,064
124,201
1,950
2,080
13,319
41,961
92,201
14,236
14,319
14,454
344,092
340,626
328,281
2,168
2,303
2,369
160,711
164,058
165,606
116,860
117,918
118,932
119,988
75,414
266,207
226,625
97,937
123,539
103,983
66,871
22,531
1,115
1,168
1,190
1,236
1,261
1,303
1,3031,2611,2361,1901,1681,11522,53166,871103,983123,53997,937226,625266,20775,414119,988118,932117,918116,860165,606164,058160,7112,3692,3032,168328,281340,626344,09214,45414,31914,23692,20141,96113,3192,0801,950124,201133,064621,8351,061,5812,272
> Total Liabilities 
1,713,302
1,051,561
1,340,525
1,755,327
2,350,636
2,548,138
3,297,536
3,197,471
4,421,961
4,303,546
3,891,248
3,971,142
4,071,592
4,288,839
4,152,520
4,030,364
3,936,259
2,027,901
1,495,806
1,542,038
1,593,858
1,564,940
1,480,107
1,494,607
1,500,214
1,461,914
1,443,205
1,418,657
1,308,957
1,183,402
1,165,234
1,165,139
729,319
747,904
701,010
684,063
763,779
807,697
828,715
859,781
859,781828,715807,697763,779684,063701,010747,904729,3191,165,1391,165,2341,183,4021,308,9571,418,6571,443,2051,461,9141,500,2141,494,6071,480,1071,564,9401,593,8581,542,0381,495,8062,027,9013,936,2594,030,3644,152,5204,288,8394,071,5923,971,1423,891,2484,303,5464,421,9613,197,4713,297,5362,548,1382,350,6361,755,3271,340,5251,051,5611,713,302
   > Total Current Liabilities 
1,168,207
498,392
820,887
1,275,268
1,365,834
1,533,458
2,270,529
2,199,551
3,303,930
2,555,483
2,353,468
1,553,407
1,585,494
1,708,066
1,661,863
1,661,639
3,936,259
629,373
162,819
185,044
224,606
216,561
219,213
450,616
465,768
463,240
425,039
431,347
377,175
306,544
295,402
341,626
291,127
440,866
404,961
374,679
437,939
497,353
540,524
557,475
557,475540,524497,353437,939374,679404,961440,866291,127341,626295,402306,544377,175431,347425,039463,240465,768450,616219,213216,561224,606185,044162,819629,3733,936,2591,661,6391,661,8631,708,0661,585,4941,553,4072,353,4682,555,4833,303,9302,199,5512,270,5291,533,4581,365,8341,275,268820,887498,3921,168,207
       Short-term Debt 
415,417
311,257
648,766
1,096,975
1,151,877
1,243,871
1,983,751
1,974,732
3,042,400
2,257,330
2,083,889
1,319,673
1,346,565
1,499,745
1,505,004
1,475,656
3,423,586
461,115
42,032
70,468
80,510
88,828
97,145
312,863
315,953
306,565
281,139
300,937
263,767
188,240
198,913
206,283
145,011
282,658
284,022
271,850
277,694
257,865
283,411
223,592
223,592283,411257,865277,694271,850284,022282,658145,011206,283198,913188,240263,767300,937281,139306,565315,953312,86397,14588,82880,51070,46842,032461,1153,423,5861,475,6561,505,0041,499,7451,346,5651,319,6732,083,8892,257,3303,042,4001,974,7321,983,7511,243,8711,151,8771,096,975648,766311,257415,417
       Short Long Term Debt 
0
0
0
0
0
0
0
2,969,000
4,157,000
4,005,000
3,620,000
0
0
0
0
0
0
0
0
0
0
0
95,646
311,735
315,196
302,660
277,241
297,795
261,472
182,663
196,047
203,446
142,737
279,916
281,468
268,567
274,646
254,950
281,228
219,737
219,737281,228254,950274,646268,567281,468279,916142,737203,446196,047182,663261,472297,795277,241302,660315,196311,73595,646000000000003,620,0004,005,0004,157,0002,969,0000000000
       Accounts payable 
111,885
142,351
116,618
120,680
155,824
108,432
186,848
162,537
190,349
90,344
201,699
157,569
169,068
78,279
100,589
127,759
145,238
48,969
79,833
75,308
103,132
9,360
86,270
96,703
107,623
16,215
109,368
102,381
92,423
36,310
72,010
81,680
87,836
29,414
61,322
68,291
133,422
57,169
179,436
328,869
328,869179,43657,169133,42268,29161,32229,41487,83681,68072,01036,31092,423102,381109,36816,215107,62396,70386,2709,360103,13275,30879,83348,969145,238127,759100,58978,279169,068157,569201,69990,344190,349162,537186,848108,432155,824120,680116,618142,351111,885
       Other Current Liabilities 
640,905
44,784
55,503
57,613
58,133
181,155
99,930
62,282
71,181
207,809
67,880
76,165
69,861
130,042
56,270
58,224
367,435
119,289
40,954
39,268
40,964
118,373
35,798
41,050
42,192
140,460
34,532
28,029
20,985
81,994
24,479
53,663
50,564
128,794
59,617
34,538
26,823
182,319
77,677
5,014
5,01477,677182,31926,82334,53859,617128,79450,56453,66324,47981,99420,98528,02934,532140,46042,19241,05035,798118,37340,96439,26840,954119,289367,43558,22456,270130,04269,86176,16567,880207,80971,18162,28299,930181,15558,13357,61355,50344,784640,905
   > Long-term Liabilities 
545,095
553,169
519,638
480,059
984,802
1,014,680
1,027,007
997,920
1,118,031
1,748,063
1,537,780
2,417,735
2,486,098
2,580,773
2,490,657
2,368,725
0
1,398,528
1,332,987
1,356,994
1,369,252
1,348,379
1,260,894
1,043,991
1,034,446
998,674
1,018,166
987,310
931,782
876,858
869,832
823,513
438,192
307,038
296,049
309,384
325,840
310,344
288,191
302,306
302,306288,191310,344325,840309,384296,049307,038438,192823,513869,832876,858931,782987,3101,018,166998,6741,034,4461,043,9911,260,8941,348,3791,369,2521,356,9941,332,9871,398,52802,368,7252,490,6572,580,7732,486,0982,417,7351,537,7801,748,0631,118,031997,9201,027,0071,014,680984,802480,059519,638553,169545,095
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,260,894
1,043,991
1,034,446
998,674
1,018,166
0
931,782
876,858
869,832
823,513
438,192
307,749
296,049
309,384
325,840
310,344
288,191
302,306
302,306288,191310,344325,840309,384296,049307,749438,192823,513869,832876,858931,78201,018,166998,6741,034,4461,043,9911,260,8940000000000000000000000
> Total Stockholder Equity
1,056,570
2,833,135
2,879,026
2,912,166
3,018,557
3,199,826
3,362,158
3,414,147
3,843,673
3,333,000
2,998,829
2,986,578
2,942,236
2,257,988
2,129,342
2,019,050
1,987,906
2,763,363
2,654,118
2,738,058
2,783,343
2,796,972
2,729,615
2,780,571
2,841,089
2,802,216
2,972,722
2,934,055
2,854,411
2,269,595
2,275,581
2,294,810
2,260,672
2,258,102
2,227,398
2,286,711
2,449,864
2,281,665
2,296,477
2,388,722
2,388,7222,296,4772,281,6652,449,8642,286,7112,227,3982,258,1022,260,6722,294,8102,275,5812,269,5952,854,4112,934,0552,972,7222,802,2162,841,0892,780,5712,729,6152,796,9722,783,3432,738,0582,654,1182,763,3631,987,9062,019,0502,129,3422,257,9882,942,2362,986,5782,998,8293,333,0003,843,6733,414,1473,362,1583,199,8263,018,5572,912,1662,879,0262,833,1351,056,570
   Common Stock
775,100
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
1,081,000
2,453,819
2,453,819
2,453,819
3,732,346
4,054,817
4,054,817
4,054,817
4,054,817
4,054,817
4,054,817
4,054,817
4,054,817
4,054,817
4,054,817
4,054,817
1,844,817
1,844,817
1,844,817
1,844,817
1,844,817
1,844,817
1,844,817
1,844,817
1,844,817
1,844,817
1,844,817
1,844,8171,844,8171,844,8171,844,8171,844,8171,844,8171,844,8171,844,8171,844,8171,844,8171,844,8174,054,8174,054,8174,054,8174,054,8174,054,8174,054,8174,054,8174,054,8174,054,8174,054,8174,054,8173,732,3462,453,8192,453,8192,453,8191,081,0001,081,0001,081,0001,081,0001,081,0001,081,0001,081,0001,081,0001,081,0001,081,0001,081,0001,081,0001,081,000775,100
   Retained Earnings 
231,690
283,151
336,835
397,140
463,201
513,527
545,677
550,133
550,351
144,250
79,174
11,927
-123,505
-1,033,129
-1,137,246
-1,188,232
-1,184,866
-2,160,128
-2,155,113
-2,179,193
-2,192,762
-2,179,656
-2,201,875
-2,189,962
-2,156,641
-2,146,438
-2,130,113
-2,145,362
-2,144,883
-428,170
-488,644
-472,377
-524,419
-518,994
-565,193
-608,360
-593,395
-619,396
-604,973
-587,073
-587,073-604,973-619,396-593,395-608,360-565,193-518,994-524,419-472,377-488,644-428,170-2,144,883-2,145,362-2,130,113-2,146,438-2,156,641-2,189,962-2,201,875-2,179,656-2,192,762-2,179,193-2,155,113-2,160,128-1,184,866-1,188,232-1,137,246-1,033,129-123,50511,92779,174144,250550,351550,133545,677513,527463,201397,140336,835283,151231,690
   Capital Surplus 0000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000
   Other Stockholders Equity 
49,780
1,468,984
1,461,191
1,434,026
1,474,356
1,605,299
1,735,481
1,783,014
2,212,322
2,107,750
1,838,655
1,893,651
1,984,741
2,210,117
812,769
753,463
718,953
868,674
754,414
862,434
921,288
921,811
876,673
915,716
942,913
893,837
1,048,018
1,024,600
944,477
852,948
919,408
922,370
940,274
932,279
947,774
1,050,254
1,198,442
1,056,244
1,056,633
1,130,978
1,130,9781,056,6331,056,2441,198,4421,050,254947,774932,279940,274922,370919,408852,948944,4771,024,6001,048,018893,837942,913915,716876,673921,811921,288862,434754,414868,674718,953753,463812,7692,210,1171,984,7411,893,6511,838,6552,107,7502,212,3221,783,0141,735,4811,605,2991,474,3561,434,0261,461,1911,468,98449,780



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.