0 XP   0   0   0

Reach Energy Bhd
Buy, Hold or Sell?

I guess you are interested in Reach Energy Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Reach Energy Bhd

Let's start. I'm going to help you getting a better view of Reach Energy Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Reach Energy Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Reach Energy Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Reach Energy Bhd. The closing price on 2022-09-30 was RM0.035 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Reach Energy Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Reach Energy Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Reach Energy Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Reach Energy Bhd to the Oil, Gas & Consumable Fuels industry mean.
  • A Net Profit Margin of -35.9% means that RM-0.36 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Reach Energy Bhd:

  • The MRQ is -25.4%. The company is making a huge loss. -2
  • The TTM is -35.9%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-25.4%TTM-35.9%+10.5%
TTM-35.9%YOY-105.9%+70.0%
TTM-35.9%5Y-76.1%+40.2%
5Y-76.1%10Y-62.7%-13.4%
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ-25.4%6.1%-31.5%
TTM-35.9%4.9%-40.8%
YOY-105.9%3.9%-109.8%
5Y-76.1%2.5%-78.6%
10Y-62.7%2.2%-64.9%
1.1.2. Return on Assets

Shows how efficient Reach Energy Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Reach Energy Bhd to the Oil, Gas & Consumable Fuels industry mean.
  • -1.3% Return on Assets means that Reach Energy Bhd generated RM-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Reach Energy Bhd:

  • The MRQ is -0.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM-1.3%+0.8%
TTM-1.3%YOY-1.7%+0.4%
TTM-1.3%5Y-1.6%+0.3%
5Y-1.6%10Y-1.4%-0.2%
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%1.3%-1.7%
TTM-1.3%1.6%-2.9%
YOY-1.7%0.9%-2.6%
5Y-1.6%0.9%-2.5%
10Y-1.4%0.7%-2.1%
1.1.3. Return on Equity

Shows how efficient Reach Energy Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Reach Energy Bhd to the Oil, Gas & Consumable Fuels industry mean.
  • -2.1% Return on Equity means the company generated RM-0.02 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Reach Energy Bhd:

  • The MRQ is -2.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -5.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.1%TTM-5.8%+3.7%
TTM-5.8%YOY-6.0%+0.2%
TTM-5.8%5Y-5.6%-0.2%
5Y-5.6%10Y-4.6%-1.0%
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.1%4.1%-6.2%
TTM-5.8%4.5%-10.3%
YOY-6.0%2.8%-8.8%
5Y-5.6%2.3%-7.9%
10Y-4.6%2.1%-6.7%

1.2. Operating Efficiency of Reach Energy Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Reach Energy Bhd is operating .

  • Measures how much profit Reach Energy Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Reach Energy Bhd to the Oil, Gas & Consumable Fuels industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Reach Energy Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-16.9%+16.9%
TTM-5Y-34.5%+34.5%
5Y-34.5%10Y-28.4%-6.1%
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.2%-17.2%
TTM-14.3%-14.3%
YOY-16.9%3.1%-20.0%
5Y-34.5%3.1%-37.6%
10Y-28.4%1.5%-29.9%
1.2.2. Operating Ratio

Measures how efficient Reach Energy Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil, Gas & Consumable Fuels industry mean).
  • An Operation Ratio of 382.8% means that the operating costs are RM3.83for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Reach Energy Bhd:

  • The MRQ is 3.828. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.875. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ3.828TTM1.875+1.953
TTM1.875YOY1.813+0.063
TTM1.8755Y1.814+0.061
5Y1.81410Y1.494+0.320
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8281.694+2.134
TTM1.8751.662+0.213
YOY1.8131.556+0.257
5Y1.8141.615+0.199
10Y1.4941.608-0.114

1.3. Liquidity of Reach Energy Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Reach Energy Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil, Gas & Consumable Fuels industry mean).
  • A Current Ratio of 7.8% means the company has RM0.08 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Reach Energy Bhd:

  • The MRQ is 0.078. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.203. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.078TTM0.203-0.125
TTM0.203YOY0.116+0.088
TTM0.2035Y0.257-0.054
5Y0.25710Y21.596-21.339
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0780.964-0.886
TTM0.2030.907-0.704
YOY0.1160.852-0.736
5Y0.2570.982-0.725
10Y21.5960.997+20.599
1.3.2. Quick Ratio

Measures if Reach Energy Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Oil, Gas & Consumable Fuels industry mean)
  • A Quick Ratio of 0.2% means the company can pay off RM0.00 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Reach Energy Bhd:

  • The MRQ is 0.002. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.112. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.002TTM0.112-0.111
TTM0.112YOY0.045+0.067
TTM0.1125Y0.117-0.004
5Y0.11710Y3.425-3.308
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0020.312-0.310
TTM0.1120.396-0.284
YOY0.0450.433-0.388
5Y0.1170.405-0.288
10Y3.4250.464+2.961

1.4. Solvency of Reach Energy Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Reach Energy Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Oil, Gas & Consumable Fuels industry mean).
  • A Debt to Asset Ratio of 0.73 means that Reach Energy Bhd assets are financed with 72.7% credit (debt) and the remaining percentage (100% - 72.7%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Reach Energy Bhd:

  • The MRQ is 0.727. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.752. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.727TTM0.752-0.026
TTM0.752YOY0.713+0.039
TTM0.7525Y0.674+0.078
5Y0.67410Y0.726-0.052
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7270.634+0.093
TTM0.7520.630+0.122
YOY0.7130.625+0.088
5Y0.6740.608+0.066
10Y0.7260.621+0.105
1.4.2. Debt to Equity Ratio

Measures if Reach Energy Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Oil, Gas & Consumable Fuels industry mean).
  • A Debt to Equity ratio of 343.4% means that company has RM3.43 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Reach Energy Bhd:

  • The MRQ is 3.434. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.270. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.434TTM3.270+0.163
TTM3.270YOY2.496+0.774
TTM3.2705Y2.386+0.884
5Y2.38610Y1.965+0.421
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4341.582+1.852
TTM3.2701.349+1.921
YOY2.4961.460+1.036
5Y2.3861.436+0.950
10Y1.9651.359+0.606

2. Market Valuation of Reach Energy Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Reach Energy Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of -0.86 means the investor is paying RM-0.86 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Reach Energy Bhd:

  • The EOD is -0.546. Company is losing money. -2
  • The MRQ is -0.858. Company is losing money. -2
  • The TTM is -1.046. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-0.546MRQ-0.858+0.312
MRQ-0.858TTM-1.046+0.188
TTM-1.046YOY-0.872-0.174
TTM-1.0465Y-3.589+2.543
5Y-3.58910Y-2.956-0.633
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
EOD-0.5463.541-4.087
MRQ-0.8584.341-5.199
TTM-1.0465.090-6.136
YOY-0.8722.071-2.943
5Y-3.5893.753-7.342
10Y-2.9563.380-6.336
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Reach Energy Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Reach Energy Bhd:

  • The MRQ is 0.040. Very good. +2
  • The TTM is 0.027. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.040TTM0.027+0.013
TTM0.027YOY-1.084+1.110
TTM0.0275Y-0.423+0.450
5Y-0.42310Y-0.4230.000
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0400.007+0.033
TTM0.0270.004+0.023
YOY-1.084-0.004-1.080
5Y-0.423-0.048-0.375
10Y-0.423-0.048-0.375

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Reach Energy Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil, Gas & Consumable Fuels industry mean).
  • A PB ratio of 0.16 means the investor is paying RM0.16 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Reach Energy Bhd:

  • The EOD is 0.101. Very good. +2
  • The MRQ is 0.159. Very good. +2
  • The TTM is 0.199. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.101MRQ0.159-0.058
MRQ0.159TTM0.199-0.039
TTM0.199YOY0.264-0.065
TTM0.1995Y0.242-0.044
5Y0.24210Y0.200+0.043
Compared to industry (Oil, Gas & Consumable Fuels)
PeriodCompanyIndustry (mean)+/- 
EOD0.1010.924-0.823
MRQ0.1590.925-0.766
TTM0.1991.014-0.815
YOY0.2640.802-0.538
5Y0.2420.947-0.705
10Y0.2000.887-0.687

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Reach Energy Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.3450.309+12%0.350-1%0.442-22%0.364-5%
Book Value Per Share Growth--0.0680.002+2747%-0.020+130%0.025+175%0.025+175%
Current Ratio--0.0780.203-62%0.116-33%0.257-70%21.596-100%
Debt To Asset Ratio--0.7270.752-3%0.713+2%0.674+8%0.726+0%
Debt To Equity Ratio--3.4343.270+5%2.496+38%2.386+44%1.965+75%
Dividend Per Share----0%-0%-0%-0%
Eps---0.006-0.016+191%-0.020+272%-0.021+274%-0.017+208%
Eps Growth---21.668-42.656+97%69.173-131%131.580-116%131.580-116%
Gains Per Share--0.0680.002+2747%-0.020+130%0.025+175%0.025+175%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin---0.254-0.359+41%-1.059+317%-0.761+199%-0.627+147%
Operating Margin----0%-0.1690%-0.3450%-0.2840%
Operating Ratio--3.8281.875+104%1.813+111%1.814+111%1.494+156%
Pb Ratio0.101-57%0.1590.199-20%0.264-40%0.242-34%0.200-20%
Pe Ratio-0.546+36%-0.858-1.046+22%-0.872+2%-3.589+318%-2.956+244%
Peg Ratio--0.0400.027+49%-1.084+2836%-0.423+1168%-0.423+1168%
Price Per Share0.035-57%0.0550.061-10%0.091-40%0.112-51%0.201-73%
Quick Ratio--0.0020.112-99%0.045-97%0.117-99%3.425-100%
Return On Assets---0.004-0.013+195%-0.017+290%-0.016+264%-0.014+217%
Return On Equity---0.021-0.058+182%-0.060+193%-0.056+171%-0.046+123%
 EOD+2 -1MRQTTM+11 -6YOY+8 -95Y+8 -910Y+8 -9

3.2. Fundamental Score

Let's check the fundamental score of Reach Energy Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.546
Price to Book Ratio (EOD)Between0-10.101
Net Profit Margin (MRQ)Greater than0-0.254
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.002
Current Ratio (MRQ)Greater than10.078
Debt to Asset Ratio (MRQ)Less than10.727
Debt to Equity Ratio (MRQ)Less than13.434
Return on Equity (MRQ)Greater than0.15-0.021
Return on Assets (MRQ)Greater than0.05-0.004
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Reach Energy Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.935
Ma 20Greater thanMa 500.037
Ma 50Greater thanMa 1000.039
Ma 100Greater thanMa 2000.044
OpenGreater thanClose0.035
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Gross Profit  28,54711,03039,57711,56751,144-3,19047,954-52,705-4,751
Interest Income  -11,5431,173-10,370-4,159-14,5296,729-7,80039,93832,138
Net Interest Income  -11,5431,173-10,370-19,454-29,82422,024-7,80016,6468,846



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets1,383,591
Total Liabilities1,005,229
Total Stockholder Equity292,768
 As reported
Total Liabilities 1,005,229
Total Stockholder Equity+ 292,768
Total Assets = 1,383,591

Assets

Total Assets1,383,591
Total Current Assets39,951
Long-term Assets39,951
Total Current Assets
Cash And Cash Equivalents 13,676
Net Receivables 811
Inventory 4,216
Total Current Assets  (as reported)39,951
Total Current Assets  (calculated)18,703
+/- 21,248
Long-term Assets
Long-term Assets  (as reported)1,343,640
Long-term Assets  (calculated)0
+/- 1,343,640

Liabilities & Shareholders' Equity

Total Current Liabilities512,752
Long-term Liabilities492,477
Total Stockholder Equity292,768
Total Current Liabilities
Short Long Term Debt 392,670
Accounts payable 71,961
Total Current Liabilities  (as reported)512,752
Total Current Liabilities  (calculated)464,631
+/- 48,121
Long-term Liabilities
Long term Debt 424,857
Capital Lease Obligations Min Short Term Debt2,077
Long-term Liabilities  (as reported)492,477
Long-term Liabilities  (calculated)426,934
+/- 65,543
Total Stockholder Equity
Total Stockholder Equity (as reported)292,768
Total Stockholder Equity (calculated)0
+/- 292,768
Other
Capital Stock488,975
Common Stock Shares Outstanding 1,096,413
Net Debt 803,851
Net Invested Capital 1,110,295
Net Working Capital -472,801



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312015-12-312015-06-302015-03-31
> Total Assets 
769,000
769,000
783,000
1,666,827
1,690,048
1,690,172
1,507,551
1,533,408
1,443,659
1,393,346
1,303,514
1,332,442
1,317,886
1,348,820
1,369,573
1,356,558
1,383,591
1,383,5911,356,5581,369,5731,348,8201,317,8861,332,4421,303,5141,393,3461,443,6591,533,4081,507,5511,690,1721,690,0481,666,827783,000769,000769,000
   > Total Current Assets 
769,000
769,000
783,000
92,813
99,832
95,972
59,787
38,272
21,517
20,982
32,228
29,802
31,608
53,942
69,469
56,122
39,951
39,95156,12269,46953,94231,60829,80232,22820,98221,51738,27259,78795,97299,83292,813783,000769,000769,000
       Cash And Cash Equivalents 
767,000
767,000
2,000
45,931
52,535
43,072
35,958
14,041
7,995
5,896
10,163
12,344
11,593
32,990
44,452
25,108
13,676
13,67625,10844,45232,99011,59312,34410,1635,8967,99514,04135,95843,07252,53545,9312,000767,000767,000
       Short-term Investments 
0
0
776,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000776,00000
       Net Receivables 
2,000
2,000
5,000
28,180
26,153
23,117
296
2,275
99
1,166
5,664
656
2,016
1,448
849
7,929
811
8117,9298491,4482,0166565,6641,166992,27529623,11726,15328,1805,0002,0002,000
   > Long-term Assets 
0
0
0
1,574,014
1,590,216
1,594,200
1,447,764
1,495,136
1,422,142
1,372,364
1,271,286
1,302,640
1,286,278
1,294,878
1,300,104
1,300,436
1,343,640
1,343,6401,300,4361,300,1041,294,8781,286,2781,302,6401,271,2861,372,3641,422,1421,495,1361,447,7641,594,2001,590,2161,574,014000
       Property Plant Equipment 
0
0
0
0
0
0
1,431,797
1,483,651
1,402,521
1,353,810
1,259,569
1,292,471
1,276,236
1,281,411
1,286,856
1,286,860
0
01,286,8601,286,8561,281,4111,276,2361,292,4711,259,5691,353,8101,402,5211,483,6511,431,797000000
       Intangible Assets 
0
0
0
0
0
0
1,705
1,729
1,733
1,610
1,490
742
1,413
1,359
1,299
1,241
0
01,2411,2991,3591,4137421,4901,6101,7331,7291,705000000
       Other Assets 
0
0
0
0
0
0
14,262
9,756
17,888
16,944
10,227
9,427
8,629
12,108
11,949
12,335
0
012,33511,94912,1088,6299,42710,22716,94417,8889,75614,262000000
> Total Liabilities 
742,000
742,000
759,000
830,460
865,803
868,607
1,026,574
1,055,222
986,855
961,149
945,493
955,818
949,981
980,935
1,066,373
1,052,626
1,005,229
1,005,2291,052,6261,066,373980,935949,981955,818945,493961,149986,8551,055,2221,026,574868,607865,803830,460759,000742,000742,000
   > Total Current Liabilities 
5,000
5,000
14,000
379,843
390,356
381,585
72,998
80,079
79,201
86,942
421,275
426,436
419,910
433,533
496,664
119,176
512,752
512,752119,176496,664433,533419,910426,436421,27586,94279,20180,07972,998381,585390,356379,84314,0005,0005,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
8,557
331,340
347,841
352,001
357,251
376,792
11,771
392,670
392,67011,771376,792357,251352,001347,841331,3408,557000000000
       Accounts payable 
0
0
0
50,541
48,143
41,636
42,399
47,123
57,303
53,898
55,824
49,951
41,757
39,967
69,536
73,887
71,961
71,96173,88769,53639,96741,75749,95155,82453,89857,30347,12342,39941,63648,14350,541000
       Other Current Liabilities 
5,000
5,000
12,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000012,0005,0005,000
   > Long-term Liabilities 
0
0
0
450,617
475,447
487,022
759,704
781,584
744,856
721,587
383,726
418,180
426,732
448,790
470,007
830,936
492,477
492,477830,936470,007448,790426,732418,180383,726721,587744,856781,584759,704487,022475,447450,617000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
650,475
319,357
338,889
346,296
357,187
387,859
756,579
0
0756,579387,859357,187346,296338,889319,357650,475000000000
> Total Stockholder Equity
0
0
0
675,767
667,303
664,099
480,977
478,186
456,804
432,197
358,021
376,624
367,905
367,885
303,200
303,932
292,768
292,768303,932303,200367,885367,905376,624358,021432,197456,804478,186480,977664,099667,303675,767000
   Common Stock
26,000
26,000
747,000
0
0
0
488,975
488,975
488,975
488,975
488,975
488,975
488,975
488,975
488,975
488,975
0
0488,975488,975488,975488,975488,975488,975488,975488,975488,975488,975000747,00026,00026,000
   Retained Earnings 
-19,000
-19,000
-43,000
-68,584
-79,970
-91,555
15,629
10,319
-12,174
-37,612
-113,061
-112,351
-121,070
-121,090
-185,775
-185,043
-371,850
-371,850-185,043-185,775-121,090-121,070-112,351-113,061-37,612-12,17410,31915,629-91,555-79,970-68,584-43,000-19,000-19,000
   Capital Surplus 00000000000000000
   Treasury Stock00000000000000000
   Other Stockholders Equity 000000-17,893-19,166-19,997-21,108-23,627000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue150,691
Cost of Revenue-10,635
Gross Profit140,056140,056
 
Operating Income (+$)
Gross Profit140,056
Operating Expense-191,940
Operating Income-40,852-51,884
 
Operating Expense (+$)
Research Development-
Selling General Administrative103,155
Selling And Marketing Expenses-
Operating Expense191,940103,155
 
Net Interest Income (+$)
Interest Income-33,007
Interest Expense-49,456
Net Interest Income-49,343-82,463
 
Pretax Income (+$)
Operating Income-40,852
Net Interest Income-49,343
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-74,900-40,852
EBIT - interestExpense = -49,456
-53,410
-3,954
Interest Expense49,456
Earnings Before Interest and Taxes (ebit)--25,444
Earnings Before Interest and Taxes (ebitda)51,130
 
After tax Income (+$)
Income Before Tax-74,900
Tax Provision-7,359
Net Income From Continuing Ops-82,259-82,259
Net Income-53,410
Net Income Applicable To Common Shares-53,410
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-49,343
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
SKUE.OL
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SKUE.OL.

SKUE.OL Daily Candlestick Chart
AERS.LSE
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AERS.LSE.

AERS.LSE Daily Candlestick Chart
VIA.CC
4 hours ago

I found you a Death Cross on the daily chart of VIA.CC.

VIA.CC Daily Candlestick Chart
VELO.CC
4 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of VELO.CC.

VELO.CC Daily Candlestick Chart
vBUSD.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of vBUSD.CC.

vBUSD.CC Daily Candlestick Chart
UNW.CC
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UNW.CC.

UNW.CC Daily Candlestick Chart
TWTR.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TWTR.CC.

TWTR.CC Daily Candlestick Chart
TMN.CC
4 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TMN.CC.

TMN.CC Daily Candlestick Chart
TEL.CC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TEL.CC.

TEL.CC Daily Candlestick Chart
WFAFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WFAFY.PINK.

WFAFY.PINK Daily Candlestick Chart
BOCT.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BOCT.BATS.

BOCT.BATS Daily Candlestick Chart
BATT.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of BATT.NYSE ARC.

BATT.NYSE ARC Daily Candlestick Chart
ASXFY.PINK
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASXFY.PINK.

ASXFY.PINK Daily Candlestick Chart
ARKQ.BATS
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ARKQ.BATS.

ARKQ.BATS Daily Candlestick Chart
AGZ.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AGZ.NYSE ARC.

AGZ.NYSE ARC Daily Candlestick Chart
ADDDF.OTCQX
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ADDDF.OTCQX.

ADDDF.OTCQX Daily Candlestick Chart
ACWI.NASDAQ
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ACWI.NASDAQ.

ACWI.NASDAQ Daily Candlestick Chart
JQUA.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of JQUA.NYSE ARC.

JQUA.NYSE ARC Daily Candlestick Chart
ZIG.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZIG.NYSE ARC.

ZIG.NYSE ARC Daily Candlestick Chart
YINN.NYSE ARC
4 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of YINN.NYSE ARC.

YINN.NYSE ARC Daily Candlestick Chart
XSVM.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XSVM.NYSE ARC.

XSVM.NYSE ARC Daily Candlestick Chart
XOUT.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XOUT.NYSE ARC.

XOUT.NYSE ARC Daily Candlestick Chart
XNTK.NYSE ARC
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of XNTK.NYSE ARC.

XNTK.NYSE ARC Daily Candlestick Chart