0 XP   0   0   0

Jade Marvel Group Bhd
Buy, Hold or Sell?

I guess you are interested in Jade Marvel Group Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Jade Marvel Group Bhd

Let's start. I'm going to help you getting a better view of Jade Marvel Group Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Jade Marvel Group Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Jade Marvel Group Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Jade Marvel Group Bhd. The closing price on 2022-10-03 was RM0.23 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Jade Marvel Group Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Jade Marvel Group Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Jade Marvel Group Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Jade Marvel Group Bhd to the Construction Materials industry mean.
  • A Net Profit Margin of 10.4% means that RM0.10 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Jade Marvel Group Bhd:

  • The MRQ is -11.8%. The company is making a huge loss. -2
  • The TTM is 10.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ-11.8%TTM10.4%-22.2%
TTM10.4%YOY-8.8%+19.2%
TTM10.4%5Y-19.6%+29.9%
5Y-19.6%10Y-10.3%-9.2%
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.8%7.7%-19.5%
TTM10.4%9.7%+0.7%
YOY-8.8%10.9%-19.7%
5Y-19.6%8.6%-28.2%
10Y-10.3%8.8%-19.1%
1.1.2. Return on Assets

Shows how efficient Jade Marvel Group Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Jade Marvel Group Bhd to the Construction Materials industry mean.
  • 0.9% Return on Assets means that Jade Marvel Group Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Jade Marvel Group Bhd:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM0.9%-1.5%
TTM0.9%YOY1.2%-0.3%
TTM0.9%5Y0.2%+0.7%
5Y0.2%10Y0.3%-0.2%
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%1.2%-1.8%
TTM0.9%1.2%-0.3%
YOY1.2%1.6%-0.4%
5Y0.2%1.3%-1.1%
10Y0.3%1.3%-1.0%
1.1.3. Return on Equity

Shows how efficient Jade Marvel Group Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Jade Marvel Group Bhd to the Construction Materials industry mean.
  • -0.8% Return on Equity means the company generated RM-0.01 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Jade Marvel Group Bhd:

  • The MRQ is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM1.1%-1.8%
TTM1.1%YOY1.4%-0.3%
TTM1.1%5Y0.2%+0.9%
5Y0.2%10Y0.1%+0.0%
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%2.5%-3.3%
TTM1.1%2.0%-0.9%
YOY1.4%2.9%-1.5%
5Y0.2%2.3%-2.1%
10Y0.1%2.0%-1.9%

1.2. Operating Efficiency of Jade Marvel Group Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Jade Marvel Group Bhd is operating .

  • Measures how much profit Jade Marvel Group Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Jade Marvel Group Bhd to the Construction Materials industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Jade Marvel Group Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-15.5%+15.5%
TTM-5Y-22.5%+22.5%
5Y-22.5%10Y-12.5%-10.0%
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ--0.0%
TTM-12.3%-12.3%
YOY-15.5%11.3%-26.8%
5Y-22.5%9.9%-32.4%
10Y-12.5%10.0%-22.5%
1.2.2. Operating Ratio

Measures how efficient Jade Marvel Group Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Construction Materials industry mean).
  • An Operation Ratio of 2.17 means that the operating costs are RM2.17 for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Jade Marvel Group Bhd:

  • The MRQ is 2.168. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.833. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.168TTM1.833+0.335
TTM1.833YOY1.736+0.097
TTM1.8335Y1.859-0.026
5Y1.85910Y1.747+0.112
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1681.547+0.621
TTM1.8331.497+0.336
YOY1.7361.627+0.109
5Y1.8591.638+0.221
10Y1.7471.636+0.111

1.3. Liquidity of Jade Marvel Group Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Jade Marvel Group Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Construction Materials industry mean).
  • A Current Ratio of 3.52 means the company has RM3.52 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Jade Marvel Group Bhd:

  • The MRQ is 3.523. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.911. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.523TTM4.911-1.388
TTM4.911YOY4.163+0.748
TTM4.9115Y4.315+0.595
5Y4.31510Y3.738+0.578
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5231.289+2.234
TTM4.9111.260+3.651
YOY4.1631.205+2.958
5Y4.3151.155+3.160
10Y3.7381.155+2.583
1.3.2. Quick Ratio

Measures if Jade Marvel Group Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Construction Materials industry mean)
  • A Quick Ratio of 1.91 means the company can pay off RM1.91 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Jade Marvel Group Bhd:

  • The MRQ is 1.907. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.570. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.907TTM2.570-0.663
TTM2.570YOY1.111+1.460
TTM2.5705Y1.387+1.184
5Y1.38710Y1.195+0.192
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9070.425+1.482
TTM2.5700.643+1.927
YOY1.1110.424+0.687
5Y1.3870.435+0.952
10Y1.1950.466+0.729

1.4. Solvency of Jade Marvel Group Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Jade Marvel Group Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Construction Materials industry mean).
  • A Debt to Asset Ratio of 0.15 means that Jade Marvel Group Bhd assets are financed with 15.3% credit (debt) and the remaining percentage (100% - 15.3%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Jade Marvel Group Bhd:

  • The MRQ is 0.153. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.144. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.153TTM0.144+0.008
TTM0.144YOY0.142+0.002
TTM0.1445Y0.140+0.004
5Y0.14010Y0.168-0.028
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1530.432-0.279
TTM0.1440.428-0.284
YOY0.1420.424-0.282
5Y0.1400.422-0.282
10Y0.1680.422-0.254
1.4.2. Debt to Equity Ratio

Measures if Jade Marvel Group Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Construction Materials industry mean).
  • A Debt to Equity ratio of 18.3% means that company has RM0.18 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Jade Marvel Group Bhd:

  • The MRQ is 0.183. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.170. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.183TTM0.170+0.013
TTM0.170YOY0.166+0.003
TTM0.1705Y0.163+0.006
5Y0.16310Y0.123+0.041
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1830.823-0.640
TTM0.1700.781-0.611
YOY0.1660.751-0.585
5Y0.1630.747-0.584
10Y0.1230.739-0.616

2. Market Valuation of Jade Marvel Group Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Jade Marvel Group Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 59.98 means the investor is paying RM59.98 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Jade Marvel Group Bhd:

  • The EOD is 15.160. Neutral. Compare to industry.
  • The MRQ is 59.983. Seems overpriced? -1
  • The TTM is 37.476. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD15.160MRQ59.983-44.822
MRQ59.983TTM37.476+22.507
TTM37.476YOY61.651-24.175
TTM37.4765Y36.405+1.071
5Y36.40510Y30.895+5.510
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
EOD15.16012.078+3.082
MRQ59.98314.594+45.389
TTM37.47618.903+18.573
YOY61.6517.301+54.350
5Y36.4058.728+27.677
10Y30.8957.991+22.904
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Jade Marvel Group Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Jade Marvel Group Bhd:

  • The MRQ is 1.698. Seems overpriced? -1
  • The TTM is 0.349. Very good. +2
Trends
Current periodCompared to+/- 
MRQ1.698TTM0.349+1.349
TTM0.349YOY-0.607+0.956
TTM0.3495Y-0.110+0.459
5Y-0.11010Y-0.1100.000
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6980.127+1.571
TTM0.3490.232+0.117
YOY-0.6070.006-0.613
5Y-0.1100.087-0.197
10Y-0.1100.087-0.197

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Jade Marvel Group Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Construction Materials industry mean).
  • A PB ratio of 1.39 means the investor is paying RM1.39 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Jade Marvel Group Bhd:

  • The EOD is 0.352. Very good. +2
  • The MRQ is 1.395. Good. +1
  • The TTM is 1.691. Good. +1
Trends
Current periodCompared to+/- 
EOD0.352MRQ1.395-1.042
MRQ1.395TTM1.691-0.296
TTM1.691YOY1.952-0.261
TTM1.6915Y1.696-0.005
5Y1.69610Y1.653+0.042
Compared to industry (Construction Materials)
PeriodCompanyIndustry (mean)+/- 
EOD0.3520.994-0.642
MRQ1.3951.125+0.270
TTM1.6911.315+0.376
YOY1.9521.162+0.790
5Y1.6960.954+0.742
10Y1.6531.076+0.577

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Jade Marvel Group Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.6530.451+45%0.509+28%0.522+25%0.576+13%
Book Value Per Share Growth--0.2460.074+234%-0.079+132%0.009+2660%0.041+504%
Current Ratio--3.5234.911-28%4.163-15%4.315-18%3.738-6%
Debt To Asset Ratio--0.1530.144+6%0.142+7%0.140+9%0.168-9%
Debt To Equity Ratio--0.1830.170+8%0.166+10%0.163+12%0.123+49%
Dividend Per Share----0%-0%-0%-0%
Eps---0.0050.004-232%0.003-278%-0.002-57%0.000-91%
Eps Growth--35.31828.901+22%461.106-92%174.805-80%174.805-80%
Gains Per Share--0.2460.074+234%-0.079+132%0.009+2660%0.041+504%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.938+7%
Net Profit Margin---0.1180.104-214%-0.088-25%-0.196+66%-0.103-12%
Operating Margin----0%-0.1550%-0.2250%-0.1250%
Operating Ratio--2.1681.833+18%1.736+25%1.859+17%1.747+24%
Pb Ratio0.352-296%1.3951.691-18%1.952-29%1.696-18%1.653-16%
Pe Ratio15.160-296%59.98337.476+60%61.651-3%36.405+65%30.895+94%
Peg Ratio--1.6980.349+387%-0.607+136%-0.110+106%-0.110+106%
Price Per Share0.230-296%0.9100.744+22%0.918-1%0.790+15%0.861+6%
Quick Ratio--1.9072.570-26%1.111+72%1.387+38%1.195+60%
Return On Assets---0.0060.009-173%0.012-155%0.002-531%0.003-289%
Return On Equity---0.0080.011-173%0.014-156%0.002-513%0.001-651%
 EOD+3 -0MRQTTM+5 -12YOY+7 -105Y+6 -1110Y+7 -11

3.2. Fundamental Score

Let's check the fundamental score of Jade Marvel Group Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.160
Price to Book Ratio (EOD)Between0-10.352
Net Profit Margin (MRQ)Greater than0-0.118
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.907
Current Ratio (MRQ)Greater than13.523
Debt to Asset Ratio (MRQ)Less than10.153
Debt to Equity Ratio (MRQ)Less than10.183
Return on Equity (MRQ)Greater than0.15-0.008
Return on Assets (MRQ)Greater than0.05-0.006
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Jade Marvel Group Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5017.921
Ma 20Greater thanMa 500.257
Ma 50Greater thanMa 1000.579
Ma 100Greater thanMa 2000.738
OpenGreater thanClose0.230
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Income before Tax  672-603699069756,3407,315-9,828-2,513
Net Income  672-604689289964,4255,421-7,055-1,634
EBITDA  820-6561649521,1166,1307,246-9,613-2,367
Operating Income  821-6571649521,1166,3227,438-11,372-3,934
Net Income from Continuing Operations  672-603698979664,9795,945-8,494-2,549



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets252,588
Total Liabilities38,550
Total Stockholder Equity210,502
 As reported
Total Liabilities 38,550
Total Stockholder Equity+ 210,502
Total Assets = 252,588

Assets

Total Assets252,588
Total Current Assets101,786
Long-term Assets101,786
Total Current Assets
Cash And Cash Equivalents 7,701
Net Receivables 55,104
Inventory 32,033
Other Current Assets 6,036
Total Current Assets  (as reported)101,786
Total Current Assets  (calculated)100,874
+/- 912
Long-term Assets
Goodwill 1,277
Long-term Assets Other 23,181
Long-term Assets  (as reported)150,802
Long-term Assets  (calculated)24,458
+/- 126,344

Liabilities & Shareholders' Equity

Total Current Liabilities28,894
Long-term Liabilities9,656
Total Stockholder Equity210,502
Total Current Liabilities
Short Long Term Debt 8,677
Accounts payable 18,811
Total Current Liabilities  (as reported)28,894
Total Current Liabilities  (calculated)27,488
+/- 1,406
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt963
Long-term Liabilities  (as reported)9,656
Long-term Liabilities  (calculated)963
+/- 8,693
Total Stockholder Equity
Total Stockholder Equity (as reported)210,502
Total Stockholder Equity (calculated)0
+/- 210,502
Other
Capital Stock165,465
Common Stock Shares Outstanding 328,021
Net Debt 976
Net Invested Capital 219,179
Net Working Capital 72,892



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
128,000
140,000
130,000
135,000
109,445
104,510
99,349
98,785
99,133
98,593
105,668
107,935
114,338
143,163
156,872
252,588
252,588156,872143,163114,338107,935105,66898,59399,13398,78599,349104,510109,445135,000130,000140,000128,000
   > Total Current Assets 
63,000
72,000
62,000
58,000
44,724
39,709
37,757
37,375
37,894
37,500
49,908
52,728
57,688
84,604
100,406
101,786
101,786100,40684,60457,68852,72849,90837,50037,89437,37537,75739,70944,72458,00062,00072,00063,000
       Cash And Cash Equivalents 
6,000
6,000
4,000
3,000
6,497
1,691
2,154
1,514
1,411
1,613
1,389
3,473
6,618
25,021
11,155
7,701
7,70111,15525,0216,6183,4731,3891,6131,4111,5142,1541,6916,4973,0004,0006,0006,000
       Short-term Investments 
1,000
8,000
1,000
1,000
603
0
0
0
0
0
0
0
0
0
0
0
000000000006031,0001,0008,0001,000
       Net Receivables 
18,000
21,000
17,000
13,000
3,211
3,785
3,132
3,119
3,562
3,269
15,102
16,597
16,970
23,176
45,081
55,104
55,10445,08123,17616,97016,59715,1023,2693,5623,1193,1323,7853,21113,00017,00021,00018,000
       Inventory 
38,000
36,000
39,000
40,000
32,971
32,961
31,692
31,569
31,581
31,599
32,775
31,685
32,847
32,367
33,184
32,033
32,03333,18432,36732,84731,68532,77531,59931,58131,56931,69232,96132,97140,00039,00036,00038,000
   > Long-term Assets 
0
0
0
0
64,721
64,801
61,592
61,410
61,239
61,093
55,760
55,207
56,650
58,559
56,069
150,802
150,80256,06958,55956,65055,20755,76061,09361,23961,41061,59264,80164,7210000
       Property Plant Equipment 
0
0
0
0
0
18,385
18,755
18,580
18,406
18,272
17,927
17,758
17,002
19,314
18,646
0
018,64619,31417,00217,75817,92718,27218,40618,58018,75518,38500000
       Goodwill 
1,000
1,000
1,000
1,000
592
592
592
592
592
592
592
592
545
800
1,148
1,277
1,2771,1488005455925925925925925925925921,0001,0001,0001,000
       Long Term Investments 
1,000
1,000
1,000
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0000000000001,0001,0001,0001,000
       Intangible Assets 
0
0
0
0
452
449
0
0
0
0
0
0
0
0
0
0
00000000004494520000
       Other Assets 
0
0
0
0
0
31,666
28,112
28,119
28,136
28,137
23,154
22,783
23,948
23,301
23,262
0
023,26223,30123,94822,78323,15428,13728,13628,11928,11231,66600000
> Total Liabilities 
31,000
39,000
30,000
34,000
14,739
13,044
13,469
13,382
14,500
15,498
15,752
12,603
15,280
17,795
26,083
38,550
38,55026,08317,79515,28012,60315,75215,49814,50013,38213,46913,04414,73934,00030,00039,00031,000
   > Total Current Liabilities 
29,000
38,000
29,000
32,000
13,462
9,162
9,634
9,546
10,665
11,664
12,233
9,084
11,760
13,308
20,672
28,894
28,89420,67213,30811,7609,08412,23311,66410,6659,5469,6349,16213,46232,00029,00038,00029,000
       Short-term Debt 
18,000
24,000
18,000
22,000
0
4,975
5,165
6,132
6,561
6,601
8,627
5,881
8,294
6,767
7,172
0
07,1726,7678,2945,8818,6276,6016,5616,1325,1654,975022,00018,00024,00018,000
       Short Long Term Debt 
18,000
24,000
18,000
22,000
10,280
5,065
5,248
6,215
6,644
6,601
8,627
5,881
8,294
6,767
7,172
8,677
8,6777,1726,7678,2945,8818,6276,6016,6446,2155,2485,06510,28022,00018,00024,00018,000
       Accounts payable 
11,000
14,000
11,000
10,000
2,888
3,905
2,075
3,005
3,721
4,789
1,498
3,069
3,387
6,498
6,249
18,811
18,8116,2496,4983,3873,0691,4984,7893,7213,0052,0753,9052,88810,00011,00014,00011,000
       Other Current Liabilities 
0
0
0
0
0
0
1,254
0
0
0
0
0
0
0
0
0
0000000001,254000000
   > Long-term Liabilities 
0
0
0
0
1,277
1,261
1,221
1,221
1,221
1,221
932
932
932
932
795
9,656
9,6567959329329329321,2211,2211,2211,2211,2611,2770000
       Long term Debt Total 
0
0
0
0
0
0
0
0
401
401
250
251
251
251
130
0
013025125125125040140100000000
> Total Stockholder Equity
0
0
0
0
92,085
91,466
85,880
85,403
84,633
83,095
89,916
95,332
99,058
125,368
130,789
210,502
210,502130,789125,36899,05895,33289,91683,09584,63385,40385,88091,46692,0850000
   Retained Earnings -31,522-29,710-35,131-36,129-36,197-36,869-43,689-42,151-41,381-40,904-35,318-34,699-26,000-27,000-26,000-30,000
   Accumulated Other Comprehensive Income 0000000000000000
   Capital Surplus 0000000000000000
   Treasury Stock0000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue30,222
Cost of Revenue-21,370
Gross Profit8,8528,852
 
Operating Income (+$)
Gross Profit8,852
Operating Expense-28,759
Operating Income9,541-19,907
 
Operating Expense (+$)
Research Development-
Selling General Administrative7,513
Selling And Marketing Expenses-
Operating Expense28,7597,513
 
Net Interest Income (+$)
Interest Income-510
Interest Expense-510
Net Interest Income-508-1,020
 
Pretax Income (+$)
Operating Income9,541
Net Interest Income-508
Other Non-Operating Income Expenses-
Income Before Tax (EBT)9,0319,541
EBIT - interestExpense = -510
7,159
7,669
Interest Expense510
Earnings Before Interest and Taxes (ebit)-9,541
Earnings Before Interest and Taxes (ebitda)10,192
 
After tax Income (+$)
Income Before Tax9,031
Tax Provision-997
Net Income From Continuing Ops7,6528,034
Net Income7,159
Net Income Applicable To Common Shares7,159
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-508
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
UPSL.TA
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of UPSL.TA.

UPSL.TA Daily Candlestick Chart
ZMH.TA
2 hours ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of ZMH.TA.

ZMH.TA Daily Candlestick Chart
SRFT.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SRFT.TA.

SRFT.TA Daily Candlestick Chart
NFTA.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NFTA.TA.

NFTA.TA Daily Candlestick Chart
MSLA.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MSLA.TA.

MSLA.TA Daily Candlestick Chart
CAST.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CAST.TA.

CAST.TA Daily Candlestick Chart
HRON.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HRON.TA.

HRON.TA Daily Candlestick Chart
NAWI.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NAWI.TA.

NAWI.TA Daily Candlestick Chart
IBI.TA
2 hours ago

I found you a Death Cross on the daily chart of IBI.TA.

IBI.TA Daily Candlestick Chart
CBI.TA
2 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of CBI.TA.

CBI.TA Daily Candlestick Chart
MRIN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MRIN.TA.

MRIN.TA Daily Candlestick Chart
ANLT.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ANLT.TA.

ANLT.TA Daily Candlestick Chart
ASHG.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ASHG.TA.

ASHG.TA Daily Candlestick Chart
WTS.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WTS.TA.

WTS.TA Daily Candlestick Chart
VCTR.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VCTR.TA.

VCTR.TA Daily Candlestick Chart
TOPS.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TOPS.TA.

TOPS.TA Daily Candlestick Chart
WSMK.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of WSMK.TA.

WSMK.TA Daily Candlestick Chart
SPEN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SPEN.TA.

SPEN.TA Daily Candlestick Chart
PRSK.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PRSK.TA.

PRSK.TA Daily Candlestick Chart
MZTF.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MZTF.TA.

MZTF.TA Daily Candlestick Chart
OPK.TA
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OPK.TA.

OPK.TA Daily Candlestick Chart
AMAN.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AMAN.TA.

AMAN.TA Daily Candlestick Chart
MGOR.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MGOR.TA.

MGOR.TA Daily Candlestick Chart
MDIN-L.TA
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MDIN-L.TA.

MDIN-L.TA Daily Candlestick Chart