25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

AF (Air France-KLM SA) Stock Analysis
Buy, Hold or Sell?

Let's analyze Air France-KLM SA together

I guess you are interested in Air France-KLM SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Air France-KLM SA’s Financial Insights
  • 📈 Technical Analysis (TA) – Air France-KLM SA’s Price Targets

I'm going to help you getting a better view of Air France-KLM SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Air France-KLM SA

I send you an email if I find something interesting about Air France-KLM SA.

1. Quick Overview

1.1. Quick analysis of Air France-KLM SA (30 sec.)










1.2. What can you expect buying and holding a share of Air France-KLM SA? (30 sec.)

How much money do you get?

How much money do you get?
€0.02
When do you have the money?
1 year
How often do you get paid?
67.5%

What is your share worth?

Current worth
€2.51
Expected worth in 1 year
€4.49
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
€1.99
Return On Investment
24.1%

For what price can you sell your share?

Current Price per Share
€8.29
Expected price per share
€6.952 - €12.16
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Air France-KLM SA (5 min.)




Live pricePrice per Share (EOD)
€8.29
Intrinsic Value Per Share
€-0.88 - €61.49
Total Value Per Share
€1.63 - €64.01

2.2. Growth of Air France-KLM SA (5 min.)




Is Air France-KLM SA growing?

Current yearPrevious yearGrowGrow %
How rich?$760.9m-$931m$1.7b220.1%

How much money is Air France-KLM SA making?

Current yearPrevious yearGrowGrow %
Making money$157.6m$182.1m-$24.5m-15.5%
Net Profit Margin1.3%1.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Air France-KLM SA (5 min.)




2.4. Comparing to competitors in the Airlines industry (5 min.)




  Industry Rankings (Airlines)  


Richest
#32 / 63

Most Revenue
#11 / 63

Most Profit
#19 / 63
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Air France-KLM SA?

Welcome investor! Air France-KLM SA's management wants to use your money to grow the business. In return you get a share of Air France-KLM SA.

First you should know what it really means to hold a share of Air France-KLM SA. And how you can make/lose money.

Speculation

The Price per Share of Air France-KLM SA is €8.286. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Air France-KLM SA.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Air France-KLM SA, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €2.51. Based on the TTM, the Book Value Change Per Share is €0.49 per quarter. Based on the YOY, the Book Value Change Per Share is €2.89 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Air France-KLM SA.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-1.28-15.5%0.607.2%0.668.0%0.728.7%-1.58-19.0%-0.77-9.2%
Usd Book Value Change Per Share-0.61-7.4%0.576.9%3.3340.2%1.7821.5%0.101.3%0.232.8%
Usd Dividend Per Share0.000.0%0.010.1%0.212.5%0.172.1%0.101.2%0.080.9%
Usd Total Gains Per Share-0.61-7.4%0.586.9%3.5442.7%1.9623.6%0.212.5%0.313.8%
Usd Price Per Share9.84-9.77-10.82-7.38-5.40-5.14-
Price to Earnings Ratio-1.92--1.30--0.92--0.71--0.55--0.06-
Price-to-Total Gains Ratio-16.12--5.89--126.02--43.89--33.04--15.08-
Price to Book Ratio3.40-3.78-1.82-1.83-1.04-1.65-
Price-to-Total Gains Ratio-16.12--5.89--126.02--43.89--33.04--15.08-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share9.553758
Number of shares104
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.10
Usd Book Value Change Per Share0.570.10
Usd Total Gains Per Share0.580.21
Gains per Quarter (104 shares)59.8121.57
Gains per Year (104 shares)239.2286.28
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12237229434376
254744688687162
37711707129130248
49948946172173334
51111851185215217420
61414221424257260506
71616591663300304592
81818961902343347678
92121322141386390764
102323692380429434850

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%7.013.00.035.0%19.021.00.047.5%36.037.00.049.3%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%9.011.00.045.0%23.017.00.057.5%36.033.04.049.3%
Dividend per Share1.00.03.025.0%9.00.03.075.0%10.00.010.050.0%27.00.013.067.5%47.00.026.064.4%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%9.011.00.045.0%23.017.00.057.5%37.033.03.050.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Air France-KLM SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.5290.494-207%2.892-118%1.547-134%0.090-685%0.203-360%
Book Value Per Share--2.5132.560-2%-3.074+222%-3.776+250%-8.848+452%-1.798+172%
Current Ratio--0.6120.642-5%0.702-13%0.723-15%0.764-20%0.727-16%
Debt To Asset Ratio--0.9820.981+0%1.024-4%1.030-5%1.075-9%1.013-3%
Debt To Equity Ratio----0%-0%-0%-0%11.253-100%
Dividend Per Share---0.005-100%0.178-100%0.149-100%0.089-100%0.068-100%
Enterprise Value---28731001944.000-27172091659.963-5%-25618270334.500-11%-26907667970.988-6%-27150150452.803-6%-23594564758.641-18%
Eps---1.1120.521-314%0.576-293%0.628-277%-1.367+23%-0.665-40%
Ev To Ebitda Ratio---11.102-7.285-34%-14.015+26%-10.320-7%-6.085-45%-6.424-42%
Ev To Sales Ratio---1.002-0.858-14%-0.852-15%-0.902-10%-1.618+61%-1.200+20%
Free Cash Flow Per Share--2.6350.219+1103%-1.035+139%0.356+641%-0.611+123%-0.118+104%
Free Cash Flow To Equity Per Share---2.281-2.055-10%-0.621-73%-1.594-30%-0.847-63%-0.370-84%
Gross Profit Margin--1.9731.589+24%1.164+69%1.168+69%1.206+64%0.925+113%
Intrinsic Value_10Y_max--61.494----------
Intrinsic Value_10Y_min---0.881----------
Intrinsic Value_1Y_max--2.112----------
Intrinsic Value_1Y_min---0.408----------
Intrinsic Value_3Y_max--9.432----------
Intrinsic Value_3Y_min---0.957----------
Intrinsic Value_5Y_max--20.473----------
Intrinsic Value_5Y_min---1.205----------
Market Cap2176384188.000-3%2240998056.0002226158340.037+1%2464979665.500-9%1680748695.679+33%1230199547.197+82%1170285241.359+91%
Net Profit Margin---0.0410.013-405%0.014-384%0.019-311%-0.224+450%-0.116+184%
Operating Margin---0.0160.048-132%0.035-144%0.039-140%-0.199+1173%-0.096+516%
Operating Ratio--1.0460.950+10%0.959+9%0.959+9%1.131-8%1.0500%
Pb Ratio3.298-3%3.3953.782-10%1.823+86%1.827+86%1.042+226%1.646+106%
Pe Ratio-1.863+3%-1.919-1.300-32%-0.922-52%-0.711-63%-0.550-71%-0.063-97%
Price Per Share8.286-3%8.5328.476+1%9.385-9%6.399+33%4.684+82%4.456+91%
Price To Free Cash Flow Ratio0.786-3%0.8103.753-78%0.713+14%1.516-47%1.029-21%2.888-72%
Price To Total Gains Ratio-15.658+3%-16.122-5.895-63%-126.017+682%-43.893+172%-33.036+105%-15.077-6%
Quick Ratio--0.5410.570-5%0.615-12%0.641-16%0.680-20%0.637-15%
Return On Assets---0.0080.004-292%0.005-258%0.005-247%-0.012+56%-0.006-27%
Return On Equity----0%-0%-0%-0%-0.2210%
Total Gains Per Share---0.5290.499-206%3.070-117%1.696-131%0.180-394%0.271-295%
Usd Book Value--760980000.000775392500.000-2%-931047500.000+222%-1143487750.000+250%-2679629650.000+452%-544648375.000+172%
Usd Book Value Change Per Share---0.6100.570-207%3.334-118%1.784-134%0.104-685%0.234-360%
Usd Book Value Per Share--2.8972.952-2%-3.545+222%-4.354+250%-10.202+452%-2.074+172%
Usd Dividend Per Share---0.005-100%0.205-100%0.172-100%0.103-100%0.078-100%
Usd Enterprise Value---33126845241.432-31329421683.937-5%-29537865695.679-11%-31024541170.549-6%-31304123472.081-6%-27204533166.713-18%
Usd Eps---1.2820.600-314%0.664-293%0.724-277%-1.576+23%-0.766-40%
Usd Free Cash Flow--797876000.00066297500.000+1103%-313327750.000+139%107709416.667+641%-184941200.000+123%-35627700.000+104%
Usd Free Cash Flow Per Share--3.0380.252+1103%-1.193+139%0.410+641%-0.704+123%-0.136+104%
Usd Free Cash Flow To Equity Per Share---2.629-2.369-10%-0.716-73%-1.838-30%-0.976-63%-0.427-84%
Usd Market Cap2509370968.764-3%2583870758.5682566760566.063+1%2842121554.322-9%1937903246.118+33%1418420077.919+82%1349338883.287+91%
Usd Price Per Share9.554-3%9.8379.772+1%10.821-9%7.378+33%5.400+82%5.137+91%
Usd Profit---336676000.000157672750.000-314%182174000.000-285%203888833.333-265%-403492350.000+20%-200276100.000-41%
Usd Revenue--8261245000.0009215640750.000-10%8746658000.000-6%8704381333.333-5%6653963000.000+24%7067284675.000+17%
Usd Total Gains Per Share---0.6100.575-206%3.539-117%1.955-131%0.207-394%0.313-295%
 EOD+4 -4MRQTTM+10 -28YOY+12 -263Y+14 -245Y+23 -1510Y+19 -20

3.3 Fundamental Score

Let's check the fundamental score of Air France-KLM SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.863
Price to Book Ratio (EOD)Between0-13.298
Net Profit Margin (MRQ)Greater than0-0.041
Operating Margin (MRQ)Greater than0-0.016
Quick Ratio (MRQ)Greater than10.541
Current Ratio (MRQ)Greater than10.612
Debt to Asset Ratio (MRQ)Less than10.982
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.008
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Air France-KLM SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose8.200
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Air France-KLM SA

Air France-KLM SA, together with its subsidiaries, provides passenger and cargo transportation services worldwide. The company operates through Network, Maintenance, Transavia, and Other segments. It also offers airframe and engine maintenance, and component support, including electronic, mechanical, pneumatic, hydraulic, and other services. The company provides its services under the Air France, KLM, and Transavia brand names. It operates in Metropolitan France, Europe, North Africa, Caribbean, West Indies, French Guyana, Indian Ocean, Africa, the Middle East, North America, Mexico, South America, Asia, and New Caledonia. The company was founded in 1919 and is headquartered in Paris, France.

Fundamental data was last updated by Penke on 2025-06-11 11:23:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Air France-KLM SA earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Air France-KLM SA to the Airlines industry mean.
  • A Net Profit Margin of -4.1% means that €-0.04 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Air France-KLM SA:

  • The MRQ is -4.1%. The company is making a loss. -1
  • The TTM is 1.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-4.1%TTM1.3%-5.4%
TTM1.3%YOY1.4%-0.1%
TTM1.3%5Y-22.4%+23.7%
5Y-22.4%10Y-11.6%-10.8%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.1%1.5%-5.6%
TTM1.3%3.1%-1.8%
YOY1.4%4.6%-3.2%
3Y1.9%1.7%+0.2%
5Y-22.4%-16.8%-5.6%
10Y-11.6%-6.2%-5.4%
4.3.1.2. Return on Assets

Shows how efficient Air France-KLM SA is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Air France-KLM SA to the Airlines industry mean.
  • -0.8% Return on Assets means that Air France-KLM SA generated €-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Air France-KLM SA:

  • The MRQ is -0.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM0.4%-1.2%
TTM0.4%YOY0.5%-0.1%
TTM0.4%5Y-1.2%+1.6%
5Y-1.2%10Y-0.6%-0.6%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%0.3%-1.1%
TTM0.4%1.0%-0.6%
YOY0.5%1.1%-0.6%
3Y0.5%0.5%+0.0%
5Y-1.2%-0.9%-0.3%
10Y-0.6%0.3%-0.9%
4.3.1.3. Return on Equity

Shows how efficient Air France-KLM SA is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Air France-KLM SA to the Airlines industry mean.
  • 0.0% Return on Equity means Air France-KLM SA generated €0.00 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Air France-KLM SA:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-22.1%+22.1%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.0%-3.0%
TTM-5.1%-5.1%
YOY-6.3%-6.3%
3Y-2.6%-2.6%
5Y--2.6%+2.6%
10Y-22.1%0.1%-22.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Air France-KLM SA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Air France-KLM SA is operating .

  • Measures how much profit Air France-KLM SA makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Air France-KLM SA to the Airlines industry mean.
  • An Operating Margin of -1.6% means the company generated €-0.02  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Air France-KLM SA:

  • The MRQ is -1.6%. The company is operating very inefficient. -2
  • The TTM is 4.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM4.8%-6.4%
TTM4.8%YOY3.5%+1.3%
TTM4.8%5Y-19.9%+24.7%
5Y-19.9%10Y-9.6%-10.3%
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%8.2%-9.8%
TTM4.8%7.7%-2.9%
YOY3.5%6.7%-3.2%
3Y3.9%3.9%+0.0%
5Y-19.9%-15.6%-4.3%
10Y-9.6%-4.4%-5.2%
4.3.2.2. Operating Ratio

Measures how efficient Air France-KLM SA is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Airlines industry mean).
  • An Operation Ratio of 1.05 means that the operating costs are €1.05 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Air France-KLM SA:

  • The MRQ is 1.046. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.950. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.046TTM0.950+0.096
TTM0.950YOY0.959-0.010
TTM0.9505Y1.131-0.181
5Y1.13110Y1.050+0.080
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0461.618-0.572
TTM0.9501.183-0.233
YOY0.9590.974-0.015
3Y0.9591.090-0.131
5Y1.1311.233-0.102
10Y1.0501.096-0.046
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Air France-KLM SA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Air France-KLM SA is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Airlines industry mean).
  • A Current Ratio of 0.61 means the company has €0.61 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Air France-KLM SA:

  • The MRQ is 0.612. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.642. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.612TTM0.642-0.030
TTM0.642YOY0.702-0.060
TTM0.6425Y0.764-0.122
5Y0.76410Y0.727+0.036
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6120.749-0.137
TTM0.6420.793-0.151
YOY0.7020.796-0.094
3Y0.7230.820-0.097
5Y0.7640.777-0.013
10Y0.7270.811-0.084
4.4.3.2. Quick Ratio

Measures if Air France-KLM SA is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Air France-KLM SA to the Airlines industry mean.
  • A Quick Ratio of 0.54 means the company can pay off €0.54 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Air France-KLM SA:

  • The MRQ is 0.541. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.570. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.541TTM0.570-0.029
TTM0.570YOY0.615-0.045
TTM0.5705Y0.680-0.110
5Y0.68010Y0.637+0.042
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5410.360+0.181
TTM0.5700.444+0.126
YOY0.6150.608+0.007
3Y0.6410.623+0.018
5Y0.6800.650+0.030
10Y0.6370.637+0.000
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Air France-KLM SA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Air France-KLM SA assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Air France-KLM SA to Airlines industry mean.
  • A Debt to Asset Ratio of 0.98 means that Air France-KLM SA assets are financed with 98.2% credit (debt) and the remaining percentage (100% - 98.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Air France-KLM SA:

  • The MRQ is 0.982. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.981. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.982TTM0.981+0.001
TTM0.981YOY1.024-0.043
TTM0.9815Y1.075-0.094
5Y1.07510Y1.013+0.062
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9820.833+0.149
TTM0.9810.829+0.152
YOY1.0240.825+0.199
3Y1.0300.825+0.205
5Y1.0750.831+0.244
10Y1.0130.772+0.241
4.5.4.2. Debt to Equity Ratio

Measures if Air France-KLM SA is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Air France-KLM SA to the Airlines industry mean.
  • A Debt to Equity ratio of 0.0% means that company has €0.00 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Air France-KLM SA:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y11.253-11.253
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.007-4.007
TTM-4.354-4.354
YOY-3.667-3.667
3Y-4.123-4.123
5Y-4.131-4.131
10Y11.2533.795+7.458
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Air France-KLM SA generates.

  • Above 15 is considered overpriced but always compare Air France-KLM SA to the Airlines industry mean.
  • A PE ratio of -1.92 means the investor is paying €-1.92 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Air France-KLM SA:

  • The EOD is -1.863. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.919. Based on the earnings, the company is expensive. -2
  • The TTM is -1.300. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.863MRQ-1.919+0.055
MRQ-1.919TTM-1.300-0.619
TTM-1.300YOY-0.922-0.378
TTM-1.3005Y-0.550-0.750
5Y-0.55010Y-0.063-0.487
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD-1.8632.560-4.423
MRQ-1.9193.914-5.833
TTM-1.3006.468-7.768
YOY-0.9226.324-7.246
3Y-0.7114.840-5.551
5Y-0.5502.123-2.673
10Y-0.0636.117-6.180
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Air France-KLM SA:

  • The EOD is 0.786. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.810. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.753. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.786MRQ0.810-0.023
MRQ0.810TTM3.753-2.944
TTM3.753YOY0.713+3.040
TTM3.7535Y1.029+2.724
5Y1.02910Y2.888-1.859
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD0.7865.148-4.362
MRQ0.8104.643-3.833
TTM3.7533.753+0.000
YOY0.7132.205-1.492
3Y1.5163.159-1.643
5Y1.0291.475-0.446
10Y2.8880.433+2.455
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Air France-KLM SA is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Airlines industry mean).
  • A PB ratio of 3.40 means the investor is paying €3.40 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Air France-KLM SA:

  • The EOD is 3.298. Based on the equity, the company is fair priced.
  • The MRQ is 3.395. Based on the equity, the company is fair priced.
  • The TTM is 3.782. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.298MRQ3.395-0.098
MRQ3.395TTM3.782-0.387
TTM3.782YOY1.823+1.959
TTM3.7825Y1.042+2.740
5Y1.04210Y1.646-0.604
Compared to industry (Airlines)
PeriodCompanyIndustry (mean)+/- 
EOD3.2981.727+1.571
MRQ3.3951.767+1.628
TTM3.7821.911+1.871
YOY1.8231.823+0.000
3Y1.8271.888-0.061
5Y1.0422.198-1.156
10Y1.6462.724-1.078
4.6.2. Total Gains per Share

2.4. Latest News of Air France-KLM SA

Does Air France-KLM SA still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Air France-KLM SA to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-06-13
14:52
Air France-KLM CEO voices confidence in Boeing 787Read
2025-06-13
12:44
Global Airline Stocks FallRead
2025-06-13
11:30
Stocks to Watch Friday: Lockheed Martin, Boeing, ConocoPhillips, AdobeRead
2025-06-01
17:04
IndiGo’s Global Bet: Doubles Airbus Order, Strikes Deal With Delta, Air France, VirginRead
2025-06-01
12:23
IndiGo expands network with Air France-KLM, Virgin Atlantic, Delta dealRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets37,456,000
Total Liabilities36,796,000
Total Stockholder Equity-1,945,000
 As reported
Total Liabilities 36,796,000
Total Stockholder Equity+ -1,945,000
Total Assets = 37,456,000

Assets

Total Assets37,456,000
Total Current Assets10,765,000
Long-term Assets26,691,000
Total Current Assets
Cash And Cash Equivalents 4,582,000
Short-term Investments 1,242,000
Net Receivables 2,462,000
Inventory 970,000
Other Current Assets 1,509,000
Total Current Assets  (as reported)10,765,000
Total Current Assets  (calculated)10,765,000
+/-0
Long-term Assets
Property Plant Equipment 22,419,000
Goodwill 225,000
Intangible Assets 1,152,000
Long-term Assets Other 1,790,000
Long-term Assets  (as reported)26,691,000
Long-term Assets  (calculated)25,586,000
+/- 1,105,000

Liabilities & Shareholders' Equity

Total Current Liabilities17,604,000
Long-term Liabilities19,192,000
Total Stockholder Equity-1,945,000
Total Current Liabilities
Short-term Debt 1,568,000
Short Long Term Debt 2,000
Accounts payable 2,559,000
Other Current Liabilities 11,894,000
Total Current Liabilities  (as reported)17,604,000
Total Current Liabilities  (calculated)16,023,000
+/- 1,581,000
Long-term Liabilities
Long term Debt 2,583,000
Capital Lease Obligations 9,860,000
Long-term Liabilities Other 4,579,000
Long-term Liabilities  (as reported)19,192,000
Long-term Liabilities  (calculated)17,022,000
+/- 2,170,000
Total Stockholder Equity
Common Stock263,000
Other Stockholders Equity -2,208,000
Total Stockholder Equity (as reported)-1,945,000
Total Stockholder Equity (calculated)-1,945,000
+/-0
Other
Capital Stock263,000
Cash and Short Term Investments 5,824,000
Common Stock Shares Outstanding 262,626
Liabilities and Stockholders Equity 37,456,000
Net Debt 7,863,000
Net Invested Capital 640,000
Net Working Capital -6,839,000
Property Plant and Equipment Gross 22,419,000
Short Long Term Debt Total 12,445,000



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-30
> Total Assets 
0
0
0
12,959,000
0
21,167,394
0
21,507,000
25,546,528
26,094,697
25,842,030
26,479,000
27,820,576
27,559,442
26,593,818
26,670,000
27,867,940
28,477,980
0
0
0
27,775,000
29,552,000
28,626,000
28,179,000
28,969,000
28,723,000
27,739,000
0
0
27,868,000
27,498,000
27,474,000
27,879,000
27,572,000
26,819,000
25,423,000
24,282,000
24,684,000
22,768,000
23,230,000
23,797,000
24,315,000
23,586,000
23,335,000
23,112,000
23,076,000
22,625,000
22,932,000
24,536,000
25,111,000
25,395,000
24,408,000
30,245,000
30,879,000
30,828,000
29,057,000
30,584,000
30,532,000
30,295,000
30,735,000
31,779,000
29,310,000
29,585,000
30,211,000
29,316,000
30,010,000
30,990,000
30,683,000
32,366,000
34,350,000
34,563,000
32,305,000
32,041,000
32,716,000
33,848,000
34,490,000
34,733,000
35,701,000
34,898,000
36,155,000
37,456,000
37,456,00036,155,00034,898,00035,701,00034,733,00034,490,00033,848,00032,716,00032,041,00032,305,00034,563,00034,350,00032,366,00030,683,00030,990,00030,010,00029,316,00030,211,00029,585,00029,310,00031,779,00030,735,00030,295,00030,532,00030,584,00029,057,00030,828,00030,879,00030,245,00024,408,00025,395,00025,111,00024,536,00022,932,00022,625,00023,076,00023,112,00023,335,00023,586,00024,315,00023,797,00023,230,00022,768,00024,684,00024,282,00025,423,00026,819,00027,572,00027,879,00027,474,00027,498,00027,868,0000027,739,00028,723,00028,969,00028,179,00028,626,00029,552,00027,775,00000028,477,98027,867,94026,670,00026,593,81827,559,44227,820,57626,479,00025,842,03026,094,69725,546,52821,507,000021,167,394012,959,000000
   > Total Current Assets 
0
0
0
4,205,000
0
7,503,998
0
7,399,000
8,312,038
8,756,293
8,243,813
8,493,000
9,405,174
9,574,875
8,470,011
8,434,000
9,061,505
9,418,828
0
0
0
8,020,000
8,725,000
7,964,000
7,598,000
8,541,000
7,919,000
7,044,000
0
0
7,350,000
7,377,000
7,579,000
8,486,000
8,730,000
8,242,000
7,937,000
7,394,000
7,958,000
7,520,000
7,176,000
8,095,000
8,260,000
7,902,000
7,545,000
8,055,000
7,964,000
7,560,000
7,607,000
8,147,000
8,346,000
8,558,000
9,051,000
8,826,000
9,499,000
9,258,000
7,796,000
9,064,000
9,371,000
9,033,000
8,539,000
9,297,000
8,298,000
9,012,000
9,895,000
8,822,000
10,079,000
11,142,000
10,729,000
12,227,000
13,626,000
13,665,000
11,007,000
10,734,000
10,955,000
11,780,000
11,815,000
11,628,000
11,654,000
10,259,000
10,585,000
10,765,000
10,765,00010,585,00010,259,00011,654,00011,628,00011,815,00011,780,00010,955,00010,734,00011,007,00013,665,00013,626,00012,227,00010,729,00011,142,00010,079,0008,822,0009,895,0009,012,0008,298,0009,297,0008,539,0009,033,0009,371,0009,064,0007,796,0009,258,0009,499,0008,826,0009,051,0008,558,0008,346,0008,147,0007,607,0007,560,0007,964,0008,055,0007,545,0007,902,0008,260,0008,095,0007,176,0007,520,0007,958,0007,394,0007,937,0008,242,0008,730,0008,486,0007,579,0007,377,0007,350,000007,044,0007,919,0008,541,0007,598,0007,964,0008,725,0008,020,0000009,418,8289,061,5058,434,0008,470,0119,574,8759,405,1748,493,0008,243,8138,756,2938,312,0387,399,00007,503,99804,205,000000
       Cash And Cash Equivalents 
0
0
0
330,000
0
328,501
0
386,000
230,454
3,695,111
3,853,160
2,946,000
3,193,192
3,987,360
3,990,438
3,497,000
4,110,923
4,104,345
0
0
0
3,751,000
4,092,000
3,588,000
3,496,000
3,717,000
3,151,000
2,879,000
0
0
2,681,000
2,697,000
3,420,000
3,730,000
4,053,000
3,716,000
3,684,000
2,847,000
3,298,000
3,213,000
3,159,000
3,085,000
3,344,000
3,199,000
3,104,000
3,501,000
3,833,000
3,567,000
3,938,000
4,069,000
4,217,000
4,102,000
4,673,000
4,074,000
4,074,000
3,891,000
3,585,000
4,162,000
4,418,000
4,109,000
3,715,000
5,362,000
4,796,000
5,917,000
6,423,000
5,059,000
6,035,000
6,992,000
6,658,000
7,219,000
8,173,000
8,264,000
6,626,000
5,823,000
6,169,000
6,481,000
6,194,000
5,449,000
5,231,000
4,553,000
4,829,000
4,582,000
4,582,0004,829,0004,553,0005,231,0005,449,0006,194,0006,481,0006,169,0005,823,0006,626,0008,264,0008,173,0007,219,0006,658,0006,992,0006,035,0005,059,0006,423,0005,917,0004,796,0005,362,0003,715,0004,109,0004,418,0004,162,0003,585,0003,891,0004,074,0004,074,0004,673,0004,102,0004,217,0004,069,0003,938,0003,567,0003,833,0003,501,0003,104,0003,199,0003,344,0003,085,0003,159,0003,213,0003,298,0002,847,0003,684,0003,716,0004,053,0003,730,0003,420,0002,697,0002,681,000002,879,0003,151,0003,717,0003,496,0003,588,0004,092,0003,751,0000004,104,3454,110,9233,497,0003,990,4383,987,3603,193,1922,946,0003,853,1603,695,111230,454386,0000328,5010330,000000
       Short-term Investments 
0
0
0
1,478,000
0
2,287,431
0
2,254,000
2,375,576
0
0
932,000
0
0
800,818
689,000
526,453
754,491
0
0
0
458,000
-2,806,000
588,000
628,000
-2,995,000
-3,069,000
482,000
0
0
796,000
853,000
266,000
910,000
780,000
949,000
118,000
858,000
790,000
806,000
38,000
944,000
985,000
975,000
406,000
674,000
175,000
83,000
57,000
184,000
404,000
444,000
134,000
399,000
376,000
327,000
46,000
302,000
469,000
499,000
483,000
433,000
394,000
443,000
285,000
615,000
540,000
495,000
147,000
487,000
589,000
832,000
606,000
572,000
621,000
494,000
1,247,000
1,276,000
1,181,000
1,155,000
1,161,000
1,242,000
1,242,0001,161,0001,155,0001,181,0001,276,0001,247,000494,000621,000572,000606,000832,000589,000487,000147,000495,000540,000615,000285,000443,000394,000433,000483,000499,000469,000302,00046,000327,000376,000399,000134,000444,000404,000184,00057,00083,000175,000674,000406,000975,000985,000944,00038,000806,000790,000858,000118,000949,000780,000910,000266,000853,000796,00000482,000-3,069,000-2,995,000628,000588,000-2,806,000458,000000754,491526,453689,000800,81800932,000002,375,5762,254,00002,287,43101,478,000000
       Net Receivables 
0
0
0
0
0
0
0
0
5,261,620
4,529,517
3,829,422
2,519,000
2,695,013
2,726,657
2,346,335
2,617,000
2,787,757
2,766,935
0
0
0
3,200,000
3,008,000
2,345,000
1,780,000
2,695,000
2,176,000
2,145,000
0
0
2,357,000
2,393,000
3,211,000
2,332,000
2,480,000
2,181,000
3,484,000
2,276,000
2,359,000
2,099,000
3,337,000
2,154,000
2,120,000
1,965,000
3,398,000
2,251,000
2,360,000
2,342,000
2,903,000
2,110,000
2,079,000
2,293,000
3,528,000
2,452,000
2,680,000
2,621,000
3,435,000
2,592,000
2,558,000
2,397,000
3,505,000
1,565,000
2,373,000
1,985,000
2,558,000
1,602,000
1,938,000
2,105,000
1,511,000
1,952,000
2,045,000
2,133,000
2,955,000
2,431,000
2,279,000
2,944,000
2,152,000
2,837,000
2,510,000
2,219,000
2,559,000
2,462,000
2,462,0002,559,0002,219,0002,510,0002,837,0002,152,0002,944,0002,279,0002,431,0002,955,0002,133,0002,045,0001,952,0001,511,0002,105,0001,938,0001,602,0002,558,0001,985,0002,373,0001,565,0003,505,0002,397,0002,558,0002,592,0003,435,0002,621,0002,680,0002,452,0003,528,0002,293,0002,079,0002,110,0002,903,0002,342,0002,360,0002,251,0003,398,0001,965,0002,120,0002,154,0003,337,0002,099,0002,359,0002,276,0003,484,0002,181,0002,480,0002,332,0003,211,0002,393,0002,357,000002,145,0002,176,0002,695,0001,780,0002,345,0003,008,0003,200,0000002,766,9352,787,7572,617,0002,346,3352,726,6572,695,0132,519,0003,829,4224,529,5175,261,62000000000
       Other Current Assets 
0
0
0
2,246,000
0
4,493,542
0
4,370,000
52,864
125,244
144,123
1,756,000
3,164,255
2,504,830
988,888
1,271,000
1,194,330
1,312,097
0
0
0
74,000
1,071,000
877,000
1,115,000
1,571,000
1,999,000
943,000
0
0
976,000
901,000
161,000
979,000
883,000
868,000
140,000
862,000
948,000
850,000
104,000
1,353,000
1,209,000
1,175,000
105,000
1,060,000
1,022,000
973,000
143,000
1,107,000
1,023,000
1,136,000
159,000
1,325,000
1,728,000
1,743,000
97,000
1,322,000
1,224,000
1,324,000
99,000
1,246,000
88,000
106,000
86,000
1,017,000
1,047,000
970,000
124,000
1,126,000
1,133,000
989,000
97,000
1,158,000
1,132,000
1,062,000
2,616,000
1,192,000
2,940,000
3,603,000
1,055,000
1,509,000
1,509,0001,055,0003,603,0002,940,0001,192,0002,616,0001,062,0001,132,0001,158,00097,000989,0001,133,0001,126,000124,000970,0001,047,0001,017,00086,000106,00088,0001,246,00099,0001,324,0001,224,0001,322,00097,0001,743,0001,728,0001,325,000159,0001,136,0001,023,0001,107,000143,000973,0001,022,0001,060,000105,0001,175,0001,209,0001,353,000104,000850,000948,000862,000140,000868,000883,000979,000161,000901,000976,00000943,0001,999,0001,571,0001,115,000877,0001,071,00074,0000001,312,0971,194,3301,271,000988,8882,504,8303,164,2551,756,000144,123125,24452,8644,370,00004,493,54202,246,000000
   > Long-term Assets 
0
0
0
8,754,000
0
13,663,396
0
14,108,000
17,234,490
17,338,405
17,598,217
17,986,000
18,415,402
17,984,566
18,123,807
18,236,000
18,806,436
19,059,152
0
0
0
19,755,000
20,827,000
20,662,000
20,581,000
20,428,000
20,804,000
20,695,000
0
0
20,518,000
20,121,000
19,895,000
19,393,000
18,842,000
18,577,000
17,486,000
16,888,000
16,726,000
15,248,000
16,054,000
15,702,000
16,055,000
15,684,000
15,790,000
15,057,000
15,112,000
15,065,000
15,325,000
16,389,000
16,765,000
16,837,000
15,357,000
21,419,000
21,380,000
21,570,000
21,261,000
21,520,000
21,161,000
21,262,000
22,196,000
22,482,000
21,012,000
20,573,000
20,316,000
20,494,000
19,931,000
19,848,000
19,954,000
20,139,000
20,724,000
20,898,000
21,298,000
21,307,000
21,761,000
22,068,000
22,675,000
23,105,000
24,047,000
24,639,000
25,570,000
26,691,000
26,691,00025,570,00024,639,00024,047,00023,105,00022,675,00022,068,00021,761,00021,307,00021,298,00020,898,00020,724,00020,139,00019,954,00019,848,00019,931,00020,494,00020,316,00020,573,00021,012,00022,482,00022,196,00021,262,00021,161,00021,520,00021,261,00021,570,00021,380,00021,419,00015,357,00016,837,00016,765,00016,389,00015,325,00015,065,00015,112,00015,057,00015,790,00015,684,00016,055,00015,702,00016,054,00015,248,00016,726,00016,888,00017,486,00018,577,00018,842,00019,393,00019,895,00020,121,00020,518,0000020,695,00020,804,00020,428,00020,581,00020,662,00020,827,00019,755,00000019,059,15218,806,43618,236,00018,123,80717,984,56618,415,40217,986,00017,598,21717,338,40517,234,49014,108,000013,663,39608,754,000000
       Property Plant Equipment 
0
0
0
7,906,000
0
12,536,991
0
12,754,000
12,283,446
12,667,055
12,815,042
12,972,000
13,259,215
13,222,785
13,403,836
13,558,000
13,849,930
14,095,545
0
0
0
13,601,000
13,589,000
13,521,000
13,294,000
13,151,000
13,146,000
12,945,000
0
0
12,432,000
12,230,000
11,980,000
11,745,000
11,634,000
11,545,000
11,210,000
11,117,000
11,000,000
10,874,000
10,478,000
10,278,000
10,563,000
10,475,000
10,413,000
10,636,000
10,686,000
10,699,000
10,599,000
10,742,000
11,087,000
11,266,000
11,413,000
17,299,000
17,089,000
17,010,000
16,913,000
16,834,000
17,150,000
17,094,000
18,087,000
18,161,000
17,408,000
17,333,000
17,257,000
17,071,000
17,131,000
16,957,000
17,017,000
17,120,000
17,318,000
17,183,000
17,417,000
17,630,000
17,826,000
18,271,000
18,888,000
18,986,000
20,132,000
20,759,000
21,472,000
22,419,000
22,419,00021,472,00020,759,00020,132,00018,986,00018,888,00018,271,00017,826,00017,630,00017,417,00017,183,00017,318,00017,120,00017,017,00016,957,00017,131,00017,071,00017,257,00017,333,00017,408,00018,161,00018,087,00017,094,00017,150,00016,834,00016,913,00017,010,00017,089,00017,299,00011,413,00011,266,00011,087,00010,742,00010,599,00010,699,00010,686,00010,636,00010,413,00010,475,00010,563,00010,278,00010,478,00010,874,00011,000,00011,117,00011,210,00011,545,00011,634,00011,745,00011,980,00012,230,00012,432,0000012,945,00013,146,00013,151,00013,294,00013,521,00013,589,00013,601,00000014,095,54513,849,93013,558,00013,403,83613,222,78513,259,21512,972,00012,815,04212,667,05512,283,44612,754,000012,536,99107,906,000000
       Goodwill 
0
0
0
95,000
0
0
0
83,000
0
0
0
208,000
205,684
204,460
203,996
204,000
204,361
211,651
0
0
0
401,000
403,000
401,000
401,000
422,000
420,000
421,000
0
0
0
258,000
252,000
256,000
238,000
237,000
237,000
236,000
245,000
250,000
243,000
248,000
246,000
244,000
247,000
217,000
217,000
217,000
218,000
218,000
217,000
216,000
216,000
215,000
216,000
217,000
217,000
217,000
217,000
218,000
217,000
218,000
217,000
216,000
215,000
221,000
221,000
221,000
222,000
222,000
223,000
225,000
225,000
225,000
225,000
225,000
224,000
225,000
225,000
224,000
226,000
225,000
225,000226,000224,000225,000225,000224,000225,000225,000225,000225,000225,000223,000222,000222,000221,000221,000221,000215,000216,000217,000218,000217,000218,000217,000217,000217,000217,000216,000215,000216,000216,000217,000218,000218,000217,000217,000217,000247,000244,000246,000248,000243,000250,000245,000236,000237,000237,000238,000256,000252,000258,000000421,000420,000422,000401,000401,000403,000401,000000211,651204,361204,000203,996204,460205,684208,00000083,00000095,000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
244,000
241,000
218,000
203,000
0
0
0
0
0
0
0
0
393,000
1,338,000
1,420,000
1,425,000
456,000
1,519,000
1,666,000
1,798,000
969,000
1,848,000
1,689,000
1,700,000
969,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000969,0001,700,0001,689,0001,848,000969,0001,798,0001,666,0001,519,000456,0001,425,0001,420,0001,338,000393,00000000000203,000218,000241,000244,000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
149,000
0
264,089
0
159,000
646,758
642,808
648,552
1,610,000
427,792
424,708
424,676
424,000
427,974
447,913
0
0
0
612,000
628,000
644,000
662,000
695,000
716,000
744,000
0
0
0
827,000
842,000
867,000
868,000
882,000
896,000
914,000
986,000
991,000
1,009,000
1,036,000
1,024,000
1,029,000
1,018,000
1,025,000
1,021,000
1,037,000
1,066,000
1,102,000
1,092,000
1,113,000
1,122,000
1,147,000
1,162,000
1,174,000
1,194,000
1,267,000
1,248,000
1,263,000
1,305,000
1,347,000
1,282,000
1,253,000
1,230,000
1,259,000
1,243,000
1,234,000
1,235,000
1,251,000
1,213,000
1,201,000
1,337,000
1,126,000
1,114,000
1,106,000
1,128,000
1,125,000
1,129,000
1,132,000
1,150,000
1,152,000
1,152,0001,150,0001,132,0001,129,0001,125,0001,128,0001,106,0001,114,0001,126,0001,337,0001,201,0001,213,0001,251,0001,235,0001,234,0001,243,0001,259,0001,230,0001,253,0001,282,0001,347,0001,305,0001,263,0001,248,0001,267,0001,194,0001,174,0001,162,0001,147,0001,122,0001,113,0001,092,0001,102,0001,066,0001,037,0001,021,0001,025,0001,018,0001,029,0001,024,0001,036,0001,009,000991,000986,000914,000896,000882,000868,000867,000842,000827,000000744,000716,000695,000662,000644,000628,000612,000000447,913427,974424,000424,676424,708427,7921,610,000648,552642,808646,758159,0000264,0890149,000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,243,000
5,418,000
5,249,000
2,612,000
0
0
0
0
0
0
0
0
3,049,000
2,989,000
2,949,000
2,817,000
2,150,000
1,239,000
1,247,000
1,371,000
1,968,000
1,354,000
857,000
987,000
1,618,000
1,362,000
767,000
543,000
905,000
912,000
375,000
1,264,000
1,372,000
1,439,000
1,862,000
2,178,000
1,015,000
1,002,000
1,032,000
0
0
0
0
0
0
0
00000001,032,0001,002,0001,015,0002,178,0001,862,0001,439,0001,372,0001,264,000375,000912,000905,000543,000767,0001,362,0001,618,000987,000857,0001,354,0001,968,0001,371,0001,247,0001,239,0002,150,0002,817,0002,949,0002,989,0003,049,000000000002,612,0005,249,0005,418,0006,243,000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
8,874,000
0
16,015,239
0
16,281,000
19,444,040
19,087,673
19,133,547
18,626,000
19,609,623
19,542,882
18,537,107
18,258,000
18,851,602
18,846,094
0
0
0
22,357,000
23,339,000
21,988,000
21,147,000
22,063,000
22,129,000
21,512,000
0
0
22,987,000
22,229,000
22,494,000
24,290,000
24,602,000
23,588,000
23,133,000
23,191,000
23,616,000
23,019,000
23,862,000
25,273,000
24,482,000
23,566,000
23,062,000
23,622,000
23,809,000
22,855,000
21,636,000
22,759,000
23,067,000
22,458,000
21,393,000
27,912,000
28,285,000
27,536,000
27,192,000
28,651,000
28,942,000
28,522,000
28,436,000
31,594,000
31,859,000
34,258,000
35,629,000
35,809,000
33,614,000
34,801,000
34,499,000
36,582,000
37,537,000
37,360,000
34,785,000
34,938,000
34,947,000
34,412,000
35,066,000
34,592,000
35,364,000
34,004,000
35,356,000
36,796,000
36,796,00035,356,00034,004,00035,364,00034,592,00035,066,00034,412,00034,947,00034,938,00034,785,00037,360,00037,537,00036,582,00034,499,00034,801,00033,614,00035,809,00035,629,00034,258,00031,859,00031,594,00028,436,00028,522,00028,942,00028,651,00027,192,00027,536,00028,285,00027,912,00021,393,00022,458,00023,067,00022,759,00021,636,00022,855,00023,809,00023,622,00023,062,00023,566,00024,482,00025,273,00023,862,00023,019,00023,616,00023,191,00023,133,00023,588,00024,602,00024,290,00022,494,00022,229,00022,987,0000021,512,00022,129,00022,063,00021,147,00021,988,00023,339,00022,357,00000018,846,09418,851,60218,258,00018,537,10719,542,88219,609,62318,626,00019,133,54719,087,67319,444,04016,281,000016,015,23908,874,000000
   > Total Current Liabilities 
0
0
0
3,455,000
0
9,920,253
0
5,748,000
7,901,516
7,497,218
7,801,272
8,091,000
8,716,952
8,517,052
7,880,773
8,160,000
8,799,389
8,597,537
0
0
0
10,467,000
11,105,000
10,321,000
9,847,000
10,370,000
10,667,000
10,049,000
0
0
10,603,000
9,949,000
9,827,000
11,453,000
12,144,000
11,432,000
10,860,000
11,181,000
11,939,000
11,244,000
11,827,000
13,009,000
12,206,000
11,396,000
11,999,000
12,724,000
12,118,000
11,358,000
10,141,000
11,789,000
12,056,000
11,334,000
11,045,000
12,797,000
12,694,000
11,907,000
12,317,000
13,562,000
13,845,000
13,192,000
12,649,000
15,305,000
14,291,000
14,438,000
11,778,000
11,135,000
11,018,000
10,905,000
11,726,000
13,533,000
15,335,000
14,585,000
13,662,000
15,904,000
16,205,000
16,165,000
15,949,000
17,586,000
17,401,000
16,140,000
16,271,000
17,604,000
17,604,00016,271,00016,140,00017,401,00017,586,00015,949,00016,165,00016,205,00015,904,00013,662,00014,585,00015,335,00013,533,00011,726,00010,905,00011,018,00011,135,00011,778,00014,438,00014,291,00015,305,00012,649,00013,192,00013,845,00013,562,00012,317,00011,907,00012,694,00012,797,00011,045,00011,334,00012,056,00011,789,00010,141,00011,358,00012,118,00012,724,00011,999,00011,396,00012,206,00013,009,00011,827,00011,244,00011,939,00011,181,00010,860,00011,432,00012,144,00011,453,0009,827,0009,949,00010,603,0000010,049,00010,667,00010,370,0009,847,00010,321,00011,105,00010,467,0000008,597,5378,799,3898,160,0007,880,7738,517,0528,716,9528,091,0007,801,2727,497,2187,901,5165,748,00009,920,25303,455,000000
       Short-term Debt 
0
0
0
1,478,000
0
8,088,537
0
2,254,000
1,122,534
132,709
94,951
1,362,000
1,220,811
1,498,319
1,301,329
1,231,000
1,355,005
1,426,008
0
0
0
1,941,000
1,747,000
1,755,000
1,956,000
1,937,000
1,803,000
1,981,000
0
0
1,192,000
1,320,000
1,691,000
2,319,000
2,267,000
2,427,000
2,303,000
1,626,000
2,149,000
2,053,000
2,134,000
2,009,000
1,249,000
1,069,000
2,020,000
2,013,000
1,541,000
1,686,000
1,026,000
1,591,000
1,629,000
1,422,000
1,384,000
1,931,000
1,619,000
1,653,000
1,820,000
1,025,000
2,038,000
1,015,000
1,817,000
975,000
2,857,000
3,141,000
2,158,000
2,160,000
1,653,000
1,635,000
2,044,000
1,897,000
1,932,000
881,000
1,733,000
1,581,000
1,500,000
2,154,000
2,525,000
876,000
2,263,000
1,979,000
1,624,000
1,568,000
1,568,0001,624,0001,979,0002,263,000876,0002,525,0002,154,0001,500,0001,581,0001,733,000881,0001,932,0001,897,0002,044,0001,635,0001,653,0002,160,0002,158,0003,141,0002,857,000975,0001,817,0001,015,0002,038,0001,025,0001,820,0001,653,0001,619,0001,931,0001,384,0001,422,0001,629,0001,591,0001,026,0001,686,0001,541,0002,013,0002,020,0001,069,0001,249,0002,009,0002,134,0002,053,0002,149,0001,626,0002,303,0002,427,0002,267,0002,319,0001,691,0001,320,0001,192,000001,981,0001,803,0001,937,0001,956,0001,755,0001,747,0001,941,0000001,426,0081,355,0051,231,0001,301,3291,498,3191,220,8111,362,00094,951132,7091,122,5342,254,00008,088,53701,478,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,945,000
1,994,000
2,837,000
2,441,000
0
0
0
0
0
0
0
0
8,522,000
8,268,000
8,269,000
1,412,000
731,000
1,925,000
1,087,000
692,000
191,000
851,000
401,000
1,043,000
299,000
2,580,000
1,298,000
1,710,000
715,000
767,000
407,000
834,000
815,000
677,000
632,000
3,000
403,000
265,000
222,000
875,000
1,259,000
8,000
825,000
516,000
936,000
2,000
2,000936,000516,000825,0008,0001,259,000875,000222,000265,000403,0003,000632,000677,000815,000834,000407,000767,000715,0001,710,0001,298,0002,580,000299,0001,043,000401,000851,000191,000692,0001,087,0001,925,000731,0001,412,0008,269,0008,268,0008,522,000000000002,441,0002,837,0001,994,0002,945,000000000000000000000000000000000000000
       Accounts payable 
0
0
0
1,226,000
0
1,831,716
0
1,905,000
2,108,778
2,097,628
2,405,152
2,039,000
2,153,821
2,134,592
1,991,427
2,131,000
2,196,885
2,177,687
0
0
0
2,032,000
2,254,000
2,241,000
1,928,000
2,211,000
2,357,000
2,338,000
0
0
2,411,000
2,343,000
2,219,000
2,425,000
2,594,000
2,383,000
2,369,000
2,487,000
2,409,000
2,332,000
2,444,000
2,476,000
2,444,000
2,474,000
2,395,000
2,361,000
2,333,000
2,356,000
2,359,000
2,427,000
2,263,000
2,367,000
2,365,000
2,428,000
2,548,000
2,610,000
2,460,000
2,463,000
2,500,000
2,594,000
2,379,000
2,056,000
1,476,000
1,555,000
1,435,000
1,372,000
1,604,000
1,875,000
1,850,000
2,329,000
2,821,000
2,714,000
2,424,000
2,581,000
2,576,000
2,815,000
2,447,000
2,627,000
2,598,000
2,547,000
2,608,000
2,559,000
2,559,0002,608,0002,547,0002,598,0002,627,0002,447,0002,815,0002,576,0002,581,0002,424,0002,714,0002,821,0002,329,0001,850,0001,875,0001,604,0001,372,0001,435,0001,555,0001,476,0002,056,0002,379,0002,594,0002,500,0002,463,0002,460,0002,610,0002,548,0002,428,0002,365,0002,367,0002,263,0002,427,0002,359,0002,356,0002,333,0002,361,0002,395,0002,474,0002,444,0002,476,0002,444,0002,332,0002,409,0002,487,0002,369,0002,383,0002,594,0002,425,0002,219,0002,343,0002,411,000002,338,0002,357,0002,211,0001,928,0002,241,0002,254,0002,032,0000002,177,6872,196,8852,131,0001,991,4272,134,5922,153,8212,039,0002,405,1522,097,6282,108,7781,905,00001,831,71601,226,000000
       Other Current Liabilities 
0
0
0
2,229,000
0
0
0
3,843,000
4,670,204
5,266,881
5,301,168
2,269,000
2,880,364
2,890,856
2,746,744
2,335,000
2,659,660
2,924,442
0
0
0
1,591,000
3,578,000
3,477,000
3,415,000
3,492,000
3,399,000
3,333,000
0
0
3,318,000
3,270,000
1,643,000
3,234,000
3,364,000
3,222,000
1,223,000
3,179,000
3,308,000
3,374,000
1,161,000
4,410,000
3,991,000
4,155,000
1,150,000
3,950,000
3,614,000
3,641,000
1,249,000
3,558,000
3,598,000
3,922,000
1,226,000
4,117,000
4,097,000
4,138,000
1,453,000
4,452,000
4,342,000
4,478,000
1,476,000
6,252,000
2,267,000
3,097,000
1,965,000
2,818,000
2,452,000
4,811,000
1,651,000
9,307,000
4,445,000
6,858,000
4,491,000
6,521,000
1,813,000
2,487,000
7,119,000
6,670,000
11,780,000
10,385,000
12,039,000
11,894,000
11,894,00012,039,00010,385,00011,780,0006,670,0007,119,0002,487,0001,813,0006,521,0004,491,0006,858,0004,445,0009,307,0001,651,0004,811,0002,452,0002,818,0001,965,0003,097,0002,267,0006,252,0001,476,0004,478,0004,342,0004,452,0001,453,0004,138,0004,097,0004,117,0001,226,0003,922,0003,598,0003,558,0001,249,0003,641,0003,614,0003,950,0001,150,0004,155,0003,991,0004,410,0001,161,0003,374,0003,308,0003,179,0001,223,0003,222,0003,364,0003,234,0001,643,0003,270,0003,318,000003,333,0003,399,0003,492,0003,415,0003,477,0003,578,0001,591,0000002,924,4422,659,6602,335,0002,746,7442,890,8562,880,3642,269,0005,301,1685,266,8814,670,2043,843,0000002,229,000000
   > Long-term Liabilities 
0
0
0
5,419,000
0
6,094,986
0
10,533,000
11,542,524
11,590,455
11,332,275
10,535,000
10,892,671
11,025,829
10,656,334
10,098,000
10,052,213
10,248,557
0
0
0
11,890,000
12,234,000
11,667,000
11,300,000
11,693,000
11,462,000
11,463,000
0
0
12,384,000
12,280,000
12,667,000
12,837,000
12,458,000
12,156,000
12,273,000
12,010,000
11,677,000
11,775,000
12,035,000
12,264,000
12,276,000
12,170,000
11,063,000
10,898,000
11,691,000
11,497,000
11,495,000
10,970,000
11,011,000
11,124,000
10,348,000
15,115,000
15,591,000
15,629,000
14,875,000
15,089,000
15,097,000
15,330,000
15,787,000
16,289,000
17,568,000
19,820,000
23,851,000
24,674,000
22,596,000
23,896,000
22,773,000
23,049,000
22,202,000
22,775,000
21,123,000
19,034,000
18,742,000
18,247,000
19,117,000
17,006,000
19,014,000
17,864,000
19,085,000
19,192,000
19,192,00019,085,00017,864,00019,014,00017,006,00019,117,00018,247,00018,742,00019,034,00021,123,00022,775,00022,202,00023,049,00022,773,00023,896,00022,596,00024,674,00023,851,00019,820,00017,568,00016,289,00015,787,00015,330,00015,097,00015,089,00014,875,00015,629,00015,591,00015,115,00010,348,00011,124,00011,011,00010,970,00011,495,00011,497,00011,691,00010,898,00011,063,00012,170,00012,276,00012,264,00012,035,00011,775,00011,677,00012,010,00012,273,00012,156,00012,458,00012,837,00012,667,00012,280,00012,384,0000011,463,00011,462,00011,693,00011,300,00011,667,00012,234,00011,890,00000010,248,55710,052,21310,098,00010,656,33411,025,82910,892,67110,535,00011,332,27511,590,45511,542,52410,533,00006,094,98605,419,000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,197,000
14,459,000
13,902,000
14,249,000
12,974,000
11,404,000
11,451,000
0
0
0
0
0
0
0
000000011,451,00011,404,00012,974,00014,249,00013,902,00014,459,00014,197,00000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,821,000
4,955,000
4,874,000
4,748,000
0
0
0
0
0
0
0
0
4,002,000
4,293,000
4,371,000
4,531,000
4,241,000
5,518,000
5,624,000
5,762,000
5,566,000
5,649,000
5,675,000
5,924,000
6,330,000
6,481,000
6,313,000
6,372,000
7,213,000
7,837,000
8,659,000
9,153,000
8,575,000
8,590,000
8,299,000
8,526,000
8,148,000
0
7,290,000
0
0
0
0
0
0
0
00000007,290,00008,148,0008,526,0008,299,0008,590,0008,575,0009,153,0008,659,0007,837,0007,213,0006,372,0006,313,0006,481,0006,330,0005,924,0005,675,0005,649,0005,566,0005,762,0005,624,0005,518,0004,241,0004,531,0004,371,0004,293,0004,002,000000000004,748,0004,874,0004,955,0004,821,000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
245,000
23,000
22,000
19,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000019,00022,00023,000245,000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
4,062,000
0
5,073,250
0
5,161,000
5,995,934
6,887,587
6,589,794
7,734,000
8,106,156
7,906,831
7,943,716
8,299,000
8,899,348
9,504,614
0
0
0
5,363,000
6,163,000
6,587,000
6,980,000
6,852,000
6,543,000
6,174,000
0
0
4,829,000
5,213,000
4,924,000
3,537,000
2,930,000
3,187,000
2,242,000
1,047,000
1,024,000
-286,000
-671,000
-1,515,000
-212,000
-28,000
225,000
-556,000
-775,000
-274,000
1,284,000
1,762,000
2,029,000
2,921,000
3,002,000
2,321,000
2,581,000
3,278,000
1,853,000
1,920,000
1,577,000
1,760,000
2,284,000
172,000
-2,559,000
-4,682,000
-5,427,000
-6,502,000
-3,612,000
-3,819,000
-3,824,000
-4,224,000
-3,197,000
-3,313,000
-3,004,000
-3,428,000
-2,771,000
-1,589,000
-3,127,000
-2,452,000
-3,351,000
-1,721,000
-1,764,000
-1,945,000
-1,945,000-1,764,000-1,721,000-3,351,000-2,452,000-3,127,000-1,589,000-2,771,000-3,428,000-3,004,000-3,313,000-3,197,000-4,224,000-3,824,000-3,819,000-3,612,000-6,502,000-5,427,000-4,682,000-2,559,000172,0002,284,0001,760,0001,577,0001,920,0001,853,0003,278,0002,581,0002,321,0003,002,0002,921,0002,029,0001,762,0001,284,000-274,000-775,000-556,000225,000-28,000-212,000-1,515,000-671,000-286,0001,024,0001,047,0002,242,0003,187,0002,930,0003,537,0004,924,0005,213,0004,829,000006,174,0006,543,0006,852,0006,980,0006,587,0006,163,0005,363,0000009,504,6148,899,3488,299,0007,943,7167,906,8318,106,1567,734,0006,589,7946,887,5875,995,9345,161,00005,073,25004,062,000000
   Common Stock
0
0
0
1,868,000
0
2,292,262
0
2,290,000
2,285,542
2,282,591
2,297,484
2,290,000
2,289,901
2,291,686
2,291,734
2,375,000
2,380,515
2,393,557
0
0
0
2,552,000
2,552,000
300,000
300,000
300,000
300,000
300,000
0
0
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
429,000
429,000
429,000
429,000
429,000
429,000
429,000
429,000
429,000
429,000
429,000
429,000
429,000
429,000
643,000
643,000
643,000
643,000
2,571,000
2,571,000
2,571,000
2,571,000
2,571,000
257,000
263,000
263,000
263,000
263,000
263,000
263,000
263,000263,000263,000263,000263,000263,000257,0002,571,0002,571,0002,571,0002,571,0002,571,000643,000643,000643,000643,000429,000429,000429,000429,000429,000429,000429,000429,000429,000429,000429,000429,000429,000429,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,00000300,000300,000300,000300,000300,0002,552,0002,552,0000002,393,5572,380,5152,375,0002,291,7342,291,6862,289,9012,290,0002,297,4842,282,5912,285,5422,290,00002,292,26201,868,000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-6,149,000
0
-10,028,143
0
-6,757,000
-9,086
-7,294,007
-7,423,162
-4,688,000
-4,688,510
-5,319,901
-4,692,670
-5,816,000
-5,828,744
-6,263,749
0
0
0
-9,068,000
0
0
0
-10,215,000
0
0
0
0
0
0
-11,554,000
351,000
-11,790,000
1,000
-12,083,000
-2,135,000
-12,485,000
-3,472,000
-12,809,000
-4,700,000
-13,117,000
-3,215,000
-13,403,000
-3,741,000
-12,895,000
-3,462,000
-12,906,000
-1,442,000
-12,953,000
-283,000
-13,043,000
-2,180,000
-12,543,000
-1,223,000
-12,798,000
-2,581,000
-13,002,000
-2,741,000
-13,041,000
-4,329,000
-13,478,000
-9,183,000
-13,724,000
-11,045,000
-12,221,000
-12,483,000
-12,542,000
-9,791,000
-12,349,000
-11,076,000
-11,700,000
-11,191,000
-10,534,000
-9,352,000
-9,849,000
-10,250,000
-10,098,000
0
0
0
000-10,098,000-10,250,000-9,849,000-9,352,000-10,534,000-11,191,000-11,700,000-11,076,000-12,349,000-9,791,000-12,542,000-12,483,000-12,221,000-11,045,000-13,724,000-9,183,000-13,478,000-4,329,000-13,041,000-2,741,000-13,002,000-2,581,000-12,798,000-1,223,000-12,543,000-2,180,000-13,043,000-283,000-12,953,000-1,442,000-12,906,000-3,462,000-12,895,000-3,741,000-13,403,000-3,215,000-13,117,000-4,700,000-12,809,000-3,472,000-12,485,000-2,135,000-12,083,0001,000-11,790,000351,000-11,554,000000000-10,215,000000-9,068,000000-6,263,749-5,828,744-5,816,000-4,692,670-5,319,901-4,688,510-4,688,000-7,423,162-7,294,007-9,086-6,757,0000-10,028,1430-6,149,000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,949,000
4,949,000
5,217,000
5,217,000
5,217,000
5,217,000
5,217,000
0
0
0
0
0
0
0
00000005,217,0005,217,0005,217,0005,217,0005,217,0004,949,0004,949,00000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
234,000
0
1,463,763
0
362,000
421,260
337,578
359,459
372,000
373,047
382,079
394,342
509,000
519,048
511,900
0
0
0
4,370,000
613,000
2,873,000
2,878,000
2,877,000
2,881,000
2,884,000
0
0
4,529,000
4,913,000
4,624,000
3,237,000
2,630,000
2,887,000
1,942,000
747,000
724,000
-586,000
2,885,000
-1,815,000
2,887,000
-328,000
-75,000
3,485,000
-1,075,000
-574,000
984,000
1,462,000
1,729,000
2,621,000
2,573,000
1,892,000
2,152,000
2,849,000
1,015,000
1,491,000
1,388,000
1,331,000
1,565,000
-257,000
1,425,000
-5,111,000
1,222,000
-6,931,000
-4,255,000
-4,462,000
-1,175,000
-4,867,000
-5,540,000
6,104,000
-6,303,000
6,137,000
6,240,000
8,568,000
7,798,000
-2,715,000
6,484,000
-1,984,000
-2,027,000
-2,208,000
-2,208,000-2,027,000-1,984,0006,484,000-2,715,0007,798,0008,568,0006,240,0006,137,000-6,303,0006,104,000-5,540,000-4,867,000-1,175,000-4,462,000-4,255,000-6,931,0001,222,000-5,111,0001,425,000-257,0001,565,0001,331,0001,388,0001,491,0001,015,0002,849,0002,152,0001,892,0002,573,0002,621,0001,729,0001,462,000984,000-574,000-1,075,0003,485,000-75,000-328,0002,887,000-1,815,0002,885,000-586,000724,000747,0001,942,0002,887,0002,630,0003,237,0004,624,0004,913,0004,529,000002,884,0002,881,0002,877,0002,878,0002,873,000613,0004,370,000000511,900519,048509,000394,342382,079373,047372,000359,459337,578421,260362,00001,463,7630234,000000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.




6.5. Income Statements

Currency in EUR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue31,459,000
Cost of Revenue-26,474,000
Gross Profit4,985,0004,985,000
 
Operating Income (+$)
Gross Profit4,985,000
Operating Expense-3,384,000
Operating Income1,466,0001,601,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,060,000
Selling And Marketing Expenses1,060,000
Operating Expense3,384,0002,120,000
 
Net Interest Income (+$)
Interest Income303,000
Interest Expense-847,000
Other Finance Cost-330,000
Net Interest Income-874,000
 
Pretax Income (+$)
Operating Income1,466,000
Net Interest Income-874,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)592,0002,340,000
EBIT - interestExpense = 771,000
401,000
1,164,000
Interest Expense847,000
Earnings Before Interest and Taxes (EBIT)1,618,0001,439,000
Earnings Before Interest and Taxes (EBITDA)4,261,000
 
After tax Income (+$)
Income Before Tax592,000
Tax Provision-84,000
Net Income From Continuing Ops489,000508,000
Net Income317,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses29,993,000
Total Other Income/Expenses Net-874,000874,000
 

Technical Analysis of Air France-KLM SA
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Air France-KLM SA. The general trend of Air France-KLM SA is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Air France-KLM SA's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Air France-KLM SA Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Air France-KLM SA.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 8.312 < 9.998 < 12.16.

The bearish price targets are: 7.254 > 7.204 > 6.952.

Know someone who trades $AF? Share this with them.👇

Air France-KLM SA Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Air France-KLM SA. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Air France-KLM SA Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Air France-KLM SA.

Air France-KLM SA Daily Moving Average Convergence/Divergence (MACD) ChartAir France-KLM SA Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Air France-KLM SA. The current adx is .

Air France-KLM SA Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Air France-KLM SA.

Air France-KLM SA Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Air France-KLM SA.

Air France-KLM SA Daily Relative Strength Index (RSI) ChartAir France-KLM SA Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Air France-KLM SA.

Air France-KLM SA Daily Stochastic Oscillator ChartAir France-KLM SA Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Air France-KLM SA.

Air France-KLM SA Daily Commodity Channel Index (CCI) ChartAir France-KLM SA Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Air France-KLM SA.

Air France-KLM SA Daily Chande Momentum Oscillator (CMO) ChartAir France-KLM SA Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Air France-KLM SA.

Air France-KLM SA Daily Williams %R ChartAir France-KLM SA Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Air France-KLM SA.

Air France-KLM SA Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Air France-KLM SA.

Air France-KLM SA Daily Average True Range (ATR) ChartAir France-KLM SA Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Air France-KLM SA.

Air France-KLM SA Daily On-Balance Volume (OBV) ChartAir France-KLM SA Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Air France-KLM SA.

Air France-KLM SA Daily Money Flow Index (MFI) ChartAir France-KLM SA Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Air France-KLM SA.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-01-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-04STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-03MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-04MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-06ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-07STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-03-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-20CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-24WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-03-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-04-07MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-09STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-29STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-05-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-05-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-05-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-29STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-06-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-06-09STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-06-11STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-06-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-06-13CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Air France-KLM SA Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Air France-KLM SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose8.200
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Air France-KLM SA with someone you think should read this too:
  • Are you bullish or bearish on Air France-KLM SA? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Air France-KLM SA? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Air France-KLM SA

I send you an email if I find something interesting about Air France-KLM SA.


Comments

How you think about this?

Leave a comment

Stay informed about Air France-KLM SA.

Receive notifications about Air France-KLM SA in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.