> Total Assets | 5,777,500 | 6,003,200 | 5,751,900 | 6,016,500 | 6,955,300 | 6,394,500 | 6,431,600 | 6,574,100 | 6,271,200 | 6,271,200 | 5,928,200 | 5,928,200 | 9,761,900 | 9,761,900 | 2,983,000 | 10,487,800 | 6,040,600 | 6,040,600 | 14,107,500 | 14,107,500 | 10,199,200 | 10,199,200 | 9,452,900 | 9,452,900 | 10,247,400 | 10,247,400 | 9,034,700 | 9,034,700 | 9,032,500 | 9,032,500 | 8,690,900 | 8,690,900 | 9,253,600 | 9,253,600 | 9,695,700 | 9,695,700 | 9,407,000 | 9,407,000 | 14,738,400 | 14,738,400 | 13,992,200 | 13,992,200 | 13,366,000 | 13,365,800 | 13,934,000 | 13,934,000 | 14,134,000 | 13,975,000 | 15,923,000 | 15,923,000 | 15,833,000 | 15,833,000 | 14,595,000 | 14,595,000 | 14,604,000 | 14,604,000 | 14,782,000 | 14,782,000 | 14,458,000 | 14,458,000 | 14,357,000 | 14,357,000 | 14,639,000 | 14,639,000 | 15,218,000 | 15,218,000 | 14,821,000 | 14,821,000 | 14,453,000 | 14,453,000 | 0 | 14,710,000 | 0 | 15,416,000 | 0 | 15,450,000 | 0 | 15,450,000 | 0 | 19,270,000 | 15,830,000 |
| 15,830,000 | 19,270,000 | 0 | 15,450,000 | 0 | 15,450,000 | 0 | 15,416,000 | 0 | 14,710,000 | 0 | 14,453,000 | 14,453,000 | 14,821,000 | 14,821,000 | 15,218,000 | 15,218,000 | 14,639,000 | 14,639,000 | 14,357,000 | 14,357,000 | 14,458,000 | 14,458,000 | 14,782,000 | 14,782,000 | 14,604,000 | 14,604,000 | 14,595,000 | 14,595,000 | 15,833,000 | 15,833,000 | 15,923,000 | 15,923,000 | 13,975,000 | 14,134,000 | 13,934,000 | 13,934,000 | 13,365,800 | 13,366,000 | 13,992,200 | 13,992,200 | 14,738,400 | 14,738,400 | 9,407,000 | 9,407,000 | 9,695,700 | 9,695,700 | 9,253,600 | 9,253,600 | 8,690,900 | 8,690,900 | 9,032,500 | 9,032,500 | 9,034,700 | 9,034,700 | 10,247,400 | 10,247,400 | 9,452,900 | 9,452,900 | 10,199,200 | 10,199,200 | 14,107,500 | 14,107,500 | 6,040,600 | 6,040,600 | 10,487,800 | 2,983,000 | 9,761,900 | 9,761,900 | 5,928,200 | 5,928,200 | 6,271,200 | 6,271,200 | 6,574,100 | 6,431,600 | 6,394,500 | 6,955,300 | 6,016,500 | 5,751,900 | 6,003,200 | 5,777,500 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,275,500 | 0 | 0 | 0 | 3,160,400 | 0 | 0 | 0 | 2,473,700 | 0 | 0 | 0 | 2,208,500 | 0 | 0 | 0 | 2,730,400 | 0 | 0 | 0 | 4,131,900 | 0 | 0 | 0 | 2,836,000 | 0 | 0 | 0 | 3,252,000 | 0 | 0 | 0 | 3,459,000 | 0 | 0 | 0 | 3,587,000 | 3,828,000 | 3,828,000 | 3,625,000 | 3,625,000 | 3,648,000 | 3,648,000 | 3,806,000 | 3,806,000 | 4,179,000 | 4,179,000 | 3,396,000 | 3,396,000 | 3,238,000 | 3,238,000 | 3,122,000 | 3,122,000 | 3,378,000 | 3,378,000 | 3,675,000 | 3,675,000 | 3,903,000 | 3,903,000 | 8,631,000 | 8,631,000 | 5,026,000 |
| 5,026,000 | 8,631,000 | 8,631,000 | 3,903,000 | 3,903,000 | 3,675,000 | 3,675,000 | 3,378,000 | 3,378,000 | 3,122,000 | 3,122,000 | 3,238,000 | 3,238,000 | 3,396,000 | 3,396,000 | 4,179,000 | 4,179,000 | 3,806,000 | 3,806,000 | 3,648,000 | 3,648,000 | 3,625,000 | 3,625,000 | 3,828,000 | 3,828,000 | 3,587,000 | 0 | 0 | 0 | 3,459,000 | 0 | 0 | 0 | 3,252,000 | 0 | 0 | 0 | 2,836,000 | 0 | 0 | 0 | 4,131,900 | 0 | 0 | 0 | 2,730,400 | 0 | 0 | 0 | 2,208,500 | 0 | 0 | 0 | 2,473,700 | 0 | 0 | 0 | 3,160,400 | 0 | 0 | 0 | 7,275,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279,900 | 0 | 0 | 0 | 63,800 | 0 | 0 | 0 | 623,100 | 0 | 0 | 0 | 480,400 | 0 | 0 | 0 | 753,100 | 0 | 0 | 0 | 1,812,900 | 0 | 0 | 0 | 281,000 | 0 | 0 | 0 | 456,000 | 0 | 0 | 0 | 259,000 | 0 | 0 | 0 | 252,000 | 969,000 | 969,000 | 154,000 | 154,000 | 83,000 | 83,000 | 463,000 | 463,000 | 428,000 | 428,000 | 115,000 | 115,000 | 293,000 | 293,000 | 0 | 141,000 | 0 | 101,000 | 0 | 88,000 | 0 | 104,000 | 0 | 127,000 | 334,000 |
| 334,000 | 127,000 | 0 | 104,000 | 0 | 88,000 | 0 | 101,000 | 0 | 141,000 | 0 | 293,000 | 293,000 | 115,000 | 115,000 | 428,000 | 428,000 | 463,000 | 463,000 | 83,000 | 83,000 | 154,000 | 154,000 | 969,000 | 969,000 | 252,000 | 0 | 0 | 0 | 259,000 | 0 | 0 | 0 | 456,000 | 0 | 0 | 0 | 281,000 | 0 | 0 | 0 | 1,812,900 | 0 | 0 | 0 | 753,100 | 0 | 0 | 0 | 480,400 | 0 | 0 | 0 | 623,100 | 0 | 0 | 0 | 63,800 | 0 | 0 | 0 | 279,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238,300 | 0 | 0 | 0 | 1,210,900 | 0 | 0 | 0 | 438,300 | 0 | 0 | 0 | 225,300 | 0 | 0 | 0 | 301,200 | 0 | 0 | 0 | 179,400 | 0 | 0 | 0 | 18,300 | 0 | 0 | 0 | 114,000 | 0 | 0 | 0 | 156,000 | 0 | 0 | 0 | 267,000 | 0 | 0 | 0 | 744,000 | 0 | 0 | 0 | 0 | 0 | 0 | 798,000 | 798,000 | 651,000 | 651,000 | 0 | 640,000 | 0 | 615,000 | 0 | 539,000 | 0 | 952,000 | 0 | 4,639,000 | 2,006,000 |
| 2,006,000 | 4,639,000 | 0 | 952,000 | 0 | 539,000 | 0 | 615,000 | 0 | 640,000 | 0 | 651,000 | 651,000 | 798,000 | 798,000 | 0 | 0 | 0 | 0 | 0 | 0 | 744,000 | 0 | 0 | 0 | 267,000 | 0 | 0 | 0 | 156,000 | 0 | 0 | 0 | 114,000 | 0 | 0 | 0 | 18,300 | 0 | 0 | 0 | 179,400 | 0 | 0 | 0 | 301,200 | 0 | 0 | 0 | 225,300 | 0 | 0 | 0 | 438,300 | 0 | 0 | 0 | 1,210,900 | 0 | 0 | 0 | 238,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 579,400 | 487,000 | 553,000 | 465,100 | 713,700 | 428,700 | 720,200 | 437,400 | 760,300 | 760,300 | 808,300 | 808,300 | 880,800 | 880,800 | 509,900 | 940,800 | 829,900 | 829,900 | 1,732,900 | 1,702,300 | 1,106,800 | 1,106,800 | 1,218,900 | 1,171,000 | 1,054,700 | 1,054,700 | 1,209,700 | 1,209,700 | 1,166,300 | 1,166,300 | 1,234,500 | 1,234,500 | 1,213,000 | 1,213,000 | 1,272,100 | 1,272,100 | 0 | 0 | 1,621,100 | 1,621,100 | 1,810,400 | 1,810,400 | 1,844,000 | 1,844,000 | 1,776,000 | 1,776,000 | 1,902,000 | 1,743,000 | 1,633,000 | 1,633,000 | 1,894,000 | 1,894,000 | 1,778,000 | 1,778,000 | 1,975,000 | 1,975,000 | 1,721,000 | 1,721,000 | 1,944,000 | 1,944,000 | 1,987,000 | 1,987,000 | 2,038,000 | 1,891,000 | 1,787,000 | 1,578,000 | 1,792,000 | 1,703,000 | 1,528,000 | 1,528,000 | 1,670,000 | 1,571,000 | 1,741,000 | 1,741,000 | 2,054,000 | 1,889,000 | 1,890,000 | 1,890,000 | 3,197,000 | 3,130,000 | 1,567,000 |
| 1,567,000 | 3,130,000 | 3,197,000 | 1,890,000 | 1,890,000 | 1,889,000 | 2,054,000 | 1,741,000 | 1,741,000 | 1,571,000 | 1,670,000 | 1,528,000 | 1,528,000 | 1,703,000 | 1,792,000 | 1,578,000 | 1,787,000 | 1,891,000 | 2,038,000 | 1,987,000 | 1,987,000 | 1,944,000 | 1,944,000 | 1,721,000 | 1,721,000 | 1,975,000 | 1,975,000 | 1,778,000 | 1,778,000 | 1,894,000 | 1,894,000 | 1,633,000 | 1,633,000 | 1,743,000 | 1,902,000 | 1,776,000 | 1,776,000 | 1,844,000 | 1,844,000 | 1,810,400 | 1,810,400 | 1,621,100 | 1,621,100 | 0 | 0 | 1,272,100 | 1,272,100 | 1,213,000 | 1,213,000 | 1,234,500 | 1,234,500 | 1,166,300 | 1,166,300 | 1,209,700 | 1,209,700 | 1,054,700 | 1,054,700 | 1,171,000 | 1,218,900 | 1,106,800 | 1,106,800 | 1,702,300 | 1,732,900 | 829,900 | 829,900 | 940,800 | 509,900 | 880,800 | 880,800 | 808,300 | 808,300 | 760,300 | 760,300 | 437,400 | 720,200 | 428,700 | 713,700 | 465,100 | 553,000 | 487,000 | 579,400 |
---|
Inventory | 20,500 | 20,600 | 19,000 | 21,500 | 25,200 | 23,000 | 26,000 | 23,700 | 14,200 | 14,200 | 14,000 | 14,000 | 12,100 | 12,100 | 21,600 | 31,400 | 21,800 | 21,800 | 27,900 | 27,900 | 53,800 | 53,800 | 38,700 | 38,700 | 43,700 | 43,700 | 51,200 | 51,200 | 84,400 | 84,400 | 94,200 | 94,200 | 93,400 | 93,400 | 127,400 | 127,400 | 0 | 0 | 185,400 | 185,400 | 174,000 | 174,000 | 133,000 | 133,000 | 131,000 | 131,000 | 191,000 | 191,000 | 379,000 | 379,000 | 396,000 | 396,000 | 325,000 | 325,000 | 414,000 | 414,000 | 327,000 | 327,000 | 351,000 | 351,000 | 373,000 | 373,000 | 370,000 | 370,000 | 415,000 | 415,000 | 388,000 | 388,000 | 392,000 | 392,000 | 400,000 | 400,000 | 432,000 | 432,000 | 418,000 | 418,000 | 381,000 | 381,000 | 369,000 | 369,000 | 363,000 |
| 363,000 | 369,000 | 369,000 | 381,000 | 381,000 | 418,000 | 418,000 | 432,000 | 432,000 | 400,000 | 400,000 | 392,000 | 392,000 | 388,000 | 388,000 | 415,000 | 415,000 | 370,000 | 370,000 | 373,000 | 373,000 | 351,000 | 351,000 | 327,000 | 327,000 | 414,000 | 414,000 | 325,000 | 325,000 | 396,000 | 396,000 | 379,000 | 379,000 | 191,000 | 191,000 | 131,000 | 131,000 | 133,000 | 133,000 | 174,000 | 174,000 | 185,400 | 185,400 | 0 | 0 | 127,400 | 127,400 | 93,400 | 93,400 | 94,200 | 94,200 | 84,400 | 84,400 | 51,200 | 51,200 | 43,700 | 43,700 | 38,700 | 38,700 | 53,800 | 53,800 | 27,900 | 27,900 | 21,800 | 21,800 | 31,400 | 21,600 | 12,100 | 12,100 | 14,000 | 14,000 | 14,200 | 14,200 | 23,700 | 26,000 | 23,000 | 25,200 | 21,500 | 19,000 | 20,600 | 20,500 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,832,000 | 0 | 0 | 0 | 6,292,500 | 0 | 0 | 0 | 6,561,000 | 0 | 0 | 0 | 6,482,400 | 0 | 0 | 0 | 6,965,300 | 0 | 0 | 0 | 10,606,500 | 0 | 0 | 0 | 10,529,800 | 0 | 0 | 0 | 10,723,000 | 0 | 0 | 0 | 12,374,000 | 0 | 0 | 0 | 11,017,000 | 0 | 0 | 0 | 10,833,000 | 0 | 0 | 0 | 10,833,000 | 0 | 0 | 0 | 11,425,000 | 0 | 0 | 0 | 11,588,000 | 0 | 0 | 0 | 11,775,000 | 0 | 0 | 0 | 10,639,000 | 0 |
| 0 | 10,639,000 | 0 | 0 | 0 | 11,775,000 | 0 | 0 | 0 | 11,588,000 | 0 | 0 | 0 | 11,425,000 | 0 | 0 | 0 | 10,833,000 | 0 | 0 | 0 | 10,833,000 | 0 | 0 | 0 | 11,017,000 | 0 | 0 | 0 | 12,374,000 | 0 | 0 | 0 | 10,723,000 | 0 | 0 | 0 | 10,529,800 | 0 | 0 | 0 | 10,606,500 | 0 | 0 | 0 | 6,965,300 | 0 | 0 | 0 | 6,482,400 | 0 | 0 | 0 | 6,561,000 | 0 | 0 | 0 | 6,292,500 | 0 | 0 | 0 | 6,832,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 2,652,400 | 2,709,300 | 2,911,100 | 3,002,500 | 2,704,100 | 2,681,700 | 2,869,800 | 2,916,600 | 2,230,700 | 2,230,700 | 2,117,600 | 2,117,600 | 4,590,600 | 4,590,600 | 1,395,300 | 5,149,400 | 1,752,100 | 1,752,100 | 1,672,900 | 1,672,900 | 2,331,400 | 2,331,400 | 1,997,800 | 1,997,800 | 2,561,900 | 2,561,900 | 2,974,200 | 2,974,200 | 2,876,700 | 2,876,700 | 2,997,100 | 2,997,100 | 3,274,900 | 3,274,900 | 3,400,900 | 3,400,900 | 3,652,600 | 3,652,600 | 6,323,500 | 6,323,500 | 6,346,100 | 6,346,100 | 6,176,000 | 6,175,700 | 6,417,000 | 6,417,000 | 6,236,000 | 6,236,000 | 7,855,000 | 7,855,000 | 7,632,000 | 7,632,000 | 6,942,000 | 6,942,000 | 6,482,000 | 6,529,000 | 6,534,000 | 6,534,000 | 6,447,000 | 6,447,000 | 6,512,000 | 6,512,000 | 6,685,000 | 6,685,000 | 6,890,000 | 6,890,000 | 6,588,000 | 6,588,000 | 6,722,000 | 6,722,000 | 6,640,000 | 6,640,000 | 6,666,000 | 6,666,000 | 6,283,000 | 6,283,000 | 6,241,000 | 6,241,000 | 6,013,000 | 6,013,000 | 5,501,000 |
| 5,501,000 | 6,013,000 | 6,013,000 | 6,241,000 | 6,241,000 | 6,283,000 | 6,283,000 | 6,666,000 | 6,666,000 | 6,640,000 | 6,640,000 | 6,722,000 | 6,722,000 | 6,588,000 | 6,588,000 | 6,890,000 | 6,890,000 | 6,685,000 | 6,685,000 | 6,512,000 | 6,512,000 | 6,447,000 | 6,447,000 | 6,534,000 | 6,534,000 | 6,529,000 | 6,482,000 | 6,942,000 | 6,942,000 | 7,632,000 | 7,632,000 | 7,855,000 | 7,855,000 | 6,236,000 | 6,236,000 | 6,417,000 | 6,417,000 | 6,175,700 | 6,176,000 | 6,346,100 | 6,346,100 | 6,323,500 | 6,323,500 | 3,652,600 | 3,652,600 | 3,400,900 | 3,400,900 | 3,274,900 | 3,274,900 | 2,997,100 | 2,997,100 | 2,876,700 | 2,876,700 | 2,974,200 | 2,974,200 | 2,561,900 | 2,561,900 | 1,997,800 | 1,997,800 | 2,331,400 | 2,331,400 | 1,672,900 | 1,672,900 | 1,752,100 | 1,752,100 | 5,149,400 | 1,395,300 | 4,590,600 | 4,590,600 | 2,117,600 | 2,117,600 | 2,230,700 | 2,230,700 | 2,916,600 | 2,869,800 | 2,681,700 | 2,704,100 | 3,002,500 | 2,911,100 | 2,709,300 | 2,652,400 |
---|
Goodwill | 0 | 187,500 | 0 | 171,400 | 0 | 77,300 | 0 | 0 | 0 | 0 | 55,200 | 55,200 | 0 | 0 | 523,400 | 1,766,800 | 0 | 0 | 2,596,000 | 2,596,000 | 0 | 0 | 2,624,400 | 2,624,400 | 0 | 0 | 2,624,400 | 2,624,400 | 2,624,400 | 2,624,400 | 2,624,800 | 2,624,800 | 2,666,300 | 2,666,300 | 2,624,800 | 2,624,800 | 0 | 0 | 2,639,700 | 2,639,700 | 2,639,700 | 2,639,700 | 2,640,000 | 2,639,700 | 2,744,000 | 2,744,000 | 2,758,000 | 2,758,000 | 0 | 0 | 2,792,000 | 2,792,000 | 0 | 0 | 2,791,000 | 2,791,000 | 0 | 0 | 2,881,000 | 2,881,000 | 0 | 0 | 2,881,000 | 2,881,000 | 0 | 0 | 2,866,000 | 2,866,000 | 0 | 0 | 0 | 2,879,000 | 0 | 2,375,000 | 0 | 2,440,000 | 0 | 2,440,000 | 0 | 2,446,000 | 2,446,000 |
| 2,446,000 | 2,446,000 | 0 | 2,440,000 | 0 | 2,440,000 | 0 | 2,375,000 | 0 | 2,879,000 | 0 | 0 | 0 | 2,866,000 | 2,866,000 | 0 | 0 | 2,881,000 | 2,881,000 | 0 | 0 | 2,881,000 | 2,881,000 | 0 | 0 | 2,791,000 | 2,791,000 | 0 | 0 | 2,792,000 | 2,792,000 | 0 | 0 | 2,758,000 | 2,758,000 | 2,744,000 | 2,744,000 | 2,639,700 | 2,640,000 | 2,639,700 | 2,639,700 | 2,639,700 | 2,639,700 | 0 | 0 | 2,624,800 | 2,624,800 | 2,666,300 | 2,666,300 | 2,624,800 | 2,624,800 | 2,624,400 | 2,624,400 | 2,624,400 | 2,624,400 | 0 | 0 | 2,624,400 | 2,624,400 | 0 | 0 | 2,596,000 | 2,596,000 | 0 | 0 | 1,766,800 | 523,400 | 0 | 0 | 55,200 | 55,200 | 0 | 0 | 0 | 0 | 77,300 | 0 | 171,400 | 0 | 187,500 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,000 | 209,000 | 113,000 | 113,000 | 285,000 | 285,000 | 165,000 | 165,000 | 556,000 | 556,000 | 243,000 | 243,000 | 461,000 | 461,000 | 0 | 257,000 | 0 | 0 | 0 | 330,000 | 0 | 0 | 0 | 439,000 | 0 |
| 0 | 439,000 | 0 | 0 | 0 | 330,000 | 0 | 0 | 0 | 257,000 | 0 | 461,000 | 461,000 | 243,000 | 243,000 | 556,000 | 556,000 | 165,000 | 165,000 | 285,000 | 285,000 | 113,000 | 113,000 | 209,000 | 209,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 1,265,400 | 910,900 | 881,500 | 888,900 | 1,682,500 | 1,650,300 | 1,634,200 | 1,614,000 | 1,586,200 | 1,586,200 | 1,479,200 | 1,479,200 | 2,379,600 | 2,379,600 | 847,000 | 2,402,400 | 2,114,700 | 2,114,700 | 3,204,900 | 608,900 | 3,287,400 | 3,287,400 | 3,193,200 | 530,500 | 3,172,800 | 3,172,800 | 3,193,700 | 536,700 | 3,159,000 | 3,159,000 | 3,175,800 | 524,200 | 3,139,600 | 3,139,600 | 3,158,300 | 512,400 | 3,158,300 | 3,158,300 | 3,187,300 | 532,300 | 3,169,400 | 3,169,400 | 3,160,000 | 509,700 | 3,291,000 | 3,291,000 | 3,252,000 | 490,000 | 3,249,000 | 3,249,000 | 3,266,000 | 474,000 | 3,249,000 | 3,249,000 | 3,232,000 | 441,000 | 3,224,000 | 3,224,000 | 3,286,000 | 405,000 | 3,278,000 | 3,278,000 | 390,000 | 390,000 | 3,247,000 | 3,247,000 | 874,000 | 874,000 | 3,754,000 | 3,754,000 | 0 | 907,000 | 0 | 910,000 | 0 | 862,000 | 0 | 836,000 | 0 | 806,000 | 765,000 |
| 765,000 | 806,000 | 0 | 836,000 | 0 | 862,000 | 0 | 910,000 | 0 | 907,000 | 0 | 3,754,000 | 3,754,000 | 874,000 | 874,000 | 3,247,000 | 3,247,000 | 390,000 | 390,000 | 3,278,000 | 3,278,000 | 405,000 | 3,286,000 | 3,224,000 | 3,224,000 | 441,000 | 3,232,000 | 3,249,000 | 3,249,000 | 474,000 | 3,266,000 | 3,249,000 | 3,249,000 | 490,000 | 3,252,000 | 3,291,000 | 3,291,000 | 509,700 | 3,160,000 | 3,169,400 | 3,169,400 | 532,300 | 3,187,300 | 3,158,300 | 3,158,300 | 512,400 | 3,158,300 | 3,139,600 | 3,139,600 | 524,200 | 3,175,800 | 3,159,000 | 3,159,000 | 536,700 | 3,193,700 | 3,172,800 | 3,172,800 | 530,500 | 3,193,200 | 3,287,400 | 3,287,400 | 608,900 | 3,204,900 | 2,114,700 | 2,114,700 | 2,402,400 | 847,000 | 2,379,600 | 2,379,600 | 1,479,200 | 1,479,200 | 1,586,200 | 1,586,200 | 1,614,000 | 1,634,200 | 1,650,300 | 1,682,500 | 888,900 | 881,500 | 910,900 | 1,265,400 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,419,800 | 0 | 0 | 0 | 554,800 | 0 | 0 | 0 | 243,100 | 0 | 0 | 0 | 135,500 | 0 | 0 | 0 | 186,500 | 0 | 0 | 0 | 468,300 | 0 | 0 | 0 | 442,400 | 0 | 0 | 0 | 576,000 | 0 | 0 | 0 | 703,000 | 0 | 0 | 0 | 233,000 | 0 | 0 | 0 | 228,000 | 0 | 0 | 0 | 471,000 | 0 | 0 | 0 | 593,000 | 0 | 0 | 0 | 653,000 | 0 | 0 | 0 | 889,000 | 0 | 0 | 0 | 591,000 | 0 |
| 0 | 591,000 | 0 | 0 | 0 | 889,000 | 0 | 0 | 0 | 653,000 | 0 | 0 | 0 | 593,000 | 0 | 0 | 0 | 471,000 | 0 | 0 | 0 | 228,000 | 0 | 0 | 0 | 233,000 | 0 | 0 | 0 | 703,000 | 0 | 0 | 0 | 576,000 | 0 | 0 | 0 | 442,400 | 0 | 0 | 0 | 468,300 | 0 | 0 | 0 | 186,500 | 0 | 0 | 0 | 135,500 | 0 | 0 | 0 | 243,100 | 0 | 0 | 0 | 554,800 | 0 | 0 | 0 | 1,419,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 3,416,300 | 3,894,900 | 3,550,300 | 3,688,100 | 3,895,500 | 3,241,500 | 3,293,000 | 3,419,500 | 2,456,800 | 2,456,800 | 2,660,600 | 2,660,600 | 5,086,900 | 5,086,900 | 2,853,000 | 5,723,500 | 2,905,300 | 2,905,300 | 7,589,900 | 7,589,900 | 5,206,800 | 5,206,800 | 4,473,000 | 4,473,000 | 4,035,500 | 4,035,500 | 3,189,000 | 3,189,000 | 3,087,200 | 3,087,200 | 2,891,000 | 2,891,000 | 3,181,600 | 3,181,600 | 3,354,200 | 3,354,200 | 3,007,100 | 3,007,100 | 7,605,500 | 7,605,500 | 6,638,400 | 6,638,400 | 6,026,000 | 6,026,800 | 6,422,000 | 6,422,000 | 6,546,000 | 6,387,000 | 6,955,000 | 6,955,000 | 7,018,000 | 7,018,000 | 6,459,000 | 6,459,000 | 6,678,000 | 6,678,000 | 6,699,000 | 6,699,000 | 6,884,000 | 6,884,000 | 6,521,000 | 6,521,000 | 6,249,000 | 6,249,000 | 6,980,000 | 6,980,000 | 6,383,000 | 6,383,000 | 6,428,000 | 6,428,000 | 0 | 6,635,000 | 0 | 9,923,000 | 0 | 9,944,000 | 0 | 9,326,000 | 0 | 12,753,000 | 10,434,000 |
| 10,434,000 | 12,753,000 | 0 | 9,326,000 | 0 | 9,944,000 | 0 | 9,923,000 | 0 | 6,635,000 | 0 | 6,428,000 | 6,428,000 | 6,383,000 | 6,383,000 | 6,980,000 | 6,980,000 | 6,249,000 | 6,249,000 | 6,521,000 | 6,521,000 | 6,884,000 | 6,884,000 | 6,699,000 | 6,699,000 | 6,678,000 | 6,678,000 | 6,459,000 | 6,459,000 | 7,018,000 | 7,018,000 | 6,955,000 | 6,955,000 | 6,387,000 | 6,546,000 | 6,422,000 | 6,422,000 | 6,026,800 | 6,026,000 | 6,638,400 | 6,638,400 | 7,605,500 | 7,605,500 | 3,007,100 | 3,007,100 | 3,354,200 | 3,354,200 | 3,181,600 | 3,181,600 | 2,891,000 | 2,891,000 | 3,087,200 | 3,087,200 | 3,189,000 | 3,189,000 | 4,035,500 | 4,035,500 | 4,473,000 | 4,473,000 | 5,206,800 | 5,206,800 | 7,589,900 | 7,589,900 | 2,905,300 | 2,905,300 | 5,723,500 | 2,853,000 | 5,086,900 | 5,086,900 | 2,660,600 | 2,660,600 | 2,456,800 | 2,456,800 | 3,419,500 | 3,293,000 | 3,241,500 | 3,895,500 | 3,688,100 | 3,550,300 | 3,894,900 | 3,416,300 |
---|
> Total Current Liabilities | 879,800 | 1,871,400 | 1,002,400 | 1,237,600 | 1,403,200 | 883,100 | 1,101,400 | 1,201,600 | 588,400 | 588,400 | 824,900 | 824,900 | 2,488,000 | 2,488,000 | 2,421,500 | 2,836,600 | 1,233,600 | 1,233,600 | 4,114,300 | 4,114,300 | 2,826,400 | 2,826,400 | 1,725,000 | 1,725,000 | 2,243,400 | 2,243,400 | 1,519,000 | 1,505,700 | 1,505,900 | 1,505,900 | 1,553,400 | 1,532,500 | 2,382,400 | 2,382,400 | 2,457,100 | 2,457,100 | 1,294,200 | 1,294,200 | 2,609,800 | 2,609,800 | 2,209,400 | 2,209,400 | 2,192,000 | 2,191,800 | 3,061,000 | 3,061,000 | 2,166,000 | 2,007,000 | 2,796,000 | 2,796,000 | 2,373,000 | 2,373,000 | 2,126,000 | 2,126,000 | 2,553,000 | 2,553,000 | 2,156,000 | 2,156,000 | 2,731,000 | 2,731,000 | 2,527,000 | 2,527,000 | 2,308,000 | 2,308,000 | 2,932,000 | 2,932,000 | 2,546,000 | 2,546,000 | 2,652,000 | 2,652,000 | 2,388,000 | 2,388,000 | 3,143,000 | 3,143,000 | 2,975,000 | 2,975,000 | 3,231,000 | 3,231,000 | 7,607,000 | 7,607,000 | 5,261,000 |
| 5,261,000 | 7,607,000 | 7,607,000 | 3,231,000 | 3,231,000 | 2,975,000 | 2,975,000 | 3,143,000 | 3,143,000 | 2,388,000 | 2,388,000 | 2,652,000 | 2,652,000 | 2,546,000 | 2,546,000 | 2,932,000 | 2,932,000 | 2,308,000 | 2,308,000 | 2,527,000 | 2,527,000 | 2,731,000 | 2,731,000 | 2,156,000 | 2,156,000 | 2,553,000 | 2,553,000 | 2,126,000 | 2,126,000 | 2,373,000 | 2,373,000 | 2,796,000 | 2,796,000 | 2,007,000 | 2,166,000 | 3,061,000 | 3,061,000 | 2,191,800 | 2,192,000 | 2,209,400 | 2,209,400 | 2,609,800 | 2,609,800 | 1,294,200 | 1,294,200 | 2,457,100 | 2,457,100 | 2,382,400 | 2,382,400 | 1,532,500 | 1,553,400 | 1,505,900 | 1,505,900 | 1,505,700 | 1,519,000 | 2,243,400 | 2,243,400 | 1,725,000 | 1,725,000 | 2,826,400 | 2,826,400 | 4,114,300 | 4,114,300 | 1,233,600 | 1,233,600 | 2,836,600 | 2,421,500 | 2,488,000 | 2,488,000 | 824,900 | 824,900 | 588,400 | 588,400 | 1,201,600 | 1,101,400 | 883,100 | 1,403,200 | 1,237,600 | 1,002,400 | 1,871,400 | 879,800 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406,300 | 0 | 0 | 0 | 1,210,900 | 0 | 0 | 0 | 438,300 | 0 | 0 | 0 | 225,300 | 0 | 0 | 0 | 886,700 | 0 | 0 | 0 | 616,000 | 0 | 0 | 0 | 45,400 | 0 | 0 | 0 | 45,000 | 0 | 0 | 0 | 443,000 | 0 | 0 | 0 | 22,000 | 3,698,000 | 3,698,000 | 3,463,000 | 173,000 | 18,000 | 18,000 | 38,000 | 19,000 | 19,000 | 19,000 | 99,000 | 102,000 | 309,000 | 309,000 | 0 | 38,000 | 0 | 0 | 0 | 305,000 | 0 | 0 | 0 | 355,000 | 0 |
| 0 | 355,000 | 0 | 0 | 0 | 305,000 | 0 | 0 | 0 | 38,000 | 0 | 309,000 | 309,000 | 102,000 | 99,000 | 19,000 | 19,000 | 19,000 | 38,000 | 18,000 | 18,000 | 173,000 | 3,463,000 | 3,698,000 | 3,698,000 | 22,000 | 0 | 0 | 0 | 443,000 | 0 | 0 | 0 | 45,000 | 0 | 0 | 0 | 45,400 | 0 | 0 | 0 | 616,000 | 0 | 0 | 0 | 886,700 | 0 | 0 | 0 | 225,300 | 0 | 0 | 0 | 438,300 | 0 | 0 | 0 | 1,210,900 | 0 | 0 | 0 | 406,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,698,000 | 3,698,000 | 3,463,000 | 3,463,000 | 18,000 | 18,000 | 38,000 | 38,000 | 19,000 | 19,000 | 99,000 | 79,000 | 309,000 | 309,000 | 0 | 20,000 | 0 | 0 | 0 | 285,000 | 0 | 0 | 0 | 330,000 | 0 |
| 0 | 330,000 | 0 | 0 | 0 | 285,000 | 0 | 0 | 0 | 20,000 | 0 | 309,000 | 309,000 | 79,000 | 99,000 | 19,000 | 19,000 | 38,000 | 38,000 | 18,000 | 18,000 | 3,463,000 | 3,463,000 | 3,698,000 | 3,698,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 410,800 | 535,800 | 371,000 | 491,500 | 438,500 | 445,800 | 0 | 456,100 | 0 | 0 | 0 | 0 | 0 | 0 | 39,900 | 511,700 | 485,700 | 485,700 | 1,402,500 | 1,402,500 | 884,000 | 884,000 | 851,300 | 851,300 | 760,000 | 760,000 | 787,200 | 787,200 | 828,500 | 828,500 | 852,300 | 859,600 | 784,700 | 784,700 | 840,400 | 840,400 | 687,200 | 687,200 | 1,153,300 | 1,153,300 | 1,589,300 | 1,589,300 | 1,281,000 | 1,280,200 | 1,651,000 | 1,651,000 | 634,000 | 1,106,000 | 1,309,000 | 1,309,000 | 669,000 | 669,000 | 1,387,000 | 1,387,000 | 903,000 | 903,000 | 1,279,000 | 1,279,000 | 907,000 | 907,000 | 1,619,000 | 1,619,000 | 942,000 | 942,000 | 1,613,000 | 1,613,000 | 951,000 | 951,000 | 1,465,000 | 1,465,000 | 708,000 | 708,000 | 1,554,000 | 1,554,000 | 1,261,000 | 1,261,000 | 1,550,000 | 1,550,000 | 2,558,000 | 2,558,000 | 0 |
| 0 | 2,558,000 | 2,558,000 | 1,550,000 | 1,550,000 | 1,261,000 | 1,261,000 | 1,554,000 | 1,554,000 | 708,000 | 708,000 | 1,465,000 | 1,465,000 | 951,000 | 951,000 | 1,613,000 | 1,613,000 | 942,000 | 942,000 | 1,619,000 | 1,619,000 | 907,000 | 907,000 | 1,279,000 | 1,279,000 | 903,000 | 903,000 | 1,387,000 | 1,387,000 | 669,000 | 669,000 | 1,309,000 | 1,309,000 | 1,106,000 | 634,000 | 1,651,000 | 1,651,000 | 1,280,200 | 1,281,000 | 1,589,300 | 1,589,300 | 1,153,300 | 1,153,300 | 687,200 | 687,200 | 840,400 | 840,400 | 784,700 | 784,700 | 859,600 | 852,300 | 828,500 | 828,500 | 787,200 | 787,200 | 760,000 | 760,000 | 851,300 | 851,300 | 884,000 | 884,000 | 1,402,500 | 1,402,500 | 485,700 | 485,700 | 511,700 | 39,900 | 0 | 0 | 0 | 0 | 0 | 0 | 456,100 | 0 | 445,800 | 438,500 | 491,500 | 371,000 | 535,800 | 410,800 |
---|
Other Current Liabilities | 230,900 | 103,000 | 237,900 | 89,100 | 193,600 | 128,200 | 573,300 | 199,400 | 577,800 | 577,800 | 588,500 | 588,500 | 820,100 | 820,100 | 188,500 | 315,900 | 430,500 | 430,500 | 2,305,500 | 2,304,000 | 1,169,400 | 1,169,400 | 873,700 | 871,800 | 849,100 | 849,100 | 731,800 | 717,100 | 677,400 | 677,400 | 701,100 | 679,600 | 711,000 | 711,000 | 730,000 | 714,900 | 607,000 | 607,000 | 840,500 | 590,200 | 573,500 | 573,500 | 866,000 | 866,200 | 765,000 | 765,000 | 1,487,000 | 856,000 | 722,000 | 722,000 | 1,261,000 | 1,261,000 | 717,000 | 717,000 | 1,628,000 | 1,628,000 | 854,000 | 854,000 | 1,651,000 | 1,651,000 | 890,000 | 890,000 | 709,000 | 1,345,000 | 1,278,000 | 1,278,000 | 889,000 | 1,489,000 | 854,000 | 854,000 | 996,000 | 1,634,000 | 755,000 | 755,000 | 814,000 | 1,388,000 | 869,000 | 869,000 | 4,096,000 | 4,646,000 | 0 |
| 0 | 4,646,000 | 4,096,000 | 869,000 | 869,000 | 1,388,000 | 814,000 | 755,000 | 755,000 | 1,634,000 | 996,000 | 854,000 | 854,000 | 1,489,000 | 889,000 | 1,278,000 | 1,278,000 | 1,345,000 | 709,000 | 890,000 | 890,000 | 1,651,000 | 1,651,000 | 854,000 | 854,000 | 1,628,000 | 1,628,000 | 717,000 | 717,000 | 1,261,000 | 1,261,000 | 722,000 | 722,000 | 856,000 | 1,487,000 | 765,000 | 765,000 | 866,200 | 866,000 | 573,500 | 573,500 | 590,200 | 840,500 | 607,000 | 607,000 | 714,900 | 730,000 | 711,000 | 711,000 | 679,600 | 701,100 | 677,400 | 677,400 | 717,100 | 731,800 | 849,100 | 849,100 | 871,800 | 873,700 | 1,169,400 | 1,169,400 | 2,304,000 | 2,305,500 | 430,500 | 430,500 | 315,900 | 188,500 | 820,100 | 820,100 | 588,500 | 588,500 | 577,800 | 577,800 | 199,400 | 573,300 | 128,200 | 193,600 | 89,100 | 237,900 | 103,000 | 230,900 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,475,600 | 0 | 0 | 0 | 2,748,000 | 0 | 0 | 0 | 1,683,300 | 0 | 0 | 0 | 1,358,500 | 0 | 0 | 0 | 897,100 | 0 | 0 | 0 | 4,995,700 | 0 | 0 | 0 | 3,835,000 | 0 | 0 | 0 | 4,380,000 | 0 | 0 | 0 | 4,645,000 | 0 | 0 | 0 | 4,125,000 | 0 | 0 | 0 | 4,153,000 | 0 | 0 | 0 | 3,941,000 | 0 | 0 | 0 | 3,837,000 | 0 | 0 | 0 | 4,247,000 | 0 | 0 | 0 | 6,969,000 | 0 | 0 | 0 | 5,146,000 | 0 |
| 0 | 5,146,000 | 0 | 0 | 0 | 6,969,000 | 0 | 0 | 0 | 4,247,000 | 0 | 0 | 0 | 3,837,000 | 0 | 0 | 0 | 3,941,000 | 0 | 0 | 0 | 4,153,000 | 0 | 0 | 0 | 4,125,000 | 0 | 0 | 0 | 4,645,000 | 0 | 0 | 0 | 4,380,000 | 0 | 0 | 0 | 3,835,000 | 0 | 0 | 0 | 4,995,700 | 0 | 0 | 0 | 897,100 | 0 | 0 | 0 | 1,358,500 | 0 | 0 | 0 | 1,683,300 | 0 | 0 | 0 | 2,748,000 | 0 | 0 | 0 | 3,475,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,929,000 | 0 | 3,003,000 | 0 | 2,748,000 | 0 | 2,838,000 | 0 | 3,070,000 | 0 | 2,427,000 | 0 | 2,880,000 | 0 | 2,431,000 | 0 | 2,523,000 | 2,519,000 |
| 2,519,000 | 2,523,000 | 0 | 2,431,000 | 0 | 2,880,000 | 0 | 2,427,000 | 0 | 3,070,000 | 0 | 2,838,000 | 0 | 2,748,000 | 0 | 3,003,000 | 0 | 2,929,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 97,400 | 0 | 68,600 | 0 | 95,100 | 70,300 | 55,800 | 53,900 | 53,900 | 51,100 | 51,100 | 267,400 | 267,400 | 106,500 | 338,800 | 88,100 | 88,100 | 93,900 | 93,900 | 316,900 | 316,900 | 267,100 | 267,100 | 316,800 | 316,800 | 331,400 | 331,400 | 288,800 | 288,800 | 271,200 | 436,800 | 366,500 | 366,500 | 309,900 | 309,900 | 577,200 | 577,200 | 950,700 | 950,700 | 821,900 | 821,900 | 670,000 | 672,000 | 684,000 | 684,000 | 661,000 | 661,000 | 1,198,000 | 1,198,000 | 1,206,000 | 1,206,000 | 1,226,000 | 1,226,000 | 1,039,000 | 1,039,000 | 933,000 | 933,000 | 980,000 | 980,000 | 1,062,000 | 1,062,000 | 1,036,000 | 1,036,000 | 1,045,000 | 1,045,000 | 1,052,000 | 1,052,000 | 938,000 | 938,000 | 1,135,000 | 1,135,000 | 4,353,000 | 4,353,000 | 4,076,000 | 4,076,000 | 3,662,000 | 3,662,000 | 2,623,000 | 2,623,000 | 0 |
| 0 | 2,623,000 | 2,623,000 | 3,662,000 | 3,662,000 | 4,076,000 | 4,076,000 | 4,353,000 | 4,353,000 | 1,135,000 | 1,135,000 | 938,000 | 938,000 | 1,052,000 | 1,052,000 | 1,045,000 | 1,045,000 | 1,036,000 | 1,036,000 | 1,062,000 | 1,062,000 | 980,000 | 980,000 | 933,000 | 933,000 | 1,039,000 | 1,039,000 | 1,226,000 | 1,226,000 | 1,206,000 | 1,206,000 | 1,198,000 | 1,198,000 | 661,000 | 661,000 | 684,000 | 684,000 | 672,000 | 670,000 | 821,900 | 821,900 | 950,700 | 950,700 | 577,200 | 577,200 | 309,900 | 309,900 | 366,500 | 366,500 | 436,800 | 271,200 | 288,800 | 288,800 | 331,400 | 331,400 | 316,800 | 316,800 | 267,100 | 267,100 | 316,900 | 316,900 | 93,900 | 93,900 | 88,100 | 88,100 | 338,800 | 106,500 | 267,400 | 267,400 | 51,100 | 51,100 | 53,900 | 53,900 | 55,800 | 70,300 | 95,100 | 0 | 68,600 | 0 | 97,400 | 0 |
---|
> Total Stockholder Equity | 2,056,300 | 1,905,900 | 1,992,900 | 2,101,000 | 2,817,600 | 2,896,800 | 3,035,600 | 3,049,800 | 3,814,400 | 3,814,400 | 3,267,600 | 3,267,600 | 4,675,000 | 4,675,000 | 130,000 | 4,764,300 | 3,135,300 | 3,135,300 | 6,517,600 | 6,517,600 | 4,992,400 | 4,992,400 | 4,979,900 | 4,979,900 | 6,211,900 | 6,211,900 | 5,845,700 | 5,845,700 | 5,945,300 | 5,945,300 | 5,799,900 | 5,799,900 | 6,072,000 | 6,072,000 | 6,341,500 | 6,341,500 | 6,399,900 | 6,399,900 | 7,132,900 | 7,132,900 | 7,353,800 | 7,353,800 | 7,340,000 | 7,339,000 | 7,512,000 | 7,512,000 | 7,587,000 | 7,588,000 | 8,964,000 | 8,964,000 | 8,806,000 | 8,815,000 | 8,126,000 | 8,126,000 | 7,915,000 | 7,926,000 | 8,083,000 | 8,083,000 | 7,574,000 | 7,574,000 | 7,836,000 | 7,836,000 | 8,390,000 | 8,390,000 | 8,238,000 | 8,238,000 | 8,438,000 | 8,438,000 | 8,025,000 | 8,025,000 | 0 | 8,075,000 | 0 | 5,493,000 | 0 | 5,501,000 | 0 | 6,124,000 | 0 | 6,516,000 | 5,396,000 |
| 5,396,000 | 6,516,000 | 0 | 6,124,000 | 0 | 5,501,000 | 0 | 5,493,000 | 0 | 8,075,000 | 0 | 8,025,000 | 8,025,000 | 8,438,000 | 8,438,000 | 8,238,000 | 8,238,000 | 8,390,000 | 8,390,000 | 7,836,000 | 7,836,000 | 7,574,000 | 7,574,000 | 8,083,000 | 8,083,000 | 7,926,000 | 7,915,000 | 8,126,000 | 8,126,000 | 8,815,000 | 8,806,000 | 8,964,000 | 8,964,000 | 7,588,000 | 7,587,000 | 7,512,000 | 7,512,000 | 7,339,000 | 7,340,000 | 7,353,800 | 7,353,800 | 7,132,900 | 7,132,900 | 6,399,900 | 6,399,900 | 6,341,500 | 6,341,500 | 6,072,000 | 6,072,000 | 5,799,900 | 5,799,900 | 5,945,300 | 5,945,300 | 5,845,700 | 5,845,700 | 6,211,900 | 6,211,900 | 4,979,900 | 4,979,900 | 4,992,400 | 4,992,400 | 6,517,600 | 6,517,600 | 3,135,300 | 3,135,300 | 4,764,300 | 130,000 | 4,675,000 | 4,675,000 | 3,267,600 | 3,267,600 | 3,814,400 | 3,814,400 | 3,049,800 | 3,035,600 | 2,896,800 | 2,817,600 | 2,101,000 | 1,992,900 | 1,905,900 | 2,056,300 |
---|
Common Stock | 355,800 | 1,354,600 | 371,500 | 382,100 | 2,066,200 | 2,180,800 | 2,239,700 | 2,239,700 | 2,239,700 | 2,239,700 | 2,010,100 | 2,010,100 | 1,999,100 | 1,999,100 | 0 | 1,997,300 | 2,924,000 | 2,924,000 | 3,858,900 | 3,858,900 | 3,858,300 | 3,858,300 | 3,971,600 | 3,971,600 | 4,010,000 | 4,010,000 | 4,030,300 | 4,030,300 | 4,048,600 | 4,048,600 | 4,066,700 | 4,066,700 | 4,201,000 | 4,201,000 | 4,244,600 | 4,244,600 | 4,291,400 | 4,291,400 | 5,227,300 | 5,227,300 | 5,289,700 | 5,289,700 | 5,354,000 | 5,353,600 | 5,417,000 | 5,417,000 | 5,437,000 | 5,437,000 | 6,674,000 | 6,674,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 5,900,000 | 5,900,000 | 5,603,000 | 5,603,000 | 5,601,000 | 5,601,000 | 5,601,000 | 5,601,000 | 5,813,000 | 5,813,000 | 5,918,000 | 5,918,000 | 5,918,000 |
| 5,918,000 | 5,918,000 | 5,918,000 | 5,813,000 | 5,813,000 | 5,601,000 | 5,601,000 | 5,601,000 | 5,601,000 | 5,603,000 | 5,603,000 | 5,900,000 | 5,900,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,223,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,696,000 | 6,674,000 | 6,674,000 | 5,437,000 | 5,437,000 | 5,417,000 | 5,417,000 | 5,353,600 | 5,354,000 | 5,289,700 | 5,289,700 | 5,227,300 | 5,227,300 | 4,291,400 | 4,291,400 | 4,244,600 | 4,244,600 | 4,201,000 | 4,201,000 | 4,066,700 | 4,066,700 | 4,048,600 | 4,048,600 | 4,030,300 | 4,030,300 | 4,010,000 | 4,010,000 | 3,971,600 | 3,971,600 | 3,858,300 | 3,858,300 | 3,858,900 | 3,858,900 | 2,924,000 | 2,924,000 | 1,997,300 | 0 | 1,999,100 | 1,999,100 | 2,010,100 | 2,010,100 | 2,239,700 | 2,239,700 | 2,239,700 | 2,239,700 | 2,180,800 | 2,066,200 | 382,100 | 371,500 | 1,354,600 | 355,800 |
---|
Retained Earnings | 754,800 | 565,000 | 555,000 | 560,600 | 737,300 | 727,500 | 802,800 | 814,200 | 1,584,600 | 1,584,600 | 1,266,300 | 1,266,300 | 2,756,300 | 2,756,300 | 23,400 | 2,803,100 | 164,400 | 164,400 | 521,200 | 521,200 | 389,100 | 389,100 | 507,000 | 507,000 | 1,953,700 | 1,953,700 | 1,802,400 | 1,802,400 | 1,872,300 | 1,872,300 | 1,892,600 | 1,892,600 | 2,017,600 | 2,017,600 | 2,194,000 | 2,194,000 | 2,123,300 | 2,123,300 | 1,883,600 | 1,883,600 | 2,093,000 | 2,093,000 | 1,988,000 | 1,987,300 | 2,121,000 | 2,121,000 | 2,249,000 | 2,249,000 | 2,353,000 | 2,353,000 | 2,175,000 | 2,175,000 | 1,471,000 | 1,471,000 | 1,243,000 | 1,243,000 | 1,401,000 | 1,401,000 | 1,335,000 | 1,335,000 | 1,629,000 | 1,629,000 | 2,269,000 | 2,269,000 | 2,041,000 | 2,042,000 | 2,248,000 | 2,248,000 | 2,174,000 | 2,174,000 | 2,552,000 | 2,552,000 | -57,000 | -57,000 | -115,000 | -115,000 | 245,000 | 245,000 | 501,000 | 501,000 | -624,000 |
| -624,000 | 501,000 | 501,000 | 245,000 | 245,000 | -115,000 | -115,000 | -57,000 | -57,000 | 2,552,000 | 2,552,000 | 2,174,000 | 2,174,000 | 2,248,000 | 2,248,000 | 2,042,000 | 2,041,000 | 2,269,000 | 2,269,000 | 1,629,000 | 1,629,000 | 1,335,000 | 1,335,000 | 1,401,000 | 1,401,000 | 1,243,000 | 1,243,000 | 1,471,000 | 1,471,000 | 2,175,000 | 2,175,000 | 2,353,000 | 2,353,000 | 2,249,000 | 2,249,000 | 2,121,000 | 2,121,000 | 1,987,300 | 1,988,000 | 2,093,000 | 2,093,000 | 1,883,600 | 1,883,600 | 2,123,300 | 2,123,300 | 2,194,000 | 2,194,000 | 2,017,600 | 2,017,600 | 1,892,600 | 1,892,600 | 1,872,300 | 1,872,300 | 1,802,400 | 1,802,400 | 1,953,700 | 1,953,700 | 507,000 | 507,000 | 389,100 | 389,100 | 521,200 | 521,200 | 164,400 | 164,400 | 2,803,100 | 23,400 | 2,756,300 | 2,756,300 | 1,266,300 | 1,266,300 | 1,584,600 | 1,584,600 | 814,200 | 802,800 | 727,500 | 737,300 | 560,600 | 555,000 | 565,000 | 754,800 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51,000 | -51,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,538,600 | 0 | 0 | 0 | 891,100 | 0 | 0 | 0 | 483,700 | 0 | 0 | 0 | 435,600 | 0 | 0 | 0 | 611,100 | 0 | 0 | 0 | 864,000 | 0 | 0 | 0 | 1,117,600 | 0 | 0 | 0 | 1,207,000 | 0 | 0 | 0 | 1,601,000 | 0 | 0 | 0 | 2,615,000 | 37,000 | 37,000 | 16,000 | 2,297,000 | -16,000 | -16,000 | -102,000 | 2,374,000 | -26,000 | -35,000 | -33,000 | 2,449,000 | -49,000 | -49,000 | -80,000 | 2,955,000 | -51,000 | -51,000 | 15,000 | 15,000 | 66,000 | 66,000 | 97,000 | 97,000 | 85,000 |
| 85,000 | 97,000 | 97,000 | 66,000 | 66,000 | 15,000 | 15,000 | -51,000 | -51,000 | 2,955,000 | -80,000 | -49,000 | -49,000 | 2,449,000 | -33,000 | -35,000 | -26,000 | 2,374,000 | -102,000 | -16,000 | -16,000 | 2,297,000 | 16,000 | 37,000 | 37,000 | 2,615,000 | 0 | 0 | 0 | 1,601,000 | 0 | 0 | 0 | 1,207,000 | 0 | 0 | 0 | 1,117,600 | 0 | 0 | 0 | 864,000 | 0 | 0 | 0 | 611,100 | 0 | 0 | 0 | 435,600 | 0 | 0 | 0 | 483,700 | 0 | 0 | 0 | 891,100 | 0 | 0 | 0 | 2,538,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|