25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Ameren Illinois Company
Buy, Hold or Sell?

Let's analyze Ameren together

I guess you are interested in Ameren Illinois Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Ameren Illinois Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Ameren Illinois Company

I send you an email if I find something interesting about Ameren Illinois Company.

1. Quick Overview

1.1. Quick analysis of Ameren (30 sec.)










1.2. What can you expect buying and holding a share of Ameren? (30 sec.)

How much money do you get?

How much money do you get?
$2.59
When do you have the money?
1 year
How often do you get paid?
92.5%

What is your share worth?

Current worth
$43.73
Expected worth in 1 year
$46.33
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$5.19
Return On Investment
7.3%

For what price can you sell your share?

Current Price per Share
$71.14
Expected price per share
$65.13 - $71.46
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ameren (5 min.)




Live pricePrice per Share (EOD)
$71.14
Intrinsic Value Per Share
$-114.65 - $557.89
Total Value Per Share
$-70.92 - $601.63

2.2. Growth of Ameren (5 min.)




Is Ameren growing?

Current yearPrevious yearGrowGrow %
How rich?$11.6b$10.6b$840.2m7.3%

How much money is Ameren making?

Current yearPrevious yearGrowGrow %
Making money$292.5m$169.2m$123.2m42.1%
Net Profit Margin15.8%14.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Ameren (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ameren?

Welcome investor! Ameren's management wants to use your money to grow the business. In return you get a share of Ameren.

First you should know what it really means to hold a share of Ameren. And how you can make/lose money.

Speculation

The Price per Share of Ameren is $71.14. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ameren.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ameren, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $43.73. Based on the TTM, the Book Value Change Per Share is $0.65 per quarter. Based on the YOY, the Book Value Change Per Share is $0.64 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.65 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ameren.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.971.4%1.101.6%0.480.7%2.563.6%2.563.6%
Usd Book Value Change Per Share0.360.5%0.650.9%0.640.9%-13.40-18.8%-5.50-7.7%
Usd Dividend Per Share0.670.9%0.650.9%0.751.1%0.340.5%0.290.4%
Usd Total Gains Per Share1.031.4%1.301.8%1.402.0%-13.06-18.4%-5.21-7.3%
Usd Price Per Share67.13-70.38-81.06-59.31-36.48-
Price to Earnings Ratio17.35-18.52-43.20-16.92-9.40-
Price-to-Total Gains Ratio65.37-67.19-90.49-59.86-27.42-
Price to Book Ratio1.53-1.63-1.99-0.91-0.48-
Price-to-Total Gains Ratio65.37-67.19-90.49-59.86-27.42-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share71.14
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.650.34
Usd Book Value Change Per Share0.65-13.40
Usd Total Gains Per Share1.30-13.06
Gains per Quarter (14 shares)18.18-182.86
Gains per Year (14 shares)72.72-731.45
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
136366319-750-741
2737313638-1501-1472
310910920956-2251-2203
414514628275-3001-2934
518218235594-3751-3665
6218218428113-4502-4396
7254255501132-5252-5127
8290291574150-6002-5858
9327328647169-6752-6589
10363364720188-7503-7320

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%65.01.00.098.5%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%28.012.00.070.0%45.021.00.068.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%37.00.03.092.5%61.00.05.092.4%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%30.010.00.075.0%50.016.00.075.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Ameren Illinois Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3600.650-45%0.640-44%-13.397+3823%-5.501+1629%
Book Value Per Share--43.73343.250+1%40.684+7%213.292-79%250.043-83%
Current Ratio--0.6730.610+10%0.739-9%0.713-6%0.695-3%
Debt To Asset Ratio--0.7240.720+1%0.721+0%0.720+1%0.713+2%
Debt To Equity Ratio--2.6582.604+2%2.620+1%2.611+2%2.532+5%
Dividend Per Share--0.6670.648+3%0.755-12%0.336+99%0.293+128%
Eps--0.9671.104-12%0.477+103%2.564-62%2.556-62%
Free Cash Flow Per Share---1.762-1.247-29%-0.833-53%-3.917+122%-3.414+94%
Free Cash Flow To Equity Per Share---0.2060.064-422%0.081-353%0.097-314%0.075-374%
Gross Profit Margin--1.0000.649+54%0.867+15%0.903+11%0.952+5%
Intrinsic Value_10Y_max--557.893--------
Intrinsic Value_10Y_min---114.649--------
Intrinsic Value_1Y_max--0.468--------
Intrinsic Value_1Y_min---13.374--------
Intrinsic Value_3Y_max--43.655--------
Intrinsic Value_3Y_min---38.788--------
Intrinsic Value_5Y_max--137.779--------
Intrinsic Value_5Y_min---62.479--------
Market Cap1810683736.000-889%17910284000.00018662974981.000-4%21183743750.000-15%9773041713.076+83%5060074415.857+254%
Net Profit Margin--0.1520.158-4%0.140+9%0.147+4%0.126+21%
Operating Margin--0.2130.230-7%0.2130%0.235-9%0.225-5%
Operating Ratio--0.7870.780+1%0.798-1%0.779+1%0.785+0%
Pb Ratio1.627+6%1.5351.628-6%1.994-23%0.909+69%0.479+220%
Pe Ratio18.392+6%17.35518.524-6%43.200-60%16.919+3%9.404+85%
Price Per Share71.140+6%67.13070.375-5%81.063-17%59.314+13%36.476+84%
Price To Free Cash Flow Ratio-10.096-6%-9.5270.834-1242%-54.019+467%-24.481+157%-11.430+20%
Price To Total Gains Ratio69.271+6%65.36667.192-3%90.495-28%59.861+9%27.424+138%
Quick Ratio--0.3100.363-15%0.744-58%0.578-46%0.498-38%
Return On Assets--0.0060.007-15%0.004+38%0.004+44%0.003+76%
Return On Equity--0.0220.026-14%0.016+39%0.015+46%0.012+81%
Total Gains Per Share--1.0271.299-21%1.395-26%-13.062+1372%-5.209+607%
Usd Book Value--11668000000.00011472500000.000+2%10632250000.000+10%9873850000.000+18%8586725000.000+36%
Usd Book Value Change Per Share--0.3600.650-45%0.640-44%-13.397+3823%-5.501+1629%
Usd Book Value Per Share--43.73343.250+1%40.684+7%213.292-79%250.043-83%
Usd Dividend Per Share--0.6670.648+3%0.755-12%0.336+99%0.293+128%
Usd Eps--0.9671.104-12%0.477+103%2.564-62%2.556-62%
Usd Free Cash Flow---470000000.000-331500000.000-29%-217250000.000-54%-194950000.000-59%-134850000.000-71%
Usd Free Cash Flow Per Share---1.762-1.247-29%-0.833-53%-3.917+122%-3.414+94%
Usd Free Cash Flow To Equity Per Share---0.2060.064-422%0.081-353%0.097-314%0.075-374%
Usd Market Cap1810683736.000-889%17910284000.00018662974981.000-4%21183743750.000-15%9773041713.076+83%5060074415.857+254%
Usd Price Per Share71.140+6%67.13070.375-5%81.063-17%59.314+13%36.476+84%
Usd Profit--258000000.000292500000.000-12%169250000.000+52%154550000.000+67%111150000.000+132%
Usd Revenue--1693000000.0001796750000.000-6%1206000000.000+40%1022600000.000+66%825650000.000+105%
Usd Total Gains Per Share--1.0271.299-21%1.395-26%-13.062+1372%-5.209+607%
 EOD+3 -5MRQTTM+11 -25YOY+15 -215Y+19 -1710Y+19 -17

3.3 Fundamental Score

Let's check the fundamental score of Ameren Illinois Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.392
Price to Book Ratio (EOD)Between0-11.627
Net Profit Margin (MRQ)Greater than00.152
Operating Margin (MRQ)Greater than00.213
Quick Ratio (MRQ)Greater than10.310
Current Ratio (MRQ)Greater than10.673
Debt to Asset Ratio (MRQ)Less than10.724
Debt to Equity Ratio (MRQ)Less than12.658
Return on Equity (MRQ)Greater than0.150.022
Return on Assets (MRQ)Greater than0.050.006
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Ameren Illinois Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.821
Ma 20Greater thanMa 5071.630
Ma 50Greater thanMa 10071.596
Ma 100Greater thanMa 20071.742
OpenGreater thanClose71.140
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Ameren Illinois Company

Ameren Illinois Company, doing business as Ameren Illinois, engages in the rate-regulated electric generation, transmission, and distribution business in Illinois. It also engages in the natural gas distribution business. Ameren Illinois Company was formerly known as Central Illinois Public Service Company and changed its name to Ameren Illinois Company in October 2010. The company was founded in 1902 and is headquartered in Collinsville, Illinois. Ameren Illinois Company operates as a subsidiary of Ameren Corporation.

Fundamental data was last updated by Penke on 2024-11-01 06:08:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ameren earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Ameren to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 15.2% means that $0.15 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ameren Illinois Company:

  • The MRQ is 15.2%. The company is making a huge profit. +2
  • The TTM is 15.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.2%TTM15.8%-0.6%
TTM15.8%YOY14.0%+1.8%
TTM15.8%5Y14.7%+1.1%
5Y14.7%10Y12.6%+2.0%
4.3.1.2. Return on Assets

Shows how efficient Ameren is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ameren to the Utilities - Regulated Electric industry mean.
  • 0.6% Return on Assets means that Ameren generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ameren Illinois Company:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.7%-0.1%
TTM0.7%YOY0.4%+0.3%
TTM0.7%5Y0.4%+0.3%
5Y0.4%10Y0.3%+0.1%
4.3.1.3. Return on Equity

Shows how efficient Ameren is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ameren to the Utilities - Regulated Electric industry mean.
  • 2.2% Return on Equity means Ameren generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ameren Illinois Company:

  • The MRQ is 2.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.2%TTM2.6%-0.4%
TTM2.6%YOY1.6%+1.0%
TTM2.6%5Y1.5%+1.1%
5Y1.5%10Y1.2%+0.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Ameren Illinois Company.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ameren is operating .

  • Measures how much profit Ameren makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ameren to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 21.3% means the company generated $0.21  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ameren Illinois Company:

  • The MRQ is 21.3%. The company is operating efficient. +1
  • The TTM is 23.0%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ21.3%TTM23.0%-1.7%
TTM23.0%YOY21.3%+1.7%
TTM23.0%5Y23.5%-0.5%
5Y23.5%10Y22.5%+0.9%
4.3.2.2. Operating Ratio

Measures how efficient Ameren is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are $0.79 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Ameren Illinois Company:

  • The MRQ is 0.787. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.780. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.787TTM0.780+0.006
TTM0.780YOY0.798-0.018
TTM0.7805Y0.779+0.001
5Y0.77910Y0.785-0.006
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Ameren Illinois Company.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ameren is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.67 means the company has $0.67 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Ameren Illinois Company:

  • The MRQ is 0.673. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.610. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.673TTM0.610+0.064
TTM0.610YOY0.739-0.129
TTM0.6105Y0.713-0.104
5Y0.71310Y0.695+0.018
4.4.3.2. Quick Ratio

Measures if Ameren is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ameren to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.31 means the company can pay off $0.31 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ameren Illinois Company:

  • The MRQ is 0.310. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.363. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.310TTM0.363-0.053
TTM0.363YOY0.744-0.381
TTM0.3635Y0.578-0.216
5Y0.57810Y0.498+0.080
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Ameren Illinois Company.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ameren assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ameren to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.72 means that Ameren assets are financed with 72.4% credit (debt) and the remaining percentage (100% - 72.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ameren Illinois Company:

  • The MRQ is 0.724. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.720. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.724TTM0.720+0.004
TTM0.720YOY0.721-0.001
TTM0.7205Y0.720+0.000
5Y0.72010Y0.713+0.007
4.5.4.2. Debt to Equity Ratio

Measures if Ameren is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ameren to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 265.8% means that company has $2.66 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ameren Illinois Company:

  • The MRQ is 2.658. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.604. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.658TTM2.604+0.053
TTM2.604YOY2.620-0.016
TTM2.6045Y2.611-0.006
5Y2.61110Y2.532+0.078
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Ameren generates.

  • Above 15 is considered overpriced but always compare Ameren to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 17.35 means the investor is paying $17.35 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ameren Illinois Company:

  • The EOD is 18.392. Based on the earnings, the company is fair priced.
  • The MRQ is 17.355. Based on the earnings, the company is fair priced.
  • The TTM is 18.524. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD18.392MRQ17.355+1.037
MRQ17.355TTM18.524-1.169
TTM18.524YOY43.200-24.676
TTM18.5245Y16.919+1.605
5Y16.91910Y9.404+7.515
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ameren Illinois Company:

  • The EOD is -10.096. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -9.527. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 0.834. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-10.096MRQ-9.527-0.569
MRQ-9.527TTM0.834-10.361
TTM0.834YOY-54.019+54.854
TTM0.8345Y-24.481+25.315
5Y-24.48110Y-11.430-13.051
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ameren is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 1.53 means the investor is paying $1.53 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Ameren Illinois Company:

  • The EOD is 1.627. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.535. Based on the equity, the company is underpriced. +1
  • The TTM is 1.628. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.627MRQ1.535+0.092
MRQ1.535TTM1.628-0.093
TTM1.628YOY1.994-0.366
TTM1.6285Y0.909+0.720
5Y0.90910Y0.479+0.429
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets42,334,000
Total Liabilities30,666,000
Total Stockholder Equity11,539,000
 As reported
Total Liabilities 30,666,000
Total Stockholder Equity+ 11,539,000
Total Assets = 42,334,000

Assets

Total Assets42,334,000
Total Current Assets2,217,000
Long-term Assets40,117,000
Total Current Assets
Cash And Cash Equivalents 37,000
Net Receivables 983,000
Inventory 740,000
Other Current Assets 457,000
Total Current Assets  (as reported)2,217,000
Total Current Assets  (calculated)2,217,000
+/-0
Long-term Assets
Property Plant Equipment 34,873,000
Goodwill 411,000
Long-term Assets  (as reported)40,117,000
Long-term Assets  (calculated)35,284,000
+/- 4,833,000

Liabilities & Shareholders' Equity

Total Current Liabilities3,293,000
Long-term Liabilities27,373,000
Total Stockholder Equity11,539,000
Total Current Liabilities
Short-term Debt 1,490,000
Short Long Term Debt 300,000
Accounts payable 774,000
Other Current Liabilities 832,000
Total Current Liabilities  (as reported)3,293,000
Total Current Liabilities  (calculated)3,396,000
+/- 103,000
Long-term Liabilities
Long term Debt 5,551,000
Long-term Liabilities  (as reported)27,373,000
Long-term Liabilities  (calculated)5,551,000
+/- 21,822,000
Total Stockholder Equity
Common Stock3,000
Retained Earnings 4,299,000
Other Stockholders Equity 7,197,000
Total Stockholder Equity (as reported)11,539,000
Total Stockholder Equity (calculated)11,499,000
+/- 40,000
Other
Capital Stock49,000
Cash and Short Term Investments 37,000
Common Stock Shares Outstanding 266,800
Current Deferred Revenue197,000
Liabilities and Stockholders Equity 42,334,000
Net Debt 17,733,000
Net Invested Capital 12,941,000
Net Working Capital -235,000
Short Long Term Debt Total 17,770,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-31
> Total Assets 
8,827,500
8,797,300
8,880,400
9,122,100
8,847,400
8,813,100
8,936,900
9,258,700
9,177,600
9,315,289
9,312,463
9,621,682
9,714,430
9,666,815
10,063,415
10,277,936
10,400,575
10,405,000
10,710,000
11,214,000
11,499,000
13,589,000
13,457,000
13,537,000
14,233,000
14,639,000
14,677,000
17,764,000
17,434,000
17,333,000
17,491,000
18,090,000
18,162,000
18,314,000
18,450,000
18,830,000
19,578,000
19,626,000
20,531,000
20,405,000
20,728,000
20,758,000
21,645,000
21,479,000
22,657,000
23,071,000
23,190,000
23,594,000
23,790,000
23,688,000
23,915,000
23,631,000
23,515,000
23,329,000
23,391,000
7,064,000
23,356,000
22,899,000
22,980,000
23,498,000
21,835,000
21,952,000
22,276,000
22,385,000
21,042,000
21,166,000
21,588,000
21,876,000
22,676,000
22,884,000
23,152,000
23,459,000
23,640,000
23,385,000
23,793,000
24,134,000
24,699,000
24,811,000
25,254,000
25,617,000
25,945,000
26,079,000
26,639,000
26,959,000
27,215,000
27,509,000
28,103,000
28,546,000
28,933,000
29,272,000
30,016,000
30,517,000
32,030,000
32,789,000
33,916,000
34,665,000
35,735,000
36,197,000
37,108,000
37,657,000
37,904,000
38,064,000
38,947,000
39,599,000
40,830,000
41,306,000
42,334,000
42,334,00041,306,00040,830,00039,599,00038,947,00038,064,00037,904,00037,657,00037,108,00036,197,00035,735,00034,665,00033,916,00032,789,00032,030,00030,517,00030,016,00029,272,00028,933,00028,546,00028,103,00027,509,00027,215,00026,959,00026,639,00026,079,00025,945,00025,617,00025,254,00024,811,00024,699,00024,134,00023,793,00023,385,00023,640,00023,459,00023,152,00022,884,00022,676,00021,876,00021,588,00021,166,00021,042,00022,385,00022,276,00021,952,00021,835,00023,498,00022,980,00022,899,00023,356,0007,064,00023,391,00023,329,00023,515,00023,631,00023,915,00023,688,00023,790,00023,594,00023,190,00023,071,00022,657,00021,479,00021,645,00020,758,00020,728,00020,405,00020,531,00019,626,00019,578,00018,830,00018,450,00018,314,00018,162,00018,090,00017,491,00017,333,00017,434,00017,764,00014,677,00014,639,00014,233,00013,537,00013,457,00013,589,00011,499,00011,214,00010,710,00010,405,00010,400,57510,277,93610,063,4159,666,8159,714,4309,621,6829,312,4639,315,2899,177,6009,258,7008,936,9008,813,1008,847,4009,122,1008,880,4008,797,3008,827,500
   > Total Current Assets 
711,200
684,500
798,900
1,075,500
771,200
755,700
841,400
1,150,500
879,000
864,539
779,565
1,005,907
921,182
772,084
911,333
983,081
863,514
784,000
976,000
1,460,000
1,452,000
1,291,000
1,177,000
1,310,000
1,317,000
1,687,000
1,652,000
2,142,000
1,582,000
1,438,000
1,565,000
1,983,000
1,818,000
1,463,000
1,545,000
1,737,000
1,874,000
1,860,000
2,565,000
2,341,000
2,480,000
2,303,000
2,766,000
2,547,000
2,515,000
2,757,000
2,664,000
2,780,000
2,842,000
2,658,000
2,830,000
3,120,000
2,894,000
2,715,000
2,603,000
1,108,000
2,680,000
2,124,000
2,154,000
2,406,000
2,369,000
3,296,000
3,408,000
3,273,000
1,972,000
1,840,000
1,965,000
1,942,000
2,046,000
1,993,000
1,991,000
1,983,000
1,917,000
1,458,000
1,594,000
1,599,000
1,593,000
1,450,000
1,571,000
1,581,000
1,612,000
1,567,000
1,685,000
1,640,000
1,533,000
1,422,000
1,514,000
1,495,000
1,431,000
1,464,000
1,620,000
1,590,000
1,653,000
1,823,000
2,116,000
2,204,000
1,968,000
2,031,000
2,396,000
2,518,000
2,668,000
2,062,000
2,019,000
2,084,000
2,181,000
2,084,000
2,217,000
2,217,0002,084,0002,181,0002,084,0002,019,0002,062,0002,668,0002,518,0002,396,0002,031,0001,968,0002,204,0002,116,0001,823,0001,653,0001,590,0001,620,0001,464,0001,431,0001,495,0001,514,0001,422,0001,533,0001,640,0001,685,0001,567,0001,612,0001,581,0001,571,0001,450,0001,593,0001,599,0001,594,0001,458,0001,917,0001,983,0001,991,0001,993,0002,046,0001,942,0001,965,0001,840,0001,972,0003,273,0003,408,0003,296,0002,369,0002,406,0002,154,0002,124,0002,680,0001,108,0002,603,0002,715,0002,894,0003,120,0002,830,0002,658,0002,842,0002,780,0002,664,0002,757,0002,515,0002,547,0002,766,0002,303,0002,480,0002,341,0002,565,0001,860,0001,874,0001,737,0001,545,0001,463,0001,818,0001,983,0001,565,0001,438,0001,582,0002,142,0001,652,0001,687,0001,317,0001,310,0001,177,0001,291,0001,452,0001,460,000976,000784,000863,514983,081911,333772,084921,1821,005,907779,565864,539879,0001,150,500841,400755,700771,2001,075,500798,900684,500711,200
       Cash And Cash Equivalents 
9,700
45,800
47,100
62,300
76,900
74,200
54,000
331,100
194,900
39,691
48,901
237,537
125,968
91,469
72,530
112,112
67,092
60,000
150,000
629,000
628,000
294,000
101,000
100,000
111,000
633,000
511,000
647,000
69,000
30,000
27,000
278,000
96,000
29,000
51,000
34,000
137,000
161,000
687,000
170,000
355,000
186,000
205,000
206,000
92,000
304,000
251,000
563,000
622,000
360,000
506,000
608,000
545,000
573,000
378,000
116,000
522,000
208,000
117,000
298,000
209,000
161,000
150,000
169,000
30,000
26,000
46,000
13,000
5,000
6,000
2,000
72,000
292,000
13,000
13,000
18,000
9,000
8,000
10,000
9,000
10,000
30,000
29,000
11,000
16,000
8,000
6,000
20,000
16,000
42,000
8,000
6,000
139,000
6,000
99,000
7,000
8,000
7,000
7,000
7,000
10,000
10,000
7,000
8,000
38,000
85,000
37,000
37,00085,00038,0008,0007,00010,00010,0007,0007,0007,0008,0007,00099,0006,000139,0006,0008,00042,00016,00020,0006,0008,00016,00011,00029,00030,00010,0009,00010,0008,0009,00018,00013,00013,000292,00072,0002,0006,0005,00013,00046,00026,00030,000169,000150,000161,000209,000298,000117,000208,000522,000116,000378,000573,000545,000608,000506,000360,000622,000563,000251,000304,00092,000206,000205,000186,000355,000170,000687,000161,000137,00034,00051,00029,00096,000278,00027,00030,00069,000647,000511,000633,000111,000100,000101,000294,000628,000629,000150,00060,00067,092112,11272,53091,469125,968237,53748,90139,691194,900331,10054,00074,20076,90062,30047,10045,8009,700
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,405,000
0
0
0
0
0
0
0
0
324,000
277,000
239,000
0
233,000
166,000
153,000
0
0
0
0
0
0
0
0
1,073,000
0
0
0
738,000
0
0
0
823,000
0
0
0
739,000
0
0
0
715,000
0
0
0
676,000
0
0
0
761,000
0
0
0
641,000
0
0
3,386
3,570
3,659,000
0
0
3,347,000
78,000
-648,000
0
240,000
1,180,000
3,502,000
1,321,000
0
0
0
0001,321,0003,502,0001,180,000240,0000-648,00078,0003,347,000003,659,0003,5703,38600641,000000761,000000676,000000715,000000739,000000823,000000738,0000001,073,00000000000153,000166,000233,0000239,000277,000324,000000000003,405,000000000000000000000000000000000000000
       Net Receivables 
419,000
366,600
489,100
522,800
425,600
419,800
504,000
508,200
391,100
328,785
457,083
479,360
530,954
445,368
538,385
559,186
460,361
434,000
534,000
509,000
442,000
540,000
612,000
546,000
547,000
525,000
601,000
731,000
816,000
747,000
819,000
806,000
965,000
899,000
835,000
730,000
887,000
1,080,000
1,088,000
1,212,000
930,000
974,000
918,000
768,000
1,221,000
1,119,000
1,152,000
848,000
1,109,000
1,072,000
1,088,000
1,204,000
1,137,000
1,118,000
1,124,000
398,000
1,014,000
743,000
860,000
870,000
818,000
811,000
808,000
804,000
904,000
990,000
966,000
787,000
769,000
836,000
870,000
855,000
725,000
670,000
838,000
832,000
795,000
752,000
857,000
854,000
838,000
870,000
1,005,000
949,000
837,000
829,000
878,000
807,000
734,000
733,000
885,000
817,000
749,000
735,000
841,000
958,000
820,000
930,000
1,000,000
1,093,000
1,100,000
986,000
923,000
1,022,000
919,000
861,000
983,000
983,000861,000919,0001,022,000923,000986,0001,100,0001,093,0001,000,000930,000820,000958,000841,000735,000749,000817,000885,000733,000734,000807,000878,000829,000837,000949,0001,005,000870,000838,000854,000857,000752,000795,000832,000838,000670,000725,000855,000870,000836,000769,000787,000966,000990,000904,000804,000808,000811,000818,000870,000860,000743,0001,014,000398,0001,124,0001,118,0001,137,0001,204,0001,088,0001,072,0001,109,000848,0001,152,0001,119,0001,221,000768,000918,000974,000930,0001,212,0001,088,0001,080,000887,000730,000835,000899,000965,000806,000819,000747,000816,000731,000601,000525,000547,000546,000612,000540,000442,000509,000534,000434,000460,361559,186538,385445,368530,954479,360457,083328,785391,100508,200504,000419,800425,600522,800489,100366,600419,000
       Inventory 
227,600
232,900
233,800
238,400
245,800
242,500
255,700
257,900
253,200
224,000
236,731
249,326
227,050
204,359
268,258
276,631
295,122
258,000
263,000
280,000
299,000
354,000
420,000
476,000
487,000
412,000
458,000
605,000
623,000
563,000
649,000
840,000
572,000
423,000
549,000
710,000
647,000
489,000
612,000
757,000
735,000
556,000
719,000
956,000
842,000
657,000
733,000
857,000
782,000
635,000
676,000
746,000
707,000
572,000
654,000
239,000
734,000
625,000
686,000
756,000
704,000
461,000
511,000
581,000
526,000
424,000
491,000
561,000
524,000
449,000
500,000
548,000
538,000
483,000
515,000
551,000
527,000
467,000
512,000
547,000
522,000
453,000
475,000
525,000
483,000
402,000
433,000
488,000
494,000
471,000
514,000
557,000
521,000
467,000
527,000
595,000
592,000
520,000
600,000
695,000
667,000
630,000
711,000
760,000
733,000
679,000
740,000
740,000679,000733,000760,000711,000630,000667,000695,000600,000520,000592,000595,000527,000467,000521,000557,000514,000471,000494,000488,000433,000402,000483,000525,000475,000453,000522,000547,000512,000467,000527,000551,000515,000483,000538,000548,000500,000449,000524,000561,000491,000424,000526,000581,000511,000461,000704,000756,000686,000625,000734,000239,000654,000572,000707,000746,000676,000635,000782,000857,000733,000657,000842,000956,000719,000556,000735,000757,000612,000489,000647,000710,000549,000423,000572,000840,000649,000563,000623,000605,000458,000412,000487,000476,000420,000354,000299,000280,000263,000258,000295,122276,631268,258204,359227,050249,326236,731224,000253,200257,900255,700242,500245,800238,400233,800232,900227,600
       Other Current Assets 
54,900
39,200
28,900
252,000
22,900
19,200
27,700
53,300
39,800
272,063
36,850
39,684
37,210
30,888
32,160
35,152
40,939
32,000
29,000
42,000
83,000
103,000
44,000
188,000
172,000
117,000
82,000
159,000
74,000
98,000
70,000
59,000
185,000
112,000
110,000
263,000
203,000
130,000
178,000
202,000
460,000
587,000
924,000
617,000
360,000
353,000
528,000
512,000
208,000
358,000
394,000
409,000
376,000
315,000
288,000
355,000
316,000
381,000
335,000
348,000
95,000
60,000
104,000
108,000
85,000
70,000
68,000
66,000
86,000
91,000
95,000
103,000
88,000
63,000
68,000
76,000
98,000
105,000
97,000
96,000
98,000
84,000
72,000
83,000
63,000
70,000
90,000
106,000
118,000
127,000
131,000
210,000
244,000
114,000
518,000
644,000
548,000
437,000
410,000
723,000
651,000
436,000
378,000
281,000
491,000
459,000
457,000
457,000459,000491,000281,000378,000436,000651,000723,000410,000437,000548,000644,000518,000114,000244,000210,000131,000127,000118,000106,00090,00070,00063,00083,00072,00084,00098,00096,00097,000105,00098,00076,00068,00063,00088,000103,00095,00091,00086,00066,00068,00070,00085,000108,000104,00060,00095,000348,000335,000381,000316,000355,000288,000315,000376,000409,000394,000358,000208,000512,000528,000353,000360,000617,000924,000587,000460,000202,000178,000130,000203,000263,000110,000112,000185,00059,00070,00098,00074,000159,00082,000117,000172,000188,00044,000103,00083,00042,00029,00032,00040,93935,15232,16030,88837,21039,68436,850272,06339,80053,30027,70019,20022,900252,00028,90039,20054,900
   > Long-term Assets 
8,116,300
8,112,800
8,081,500
8,046,600
8,076,200
8,057,400
8,095,500
8,108,200
8,298,600
8,450,750
8,532,898
8,615,775
8,793,248
8,894,731
9,152,082
9,294,855
9,537,061
9,621,000
9,734,000
9,754,000
10,047,000
12,298,000
12,280,000
12,227,000
12,916,000
12,952,000
13,025,000
15,622,000
15,852,000
15,895,000
15,926,000
16,107,000
16,344,000
16,851,000
16,905,000
17,093,000
17,704,000
17,766,000
17,966,000
18,064,000
18,248,000
18,455,000
18,879,000
18,932,000
20,142,000
20,314,000
20,526,000
20,814,000
20,948,000
21,030,000
21,085,000
20,511,000
20,621,000
20,614,000
20,788,000
5,956,000
20,676,000
20,775,000
20,826,000
21,092,000
19,466,000
18,656,000
18,868,000
19,112,000
19,070,000
19,326,000
19,623,000
19,934,000
20,630,000
20,891,000
21,161,000
21,476,000
21,723,000
21,927,000
22,199,000
22,535,000
23,106,000
23,361,000
23,683,000
24,036,000
24,333,000
24,512,000
24,954,000
25,319,000
25,682,000
26,087,000
26,589,000
27,051,000
27,502,000
27,808,000
28,396,000
28,927,000
30,377,000
30,966,000
31,800,000
32,461,000
33,767,000
34,166,000
34,712,000
35,139,000
35,236,000
36,002,000
36,928,000
37,515,000
38,649,000
39,222,000
40,117,000
40,117,00039,222,00038,649,00037,515,00036,928,00036,002,00035,236,00035,139,00034,712,00034,166,00033,767,00032,461,00031,800,00030,966,00030,377,00028,927,00028,396,00027,808,00027,502,00027,051,00026,589,00026,087,00025,682,00025,319,00024,954,00024,512,00024,333,00024,036,00023,683,00023,361,00023,106,00022,535,00022,199,00021,927,00021,723,00021,476,00021,161,00020,891,00020,630,00019,934,00019,623,00019,326,00019,070,00019,112,00018,868,00018,656,00019,466,00021,092,00020,826,00020,775,00020,676,0005,956,00020,788,00020,614,00020,621,00020,511,00021,085,00021,030,00020,948,00020,814,00020,526,00020,314,00020,142,00018,932,00018,879,00018,455,00018,248,00018,064,00017,966,00017,766,00017,704,00017,093,00016,905,00016,851,00016,344,00016,107,00015,926,00015,895,00015,852,00015,622,00013,025,00012,952,00012,916,00012,227,00012,280,00012,298,00010,047,0009,754,0009,734,0009,621,0009,537,0619,294,8559,152,0828,894,7318,793,2488,615,7758,532,8988,450,7508,298,6008,108,2008,095,5008,057,4008,076,2008,046,6008,081,5008,112,8008,116,300
       Property Plant Equipment 
6,987,100
6,961,300
6,949,800
6,924,400
6,928,000
6,910,600
6,957,200
6,996,500
7,165,200
7,294,892
7,426,793
7,528,343
7,705,672
7,816,819
8,057,790
8,225,397
8,426,562
8,478,000
8,624,000
8,689,000
8,914,000
10,182,000
10,197,000
10,152,000
10,917,000
10,963,000
11,052,000
13,052,000
13,297,000
13,332,000
13,397,000
13,402,000
13,572,000
13,854,000
13,920,000
14,028,000
14,286,000
14,353,000
14,538,000
14,729,000
15,069,000
15,294,000
15,566,000
15,977,000
16,567,000
16,781,000
17,006,000
17,272,000
17,610,000
17,671,000
17,747,000
17,655,000
17,853,000
17,888,000
17,945,000
4,699,000
17,873,000
17,535,000
17,690,000
17,833,000
16,096,000
15,408,000
15,601,000
15,834,000
16,205,000
16,425,000
16,726,000
16,991,000
17,424,000
17,700,000
17,986,000
18,307,000
18,799,000
19,000,000
19,324,000
19,647,000
20,113,000
20,298,000
20,589,000
20,906,000
21,466,000
21,666,000
21,998,000
22,379,000
22,810,000
23,044,000
23,479,000
23,894,000
24,376,000
24,678,000
25,081,000
25,541,000
26,807,000
27,307,000
28,020,000
28,559,000
29,261,000
29,578,000
30,086,000
30,608,000
31,262,000
31,735,000
32,351,000
32,938,000
33,776,000
34,114,000
34,873,000
34,873,00034,114,00033,776,00032,938,00032,351,00031,735,00031,262,00030,608,00030,086,00029,578,00029,261,00028,559,00028,020,00027,307,00026,807,00025,541,00025,081,00024,678,00024,376,00023,894,00023,479,00023,044,00022,810,00022,379,00021,998,00021,666,00021,466,00020,906,00020,589,00020,298,00020,113,00019,647,00019,324,00019,000,00018,799,00018,307,00017,986,00017,700,00017,424,00016,991,00016,726,00016,425,00016,205,00015,834,00015,601,00015,408,00016,096,00017,833,00017,690,00017,535,00017,873,0004,699,00017,945,00017,888,00017,853,00017,655,00017,747,00017,671,00017,610,00017,272,00017,006,00016,781,00016,567,00015,977,00015,566,00015,294,00015,069,00014,729,00014,538,00014,353,00014,286,00014,028,00013,920,00013,854,00013,572,00013,402,00013,397,00013,332,00013,297,00013,052,00011,052,00010,963,00010,917,00010,152,00010,197,00010,182,0008,914,0008,689,0008,624,0008,478,0008,426,5628,225,3978,057,7907,816,8197,705,6727,528,3437,426,7937,294,8927,165,2006,996,5006,957,2006,910,6006,928,0006,924,4006,949,8006,961,3006,987,100
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
320,000
307,000
303,000
326,000
0
326,000
326,000
326,000
830,000
542,000
214,000
214,000
214,000
214,000
214,000
214,000
831,000
831,000
831,000
831,000
831,000
831,000
831,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000
411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000411,000831,000831,000831,000831,000831,000831,000831,000214,000214,000214,000214,000214,000214,000542,000830,000326,000326,000326,0000326,000303,000307,000320,0000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
620,000
620,000
631,000
631,000
0
914,000
900,000
878,000
217,000
46,000
823,000
814,000
815,000
806,000
794,000
784,000
167,000
160,000
150,000
138,000
129,000
124,000
113,000
9,000
7,000
7,000
4,000
0
6,000
9,000
12,000
14,000
16,000
16,000
18,000
19,000
22,000
17,000
19,000
20,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000020,00019,00017,00022,00019,00018,00016,00016,00014,00012,0009,0006,00004,0007,0007,0009,000113,000124,000129,000138,000150,000160,000167,000784,000794,000806,000815,000814,000823,00046,000217,000878,000900,000914,0000631,000631,000620,000620,0000000000000000000000000000000
       Long-term Assets Other 
1,129,200
1,151,500
1,131,700
1,122,200
1,148,200
1,146,800
1,138,300
1,111,700
1,133,400
1,155,858
1,106,105
1,087,432
1,087,576
1,077,912
757,410
1,069,458
1,110,499
1,143,000
1,110,000
1,065,000
1,133,000
1,495,000
1,463,000
1,445,000
1,425,000
1,424,000
1,408,000
-165,000
1,615,000
1,129,000
1,152,000
1,114,000
1,550,000
1,170,000
1,759,000
1,861,000
214,000
1,504,000
1,617,000
1,544,000
2,150,000
1,360,000
1,481,000
1,244,000
-1,174,000
2,134,000
2,099,000
2,082,000
1,853,000
1,863,000
1,851,000
1,815,000
1,289,000
1,231,000
1,265,000
-1,336,000
1,131,000
2,387,000
2,283,000
2,381,000
749,000
2,328,000
2,314,000
2,354,000
698,000
1,918,000
1,867,000
1,858,000
664,000
2,063,000
2,050,000
2,174,000
575,000
431,000
336,000
260,000
538,000
335,000
284,000
173,000
522,000
702,000
786,000
696,000
650,000
727,000
741,000
329,000
876,000
350,000
377,000
382,000
1,077,000
482,000
510,000
593,000
1,647,000
1,217,000
3,258,000
1,540,000
2,605,000
1,093,000
-822,000
1,279,000
-1,172,000
-786,000
-1,096,000
-1,096,000-786,000-1,172,0001,279,000-822,0001,093,0002,605,0001,540,0003,258,0001,217,0001,647,000593,000510,000482,0001,077,000382,000377,000350,000876,000329,000741,000727,000650,000696,000786,000702,000522,000173,000284,000335,000538,000260,000336,000431,000575,0002,174,0002,050,0002,063,000664,0001,858,0001,867,0001,918,000698,0002,354,0002,314,0002,328,000749,0002,381,0002,283,0002,387,0001,131,000-1,336,0001,265,0001,231,0001,289,0001,815,0001,851,0001,863,0001,853,0002,082,0002,099,0002,134,000-1,174,0001,244,0001,481,0001,360,0002,150,0001,544,0001,617,0001,504,000214,0001,861,0001,759,0001,170,0001,550,0001,114,0001,152,0001,129,0001,615,000-165,0001,408,0001,424,0001,425,0001,445,0001,463,0001,495,0001,133,0001,065,0001,110,0001,143,0001,110,4991,069,458757,4101,077,9121,087,5761,087,4321,106,1051,155,8581,133,4001,111,7001,138,3001,146,8001,148,2001,122,2001,131,7001,151,5001,129,200
> Total Liabilities 
5,569,800
5,587,100
5,673,800
5,766,100
5,552,600
5,551,000
5,675,400
5,834,500
5,848,700
6,012,175
5,983,133
6,124,214
6,278,622
6,269,361
6,660,849
6,682,491
6,813,084
6,670,000
6,917,000
6,959,000
7,449,000
9,228,000
9,066,000
8,969,000
9,675,000
9,231,000
9,232,000
11,723,000
11,425,000
11,481,000
11,212,000
11,619,000
11,781,000
11,983,000
12,086,000
12,263,000
12,979,000
13,051,000
13,894,000
13,629,000
13,954,000
13,981,000
14,804,000
14,412,000
15,478,000
15,798,000
15,836,000
15,548,000
15,730,000
15,578,000
15,715,000
15,722,000
15,631,000
15,449,000
15,448,000
4,562,000
15,204,000
15,320,000
15,280,000
15,472,000
15,068,000
15,436,000
15,751,000
15,660,000
14,356,000
14,511,000
14,874,000
14,960,000
15,821,000
16,038,000
16,246,000
16,303,000
16,552,000
16,374,000
16,729,000
16,799,000
17,454,000
17,605,000
17,954,000
18,130,000
18,619,000
18,707,000
19,111,000
19,161,000
19,442,000
19,662,000
20,170,000
20,342,000
20,732,000
21,045,000
21,647,000
21,886,000
22,950,000
23,512,000
24,434,000
24,851,000
25,906,000
26,262,000
27,099,000
27,327,000
27,267,000
27,328,000
28,121,000
28,427,000
29,352,000
29,734,000
30,666,000
30,666,00029,734,00029,352,00028,427,00028,121,00027,328,00027,267,00027,327,00027,099,00026,262,00025,906,00024,851,00024,434,00023,512,00022,950,00021,886,00021,647,00021,045,00020,732,00020,342,00020,170,00019,662,00019,442,00019,161,00019,111,00018,707,00018,619,00018,130,00017,954,00017,605,00017,454,00016,799,00016,729,00016,374,00016,552,00016,303,00016,246,00016,038,00015,821,00014,960,00014,874,00014,511,00014,356,00015,660,00015,751,00015,436,00015,068,00015,472,00015,280,00015,320,00015,204,0004,562,00015,448,00015,449,00015,631,00015,722,00015,715,00015,578,00015,730,00015,548,00015,836,00015,798,00015,478,00014,412,00014,804,00013,981,00013,954,00013,629,00013,894,00013,051,00012,979,00012,263,00012,086,00011,983,00011,781,00011,619,00011,212,00011,481,00011,425,00011,723,0009,232,0009,231,0009,675,0008,969,0009,066,0009,228,0007,449,0006,959,0006,917,0006,670,0006,813,0846,682,4916,660,8496,269,3616,278,6226,124,2145,983,1336,012,1755,848,7005,834,5005,675,4005,551,0005,552,6005,766,1005,673,8005,587,1005,569,800
   > Total Current Liabilities 
747,000
720,600
783,900
1,077,600
954,700
941,000
985,700
1,198,300
1,077,200
1,345,453
1,188,266
1,465,396
1,185,961
1,147,246
1,285,505
1,486,529
1,581,024
919,000
989,000
1,030,000
1,201,000
1,057,000
1,263,000
1,249,000
1,457,000
1,016,000
1,034,000
1,374,000
1,807,000
1,675,000
1,380,000
1,396,000
1,487,000
1,499,000
1,408,000
1,840,000
2,202,000
2,249,000
2,820,000
2,504,000
2,902,000
3,510,000
3,078,000
2,918,000
3,063,000
2,881,000
2,545,000
1,926,000
1,711,000
1,640,000
1,760,000
1,914,000
1,888,000
1,837,000
1,727,000
753,000
1,848,000
1,614,000
1,603,000
1,546,000
1,698,000
2,577,000
3,286,000
3,228,000
2,461,000
2,725,000
2,312,000
2,119,000
2,249,000
2,520,000
2,556,000
2,489,000
2,093,000
1,839,000
2,430,000
2,291,000
2,674,000
2,762,000
2,765,000
2,581,000
2,940,000
3,345,000
2,711,000
2,580,000
2,687,000
2,392,000
2,752,000
2,285,000
2,505,000
2,367,000
2,000,000
2,105,000
2,180,000
2,307,000
2,177,000
2,357,000
2,826,000
3,145,000
3,588,000
3,175,000
3,366,000
2,757,000
3,243,000
4,017,000
3,345,000
3,505,000
3,293,000
3,293,0003,505,0003,345,0004,017,0003,243,0002,757,0003,366,0003,175,0003,588,0003,145,0002,826,0002,357,0002,177,0002,307,0002,180,0002,105,0002,000,0002,367,0002,505,0002,285,0002,752,0002,392,0002,687,0002,580,0002,711,0003,345,0002,940,0002,581,0002,765,0002,762,0002,674,0002,291,0002,430,0001,839,0002,093,0002,489,0002,556,0002,520,0002,249,0002,119,0002,312,0002,725,0002,461,0003,228,0003,286,0002,577,0001,698,0001,546,0001,603,0001,614,0001,848,000753,0001,727,0001,837,0001,888,0001,914,0001,760,0001,640,0001,711,0001,926,0002,545,0002,881,0003,063,0002,918,0003,078,0003,510,0002,902,0002,504,0002,820,0002,249,0002,202,0001,840,0001,408,0001,499,0001,487,0001,396,0001,380,0001,675,0001,807,0001,374,0001,034,0001,016,0001,457,0001,249,0001,263,0001,057,0001,201,0001,030,000989,000919,0001,581,0241,486,5291,285,5051,147,2461,185,9611,465,3961,188,2661,345,4531,077,2001,198,300985,700941,000954,7001,077,600783,900720,600747,000
       Short-term Debt 
138,500
157,300
159,700
320,900
260,200
247,200
211,100
237,200
209,100
532,876
393,279
529,440
247,704
318,262
471,427
506,535
780,297
242,000
189,000
261,000
610,000
358,000
587,000
502,000
659,000
333,000
326,000
294,000
840,000
772,000
511,000
370,000
289,000
614,000
521,000
776,000
1,068,000
1,256,000
1,822,000
1,405,000
1,693,000
2,440,000
1,735,000
1,676,000
1,554,000
1,377,000
1,094,000
563,000
224,000
204,000
354,000
479,000
424,000
489,000
342,000
58,000
528,000
305,000
209,000
211,000
355,000
355,000
909,000
884,000
902,000
1,348,000
912,000
872,000
834,000
1,335,000
1,281,000
1,178,000
696,000
716,000
1,209,000
1,039,000
1,239,000
1,595,000
1,470,000
1,223,000
1,325,000
2,130,000
1,353,000
1,170,000
1,177,000
1,135,000
1,335,000
880,000
882,000
972,000
477,000
629,000
498,000
897,000
439,000
610,000
1,050,000
1,606,000
1,626,000
1,376,000
1,410,000
1,348,000
1,679,000
2,189,000
1,385,000
2,017,000
1,490,000
1,490,0002,017,0001,385,0002,189,0001,679,0001,348,0001,410,0001,376,0001,626,0001,606,0001,050,000610,000439,000897,000498,000629,000477,000972,000882,000880,0001,335,0001,135,0001,177,0001,170,0001,353,0002,130,0001,325,0001,223,0001,470,0001,595,0001,239,0001,039,0001,209,000716,000696,0001,178,0001,281,0001,335,000834,000872,000912,0001,348,000902,000884,000909,000355,000355,000211,000209,000305,000528,00058,000342,000489,000424,000479,000354,000204,000224,000563,0001,094,0001,377,0001,554,0001,676,0001,735,0002,440,0001,693,0001,405,0001,822,0001,256,0001,068,000776,000521,000614,000289,000370,000511,000772,000840,000294,000326,000333,000659,000502,000587,000358,000610,000261,000189,000242,000780,297506,535471,427318,262247,704529,440393,279532,876209,100237,200211,100247,200260,200320,900159,700157,300138,500
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
316,000
336,000
405,256
394,000
457,000
457,000
313,000
313,000
0
126,000
199,000
310,000
53,000
60,000
41,000
242,000
19,000
323,000
0
0
503,000
507,000
641,000
453,000
364,000
424,000
117,000
59,000
501,000
778,000
300,000
300,000778,000501,00059,000117,000424,000364,000453,000641,000507,000503,00000323,00019,000242,00041,00060,00053,000310,000199,000126,0000313,000313,000457,000457,000394,000405,256336,000316,0000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
293,400
148,600
163,300
203,200
297,200
181,000
250,900
262,600
341,300
179,890
244,667
254,979
462,924
251,338
314,609
287,060
392,169
174,000
253,000
175,000
369,000
295,000
297,000
275,000
480,000
249,000
273,000
320,000
567,000
365,000
370,000
461,000
706,000
338,000
404,000
382,000
671,000
454,000
455,000
415,000
687,000
443,000
527,000
509,000
813,000
519,000
523,000
443,000
694,000
427,000
465,000
414,000
651,000
401,000
482,000
193,000
410,000
366,000
479,000
458,000
625,000
341,000
428,000
414,000
806,000
559,000
575,000
466,000
711,000
434,000
486,000
525,000
777,000
429,000
499,000
513,000
805,000
460,000
522,000
548,000
902,000
497,000
565,000
591,000
817,000
522,000
593,000
598,000
874,000
544,000
616,000
640,000
958,000
581,000
779,000
811,000
1,095,000
690,000
897,000
820,000
1,159,000
664,000
719,000
955,000
1,136,000
647,000
774,000
774,000647,0001,136,000955,000719,000664,0001,159,000820,000897,000690,0001,095,000811,000779,000581,000958,000640,000616,000544,000874,000598,000593,000522,000817,000591,000565,000497,000902,000548,000522,000460,000805,000513,000499,000429,000777,000525,000486,000434,000711,000466,000575,000559,000806,000414,000428,000341,000625,000458,000479,000366,000410,000193,000482,000401,000651,000414,000465,000427,000694,000443,000523,000519,000813,000509,000527,000443,000687,000415,000455,000454,000671,000382,000404,000338,000706,000461,000370,000365,000567,000320,000273,000249,000480,000275,000297,000295,000369,000175,000253,000174,000392,169287,060314,609251,338462,924254,979244,667179,890341,300262,600250,900181,000297,200203,200163,300148,600293,400
       Other Current Liabilities 
315,100
414,700
-100
100
397,300
512,800
523,700
-100
526,800
632,687
550,320
680,977
475,333
577,646
499,469
692,934
408,558
503,000
547,000
594,000
222,000
404,000
379,000
472,000
318,000
434,000
435,000
760,000
335,000
538,000
499,000
565,000
-1,477,000
547,000
483,000
682,000
463,000
539,000
543,000
684,000
374,000
627,000
778,000
684,000
646,000
944,000
888,000
874,000
747,000
966,000
898,000
978,000
713,000
847,000
803,000
422,000
812,000
845,000
818,000
781,000
610,000
1,771,000
1,839,000
1,824,000
648,000
738,000
750,000
710,000
544,000
675,000
716,000
716,000
551,000
596,000
622,000
635,000
523,000
601,000
665,000
702,000
605,000
603,000
679,000
693,000
577,000
624,000
753,000
643,000
672,000
851,000
781,000
727,000
720,789
617,000
652,000
602,000
629,000
849,000
1,065,000
-691,000
-902,000
745,000
734,000
741,000
648,000
651,000
832,000
832,000651,000648,000741,000734,000745,000-902,000-691,0001,065,000849,000629,000602,000652,000617,000720,789727,000781,000851,000672,000643,000753,000624,000577,000693,000679,000603,000605,000702,000665,000601,000523,000635,000622,000596,000551,000716,000716,000675,000544,000710,000750,000738,000648,0001,824,0001,839,0001,771,000610,000781,000818,000845,000812,000422,000803,000847,000713,000978,000898,000966,000747,000874,000888,000944,000646,000684,000778,000627,000374,000684,000543,000539,000463,000682,000483,000547,000-1,477,000565,000499,000538,000335,000760,000435,000434,000318,000472,000379,000404,000222,000594,000547,000503,000408,558692,934499,469577,646475,333680,977550,320632,687526,800-100523,700512,800397,300100-100414,700315,100
   > Long-term Liabilities 
4,253,400
4,870,000
4,893,000
4,692,000
4,614,000
4,614,000
4,693,000
4,640,000
4,776,000
4,671,000
4,799,000
4,663,000
5,097,000
5,126,000
5,378,000
5,199,000
5,236,000
5,755,000
5,941,000
5,943,000
6,915,000
8,187,000
7,822,000
7,720,000
8,222,000
8,217,000
8,202,000
10,342,000
9,640,000
9,605,000
9,632,000
10,024,000
10,106,000
10,287,000
10,479,000
10,229,000
10,654,000
10,625,000
10,898,000
10,950,000
10,877,000
10,299,000
11,555,000
11,323,000
12,631,000
12,917,000
13,291,000
13,622,000
14,019,000
13,938,000
13,955,000
13,808,000
13,743,000
13,612,000
13,721,000
3,809,000
13,356,000
13,706,000
13,677,000
13,926,000
13,370,000
12,859,000
12,465,000
12,432,000
11,895,000
11,786,000
12,562,000
12,841,000
13,572,000
13,518,000
13,690,000
13,814,000
14,459,000
14,535,000
14,299,000
14,508,000
14,780,000
14,843,000
15,189,000
15,549,000
15,679,000
15,362,000
16,400,000
16,581,000
16,755,000
17,270,000
17,418,000
18,057,000
18,227,000
18,678,000
19,647,000
19,781,000
20,770,000
21,205,000
22,257,000
22,494,000
23,080,000
23,117,000
23,511,000
24,152,000
23,901,000
24,571,000
24,878,000
24,410,000
26,007,000
26,229,000
27,373,000
27,373,00026,229,00026,007,00024,410,00024,878,00024,571,00023,901,00024,152,00023,511,00023,117,00023,080,00022,494,00022,257,00021,205,00020,770,00019,781,00019,647,00018,678,00018,227,00018,057,00017,418,00017,270,00016,755,00016,581,00016,400,00015,362,00015,679,00015,549,00015,189,00014,843,00014,780,00014,508,00014,299,00014,535,00014,459,00013,814,00013,690,00013,518,00013,572,00012,841,00012,562,00011,786,00011,895,00012,432,00012,465,00012,859,00013,370,00013,926,00013,677,00013,706,00013,356,0003,809,00013,721,00013,612,00013,743,00013,808,00013,955,00013,938,00014,019,00013,622,00013,291,00012,917,00012,631,00011,323,00011,555,00010,299,00010,877,00010,950,00010,898,00010,625,00010,654,00010,229,00010,479,00010,287,00010,106,00010,024,0009,632,0009,605,0009,640,00010,342,0008,202,0008,217,0008,222,0007,720,0007,822,0008,187,0006,915,0005,943,0005,941,0005,755,0005,236,0005,199,0005,378,0005,126,0005,097,0004,663,0004,799,0004,671,0004,776,0004,640,0004,693,0004,614,0004,614,0004,692,0004,893,0004,870,0004,253,400
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,276,000
1,236,000
475,601
3,335,000
3,304,000
3,298,000
3,367,000
3,417,000
3,453,000
3,501,000
3,575,000
3,670,000
3,632,000
3,699,000
3,745,000
3,797,000
3,807,000
3,785,000
3,820,000
4,042,000
4,170,000
4,247,000
4,338,000
4,397,000
4,247,000
0
4,436,000
0
0
0
0
00004,436,00004,247,0004,397,0004,338,0004,247,0004,170,0004,042,0003,820,0003,785,0003,807,0003,797,0003,745,0003,699,0003,632,0003,670,0003,575,0003,501,0003,453,0003,417,0003,367,0003,298,0003,304,0003,335,000475,6011,236,0001,276,0000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,855,000
1,920,000
133,758
921,000
822,000
812,000
822,000
743,000
759,000
776,000
823,000
796,000
694,000
771,000
809,000
748,000
742,000
820,000
822,000
730,000
752,000
780,000
828,000
742,000
821,000
0
1,091,000
0
0
0
0
00001,091,0000821,000742,000828,000780,000752,000730,000822,000820,000742,000748,000809,000771,000694,000796,000823,000776,000759,000743,000822,000812,000822,000921,000133,7581,920,0001,855,0000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
3,254,200
3,206,700
3,203,100
3,352,500
3,291,300
3,258,600
3,258,000
3,420,700
3,324,900
3,299,126
3,325,360
3,493,513
3,431,868
3,393,920
3,399,032
3,591,911
3,583,957
3,731,000
3,780,000
4,241,000
4,035,000
4,345,000
4,372,000
4,547,000
4,536,000
5,385,000
5,420,000
6,028,000
5,995,000
5,838,000
6,264,000
6,456,000
6,364,000
6,314,000
6,349,000
6,548,000
6,583,000
6,557,000
6,618,000
6,756,000
6,752,000
6,754,000
6,817,000
7,043,000
7,158,000
7,061,000
7,147,000
7,840,000
7,853,000
7,901,000
7,991,000
7,754,000
7,730,000
7,725,000
7,788,000
2,502,000
7,997,000
7,432,000
7,555,000
7,874,000
6,616,000
6,365,000
6,374,000
6,574,000
6,544,000
6,513,000
6,572,000
6,774,000
6,713,000
6,704,000
6,764,000
7,014,000
6,946,000
6,869,000
6,922,000
7,193,000
7,103,000
7,064,000
7,158,000
7,345,000
7,184,000
7,230,000
7,386,000
7,656,000
7,631,000
7,705,000
7,791,000
8,062,000
8,059,000
8,085,000
8,227,000
8,489,000
8,938,000
9,148,000
9,353,000
9,685,000
9,700,000
9,806,000
9,880,000
10,201,000
10,508,000
10,607,000
10,697,000
11,043,000
11,349,000
11,443,000
11,539,000
11,539,00011,443,00011,349,00011,043,00010,697,00010,607,00010,508,00010,201,0009,880,0009,806,0009,700,0009,685,0009,353,0009,148,0008,938,0008,489,0008,227,0008,085,0008,059,0008,062,0007,791,0007,705,0007,631,0007,656,0007,386,0007,230,0007,184,0007,345,0007,158,0007,064,0007,103,0007,193,0006,922,0006,869,0006,946,0007,014,0006,764,0006,704,0006,713,0006,774,0006,572,0006,513,0006,544,0006,574,0006,374,0006,365,0006,616,0007,874,0007,555,0007,432,0007,997,0002,502,0007,788,0007,725,0007,730,0007,754,0007,991,0007,901,0007,853,0007,840,0007,147,0007,061,0007,158,0007,043,0006,817,0006,754,0006,752,0006,756,0006,618,0006,557,0006,583,0006,548,0006,349,0006,314,0006,364,0006,456,0006,264,0005,838,0005,995,0006,028,0005,420,0005,385,0004,536,0004,547,0004,372,0004,345,0004,035,0004,241,0003,780,0003,731,0003,583,9573,591,9113,399,0323,393,9203,431,8683,493,5133,325,3603,299,1263,324,9003,420,7003,258,0003,258,6003,291,3003,352,5003,203,1003,206,7003,254,200
   Common Stock
1,400
1,400
1,400
1,400
1,400
1,400
1,400
1,400
1,400
1,372
1,372
1,372
1,372
1,372
1,372
1,375
1,380
1,000
1,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
-62,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000-62,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0001,0001,0001,3801,3751,3721,3721,3721,3721,3721,3721,4001,4001,4001,4001,4001,4001,4001,4001,400
   Retained Earnings 
1,434,700
1,387,300
1,383,700
1,533,200
1,472,200
1,439,500
1,438,900
1,601,600
1,505,800
1,480,056
1,506,290
1,675,073
1,613,960
1,585,667
1,592,406
1,772,113
1,733,558
1,701,000
1,725,000
1,868,000
1,739,000
1,738,000
1,745,000
1,917,000
1,853,000
1,834,000
1,835,000
1,945,000
1,904,000
1,903,000
1,959,000
2,109,000
1,999,000
1,939,000
1,932,000
2,094,000
2,024,000
2,011,000
2,023,000
2,134,000
2,110,000
2,115,000
2,188,000
2,259,000
2,181,000
2,241,000
2,323,000
2,467,000
2,455,000
2,466,000
2,526,000
2,266,000
2,225,000
2,203,000
2,248,000
471,000
2,440,000
1,869,000
1,983,000
2,259,000
1,006,000
764,000
762,000
967,000
907,000
906,000
957,000
1,154,000
1,103,000
1,111,000
1,161,000
1,405,000
1,331,000
1,333,000
1,376,000
1,643,000
1,568,000
1,563,000
1,649,000
1,830,000
1,660,000
1,699,000
1,827,000
2,073,000
2,024,000
2,099,000
2,161,000
2,408,000
2,380,000
2,404,000
2,525,000
2,769,000
2,757,000
2,850,000
2,915,000
3,199,000
3,182,000
3,282,000
3,336,000
3,636,000
3,646,000
3,745,000
3,817,000
4,144,000
4,136,000
4,219,000
4,299,000
4,299,0004,219,0004,136,0004,144,0003,817,0003,745,0003,646,0003,636,0003,336,0003,282,0003,182,0003,199,0002,915,0002,850,0002,757,0002,769,0002,525,0002,404,0002,380,0002,408,0002,161,0002,099,0002,024,0002,073,0001,827,0001,699,0001,660,0001,830,0001,649,0001,563,0001,568,0001,643,0001,376,0001,333,0001,331,0001,405,0001,161,0001,111,0001,103,0001,154,000957,000906,000907,000967,000762,000764,0001,006,0002,259,0001,983,0001,869,0002,440,000471,0002,248,0002,203,0002,225,0002,266,0002,526,0002,466,0002,455,0002,467,0002,323,0002,241,0002,181,0002,259,0002,188,0002,115,0002,110,0002,134,0002,023,0002,011,0002,024,0002,094,0001,932,0001,939,0001,999,0002,109,0001,959,0001,903,0001,904,0001,945,0001,835,0001,834,0001,853,0001,917,0001,745,0001,738,0001,739,0001,868,0001,725,0001,701,0001,733,5581,772,1131,592,4061,585,6671,613,9601,675,0731,506,2901,480,0561,505,8001,601,6001,438,9001,439,5001,472,2001,533,2001,383,7001,387,3001,434,700
   Accumulated Other Comprehensive Income 
-5,285,400
-5,361,900
-5,440,500
-5,527,700
-5,602,800
-5,688,900
-5,771,400
-5,839,500
-5,891,300
-5,967,122
-6,059,772
-6,159,140
-6,204,367
-9,512
-10,871
-9,872
-384
-10,000
-7,000
-3,000
-102,000
-110,000
-110,000
-113,000
-53,000
-58,000
-55,000
-39,000
-55,000
-43,000
-44,000
-30,000
-36,000
-54,000
-42,000
-26,000
62,000
23,000
42,000
41,000
36,000
-19,000
-66,000
51,000
4,000
6,000
-13,000
-21,000
-16,000
-4,000
-13,000
-10,000
-17,000
-20,000
-21,000
17,000
-25,000
-35,000
-30,000
2,000
-8,000
-15,000
-9,000
-19,000
3,000
3,000
6,000
6,000
-9,000
-9,000
-5,000
-5,000
-3,000
-5,000
-1,000
-2,000
-23,000
-23,000
-21,000
-21,000
-18,000
-17,000
-19,000
-17,000
-22,000
-21,000
-21,000
-21,000
-17,000
-16,000
-16,000
-15,000
-1,000
-80,000
-1,000
-80,000
13,000
14,000
14,000
14,000
-1,000
-2,000
-3,000
-4,000
-6,000
-7,000
-9,000
-9,000-7,000-6,000-4,000-3,000-2,000-1,00014,00014,00014,00013,000-80,000-1,000-80,000-1,000-15,000-16,000-16,000-17,000-21,000-21,000-21,000-22,000-17,000-19,000-17,000-18,000-21,000-21,000-23,000-23,000-2,000-1,000-5,000-3,000-5,000-5,000-9,000-9,0006,0006,0003,0003,000-19,000-9,000-15,000-8,0002,000-30,000-35,000-25,00017,000-21,000-20,000-17,000-10,000-13,000-4,000-16,000-21,000-13,0006,0004,00051,000-66,000-19,00036,00041,00042,00023,00062,000-26,000-42,000-54,000-36,000-30,000-44,000-43,000-55,000-39,000-55,000-58,000-53,000-113,000-110,000-110,000-102,000-3,000-7,000-10,000-384-9,872-10,871-9,512-6,204,367-6,159,140-6,059,772-5,967,122-5,891,300-5,839,500-5,771,400-5,688,900-5,602,800-5,527,700-5,440,500-5,361,900-5,285,400
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
6,868,300
6,944,700
7,023,300
7,110,400
7,185,300
7,271,400
7,353,900
7,422,000
7,473,800
7,549,623
7,642,273
7,741,011
7,785,706
1,581,196
1,580,928
1,593,098
1,614,206
1,804,000
1,826,000
2,180,000
2,203,000
2,480,000
2,500,000
2,528,000
2,552,000
3,425,000
3,456,000
3,924,000
3,949,000
3,930,000
4,301,000
4,329,000
4,399,000
4,381,000
4,411,000
4,432,000
4,477,000
4,503,000
4,505,000
4,533,000
4,604,000
4,610,000
4,647,000
4,685,000
4,925,000
4,766,000
4,789,000
5,346,000
5,366,000
5,391,000
5,430,000
5,483,000
5,458,000
5,478,000
5,497,000
2,014,000
5,518,000
5,534,000
5,538,000
5,549,000
5,616,000
5,552,000
5,557,000
5,562,000
5,632,000
5,540,000
5,545,000
5,550,000
5,617,000
5,538,000
5,544,000
5,550,000
5,616,000
5,477,000
5,483,000
5,488,000
5,556,000
5,460,000
5,466,000
5,472,000
5,540,000
5,484,000
5,514,000
5,536,000
5,627,000
5,563,000
5,587,000
5,593,000
5,694,000
5,615,000
5,636,000
5,653,000
6,179,000
6,295,000
6,356,000
6,483,000
6,502,000
6,427,000
6,527,000
6,499,000
6,860,000
6,812,000
6,831,000
6,851,000
7,210,000
7,179,000
7,197,000
7,197,0007,179,0007,210,0006,851,0006,831,0006,812,0006,860,0006,499,0006,527,0006,427,0006,502,0006,483,0006,356,0006,295,0006,179,0005,653,0005,636,0005,615,0005,694,0005,593,0005,587,0005,563,0005,627,0005,536,0005,514,0005,484,0005,540,0005,472,0005,466,0005,460,0005,556,0005,488,0005,483,0005,477,0005,616,0005,550,0005,544,0005,538,0005,617,0005,550,0005,545,0005,540,0005,632,0005,562,0005,557,0005,552,0005,616,0005,549,0005,538,0005,534,0005,518,0002,014,0005,497,0005,478,0005,458,0005,483,0005,430,0005,391,0005,366,0005,346,0004,789,0004,766,0004,925,0004,685,0004,647,0004,610,0004,604,0004,533,0004,505,0004,503,0004,477,0004,432,0004,411,0004,381,0004,399,0004,329,0004,301,0003,930,0003,949,0003,924,0003,456,0003,425,0002,552,0002,528,0002,500,0002,480,0002,203,0002,180,0001,826,0001,804,0001,614,2061,593,0981,580,9281,581,1967,785,7067,741,0117,642,2737,549,6237,473,8007,422,0007,353,9007,271,4007,185,3007,110,4007,023,3006,944,7006,868,300



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue7,500,000
Cost of Revenue-5,420,000
Gross Profit2,080,0002,080,000
 
Operating Income (+$)
Gross Profit2,080,000
Operating Expense-522,000
Operating Income1,558,0001,558,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative-295,000
Selling And Marketing Expenses590,000
Operating Expense522,000295,000
 
Net Interest Income (+$)
Interest Income17,000
Interest Expense-566,000
Other Finance Cost-372,000
Net Interest Income-177,000
 
Pretax Income (+$)
Operating Income1,558,000
Net Interest Income-177,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,340,0001,776,000
EBIT - interestExpense = 992,000
1,335,000
1,718,000
Interest Expense566,000
Earnings Before Interest and Taxes (EBIT)1,558,0001,906,000
Earnings Before Interest and Taxes (EBITDA)3,058,000
 
After tax Income (+$)
Income Before Tax1,340,000
Tax Provision-203,000
Net Income From Continuing Ops592,0001,137,000
Net Income1,152,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses5,942,000
Total Other Income/Expenses Net-218,000177,000
 

Technical Analysis of Ameren
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Ameren. The general trend of Ameren is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Ameren's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Ameren Illinois Company.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 71.40 < 71.46 < 71.46.

The bearish price targets are: 70.94 > 67.40 > 65.13.

Tweet this
Ameren Illinois Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Ameren Illinois Company. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Ameren Illinois Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Ameren Illinois Company. The current macd is -0.18839042.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Ameren price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Ameren. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Ameren price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Ameren Illinois Company Daily Moving Average Convergence/Divergence (MACD) ChartAmeren Illinois Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Ameren Illinois Company. The current adx is 12.33.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Ameren shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Ameren Illinois Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Ameren Illinois Company. The current sar is 71.63.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Ameren Illinois Company Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Ameren Illinois Company. The current rsi is 38.82. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Ameren Illinois Company Daily Relative Strength Index (RSI) ChartAmeren Illinois Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Ameren Illinois Company. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Ameren price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Ameren Illinois Company Daily Stochastic Oscillator ChartAmeren Illinois Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Ameren Illinois Company. The current cci is -126.75310929.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Ameren Illinois Company Daily Commodity Channel Index (CCI) ChartAmeren Illinois Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Ameren Illinois Company. The current cmo is -40.87738428.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Ameren Illinois Company Daily Chande Momentum Oscillator (CMO) ChartAmeren Illinois Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Ameren Illinois Company. The current willr is -100.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Ameren Illinois Company Daily Williams %R ChartAmeren Illinois Company Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Ameren Illinois Company.

Ameren Illinois Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Ameren Illinois Company. The current atr is 0.20428494.

Ameren Illinois Company Daily Average True Range (ATR) ChartAmeren Illinois Company Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Ameren Illinois Company. The current obv is -14,181.

Ameren Illinois Company Daily On-Balance Volume (OBV) ChartAmeren Illinois Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Ameren Illinois Company. The current mfi is 48.47.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Ameren Illinois Company Daily Money Flow Index (MFI) ChartAmeren Illinois Company Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Ameren Illinois Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-06-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-10MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-23MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-08-27MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-30RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-09-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-09WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-13WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-09-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-22MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-28STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-13MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-15CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Ameren Illinois Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Ameren Illinois Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.821
Ma 20Greater thanMa 5071.630
Ma 50Greater thanMa 10071.596
Ma 100Greater thanMa 20071.742
OpenGreater thanClose71.140
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Ameren with someone you think should read this too:
  • Are you bullish or bearish on Ameren? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Ameren? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Ameren Illinois Company

I send you an email if I find something interesting about Ameren Illinois Company.


Comments

How you think about this?

Leave a comment

Stay informed about Ameren Illinois Company.

Receive notifications about Ameren Illinois Company in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.