25 XP   0   0   10

Amanah Leasing Public Company Limited
Buy, Hold or Sell?

Let's analyse Amanah together

PenkeI guess you are interested in Amanah Leasing Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Amanah Leasing Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Amanah Leasing Public Company Limited

I send you an email if I find something interesting about Amanah Leasing Public Company Limited.

Quick analysis of Amanah (30 sec.)










What can you expect buying and holding a share of Amanah? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
57.5%

What is your share worth?

Current worth
฿1.56
Expected worth in 1 year
฿1.54
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
฿0.33
Return On Investment
15.7%

For what price can you sell your share?

Current Price per Share
฿2.12
Expected price per share
฿1.8057735849057 - ฿2.68
How sure are you?
50%

1. Valuation of Amanah (5 min.)




Live pricePrice per Share (EOD)

฿2.12

Intrinsic Value Per Share

฿-0.22 - ฿0.42

Total Value Per Share

฿1.34 - ฿1.98

2. Growth of Amanah (5 min.)




Is Amanah growing?

Current yearPrevious yearGrowGrow %
How rich?$49.8m$48.2m$857.4k1.7%

How much money is Amanah making?

Current yearPrevious yearGrowGrow %
Making money$1.2m$2m-$815k-63.9%
Net Profit Margin22.8%39.3%--

How much money comes from the company's main activities?

3. Financial Health of Amanah (5 min.)




4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#172 / 249

Most Revenue
#194 / 249

Most Profit
#157 / 249

What can you expect buying and holding a share of Amanah? (5 min.)

Welcome investor! Amanah's management wants to use your money to grow the business. In return you get a share of Amanah.

What can you expect buying and holding a share of Amanah?

First you should know what it really means to hold a share of Amanah. And how you can make/lose money.

Speculation

The Price per Share of Amanah is ฿2.12. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Amanah.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Amanah, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿1.56. Based on the TTM, the Book Value Change Per Share is ฿0.00 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.09 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Amanah.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.1%0.000.0%0.000.1%0.000.1%0.000.0%
Usd Book Value Change Per Share0.000.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Total Gains Per Share0.000.1%0.000.1%0.000.2%0.000.1%0.000.1%
Usd Price Per Share0.06-0.07-0.12-0.10-0.06-
Price to Earnings Ratio10.66-19.97-16.94-16.07-21.76-
Price-to-Total Gains Ratio43.98-51.84-39.34-48.12-80.67-
Price to Book Ratio1.35-1.76-2.87-2.60-1.94-
Price-to-Total Gains Ratio43.98-51.84-39.34-48.12-80.67-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.05724
Number of shares17470
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (17470 shares)39.2843.48
Gains per Year (17470 shares)157.14173.94
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1165-814711757164
2330-16304233115338
3495-24461350172512
4660-32618467229686
5825-40775583286860
6991-489327003441034
71156-5610898174011208
81321-6412469334581382
91486-72140310505151556
101651-80156011675731730

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%34.06.00.085.0%54.013.00.080.6%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%30.010.00.075.0%47.020.00.070.1%
Dividend per Share3.00.01.075.0%11.00.01.091.7%17.00.03.085.0%23.00.017.057.5%25.00.042.037.3%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%34.06.00.085.0%52.015.00.077.6%

Fundamentals of Amanah

About Amanah Leasing Public Company Limited

Amanah Leasing Public Company Limited provides hire-purchase, loans secured against vehicle registration, and inventory finance services in Thailand. The company was formerly known as Nava Leasing Public Company Limited and changed its name to Amanah Leasing Public Company Limited in October 2010. Amanah Leasing Public Company Limited was incorporated in 1992 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-04-19 05:03:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Amanah Leasing Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Amanah earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Amanah to the Credit Services industry mean.
  • A Net Profit Margin of 28.3% means that ฿0.28 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Amanah Leasing Public Company Limited:

  • The MRQ is 28.3%. The company is making a huge profit. +2
  • The TTM is 22.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ28.3%TTM22.8%+5.6%
TTM22.8%YOY39.3%-16.5%
TTM22.8%5Y37.6%-14.8%
5Y37.6%10Y8.6%+29.0%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ28.3%13.7%+14.6%
TTM22.8%14.7%+8.1%
YOY39.3%18.4%+20.9%
5Y37.6%16.4%+21.2%
10Y8.6%15.5%-6.9%
1.1.2. Return on Assets

Shows how efficient Amanah is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Amanah to the Credit Services industry mean.
  • 1.2% Return on Assets means that Amanah generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Amanah Leasing Public Company Limited:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.0%+0.2%
TTM1.0%YOY1.9%-0.9%
TTM1.0%5Y1.8%-0.8%
5Y1.8%10Y0.8%+1.0%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%0.9%+0.3%
TTM1.0%1.0%+0.0%
YOY1.9%0.9%+1.0%
5Y1.8%0.9%+0.9%
10Y0.8%0.8%0.0%
1.1.3. Return on Equity

Shows how efficient Amanah is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Amanah to the Credit Services industry mean.
  • 3.2% Return on Equity means Amanah generated ฿0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Amanah Leasing Public Company Limited:

  • The MRQ is 3.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.2%TTM2.6%+0.6%
TTM2.6%YOY4.3%-1.7%
TTM2.6%5Y4.3%-1.7%
5Y4.3%10Y1.8%+2.5%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%3.4%-0.2%
TTM2.6%3.5%-0.9%
YOY4.3%3.6%+0.7%
5Y4.3%3.2%+1.1%
10Y1.8%3.6%-1.8%

1.2. Operating Efficiency of Amanah Leasing Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Amanah is operating .

  • Measures how much profit Amanah makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Amanah to the Credit Services industry mean.
  • An Operating Margin of 50.9% means the company generated ฿0.51  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Amanah Leasing Public Company Limited:

  • The MRQ is 50.9%. The company is operating very efficient. +2
  • The TTM is 27.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ50.9%TTM27.3%+23.5%
TTM27.3%YOY30.8%-3.5%
TTM27.3%5Y40.2%-12.9%
5Y40.2%10Y43.2%-3.0%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ50.9%21.0%+29.9%
TTM27.3%20.1%+7.2%
YOY30.8%28.4%+2.4%
5Y40.2%21.9%+18.3%
10Y43.2%26.1%+17.1%
1.2.2. Operating Ratio

Measures how efficient Amanah is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.72 means that the operating costs are ฿0.72 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Amanah Leasing Public Company Limited:

  • The MRQ is 0.716. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.809. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.716TTM0.809-0.093
TTM0.809YOY0.679+0.130
TTM0.8095Y0.654+0.154
5Y0.65410Y0.711-0.056
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7160.823-0.107
TTM0.8090.814-0.005
YOY0.6790.803-0.124
5Y0.6540.747-0.093
10Y0.7110.733-0.022

1.3. Liquidity of Amanah Leasing Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Amanah is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 0.38 means the company has ฿0.38 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Amanah Leasing Public Company Limited:

  • The MRQ is 0.380. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.435. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.380TTM0.435-0.054
TTM0.435YOY0.510-0.076
TTM0.4355Y0.532-0.097
5Y0.53210Y0.528+0.004
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3802.567-2.187
TTM0.4353.208-2.773
YOY0.5102.373-1.863
5Y0.5323.978-3.446
10Y0.5284.043-3.515
1.3.2. Quick Ratio

Measures if Amanah is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Amanah to the Credit Services industry mean.
  • A Quick Ratio of 0.37 means the company can pay off ฿0.37 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Amanah Leasing Public Company Limited:

  • The MRQ is 0.374. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.429. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.374TTM0.429-0.054
TTM0.429YOY0.502-0.073
TTM0.4295Y0.522-0.093
5Y0.52210Y0.518+0.004
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3741.736-1.362
TTM0.4291.999-1.570
YOY0.5021.758-1.256
5Y0.5223.594-3.072
10Y0.5183.498-2.980

1.4. Solvency of Amanah Leasing Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Amanah assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Amanah to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.61 means that Amanah assets are financed with 60.6% credit (debt) and the remaining percentage (100% - 60.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Amanah Leasing Public Company Limited:

  • The MRQ is 0.606. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.601. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.606TTM0.601+0.005
TTM0.601YOY0.555+0.046
TTM0.6015Y0.586+0.015
5Y0.58610Y0.605-0.019
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6060.729-0.123
TTM0.6010.714-0.113
YOY0.5550.717-0.162
5Y0.5860.703-0.117
10Y0.6050.693-0.088
1.4.2. Debt to Equity Ratio

Measures if Amanah is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Amanah to the Credit Services industry mean.
  • A Debt to Equity ratio of 153.7% means that company has ฿1.54 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Amanah Leasing Public Company Limited:

  • The MRQ is 1.537. The company is just able to pay all its debts with equity.
  • The TTM is 1.514. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.537TTM1.514+0.022
TTM1.514YOY1.250+0.265
TTM1.5145Y1.426+0.088
5Y1.42610Y1.557-0.130
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5372.541-1.004
TTM1.5142.308-0.794
YOY1.2502.357-1.107
5Y1.4262.420-0.994
10Y1.5572.389-0.832

2. Market Valuation of Amanah Leasing Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Amanah generates.

  • Above 15 is considered overpriced but always compare Amanah to the Credit Services industry mean.
  • A PE ratio of 10.66 means the investor is paying ฿10.66 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Amanah Leasing Public Company Limited:

  • The EOD is 10.765. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.664. Based on the earnings, the company is underpriced. +1
  • The TTM is 19.967. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD10.765MRQ10.664+0.102
MRQ10.664TTM19.967-9.303
TTM19.967YOY16.940+3.027
TTM19.9675Y16.066+3.902
5Y16.06610Y21.757-5.691
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.7657.063+3.702
MRQ10.6646.696+3.968
TTM19.9676.722+13.245
YOY16.9407.708+9.232
5Y16.0668.390+7.676
10Y21.75712.021+9.736
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Amanah Leasing Public Company Limited:

  • The EOD is 9.799. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.707. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.264. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD9.799MRQ9.707+0.092
MRQ9.707TTM-0.264+9.971
TTM-0.264YOY-28.824+28.559
TTM-0.2645Y0.333-0.597
5Y0.33310Y1.334-1.002
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD9.799-0.474+10.273
MRQ9.707-0.526+10.233
TTM-0.264-0.424+0.160
YOY-28.824-0.335-28.489
5Y0.3330.233+0.100
10Y1.334-0.057+1.391
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Amanah is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 1.35 means the investor is paying ฿1.35 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Amanah Leasing Public Company Limited:

  • The EOD is 1.360. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.347. Based on the equity, the company is underpriced. +1
  • The TTM is 1.764. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.360MRQ1.347+0.013
MRQ1.347TTM1.764-0.417
TTM1.764YOY2.871-1.107
TTM1.7645Y2.603-0.839
5Y2.60310Y1.940+0.663
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.3600.885+0.475
MRQ1.3470.849+0.498
TTM1.7640.860+0.904
YOY2.8711.105+1.766
5Y2.6031.191+1.412
10Y1.9401.296+0.644
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Amanah Leasing Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.048-0.004+109%0.030+59%0.030+57%0.013+280%
Book Value Per Share--1.5591.537+1%1.510+3%1.344+16%1.089+43%
Current Ratio--0.3800.435-13%0.510-25%0.532-29%0.528-28%
Debt To Asset Ratio--0.6060.601+1%0.555+9%0.586+3%0.605+0%
Debt To Equity Ratio--1.5371.514+1%1.250+23%1.426+8%1.557-1%
Dividend Per Share--0.0000.087-100%0.114-100%0.062-100%0.031-100%
Eps--0.0490.038+30%0.065-25%0.056-13%0.026+92%
Free Cash Flow Per Share--0.054-0.012+122%-0.054+200%0.012+347%0.011+381%
Free Cash Flow To Equity Per Share---0.0270.015-285%-0.034+23%0.002-1225%0.000-6487%
Gross Profit Margin--0.9820.976+1%0.981+0%0.9840%0.935+5%
Intrinsic Value_10Y_max--0.424--------
Intrinsic Value_10Y_min---0.222--------
Intrinsic Value_1Y_max--0.045--------
Intrinsic Value_1Y_min--0.028--------
Intrinsic Value_3Y_max--0.133--------
Intrinsic Value_3Y_min--0.040--------
Intrinsic Value_5Y_max--0.218--------
Intrinsic Value_5Y_min--0.006--------
Market Cap2510355701.760+1%2486673100.8003220833730.560-23%5121362457.600-51%4179576465.224-41%2717377158.052-8%
Net Profit Margin--0.2830.228+25%0.393-28%0.376-25%0.086+229%
Operating Margin--0.5090.273+86%0.308+65%0.402+27%0.432+18%
Operating Ratio--0.7160.809-12%0.679+5%0.654+9%0.711+1%
Pb Ratio1.360+1%1.3471.764-24%2.871-53%2.603-48%1.940-31%
Pe Ratio10.765+1%10.66419.967-47%16.940-37%16.066-34%21.757-51%
Price Per Share2.120+1%2.1002.720-23%4.325-51%3.530-41%2.295-8%
Price To Free Cash Flow Ratio9.799+1%9.707-0.264+103%-28.824+397%0.333+2819%1.334+628%
Price To Total Gains Ratio44.397+1%43.97951.838-15%39.343+12%48.116-9%80.672-45%
Quick Ratio--0.3740.429-13%0.502-25%0.522-28%0.518-28%
Return On Assets--0.0120.010+21%0.019-35%0.018-30%0.008+64%
Return On Equity--0.0320.026+22%0.043-27%0.043-27%0.018+72%
Total Gains Per Share--0.0480.083-43%0.144-67%0.092-48%0.044+9%
Usd Book Value--49829872.95049132675.238+1%48275249.474+3%42969126.444+16%34813167.763+43%
Usd Book Value Change Per Share--0.0010.000+109%0.001+59%0.001+57%0.000+280%
Usd Book Value Per Share--0.0420.041+1%0.041+3%0.036+16%0.029+43%
Usd Dividend Per Share--0.0000.002-100%0.003-100%0.002-100%0.001-100%
Usd Eps--0.0010.001+30%0.002-25%0.002-13%0.001+92%
Usd Free Cash Flow--1729248.507-377404.373+122%-1731259.960+200%386497.162+347%359487.065+381%
Usd Free Cash Flow Per Share--0.0010.000+122%-0.001+200%0.000+347%0.000+381%
Usd Free Cash Flow To Equity Per Share---0.0010.000-285%-0.001+23%0.000-1225%0.000-6487%
Usd Market Cap67779603.948+1%67140173.72286962510.725-23%138276786.355-51%112848564.561-41%73369183.267-8%
Usd Price Per Share0.057+1%0.0570.073-23%0.117-51%0.095-41%0.062-8%
Usd Profit--1574016.9211275783.230+23%2090854.816-25%1814631.841-13%827566.235+90%
Usd Revenue--5552808.3365610441.834-1%5326548.437+4%4902262.484+13%3681183.790+51%
Usd Total Gains Per Share--0.0010.002-43%0.004-67%0.002-48%0.001+9%
 EOD+4 -4MRQTTM+20 -16YOY+17 -195Y+13 -2310Y+23 -13

3.2. Fundamental Score

Let's check the fundamental score of Amanah Leasing Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.765
Price to Book Ratio (EOD)Between0-11.360
Net Profit Margin (MRQ)Greater than00.283
Operating Margin (MRQ)Greater than00.509
Quick Ratio (MRQ)Greater than10.374
Current Ratio (MRQ)Greater than10.380
Debt to Asset Ratio (MRQ)Less than10.606
Debt to Equity Ratio (MRQ)Less than11.537
Return on Equity (MRQ)Greater than0.150.032
Return on Assets (MRQ)Greater than0.050.012
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Amanah Leasing Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.331
Ma 20Greater thanMa 502.239
Ma 50Greater thanMa 1002.081
Ma 100Greater thanMa 2001.981
OpenGreater thanClose2.120
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets4,681,505
Total Liabilities2,835,954
Total Stockholder Equity1,845,551
 As reported
Total Liabilities 2,835,954
Total Stockholder Equity+ 1,845,551
Total Assets = 4,681,505

Assets

Total Assets4,681,505
Total Current Assets1,001,544
Long-term Assets3,679,960
Total Current Assets
Cash And Cash Equivalents 111,238
Net Receivables 874,480
Other Current Assets 15,826
Total Current Assets  (as reported)1,001,544
Total Current Assets  (calculated)1,001,544
+/-0
Long-term Assets
Property Plant Equipment 44,042
Intangible Assets 9,484
Long-term Assets Other 341,529
Long-term Assets  (as reported)3,679,960
Long-term Assets  (calculated)395,055
+/- 3,284,905

Liabilities & Shareholders' Equity

Total Current Liabilities2,633,858
Long-term Liabilities202,096
Total Stockholder Equity1,845,551
Total Current Liabilities
Short-term Debt 2,560,614
Short Long Term Debt 2,551,792
Other Current Liabilities 73,244
Total Current Liabilities  (as reported)2,633,858
Total Current Liabilities  (calculated)5,185,650
+/- 2,551,792
Long-term Liabilities
Long term Debt 160,830
Capital Lease Obligations 15,622
Long-term Liabilities  (as reported)202,096
Long-term Liabilities  (calculated)176,452
+/- 25,644
Total Stockholder Equity
Common Stock1,036,110
Retained Earnings 730,003
Accumulated Other Comprehensive Income 75,953
Other Stockholders Equity 3,485
Total Stockholder Equity (as reported)1,845,551
Total Stockholder Equity (calculated)1,845,551
+/-0
Other
Capital Stock1,036,110
Cash and Short Term Investments 111,238
Common Stock Shares Outstanding 1,036,110
Liabilities and Stockholders Equity 4,681,505
Net Debt 2,617,006
Net Invested Capital 4,558,173
Net Working Capital -1,632,314
Property Plant and Equipment Gross 141,530
Short Long Term Debt Total 2,728,244



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-31
> Total Assets 
2,880,010
2,826,922
2,668,131
2,484,427
2,448,602
2,399,149
2,351,977
2,144,553
1,944,911
1,765,217
1,600,723
1,466,160
1,349,730
1,252,359
1,352,245
1,325,062
1,340,555
1,455,313
2,197,452
2,515,426
2,925,414
3,072,236
3,125,895
3,238,765
3,218,057
3,257,294
3,265,184
3,117,187
3,035,274
3,003,432
2,988,302
2,655,226
2,535,031
2,408,464
2,011,231
1,964,966
1,996,756
2,375,125
2,595,639
2,699,186
2,583,611
2,664,921
2,779,806
2,875,529
2,906,398
2,894,645
2,948,568
3,103,074
3,122,182
3,111,235
3,262,184
3,538,282
3,569,538
3,573,992
3,619,481
3,765,486
3,749,305
3,652,689
3,695,582
3,781,117
3,789,516
3,933,806
4,110,103
4,251,842
4,370,004
4,537,232
4,682,183
4,681,505
4,681,5054,682,1834,537,2324,370,0044,251,8424,110,1033,933,8063,789,5163,781,1173,695,5823,652,6893,749,3053,765,4863,619,4813,573,9923,569,5383,538,2823,262,1843,111,2353,122,1823,103,0742,948,5682,894,6452,906,3982,875,5292,779,8062,664,9212,583,6112,699,1862,595,6392,375,1251,996,7561,964,9662,011,2312,408,4642,535,0312,655,2262,988,3023,003,4323,035,2743,117,1873,265,1843,257,2943,218,0573,238,7653,125,8953,072,2362,925,4142,515,4262,197,4521,455,3131,340,5551,325,0621,352,2451,252,3591,349,7301,466,1601,600,7231,765,2171,944,9112,144,5532,351,9772,399,1492,448,6022,484,4272,668,1312,826,9222,880,010
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
589,811
573,703
519,724
778,507
709,698
640,532
530,529
865,745
900,263
1,032,251
1,090,140
1,049,838
1,047,367
1,024,690
1,006,859
1,001,598
1,010,552
945,193
971,071
1,145,330
1,092,111
1,085,080
1,074,974
786,670
724,239
676,530
784,231
810,172
901,048
708,448
690,747
691,593
758,942
763,153
751,231
747,150
766,782
830,688
825,395
844,506
955,861
990,531
1,097,478
1,150,489
1,232,700
1,232,548
1,180,070
1,067,971
1,114,772
1,011,637
974,937
1,032,346
1,051,666
1,099,422
1,148,668
1,073,918
1,001,544
1,001,5441,073,9181,148,6681,099,4221,051,6661,032,346974,9371,011,6371,114,7721,067,9711,180,0701,232,5481,232,7001,150,4891,097,478990,531955,861844,506825,395830,688766,782747,150751,231763,153758,942691,593690,747708,448901,048810,172784,231676,530724,239786,6701,074,9741,085,0801,092,1111,145,330971,071945,1931,010,5521,001,5981,006,8591,024,6901,047,3671,049,8381,090,1401,032,251900,263865,745530,529640,532709,698778,507519,724573,703589,81100000000000
       Cash And Cash Equivalents 
96,950
74,690
133,491
60,396
101,273
29,789
38,822
16,808
17,160
24,926
42,224
49,292
59,261
69,971
272,544
265,287
198,986
32,081
215,893
50,610
23,505
87,091
57,300
54,557
54,347
26,619
22,293
33,630
50,851
44,027
299,281
267,887
371,810
470,946
195,468
162,170
114,961
141,114
142,346
99,851
32,455
36,834
40,693
97,503
90,214
53,457
26,766
29,542
85,156
71,423
68,799
142,865
97,487
80,689
62,098
141,827
137,712
81,832
149,249
201,898
76,953
32,366
59,051
42,272
58,570
75,788
144,637
111,238
111,238144,63775,78858,57042,27259,05132,36676,953201,898149,24981,832137,712141,82762,09880,68997,487142,86568,79971,42385,15629,54226,76653,45790,21497,50340,69336,83432,45599,851142,346141,114114,961162,170195,468470,946371,810267,887299,28144,02750,85133,63022,29326,61954,34754,55757,30087,09123,50550,610215,89332,081198,986265,287272,54469,97159,26149,29242,22424,92617,16016,80838,82229,789101,27360,396133,49174,69096,950
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
865
416
108
108
419
419
422
421
422
3,046
2,633
2,641
2,648
1
1
1
1
1
1
1
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000022211111112,6482,6412,6333,0464224214224194191081084168650000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
509,932
475,480
409,570
454,057
400,423
399,467
469,726
642,303
826,996
882,599
960,871
969,109
966,982
955,063
968,279
968,891
973,811
881,004
915,085
834,099
802,066
693,804
588,027
576,883
551,079
548,957
624,382
646,627
784,892
658,062
637,723
632,200
635,923
654,090
678,320
698,358
715,488
726,065
733,920
759,187
797,313
878,531
996,222
1,066,571
1,061,862
1,065,833
1,070,727
894,585
894,652
918,521
924,387
955,192
993,193
1,024,755
1,057,729
914,912
874,480
874,480914,9121,057,7291,024,755993,193955,192924,387918,521894,652894,5851,070,7271,065,8331,061,8621,066,571996,222878,531797,313759,187733,920726,065715,488698,358678,320654,090635,923632,200637,723658,062784,892646,627624,382548,957551,079576,883588,027693,804802,066834,099915,085881,004973,811968,891968,279955,063966,982969,109960,871882,599826,996642,303469,726399,467400,423454,057409,570475,480509,93200000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
24,494
21,760
15,040
8,979
7,322
30,199
28,722
6,234
20,446
89,581
42,071
22,602
24,691
14,143
11,539
9,993
672
10,292
9,326
9,309
5,866
9,449
11,413
11,352
8,104
9,726
16,026
18,668
13,773
15,993
14,959
17,471
24,671
18,003
18,608
21,846
21,752
19,467
20,052
16,520
15,683
14,513
20,567
21,820
29,011
29,003
27,511
24,137
18,222
16,163
18,184
18,103
16,201
16,097
15,151
14,369
15,826
15,82614,36915,15116,09716,20118,10318,18416,16318,22224,13727,51129,00329,01121,82020,56714,51315,68316,52020,05219,46721,75221,84618,60818,00324,67117,47114,95915,99313,77318,66816,0269,7268,10411,35211,4139,4495,8669,3099,32610,2926729,99311,53914,14324,69122,60242,07189,58120,4466,23428,72230,1997,3228,97915,04021,76024,49400000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
876,349
776,027
732,635
573,737
615,364
700,023
924,784
1,331,707
1,615,163
1,893,163
1,982,096
2,076,057
2,191,398
2,193,367
2,250,435
2,263,586
2,106,635
2,090,081
2,032,361
1,842,972
1,563,115
1,449,951
1,333,490
1,224,561
1,240,727
1,320,226
1,590,894
1,785,467
1,798,139
1,875,163
1,974,174
0
2,116,586
2,143,245
2,143,414
2,201,418
2,336,292
2,291,494
2,285,840
2,417,678
2,582,421
2,579,007
2,476,514
2,468,992
2,532,786
2,516,757
2,472,619
2,627,611
2,666,345
2,777,879
2,958,869
3,077,757
3,200,177
3,270,582
3,388,564
3,608,265
3,679,960
3,679,9603,608,2653,388,5643,270,5823,200,1773,077,7572,958,8692,777,8792,666,3452,627,6112,472,6192,516,7572,532,7862,468,9922,476,5142,579,0072,582,4212,417,6782,285,8402,291,4942,336,2922,201,4182,143,4142,143,2452,116,58601,974,1741,875,1631,798,1391,785,4671,590,8941,320,2261,240,7271,224,5611,333,4901,449,9511,563,1151,842,9722,032,3612,090,0812,106,6352,263,5862,250,4352,193,3672,191,3982,076,0571,982,0961,893,1631,615,1631,331,707924,784700,023615,364573,737732,635776,027876,34900000000000
       Property Plant Equipment 
28,180
130,989
135,145
25,477
118,528
104,138
88,841
21,499
67,023
48,984
37,603
69,467
49,948
56,215
49,969
23,279
37,936
56,929
33,327
42,669
122,779
117,991
114,581
121,502
117,790
115,723
112,321
108,961
112,282
128,892
132,277
120,201
115,859
106,634
100,831
104,623
101,530
96,493
93,470
86,423
81,672
79,033
77,094
72,047
65,241
61,955
58,658
54,981
51,038
27,451
26,793
25,314
50,793
47,159
46,918
50,204
48,513
46,175
46,328
48,239
46,326
45,236
43,865
47,445
47,519
44,561
43,005
44,042
44,04243,00544,56147,51947,44543,86545,23646,32648,23946,32846,17548,51350,20446,91847,15950,79325,31426,79327,45151,03854,98158,65861,95565,24172,04777,09479,03381,67286,42393,47096,493101,530104,623100,831106,634115,859120,201132,277128,892112,282108,961112,321115,723117,790121,502114,581117,991122,77942,66933,32756,92937,93623,27949,96956,21549,94869,46737,60348,98467,02321,49988,841104,138118,52825,477135,145130,98928,180
       Intangible Assets 
0
0
0
6,237
6,737
7,006
7,646
8,043
8,561
8,911
9,069
7,431
8,709
7,819
7,606
15,479
18,024
17,893
16,997
19,421
18,889
18,685
20,139
19,468
18,866
18,290
17,709
17,129
16,562
16,044
15,457
14,883
14,315
13,741
13,641
13,060
12,486
11,912
11,332
10,754
10,190
9,675
9,096
12,272
11,612
11,474
10,786
10,224
9,692
9,130
8,576
6,793
0
0
0
4,904
0
0
0
4,139
0
0
5,566
5,784
5,924
6,657
0
9,484
9,48406,6575,9245,7845,566004,1390004,9040006,7938,5769,1309,69210,22410,78611,47411,61212,2729,0969,67510,19010,75411,33211,91212,48613,06013,64113,74114,31514,88315,45716,04416,56217,12917,70918,29018,86619,46820,13918,68518,88919,42116,99717,89318,02415,4797,6067,8198,7097,4319,0698,9118,5618,0437,6467,0066,7376,237000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
7,159
5,273
4,890
9,132
32,123
24,728
811,361
1,242,015
1,553,073
15,559
40,283
39,261
44,632
41,049
50,509
65,321
78,162
79,435
92,415
109,332
80,237
110,592
117,564
96,162
92,929
102,833
93,713
104,252
110,605
135,843
120,214
0
93,507
100,393
102,669
86,124
91,348
77,137
99,352
87,508
94,547
95,534
97,888
76,393
101,650
92,910
96,371
104,192
94,054
2,687,914
2,859,142
2,976,444
3,096,184
3,161,087
248,445
329,829
341,529
341,529329,829248,4453,161,0873,096,1842,976,4442,859,1422,687,91494,054104,19296,37192,910101,65076,39397,88895,53494,54787,50899,35277,13791,34886,124102,669100,39393,5070120,214135,843110,605104,25293,713102,83392,92996,162117,564110,59280,237109,33292,41579,43578,16265,32150,50941,04944,63239,26140,28315,5591,553,0731,242,015811,36124,72832,1239,1324,8905,2737,15900000000000
> Total Liabilities 
1,711,828
1,667,347
1,501,517
1,312,151
1,270,283
1,231,851
1,182,730
1,107,006
909,411
716,537
550,544
417,398
318,451
218,433
64,691
23,976
34,415
144,529
878,540
1,205,403
1,633,976
1,775,340
1,808,885
1,912,478
1,889,968
1,931,422
1,948,888
1,867,056
1,848,346
1,840,461
1,823,138
1,631,425
1,531,046
1,530,960
1,130,214
1,079,895
1,108,533
1,484,195
1,703,367
1,783,200
1,652,334
1,784,264
1,850,406
1,913,334
1,898,772
1,847,028
1,861,888
1,976,298
1,946,296
1,880,316
1,962,431
2,168,929
2,242,070
2,177,819
2,147,654
2,217,526
2,122,028
2,074,033
2,046,213
2,057,579
1,991,218
2,220,485
2,335,356
2,386,320
2,461,180
2,801,700
2,893,175
2,835,954
2,835,9542,893,1752,801,7002,461,1802,386,3202,335,3562,220,4851,991,2182,057,5792,046,2132,074,0332,122,0282,217,5262,147,6542,177,8192,242,0702,168,9291,962,4311,880,3161,946,2961,976,2981,861,8881,847,0281,898,7721,913,3341,850,4061,784,2641,652,3341,783,2001,703,3671,484,1951,108,5331,079,8951,130,2141,530,9601,531,0461,631,4251,823,1381,840,4611,848,3461,867,0561,948,8881,931,4221,889,9681,912,4781,808,8851,775,3401,633,9761,205,403878,540144,52934,41523,97664,691218,433318,451417,398550,544716,537909,4111,107,0061,182,7301,231,8511,270,2831,312,1511,501,5171,667,3471,711,828
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
343,615
284,067
203,210
55,700
18,963
26,945
139,935
866,963
1,194,783
1,622,780
1,764,051
1,797,505
1,900,696
1,877,954
1,918,217
1,939,655
1,863,518
1,844,494
1,837,518
1,819,944
1,626,849
1,526,344
1,527,422
1,126,561
1,073,539
1,101,783
1,477,050
1,696,648
1,775,526
1,644,296
1,775,862
1,841,640
1,902,298
1,887,323
1,836,235
1,800,682
1,853,271
1,801,336
1,690,810
1,766,365
1,990,875
2,071,164
1,959,796
1,883,123
1,882,432
1,599,858
1,587,499
1,910,929
1,941,580
1,898,848
2,141,833
1,950,244
2,007,175
2,175,915
2,523,724
2,696,244
2,633,858
2,633,8582,696,2442,523,7242,175,9152,007,1751,950,2442,141,8331,898,8481,941,5801,910,9291,587,4991,599,8581,882,4321,883,1231,959,7962,071,1641,990,8751,766,3651,690,8101,801,3361,853,2711,800,6821,836,2351,887,3231,902,2981,841,6401,775,8621,644,2961,775,5261,696,6481,477,0501,101,7831,073,5391,126,5611,527,4221,526,3441,626,8491,819,9441,837,5181,844,4941,863,5181,939,6551,918,2171,877,9541,900,6961,797,5051,764,0511,622,7801,194,783866,963139,93526,94518,96355,700203,210284,067343,61500000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
316,433
258,013
179,749
35,189
1,446
1,305
94,600
800,372
1,154,512
1,566,289
1,718,271
1,754,973
1,836,707
1,827,217
1,860,425
1,897,151
1,827,400
1,793,256
1,812,677
1,792,838
1,594,009
1,495,412
1,494,747
1,096,382
1,044,093
1,063,835
1,441,471
1,637,036
1,731,340
1,574,957
1,720,000
1,780,000
1,844,654
1,790,000
1,750,000
1,719,723
1,744,567
1,720,711
1,622,113
1,698,709
1,909,364
1,879,721
1,905,052
1,810,683
1,784,370
1,514,736
1,515,834
1,833,749
1,836,747
1,774,459
1,996,422
1,850,511
1,923,738
2,091,064
2,462,656
2,623,565
2,560,614
2,560,6142,623,5652,462,6562,091,0641,923,7381,850,5111,996,4221,774,4591,836,7471,833,7491,515,8341,514,7361,784,3701,810,6831,905,0521,879,7211,909,3641,698,7091,622,1131,720,7111,744,5671,719,7231,750,0001,790,0001,844,6541,780,0001,720,0001,574,9571,731,3401,637,0361,441,4711,063,8351,044,0931,096,3821,494,7471,495,4121,594,0091,792,8381,812,6771,793,2561,827,4001,897,1511,860,4251,827,2171,836,7071,754,9731,718,2711,566,2891,154,512800,37294,6001,3051,44635,189179,749258,013316,43300000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,731,340
1,574,957
1,720,000
1,780,000
1,844,548
1,790,000
1,750,000
0
38,526
1,720,711
1,622,113
1,698,709
1,909,364
1,870,776
1,896,795
1,802,504
1,774,783
1,505,278
1,506,687
1,824,448
1,825,894
1,763,894
1,985,764
1,839,934
1,913,210
2,080,564
2,453,218
2,615,274
2,551,792
2,551,7922,615,2742,453,2182,080,5641,913,2101,839,9341,985,7641,763,8941,825,8941,824,4481,506,6871,505,2781,774,7831,802,5041,896,7951,870,7761,909,3641,698,7091,622,1131,720,71138,52601,750,0001,790,0001,844,5481,780,0001,720,0001,574,9571,731,340000000000000000000000000000000000000000
       Accounts payable 
5,932
874
2,819
665
1,289
3,600
199
2,479
0
0
0
4,367
4,280
2,629
305
134
2,434
19,786
31,247
23,202
0
0
0
27,367
13,118
8,463
3,294
6,175
9,601
3,055
0
8,414
828
742
0
0
0
0
0
1,515
10,441
11,553
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000011,55310,4411,515000007428288,41403,0559,6016,1753,2948,46313,11827,36700023,20231,24719,7862,4341343052,6294,2804,3670002,4791993,6001,2896652,8198745,932
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
10,627
11,651
8,774
8,936
10,428
7,045
14,496
8,416
12,388
56,491
45,780
42,532
63,989
36,658
48,817
38,698
28,631
41,125
21,274
26,594
23,914
29,592
31,421
30,073
29,340
37,842
35,473
59,506
42,565
58,792
44,203
61,640
57,644
97,323
86,235
80,959
108,705
80,625
68,697
67,656
81,511
191,443
54,744
72,440
98,062
85,122
71,665
77,180
104,832
124,389
145,411
99,733
83,437
84,851
61,068
72,679
73,244
73,24472,67961,06884,85183,43799,733145,411124,389104,83277,18071,66585,12298,06272,44054,744191,44381,51167,65668,69780,625108,70580,95986,23597,32357,64461,64044,20358,79242,56559,50635,47337,84229,34030,07331,42129,59223,91426,59421,27441,12528,63138,69848,81736,65863,98942,53245,78056,49112,3888,41614,4967,04510,4288,9368,77411,65110,62700000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
73,783
34,384
15,223
8,991
5,013
7,470
4,595
11,577
10,621
11,196
11,288
11,380
11,781
12,014
13,205
9,233
3,539
3,852
2,943
3,194
4,576
4,702
3,538
3,653
6,356
6,750
7,145
6,719
7,674
8,038
8,402
0
11,036
11,449
10,793
61,206
123,026
144,960
189,506
196,066
178,054
170,906
218,023
264,531
335,093
522,170
486,534
135,284
115,999
92,370
78,652
385,112
379,144
285,265
277,976
196,931
202,096
202,096196,931277,976285,265379,144385,11278,65292,370115,999135,284486,534522,170335,093264,531218,023170,906178,054196,066189,506144,960123,02661,20610,79311,44911,03608,4028,0387,6746,7197,1456,7506,3563,6533,5384,7024,5763,1942,9433,8523,5399,23313,20512,01411,78111,38011,28811,19610,62111,5774,5957,4705,0138,99115,22334,38473,78300000000000
> Total Stockholder Equity
1,168,182
1,159,575
1,166,614
1,172,276
1,178,319
1,167,298
1,169,247
1,037,547
1,035,500
1,048,680
1,050,179
1,048,762
1,031,279
1,033,926
1,287,554
1,301,086
1,306,140
1,310,783
1,318,912
1,310,023
1,291,438
1,296,896
1,317,010
1,326,288
1,328,089
1,325,872
1,316,296
1,250,131
1,186,928
1,162,971
1,165,164
1,023,801
1,003,985
877,504
881,017
885,071
888,223
890,930
892,272
915,986
931,277
880,657
929,400
962,195
1,007,626
1,047,617
1,086,680
1,126,777
1,175,886
1,230,919
1,299,753
1,369,353
1,327,468
1,396,173
1,471,827
1,547,960
1,627,277
1,578,656
1,649,369
1,723,538
1,798,298
1,713,321
1,774,747
1,865,523
1,908,824
1,735,532
1,789,008
1,845,551
1,845,5511,789,0081,735,5321,908,8241,865,5231,774,7471,713,3211,798,2981,723,5381,649,3691,578,6561,627,2771,547,9601,471,8271,396,1731,327,4681,369,3531,299,7531,230,9191,175,8861,126,7771,086,6801,047,6171,007,626962,195929,400880,657931,277915,986892,272890,930888,223885,071881,017877,5041,003,9851,023,8011,165,1641,162,9711,186,9281,250,1311,316,2961,325,8721,328,0891,326,2881,317,0101,296,8961,291,4381,310,0231,318,9121,310,7831,306,1401,301,0861,287,5541,033,9261,031,2791,048,7621,050,1791,048,6801,035,5001,037,5471,169,2471,167,2981,178,3191,172,2761,166,6141,159,5751,168,182
   Common Stock
750,000
750,000
750,000
750,000
750,000
750,000
750,000
750,000
750,000
750,000
750,000
750,000
750,000
750,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
950,000
951,476
951,476
952,178
952,179
961,551
961,551
961,759
961,759
1,028,054
1,028,054
1,029,127
1,029,127
1,031,717
1,031,717
1,031,996
1,031,996
1,035,798
1,035,798
1,036,110
1,036,110
1,036,110
1,036,110
1,036,110
1,036,110
1,036,110
1,036,110
1,036,110
1,036,1101,036,1101,036,1101,036,1101,036,1101,036,1101,036,1101,036,1101,036,1101,035,7981,035,7981,031,9961,031,9961,031,7171,031,7171,029,1271,029,1271,028,0541,028,054961,759961,759961,551961,551952,179952,178951,476951,476950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000950,000750,000750,000750,000750,000750,000750,000750,000750,000750,000750,000750,000750,000750,000750,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,492
38,492
38,492
38,492
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
39,538
0
0
1,124
564
564
564
8,744
8,744
8,744
8,744
21,121
21,121
21,121
21,121
35,656
35,656
35,656
35,656
51,015
51,015
51,015
51,015
66,502
66,502
66,502
66,502
75,953
75,95366,50266,50266,50266,50251,01551,01551,01551,01535,65635,65635,65635,65621,12121,12121,12121,1218,7448,7448,7448,7445645645641,1240039,53839,53839,53839,53839,53839,53839,53839,53839,53839,53839,53839,53839,53839,53839,53839,53838,49238,49238,49238,492000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000-2,751-3,327-3,327-3,327-3,327-3,327-3,3270000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
238,041
238,041
240,455
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
291,889
292,020
292,166
421
459
144
780
1,089
1,166
1,262
1,306
1,614
1,658
1,832
1,855
2,422
2,445
2,527
2,534
3,682
3,689
3,485
3,485
3,485
3,485
3,485
3,485
3,485
3,485
3,485
3,4853,4853,4853,4853,4853,4853,4853,4853,4853,6893,6822,5342,5272,4452,4221,8551,8321,6581,6141,3061,2621,1661,089780144459421292,166292,020291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889291,889240,455238,041238,04100000000000



Balance Sheet

Currency in THB. All numbers in thousands.