25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Apptech Corp
Buy, Hold or Sell?

Let's analyze Apptech Corp together

I guess you are interested in Apptech Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Apptech Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Apptech Corp

I send you an email if I find something interesting about Apptech Corp.

1. Quick Overview

1.1. Quick analysis of Apptech Corp (30 sec.)










1.2. What can you expect buying and holding a share of Apptech Corp? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$0.05
Expected worth in 1 year
$0.08
How sure are you?
36.7%

+ What do you gain per year?

Total Gains per Share
$0.03
Return On Investment
6.2%

For what price can you sell your share?

Current Price per Share
$0.45
Expected price per share
$0.375 - $0.78
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Apptech Corp (5 min.)




Live pricePrice per Share (EOD)
$0.45
Intrinsic Value Per Share
$-2.71 - $-3.14
Total Value Per Share
$-2.65 - $-3.09

2.2. Growth of Apptech Corp (5 min.)




Is Apptech Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$1.3m$4.9m-$2.5m-104.4%

How much money is Apptech Corp making?

Current yearPrevious yearGrowGrow %
Making money-$2.6m-$5m$2.4m90.3%
Net Profit Margin-3,815.5%-4,322.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Apptech Corp (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Apptech Corp?

Welcome investor! Apptech Corp's management wants to use your money to grow the business. In return you get a share of Apptech Corp.

First you should know what it really means to hold a share of Apptech Corp. And how you can make/lose money.

Speculation

The Price per Share of Apptech Corp is $0.451. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Apptech Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Apptech Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.05. Based on the TTM, the Book Value Change Per Share is $0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.09 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Apptech Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.07-16.2%-0.10-21.3%-0.19-41.4%-0.24-52.7%-0.15-34.2%
Usd Book Value Change Per Share-0.01-2.7%0.011.6%-0.09-20.0%0.023.6%0.011.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.01-2.7%0.011.6%-0.09-20.0%0.023.6%0.011.2%
Usd Price Per Share0.60-0.83-2.28-1.36-1.01-
Price to Earnings Ratio-2.04--2.15--3.86--3.68--10.23-
Price-to-Total Gains Ratio-48.48--17.15--31.84-46.93-23.92-
Price to Book Ratio11.82-11.08-39.74-59.87-35.73-
Price-to-Total Gains Ratio-48.48--17.15--31.84-46.93-23.92-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.451
Number of shares2217
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.010.02
Usd Total Gains Per Share0.010.02
Gains per Quarter (2217 shares)15.5835.64
Gains per Year (2217 shares)62.34142.57
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1062520143133
201251140285276
301871760428419
402492380570562
503123000713705
603743620855848
704364240998991
80499486011411134
90561548012831277
100623610014261420

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.03.00.00.0%0.011.00.00.0%0.019.00.00.0%0.030.00.00.0%3.070.00.04.1%
Book Value Change Per Share1.02.00.033.3%4.07.00.036.4%8.011.00.042.1%11.017.02.036.7%22.047.04.030.1%
Dividend per Share0.00.03.00.0%0.00.011.00.0%0.00.019.00.0%0.00.030.00.0%1.00.072.01.4%
Total Gains per Share1.02.00.033.3%4.07.00.036.4%8.011.00.042.1%11.017.02.036.7%22.047.04.030.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Apptech Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0120.007-275%-0.090+630%0.016-177%0.005-338%
Book Value Per Share--0.0510.087-42%0.178-72%0.040+27%-0.034+167%
Current Ratio--0.0610.187-68%1.112-95%0.572-89%0.364-83%
Debt To Asset Ratio--0.7880.675+17%0.446+77%9.943-92%53.511-99%
Debt To Equity Ratio--3.7282.488+50%0.993+275%10.795-65%16.196-77%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--11421427.60018875402.533-39%61977893.750-82%33322920.793-66%32054809.519-64%
Eps---0.073-0.096+31%-0.187+155%-0.238+224%-0.154+111%
Ev To Ebitda Ratio---1.719-2.012+17%-2.751+60%-4.004+133%infnan%
Ev To Sales Ratio--66.40464.456+3%130.617-49%80.005-17%92.365-28%
Free Cash Flow Per Share---0.039-0.060+55%-0.082+113%-0.046+19%-0.030-22%
Free Cash Flow To Equity Per Share--0.024-0.007+131%-0.051+315%0.003+842%0.002+1296%
Gross Profit Margin--1.0001.078-7%1.0000%1.012-1%1.008-1%
Intrinsic Value_10Y_max---3.138--------
Intrinsic Value_10Y_min---2.705--------
Intrinsic Value_1Y_max---0.282--------
Intrinsic Value_1Y_min---0.277--------
Intrinsic Value_3Y_max---0.872--------
Intrinsic Value_3Y_min---0.832--------
Intrinsic Value_5Y_max---1.492--------
Intrinsic Value_5Y_min---1.383--------
Market Cap12468436.200-33%16532427.60023020069.200-28%63067893.750-74%37498869.161-56%34454228.951-52%
Net Profit Margin---47.093-38.155-19%-43.223-8%-64.492+37%-43.153-8%
Operating Margin---46.674-37.865-19%-20.587-56%-58.867+26%-38.930-17%
Operating Ratio--44.02337.643+17%32.617+35%25.459+73%17.284+155%
Pb Ratio8.912-33%11.81711.085+7%39.739-70%59.873-80%35.727-67%
Pe Ratio-1.539+25%-2.041-2.150+5%-3.862+89%-3.677+80%-10.232+401%
Price Per Share0.451-33%0.5980.833-28%2.281-74%1.356-56%1.010-41%
Price To Free Cash Flow Ratio-2.921+25%-3.874-3.560-8%-8.754+126%-20.809+437%-85.294+2102%
Price To Total Gains Ratio-36.564+25%-48.482-17.151-65%-31.842-34%46.928-203%23.924-303%
Quick Ratio--0.0230.138-84%0.680-97%0.436-95%0.278-92%
Return On Assets---0.306-0.375+23%-1.165+281%-1.780+481%-3.672+1099%
Return On Equity---1.447-1.290-11%-2.563+77%-6.121+323%-4.277+195%
Total Gains Per Share---0.0120.007-275%-0.090+630%0.016-177%0.005-338%
Usd Book Value--1399000.0002407000.000-42%4921000.000-72%1098573.579+27%-1408264.333+201%
Usd Book Value Change Per Share---0.0120.007-275%-0.090+630%0.016-177%0.005-338%
Usd Book Value Per Share--0.0510.087-42%0.178-72%0.040+27%-0.034+167%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--11421427.60018875402.533-39%61977893.750-82%33322920.793-66%32054809.519-64%
Usd Eps---0.073-0.096+31%-0.187+155%-0.238+224%-0.154+111%
Usd Free Cash Flow---1067000.000-1656000.000+55%-2272000.000+113%-1270223.316+19%-841160.767-21%
Usd Free Cash Flow Per Share---0.039-0.060+55%-0.082+113%-0.046+19%-0.030-22%
Usd Free Cash Flow To Equity Per Share--0.024-0.007+131%-0.051+315%0.003+842%0.002+1296%
Usd Market Cap12468436.200-33%16532427.60023020069.200-28%63067893.750-74%37498869.161-56%34454228.951-52%
Usd Price Per Share0.451-33%0.5980.833-28%2.281-74%1.356-56%1.010-41%
Usd Profit---2025000.000-2661333.333+31%-5065000.000+150%-6527807.421+222%-4279766.067+111%
Usd Revenue--43000.00074666.667-42%117750.000-63%98497.737-56%85767.567-50%
Usd Total Gains Per Share---0.0120.007-275%-0.090+630%0.016-177%0.005-338%
 EOD+3 -5MRQTTM+13 -25YOY+17 -205Y+20 -1810Y+14 -23

3.3 Fundamental Score

Let's check the fundamental score of Apptech Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.539
Price to Book Ratio (EOD)Between0-18.912
Net Profit Margin (MRQ)Greater than0-47.093
Operating Margin (MRQ)Greater than0-46.674
Quick Ratio (MRQ)Greater than10.023
Current Ratio (MRQ)Greater than10.061
Debt to Asset Ratio (MRQ)Less than10.788
Debt to Equity Ratio (MRQ)Less than13.728
Return on Equity (MRQ)Greater than0.15-1.447
Return on Assets (MRQ)Greater than0.05-0.306
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Apptech Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.301
Ma 20Greater thanMa 500.494
Ma 50Greater thanMa 1000.598
Ma 100Greater thanMa 2000.733
OpenGreater thanClose0.450
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Apptech Corp

AppTech Payments Corp., a financial technology company, provides electronic payment processing technologies and merchant services in the United States. Its merchant transaction services offer processing payments for credit and debit cards through point-of-sale equipment, e-commerce gateways, periodic automatic clearing house payments, and gift and loyalty programs. The company also offers integrated solutions for frictionless digital and mobile payment acceptance, as well as multi-use case, multi-channel, API-driven, and account-based issuer processing for card, digital tokens, and payment transfer transaction services; hosted ecommerce checkout, a flexible payment gateway; and text payment technology, alternative payment methods (APMs), and contactless payments. In addition, it provides FinZeo, a fintech platform. The company was formerly known as AppTech Corp. AppTech Payments Corp. was incorporated in 1998 and is headquartered in Carlsbad, California.

Fundamental data was last updated by Penke on 2024-12-04 06:28:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Apptech Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Apptech Corp to the Software - Infrastructure industry mean.
  • A Net Profit Margin of -4,709.3% means that $-47.09 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Apptech Corp:

  • The MRQ is -4,709.3%. The company is making a huge loss. -2
  • The TTM is -3,815.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-4,709.3%TTM-3,815.5%-893.8%
TTM-3,815.5%YOY-4,322.3%+506.8%
TTM-3,815.5%5Y-6,449.2%+2,633.8%
5Y-6,449.2%10Y-4,315.3%-2,134.0%
4.3.1.2. Return on Assets

Shows how efficient Apptech Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Apptech Corp to the Software - Infrastructure industry mean.
  • -30.6% Return on Assets means that Apptech Corp generated $-0.31 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Apptech Corp:

  • The MRQ is -30.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -37.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-30.6%TTM-37.5%+6.9%
TTM-37.5%YOY-116.5%+79.0%
TTM-37.5%5Y-178.0%+140.5%
5Y-178.0%10Y-367.2%+189.2%
4.3.1.3. Return on Equity

Shows how efficient Apptech Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Apptech Corp to the Software - Infrastructure industry mean.
  • -144.7% Return on Equity means Apptech Corp generated $-1.45 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Apptech Corp:

  • The MRQ is -144.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -129.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-144.7%TTM-129.0%-15.7%
TTM-129.0%YOY-256.3%+127.3%
TTM-129.0%5Y-612.1%+483.1%
5Y-612.1%10Y-427.7%-184.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Apptech Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Apptech Corp is operating .

  • Measures how much profit Apptech Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Apptech Corp to the Software - Infrastructure industry mean.
  • An Operating Margin of -4,667.4% means the company generated $-46.67  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Apptech Corp:

  • The MRQ is -4,667.4%. The company is operating very inefficient. -2
  • The TTM is -3,786.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-4,667.4%TTM-3,786.5%-880.9%
TTM-3,786.5%YOY-2,058.7%-1,727.8%
TTM-3,786.5%5Y-5,886.7%+2,100.2%
5Y-5,886.7%10Y-3,893.0%-1,993.7%
4.3.2.2. Operating Ratio

Measures how efficient Apptech Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software - Infrastructure industry mean).
  • An Operation Ratio of 44.02 means that the operating costs are $44.02 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Apptech Corp:

  • The MRQ is 44.023. The company is inefficient in keeping operating costs low. -1
  • The TTM is 37.643. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ44.023TTM37.643+6.380
TTM37.643YOY32.617+5.026
TTM37.6435Y25.459+12.184
5Y25.45910Y17.284+8.176
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Apptech Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Apptech Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software - Infrastructure industry mean).
  • A Current Ratio of 0.06 means the company has $0.06 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Apptech Corp:

  • The MRQ is 0.061. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.187. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.061TTM0.187-0.126
TTM0.187YOY1.112-0.925
TTM0.1875Y0.572-0.385
5Y0.57210Y0.364+0.208
4.4.3.2. Quick Ratio

Measures if Apptech Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Apptech Corp to the Software - Infrastructure industry mean.
  • A Quick Ratio of 0.02 means the company can pay off $0.02 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Apptech Corp:

  • The MRQ is 0.023. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.138. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.023TTM0.138-0.115
TTM0.138YOY0.680-0.542
TTM0.1385Y0.436-0.299
5Y0.43610Y0.278+0.159
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Apptech Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Apptech Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Apptech Corp to Software - Infrastructure industry mean.
  • A Debt to Asset Ratio of 0.79 means that Apptech Corp assets are financed with 78.8% credit (debt) and the remaining percentage (100% - 78.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Apptech Corp:

  • The MRQ is 0.788. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.675. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.788TTM0.675+0.114
TTM0.675YOY0.446+0.228
TTM0.6755Y9.943-9.269
5Y9.94310Y53.511-43.567
4.5.4.2. Debt to Equity Ratio

Measures if Apptech Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Apptech Corp to the Software - Infrastructure industry mean.
  • A Debt to Equity ratio of 372.8% means that company has $3.73 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Apptech Corp:

  • The MRQ is 3.728. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.488. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ3.728TTM2.488+1.240
TTM2.488YOY0.993+1.495
TTM2.4885Y10.795-8.307
5Y10.79510Y16.196-5.401
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Apptech Corp generates.

  • Above 15 is considered overpriced but always compare Apptech Corp to the Software - Infrastructure industry mean.
  • A PE ratio of -2.04 means the investor is paying $-2.04 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Apptech Corp:

  • The EOD is -1.539. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.041. Based on the earnings, the company is expensive. -2
  • The TTM is -2.150. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.539MRQ-2.041+0.502
MRQ-2.041TTM-2.150+0.109
TTM-2.150YOY-3.862+1.712
TTM-2.1505Y-3.677+1.528
5Y-3.67710Y-10.232+6.554
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Apptech Corp:

  • The EOD is -2.921. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.874. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.560. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.921MRQ-3.874+0.952
MRQ-3.874TTM-3.560-0.314
TTM-3.560YOY-8.754+5.194
TTM-3.5605Y-20.809+17.249
5Y-20.80910Y-85.294+64.485
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Apptech Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software - Infrastructure industry mean).
  • A PB ratio of 11.82 means the investor is paying $11.82 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Apptech Corp:

  • The EOD is 8.912. Based on the equity, the company is overpriced. -1
  • The MRQ is 11.817. Based on the equity, the company is expensive. -2
  • The TTM is 11.085. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD8.912MRQ11.817-2.905
MRQ11.817TTM11.085+0.733
TTM11.085YOY39.739-28.655
TTM11.0855Y59.873-48.788
5Y59.87310Y35.727+24.146
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Apptech Corp.

4.8.1. Institutions holding Apptech Corp

Institutions are holding 4.742% of the shares of Apptech Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Group Inc2.3169064053700
2024-09-30Geode Capital Management, LLC0.687601900873279920.8528
2024-09-30Armistice Capital, LLC0.680.00181880001880000
2024-09-30State Street Corp0.154304266600
2024-09-30Northern Trust Corp0.151104176700
2024-09-30Moss Adams Wealth Advisors LLC0.14470.00264000000
2024-09-30TWO SIGMA SECURITIES, LLC0.08590.000223752237520
2024-09-30LPL Financial Corp0.07490207005002.4752
2024-09-30INTEGRAL INVESTMENT ADVISORS, INC.0.05150.00291425000
2024-06-30Virtu Financial LLC0.03770.000710436104360
2024-09-30Cresset Asset Management, LLC0.0362010000100000
2024-06-30BlackRock Inc0.035609835-23159-70.1915
2024-06-30Advisor Group Holdings, Inc.0.01990550000
2024-09-30Tower Research Capital LLC0.01180.00013254-5908-64.4837
2024-09-30WOLFF WIESE MAGANA LLC0.00720.0008200000
2024-09-30Geneos Wealth Management Inc0.00720.0001200000
2024-06-30Royal Bank of Canada0.0010271233613.1579
2024-06-30Bank of America Corp0.000501461460
2024-09-30FMR Inc0.0002055550
2024-09-30JPMorgan Chase & Co0.000205100
Total 4.50440.00921245307+236854+19.0%

4.9.2. Funds holding Apptech Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Total Stock Mkt Idx Inv1.7487048343800
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr0.54240.000114995600
2024-09-30Fidelity Extended Market Index0.44460.00021229151733216.4155
2024-09-30Fidelity Series Total Market Index0.1011027953980654.0365
2024-09-30Northern Trust Extended Eq Market Idx0.08020.00022216700
2024-09-30NT Ext Equity Mkt Idx Fd - L0.08020.00022216700
2024-09-30Fidelity Total Market Index0.068301889600
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.06770.00021872700
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.05460.000215088460.3058
2024-09-30Fidelity Nasdaq Composite Index0.02920807000
2024-10-31Vanguard U.S. Eq Idx £ Acc0.02580714300
2024-09-30Spartan Extended Market Index Pool E0.02240.000162044257.3542
2024-09-30Spartan Total Market Index Pool E0.02160595900
2024-09-30NT Ext Eq Mkt Indx Fd DC Lending Tier 50.01240.0002342160.1757
2024-09-30Northern Trust Wilshire 50000.0032087300
2024-09-30JHVIT Total Stock Market Index I0.0013034700
2024-09-30Fidelity U.S. Equity Index Ins Trust0.000309000
Total 3.3040.0014913414+27615+3.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets6,614
Total Liabilities5,215
Total Stockholder Equity1,399
 As reported
Total Liabilities 5,215
Total Stockholder Equity+ 1,399
Total Assets = 6,614

Assets

Total Assets6,614
Total Current Assets312
Long-term Assets6,302
Total Current Assets
Cash And Cash Equivalents 104
Net Receivables 12
Other Current Assets 196
Total Current Assets  (as reported)312
Total Current Assets  (calculated)312
+/-0
Long-term Assets
Property Plant Equipment 29
Goodwill 1,161
Intangible Assets 5,093
Long-term Assets Other 19
Long-term Assets  (as reported)6,302
Long-term Assets  (calculated)6,302
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities5,153
Long-term Liabilities62
Total Stockholder Equity1,399
Total Current Liabilities
Short-term Debt 726
Short Long Term Debt 688
Accounts payable 2,484
Other Current Liabilities 1,793
Total Current Liabilities  (as reported)5,153
Total Current Liabilities  (calculated)5,691
+/- 538
Long-term Liabilities
Capital Lease Obligations 38
Long-term Liabilities  (as reported)62
Long-term Liabilities  (calculated)38
+/- 24
Total Stockholder Equity
Common Stock27
Retained Earnings -167,748
Other Stockholders Equity 169,120
Total Stockholder Equity (as reported)1,399
Total Stockholder Equity (calculated)1,399
+/-0
Other
Capital Stock27
Cash and Short Term Investments 104
Common Stock Shares Outstanding 25,893
Current Deferred Revenue150
Liabilities and Stockholders Equity 6,614
Net Debt 684
Net Invested Capital 2,149
Net Working Capital -4,841
Property Plant and Equipment Gross 29
Short Long Term Debt Total 788



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302015-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302008-09-302008-06-302008-03-312007-09-302007-06-302007-03-312006-09-302006-06-302006-03-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-30
> Total Assets 
0
0
300
503
557
426
348
332
1,109
814
633
796
947
733
662
743
632
673
186
538
281
228
48
48
39
15,383
17,644
16,379
13,824
12,752
24,418
24,874
24,430
23,575
21,020
346
323
131
250
0
0
0
0
482
589
810
737
360
1,662
580
55
27
47
80
1,933
1,953
1,943
31
0
0
0
85
350
339
357
380
7,488
7,564
7,472
7,557
18,071
16,189
15,779
12,519
12,381
3,230
2,443
0
8,250
6,464
6,614
6,6146,4648,25002,4433,23012,38112,51915,77916,18918,0717,5577,4727,5647,48838035733935085000311,9431,9531,933804727555801,662360737810589482000025013132334621,02023,57524,43024,87424,41812,75213,82416,37917,64415,3833948482282815381866736327436627339477966338141,10933234842655750330000
   > Total Current Assets 
0
0
100
167
209
93
29
36
762
446
239
239
85
70
33
153
80
136
83
438
271
195
33
33
27
5,815
8,711
6,256
3,750
3,184
10,324
10,056
8,874
8,767
6,925
72
49
1
0
0
0
0
0
330
437
680
607
230
1,586
23
17
26
47
29
33
52
42
25
0
0
0
85
47
51
85
105
752
464
151
623
11,179
8,785
7,007
4,425
4,775
1,524
828
0
1,760
328
312
3123281,76008281,5244,7754,4257,0078,78511,179623151464752105855147850002542523329472617231,58623060768043733000000149726,9258,7678,87410,05610,3243,1843,7506,2568,7115,815273333195271438831368015333708523923944676236299320916710000
       Cash And Cash Equivalents 
0
0
100
159
190
72
9
10
740
427
211
203
33
28
8
66
60
42
59
370
129
81
22
22
22
4,775
204
255
1,640
149
1,906
2,944
1,923
1,187
1,678
28
5
1
0
0
0
0
0
5
168
145
13
1
4
-2
-9
1
21
5
6
26
18
1
0
0
0
24
15
10
46
57
618
354
22
8
10,290
7,790
5,878
3,462
2,067
749
251
0
1,553
16
104
104161,55302517492,0673,4625,8787,79010,29082235461857461015240001182665211-9-2411314516850000015281,6781,1871,9232,9441,9061491,6402552044,7752222228112937059426066828332032114277401097219015910000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
160
6,047
4,668
25
1,095
362
384
1,693
1,260
50
0
0
0
0
0
0
0
0
0
141
408
467
210
28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000028210467408141000000000501,2601,6933843621,095254,6686,0471600000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
18
2
6
5
5
0
651
2,242
1,062
1,708
1,883
4,196
4,013
3,064
3,820
2,667
44
44
0
0
0
0
0
0
15
17
15
16
19
1,554
22
26
26
25
24
27
26
25
24
0
0
0
30
27
41
38
41
67
73
35
40
43
50
100
51
63
442
253
0
22
15
12
1215220253442635110050434035736741384127300002425262724252626221,554191615171500000044442,6673,8203,0644,0134,1961,8831,7081,0622,24265105562180005000000000000000
       Other Current Assets 
0
0
0
7
1
2
0
4
3
4
19
22
15
20
6
69
8
83
13
40
134
101
6
5
0
192
218
192
288
57
1,332
45
135
120
112
0
0
0
0
0
0
0
0
310
111
111
111
0
0
4
0
0
0
0
0
0
0
0
0
0
0
31
5
0
0
7
67
37
94
574
846
945
1,029
912
2,645
333
324
0
185
297
196
19629718503243332,6459121,0299458465749437677005310000000000040011111111131000000000112120135451,332572881922181920561011344013838696201522194340217000
   > Long-term Assets 
0
0
200
336
348
333
319
296
347
368
394
557
861
662
630
590
552
536
103
100
10
34
15
15
12
9,568
8,933
10,123
10,074
9,568
14,094
14,818
15,556
14,808
14,095
0
0
0
0
0
0
0
0
152
152
130
130
131
76
557
38
0
0
50
0
0
0
0
0
0
0
0
303
288
273
275
6,735
7,100
7,321
6,934
6,892
7,404
8,772
8,094
7,606
1,706
1,615
0
6,490
6,136
6,302
6,3026,1366,49001,6151,7067,6068,0948,7727,4046,8926,9347,3217,1006,73527527328830300000000500038557761311301301521520000000014,09514,80815,55614,81814,0949,56810,07410,1238,9339,568121515341010010353655259063066286155739436834729631933334833620000
       Property Plant Equipment 
0
0
300
332
343
328
314
291
284
305
332
492
792
597
567
536
506
488
53
50
4
6
3
3
2
1
8
7
6
5
1,273
1,402
1,362
1,291
1,254
0
0
0
0
0
0
0
0
23
23
1
1
2
50
41
38
0
0
0
0
0
0
0
0
0
0
0
296
280
265
250
235
219
204
189
173
158
143
127
112
97
82
0
66
48
29
29486608297112127143158173189204219235250265280296000000000003841502112323000000001,2541,2911,3621,4021,2735678123364505348850653656759779249233230528429131432834333230000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,524
8,979
9,900
9,649
9,283
94
94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,161
1,161
1,161
1,1611,1611,1610000000000000000000000000000000000000000094949,2839,6499,9008,9798,524000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
180
180
130
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000013018018000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
22
0
0
0
4,271
4,437
4,295
3,868
3,558
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
1,900
1,900
1,900
0
0
0
0
0
0
0
0
0
6,451
6,831
7,059
3,440
3,625
4,032
5,595
5,232
4,939
1,574
1,498
0
5,228
4,882
5,093
5,0934,8825,22801,4981,5744,9395,2325,5954,0323,6253,4407,0596,8316,4510000000001,9001,9001,900500000000000000000003,5583,8684,2954,4374,27100022250000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
250
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
8
8
8
25
6,501
6,881
7,117
6,746
6,719
6,839
8,222
2,735
0
35
0
0
0
0
0
000003502,7358,2226,8396,7196,7467,1176,8816,501258880000600000000000000000025000000000000000000000000000000000000000
> Total Liabilities 
0
0
-200
47
32
40
84
87
103
86
83
171
337
270
305
724
847
964
926
1,311
1,041
967
1,224
1,224
1,328
16,513
19,358
18,759
16,374
16,386
33,157
32,156
41,134
35,537
35,382
147
135
55
329
0
0
123
123
2,908
3,213
3,250
3,301
3,268
5,853
5,219
5,429
5,542
5,688
5,743
6,097
6,193
6,283
7,077
0
0
0
7,530
7,860
8,071
8,058
8,574
9,146
7,073
6,531
7,513
7,352
4,947
5,006
5,095
2,524
1,643
1,627
0
4,168
4,724
5,215
5,2154,7244,16801,6271,6432,5245,0955,0064,9477,3527,5136,5317,0739,1468,5748,0588,0717,8607,5300007,0776,2836,1936,0975,7435,6885,5425,4295,2195,8533,2683,3013,2503,2132,908123123003295513514735,38235,53741,13432,15633,15716,38616,37418,75919,35816,5131,3281,2241,2249671,0411,31192696484772430527033717183861038784403247-20000
   > Total Current Liabilities 
0
0
100
32
17
26
68
74
92
78
77
168
335
270
305
474
597
729
766
1,151
906
832
1,089
1,089
1,268
803
3,483
2,493
209
271
4,264
3,970
5,607
6,373
5,884
135
135
55
329
0
0
123
123
1,352
1,592
1,640
1,589
1,668
5,768
5,219
5,429
5,542
5,688
5,743
6,097
6,193
6,283
7,077
0
0
0
7,370
7,456
7,680
7,820
8,208
7,616
6,779
6,177
7,282
5,018
4,749
4,824
4,929
2,377
1,525
1,528
0
4,105
4,661
5,153
5,1534,6614,10501,5281,5252,3774,9294,8244,7495,0187,2826,1776,7797,6168,2087,8207,6807,4567,3700007,0776,2836,1936,0975,7435,6885,5425,4295,2195,7681,6681,5891,6401,5921,35212312300329551351355,8846,3735,6073,9704,2642712092,4933,4838031,2681,0891,0898329061,151766729597474305270335168777892746826173210000
       Short-term Debt 
0
0
0
4
4
4
7
8
8
9
10
10
82
83
117
147
272
222
322
722
485
526
573
573
719
463
3,280
2,322
0
14
0
0
1,529
1,225
1,165
12
0
0
0
0
0
0
0
0
0
0
0
0
2,094
2,476
2,553
2,550
2,548
2,547
1,942
1,955
1,953
0
0
0
0
2,898
2,909
2,913
2,974
2,912
2,382
2,500
1,795
1,863
1,830
1,848
1,866
1,849
347
79
79
0
88
254
726
72625488079793471,8491,8661,8481,8301,8631,7952,5002,3822,9122,9742,9132,9092,89800001,9531,9551,9422,5472,5482,5502,5532,4762,094000000000000121,1651,2251,529001402,3223,280463719573573526485722322222272147117838210109887444000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,876
1,873
1,873
1,942
1,955
1,953
0
0
0
0
2,898
2,870
2,867
2,924
2,860
2,327
2,443
1,736
1,801
1,766
1,784
1,802
1,785
281
1
1
0
1
191
688
68819110112811,7851,8021,7841,7661,8011,7362,4432,3272,8602,9242,8672,8702,89800001,9531,9551,9421,8731,8731,8760000000000000001200000000000000000000000000000000000
       Accounts payable 
0
0
0
28
14
22
61
66
84
69
67
158
183
119
115
141
61
106
128
84
41
5
14
14
26
13
125
171
209
84
2,021
1,562
1,382
1,849
1,817
57
55
55
329
0
0
0
123
0
0
0
0
0
2,100
900
1,021
1,071
1,158
1,150
3,725
3,808
3,900
1,557
0
0
0
1,708
1,718
1,862
1,863
1,635
1,632
1,270
1,733
1,255
474
394
383
347
461
478
552
0
1,967
2,480
2,484
2,4842,4801,96705524784613473833944741,2551,7331,2701,6321,6351,8631,8621,7181,7080001,5573,9003,8083,7251,1501,1581,0711,0219002,100000001230003295555571,8171,8491,3821,5622,021842091711251326141454184128106611411151191831586769846661221428000
       Other Current Liabilities 
0
0
100
0
0
0
0
0
0
0
0
0
71
68
73
34
234
130
70
275
311
34
502
234
250
269
118
2,493
0
106
2,243
2,407
2,934
3,298
2,902
0
0
0
0
0
0
123
123
1,352
1,592
1,640
1,589
1,668
275
430
430
430
430
430
430
430
430
106
0
0
0
430
430
430
430
1,028
1,535
1,058
923
1,029
2,714
2,507
1,916
2,004
1,569
578
340
0
1,868
1,777
1,793
1,7931,7771,86803405781,5692,0041,9162,5072,7141,0299231,0581,5351,0284304304304300001064304304304304304304304302751,6681,5891,6401,5921,3521231230000002,9023,2982,9342,4072,24310602,49311826925023450234311275701302343473687100000000010000
   > Long-term Liabilities 
0
0
-100
15
15
14
15
13
11
8
6
3
1
202
232
250
250
235
160
160
135
135
135
135
60
15,710
15,875
16,266
16,165
16,115
28,893
28,186
35,528
29,165
29,498
0
0
0
0
0
0
0
0
1,556
1,621
1,610
1,711
1,599
86
3,377
3,574
3,621
3,706
3,697
0
0
0
0
0
0
0
160
404
391
238
367
1,530
294
354
230
2,334
198
182
166
147
118
99
0
63
63
62
6263630991181471661821982,3342303542941,53036723839140416000000003,6973,7063,6213,5743,377861,5991,7111,6101,6211,5560000000029,49829,16535,52828,18628,89316,11516,16516,26615,87515,710601351351351351601602352502502322021368111315141515-10000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170
0
0
0
0
0
0
0
0
67
0
0
0
0
0
000006700000000170000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
160
140
140
0
75
713
35
15
0
2,121
0
0
0
0
0
0
0
0
0
0
00000000002,121015357137501401401600000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
25
25
92
0
0
0
0
0
0
0
0
0
0
0
0000000000092252525000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
300
456
525
387
264
245
1,006
728
551
625
610
463
358
19
-215
-291
-741
-773
-761
-739
-1,176
-1,176
-1,289
-1,130
-1,714
-2,380
-2,550
-3,634
-8,739
-7,282
-16,704
-11,962
-14,362
199
188
76
-78
0
0
-123
-123
-2,427
-2,624
-2,441
-2,564
-2,907
-4,192
-4,639
-5,374
-5,516
-5,641
-5,663
-4,164
-4,240
-4,340
-7,046
0
0
0
-7,445
-7,510
-7,732
-7,701
-8,195
-1,658
491
941
44
10,719
11,242
10,773
7,424
9,857
1,587
816
0
4,082
1,740
1,399
1,3991,7404,08208161,5879,8577,42410,77311,24210,71944941491-1,658-8,195-7,701-7,732-7,510-7,445000-7,046-4,340-4,240-4,164-5,663-5,641-5,516-5,374-4,639-4,192-2,907-2,564-2,441-2,624-2,427-123-12300-7876188199-14,362-11,962-16,704-7,282-8,739-3,634-2,550-2,380-1,714-1,130-1,289-1,176-1,176-739-761-773-741-291-215193584636106255517281,00624526438752545630000
   Common Stock
0
0
0
6
6
6
6
7
8
9
9
9
10
10
10
11
11
12
12
13
14
14
26
26
49
159
157
6
12
12
19
21
30
56
70
633
822
939
939
0
0
984
984
56
56
58
58
62
60
70
73
74
76
77
84
86
86
87
0
0
0
84
87
87
88
89
107
112
113
12
16
16
16
17
19
19
19
0
25
25
27
2725250191919171616161211311210789888787840008786868477767473706062585856569849840093993982263370563021191212615715949262614141312121111101010999876666000
   Retained Earnings Total Equity00000-153,471000000-120,442-117,582-111,241000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
-18
-40
-62
-62
-62
-62
-153
-153
-153
-153
0
0
0
0
0
0
-53
-23
0
0
0
0
0
0
0
0
51
1,195
1,279
880
217
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000002178801,2791,1955100000000-23-53000000-153-153-153-153-62-62-62-62-40-180000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109,476
117,961
121,270
0
0
0
0
0
0
155,039
0
0
0
0
0
00000155,039000000121,270117,961109,476000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
5,000
5,302
5,659
5,697
5,750
6,001
7,155
7,275
7,501
7,757
8,079
8,242
8,222
8,334
8,463
8,837
9,168
9,378
9,752
9,950
10,007
10,007
10,075
3,780
1
151
199
203
267
291
497
646
738
0
0
0
0
0
0
1,171
1,171
2,423
2,423
3,176
3,176
3,176
26,362
27,199
27,532
27,549
27,790
27,833
0
0
0
0
0
0
0
33,231
34,628
34,732
35,870
36,664
109,476
117,961
121,270
124,225
140,351
145,001
146,471
147,881
154,226
155,039
157,159
0
166,843
167,423
169,120
169,120167,423166,8430157,159155,039154,226147,881146,471145,001140,351124,225121,270117,961109,47636,66435,87034,73234,62833,231000000027,83327,79027,54927,53227,19926,3623,1763,1763,1762,4232,4231,1711,17100000073864649729126720319915113,78010,07510,00710,0079,9509,7529,3789,1688,8378,4638,3348,2228,2428,0797,7577,5017,2757,1556,0015,7505,6975,6595,3025,00000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.