25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Boliden AB ADR
Buy, Hold or Sell?

Let's analyze Boliden together

I guess you are interested in Boliden AB ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Boliden AB ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Boliden AB ADR

I send you an email if I find something interesting about Boliden AB ADR.

1. Quick Overview

1.1. Quick analysis of Boliden (30 sec.)










1.2. What can you expect buying and holding a share of Boliden? (30 sec.)

How much money do you get?

How much money do you get?
$37.50
When do you have the money?
1 year
How often do you get paid?
72.5%

What is your share worth?

Current worth
$218.18
Expected worth in 1 year
$234.51
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
$53.84
Return On Investment
94.7%

For what price can you sell your share?

Current Price per Share
$56.88
Expected price per share
$52.53 - $68.64
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Boliden (5 min.)




Live pricePrice per Share (EOD)
$56.88
Intrinsic Value Per Share
$-463.84 - $153.46
Total Value Per Share
$-245.66 - $371.64

2.2. Growth of Boliden (5 min.)




Is Boliden growing?

Current yearPrevious yearGrowGrow %
How rich?$59.6b$57.3b$294m0.5%

How much money is Boliden making?

Current yearPrevious yearGrowGrow %
Making money$176.7m$190m-$13.3m-7.6%
Net Profit Margin9.2%10.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Boliden (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#19 / 860

Most Revenue
#32 / 860

Most Profit
#16 / 860
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Boliden?

Welcome investor! Boliden's management wants to use your money to grow the business. In return you get a share of Boliden.

First you should know what it really means to hold a share of Boliden. And how you can make/lose money.

Speculation

The Price per Share of Boliden is $56.88. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Boliden.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Boliden, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $218.18. Based on the TTM, the Book Value Change Per Share is $4.08 per quarter. Based on the YOY, the Book Value Change Per Share is $-44.27 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $9.38 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Boliden.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.202.1%0.651.1%0.921.6%1.162.0%1.001.8%
Usd Book Value Change Per Share4.387.7%4.087.2%-44.27-77.8%-3.34-5.9%1.272.2%
Usd Dividend Per Share7.5013.2%9.3816.5%18.2532.1%19.4534.2%15.5627.4%
Usd Total Gains Per Share11.8820.9%13.4623.7%-26.02-45.8%16.1228.3%16.8429.6%
Usd Price Per Share63.94-59.96-68.47-64.30-43.05-
Price to Earnings Ratio13.30-27.56-34.26-19.53-14.02-
Price-to-Total Gains Ratio5.38-4.95-4.72-4.04-4.92-
Price to Book Ratio0.29-0.28-0.29-0.23-0.16-
Price-to-Total Gains Ratio5.38-4.95-4.72-4.04-4.92-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share56.88
Number of shares17
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share9.3819.45
Usd Book Value Change Per Share4.08-3.34
Usd Total Gains Per Share13.4616.12
Gains per Quarter (17 shares)228.81273.97
Gains per Year (17 shares)915.261,095.88
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16382789051323-2271086
2127555518202645-4542182
3191383327353968-6803278
42550111136505291-9074374
53188138845656613-11345470
63825166654807936-13616566
74463194463959259-15887662
851012222731010581-18148758
957382499822511904-20419854
1063762777914013227-226810950

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%90.018.00.083.3%
Book Value Change Per Share4.00.00.0100.0%9.03.00.075.0%15.05.00.075.0%32.08.00.080.0%79.029.00.073.1%
Dividend per Share3.00.01.075.0%10.00.02.083.3%17.00.03.085.0%29.00.011.072.5%47.00.061.043.5%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%91.017.00.084.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Boliden AB ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--4.3844.084+7%-44.272+1110%-3.335+176%1.272+245%
Book Value Per Share--218.180210.778+4%260.041-16%298.060-27%262.036-17%
Current Ratio--1.5721.764-11%2.355-33%2.095-25%1.811-13%
Debt To Asset Ratio--0.4690.446+5%0.408+15%0.392+20%0.398+18%
Debt To Equity Ratio--0.8850.806+10%0.691+28%0.650+36%0.670+32%
Dividend Per Share--7.5009.376-20%18.249-59%19.451-61%15.563-52%
Eps--1.2020.646+86%0.920+31%1.159+4%1.003+20%
Free Cash Flow Per Share--1.422-0.597+142%-0.063+104%6.489-78%7.015-80%
Free Cash Flow To Equity Per Share--10.1553.167+221%-0.717+107%3.394+199%2.759+268%
Gross Profit Margin--0.9500.875+9%0.880+8%0.909+5%0.904+5%
Intrinsic Value_10Y_max--153.464--------
Intrinsic Value_10Y_min---463.838--------
Intrinsic Value_1Y_max--26.260--------
Intrinsic Value_1Y_min--9.276--------
Intrinsic Value_3Y_max--70.608--------
Intrinsic Value_3Y_min---20.255--------
Intrinsic Value_5Y_max--104.958--------
Intrinsic Value_5Y_min---102.304--------
Market Cap7777543680.000-125%17485746545.86016398039063.754+7%16593170459.708+5%11878634838.542+47%7430189188.253+135%
Net Profit Margin--0.1590.092+72%0.101+57%0.116+37%0.112+42%
Operating Margin--0.1040.091+14%0.134-22%0.145-28%0.142-27%
Operating Ratio--0.8960.909-1%0.871+3%0.859+4%0.860+4%
Pb Ratio0.261-12%0.2930.285+3%0.287+2%0.227+29%0.160+83%
Pe Ratio11.828-12%13.29627.564-52%34.256-61%19.529-32%14.015-5%
Price Per Share56.880-12%63.94059.960+7%68.474-7%64.299-1%43.051+49%
Price To Free Cash Flow Ratio9.997-12%11.2381.995+463%-22.443+300%-3.431+131%0.695+1517%
Price To Total Gains Ratio4.786-12%5.3804.951+9%4.718+14%4.038+33%4.921+9%
Quick Ratio--0.6150.567+8%0.851-28%0.705-13%0.569+8%
Return On Assets--0.0030.002+76%0.002+48%0.002+29%0.002+32%
Return On Equity--0.0060.003+81%0.003+67%0.004+49%0.004+51%
Total Gains Per Share--11.88413.460-12%-26.023+319%16.116-26%16.835-29%
Usd Book Value--59666000000.00057644250000.000+4%57350250000.000+4%50882800000.000+17%40895625000.000+46%
Usd Book Value Change Per Share--4.3844.084+7%-44.272+1110%-3.335+176%1.272+245%
Usd Book Value Per Share--218.180210.778+4%260.041-16%298.060-27%262.036-17%
Usd Dividend Per Share--7.5009.376-20%18.249-59%19.451-61%15.563-52%
Usd Eps--1.2020.646+86%0.920+31%1.159+4%1.003+20%
Usd Free Cash Flow--389000000.000-163250000.000+142%-39250000.000+110%865000000.000-55%948100000.000-59%
Usd Free Cash Flow Per Share--1.422-0.597+142%-0.063+104%6.489-78%7.015-80%
Usd Free Cash Flow To Equity Per Share--10.1553.167+221%-0.717+107%3.394+199%2.759+268%
Usd Market Cap7777543680.000-125%17485746545.86016398039063.754+7%16593170459.708+5%11878634838.542+47%7430189188.253+135%
Usd Price Per Share56.880-12%63.94059.960+7%68.474-7%64.299-1%43.051+49%
Usd Profit--328779900.000176734000.000+86%190080150.000+73%189014280.000+74%152360195.000+116%
Usd Revenue--2072433900.0001853429500.000+12%1855274275.000+12%1618482600.000+28%1326775845.000+56%
Usd Total Gains Per Share--11.88413.460-12%-26.023+319%16.116-26%16.835-29%
 EOD+4 -4MRQTTM+26 -10YOY+23 -135Y+18 -1810Y+19 -17

3.3 Fundamental Score

Let's check the fundamental score of Boliden AB ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.828
Price to Book Ratio (EOD)Between0-10.261
Net Profit Margin (MRQ)Greater than00.159
Operating Margin (MRQ)Greater than00.104
Quick Ratio (MRQ)Greater than10.615
Current Ratio (MRQ)Greater than11.572
Debt to Asset Ratio (MRQ)Less than10.469
Debt to Equity Ratio (MRQ)Less than10.885
Return on Equity (MRQ)Greater than0.150.006
Return on Assets (MRQ)Greater than0.050.003
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Boliden AB ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.014
Ma 20Greater thanMa 5062.656
Ma 50Greater thanMa 10062.281
Ma 100Greater thanMa 20061.882
OpenGreater thanClose57.090
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Boliden AB ADR

Boliden AB (publ) engages in the extracting, producing, and recycling of base metals in Sweden, Finland, other Nordic region, Germany, the United Kingdom, Europe, North America, and internationally. The company operates through two segments, Business Area Mines and Business Area Smelters. It explores for copper, zinc, nickel, lead, gold, silver, cobalt, sulphuric acid, tellurium, platinum, and palladium deposits. The company operates the Aitik, the Boliden Area, and Garpenberg mines in Sweden; the Tara mine in Ireland; the Kevitsa mines in Finland; Kokkola and Odda zinc smelters in Finland and Norway; the Rönnskär and Harjavalta copper smelters in Sweden and Finland; and the Bergsöe lead smelter in Sweden. It sells its metals primarily to industrial customers. The company was founded in 1924 and is headquartered in Stockholm, Sweden.

Fundamental data was last updated by Penke on 2024-11-01 16:08:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Boliden earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Boliden to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 15.9% means that $0.16 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Boliden AB ADR:

  • The MRQ is 15.9%. The company is making a huge profit. +2
  • The TTM is 9.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ15.9%TTM9.2%+6.6%
TTM9.2%YOY10.1%-0.8%
TTM9.2%5Y11.6%-2.3%
5Y11.6%10Y11.2%+0.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ15.9%-3.7%+19.6%
TTM9.2%-7.5%+16.7%
YOY10.1%-46.9%+57.0%
5Y11.6%-174.3%+185.9%
10Y11.2%-622.7%+633.9%
4.3.1.2. Return on Assets

Shows how efficient Boliden is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Boliden to the Other Industrial Metals & Mining industry mean.
  • 0.3% Return on Assets means that Boliden generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Boliden AB ADR:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.2%+0.1%
TTM0.2%YOY0.2%0.0%
TTM0.2%5Y0.2%-0.1%
5Y0.2%10Y0.2%+0.0%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%-5.8%+6.1%
TTM0.2%-6.6%+6.8%
YOY0.2%-6.6%+6.8%
5Y0.2%-8.9%+9.1%
10Y0.2%-14.1%+14.3%
4.3.1.3. Return on Equity

Shows how efficient Boliden is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Boliden to the Other Industrial Metals & Mining industry mean.
  • 0.6% Return on Equity means Boliden generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Boliden AB ADR:

  • The MRQ is 0.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.3%+0.2%
TTM0.3%YOY0.3%0.0%
TTM0.3%5Y0.4%-0.1%
5Y0.4%10Y0.4%+0.0%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%-6.3%+6.9%
TTM0.3%-7.1%+7.4%
YOY0.3%-7.1%+7.4%
5Y0.4%-9.7%+10.1%
10Y0.4%-14.1%+14.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Boliden AB ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Boliden is operating .

  • Measures how much profit Boliden makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Boliden to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 10.4% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Boliden AB ADR:

  • The MRQ is 10.4%. The company is operating less efficient.
  • The TTM is 9.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.4%TTM9.1%+1.3%
TTM9.1%YOY13.4%-4.3%
TTM9.1%5Y14.5%-5.3%
5Y14.5%10Y14.2%+0.2%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ10.4%-64.2%+74.6%
TTM9.1%-23.3%+32.4%
YOY13.4%-59.4%+72.8%
5Y14.5%-310.1%+324.6%
10Y14.2%-717.7%+731.9%
4.3.2.2. Operating Ratio

Measures how efficient Boliden is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Boliden AB ADR:

  • The MRQ is 0.896. The company is less efficient in keeping operating costs low.
  • The TTM is 0.909. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.896TTM0.909-0.013
TTM0.909YOY0.871+0.038
TTM0.9095Y0.859+0.050
5Y0.85910Y0.860-0.001
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8961.686-0.790
TTM0.9091.716-0.807
YOY0.8711.958-1.087
5Y0.8593.658-2.799
10Y0.8608.111-7.251
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Boliden AB ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Boliden is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 1.57 means the company has $1.57 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Boliden AB ADR:

  • The MRQ is 1.572. The company is able to pay all its short-term debts. +1
  • The TTM is 1.764. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.572TTM1.764-0.191
TTM1.764YOY2.355-0.591
TTM1.7645Y2.095-0.332
5Y2.09510Y1.811+0.284
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5721.950-0.378
TTM1.7642.127-0.363
YOY2.3552.844-0.489
5Y2.0954.002-1.907
10Y1.8114.569-2.758
4.4.3.2. Quick Ratio

Measures if Boliden is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Boliden to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 0.62 means the company can pay off $0.62 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Boliden AB ADR:

  • The MRQ is 0.615. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.567. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.615TTM0.567+0.048
TTM0.567YOY0.851-0.283
TTM0.5675Y0.705-0.138
5Y0.70510Y0.569+0.136
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6150.921-0.306
TTM0.5671.173-0.606
YOY0.8511.799-0.948
5Y0.7052.414-1.709
10Y0.5693.484-2.915
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Boliden AB ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Boliden assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Boliden to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.47 means that Boliden assets are financed with 46.9% credit (debt) and the remaining percentage (100% - 46.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Boliden AB ADR:

  • The MRQ is 0.469. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.446. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.469TTM0.446+0.024
TTM0.446YOY0.408+0.038
TTM0.4465Y0.392+0.054
5Y0.39210Y0.398-0.006
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4690.200+0.269
TTM0.4460.200+0.246
YOY0.4080.177+0.231
5Y0.3920.224+0.168
10Y0.3980.250+0.148
4.5.4.2. Debt to Equity Ratio

Measures if Boliden is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Boliden to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 88.5% means that company has $0.89 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Boliden AB ADR:

  • The MRQ is 0.885. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.806. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.885TTM0.806+0.079
TTM0.806YOY0.691+0.115
TTM0.8065Y0.650+0.156
5Y0.65010Y0.670-0.019
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8850.180+0.705
TTM0.8060.191+0.615
YOY0.6910.182+0.509
5Y0.6500.238+0.412
10Y0.6700.282+0.388
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Boliden generates.

  • Above 15 is considered overpriced but always compare Boliden to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of 13.30 means the investor is paying $13.30 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Boliden AB ADR:

  • The EOD is 11.828. Based on the earnings, the company is underpriced. +1
  • The MRQ is 13.296. Based on the earnings, the company is underpriced. +1
  • The TTM is 27.564. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD11.828MRQ13.296-1.468
MRQ13.296TTM27.564-14.268
TTM27.564YOY34.256-6.692
TTM27.5645Y19.529+8.035
5Y19.52910Y14.015+5.513
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD11.828-3.421+15.249
MRQ13.296-4.359+17.655
TTM27.564-4.929+32.493
YOY34.256-7.150+41.406
5Y19.529-10.545+30.074
10Y14.015-11.599+25.614
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Boliden AB ADR:

  • The EOD is 9.997. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.238. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.995. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD9.997MRQ11.238-1.241
MRQ11.238TTM1.995+9.243
TTM1.995YOY-22.443+24.438
TTM1.9955Y-3.431+5.426
5Y-3.43110Y0.695-4.126
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD9.997-4.578+14.575
MRQ11.238-5.604+16.842
TTM1.995-5.990+7.985
YOY-22.443-7.487-14.956
5Y-3.431-11.991+8.560
10Y0.695-14.895+15.590
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Boliden is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 0.29 means the investor is paying $0.29 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Boliden AB ADR:

  • The EOD is 0.261. Based on the equity, the company is cheap. +2
  • The MRQ is 0.293. Based on the equity, the company is cheap. +2
  • The TTM is 0.285. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.261MRQ0.293-0.032
MRQ0.293TTM0.285+0.008
TTM0.285YOY0.287-0.002
TTM0.2855Y0.227+0.058
5Y0.22710Y0.160+0.066
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.2611.105-0.844
MRQ0.2931.213-0.920
TTM0.2851.378-1.093
YOY0.2871.828-1.541
5Y0.2272.519-2.292
10Y0.1603.073-2.913
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets112,467,000
Total Liabilities52,801,000
Total Stockholder Equity59,649,000
 As reported
Total Liabilities 52,801,000
Total Stockholder Equity+ 59,649,000
Total Assets = 112,467,000

Assets

Total Assets112,467,000
Total Current Assets39,017,000
Long-term Assets73,450,000
Total Current Assets
Cash And Cash Equivalents 7,059,000
Net Receivables 8,209,000
Inventory 23,509,000
Other Current Assets 240,000
Total Current Assets  (as reported)39,017,000
Total Current Assets  (calculated)39,017,000
+/-0
Long-term Assets
Property Plant Equipment 69,552,000
Intangible Assets 3,529,000
Long-term Assets  (as reported)73,450,000
Long-term Assets  (calculated)73,081,000
+/- 369,000

Liabilities & Shareholders' Equity

Total Current Liabilities24,817,000
Long-term Liabilities27,984,000
Total Stockholder Equity59,649,000
Total Current Liabilities
Short-term Debt 7,767,000
Short Long Term Debt 7,767,000
Accounts payable 12,279,000
Other Current Liabilities 4,435,000
Total Current Liabilities  (as reported)24,817,000
Total Current Liabilities  (calculated)32,248,000
+/- 7,431,000
Long-term Liabilities
Long term Debt 12,524,000
Long-term Liabilities  (as reported)27,984,000
Long-term Liabilities  (calculated)12,524,000
+/- 15,460,000
Total Stockholder Equity
Common Stock59,649,000
Total Stockholder Equity (as reported)59,649,000
Total Stockholder Equity (calculated)59,649,000
+/-0
Other
Cash and Short Term Investments 7,059,000
Common Stock Shares Outstanding 273,471
Current Deferred Revenue336,000
Liabilities and Stockholders Equity 112,467,000
Net Debt 13,232,000
Net Invested Capital 79,940,000
Net Working Capital 14,200,000
Short Long Term Debt Total 20,291,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-30
> Total Assets 
7,680,216
7,796,226
8,217,952
13,980,851
13,928,199
13,814,116
14,951,626
15,506,505
15,449,245
14,999,205
15,985,498
17,659,231
16,901,128
17,190,554
12,604,536
12,978,858
13,491,835
6,484,485
11,168,873
10,929,813
11,076,507
10,485,704
10,710,129
10,834,881
10,903,321
11,072,249
19,710,672
21,357,455
19,819,977
20,174,968
20,114,435
20,630,251
21,163,565
21,261,906
22,933,723
24,195,887
24,780,598
25,119,742
26,835,201
28,438,077
26,132,735
26,975,877
27,352,757
27,203,260
27,212,993
27,203,327
30,284,426
31,438,000
32,174,000
32,243,000
33,258,000
33,414,000
34,784,000
33,601,000
35,128,000
35,073,000
36,411,000
36,956,000
37,615,000
37,437,000
37,649,000
38,028,000
40,035,000
39,877,000
39,980,000
40,653,000
41,841,000
41,845,000
42,542,000
41,671,000
43,865,000
44,481,000
43,415,000
44,007,000
43,022,000
43,714,000
50,427,000
51,734,000
53,877,000
53,282,000
53,469,000
53,073,000
55,882,000
60,075,000
57,783,000
57,022,000
58,727,000
61,694,000
61,328,000
63,480,000
66,424,000
68,475,000
67,122,000
69,243,000
72,492,000
74,847,000
73,583,000
75,441,000
80,549,000
87,975,000
84,436,000
91,525,000
96,376,000
102,257,000
97,568,000
98,032,000
101,957,000
104,189,000
112,467,000
112,467,000104,189,000101,957,00098,032,00097,568,000102,257,00096,376,00091,525,00084,436,00087,975,00080,549,00075,441,00073,583,00074,847,00072,492,00069,243,00067,122,00068,475,00066,424,00063,480,00061,328,00061,694,00058,727,00057,022,00057,783,00060,075,00055,882,00053,073,00053,469,00053,282,00053,877,00051,734,00050,427,00043,714,00043,022,00044,007,00043,415,00044,481,00043,865,00041,671,00042,542,00041,845,00041,841,00040,653,00039,980,00039,877,00040,035,00038,028,00037,649,00037,437,00037,615,00036,956,00036,411,00035,073,00035,128,00033,601,00034,784,00033,414,00033,258,00032,243,00032,174,00031,438,00030,284,42627,203,32727,212,99327,203,26027,352,75726,975,87726,132,73528,438,07726,835,20125,119,74224,780,59824,195,88722,933,72321,261,90621,163,56520,630,25120,114,43520,174,96819,819,97721,357,45519,710,67211,072,24910,903,32110,834,88110,710,12910,485,70411,076,50710,929,81311,168,8736,484,48513,491,83512,978,85812,604,53617,190,55416,901,12817,659,23115,985,49814,999,20515,449,24515,506,50514,951,62613,814,11613,928,19913,980,8518,217,9527,796,2267,680,216
   > Total Current Assets 
3,515,670
3,477,221
3,449,017
3,747,421
3,598,775
3,459,057
3,396,692
3,894,169
3,479,419
3,263,390
3,697,022
5,213,154
4,007,293
4,583,128
4,084,037
4,005,481
4,560,298
2,072,676
3,113,068
2,861,173
3,130,186
2,733,877
2,749,301
3,109,640
3,182,847
3,340,616
4,999,726
4,938,804
4,656,568
5,147,737
4,978,766
5,426,551
5,446,786
5,638,737
6,231,024
8,469,560
9,417,144
9,933,657
11,683,273
12,999,572
10,345,012
10,969,068
10,553,992
9,339,209
9,288,055
8,176,722
9,674,461
9,929,000
9,703,000
9,351,000
9,332,000
9,687,000
10,890,000
9,900,000
10,851,000
10,646,000
11,243,000
11,263,000
11,276,000
10,758,000
10,526,000
10,905,000
11,399,000
11,309,000
10,377,000
10,721,000
11,164,000
10,998,000
11,406,000
10,646,000
11,570,000
12,446,000
11,492,000
12,017,000
11,102,000
11,563,000
11,964,000
12,941,000
15,016,000
14,598,000
14,437,000
14,102,000
15,836,000
19,561,000
15,840,000
15,028,000
15,975,000
18,073,000
15,891,000
17,217,000
18,514,000
18,962,000
18,702,000
21,058,000
24,842,000
26,942,000
25,965,000
27,490,000
30,358,000
37,131,000
32,335,000
37,726,000
39,926,000
44,321,000
36,074,000
34,957,000
33,091,000
33,034,000
39,017,000
39,017,00033,034,00033,091,00034,957,00036,074,00044,321,00039,926,00037,726,00032,335,00037,131,00030,358,00027,490,00025,965,00026,942,00024,842,00021,058,00018,702,00018,962,00018,514,00017,217,00015,891,00018,073,00015,975,00015,028,00015,840,00019,561,00015,836,00014,102,00014,437,00014,598,00015,016,00012,941,00011,964,00011,563,00011,102,00012,017,00011,492,00012,446,00011,570,00010,646,00011,406,00010,998,00011,164,00010,721,00010,377,00011,309,00011,399,00010,905,00010,526,00010,758,00011,276,00011,263,00011,243,00010,646,00010,851,0009,900,00010,890,0009,687,0009,332,0009,351,0009,703,0009,929,0009,674,4618,176,7229,288,0559,339,20910,553,99210,969,06810,345,01212,999,57211,683,2739,933,6579,417,1448,469,5606,231,0245,638,7375,446,7865,426,5514,978,7665,147,7374,656,5684,938,8044,999,7263,340,6163,182,8473,109,6402,749,3012,733,8773,130,1862,861,1733,113,0682,072,6764,560,2984,005,4814,084,0374,583,1284,007,2935,213,1543,697,0223,263,3903,479,4193,894,1693,396,6923,459,0573,598,7753,747,4213,449,0173,477,2213,515,670
       Cash And Cash Equivalents 
466,519
526,321
519,075
564,541
457,660
448,453
609,340
917,107
609,968
504,550
566,327
1,894,280
439,556
711,288
429,173
411,502
1,310,645
239,431
506,779
456,224
737,225
-315,447
231,869
793,217
798,670
797,845
836,983
1,108,359
1,159,919
1,115,054
426,435
730,947
1,030,817
1,073,093
437,745
859,617
1,176,335
1,437,852
2,290,953
4,284,775
-714,115
595,723
882,769
0
0
792,775
4,365,148
428,000
718,000
814,000
825,000
833,000
835,000
1,035,000
821,000
1,197,000
666,000
624,000
355,000
780,000
355,000
361,000
1,011,000
846,000
79,000
223,000
611,000
289,000
1,284,000
544,000
865,000
683,000
689,000
947,000
923,000
856,000
972,000
742,000
1,503,000
930,000
1,706,000
1,475,000
2,510,000
5,008,000
1,398,000
1,203,000
2,272,000
1,930,000
826,000
553,000
1,373,000
852,000
1,984,000
2,627,000
5,060,000
7,211,000
5,312,000
6,258,000
8,251,000
10,769,000
5,677,000
6,953,000
12,159,000
13,722,000
3,589,000
4,219,000
4,978,000
4,272,000
7,059,000
7,059,0004,272,0004,978,0004,219,0003,589,00013,722,00012,159,0006,953,0005,677,00010,769,0008,251,0006,258,0005,312,0007,211,0005,060,0002,627,0001,984,000852,0001,373,000553,000826,0001,930,0002,272,0001,203,0001,398,0005,008,0002,510,0001,475,0001,706,000930,0001,503,000742,000972,000856,000923,000947,000689,000683,000865,000544,0001,284,000289,000611,000223,00079,000846,0001,011,000361,000355,000780,000355,000624,000666,0001,197,000821,0001,035,000835,000833,000825,000814,000718,000428,0004,365,148792,77500882,769595,723-714,1154,284,7752,290,9531,437,8521,176,335859,617437,7451,073,0931,030,817730,947426,4351,115,0541,159,9191,108,359836,983797,845798,670793,217231,869-315,447737,225456,224506,779239,4311,310,645411,502429,173711,288439,5561,894,280566,327504,550609,968917,107609,340448,453457,660564,541519,075526,321466,519
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
283,006
0
0
385,547
535,506
57,479
65,077
68,879
532,122
5,743
22,523
23,110
454,125
93,561
76,357
79,982
1,080,682
0
0
0
890,601
18,156
0
0
0
0
0
0
0
0
0
0
0
0
0
0
317,000
0
0
0
1,257,000
0
0
0
-80,000
25,000
24,000
0
0
0
0
-96,000
0
0
0
0
0
0
0
0
0
0
0
0
-133,000
-134,000
0
-132,000
-131,000
-130,000
0
-133,000
0
0
0
0
-431,000
-428,000
-426,000
-430,000
-470,000
-580,000
-637,000
-707,000
-750,000
-733,000
-621,000
-612,000
0
0
0
000-612,000-621,000-733,000-750,000-707,000-637,000-580,000-470,000-430,000-426,000-428,000-431,0000000-133,0000-130,000-131,000-132,0000-134,000-133,000000000000000-96,000000024,00025,000-80,0000001,257,000000317,0000000000000000018,156890,6010001,080,68279,98276,35793,561454,12523,11022,5235,743532,12268,87965,07757,479535,506385,54700283,006000000000000000000
       Net Receivables 
1,659,106
1,584,986
1,594,462
0
1,640,946
1,522,273
1,354,380
1,589,434
1,461,610
1,294,863
1,558,872
1,585,937
1,557,829
1,654,976
1,461,131
1,547,278
1,351,136
718,650
802,948
984,139
997,067
1,033,966
673,524
0
0
1,044,660
1,091,958
1,452,927
1,266,902
0
1,406,681
1,456,047
1,132,626
0
725,015
2,912,036
3,044,252
3,368,120
3,163,976
0
3,435,470
3,069,267
2,739,853
2,945,576
2,681,637
2,397,981
1,254,576
4,074,000
3,940,000
3,616,000
1,999,000
2,712,000
2,817,000
2,328,000
1,789,000
2,561,000
2,687,000
3,544,000
0
2,713,000
2,610,000
2,267,000
2,129,000
2,208,000
2,823,000
2,328,000
2,022,000
2,276,000
2,621,000
1,380,000
1,439,000
2,463,000
2,524,000
2,513,000
1,795,000
2,321,000
2,662,000
2,849,000
3,004,000
3,691,000
3,381,000
2,333,000
3,826,000
2,777,000
2,713,000
2,313,000
3,343,000
2,608,000
2,518,000
3,799,000
3,879,000
2,303,000
2,272,000
2,675,000
3,631,000
4,718,000
5,080,000
5,030,000
3,947,000
5,698,000
5,194,000
5,572,000
5,490,000
5,533,000
6,548,000
6,602,000
5,808,000
5,224,000
8,209,000
8,209,0005,224,0005,808,0006,602,0006,548,0005,533,0005,490,0005,572,0005,194,0005,698,0003,947,0005,030,0005,080,0004,718,0003,631,0002,675,0002,272,0002,303,0003,879,0003,799,0002,518,0002,608,0003,343,0002,313,0002,713,0002,777,0003,826,0002,333,0003,381,0003,691,0003,004,0002,849,0002,662,0002,321,0001,795,0002,513,0002,524,0002,463,0001,439,0001,380,0002,621,0002,276,0002,022,0002,328,0002,823,0002,208,0002,129,0002,267,0002,610,0002,713,00003,544,0002,687,0002,561,0001,789,0002,328,0002,817,0002,712,0001,999,0003,616,0003,940,0004,074,0001,254,5762,397,9812,681,6372,945,5762,739,8533,069,2673,435,47003,163,9763,368,1203,044,2522,912,036725,01501,132,6261,456,0471,406,68101,266,9021,452,9271,091,9581,044,66000673,5241,033,966997,067984,139802,948718,6501,351,1361,547,2781,461,1311,654,9761,557,8291,585,9371,558,8721,294,8631,461,6101,589,4341,354,3801,522,2731,640,94601,594,4621,584,9861,659,106
       Inventory 
1,389,487
1,365,914
1,335,480
1,361,672
1,499,625
1,488,331
1,434,019
1,387,627
1,407,841
1,464,535
1,572,412
1,732,938
2,010,505
2,216,864
2,193,738
2,046,702
1,898,517
1,114,595
1,388,705
1,420,811
1,395,894
1,314,364
1,192,468
1,253,053
1,289,704
1,429,233
2,217,173
2,371,774
2,207,225
2,692,307
2,691,524
3,145,996
3,206,986
3,092,641
3,987,581
4,697,907
5,196,557
5,127,684
5,331,885
5,840,124
5,616,415
7,304,078
6,931,370
6,393,633
5,623,742
4,985,966
4,054,737
5,427,000
5,045,000
4,921,000
5,245,000
6,142,000
7,238,000
6,537,000
7,924,000
6,888,000
7,890,000
7,095,000
7,737,000
7,262,000
7,558,000
8,274,000
8,245,000
8,252,000
7,475,000
8,170,000
8,031,000
8,108,000
7,212,000
7,384,000
7,885,000
8,952,000
8,093,000
8,427,000
7,744,000
8,165,000
8,131,000
9,191,000
10,076,000
9,843,000
9,159,000
9,021,000
9,501,000
10,499,000
10,340,000
10,405,000
10,358,000
12,014,000
10,950,000
12,866,000
13,263,000
13,758,000
12,633,000
13,880,000
14,239,000
14,905,000
15,340,000
16,203,000
18,000,000
19,413,000
20,761,000
24,485,000
22,278,000
25,067,000
25,938,000
24,137,000
21,987,000
23,356,000
23,509,000
23,509,00023,356,00021,987,00024,137,00025,938,00025,067,00022,278,00024,485,00020,761,00019,413,00018,000,00016,203,00015,340,00014,905,00014,239,00013,880,00012,633,00013,758,00013,263,00012,866,00010,950,00012,014,00010,358,00010,405,00010,340,00010,499,0009,501,0009,021,0009,159,0009,843,00010,076,0009,191,0008,131,0008,165,0007,744,0008,427,0008,093,0008,952,0007,885,0007,384,0007,212,0008,108,0008,031,0008,170,0007,475,0008,252,0008,245,0008,274,0007,558,0007,262,0007,737,0007,095,0007,890,0006,888,0007,924,0006,537,0007,238,0006,142,0005,245,0004,921,0005,045,0005,427,0004,054,7374,985,9665,623,7426,393,6336,931,3707,304,0785,616,4155,840,1245,331,8855,127,6845,196,5574,697,9073,987,5813,092,6413,206,9863,145,9962,691,5242,692,3072,207,2252,371,7742,217,1731,429,2331,289,7041,253,0531,192,4681,314,3641,395,8941,420,8111,388,7051,114,5951,898,5172,046,7022,193,7382,216,8642,010,5051,732,9381,572,4121,464,5351,407,8411,387,6271,434,0191,488,3311,499,6251,361,6721,335,4801,365,9141,389,487
       Other Current Assets 
559
0
0
0
544
0
-1,048
0
0
-558
-589
0
-596
0
-6
0
0
0
131,631
0
0
0
5,521
1,005,891
1,029,397
0
-5,543
0
0
1,317,266
0
0
0
1,393,021
0
0
0
0
5,859
2,856,517
1,293,126
0
0
0
982,675
0
0
0
0
0
1,263,000
0
0
0
0
0
0
0
1,927,000
3,000
3,000
3,000
-1,000
3,000
2,823,000
2,328,000
500,000
325,000
289,000
2,718,000
-1,000
-1,000
1,000
130,000
636,000
1,000
199,000
159,000
1,000
-1,000
-1,000
3,606,000
-1,000
4,054,000
4,102,000
3,420,000
2,000
4,129,000
4,115,000
-1,000
-1,000
4,352,000
4,085,000
4,551,000
5,543,000
4,826,000
5,313,000
-1,000
4,107,000
6,949,000
5,897,000
6,288,000
-1,000
-1,000
-1,000
-1,000
318,000
182,000
240,000
240,000182,000318,000-1,000-1,000-1,000-1,0006,288,0005,897,0006,949,0004,107,000-1,0005,313,0004,826,0005,543,0004,551,0004,085,0004,352,000-1,000-1,0004,115,0004,129,0002,0003,420,0004,102,0004,054,000-1,0003,606,000-1,000-1,0001,000159,000199,0001,000636,000130,0001,000-1,000-1,0002,718,000289,000325,000500,0002,328,0002,823,0003,000-1,0003,0003,0003,0001,927,00000000001,263,00000000982,6750001,293,1262,856,5175,85900001,393,0210001,317,26600-5,54301,029,3971,005,8915,521000131,631000-60-5960-589-55800-1,0480544000559
   > Long-term Assets 
4,164,545
4,319,005
4,768,935
10,233,429
10,329,424
10,355,058
11,554,934
11,612,336
11,969,826
11,735,814
12,288,476
12,446,077
12,893,835
12,607,426
8,520,499
8,973,377
8,931,537
4,411,809
8,055,805
8,068,640
7,946,321
7,751,827
7,960,828
7,725,242
7,720,474
7,731,632
14,710,946
16,418,651
15,163,408
15,027,232
15,135,669
15,203,700
15,716,779
15,623,169
16,702,700
15,726,327
15,363,453
15,186,086
15,151,928
15,438,505
15,787,723
16,006,809
16,798,764
17,864,052
17,924,939
19,026,604
20,609,965
21,509,000
22,471,000
22,892,000
23,926,000
23,727,000
23,894,000
23,701,000
24,277,000
24,427,000
25,168,000
25,693,000
26,339,000
26,679,000
27,123,000
27,123,000
28,635,000
28,568,000
29,603,000
29,932,000
30,677,000
30,862,000
31,136,000
31,042,000
32,295,000
32,041,000
31,936,000
31,990,000
31,920,000
32,152,000
38,463,000
38,805,000
38,861,000
38,684,000
39,032,000
38,971,000
40,046,000
40,522,000
41,943,000
41,994,000
42,752,000
43,621,000
45,447,000
46,262,000
47,909,000
49,513,000
48,419,000
48,185,000
47,650,000
47,904,000
47,618,000
47,951,000
50,190,000
50,844,000
52,101,000
53,799,000
56,450,000
57,936,000
61,494,000
63,075,000
68,866,000
71,155,000
73,450,000
73,450,00071,155,00068,866,00063,075,00061,494,00057,936,00056,450,00053,799,00052,101,00050,844,00050,190,00047,951,00047,618,00047,904,00047,650,00048,185,00048,419,00049,513,00047,909,00046,262,00045,447,00043,621,00042,752,00041,994,00041,943,00040,522,00040,046,00038,971,00039,032,00038,684,00038,861,00038,805,00038,463,00032,152,00031,920,00031,990,00031,936,00032,041,00032,295,00031,042,00031,136,00030,862,00030,677,00029,932,00029,603,00028,568,00028,635,00027,123,00027,123,00026,679,00026,339,00025,693,00025,168,00024,427,00024,277,00023,701,00023,894,00023,727,00023,926,00022,892,00022,471,00021,509,00020,609,96519,026,60417,924,93917,864,05216,798,76416,006,80915,787,72315,438,50515,151,92815,186,08615,363,45315,726,32716,702,70015,623,16915,716,77915,203,70015,135,66915,027,23215,163,40816,418,65114,710,9467,731,6327,720,4747,725,2427,960,8287,751,8277,946,3218,068,6408,055,8054,411,8098,931,5378,973,3778,520,49912,607,42612,893,83512,446,07712,288,47611,735,81411,969,82611,612,33611,554,93410,355,05810,329,42410,233,4294,768,9354,319,0054,164,545
       Property Plant Equipment 
4,126,508
4,270,809
4,544,410
9,952,853
10,028,846
10,008,947
11,254,717
11,307,178
11,663,975
11,488,004
11,638,554
11,812,061
12,153,091
11,597,885
7,625,852
7,821,964
7,539,717
3,076,524
7,726,728
7,658,038
7,529,366
7,506,479
7,563,339
7,478,080
7,477,915
7,433,158
11,396,271
11,617,674
11,638,606
11,549,187
11,641,118
11,601,593
11,828,944
11,770,698
11,921,706
12,021,311
12,015,423
11,995,235
12,017,248
12,243,080
12,570,991
12,820,988
13,522,711
16,818,661
14,675,008
15,717,914
14,149,546
17,995,000
19,055,000
19,481,000
20,454,000
20,355,000
20,498,000
20,391,000
20,888,000
21,032,000
21,694,000
22,209,000
22,926,000
23,256,000
23,701,000
23,788,000
50,558,000
25,297,000
26,275,000
26,647,000
54,696,000
27,506,000
27,730,000
27,619,000
57,478,000
28,378,000
28,316,000
28,379,000
28,596,000
28,553,000
34,415,000
34,668,000
35,083,000
34,864,000
35,226,000
35,186,000
72,865,000
36,665,000
38,046,000
38,132,000
39,127,000
39,685,000
41,519,000
42,323,000
44,243,000
45,569,000
44,580,000
44,356,000
43,850,000
43,772,000
43,530,000
43,852,000
46,163,000
46,426,000
47,598,000
49,167,000
52,036,000
53,486,000
57,123,000
58,751,000
64,620,000
67,232,000
69,552,000
69,552,00067,232,00064,620,00058,751,00057,123,00053,486,00052,036,00049,167,00047,598,00046,426,00046,163,00043,852,00043,530,00043,772,00043,850,00044,356,00044,580,00045,569,00044,243,00042,323,00041,519,00039,685,00039,127,00038,132,00038,046,00036,665,00072,865,00035,186,00035,226,00034,864,00035,083,00034,668,00034,415,00028,553,00028,596,00028,379,00028,316,00028,378,00057,478,00027,619,00027,730,00027,506,00054,696,00026,647,00026,275,00025,297,00050,558,00023,788,00023,701,00023,256,00022,926,00022,209,00021,694,00021,032,00020,888,00020,391,00020,498,00020,355,00020,454,00019,481,00019,055,00017,995,00014,149,54615,717,91414,675,00816,818,66113,522,71112,820,98812,570,99112,243,08012,017,24811,995,23512,015,42312,021,31111,921,70611,770,69811,828,94411,601,59311,641,11811,549,18711,638,60611,617,67411,396,2717,433,1587,477,9157,478,0807,563,3397,506,4797,529,3667,658,0387,726,7283,076,5247,539,7177,821,9647,625,85211,597,88512,153,09111,812,06111,638,55411,488,00411,663,97511,307,17811,254,71710,008,94710,028,8469,952,8534,544,4104,270,8094,126,508
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,044,000
0
0
0
3,008,000
0
0
0
3,079,000
0
0
0
2,958,000
0
0
0
3,087,000
0
0
0
3,088,000
0
0
0
3,159,000
0
0
0
3,204,000
0
0
0
3,077,000
0
0
0
3,153,000
0
0
0
3,295,000
0
0
0
3,240,000
0
0
003,240,0000003,295,0000003,153,0000003,077,0000003,204,0000003,159,0000003,088,0000003,087,0000002,958,0000003,079,0000003,008,0000003,044,00000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59,000
58,000
58,000
59,000
61,000
51,000
49,000
43,000
42,000
26,000
15,000
15,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000015,00015,00026,00042,00043,00049,00051,00061,00059,00058,00058,00059,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,582
6,517
6,043
5,842
11,041
11,496
5,916
51,659
2,721,580
4,140,555
2,877,275
2,802,079
2,769,058
3,017,350
3,213,349
3,185,953
3,194,169
3,185,248
3,154,129
3,138,326
3,064,369
3,153,062
3,152,398
3,166,396
3,210,663
0
3,190,734
3,243,171
3,336,913
0
0
0
0
0
0
3,203,000
3,181,000
3,156,000
3,227,000
3,241,000
3,184,000
0
0
0
116,000
3,079,000
3,138,000
3,098,000
122,000
3,148,000
3,197,000
3,211,000
205,000
3,486,000
3,451,000
3,441,000
184,000
3,398,000
3,441,000
3,511,000
187,000
3,484,000
3,471,000
3,453,000
153,000
3,605,000
3,656,000
3,611,000
157,000
3,627,000
3,665,000
3,682,000
163,000
3,656,000
3,562,000
3,564,000
185,000
3,597,000
3,555,000
3,560,000
214,000
3,667,000
3,691,000
3,746,000
238,000
3,517,000
3,619,000
3,587,000
297,000
3,561,000
3,529,000
3,529,0003,561,000297,0003,587,0003,619,0003,517,000238,0003,746,0003,691,0003,667,000214,0003,560,0003,555,0003,597,000185,0003,564,0003,562,0003,656,000163,0003,682,0003,665,0003,627,000157,0003,611,0003,656,0003,605,000153,0003,453,0003,471,0003,484,000187,0003,511,0003,441,0003,398,000184,0003,441,0003,451,0003,486,000205,0003,211,0003,197,0003,148,000122,0003,098,0003,138,0003,079,000116,0000003,184,0003,241,0003,227,0003,156,0003,181,0003,203,0000000003,336,9133,243,1713,190,73403,210,6633,166,3963,152,3983,153,0623,064,3693,138,3263,154,1293,185,2483,194,1693,185,9533,213,3493,017,3502,769,0582,802,0792,877,2754,140,5552,721,58051,6595,91611,49611,0415,8426,0436,5176,582000000000000000000
       Long-term Assets Other 
38,037
48,196
224,525
280,577
300,577
346,111
300,217
305,158
305,851
247,810
649,922
634,016
740,744
1,009,542
894,648
1,151,413
1,391,820
1,335,285
85,560
175,972
187,328
0
386,448
235,666
5,916
5,740
593,094
172,284
152,028
167,547
249,215
40,933
44,541
46,656
1,183,279
73,301
64,634
52,524
70,311
42,364
64,335
19,426
65,390
1,045,391
59,197
65,519
3,123,506
0
0
0
61,000
0
0
0
138,000
0
0
0
1,378,000
60,000
64,000
45,000
-25,256,000
25,000
24,000
97,000
-27,250,000
96,000
95,000
1,000
-28,529,000
92,000
90,000
89,000
111,000
111,000
288,000
293,000
296,000
129,000
128,000
126,000
-36,310,000
-1,000
133,000
1,000
-1,000
-1,000
129,000
-1,000
157,000
151,000
145,000
148,000
-2,000
-1,000
440,000
446,000
1,000
1,000
-1,000
-1,000
765,000
1,000
1,000
628,000
3,537,000
3,561,000
3,751,000
3,751,0003,561,0003,537,000628,0001,0001,000765,000-1,000-1,0001,0001,000446,000440,000-1,000-2,000148,000145,000151,000157,000-1,000129,000-1,000-1,0001,000133,000-1,000-36,310,000126,000128,000129,000296,000293,000288,000111,000111,00089,00090,00092,000-28,529,0001,00095,00096,000-27,250,00097,00024,00025,000-25,256,00045,00064,00060,0001,378,000000138,00000061,0000003,123,50665,51959,1971,045,39165,39019,42664,33542,36470,31152,52464,63473,3011,183,27946,65644,54140,933249,215167,547152,028172,284593,0945,7405,916235,666386,4480187,328175,97285,5601,335,2851,391,8201,151,413894,6481,009,542740,744634,016649,922247,810305,851305,158300,217346,111300,577280,577224,52548,19638,037
> Total Liabilities 
2,946,786
2,951,996
2,818,790
8,081,400
8,477,041
8,578,216
9,654,610
9,727,535
9,691,263
9,482,083
10,422,893
10,963,519
10,477,172
12,269,709
11,672,803
12,378,812
12,961,244
5,541,141
8,641,562
8,427,101
8,598,947
7,973,808
8,115,407
7,903,428
7,856,544
7,743,112
13,657,788
13,794,194
12,060,906
12,242,485
11,114,998
11,443,708
11,892,575
11,764,033
12,639,881
13,280,750
12,997,856
11,673,524
10,804,391
11,510,794
13,111,402
14,815,364
14,366,246
13,514,996
14,100,794
12,907,166
14,136,612
15,581,000
16,524,000
16,280,000
17,001,000
16,592,000
18,040,000
16,118,000
16,282,000
15,505,000
17,385,000
16,519,000
16,583,000
15,584,000
16,235,000
16,137,000
17,086,000
16,906,000
17,957,000
18,199,000
18,766,000
18,732,000
19,663,000
18,233,000
19,890,000
19,805,000
18,432,000
18,387,000
17,215,000
17,244,000
24,246,000
24,169,000
24,483,000
22,263,000
22,341,000
20,554,000
20,829,000
22,349,000
21,597,000
19,746,000
19,716,000
20,512,000
22,368,000
22,886,000
24,983,000
25,172,000
25,185,000
25,208,000
26,854,000
26,602,000
27,260,000
27,188,000
29,668,000
32,768,000
32,615,000
36,429,000
38,051,000
41,484,000
42,361,000
42,007,000
45,538,000
45,722,000
52,801,000
52,801,00045,722,00045,538,00042,007,00042,361,00041,484,00038,051,00036,429,00032,615,00032,768,00029,668,00027,188,00027,260,00026,602,00026,854,00025,208,00025,185,00025,172,00024,983,00022,886,00022,368,00020,512,00019,716,00019,746,00021,597,00022,349,00020,829,00020,554,00022,341,00022,263,00024,483,00024,169,00024,246,00017,244,00017,215,00018,387,00018,432,00019,805,00019,890,00018,233,00019,663,00018,732,00018,766,00018,199,00017,957,00016,906,00017,086,00016,137,00016,235,00015,584,00016,583,00016,519,00017,385,00015,505,00016,282,00016,118,00018,040,00016,592,00017,001,00016,280,00016,524,00015,581,00014,136,61212,907,16614,100,79413,514,99614,366,24614,815,36413,111,40211,510,79410,804,39111,673,52412,997,85613,280,75012,639,88111,764,03311,892,57511,443,70811,114,99812,242,48512,060,90613,794,19413,657,7887,743,1127,856,5447,903,4288,115,4077,973,8088,598,9478,427,1018,641,5625,541,14112,961,24412,378,81211,672,80312,269,70910,477,17210,963,51910,422,8939,482,0839,691,2639,727,5359,654,6108,578,2168,477,0418,081,4002,818,7902,951,9962,946,786
   > Total Current Liabilities 
1,973,474
1,920,166
1,974,042
2,716,005
2,474,192
2,770,435
2,733,910
2,604,997
2,658,420
2,595,866
3,147,767
3,139,007
3,020,231
3,914,263
10,444,940
11,134,976
11,687,407
1,570,921
7,450,303
2,222,460
2,314,404
2,067,933
2,042,654
1,879,579
1,857,647
1,635,869
3,874,511
3,744,302
2,331,100
2,507,427
2,913,049
3,485,156
4,855,021
5,158,845
5,854,837
7,416,696
8,641,539
7,090,779
5,783,044
8,158,018
6,645,769
8,702,731
6,813,668
11,886,265
6,902,404
5,503,563
3,899,532
3,708,000
4,328,000
5,081,000
6,621,000
5,814,000
6,484,000
6,770,000
7,663,000
6,685,000
6,801,000
6,631,000
6,918,000
7,138,000
7,897,000
8,015,000
7,759,000
8,723,000
9,440,000
10,262,000
9,005,000
8,854,000
9,377,000
8,122,000
8,847,000
9,352,000
9,772,000
9,612,000
8,875,000
8,634,000
9,760,000
9,463,000
9,646,000
8,315,000
9,095,000
8,620,000
9,880,000
9,586,000
9,117,000
8,766,000
8,767,000
9,256,000
10,011,000
10,341,000
12,369,000
12,242,000
9,427,000
9,560,000
11,398,000
11,005,000
11,722,000
11,633,000
12,445,000
14,459,000
13,934,000
15,629,000
15,832,000
17,226,000
18,891,000
18,167,000
18,396,000
18,779,000
24,817,000
24,817,00018,779,00018,396,00018,167,00018,891,00017,226,00015,832,00015,629,00013,934,00014,459,00012,445,00011,633,00011,722,00011,005,00011,398,0009,560,0009,427,00012,242,00012,369,00010,341,00010,011,0009,256,0008,767,0008,766,0009,117,0009,586,0009,880,0008,620,0009,095,0008,315,0009,646,0009,463,0009,760,0008,634,0008,875,0009,612,0009,772,0009,352,0008,847,0008,122,0009,377,0008,854,0009,005,00010,262,0009,440,0008,723,0007,759,0008,015,0007,897,0007,138,0006,918,0006,631,0006,801,0006,685,0007,663,0006,770,0006,484,0005,814,0006,621,0005,081,0004,328,0003,708,0003,899,5325,503,5636,902,40411,886,2656,813,6688,702,7316,645,7698,158,0185,783,0447,090,7798,641,5397,416,6965,854,8375,158,8454,855,0213,485,1562,913,0492,507,4272,331,1003,744,3023,874,5111,635,8691,857,6471,879,5792,042,6542,067,9332,314,4042,222,4607,450,3031,570,92111,687,40711,134,97610,444,9403,914,2633,020,2313,139,0073,147,7672,595,8662,658,4202,604,9972,733,9102,770,4352,474,1922,716,0051,974,0421,920,1661,973,474
       Short-term Debt 
39,156
21,907
53,352
394,614
190,239
544,624
566,901
766,432
775,902
767,430
762,364
628,638
594,027
660,624
7,335,135
8,094,758
0
23,536
5,015,133
6,517
12,086
315,447
331,241
339,129
343,132
160,717
1,491,049
1,039,446
101,352
92,440
515,045
508,739
1,571,678
1,626,303
1,450,030
1,212,793
1,609,382
735,340
228,509
0
714,115
1,677,089
1,490,899
4,857,313
0
0
362,146
20,000
315,000
672,000
1,055,000
1,044,000
1,051,000
1,550,000
449,000
178,000
128,000
216,000
801,000
1,634,000
2,277,000
1,907,000
1,666,000
1,578,000
3,232,000
3,422,000
3,957,000
3,999,000
4,281,000
3,036,000
2,845,000
3,151,000
3,847,000
3,129,000
3,182,000
2,909,000
3,106,000
2,697,000
1,907,000
1,137,000
2,004,000
1,308,000
1,336,000
730,000
233,000
732,000
218,000
278,000
1,806,000
2,209,000
2,328,000
2,703,000
1,401,000
152,000
50,000
52,000
45,000
44,000
38,000
1,027,000
1,032,000
406,000
414,000
427,000
2,598,000
3,776,000
3,012,000
4,029,000
7,767,000
7,767,0004,029,0003,012,0003,776,0002,598,000427,000414,000406,0001,032,0001,027,00038,00044,00045,00052,00050,000152,0001,401,0002,703,0002,328,0002,209,0001,806,000278,000218,000732,000233,000730,0001,336,0001,308,0002,004,0001,137,0001,907,0002,697,0003,106,0002,909,0003,182,0003,129,0003,847,0003,151,0002,845,0003,036,0004,281,0003,999,0003,957,0003,422,0003,232,0001,578,0001,666,0001,907,0002,277,0001,634,000801,000216,000128,000178,000449,0001,550,0001,051,0001,044,0001,055,000672,000315,00020,000362,146004,857,3131,490,8991,677,089714,1150228,509735,3401,609,3821,212,7931,450,0301,626,3031,571,678508,739515,04592,440101,3521,039,4461,491,049160,717343,132339,129331,241315,44712,0866,5175,015,13323,53608,094,7587,335,135660,624594,027628,638762,364767,430775,902766,432566,901544,624190,239394,61453,35221,90739,156
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,462,000
8,574,000
1,308,000
812,000
730,000
233,000
732,000
216,000
219,000
1,719,000
2,126,000
2,242,000
2,617,000
1,347,000
152,000
50,000
52,000
45,000
44,000
0
1,027,000
1,032,000
406,000
350,000
427,000
2,598,000
3,776,000
2,962,000
4,029,000
7,767,000
7,767,0004,029,0002,962,0003,776,0002,598,000427,000350,000406,0001,032,0001,027,000044,00045,00052,00050,000152,0001,347,0002,617,0002,242,0002,126,0001,719,000219,000216,000732,000233,000730,000812,0001,308,0008,574,0008,462,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
1,782,727
1,742,718
1,749,517
2,185,337
2,183,942
2,123,468
2,080,559
1,778,187
1,828,748
1,787,135
2,358,323
2,481,686
2,397,577
3,245,661
3,109,806
3,040,218
3,012,230
1,547,385
1,224,166
0
0
0
883,310
0
0
0
1,402,362
0
0
0
1,611,592
0
0
0
2,209,243
0
0
0
2,777,268
502,311
0
0
2,870,634
0
0
0
1,914,198
0
0
0
3,715,000
0
0
0
4,622,000
0
0
0
3,551,000
0
0
0
4,192,000
0
0
0
3,636,000
3,332,000
3,421,000
3,424,000
3,764,000
3,928,000
3,629,000
3,940,000
3,142,000
3,318,000
3,708,000
3,684,000
4,239,000
3,968,000
3,622,000
3,695,000
4,426,000
4,973,000
4,850,000
4,847,000
5,106,000
5,435,000
4,889,000
4,719,000
6,391,000
5,898,000
4,957,000
6,004,000
6,607,000
7,457,000
8,288,000
8,068,000
8,812,000
9,210,000
8,819,000
11,147,000
10,335,000
12,361,000
11,654,000
10,714,000
10,915,000
10,664,000
12,279,000
12,279,00010,664,00010,915,00010,714,00011,654,00012,361,00010,335,00011,147,0008,819,0009,210,0008,812,0008,068,0008,288,0007,457,0006,607,0006,004,0004,957,0005,898,0006,391,0004,719,0004,889,0005,435,0005,106,0004,847,0004,850,0004,973,0004,426,0003,695,0003,622,0003,968,0004,239,0003,684,0003,708,0003,318,0003,142,0003,940,0003,629,0003,928,0003,764,0003,424,0003,421,0003,332,0003,636,0000004,192,0000003,551,0000004,622,0000003,715,0000001,914,1980002,870,63400502,3112,777,2680002,209,2430001,611,5920001,402,362000883,3100001,224,1661,547,3853,012,2303,040,2183,109,8063,245,6612,397,5772,481,6862,358,3231,787,1351,828,7481,778,1872,080,5592,123,4682,183,9422,185,3371,749,5171,742,7181,782,727
       Other Current Liabilities 
151,591
155,541
171,173
136,054
100,011
102,342
86,450
60,379
53,770
41,302
27,080
28,683
28,628
7,978
0
0
8,675,176
0
546,268
2,215,943
2,302,318
1,752,485
309,158
1,540,450
1,514,514
1,475,152
282,690
2,704,856
2,229,747
2,414,988
786,412
2,976,417
3,283,343
3,532,542
2,195,564
6,203,903
7,032,157
6,355,439
2,279,234
7,655,707
5,931,655
7,025,642
2,452,136
7,028,953
6,902,404
5,503,563
1,623,188
3,688,000
4,013,000
4,409,000
1,341,000
4,770,000
5,433,000
5,220,000
1,465,000
6,507,000
6,673,000
6,415,000
1,993,000
5,504,000
5,620,000
6,108,000
1,263,000
7,145,000
6,208,000
6,840,000
231,000
1,278,000
1,449,000
1,403,000
343,000
1,554,000
1,525,000
1,491,000
342,000
1,505,000
1,993,000
2,061,000
426,000
2,086,000
2,276,000
2,370,000
491,000
2,459,000
2,545,000
2,419,000
376,000
2,818,000
2,703,000
2,753,000
413,000
2,938,000
2,817,000
2,973,000
1,732,000
2,904,000
2,862,000
2,958,000
546,000
4,222,000
4,083,000
4,076,000
5,083,000
4,438,000
3,820,000
3,006,000
4,059,000
4,001,000
4,435,000
4,435,0004,001,0004,059,0003,006,0003,820,0004,438,0005,083,0004,076,0004,083,0004,222,000546,0002,958,0002,862,0002,904,0001,732,0002,973,0002,817,0002,938,000413,0002,753,0002,703,0002,818,000376,0002,419,0002,545,0002,459,000491,0002,370,0002,276,0002,086,000426,0002,061,0001,993,0001,505,000342,0001,491,0001,525,0001,554,000343,0001,403,0001,449,0001,278,000231,0006,840,0006,208,0007,145,0001,263,0006,108,0005,620,0005,504,0001,993,0006,415,0006,673,0006,507,0001,465,0005,220,0005,433,0004,770,0001,341,0004,409,0004,013,0003,688,0001,623,1885,503,5636,902,4047,028,9532,452,1367,025,6425,931,6557,655,7072,279,2346,355,4397,032,1576,203,9032,195,5643,532,5423,283,3432,976,417786,4122,414,9882,229,7472,704,856282,6901,475,1521,514,5141,540,450309,1581,752,4852,302,3182,215,943546,26808,675,176007,97828,62828,68327,08041,30253,77060,37986,450102,342100,011136,054171,173155,541151,591
   > Long-term Liabilities 
973,312
1,031,829
844,748
5,365,395
6,002,850
5,807,781
6,920,700
7,122,537
7,032,844
6,886,217
7,275,126
7,824,512
7,456,941
8,355,447
1,227,863
1,243,836
1,273,837
3,970,219
1,191,259
6,204,640
6,284,543
5,905,876
6,072,754
6,023,849
5,998,897
6,107,243
9,783,278
10,049,891
9,729,807
9,735,058
8,201,949
7,958,552
7,037,554
6,605,188
6,785,044
5,864,054
4,356,318
4,582,744
5,021,347
3,352,776
6,465,632
6,112,633
7,552,578
1,628,730
7,198,390
7,403,603
10,237,080
11,873,000
12,196,000
11,199,000
10,380,000
10,778,000
11,556,000
9,348,000
8,619,000
8,820,000
10,584,000
9,888,000
9,665,000
8,446,000
8,338,000
8,122,000
9,327,000
8,183,000
8,517,000
7,937,000
9,761,000
9,878,000
10,286,000
10,111,000
11,043,000
10,453,000
8,660,000
8,775,000
8,340,000
8,610,000
14,486,000
14,706,000
14,837,000
13,948,000
13,246,000
11,934,000
10,949,000
12,763,000
12,480,000
10,980,000
10,949,000
11,256,000
12,357,000
12,545,000
12,614,000
12,930,000
15,758,000
15,648,000
15,456,000
15,597,000
15,538,000
15,555,000
17,223,000
18,309,000
18,681,000
20,800,000
22,219,000
24,258,000
23,470,000
23,840,000
27,142,000
26,943,000
27,984,000
27,984,00026,943,00027,142,00023,840,00023,470,00024,258,00022,219,00020,800,00018,681,00018,309,00017,223,00015,555,00015,538,00015,597,00015,456,00015,648,00015,758,00012,930,00012,614,00012,545,00012,357,00011,256,00010,949,00010,980,00012,480,00012,763,00010,949,00011,934,00013,246,00013,948,00014,837,00014,706,00014,486,0008,610,0008,340,0008,775,0008,660,00010,453,00011,043,00010,111,00010,286,0009,878,0009,761,0007,937,0008,517,0008,183,0009,327,0008,122,0008,338,0008,446,0009,665,0009,888,00010,584,0008,820,0008,619,0009,348,00011,556,00010,778,00010,380,00011,199,00012,196,00011,873,00010,237,0807,403,6037,198,3901,628,7307,552,5786,112,6336,465,6323,352,7765,021,3474,582,7444,356,3185,864,0546,785,0446,605,1887,037,5547,958,5528,201,9499,735,0589,729,80710,049,8919,783,2786,107,2435,998,8976,023,8496,072,7545,905,8766,284,5436,204,6401,191,2593,970,2191,273,8371,243,8361,227,8638,355,4477,456,9417,824,5127,275,1266,886,2177,032,8447,122,5376,920,7005,807,7816,002,8505,365,395844,7481,031,829973,312
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,623,000
6,676,000
6,641,000
6,943,000
6,959,000
7,654,000
7,688,000
7,804,000
7,943,000
8,776,000
8,958,000
9,171,000
9,348,000
9,335,000
9,223,000
9,352,000
9,461,000
9,435,000
9,429,000
11,099,000
11,247,000
11,532,000
11,760,000
11,441,000
0
0
0
0
0
0
00000011,441,00011,760,00011,532,00011,247,00011,099,0009,429,0009,435,0009,461,0009,352,0009,223,0009,335,0009,348,0009,171,0008,958,0008,776,0007,943,0007,804,0007,688,0007,654,0006,959,0006,943,0006,641,0006,676,0006,623,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,000
0
0
0
77,000
0
0
0
98,000
0
0
0
123,000
0
0
0
158,000
0
0
0
178,000
0
0
0
0
0
0
000000178,000000158,000000123,00000098,00000077,00000076,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
4,733,429
4,844,231
5,399,161
5,899,450
5,451,157
5,235,900
5,297,016
5,778,970
5,757,982
5,517,122
5,562,605
6,695,712
6,423,955
4,920,845
931,733
600,046
530,591
943,344
2,527,311
2,502,712
2,477,560
2,511,896
2,594,722
2,931,453
3,046,777
3,329,136
6,052,883
7,563,261
7,759,071
7,932,483
8,999,437
9,186,543
9,270,990
9,497,873
10,293,842
10,915,137
11,782,741
13,446,218
16,030,810
16,927,283
13,021,333
12,160,513
12,986,511
13,688,265
13,112,199
14,296,161
16,147,814
15,857,000
15,642,000
15,963,000
16,247,000
16,822,000
16,744,000
17,483,000
18,834,000
19,568,000
19,026,000
20,437,000
21,020,000
21,840,000
21,401,000
21,877,000
22,935,000
22,957,000
22,009,000
22,440,000
23,059,000
23,113,000
22,863,000
23,438,000
23,968,000
24,676,000
24,990,000
25,613,000
25,801,000
26,464,000
26,175,000
27,572,000
29,386,000
31,011,000
31,120,000
32,511,000
35,044,000
37,726,000
36,177,000
37,267,000
39,000,000
41,171,000
38,960,000
40,583,000
41,429,000
43,291,000
41,925,000
44,023,000
45,625,000
48,233,000
46,310,000
48,238,000
50,866,000
55,193,000
51,808,000
55,082,000
58,311,000
60,759,000
55,192,000
56,010,000
56,404,000
58,451,000
59,649,000
59,649,00058,451,00056,404,00056,010,00055,192,00060,759,00058,311,00055,082,00051,808,00055,193,00050,866,00048,238,00046,310,00048,233,00045,625,00044,023,00041,925,00043,291,00041,429,00040,583,00038,960,00041,171,00039,000,00037,267,00036,177,00037,726,00035,044,00032,511,00031,120,00031,011,00029,386,00027,572,00026,175,00026,464,00025,801,00025,613,00024,990,00024,676,00023,968,00023,438,00022,863,00023,113,00023,059,00022,440,00022,009,00022,957,00022,935,00021,877,00021,401,00021,840,00021,020,00020,437,00019,026,00019,568,00018,834,00017,483,00016,744,00016,822,00016,247,00015,963,00015,642,00015,857,00016,147,81414,296,16113,112,19913,688,26512,986,51112,160,51313,021,33316,927,28316,030,81013,446,21811,782,74110,915,13710,293,8429,497,8739,270,9909,186,5438,999,4377,932,4837,759,0717,563,2616,052,8833,329,1363,046,7772,931,4532,594,7222,511,8962,477,5602,502,7122,527,311943,344530,591600,046931,7334,920,8456,423,9556,695,7125,562,6055,517,1225,757,9825,778,9705,297,0165,235,9005,451,1575,899,4505,399,1614,844,2314,733,429
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171,120
169,454
157,114
151,882
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
579,000
0
0
0
579,000
0
0
0
579,000
21,840,000
0
0
579,000
22,958,000
22,010,000
22,439,000
579,000
23,124,000
22,873,000
23,447,000
579,000
24,676,000
24,990,000
25,613,000
579,000
26,464,000
26,175,000
27,571,000
579,000
31,011,000
31,120,000
32,509,000
579,000
37,726,000
36,177,000
37,266,000
579,000
41,171,000
38,961,000
40,584,000
579,000
43,291,000
41,925,000
44,024,000
579,000
48,234,000
46,310,000
48,238,000
579,000
55,193,000
51,807,000
55,082,000
579,000
60,759,000
55,192,000
56,011,000
579,000
58,451,000
59,649,000
59,649,00058,451,000579,00056,011,00055,192,00060,759,000579,00055,082,00051,807,00055,193,000579,00048,238,00046,310,00048,234,000579,00044,024,00041,925,00043,291,000579,00040,584,00038,961,00041,171,000579,00037,266,00036,177,00037,726,000579,00032,509,00031,120,00031,011,000579,00027,571,00026,175,00026,464,000579,00025,613,00024,990,00024,676,000579,00023,447,00022,873,00023,124,000579,00022,439,00022,010,00022,958,000579,0000021,840,000579,000000579,000000579,0000000000000000000000000000000151,882157,114169,454171,120000000000000000000
   Retained Earnings 
292,553
492,364
352,905
409,292
-20,654
-157,884
-254,110
-451,482
-751,041
-748,453
-878,926
-1,050,519
-1,355,645
-3,358,911
-7,236,423
-8,135,514
-8,347,341
-6,340,990
-7,963,663
-7,905,703
-7,342,038
-7,015,783
-5,228,089
-5,311,104
-5,430,954
-5,183,121
-6,202,543
0
0
0
-4,668,631
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-216,000
0
7,184,000
0
0
0
12,448,000
0
0
0
14,467,000
0
0
0
16,649,000
0
0
0
16,788,000
0
0
0
18,209,000
0
0
0
20,234,000
0
0
0
23,582,000
0
0
0
28,999,000
0
0
0
32,366,000
0
0
0
34,597,000
0
0
0
39,479,000
0
0
0
44,281,000
0
0
0
49,581,000
0
0
0
48,395,000
0
0
0048,395,00000049,581,00000044,281,00000039,479,00000034,597,00000032,366,00000028,999,00000023,582,00000020,234,00000018,209,00000016,788,00000016,649,00000014,467,00000012,448,0000007,184,0000-216,00000000000000000000-4,668,631000-6,202,543-5,183,121-5,430,954-5,311,104-5,228,089-7,015,783-7,342,038-7,905,703-7,963,663-6,340,990-8,347,341-8,135,514-7,236,423-3,358,911-1,355,645-1,050,519-878,926-748,453-751,041-451,482-254,110-157,884-20,654409,292352,905492,364292,553
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
4,440,876
4,351,866
5,046,257
5,490,158
5,471,812
5,393,785
5,551,126
6,230,452
6,509,023
6,265,575
5,726,851
7,020,787
7,055,556
8,279,756
7,419,453
7,914,729
8,025,465
6,746,559
10,319,855
10,238,960
9,662,485
9,375,797
7,822,811
8,242,557
8,477,731
8,512,257
12,255,426
7,563,261
7,759,071
7,932,483
13,668,069
9,186,543
9,270,990
9,497,873
10,293,842
10,915,137
11,782,741
13,446,218
16,030,810
16,927,283
13,021,333
12,160,513
12,986,511
13,688,265
13,112,199
14,296,161
16,147,814
15,857,000
15,858,000
15,963,000
8,484,000
16,822,000
16,744,000
17,483,000
5,807,000
19,568,000
19,026,000
20,437,000
5,974,000
21,840,000
21,401,000
21,877,000
5,707,000
-1,000
-1,000
1,000
5,941,000
-11,000
-10,000
-9,000
5,940,000
24,676,000
24,990,000
25,613,000
5,940,000
26,464,000
26,175,000
1,000
5,940,000
31,011,000
31,120,000
2,000
5,940,000
37,726,000
36,177,000
1,000
5,940,000
41,171,000
-1,000
-1,000
5,940,000
43,291,000
41,925,000
-1,000
5,940,000
-1,000
46,310,000
48,238,000
5,941,000
55,193,000
1,000
55,082,000
5,940,000
0
0
-1,000
5,940,000
0
0
005,940,000-1,000005,940,00055,082,0001,00055,193,0005,941,00048,238,00046,310,000-1,0005,940,000-1,00041,925,00043,291,0005,940,000-1,000-1,00041,171,0005,940,0001,00036,177,00037,726,0005,940,0002,00031,120,00031,011,0005,940,0001,00026,175,00026,464,0005,940,00025,613,00024,990,00024,676,0005,940,000-9,000-10,000-11,0005,941,0001,000-1,000-1,0005,707,00021,877,00021,401,00021,840,0005,974,00020,437,00019,026,00019,568,0005,807,00017,483,00016,744,00016,822,0008,484,00015,963,00015,858,00015,857,00016,147,81414,296,16113,112,19913,688,26512,986,51112,160,51313,021,33316,927,28316,030,81013,446,21811,782,74110,915,13710,293,8429,497,8739,270,9909,186,54313,668,0697,932,4837,759,0717,563,26112,255,4268,512,2578,477,7318,242,5577,822,8119,375,7979,662,48510,238,96010,319,8556,746,5598,025,4657,914,7297,419,4538,279,7567,055,5567,020,7875,726,8516,265,5756,509,0236,230,4525,551,1265,393,7855,471,8125,490,1585,046,2574,351,8664,440,876



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in SEK. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue78,554,000
Cost of Revenue-67,817,000
Gross Profit10,737,00010,737,000
 
Operating Income (+$)
Gross Profit10,737,000
Operating Expense-2,963,000
Operating Income7,774,0007,774,000
 
Operating Expense (+$)
Research Development1,151,000
Selling General Administrative1,079,000
Selling And Marketing Expenses733,000
Operating Expense2,963,0002,963,000
 
Net Interest Income (+$)
Interest Income64,000
Interest Expense-894,000
Other Finance Cost-142,000
Net Interest Income-688,000
 
Pretax Income (+$)
Operating Income7,774,000
Net Interest Income-688,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)7,601,0007,947,000
EBIT - interestExpense = 6,768,000
7,599,000
6,967,000
Interest Expense894,000
Earnings Before Interest and Taxes (EBIT)7,662,0008,495,000
Earnings Before Interest and Taxes (EBITDA)14,020,000
 
After tax Income (+$)
Income Before Tax7,601,000
Tax Provision-1,735,000
Net Income From Continuing Ops6,995,0005,866,000
Net Income6,073,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses70,780,000
Total Other Income/Expenses Net-173,000688,000
 

Technical Analysis of Boliden
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Boliden. The general trend of Boliden is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Boliden's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Boliden AB ADR.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 64.94 < 68.47 < 68.64.

The bearish price targets are: 55.13 > 53.78 > 52.53.

Tweet this
Boliden AB ADR Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Boliden AB ADR. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Boliden AB ADR Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Boliden AB ADR. The current macd is -0.76378463.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Boliden price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Boliden. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Boliden price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Boliden AB ADR Daily Moving Average Convergence/Divergence (MACD) ChartBoliden AB ADR Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Boliden AB ADR. The current adx is 12.44.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Boliden shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Boliden AB ADR Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Boliden AB ADR. The current sar is 65.03.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Boliden AB ADR Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Boliden AB ADR. The current rsi is 36.01. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Boliden AB ADR Daily Relative Strength Index (RSI) ChartBoliden AB ADR Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Boliden AB ADR. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Boliden price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Boliden AB ADR Daily Stochastic Oscillator ChartBoliden AB ADR Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Boliden AB ADR. The current cci is -316.29450899.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Boliden AB ADR Daily Commodity Channel Index (CCI) ChartBoliden AB ADR Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Boliden AB ADR. The current cmo is -37.10107271.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Boliden AB ADR Daily Chande Momentum Oscillator (CMO) ChartBoliden AB ADR Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Boliden AB ADR. The current willr is -100.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Boliden AB ADR Daily Williams %R ChartBoliden AB ADR Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Boliden AB ADR.

Boliden AB ADR Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Boliden AB ADR. The current atr is 1.79609933.

Boliden AB ADR Daily Average True Range (ATR) ChartBoliden AB ADR Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Boliden AB ADR. The current obv is 155,371.

Boliden AB ADR Daily On-Balance Volume (OBV) ChartBoliden AB ADR Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Boliden AB ADR. The current mfi is 63.53.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Boliden AB ADR Daily Money Flow Index (MFI) ChartBoliden AB ADR Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Boliden AB ADR.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-06-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-03CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-07-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-24RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-01STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-05ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-07STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-12MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-14MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-20WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-06STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-09-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-10-04STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-08STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-23STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-11-13ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Boliden AB ADR Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Boliden AB ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.014
Ma 20Greater thanMa 5062.656
Ma 50Greater thanMa 10062.281
Ma 100Greater thanMa 20061.882
OpenGreater thanClose57.090
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Boliden with someone you think should read this too:
  • Are you bullish or bearish on Boliden? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Boliden? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Boliden AB ADR

I send you an email if I find something interesting about Boliden AB ADR.


Comments

How you think about this?

Leave a comment

Stay informed about Boliden AB ADR.

Receive notifications about Boliden AB ADR in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.