25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

BP Prudhoe Bay Royalty Trust
Buy, Hold or Sell?

Let's analyze BP Prudhoe Bay Royalty Trust together

I guess you are interested in BP Prudhoe Bay Royalty Trust. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of BP Prudhoe Bay Royalty Trust. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about BP Prudhoe Bay Royalty Trust

I send you an email if I find something interesting about BP Prudhoe Bay Royalty Trust.

1. Quick Overview

1.1. Quick analysis of BP Prudhoe Bay Royalty Trust (30 sec.)










1.2. What can you expect buying and holding a share of BP Prudhoe Bay Royalty Trust? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
$0.19
Expected worth in 1 year
$0.14
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$-0.05
Return On Investment
-7.6%

For what price can you sell your share?

Current Price per Share
$0.69
Expected price per share
$0.61 - $1.4
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of BP Prudhoe Bay Royalty Trust (5 min.)




Live pricePrice per Share (EOD)
$0.69
Intrinsic Value Per Share
$-20.51 - $24.02
Total Value Per Share
$-20.32 - $24.21

2.2. Growth of BP Prudhoe Bay Royalty Trust (5 min.)




Is BP Prudhoe Bay Royalty Trust growing?

Current yearPrevious yearGrowGrow %
How rich?$4.1m$5.4m-$1m-23.7%

How much money is BP Prudhoe Bay Royalty Trust making?

Current yearPrevious yearGrowGrow %
Making money-$317.2k$5.2m-$5.5m-1,749.9%
Net Profit Margin-382.0%-60.0%--

How much money comes from the company's main activities?

2.3. Financial Health of BP Prudhoe Bay Royalty Trust (5 min.)




2.4. Comparing to competitors in the Oil & Gas Midstream industry (5 min.)




  Industry Rankings (Oil & Gas Midstream)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of BP Prudhoe Bay Royalty Trust?

Welcome investor! BP Prudhoe Bay Royalty Trust's management wants to use your money to grow the business. In return you get a share of BP Prudhoe Bay Royalty Trust.

First you should know what it really means to hold a share of BP Prudhoe Bay Royalty Trust. And how you can make/lose money.

Speculation

The Price per Share of BP Prudhoe Bay Royalty Trust is $0.6851. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of BP Prudhoe Bay Royalty Trust.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in BP Prudhoe Bay Royalty Trust, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.19. Based on the TTM, the Book Value Change Per Share is $-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of BP Prudhoe Bay Royalty Trust.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.01-1.9%-0.01-2.2%0.2435.7%0.2637.8%0.6594.5%
Usd Book Value Change Per Share0.00-0.6%-0.01-1.9%-0.01-0.8%0.011.1%0.000.6%
Usd Dividend Per Share0.000.0%0.000.0%0.1724.2%0.3651.9%0.70101.5%
Usd Total Gains Per Share0.00-0.6%-0.01-1.9%0.1623.4%0.3652.9%0.70102.1%
Usd Price Per Share1.08-2.11-7.76-6.15-17.43-
Price to Earnings Ratio-21.24--38.23--122.26--36.94--13.54-
Price-to-Total Gains Ratio-248.52--186.99--112.49--58.70--9.27-
Price to Book Ratio5.62-10.12-30.04-87.02-500.41-
Price-to-Total Gains Ratio-248.52--186.99--112.49--58.70--9.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.6851
Number of shares1459
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.36
Usd Book Value Change Per Share-0.010.01
Usd Total Gains Per Share-0.010.36
Gains per Quarter (1459 shares)-19.09529.09
Gains per Year (1459 shares)-76.362,116.37
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-76-862074422106
20-153-1624148854222
30-229-23862221276338
40-305-31482961698454
50-382-3901037021110570
60-458-4661244525412686
70-535-5421451929614802
80-611-6181659333816918
90-687-6941866738119034
100-764-7702074142321150

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%6.06.00.050.0%11.09.00.055.0%31.09.00.077.5%110.09.02.090.9%
Book Value Change Per Share0.04.00.00.0%3.09.00.025.0%5.015.00.025.0%17.023.00.042.5%30.088.03.024.8%
Dividend per Share0.00.04.00.0%7.00.05.058.3%13.00.07.065.0%33.00.07.082.5%94.00.027.077.7%
Total Gains per Share0.04.00.00.0%7.05.00.058.3%13.07.00.065.0%33.07.00.082.5%91.029.01.075.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of BP Prudhoe Bay Royalty Trust compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.004-0.013+201%-0.006+34%0.007-160%0.004-210%
Book Value Per Share--0.1920.207-7%0.257-25%0.148+29%0.091+112%
Current Ratio--27.34016.404+67%21.485+27%11.866+130%7.840+249%
Debt To Asset Ratio--0.0370.071-49%0.056-35%0.757-95%0.532-93%
Debt To Equity Ratio--0.0380.078-51%0.061-37%0.462-92%0.468-92%
Dividend Per Share----0%0.166-100%0.355-100%0.696-100%
Enterprise Value--27221000.00049645000.000-45%171499750.000-84%134869450.000-80%374861325.000-93%
Eps---0.013-0.015+17%0.245-105%0.259-105%0.648-102%
Ev To Ebitda Ratio---20.685-75.510+265%-71.242+244%infnan%infnan%
Ev To Sales Ratio--infinfnan%187.283+inf%infnan%infnan%
Free Cash Flow Per Share---0.004-0.105+2306%0.009-149%0.214-102%0.647-101%
Free Cash Flow To Equity Per Share---0.004-0.105+2306%-0.166+3727%-0.173+3874%-0.082+1776%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--24.016--------
Intrinsic Value_10Y_min---20.510--------
Intrinsic Value_1Y_max--2.566--------
Intrinsic Value_1Y_min--0.672--------
Intrinsic Value_3Y_max--7.588--------
Intrinsic Value_3Y_min---0.332--------
Intrinsic Value_5Y_max--12.463--------
Intrinsic Value_5Y_min---3.903--------
Market Cap14661140.000-58%23112000.00045207500.000-49%166010500.000-86%131695600.000-82%372921750.000-94%
Net Profit Margin----3.8200%-0.6000%0.052-100%0.513-100%
Operating Margin----7.3230%-1.6220%4.653-100%2.813-100%
Operating Ratio---4.070-100%1.601-100%-26.2040%-13.0890%
Pb Ratio3.568-58%5.62510.118-44%30.041-81%87.017-94%500.409-99%
Pe Ratio-13.475+37%-21.243-38.231+80%-122.265+476%-36.942+74%-13.536-36%
Price Per Share0.685-58%1.0802.113-49%7.758-86%6.154-82%17.426-94%
Price To Free Cash Flow Ratio-39.412+37%-62.129-28.154-55%-407.696+556%-91.147+47%-40.600-35%
Price To Total Gains Ratio-157.647+37%-248.516-186.986-25%-112.488-55%-58.697-76%-9.272-96%
Quick Ratio--27.34016.404+67%29.312-7%13.431+104%8.623+217%
Return On Assets---0.064-0.068+6%0.861-107%1.339-105%11.662-101%
Return On Equity---0.066-0.073+10%0.918-107%1.999-103%17.608-100%
Total Gains Per Share---0.004-0.013+201%0.160-103%0.363-101%0.700-101%
Usd Book Value--4109000.0004437500.000-7%5489250.000-25%3173850.000+29%1939575.000+112%
Usd Book Value Change Per Share---0.004-0.013+201%-0.006+34%0.007-160%0.004-210%
Usd Book Value Per Share--0.1920.207-7%0.257-25%0.148+29%0.091+112%
Usd Dividend Per Share----0%0.166-100%0.355-100%0.696-100%
Usd Enterprise Value--27221000.00049645000.000-45%171499750.000-84%134869450.000-80%374861325.000-93%
Usd Eps---0.013-0.015+17%0.245-105%0.259-105%0.648-102%
Usd Free Cash Flow---93000.000-1678500.000+1705%141750.000-166%4130250.000-102%13155700.000-101%
Usd Free Cash Flow Per Share---0.004-0.105+2306%0.009-149%0.214-102%0.647-101%
Usd Free Cash Flow To Equity Per Share---0.004-0.105+2306%-0.166+3727%-0.173+3874%-0.082+1776%
Usd Market Cap14661140.000-58%23112000.00045207500.000-49%166010500.000-86%131695600.000-82%372921750.000-94%
Usd Price Per Share0.685-58%1.0802.113-49%7.758-86%6.154-82%17.426-94%
Usd Profit---272000.000-317250.000+17%5234250.000-105%5425750.000-105%13800375.000-102%
Usd Revenue---50000.000-100%5545000.000-100%5766100.000-100%14122150.000-100%
Usd Total Gains Per Share---0.004-0.013+201%0.160-103%0.363-101%0.700-101%
 EOD+3 -5MRQTTM+23 -11YOY+12 -255Y+11 -2510Y+13 -23

3.3 Fundamental Score

Let's check the fundamental score of BP Prudhoe Bay Royalty Trust based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-13.475
Price to Book Ratio (EOD)Between0-13.568
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than127.340
Current Ratio (MRQ)Greater than127.340
Debt to Asset Ratio (MRQ)Less than10.037
Debt to Equity Ratio (MRQ)Less than10.038
Return on Equity (MRQ)Greater than0.15-0.066
Return on Assets (MRQ)Greater than0.05-0.064
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of BP Prudhoe Bay Royalty Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.771
Ma 20Greater thanMa 500.941
Ma 50Greater thanMa 1001.082
Ma 100Greater thanMa 2001.294
OpenGreater thanClose0.670
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About BP Prudhoe Bay Royalty Trust

BP Prudhoe Bay Royalty Trust operates as a grantor trust in the United States. It is involved in holding overriding royalty interest in the Prudhoe Bay oil field located on the North Slope of Alaska. The Prudhoe Bay field extends approximately 12 miles by 27 miles and contains approximately 150,000 gross productive acres. BP Prudhoe Bay Royalty Trust was incorporated in 1989 and is based in Houston, Texas.

Fundamental data was last updated by Penke on 2024-12-07 17:24:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit BP Prudhoe Bay Royalty Trust earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare BP Prudhoe Bay Royalty Trust to the Oil & Gas Midstream industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-382.0%+382.0%
TTM-382.0%YOY-60.0%-322.0%
TTM-382.0%5Y5.2%-387.2%
5Y5.2%10Y51.3%-46.1%
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.1%-17.1%
TTM-382.0%22.8%-404.8%
YOY-60.0%15.7%-75.7%
5Y5.2%14.9%-9.7%
10Y51.3%9.3%+42.0%
4.3.1.2. Return on Assets

Shows how efficient BP Prudhoe Bay Royalty Trust is using its assets to generate profit.

  • Above 5% is considered healthy but always compare BP Prudhoe Bay Royalty Trust to the Oil & Gas Midstream industry mean.
  • -6.4% Return on Assets means that BP Prudhoe Bay Royalty Trust generated $-0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is -6.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -6.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-6.4%TTM-6.8%+0.4%
TTM-6.8%YOY86.1%-92.9%
TTM-6.8%5Y133.9%-140.7%
5Y133.9%10Y1,166.2%-1,032.3%
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.4%1.1%-7.5%
TTM-6.8%1.4%-8.2%
YOY86.1%1.2%+84.9%
5Y133.9%1.2%+132.7%
10Y1,166.2%0.9%+1,165.3%
4.3.1.3. Return on Equity

Shows how efficient BP Prudhoe Bay Royalty Trust is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare BP Prudhoe Bay Royalty Trust to the Oil & Gas Midstream industry mean.
  • -6.6% Return on Equity means BP Prudhoe Bay Royalty Trust generated $-0.07 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is -6.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -7.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-6.6%TTM-7.3%+0.7%
TTM-7.3%YOY91.8%-99.1%
TTM-7.3%5Y199.9%-207.1%
5Y199.9%10Y1,760.8%-1,561.0%
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.6%3.1%-9.7%
TTM-7.3%4.1%-11.4%
YOY91.8%3.5%+88.3%
5Y199.9%3.3%+196.6%
10Y1,760.8%2.3%+1,758.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of BP Prudhoe Bay Royalty Trust.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient BP Prudhoe Bay Royalty Trust is operating .

  • Measures how much profit BP Prudhoe Bay Royalty Trust makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare BP Prudhoe Bay Royalty Trust to the Oil & Gas Midstream industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-732.3%+732.3%
TTM-732.3%YOY-162.2%-570.2%
TTM-732.3%5Y465.3%-1,197.6%
5Y465.3%10Y281.3%+184.0%
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ-28.0%-28.0%
TTM-732.3%27.9%-760.2%
YOY-162.2%24.8%-187.0%
5Y465.3%21.1%+444.2%
10Y281.3%17.7%+263.6%
4.3.2.2. Operating Ratio

Measures how efficient BP Prudhoe Bay Royalty Trust is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Midstream industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.070-4.070
TTM4.070YOY1.601+2.469
TTM4.0705Y-26.204+30.275
5Y-26.20410Y-13.089-13.115
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.847-0.847
TTM4.0700.809+3.261
YOY1.6010.820+0.781
5Y-26.2040.825-27.029
10Y-13.0890.860-13.949
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of BP Prudhoe Bay Royalty Trust.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if BP Prudhoe Bay Royalty Trust is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Midstream industry mean).
  • A Current Ratio of 27.34 means the company has $27.34 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is 27.340. The company is very able to pay all its short-term debts. +2
  • The TTM is 16.404. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ27.340TTM16.404+10.935
TTM16.404YOY21.485-5.081
TTM16.4045Y11.866+4.538
5Y11.86610Y7.840+4.026
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ27.3401.177+26.163
TTM16.4041.079+15.325
YOY21.4851.145+20.340
5Y11.8661.222+10.644
10Y7.8401.208+6.632
4.4.3.2. Quick Ratio

Measures if BP Prudhoe Bay Royalty Trust is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare BP Prudhoe Bay Royalty Trust to the Oil & Gas Midstream industry mean.
  • A Quick Ratio of 27.34 means the company can pay off $27.34 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is 27.340. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 16.404. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ27.340TTM16.404+10.935
TTM16.404YOY29.312-12.907
TTM16.4045Y13.431+2.973
5Y13.43110Y8.623+4.809
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ27.3400.837+26.503
TTM16.4040.815+15.589
YOY29.3120.798+28.514
5Y13.4310.960+12.471
10Y8.6230.918+7.705
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of BP Prudhoe Bay Royalty Trust.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of BP Prudhoe Bay Royalty Trust assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare BP Prudhoe Bay Royalty Trust to Oil & Gas Midstream industry mean.
  • A Debt to Asset Ratio of 0.04 means that BP Prudhoe Bay Royalty Trust assets are financed with 3.7% credit (debt) and the remaining percentage (100% - 3.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is 0.037. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.071. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.037TTM0.071-0.035
TTM0.071YOY0.056+0.015
TTM0.0715Y0.757-0.686
5Y0.75710Y0.532+0.226
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0370.553-0.516
TTM0.0710.562-0.491
YOY0.0560.538-0.482
5Y0.7570.549+0.208
10Y0.5320.552-0.020
4.5.4.2. Debt to Equity Ratio

Measures if BP Prudhoe Bay Royalty Trust is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare BP Prudhoe Bay Royalty Trust to the Oil & Gas Midstream industry mean.
  • A Debt to Equity ratio of 3.8% means that company has $0.04 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BP Prudhoe Bay Royalty Trust:

  • The MRQ is 0.038. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.078. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.038TTM0.078-0.040
TTM0.078YOY0.061+0.017
TTM0.0785Y0.462-0.384
5Y0.46210Y0.468-0.007
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0381.152-1.114
TTM0.0781.268-1.190
YOY0.0611.188-1.127
5Y0.4621.351-0.889
10Y0.4681.268-0.800
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings BP Prudhoe Bay Royalty Trust generates.

  • Above 15 is considered overpriced but always compare BP Prudhoe Bay Royalty Trust to the Oil & Gas Midstream industry mean.
  • A PE ratio of -21.24 means the investor is paying $-21.24 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BP Prudhoe Bay Royalty Trust:

  • The EOD is -13.475. Based on the earnings, the company is expensive. -2
  • The MRQ is -21.243. Based on the earnings, the company is expensive. -2
  • The TTM is -38.231. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-13.475MRQ-21.243+7.767
MRQ-21.243TTM-38.231+16.988
TTM-38.231YOY-122.265+84.034
TTM-38.2315Y-36.942-1.289
5Y-36.94210Y-13.536-23.406
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
EOD-13.47511.806-25.281
MRQ-21.24311.246-32.489
TTM-38.23110.882-49.113
YOY-122.2658.502-130.767
5Y-36.94211.455-48.397
10Y-13.53614.645-28.181
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of BP Prudhoe Bay Royalty Trust:

  • The EOD is -39.412. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -62.129. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -28.154. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-39.412MRQ-62.129+22.717
MRQ-62.129TTM-28.154-33.975
TTM-28.154YOY-407.696+379.543
TTM-28.1545Y-91.147+62.993
5Y-91.14710Y-40.600-50.548
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
EOD-39.4125.660-45.072
MRQ-62.1296.995-69.124
TTM-28.1546.715-34.869
YOY-407.6964.304-412.000
5Y-91.1475.845-96.992
10Y-40.6002.214-42.814
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of BP Prudhoe Bay Royalty Trust is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Midstream industry mean).
  • A PB ratio of 5.62 means the investor is paying $5.62 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of BP Prudhoe Bay Royalty Trust:

  • The EOD is 3.568. Based on the equity, the company is fair priced.
  • The MRQ is 5.625. Based on the equity, the company is overpriced. -1
  • The TTM is 10.118. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD3.568MRQ5.625-2.057
MRQ5.625TTM10.118-4.493
TTM10.118YOY30.041-19.922
TTM10.1185Y87.017-76.899
5Y87.01710Y500.409-413.392
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
EOD3.5681.496+2.072
MRQ5.6251.575+4.050
TTM10.1181.554+8.564
YOY30.0411.254+28.787
5Y87.0171.215+85.802
10Y500.4091.630+498.779
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of BP Prudhoe Bay Royalty Trust.

4.8.1. Institutions holding BP Prudhoe Bay Royalty Trust

Institutions are holding 6.174% of the shares of BP Prudhoe Bay Royalty Trust.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Creative Planning Inc1.26190.000327004300
2024-09-30Amvescap Plc.0.600501285025670.4432
2024-09-30Two Sigma Investments LLC0.56220.0003120316-9473-7.2988
2024-09-30Hunting Hill Global Capital, LLC0.540.118311555100
2024-09-30UBS Group AG0.355075980-19373-20.3171
2024-09-30Wedbush Morgan Securities Inc0.28020.002459972-150-0.2495
2024-06-30Virtu Financial LLC0.18790.006940205402050
2024-06-30StoneX Group Inc0.16250.008434782-3000-7.9403
2024-09-30Welch Group, LLC0.15780.0015337591270060.3068
2024-09-30Morgan Stanley - Brokerage Accounts0.1537032889-49747-60.2002
2024-09-30Yale Capital Corp0.12150.00122599700
2024-09-30JPMorgan Chase & Co0.118902544200
2024-06-30Narwhal Capital Management0.11730.005925112-4041-13.8614
2024-09-30Cetera Investment Advisers0.11450.000124495490.2004
2024-06-30Fidelity D & D Bancorp Inc0.09810.03932100000
2024-09-30Sheaff Brock Investment Advisors, LLC0.07930.00161696300
2024-09-30SIMPLEX TRADING, LLC0.0668014287142870
2024-06-30Advisor Group Holdings, Inc.0.06590.000114094-2657-15.8617
2024-09-30Group One Trading, LP0.0601012854128540
2024-09-30Wells Fargo & Co0.028406084-37751-86.1207
Total 5.13250.18631098327-45530-4.1%

4.9.2. Funds holding BP Prudhoe Bay Royalty Trust

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-27Invesco FTSE RAFI US 1500 Small-Mid ETF0.59670.004912770400
2024-03-31Sygnia Itrix 4th IR Global Equity ETF0.00330.0947027020
2024-03-31Sygnia 4th Industrial Revolution Gl Eq B0.00030.006361610
Total 0.60030.1052128467+763+0.6%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets4,265
Total Liabilities156
Total Stockholder Equity4,109
 As reported
Total Liabilities 156
Total Stockholder Equity+ 4,109
Total Assets = 4,265

Assets

Total Assets4,265
Total Current Assets4,265
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 4,265
Total Current Assets  (as reported)4,265
Total Current Assets  (calculated)4,265
+/-0
Long-term Assets
Long-term Assets  (as reported)0
Long-term Assets  (calculated)0
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities156
Long-term Liabilities0
Total Stockholder Equity4,109
Total Current Liabilities
Other Current Liabilities 156
Total Current Liabilities  (as reported)156
Total Current Liabilities  (calculated)156
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Other Stockholders Equity 4,109
Total Stockholder Equity (as reported)4,109
Total Stockholder Equity (calculated)4,109
+/-0
Other
Cash and Short Term Investments 4,265
Common Stock Shares Outstanding 21,400
Liabilities and Stockholders Equity 4,265
Net Debt -4,265
Net Working Capital 4,109



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-31
> Total Assets 
0
0
0
514,700
0
0
0
491,000
0
0
0
467,200
0
0
0
437,800
0
0
0
407,100
390,700
374,000
357,200
340,311
331,500
322,600
313,700
304,670
304,670
286,900
278,000
269,030
262,600
256,100
249,700
243,024
232,100
221,000
209,800
25,111
24,500
23,900
23,500
23,096
22,718
22,300
21,713
21,133
20,647
20,160
19,585
19,086
19,086
18,074
17,577
17,093
16,252
15,850
15,291
15,046
14,646
14,056
13,557
13,052
12,550
12,043
11,550
11,054
10,546
10,046
9,547
9,044
8,540
8,038
7,539
7,035
6,535
6,023
5,520
5,035
4,515
4,013
3,512
32,484
4,211
2,004
1,503
1,001
1,045
1,000
1,000
1,018
1,000
1,002
1,000
1,001
1,001
1,002
1,001
1,001
1,001
1,001
1,001
1,002
1,002
1,002
1,002
1,002
1,002
1,002
1,003
1,004
1,005
1,007
1,009
1,012
1,017
950
1,031
1,031
1,010
1,075
1,113
1,151
1,164
479
191
266
191
191
1,772
6,002
6,003
6,006
6,009
6,067
6,065
5,620
5,534
5,302
5,031
4,537
4,265
4,2654,5375,0315,3025,5345,6206,0656,0676,0096,0066,0036,0021,7721911912661914791,1641,1511,1131,0751,0101,0311,0319501,0171,0121,0091,0071,0051,0041,0031,0021,0021,0021,0021,0021,0021,0021,0011,0011,0011,0011,0011,0021,0011,0011,0001,0021,0001,0181,0001,0001,0451,0011,5032,0044,21132,4843,5124,0134,5155,0355,5206,0236,5357,0357,5398,0388,5409,0449,54710,04610,54611,05411,55012,04312,55013,05213,55714,05614,64615,04615,29115,85016,25217,09317,57718,07419,08619,08619,58520,16020,64721,13321,71322,30022,71823,09623,50023,90024,50025,111209,800221,000232,100243,024249,700256,100262,600269,030278,000286,900304,670304,670313,700322,600331,500340,311357,200374,000390,700407,100000437,800000467,200000491,000000514,700000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
0
0
300
500
750
1,000
1,000
1,048
1,064
1,079
1,006
0
1,009
1,001
1,006
1,025
686
786
887
986
1,088
1,000
1,004
1,001
1,001
996
1,005
81,717
1,005
1,008
1,011
1,010
1,008
1,008
1,011
1,009
1,011
1,001
1,001
5,035
1,000
1,000
1,001
32,484
2,705
1,000
1,001
1,001
1,045
1,000
1,000
1,018
1,000
1,002
1,000
1,001
1,001
1,002
1,001
1,001
1,001
1,001
1,001
1,002
1,002
1,002
1,002
1,002
1,002
1,002
1,003
1,004
1,005
1,007
1,009
1,012
1,017
950
1,031
1,031
1,010
1,075
1,113
1,151
1,164
479
191
266
191
191
1,772
6,002
6,003
6,006
6,009
6,067
6,065
5,620
5,534
5,302
5,031
4,537
4,265
4,2654,5375,0315,3025,5345,6206,0656,0676,0096,0066,0036,0021,7721911912661914791,1641,1511,1131,0751,0101,0311,0319501,0171,0121,0091,0071,0051,0041,0031,0021,0021,0021,0021,0021,0021,0021,0011,0011,0011,0011,0011,0021,0011,0011,0001,0021,0001,0181,0001,0001,0451,0011,0011,0002,70532,4841,0011,0001,0005,0351,0011,0011,0111,0091,0111,0081,0081,0101,0111,0081,00581,7171,0059961,0011,0011,0041,0001,0889868877866861,0251,0061,0011,00901,0061,0791,0641,0481,0001,0007505003000013000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
0
0
300
500
750
1,000
1,000
1,048
1,064
1,079
1,006
1,009
1,009
1,001
1,006
1,025
686
786
887
986
1,088
1,000
1,004
1,001
1,001
996
1,005
1,011
1,005
1,008
1,011
1,010
1,008
1,008
1,011
1,009
1,011
1,001
1,001
1,018
1,000
1,000
1,001
30,475
2,705
1,000
1,001
1,001
1,045
1,000
1,000
1,018
1,000
1,002
1,000
1,001
1,001
1,002
1,001
1,001
1,001
1,001
1,001
1,002
1,002
1,002
1,002
1,002
1,002
1,002
1,003
1,004
1,005
1,007
1,009
1,012
1,017
950
1,031
1,031
1,010
1,075
1,113
1,151
1,164
479
191
266
191
191
1,772
6,002
6,003
6,006
6,009
132
130
5,620
5,534
5,302
5,031
4,537
4,265
4,2654,5375,0315,3025,5345,6201301326,0096,0066,0036,0021,7721911912661914791,1641,1511,1131,0751,0101,0311,0319501,0171,0121,0091,0071,0051,0041,0031,0021,0021,0021,0021,0021,0021,0021,0011,0011,0011,0011,0011,0021,0011,0011,0001,0021,0001,0181,0001,0001,0451,0011,0011,0002,70530,4751,0011,0001,0001,0181,0011,0011,0111,0091,0111,0081,0081,0101,0111,0081,0051,0111,0059961,0011,0011,0041,0001,0889868877866861,0251,0061,0011,0091,0091,0061,0791,0641,0481,0001,0007505003000013000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,935
5,935
0
0
0
0
0
0
0000005,9355,935000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,009
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000002,00900000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,017
0
0
0
2,009
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-6,006
-6,009
-6,067
-6,065
-5,620
-5,534
-5,302
-5,031
0
0
00-5,031-5,302-5,534-5,620-6,065-6,067-6,009-6,00600000000000000000000000000000000000000000000000002,0090004,0170000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,098
0
0
0
22,596
21,968
21,300
20,713
20,085
19,583
19,081
18,579
0
18,077
17,073
16,571
16,068
15,566
15,064
14,404
14,060
13,558
13,056
12,553
12,051
11,549
11,047
10,545
10,043
9,541
9,038
8,536
8,034
7,532
7,030
6,528
6,026
5,524
5,022
4,519
0
3,515
3,013
2,511
0
1,506
1,004
502
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,935
0
0
0
0
0
0
0
00000005,9350000000000000000000000000000000000000000000000005021,0041,50602,5113,0133,51504,5195,0225,5246,0266,5287,0307,5328,0348,5369,0389,54110,04310,54511,04711,54912,05112,55313,05613,55814,06014,40415,06415,56616,06816,57117,07318,077018,57919,08119,58320,08520,71321,30021,96822,59600025,098000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
357,200
340,311
0
0
0
304,670
304,670
0
0
269,030
0
0
0
0
0
0
0
25,098
0
0
0
0
21,968
21,300
20,713
20,085
19,583
19,081
18,579
18,077
18,077
17,073
16,571
16,068
16,068
0
14,404
14,060
13,558
13,056
0
12,051
11,549
11,047
0
10,043
9,541
9,038
8,536
8,034
0
7,030
6,528
6,026
5,524
5,022
4,519
0
3,515
3,013
2,511
0
1,506
1,004
502
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000005021,0041,50602,5113,0133,51504,5195,0225,5246,0266,5287,03008,0348,5369,0389,54110,043011,04711,54912,051013,05613,55814,06014,404016,06816,06816,57117,07318,07718,07718,57919,08119,58320,08520,71321,30021,968000025,0980000000269,03000304,670304,670000340,311357,2000000000000000000000000
       Other Assets 
0
0
0
514,700
0
0
0
491,000
0
0
0
467,200
0
0
0
437,800
0
0
0
407,100
390,700
374,000
357,200
340,311
331,500
322,600
313,700
304,670
304,670
286,900
278,000
269,030
262,600
256,100
249,700
243,024
232,100
221,000
209,800
25,111
24,500
23,900
23,500
23,096
22,718
22,300
21,713
21,133
20,647
20,160
19,585
0
19,086
18,074
17,577
17,093
16,252
15,850
15,291
15,046
14,646
14,056
13,557
13,052
12,550
12,043
11,550
-80,706
10,546
10,046
9,547
9,044
8,540
8,038
7,539
0
7,035
6,023
5,520
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
6,006
6,009
-5,935
5,935
5,620
5,534
5,302
5,031
0
0
005,0315,3025,5345,6205,935-5,9356,0096,0060020000000000000000000000000000000000000000000000000005,5206,0237,03507,5398,0388,5409,0449,54710,04610,546-80,70611,55012,04312,55013,05213,55714,05614,64615,04615,29115,85016,25217,09317,57718,07419,086019,58520,16020,64721,13321,71322,30022,71823,09623,50023,90024,50025,111209,800221,000232,100243,024249,700256,100262,600269,030278,000286,900304,670304,670313,700322,600331,500340,311357,200374,000390,700407,100000437,800000467,200000491,000000514,700000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
300
100
100
118
200
100
100
126
126
286,900
100
90
200
200
100
195
200
300
100
103
800
900
500
470
600
500
368
464
556
575
350
522
522
437
485
595
344
242
158
316
351
234
244
171
379
408
210
178
316
299
346
191
412
788
382
443
759
710
224
278
231
754
229
211
339
630
194
139
576
360
307
128
334
525
200
175
378
433
427
138
475
300
265
169
523
375
299
252
418
459
207
218
332
415
251
227
416
306
211
339
312
341
105
253
689
355
307
207
782
1,169
429
364
541
276
283
280
587
157
305
338
556
335
156
1563355563383051575872802832765413644291,16978220730735568925310534131233921130641622725141533221820745941825229937552316926530047513842743337817520052533412830736057613919463033921122975423127822471075944338278841219134629931617821040837917124423435131615824234459548543752252235057555646436850060047050090080010310030020019510020020090100286,9001261261001002001181001003000000100000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
580
538
368
464
556
575
350
522
605
437
485
595
344
242
158
316
351
234
244
171
379
408
210
178
316
299
346
191
412
788
382
443
759
710
224
278
231
754
229
211
339
630
194
139
576
360
307
128
334
525
200
175
378
433
427
138
475
300
265
169
523
375
299
252
418
459
207
218
332
415
251
227
416
306
211
339
312
341
105
253
689
288
240
139
713
1,100
429
364
541
276
283
280
587
157
305
338
556
335
156
1563355563383051575872802832765413644291,10071313924028868925310534131233921130641622725141533221820745941825229937552316926530047513842743337817520052533412830736057613919463033921122975423127822471075944338278841219134629931617821040837917124423435131615824234459548543760552235057555646436853858000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
169
0
0
0
252
0
459
207
218
332
415
251
227
416
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000041622725141533221820745902520001690000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
580
538
368
464
556
575
350
522
605
437
485
595
344
242
158
316
351
234
244
171
379
408
210
178
316
299
346
191
412
788
382
443
759
710
224
278
231
754
229
211
339
630
194
139
576
360
307
128
334
525
200
175
378
433
427
138
475
300
265
169
523
375
299
252
418
459
207
218
332
415
251
227
416
306
211
339
312
341
105
253
689
288
240
139
713
1,100
429
364
541
276
283
280
587
157
305
338
556
335
156
1563355563383051575872802832765413644291,10071313924028868925310534131233921130641622725141533221820745941825229937552316926530047513842743337817520052533412830736057613919463033921122975423127822471075944338278841219134629931617821040837917124423435131615824234459548543760552235057555646436853858000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67
67
68
69
69
0
0
0
276
283
280
587
157
305
338
556
0
0
00556338305157587280283276000696968676700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67
67
68
69
69
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000696968676700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
514,700
0
0
0
491,000
0
0
0
467,200
0
0
0
437,700
0
0
0
407,100
390,400
373,900
357,100
340,193
331,300
322,500
313,600
304,544
304,544
0
277,900
268,940
262,400
255,900
249,600
242,829
231,900
220,700
209,700
25,008
23,700
23,000
23,000
22,626
22,118
21,800
21,345
20,669
20,091
19,585
19,235
18,564
18,564
17,637
17,092
16,498
15,908
15,608
15,291
14,730
14,295
13,822
13,313
12,881
12,171
11,635
11,340
10,876
10,230
9,747
9,201
8,853
8,128
7,250
7,157
6,592
5,776
5,313
5,296
4,757
4,284
3,259
3,283
32,273
3,872
1,374
1,309
862
469
640
693
890
666
477
800
826
623
569
574
863
526
701
736
833
479
627
703
750
584
543
796
786
673
592
758
785
601
644
820
692
698
734
1,008
898
475
124
-116
59
-591
-978
1,343
5,638
5,462
5,730
5,726
5,787
5,478
5,463
5,229
4,964
4,475
4,202
4,109
4,1094,2024,4754,9645,2295,4635,4785,7875,7265,7305,4625,6381,343-978-59159-1161244758981,0087346986928206446017857585926737867965435847507036274798337367015268635745696238268004776668906936404698621,3091,3743,87232,2733,2833,2594,2844,7575,2965,3135,7766,5927,1577,2508,1288,8539,2019,74710,23010,87611,34011,63512,17112,88113,31313,82214,29514,73015,29115,60815,90816,49817,09217,63718,56418,56419,23519,58520,09120,66921,34521,80022,11822,62623,00023,00023,70025,008209,700220,700231,900242,829249,600255,900262,400268,940277,9000304,544304,544313,600322,500331,300340,193357,100373,900390,400407,100000437,700000467,200000491,000000514,700000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
357,100
0
0
0
0
0
0
0
0
268,940
0
0
0
242,829
0
0
0
25,008
0
0
0
22,626
0
21,800
21,345
20,669
20,091
19,585
19,235
0
18,564
17,637
17,092
16,498
15,908
15,608
15,291
14,730
14,295
13,822
13,313
12,881
12,171
11,635
11,340
10,876
10,230
9,747
9,201
8,853
8,128
7,250
7,157
6,592
5,776
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
833
0
0
0
750
0
0
0
786
673
592
758
785
601
644
820
692
698
734
1,008
898
475
124
-116
59
-591
-978
1,343
5,638
5,462
5,730
5,726
5,787
5,478
5,463
5,229
4,964
4,475
4,202
0
04,2024,4754,9645,2295,4635,4785,7875,7265,7305,4625,6381,343-978-59159-1161244758981,008734698692820644601785758592673786000750000833000000000000000000000000005,7766,5927,1577,2508,1288,8539,2019,74710,23010,87611,34011,63512,17112,88113,31313,82214,29514,73015,29115,60815,90816,49817,09217,63718,564019,23519,58520,09120,66921,34521,800022,62600025,008000242,829000268,94000000000357,1000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
514,700
0
0
0
491,000
0
0
0
467,200
0
0
0
437,700
0
0
0
407,100
390,400
373,900
0
340,193
331,300
322,500
313,600
304,544
304,544
0
277,900
0
262,400
255,900
249,600
0
231,900
220,700
209,700
0
23,700
23,000
23,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,313
5,296
4,757
4,284
3,259
3,283
32,273
3,872
1,374
1,309
862
469
640
693
890
666
477
800
826
623
569
574
863
526
701
736
833
479
627
703
750
584
543
796
786
673
592
758
785
601
644
820
692
698
734
1,008
898
475
124
-116
59
-591
-978
1,343
5,628
5,462
5,730
5,726
5,787
5,478
5,463
5,229
0
4,475
4,202
4,109
4,1094,2024,47505,2295,4635,4785,7875,7265,7305,4625,6281,343-978-59159-1161244758981,0087346986928206446017857585926737867965435847507036274798337367015268635745696238268004776668906936404698621,3091,3743,87232,2733,2833,2594,2844,7575,2965,313000000000000000000000000000000000023,00023,00023,7000209,700220,700231,9000249,600255,900262,4000277,9000304,544304,544313,600322,500331,300340,1930373,900390,400407,100000437,700000467,200000491,000000514,700000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.