25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Canada Carbon Inc.
Buy, Hold or Sell?

Let's analyze Canada Carbon Inc. together

I guess you are interested in Canada Carbon Inc.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Canada Carbon Inc.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Canada Carbon Inc.

I send you an email if I find something interesting about Canada Carbon Inc..

1. Quick Overview

1.1. Quick analysis of Canada Carbon Inc. (30 sec.)










1.2. What can you expect buying and holding a share of Canada Carbon Inc.? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$0.03
Expected worth in 1 year
$0.03
How sure are you?
47.5%

+ What do you gain per year?

Total Gains per Share
$0.00
Return On Investment
9.3%

For what price can you sell your share?

Current Price per Share
$0.01
Expected price per share
$0.0099 - $0.0099
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Canada Carbon Inc. (5 min.)




Live pricePrice per Share (EOD)
$0.01
Intrinsic Value Per Share
$-0.07 - $-0.05
Total Value Per Share
$-0.04 - $-0.02

2.2. Growth of Canada Carbon Inc. (5 min.)




Is Canada Carbon Inc. growing?

Current yearPrevious yearGrowGrow %
How rich?$5.7m$5.6m$163.6k2.8%

How much money is Canada Carbon Inc. making?

Current yearPrevious yearGrowGrow %
Making money-$161.1k-$217k$55.8k34.7%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Canada Carbon Inc. (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#540 / 862

Most Revenue
#663 / 862

Most Profit
#239 / 862

Most Efficient
#356 / 862
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Canada Carbon Inc.?

Welcome investor! Canada Carbon Inc.'s management wants to use your money to grow the business. In return you get a share of Canada Carbon Inc..

First you should know what it really means to hold a share of Canada Carbon Inc.. And how you can make/lose money.

Speculation

The Price per Share of Canada Carbon Inc. is $0.0099. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Canada Carbon Inc..
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Canada Carbon Inc., you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.03. Based on the TTM, the Book Value Change Per Share is $0.00 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Canada Carbon Inc..

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.00-6.9%0.00-7.9%0.00-9.4%0.00-6.7%0.00-7.0%
Usd Book Value Change Per Share0.00-1.7%0.002.3%0.005.3%0.003.2%0.004.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-1.7%0.002.3%0.005.3%0.003.2%0.004.7%
Usd Price Per Share0.04-0.03-0.04-0.07-0.11-
Price to Earnings Ratio-14.58--9.79--10.80--21.26--44.49-
Price-to-Total Gains Ratio-242.27--56.17--141.83--48.54--175.66-
Price to Book Ratio1.42-1.07-1.28-2.95-285.22-
Price-to-Total Gains Ratio-242.27--56.17--141.83--48.54--175.66-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0099
Number of shares101010
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (101010 shares)23.3232.03
Gains per Year (101010 shares)93.29128.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1093830128118
201871760256246
302802690384374
403733620513502
504664550641630
605605480769758
706536410897886
80746734010251014
90840827011531142
100933920012811270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%1.019.00.05.0%1.039.00.02.5%4.0101.00.03.8%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%11.09.00.055.0%19.021.00.047.5%46.059.00.043.8%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.0105.00.0%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%11.09.00.055.0%19.021.00.047.5%46.059.00.043.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Canada Carbon Inc. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0000.000-172%0.001-131%0.000-152%0.000-135%
Book Value Per Share--0.0280.028+0%0.027+3%0.025+12%0.023+25%
Current Ratio--0.0870.402-78%0.961-91%0.650-87%2.322-96%
Debt To Asset Ratio--0.1440.124+16%0.113+28%0.115+25%0.093+54%
Debt To Equity Ratio--0.1680.144+17%0.128+32%0.132+28%0.105+60%
Dividend Per Share----0%-0%-0%-0%
Eps---0.001-0.001+15%-0.001+36%-0.001-4%-0.001+1%
Free Cash Flow Per Share---0.001-0.002+43%-0.002+49%-0.001-4%-0.001+6%
Free Cash Flow To Equity Per Share---0.001-0.001-44%0.000-654%0.000-441%0.001-305%
Gross Profit Margin--1.5901.147+39%1.000+59%1.029+54%1.058+50%
Intrinsic Value_10Y_max---0.045--------
Intrinsic Value_10Y_min---0.068--------
Intrinsic Value_1Y_max---0.005--------
Intrinsic Value_1Y_min---0.006--------
Intrinsic Value_3Y_max---0.015--------
Intrinsic Value_3Y_min---0.019--------
Intrinsic Value_5Y_max---0.024--------
Intrinsic Value_5Y_min---0.032--------
Market Cap2031579.000-304%8208400.0006156300.000+33%7182350.000+14%14541180.600-44%23458581.150-65%
Net Profit Margin----0%-0%-0%-0%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%-0%-0%
Pb Ratio0.352-304%1.4211.068+33%1.282+11%2.952-52%285.216-100%
Pe Ratio-3.609+75%-14.580-9.789-33%-10.803-26%-21.255+46%-44.494+205%
Price Per Share0.010-304%0.0400.030+33%0.035+14%0.071-44%0.114-65%
Price To Free Cash Flow Ratio-2.068+75%-8.354-6.389-24%-5.291-37%0.448-1963%3.574-334%
Price To Total Gains Ratio-59.961+75%-242.266-56.172-77%-141.827-41%-48.536-80%-175.658-27%
Quick Ratio--0.0830.389-79%0.930-91%0.627-87%2.210-96%
Return On Assets---0.021-0.024+17%-0.035+67%-0.025+19%-0.623+2888%
Return On Equity---0.024-0.028+15%-0.039+60%-0.028+16%-0.650+2570%
Total Gains Per Share--0.0000.000-172%0.001-131%0.000-152%0.000-135%
Usd Book Value--5777952.8275765574.906+0%5601887.139+3%5140866.988+12%4617849.477+25%
Usd Book Value Change Per Share--0.0000.000-172%0.001-131%0.000-152%0.000-135%
Usd Book Value Per Share--0.0280.028+0%0.027+3%0.025+12%0.023+25%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.001-0.001+15%-0.001+36%-0.001-4%-0.001+1%
Usd Free Cash Flow---245643.265-352011.956+43%-366067.286+49%-236532.342-4%-260396.988+6%
Usd Free Cash Flow Per Share---0.001-0.002+43%-0.002+49%-0.001-4%-0.001+6%
Usd Free Cash Flow To Equity Per Share---0.001-0.001-44%0.000-654%0.000-441%0.001-305%
Usd Market Cap2031579.000-304%8208400.0006156300.000+33%7182350.000+14%14541180.600-44%23458581.150-65%
Usd Price Per Share0.010-304%0.0400.030+33%0.035+14%0.071-44%0.114-65%
Usd Profit---140748.783-161180.289+15%-217043.161+54%-146421.513+4%-153079.854+9%
Usd Revenue----0%-0%-0%-0%
Usd Total Gains Per Share--0.0000.000-172%0.001-131%0.000-152%0.000-135%
 EOD+3 -5MRQTTM+17 -13YOY+17 -135Y+10 -2010Y+15 -15

3.3 Fundamental Score

Let's check the fundamental score of Canada Carbon Inc. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-3.609
Price to Book Ratio (EOD)Between0-10.352
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.083
Current Ratio (MRQ)Greater than10.087
Debt to Asset Ratio (MRQ)Less than10.144
Debt to Equity Ratio (MRQ)Less than10.168
Return on Equity (MRQ)Greater than0.15-0.024
Return on Assets (MRQ)Greater than0.05-0.021
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Canada Carbon Inc. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.085
Ma 20Greater thanMa 500.010
Ma 50Greater thanMa 1000.017
Ma 100Greater thanMa 2000.029
OpenGreater thanClose0.010
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Canada Carbon Inc.

Canada Carbon Inc. engages in the acquisition, exploration, and evaluation of mineral properties in Canada. It primarily explores for graphite deposits. The company holds interests in the Miller property covering an area of approximately 100 square kilometers located to the west of Montreal in the Grenville Township; and the Asbury Graphite property, which includes 22 claims covering an area of approximately 1,205.9 hectares located in the Laurentides region of southern Quebec. The company was formerly known as Bolero Resources Corp. and changed its name to Canada Carbon Inc. in October 2012. Canada Carbon Inc. was incorporated in 1985 and is headquartered in Toronto, Canada.

Fundamental data was last updated by Penke on 2024-08-30 03:49:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Canada Carbon Inc. earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Canada Carbon Inc. to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Canada Carbon Inc.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--75.0%+75.0%
TTM--75.0%+75.0%
YOY--59.3%+59.3%
5Y--235.1%+235.1%
10Y--762.1%+762.1%
4.3.1.2. Return on Assets

Shows how efficient Canada Carbon Inc. is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Canada Carbon Inc. to the Other Industrial Metals & Mining industry mean.
  • -2.1% Return on Assets means that Canada Carbon Inc. generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Canada Carbon Inc.:

  • The MRQ is -2.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.1%TTM-2.4%+0.4%
TTM-2.4%YOY-3.5%+1.0%
TTM-2.4%5Y-2.5%+0.0%
5Y-2.5%10Y-62.3%+59.8%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.1%-6.2%+4.1%
TTM-2.4%-7.1%+4.7%
YOY-3.5%-6.3%+2.8%
5Y-2.5%-9.7%+7.2%
10Y-62.3%-14.9%-47.4%
4.3.1.3. Return on Equity

Shows how efficient Canada Carbon Inc. is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Canada Carbon Inc. to the Other Industrial Metals & Mining industry mean.
  • -2.4% Return on Equity means Canada Carbon Inc. generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Canada Carbon Inc.:

  • The MRQ is -2.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.4%TTM-2.8%+0.4%
TTM-2.8%YOY-3.9%+1.1%
TTM-2.8%5Y-2.8%+0.0%
5Y-2.8%10Y-65.0%+62.2%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.4%-6.6%+4.2%
TTM-2.8%-7.3%+4.5%
YOY-3.9%-6.5%+2.6%
5Y-2.8%-10.0%+7.2%
10Y-65.0%-14.3%-50.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Canada Carbon Inc..

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Canada Carbon Inc. is operating .

  • Measures how much profit Canada Carbon Inc. makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Canada Carbon Inc. to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Canada Carbon Inc.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--1,034.6%+1,034.6%
TTM--419.0%+419.0%
YOY--77.5%+77.5%
5Y--402.2%+402.2%
10Y--815.4%+815.4%
4.3.2.2. Operating Ratio

Measures how efficient Canada Carbon Inc. is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Canada Carbon Inc.:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.130-2.130
TTM-2.047-2.047
YOY-2.024-2.024
5Y-5.575-5.575
10Y-9.665-9.665
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Canada Carbon Inc..

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Canada Carbon Inc. is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 0.09 means the company has $0.09 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Canada Carbon Inc.:

  • The MRQ is 0.087. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.402. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.087TTM0.402-0.315
TTM0.402YOY0.961-0.559
TTM0.4025Y0.650-0.248
5Y0.65010Y2.322-1.672
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0872.051-1.964
TTM0.4022.344-1.942
YOY0.9613.282-2.321
5Y0.6504.047-3.397
10Y2.3224.573-2.251
4.4.3.2. Quick Ratio

Measures if Canada Carbon Inc. is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Canada Carbon Inc. to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 0.08 means the company can pay off $0.08 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Canada Carbon Inc.:

  • The MRQ is 0.083. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.389. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.083TTM0.389-0.307
TTM0.389YOY0.930-0.541
TTM0.3895Y0.627-0.238
5Y0.62710Y2.210-1.582
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0830.947-0.864
TTM0.3891.243-0.854
YOY0.9301.958-1.028
5Y0.6272.542-1.915
10Y2.2103.434-1.224
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Canada Carbon Inc..

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Canada Carbon Inc. assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Canada Carbon Inc. to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.14 means that Canada Carbon Inc. assets are financed with 14.4% credit (debt) and the remaining percentage (100% - 14.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Canada Carbon Inc.:

  • The MRQ is 0.144. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.124. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.144TTM0.124+0.020
TTM0.124YOY0.113+0.011
TTM0.1245Y0.115+0.009
5Y0.11510Y0.093+0.022
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1440.201-0.057
TTM0.1240.202-0.078
YOY0.1130.154-0.041
5Y0.1150.212-0.097
10Y0.0930.254-0.161
4.5.4.2. Debt to Equity Ratio

Measures if Canada Carbon Inc. is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Canada Carbon Inc. to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 16.8% means that company has $0.17 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Canada Carbon Inc.:

  • The MRQ is 0.168. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.144. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.168TTM0.144+0.025
TTM0.144YOY0.128+0.016
TTM0.1445Y0.132+0.012
5Y0.13210Y0.105+0.027
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1680.194-0.026
TTM0.1440.212-0.068
YOY0.1280.164-0.036
5Y0.1320.221-0.089
10Y0.1050.274-0.169
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Canada Carbon Inc. generates.

  • Above 15 is considered overpriced but always compare Canada Carbon Inc. to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of -14.58 means the investor is paying $-14.58 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Canada Carbon Inc.:

  • The EOD is -3.609. Based on the earnings, the company is expensive. -2
  • The MRQ is -14.580. Based on the earnings, the company is expensive. -2
  • The TTM is -9.789. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.609MRQ-14.580+10.971
MRQ-14.580TTM-9.789-4.791
TTM-9.789YOY-10.803+1.015
TTM-9.7895Y-21.255+11.466
5Y-21.25510Y-44.494+23.239
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-3.609-3.663+0.054
MRQ-14.580-5.273-9.307
TTM-9.789-5.460-4.329
YOY-10.803-8.102-2.701
5Y-21.255-10.579-10.676
10Y-44.494-11.362-33.132
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Canada Carbon Inc.:

  • The EOD is -2.068. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.354. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -6.389. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.068MRQ-8.354+6.286
MRQ-8.354TTM-6.389-1.965
TTM-6.389YOY-5.291-1.098
TTM-6.3895Y0.448-6.837
5Y0.44810Y3.574-3.125
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-2.068-3.906+1.838
MRQ-8.354-5.581-2.773
TTM-6.389-5.870-0.519
YOY-5.291-8.324+3.033
5Y0.448-12.558+13.006
10Y3.574-14.757+18.331
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Canada Carbon Inc. is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 1.42 means the investor is paying $1.42 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Canada Carbon Inc.:

  • The EOD is 0.352. Based on the equity, the company is cheap. +2
  • The MRQ is 1.421. Based on the equity, the company is underpriced. +1
  • The TTM is 1.068. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.352MRQ1.421-1.069
MRQ1.421TTM1.068+0.352
TTM1.068YOY1.282-0.214
TTM1.0685Y2.952-1.883
5Y2.95210Y285.216-282.265
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.3521.047-0.695
MRQ1.4211.401+0.020
TTM1.0681.544-0.476
YOY1.2822.072-0.790
5Y2.9522.627+0.325
10Y285.2163.056+282.160
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Income Tax Expense  2-1101-10-32-32



6.2. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in CAD. All numbers in thousands.

Summary
Total Assets9,187
Total Liabilities1,325
Total Stockholder Equity7,862
 As reported
Total Liabilities 1,325
Total Stockholder Equity+ 7,862
Total Assets = 9,187

Assets

Total Assets9,187
Total Current Assets112
Long-term Assets9,074
Total Current Assets
Cash And Cash Equivalents 75
Net Receivables 32
Inventory 0
Other Current Assets 5
Total Current Assets  (as reported)112
Total Current Assets  (calculated)112
+/-0
Long-term Assets
Property Plant Equipment 9,041
Long-term Assets Other 29
Long-term Assets  (as reported)9,074
Long-term Assets  (calculated)9,069
+/- 5

Liabilities & Shareholders' Equity

Total Current Liabilities1,295
Long-term Liabilities30
Total Stockholder Equity7,862
Total Current Liabilities
Other Current Liabilities 1,295
Total Current Liabilities  (as reported)1,295
Total Current Liabilities  (calculated)1,295
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)30
Long-term Liabilities  (calculated)0
+/- 30
Total Stockholder Equity
Common Stock36,535
Retained Earnings -29,919
Accumulated Other Comprehensive Income 1,246
Total Stockholder Equity (as reported)7,862
Total Stockholder Equity (calculated)7,862
+/-0
Other
Capital Stock36,535
Cash and Short Term Investments 75
Common Stock Shares Outstanding 193,974
Liabilities and Stockholders Equity 9,187
Net Debt -75
Net Invested Capital 7,862
Net Working Capital -1,182



6.3. Balance Sheets Structured

Currency in CAD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-31
> Total Assets 
544
855
1,110
1,166
1,234
1,177
1,176
543
522
498
486
2
2
2
1
1
2
2
1
5
139
201
172
107
400
415
531
502
728
568
880
2,395
4,802
4,861
4,647
7,330
7,620
8,451
8,467
8,596
8,416
8,168
8,458
8,260
8,410
8,377
8,359
4,237
4,568
3,834
3,838
6,847
6,080
6,016
6,275
6,175
5,842
5,788
5,431
1,699
2,022
2,021
2,569
2,912
2,739
3,414
4,353
5,110
5,662
6,485
6,235
6,068
6
6,333
6,322
6,215
6,247
7,662
7,474
7,324
7,173
7,213
7,041
7,259
7,007
7,106
7,002
7,010
7,152
6,982
7,212
7,406
7,323
7,180
7,640
8,045
7,868
8,317
8,825
8,916
8,339
8,617
8,530
9,562
9,187
9,1879,5628,5308,6178,3398,9168,8258,3177,8688,0457,6407,1807,3237,4067,2126,9827,1527,0107,0027,1067,0077,2597,0417,2137,1737,3247,4747,6626,2476,2156,3226,33366,0686,2356,4855,6625,1104,3533,4142,7392,9122,5692,0212,0221,6995,4315,7885,8426,1756,2756,0166,0806,8473,8383,8344,5684,2378,3598,3778,4108,2608,4588,1688,4168,5968,4678,4517,6207,3304,6474,8614,8022,3958805687285025314154001071722011395122112224864985225431,1761,1771,2341,1661,110855544
   > Total Current Assets 
202
366
199
218
300
236
223
77
67
52
50
2
2
2
1
1
2
2
1
4
85
90
58
87
93
25
32
123
269
90
127
902
1,860
903
608
3,211
3,340
3,941
3,025
1,611
982
343
78
43
65
42
23
1,524
1,349
1,378
1,603
3,487
3,293
2,910
1,810
1,138
721
418
197
124
193
168
489
863
482
1,043
1,397
1,941
2,194
2,586
2,014
1,580
1
904
737
524
439
1,766
1,186
929
677
696
487
651
391
473
357
342
471
228
429
581
403
175
581
895
646
995
1,461
915
309
595
264
517
112
1125172645953099151,4619956468955811754035814292284713423574733916514876966779291,1861,76643952473790411,5802,0142,5862,1941,9411,3971,0434828634891681931241974187211,1381,8102,9103,2933,4871,6031,3781,3491,52423426543783439821,6113,0253,9413,3403,2116089031,860902127902691233225938758908541221122250526777223236300218199366202
       Cash And Cash Equivalents 
128
310
122
3
13
32
5
6
0
1
0
1
0
1
1
1
0
1
0
0
11
8
1
46
76
7
15
114
259
76
102
834
1,627
824
565
3,101
3,251
3,826
2,940
1,387
937
212
46
30
54
33
13
1,508
1,334
1,061
393
3,417
3,242
2,828
1,616
857
703
377
139
76
128
136
424
627
330
799
1,158
1,777
2,052
2,436
1,865
1,427
1
855
661
411
331
1,643
986
875
619
638
450
605
362
442
322
316
437
205
407
564
387
137
551
865
546
875
1,419
817
203
490
221
409
75
754092214902038171,4198755468655511373875644072054373163224423626054506386198759861,64333141166185511,4271,8652,4362,0521,7771,158799330627424136128761393777038571,6162,8283,2423,4173931,0611,3341,50813335430462129371,3872,9403,8263,2513,1015658241,62783410276259114157764618110010111010106532133122310128
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
5
12
13
11
0
0
0
0
0
0
0
0
0
0
256
238
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000000023825600000000001113125000000000001900000000000000000000000
       Net Receivables 
54
43
68
132
120
32
31
28
22
7
6
1
1
0
0
0
2
1
1
3
30
38
13
16
9
14
14
9
9
12
19
33
36
33
11
71
14
13
12
212
14
58
15
7
9
6
7
7
6
17
954
58
25
61
168
270
11
24
41
44
42
9
35
199
115
117
154
141
128
137
74
87
0
19
23
69
61
65
67
37
28
31
14
30
21
18
10
7
20
11
8
7
11
26
12
20
36
68
4
86
98
93
25
96
32
32962593988646836201226117811207101821301431283767656169231908774137128141154117115199359424441241127016861255895417677697155814212121314711133363319129914149161338303112000116722283132120132684354
       Other Current Assets 
20
14
8
1
2
1
0
0
1
1
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
6
17
17
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
13
18
10
65
52
38
13
7
12
17
11
5
511171271338526510181340000000000000000000000000000000022171760000040000000000000000000000000000000000001100110012181420
   > Long-term Assets 
341
489
911
949
933
940
953
465
455
445
435
0
0
0
0
0
0
0
0
1
54
112
114
20
307
391
499
378
459
478
753
1,494
2,943
3,958
4,039
4,119
4,279
4,510
5,442
6,985
7,434
7,824
8,381
8,217
8,345
8,336
8,336
2,714
3,219
2,456
2,235
3,361
2,787
3,105
4,465
5,036
5,121
5,370
5,235
1,575
1,829
1,853
2,080
2,049
2,258
2,371
2,956
3,169
3,468
3,898
4,221
4,488
5
5,429
5,585
5,691
5,808
5,896
6,288
6,394
6,496
6,517
6,555
6,608
6,616
6,632
6,645
6,668
6,681
6,754
6,783
6,825
6,921
7,005
7,058
7,150
7,222
7,322
7,363
8,001
8,030
8,022
8,266
9,045
9,074
9,0749,0458,2668,0228,0308,0017,3637,3227,2227,1507,0587,0056,9216,8256,7836,7546,6816,6686,6456,6326,6166,6086,5556,5176,4966,3946,2885,8965,8085,6915,5855,42954,4884,2213,8983,4683,1692,9562,3712,2582,0492,0801,8531,8291,5755,2355,3705,1215,0364,4653,1052,7873,3612,2352,4563,2192,7148,3368,3368,3458,2178,3817,8247,4346,9855,4424,5104,2794,1194,0393,9582,9431,4947534784593784993913072011411254100000000435445455465953940933949911489341
       Property Plant Equipment 
341
489
911
949
933
940
953
465
455
445
435
0
0
0
0
0
0
0
0
1
54
112
114
20
39
391
499
378
459
478
753
1,352
2,801
3,824
3,905
3,804
4,134
4,396
4,957
6,882
7,326
7,673
8,225
8,068
8,192
8,195
8,204
2,273
3,096
2,328
2,105
2,437
2,541
2,861
4,294
4,901
4,951
5,228
5,219
1,559
1,814
1,838
2,075
2,044
2,253
2,366
2,951
3,164
3,463
3,893
4,216
4,483
5
5,424
5,580
5,686
5,803
5,891
6,283
6,389
6,491
6,512
6,550
6,603
6,611
6,627
6,640
6,663
6,676
6,749
6,778
6,820
6,916
7,000
7,053
7,145
7,217
7,317
7,358
7,967
7,997
7,988
8,232
9,012
9,041
9,0419,0128,2327,9887,9977,9677,3587,3177,2177,1457,0537,0006,9166,8206,7786,7496,6766,6636,6406,6276,6116,6036,5506,5126,4916,3896,2835,8915,8035,6865,5805,42454,4834,2163,8933,4633,1642,9512,3662,2532,0442,0751,8381,8141,5595,2195,2284,9514,9014,2942,8612,5412,4372,1052,3283,0962,2738,2048,1958,1928,0688,2257,6737,3266,8824,9574,3964,1343,8043,9053,8242,8011,352753478459378499391392011411254100000000435445455465953940933949911489341
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171
140
15
16
0
0
5
0
5
0
4
4
4
4
4
4
4
4
0
4
0
4
4
5
5
5
0
5
5
5
0
0
5
0
5
5
5
0
5
0
0
5
5
0
0
34
0
0
0
0003400550050555050055505554404044444444050500161514017100000000000000000000000000000000000000000000000000000000
> Total Liabilities 
113
126
444
567
722
769
838
897
924
934
952
259
19
22
2
7
10
13
23
69
67
88
86
78
53
103
103
84
82
154
107
449
566
432
316
453
407
484
286
519
356
255
689
519
569
564
615
222
200
153
151
164
104
184
737
390
102
154
125
77
86
81
153
230
112
147
295
392
236
450
229
223
0
286
264
413
611
683
520
546
633
677
707
936
916
947
1,001
1,217
982
929
905
773
447
397
588
851
854
845
1,030
1,296
735
714
822
1,654
1,325
1,3251,6548227147351,2961,0308458548515883974477739059299821,2171,00194791693670767763354652068361141326428602232294502363922951471122301538186771251541023907371841041641511532002226155645695196892553565192864844074533164325664491071548284103103537886886769231310722219259952934924897838769722567444126113
   > Total Current Liabilities 
113
126
444
567
722
769
838
897
924
934
952
259
19
22
2
7
10
13
23
69
67
33
86
78
53
103
103
84
82
154
107
166
283
287
170
308
262
338
162
350
180
81
511
299
345
352
418
210
188
153
145
158
99
179
731
384
96
154
125
77
86
81
140
205
87
123
270
352
195
410
191
185
0
242
215
388
586
658
490
516
603
647
677
906
886
917
971
1,187
952
899
875
743
417
367
558
821
824
815
1,000
1,266
705
684
792
1,624
1,295
1,2951,6247926847051,2661,0008158248215583674177438758999521,1879719178869066776476035164906585863882152420185191410195352270123872051408186771251549638473117999158145153188210418352345299511811803501623382623081702872831661071548284103103537886336769231310722219259952934924897838769722567444126113
       Short-term Debt 
0
0
200
200
449
449
449
449
449
742
744
212
2
16
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000190000000000000000000000000000000000000000800016221274474244944944944944920020000
       Accounts payable 
31
54
153
215
86
104
147
173
177
192
208
48
17
6
2
7
10
6
6
28
18
31
45
76
51
101
102
82
80
152
105
166
283
287
170
308
262
338
162
350
180
81
511
0
0
0
0
0
0
0
0
0
0
0
0
0
68
131
107
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
602
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1,468
0
01,4680001000000000000000006020000000000000000000004410713168000000000000051181180350162338262308170287283166105152808210210151764531182866107261748208192177173147104862151535431
       Other Current Liabilities 
82
72
91
152
186
216
241
275
297
0
0
0
0
0
0
0
0
0
17
41
49
2
40
2
2
2
2
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
210
188
153
0
158
99
179
731
384
96
154
106
77
86
81
140
205
87
123
270
352
195
409
191
184
0
242
215
387
586
658
490
515
602
45
677
906
886
917
971
1,187
952
899
875
743
417
367
558
821
824
815
1,000
1,266
704
684
791
156
1,295
1,2951567916847041,2661,0008158248215583674177438758999521,1879719178869066774560251549065858638721524201841914091953522701238720514081867710615496384731179991580153188210000000000000000022222222402494117000000000297275241216186152917282
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
0
0
0
0
0
0
0
0
0
283
283
146
146
146
146
146
124
169
176
174
179
220
225
212
197
12
12
0
6
6
6
6
6
6
6
0
0
0
0
0
13
24
24
24
24
41
41
41
38
38
0
44
49
25
25
25
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30303030303030303030303030303030303030303030303030303025252549440383841414124242424130000066666660121219721222522017917417616912414614614614614628328300000000055000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
13
24
22
22
22
34
32
32
29
27
32
34
37
19
19
19
24
24
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
0
30
30
30
30
0
30
0
0
0
00030030303030030303030303030303030303030303024241919193734322729323234222222241300000600000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
431
729
666
600
512
408
338
-354
-402
-436
-467
-257
-17
-20
-1
-6
-8
-11
-22
-64
72
113
86
30
347
312
427
418
646
414
773
1,946
4,236
4,429
4,331
6,877
7,212
7,968
8,181
8,078
8,060
7,913
7,769
7,741
7,840
7,813
7,744
4,016
4,368
3,681
3,686
6,683
5,976
5,831
5,538
5,785
5,740
5,634
5,307
1,622
1,936
1,939
2,416
2,682
2,628
3,267
4,058
4,718
5,426
6,034
6,006
5,846
6
6,047
6,058
5,802
5,636
6,979
6,954
6,778
6,540
6,536
6,334
6,323
6,091
6,159
6,001
5,793
6,170
6,053
6,307
6,633
6,877
6,783
7,051
7,193
7,014
7,472
7,794
7,620
7,604
7,903
7,708
7,908
7,862
7,8627,9087,7087,9037,6047,6207,7947,4727,0147,1937,0516,7836,8776,6336,3076,0536,1705,7936,0016,1596,0916,3236,3346,5366,5406,7786,9546,9795,6365,8026,0586,04765,8466,0066,0345,4264,7184,0583,2672,6282,6822,4161,9391,9361,6225,3075,6345,7405,7855,5385,8315,9766,6833,6863,6814,3684,0167,7447,8137,8407,7417,7697,9138,0608,0788,1817,9687,2126,8774,3314,4294,2361,946773414646418427312347308611372-64-22-11-8-6-1-20-17-257-467-436-402-354338408512600666729431
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,380
14,560
14,623
14,623
17,108
0
0
0
0
21,672
0
0
0
22,154
21,723
23,048
23,527
24,147
24,201
24,741
25,188
25,229
25,826
26,811
27,944
28,908
29,609
29,649
29,649
30
30,086
30,249
30,281
30,281
31,669
31,677
31,677
32
32
32
32,175
32
32,360
32,362
32,362
33,077
33,077
33,255
33,587
33,997
33,997
34,348
34,638
34,638
35,122
35,613
35,622
35,824
35,971
35,971
36,390
36,535
36,53536,39035,97135,97135,82435,62235,61335,12234,63834,63834,34833,99733,99733,58733,25533,07733,07732,36232,36232,3603232,17532323231,67731,67731,66930,28130,28130,24930,0863029,64929,64929,60928,90827,94426,81125,82625,22925,18824,74124,20124,14723,52723,04821,72322,15400021,672000017,10814,62314,62314,56014,3800000000000000000000000000000000000000000000
   Retained Earnings -29,919-29,727-29,650-29,444-29,248-28,890-28,950-28,725-28,504-28,324-28,104-28,021-27,927-27,761-27,773-27,874-27,756-27,540-27,420-27,347-27,146-26,919-26,675-26,472-26,184-25,944-25,765-25,519-25,272-25,096-24,800-24,742-25-24,480-24,883-24,851-24,789-24,643-24,800-24,593-24,448-24,335-24,034-23,996-24,012-23,863-20,556-19,473-19,322-19,880-19,677-15,840-15,696-19,335-19,760-18,412-17,166-17,011-10,069-9,892-9,759-9,605-9,563-9,265-8,950-8,563-7,895-7,607-7,143-6,804-6,123-5,921-5,631-5,322-4,683-4,510-4,213-3,952-3,683-3,567-3,380-3,133-2,920-2,874-2,762-2,716-2,674-2,664-2,660-2,658-2,653-2,672-2,669-2,659-2,868-2,838-2,803-2,756-2,064-1,971-1,867-1,779-1,709-1,637-1,564
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,995
2,366
2,375
2,379
2,379
2,379
2,401
2,401
2,401
2,401
2,401
2,401
2,652
2,652
2,652
2,526
2,526
2,526
2,526
2,526
2,694
2,848
2,867
2,944
3,055
3,422
3,422
3,999
4,487
4,504
5,002
7,268
9,864
10,350
10,455
12,242
12,934
14,318
14,880
15,465
15,882
16,050
16,205
2,965
3,039
3,082
3,189
3,919
21,534
22,110
23,481
26,069
0
21,672
25,215
22,661
25,062
22,090
22,640
23,527
50
24,201
24,741
25,188
25,229
25,826
26,811
27,944
28,908
29,609
29,649
29,649
0
30,086
30,249
30,281
30,281
31,669
31,677
31,677
31,646
31,889
31,889
0
32,143
0
0
969
849
849
825
806
807
807
807
880
880
1,075
1,132
889
1,029
1,376
1,386
0
0
001,3861,3761,0298891,1321,0758808808078078078068258498499690032,143031,88931,88931,64631,67731,67731,66930,28130,28130,24930,086029,64929,64929,60928,90827,94426,81125,82625,22925,18824,74124,2015023,52722,64022,09025,06222,66125,21521,672026,06923,48122,11021,5343,9193,1893,0823,0392,96516,20516,05015,88215,46514,88014,31812,93412,24210,45510,3509,8647,2685,0024,5044,4873,9993,4223,4223,0552,9442,8672,8482,6942,5262,5262,5262,5262,5262,6522,6522,6522,4012,4012,4012,4012,4012,4012,3792,3792,3792,3752,3661,995



6.4. Balance Sheets

Currency in CAD. All numbers in thousands.