25 XP   0   0   10

BW LPG Ltd ADR
Buy, Hold or Sell?

Let's analyse BW LPG Ltd ADR together

PenkeI guess you are interested in BW LPG Ltd ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of BW LPG Ltd ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about BW LPG Ltd ADR

I send you an email if I find something interesting about BW LPG Ltd ADR.

Quick analysis of BW LPG Ltd ADR (30 sec.)










What can you expect buying and holding a share of BW LPG Ltd ADR? (30 sec.)

How much money do you get?

How much money do you get?
$3.06
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
$12.04
Expected worth in 1 year
$12.39
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
$3.41
Return On Investment
19.1%

For what price can you sell your share?

Current Price per Share
$17.88
Expected price per share
$12.28 - $
How sure are you?
50%

1. Valuation of BW LPG Ltd ADR (5 min.)




Live pricePrice per Share (EOD)

$17.88

Intrinsic Value Per Share

$40.77 - $69.90

Total Value Per Share

$52.81 - $81.94

2. Growth of BW LPG Ltd ADR (5 min.)




Is BW LPG Ltd ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$1.5b$1.5b$63.4m4.1%

How much money is BW LPG Ltd ADR making?

Current yearPrevious yearGrowGrow %
Making money$117.4m$57.3m$60m51.2%
Net Profit Margin16.2%18.9%--

How much money comes from the company's main activities?

3. Financial Health of BW LPG Ltd ADR (5 min.)




4. Comparing to competitors in the Marine Shipping industry (5 min.)




  Industry Rankings (Marine Shipping)  


Richest
#45 / 194

Most Revenue
#32 / 194

Most Profit
#29 / 194

What can you expect buying and holding a share of BW LPG Ltd ADR? (5 min.)

Welcome investor! BW LPG Ltd ADR's management wants to use your money to grow the business. In return you get a share of BW LPG Ltd ADR.

What can you expect buying and holding a share of BW LPG Ltd ADR?

First you should know what it really means to hold a share of BW LPG Ltd ADR. And how you can make/lose money.

Speculation

The Price per Share of BW LPG Ltd ADR is $17.88. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of BW LPG Ltd ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in BW LPG Ltd ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.04. Based on the TTM, the Book Value Change Per Share is $0.09 per quarter. Based on the YOY, the Book Value Change Per Share is $0.39 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.76 per quarter.
Based on historical numbers we can estimate the returns while holding a share of BW LPG Ltd ADR.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.156.4%0.794.4%0.422.4%0.502.8%0.331.8%
Usd Book Value Change Per Share0.522.9%0.090.5%0.392.2%0.362.0%0.140.8%
Usd Dividend Per Share0.804.5%0.764.3%0.231.3%0.311.7%0.251.4%
Usd Total Gains Per Share1.327.4%0.854.8%0.633.5%0.673.7%0.392.2%
Usd Price Per Share15.30-11.49-7.47-6.22-3.37-
Price to Earnings Ratio3.33-3.67-5.05-3.85-1.46-
Price-to-Total Gains Ratio11.58-16.37-14.92-69.17-61.10-
Price to Book Ratio1.27-0.98-0.68-0.59-0.35-
Price-to-Total Gains Ratio11.58-16.37-14.92-69.17-61.10-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share17.88
Number of shares55
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.760.31
Usd Book Value Change Per Share0.090.36
Usd Total Gains Per Share0.850.67
Gains per Quarter (55 shares)46.8636.77
Gains per Year (55 shares)187.43147.06
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1168191776978137
233638364138157284
350558551206235431
467377738275313578
584196925344391725
610091151112413470872
7117713512994815481019
8134615414865506261166
9151417316736197051313
10168219218606887831460

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%30.010.00.075.0%34.012.00.073.9%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%25.015.00.062.5%28.016.02.060.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%28.00.012.070.0%29.00.017.063.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%31.09.00.077.5%34.010.02.073.9%

Fundamentals of BW LPG Ltd ADR

About BW LPG Ltd ADR

BW LPG Limited, an investment holding company, engages in ship owning and chartering activities worldwide. The company operates through Shipping and Product Services segments. The company involved in the transportation of liquefied petroleum gas to oil companies, and trading and utility companies. It also offers integrated liquified petroleum gas (LPG) delivery services and support; wholesale and trade of LPG; and management services. It owns and operates LPG vessels and a fleet of very large gas carriers. The company was formerly known as BW Gas LPG Holding Limited and changed its name to BW LPG Limited in September 2013. BW LPG Limited was founded in 1935 and is headquartered in Singapore.

Fundamental data was last updated by Penke on 2024-05-15 01:40:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of BW LPG Ltd ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit BW LPG Ltd ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare BW LPG Ltd ADR to the Marine Shipping industry mean.
  • A Net Profit Margin of 17.7% means that $0.18 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BW LPG Ltd ADR:

  • The MRQ is 17.7%. The company is making a huge profit. +2
  • The TTM is 16.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ17.7%TTM16.2%+1.5%
TTM16.2%YOY18.9%-2.7%
TTM16.2%5Y22.9%-6.7%
5Y22.9%10Y16.6%+6.3%
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ17.7%13.0%+4.7%
TTM16.2%11.9%+4.3%
YOY18.9%15.5%+3.4%
5Y22.9%11.1%+11.8%
10Y16.6%8.2%+8.4%
1.1.2. Return on Assets

Shows how efficient BW LPG Ltd ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare BW LPG Ltd ADR to the Marine Shipping industry mean.
  • 6.0% Return on Assets means that BW LPG Ltd ADR generated $0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BW LPG Ltd ADR:

  • The MRQ is 6.0%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 4.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.0%TTM4.8%+1.2%
TTM4.8%YOY2.4%+2.4%
TTM4.8%5Y2.9%+1.9%
5Y2.9%10Y2.1%+0.7%
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ6.0%1.5%+4.5%
TTM4.8%1.5%+3.3%
YOY2.4%2.0%+0.4%
5Y2.9%1.4%+1.5%
10Y2.1%1.0%+1.1%
1.1.3. Return on Equity

Shows how efficient BW LPG Ltd ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare BW LPG Ltd ADR to the Marine Shipping industry mean.
  • 10.3% Return on Equity means BW LPG Ltd ADR generated $0.10 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BW LPG Ltd ADR:

  • The MRQ is 10.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ10.3%TTM8.1%+2.2%
TTM8.1%YOY4.0%+4.0%
TTM8.1%5Y5.4%+2.7%
5Y5.4%10Y3.8%+1.6%
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%2.8%+7.5%
TTM8.1%2.6%+5.5%
YOY4.0%4.2%-0.2%
5Y5.4%2.7%+2.7%
10Y3.8%2.2%+1.6%

1.2. Operating Efficiency of BW LPG Ltd ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient BW LPG Ltd ADR is operating .

  • Measures how much profit BW LPG Ltd ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare BW LPG Ltd ADR to the Marine Shipping industry mean.
  • An Operating Margin of 20.6% means the company generated $0.21  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BW LPG Ltd ADR:

  • The MRQ is 20.6%. The company is operating efficient. +1
  • The TTM is 16.3%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ20.6%TTM16.3%+4.3%
TTM16.3%YOY20.5%-4.2%
TTM16.3%5Y23.8%-7.5%
5Y23.8%10Y23.9%-0.1%
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ20.6%19.5%+1.1%
TTM16.3%8.1%+8.2%
YOY20.5%19.6%+0.9%
5Y23.8%14.1%+9.7%
10Y23.9%10.7%+13.2%
1.2.2. Operating Ratio

Measures how efficient BW LPG Ltd ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Marine Shipping industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are $0.79 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of BW LPG Ltd ADR:

  • The MRQ is 0.794. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.840. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.794TTM0.840-0.046
TTM0.840YOY0.793+0.048
TTM0.8405Y0.770+0.070
5Y0.77010Y0.788-0.018
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7941.376-0.582
TTM0.8401.375-0.535
YOY0.7931.255-0.462
5Y0.7701.351-0.581
10Y0.7881.176-0.388

1.3. Liquidity of BW LPG Ltd ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if BW LPG Ltd ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Marine Shipping industry mean).
  • A Current Ratio of 1.34 means the company has $1.34 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of BW LPG Ltd ADR:

  • The MRQ is 1.341. The company is just able to pay all its short-term debts.
  • The TTM is 1.456. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.341TTM1.456-0.115
TTM1.456YOY1.676-0.221
TTM1.4565Y1.532-0.076
5Y1.53210Y1.319+0.213
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3411.478-0.137
TTM1.4561.515-0.059
YOY1.6761.489+0.187
5Y1.5321.385+0.147
10Y1.3191.302+0.017
1.3.2. Quick Ratio

Measures if BW LPG Ltd ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare BW LPG Ltd ADR to the Marine Shipping industry mean.
  • A Quick Ratio of 0.93 means the company can pay off $0.93 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BW LPG Ltd ADR:

  • The MRQ is 0.934. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.172. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.934TTM1.172-0.239
TTM1.172YOY1.280-0.108
TTM1.1725Y1.197-0.025
5Y1.19710Y0.857+0.340
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9340.486+0.448
TTM1.1720.618+0.554
YOY1.2800.919+0.361
5Y1.1970.849+0.348
10Y0.8570.909-0.052

1.4. Solvency of BW LPG Ltd ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of BW LPG Ltd ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare BW LPG Ltd ADR to Marine Shipping industry mean.
  • A Debt to Asset Ratio of 0.37 means that BW LPG Ltd ADR assets are financed with 37.1% credit (debt) and the remaining percentage (100% - 37.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BW LPG Ltd ADR:

  • The MRQ is 0.371. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.358. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.371TTM0.358+0.013
TTM0.358YOY0.355+0.003
TTM0.3585Y0.448-0.090
5Y0.44810Y0.464-0.016
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3710.406-0.035
TTM0.3580.421-0.063
YOY0.3550.431-0.076
5Y0.4480.468-0.020
10Y0.4640.485-0.021
1.4.2. Debt to Equity Ratio

Measures if BW LPG Ltd ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare BW LPG Ltd ADR to the Marine Shipping industry mean.
  • A Debt to Equity ratio of 63.6% means that company has $0.64 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BW LPG Ltd ADR:

  • The MRQ is 0.636. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.603. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.636TTM0.603+0.033
TTM0.603YOY0.590+0.013
TTM0.6035Y0.882-0.279
5Y0.88210Y0.929-0.048
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6360.737-0.101
TTM0.6030.767-0.164
YOY0.5900.796-0.206
5Y0.8821.025-0.143
10Y0.9291.124-0.195

2. Market Valuation of BW LPG Ltd ADR

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings BW LPG Ltd ADR generates.

  • Above 15 is considered overpriced but always compare BW LPG Ltd ADR to the Marine Shipping industry mean.
  • A PE ratio of 3.33 means the investor is paying $3.33 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BW LPG Ltd ADR:

  • The EOD is 3.888. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.327. Based on the earnings, the company is cheap. +2
  • The TTM is 3.670. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.888MRQ3.327+0.561
MRQ3.327TTM3.670-0.343
TTM3.670YOY5.048-1.378
TTM3.6705Y3.846-0.175
5Y3.84610Y1.463+2.383
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
EOD3.8888.711-4.823
MRQ3.3278.456-5.129
TTM3.6707.998-4.328
YOY5.0484.728+0.320
5Y3.8469.554-5.708
10Y1.46311.209-9.746
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of BW LPG Ltd ADR:

  • The EOD is 4.842. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.144. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.047. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.842MRQ4.144+0.699
MRQ4.144TTM4.047+0.097
TTM4.047YOY-0.082+4.128
TTM4.0475Y0.083+3.964
5Y0.08310Y-5.902+5.985
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
EOD4.8424.537+0.305
MRQ4.1444.106+0.038
TTM4.0473.792+0.255
YOY-0.0823.082-3.164
5Y0.0832.351-2.268
10Y-5.9021.700-7.602
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of BW LPG Ltd ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Marine Shipping industry mean).
  • A PB ratio of 1.27 means the investor is paying $1.27 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of BW LPG Ltd ADR:

  • The EOD is 1.485. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.271. Based on the equity, the company is underpriced. +1
  • The TTM is 0.976. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.485MRQ1.271+0.214
MRQ1.271TTM0.976+0.295
TTM0.976YOY0.676+0.300
TTM0.9765Y0.594+0.382
5Y0.59410Y0.346+0.249
Compared to industry (Marine Shipping)
PeriodCompanyIndustry (mean)+/- 
EOD1.4851.039+0.446
MRQ1.2710.928+0.343
TTM0.9760.919+0.057
YOY0.6760.959-0.283
5Y0.5940.979-0.385
10Y0.3461.036-0.690
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of BW LPG Ltd ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5250.087+500%0.392+34%0.356+47%0.145+262%
Book Value Per Share--12.03911.788+2%11.070+9%9.716+24%8.346+44%
Current Ratio--1.3411.456-8%1.676-20%1.532-12%1.319+2%
Debt To Asset Ratio--0.3710.358+3%0.355+4%0.448-17%0.464-20%
Debt To Equity Ratio--0.6360.603+5%0.590+8%0.882-28%0.929-32%
Dividend Per Share--0.7960.765+4%0.234+240%0.313+155%0.248+221%
Eps--1.1500.795+45%0.421+173%0.496+132%0.329+250%
Free Cash Flow Per Share--0.9230.745+24%0.839+10%0.587+57%0.341+171%
Free Cash Flow To Equity Per Share---0.260-0.464+78%-0.127-51%-0.234-10%-0.158-39%
Gross Profit Margin--0.6250.906-31%1.000-37%0.981-36%0.991-37%
Intrinsic Value_10Y_max--69.902--------
Intrinsic Value_10Y_min--40.774--------
Intrinsic Value_1Y_max--3.042--------
Intrinsic Value_1Y_min--1.838--------
Intrinsic Value_3Y_max--12.161--------
Intrinsic Value_3Y_min--7.503--------
Intrinsic Value_5Y_max--24.920--------
Intrinsic Value_5Y_min--15.293--------
Market Cap2355743640.000+14%2015820900.0001522185471.813+32%1013260072.230+99%844465800.584+139%476733286.783+323%
Net Profit Margin--0.1770.162+9%0.189-6%0.229-23%0.166+6%
Operating Margin--0.2060.163+26%0.205+0%0.238-13%0.239-14%
Operating Ratio--0.7940.840-5%0.793+0%0.770+3%0.788+1%
Pb Ratio1.485+14%1.2710.976+30%0.676+88%0.594+114%0.346+268%
Pe Ratio3.888+14%3.3273.670-9%5.048-34%3.846-13%1.463+127%
Price Per Share17.880+14%15.30011.490+33%7.473+105%6.221+146%3.369+354%
Price To Free Cash Flow Ratio4.842+14%4.1444.047+2%-0.082+102%0.083+4883%-5.902+242%
Price To Total Gains Ratio13.537+14%11.58416.369-29%14.919-22%69.168-83%61.104-81%
Quick Ratio--0.9341.172-20%1.280-27%1.197-22%0.857+9%
Return On Assets--0.0600.048+26%0.024+149%0.029+110%0.021+183%
Return On Equity--0.1030.081+28%0.040+155%0.054+93%0.038+173%
Total Gains Per Share--1.3210.852+55%0.626+111%0.668+98%0.393+236%
Usd Book Value--1586160000.0001563871500.000+1%1500406500.000+6%1327232600.000+20%1201631025.000+32%
Usd Book Value Change Per Share--0.5250.087+500%0.392+34%0.356+47%0.145+262%
Usd Book Value Per Share--12.03911.788+2%11.070+9%9.716+24%8.346+44%
Usd Dividend Per Share--0.7960.765+4%0.234+240%0.313+155%0.248+221%
Usd Eps--1.1500.795+45%0.421+173%0.496+132%0.329+250%
Usd Free Cash Flow--121622000.00098815750.000+23%113089500.000+8%79879850.000+52%45591025.000+167%
Usd Free Cash Flow Per Share--0.9230.745+24%0.839+10%0.587+57%0.341+171%
Usd Free Cash Flow To Equity Per Share---0.260-0.464+78%-0.127-51%-0.234-10%-0.158-39%
Usd Market Cap2355743640.000+14%2015820900.0001522185471.813+32%1013260072.230+99%844465800.584+139%476733286.783+323%
Usd Price Per Share17.880+14%15.30011.490+33%7.473+105%6.221+146%3.369+354%
Usd Profit--151473000.000117489000.000+29%57390000.000+164%70105050.000+116%47291050.000+220%
Usd Revenue--857135000.000730666500.000+17%390890750.000+119%340148450.000+152%246090975.000+248%
Usd Total Gains Per Share--1.3210.852+55%0.626+111%0.668+98%0.393+236%
 EOD+4 -4MRQTTM+27 -9YOY+23 -135Y+24 -1210Y+26 -10

3.2. Fundamental Score

Let's check the fundamental score of BW LPG Ltd ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-153.888
Price to Book Ratio (EOD)Between0-11.485
Net Profit Margin (MRQ)Greater than00.177
Operating Margin (MRQ)Greater than00.206
Quick Ratio (MRQ)Greater than10.934
Current Ratio (MRQ)Greater than11.341
Debt to Asset Ratio (MRQ)Less than10.371
Debt to Equity Ratio (MRQ)Less than10.636
Return on Equity (MRQ)Greater than0.150.103
Return on Assets (MRQ)Greater than0.050.060
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of BW LPG Ltd ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5088.095
Ma 20Greater thanMa 5015.328
Ma 50Greater thanMa 10013.344
Ma 100Greater thanMa 20013.416
OpenGreater thanClose17.000
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Accumulated Other Comprehensive Income  655,359153655,512-22,943632,569-19,502613,067-672,544-59,477
Selling General Administrative  8,5422,50511,047-1811,029-22810,801-14,824-4,023



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,520,462
Total Liabilities934,302
Total Stockholder Equity1,469,713
 As reported
Total Liabilities 934,302
Total Stockholder Equity+ 1,469,713
Total Assets = 2,520,462

Assets

Total Assets2,520,462
Total Current Assets878,709
Long-term Assets1,641,753
Total Current Assets
Cash And Cash Equivalents 287,545
Short-term Investments 3,271
Net Receivables 317,922
Inventory 188,592
Other Current Assets 81,379
Total Current Assets  (as reported)878,709
Total Current Assets  (calculated)878,709
+/-0
Long-term Assets
Property Plant Equipment 1,609,147
Intangible Assets 1,242
Long-term Assets Other 1,242
Long-term Assets  (as reported)1,641,753
Long-term Assets  (calculated)1,611,631
+/- 30,122

Liabilities & Shareholders' Equity

Total Current Liabilities655,343
Long-term Liabilities278,959
Total Stockholder Equity1,469,713
Total Current Liabilities
Short-term Debt 291,908
Short Long Term Debt 212,432
Accounts payable 265,100
Other Current Liabilities 90,214
Total Current Liabilities  (as reported)655,343
Total Current Liabilities  (calculated)859,654
+/- 204,311
Long-term Liabilities
Long term Debt 199,917
Capital Lease Obligations 157,839
Long-term Liabilities  (as reported)278,959
Long-term Liabilities  (calculated)357,756
+/- 78,797
Total Stockholder Equity
Common Stock1,400
Retained Earnings 609,479
Other Stockholders Equity 230,815
Total Stockholder Equity (as reported)1,469,713
Total Stockholder Equity (calculated)841,694
+/- 628,019
Other
Capital Stock1,400
Cash and Short Term Investments 290,816
Common Stock Shares Outstanding 131,074
Current Deferred Revenue8,121
Liabilities and Stockholders Equity 2,520,462
Net Debt 282,643
Net Invested Capital 1,882,062
Net Working Capital 223,366
Property Plant and Equipment Gross 2,311,280
Short Long Term Debt Total 570,188



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-30
> Total Assets 
0
1,119,621
0
1,464,551
1,241,282
1,631,413
1,599,495
1,632,251
1,638,020
1,664,064
1,802,716
1,943,191
1,990,301
2,109,761
2,062,921
2,095,100
1,991,830
2,593,861
2,554,967
2,537,913
2,450,310
2,455,306
2,370,554
2,322,439
2,319,393
2,259,944
2,369,048
2,407,535
2,414,857
2,549,356
2,597,381
2,473,797
2,374,020
2,416,631
2,413,373
2,429,358
2,353,587
2,364,283
2,398,977
2,242,092
2,155,340
2,540,514
2,603,924
2,280,945
2,355,944
2,520,462
2,520,4622,355,9442,280,9452,603,9242,540,5142,155,3402,242,0922,398,9772,364,2832,353,5872,429,3582,413,3732,416,6312,374,0202,473,7972,597,3812,549,3562,414,8572,407,5352,369,0482,259,9442,319,3932,322,4392,370,5542,455,3062,450,3102,537,9132,554,9672,593,8611,991,8302,095,1002,062,9212,109,7611,990,3011,943,1911,802,7161,664,0641,638,0201,632,2511,599,4951,631,4131,241,2821,464,55101,119,6210
   > Total Current Assets 
0
114,807
0
154,941
146,756
253,839
198,668
214,713
204,547
173,070
154,824
186,995
198,910
201,175
154,180
146,878
110,890
165,611
158,135
165,079
213,443
276,012
182,562
156,267
172,388
188,846
159,252
226,363
259,776
387,980
458,198
387,342
330,183
374,704
551,016
473,432
381,797
452,381
542,649
448,192
428,466
740,603
876,019
541,563
660,442
878,709
878,709660,442541,563876,019740,603428,466448,192542,649452,381381,797473,432551,016374,704330,183387,342458,198387,980259,776226,363159,252188,846172,388156,267182,562276,012213,443165,079158,135165,611110,890146,878154,180201,175198,910186,995154,824173,070204,547214,713198,668253,839146,756154,9410114,8070
       Cash And Cash Equivalents 
0
22,221
0
18,423
11,115
110,907
71,300
58,151
60,519
70,245
49,085
68,750
83,114
93,784
72,908
55,932
54,470
80,563
47,901
58,882
55,740
56,548
44,084
40,340
46,066
50,075
38,138
51,922
46,775
93,525
178,696
83,141
112,800
56,356
82,114
133,608
139,788
132,673
355,483
168,506
133,276
236,151
328,793
330,930
299,661
287,545
287,545299,661330,930328,793236,151133,276168,506355,483132,673139,788133,60882,11456,356112,80083,141178,69693,52546,77551,92238,13850,07546,06640,34044,08456,54855,74058,88247,90180,56354,47055,93272,90893,78483,11468,75049,08570,24560,51958,15171,300110,90711,11518,423022,2210
       Short-term Investments 
0
0
0
0
0
184
0
0
0
0
0
0
0
0
0
0
0
0
0
0
621
0
0
0
0
0
0
0
0
0
0
0
0
28,259
21,311
5,344
3,250
3,250
3,250
3,250
3,271
3,271
3,271
3,271
3,271
3,271
3,2713,2713,2713,2713,2713,2713,2503,2503,2503,2505,34421,31128,2590000000000006210000000000000018400000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,280
89,347
67,297
58,752
70,695
59,652
64,478
89,809
92,745
87,505
139,840
154,364
171,592
180,760
194,996
178,975
188,125
394,898
175,927
156,566
169,658
97,984
177,636
197,855
199,828
347,510
147,733
246,666
317,922
317,922246,666147,733347,510199,828197,855177,63697,984169,658156,566175,927394,898188,125178,975194,996180,760171,592154,364139,84087,50592,74589,80964,47859,65270,69558,75267,29789,34760,28000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,784
958
176
54,903
83,221
30,669
0
0
8,592
2,440
1,961
3,938
40,805
9,354
33,166
23,434
7,969
32,657
105,365
20,561
62,709
55,474
49,586
46,512
187,408
102,151
2,579
1,627
81,379
81,3791,6272,579102,151187,40846,51249,58655,47462,70920,561105,36532,6577,96923,43433,1669,35440,8053,9381,9612,4408,5920030,66983,22154,9031769584,78400000000000000000
   > Long-term Assets 
0
1,004,814
0
1,309,610
1,094,526
1,377,574
1,400,827
1,417,538
1,433,473
1,490,994
1,647,892
1,756,196
1,791,391
1,908,586
1,908,741
1,948,222
1,880,940
2,428,250
2,396,832
2,372,834
2,236,867
2,179,294
2,187,992
2,166,172
2,147,005
2,071,098
2,209,796
2,181,172
2,155,081
2,161,376
2,139,183
2,086,455
2,043,837
2,041,927
1,862,357
1,955,926
1,971,790
1,911,902
1,856,328
1,793,900
1,726,874
1,799,911
1,727,905
1,739,382
1,695,502
1,641,753
1,641,7531,695,5021,739,3821,727,9051,799,9111,726,8741,793,9001,856,3281,911,9021,971,7901,955,9261,862,3572,041,9272,043,8372,086,4552,139,1832,161,3762,155,0812,181,1722,209,7962,071,0982,147,0052,166,1722,187,9922,179,2942,236,8672,372,8342,396,8322,428,2501,880,9401,948,2221,908,7411,908,5861,791,3911,756,1961,647,8921,490,9941,433,4731,417,5381,400,8271,377,5741,094,5261,309,61001,004,8140
       Property Plant Equipment 
0
962,385
0
1,280,645
1,067,228
1,355,283
1,379,449
1,397,550
1,414,119
1,472,932
1,631,481
1,740,243
1,777,693
1,863,934
1,874,872
1,917,343
1,849,336
2,412,994
2,384,816
2,356,803
2,229,279
2,135,770
2,109,346
2,088,236
2,067,497
2,006,368
2,149,086
2,123,966
2,058,988
2,068,912
2,059,882
2,012,933
1,976,341
1,901,740
1,838,740
1,939,530
1,957,428
1,899,498
1,823,859
1,757,983
1,679,101
1,749,462
1,683,101
1,694,557
1,659,825
1,609,147
1,609,1471,659,8251,694,5571,683,1011,749,4621,679,1011,757,9831,823,8591,899,4981,957,4281,939,5301,838,7401,901,7401,976,3412,012,9332,059,8822,068,9122,058,9882,123,9662,149,0862,006,3682,067,4972,088,2362,109,3462,135,7702,229,2792,356,8032,384,8162,412,9941,849,3361,917,3431,874,8721,863,9341,777,6931,740,2431,631,4811,472,9321,414,1191,397,5501,379,4491,355,2831,067,2281,280,6450962,3850
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,695
0
0
0
729
312
9,380
16,058
0
2,760
0
1,754
3,584
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000003,5841,75402,760016,0589,3803127290007,69500000000000000000
       Intangible Assets 
0
42,429
0
28,965
23,518
22,291
21,063
19,836
18,608
17,381
16,153
14,926
13,698
12,471
11,243
10,016
8,788
7,561
6,333
5,105
3,877
2,650
1,422
608
0
0
0
0
0
1,004
0
0
0
1,949
0
0
0
0
0
1,625
1,528
1,370
1,302
1,609
1,439
1,242
1,2421,4391,6091,3021,3701,5281,625000001,9490001,004000006081,4222,6503,8775,1056,3337,5618,78810,01611,24312,47113,69814,92616,15317,38118,60819,83621,06322,29123,51828,965042,4290
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,683
8,427
2,967
31,853
59,491
47,387
63,450
64,730
57,950
57,206
94,339
87,876
74,270
67,406
59,348
133,211
16,205
14,331
12,438
10,526
30,709
22,233
46,245
49,079
0
21,780
0
0
0021,780049,07946,24522,23330,70910,52612,43814,33116,205133,21159,34867,40674,27087,87694,33957,20657,95064,73063,45047,38759,49131,8532,9678,4275,683000000000000000000
> Total Liabilities 
0
1,115,201
0
861,554
1,149,554
656,684
593,696
575,115
596,979
583,110
669,100
880,669
931,169
939,042
849,699
1,020,004
985,896
1,476,485
1,429,658
1,423,586
1,361,838
1,381,758
1,314,755
1,294,315
1,290,555
1,276,319
1,420,032
1,445,472
1,350,958
1,372,043
1,441,628
1,283,404
1,179,057
1,165,061
1,111,518
1,115,367
1,012,762
978,384
931,892
756,754
665,259
981,392
988,068
749,659
833,760
934,302
934,302833,760749,659988,068981,392665,259756,754931,892978,3841,012,7621,115,3671,111,5181,165,0611,179,0571,283,4041,441,6281,372,0431,350,9581,445,4721,420,0321,276,3191,290,5551,294,3151,314,7551,381,7581,361,8381,423,5861,429,6581,476,485985,8961,020,004849,699939,042931,169880,669669,100583,110596,979575,115593,696656,6841,149,554861,55401,115,2010
   > Total Current Liabilities 
0
1,048,713
0
156,993
1,090,970
152,081
152,252
96,839
109,020
111,713
109,172
112,055
109,306
170,650
169,120
243,685
242,972
496,506
259,635
280,382
286,057
305,429
187,657
174,260
177,293
173,119
208,926
223,250
207,493
269,999
280,891
307,610
241,995
256,778
251,153
240,401
224,306
219,501
282,297
310,058
226,540
511,962
540,540
328,569
544,336
655,343
655,343544,336328,569540,540511,962226,540310,058282,297219,501224,306240,401251,153256,778241,995307,610280,891269,999207,493223,250208,926173,119177,293174,260187,657305,429286,057280,382259,635496,506242,972243,685169,120170,650109,306112,055109,172111,713109,02096,839152,252152,0811,090,970156,99301,048,7130
       Short-term Debt 
0
136,039
0
56,799
138,684
105,227
102,584
53,314
60,346
59,579
68,217
63,458
66,573
120,060
130,868
182,006
185,466
431,245
226,872
230,793
250,891
264,924
145,817
133,260
134,581
133,353
164,998
160,216
157,281
191,104
161,195
170,495
155,157
171,809
163,236
151,866
122,100
128,908
194,336
206,624
170,016
252,544
268,571
199,560
329,773
291,908
291,908329,773199,560268,571252,544170,016206,624194,336128,908122,100151,866163,236171,809155,157170,495161,195191,104157,281160,216164,998133,353134,581133,260145,817264,924250,891230,793226,872431,245185,466182,006130,868120,06066,57363,45868,21759,57960,34653,314102,584105,227138,68456,7990136,0390
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,410,835
1,398,281
1,066,442
1,061,257
211,624
112,923
97,827
134,581
134,192
134,575
129,487
114,569
140,863
108,224
119,099
106,319
126,791
121,566
111,076
71,326
82,508
152,354
169,104
125,323
116,153
133,374
78,719
197,919
212,432
212,432197,91978,719133,374116,153125,323169,104152,35482,50871,326111,076121,566126,791106,319119,099108,224140,863114,569129,487134,575134,192134,58197,827112,923211,6241,061,2571,066,4421,398,2811,410,83500000000000000000
       Accounts payable 
0
25,057
0
49,418
952,286
26,434
48,970
42,404
46,544
30,717
35,754
43,355
36,079
14,473
30,660
55,316
52,868
28,519
30,917
40,669
34,068
4,871
41,354
40,247
42,118
6,221
42,783
60,687
49,449
7,465
97,659
108,990
62,481
6,418
73,041
76,492
81,877
38,570
37,301
59,859
50,660
175,895
264,589
91,014
131,210
265,100
265,100131,21091,014264,589175,89550,66059,85937,30138,57081,87776,49273,0416,41862,481108,99097,6597,46549,44960,68742,7836,22142,11840,24741,3544,87134,06840,66930,91728,51952,86855,31630,66014,47336,07943,35535,75430,71746,54442,40448,97026,434952,28649,418025,0570
       Other Current Liabilities 
0
887,617
0
50,776
0
20,420
698
1,121
2,130
21,417
5,201
5,242
6,654
36,117
7,592
6,363
4,638
36,742
1,846
8,920
1,098
35,634
486
753
594
33,545
1,145
2,347
763
71,430
22,037
28,125
24,357
78,551
14,876
12,043
20,329
52,023
50,660
43,575
5,864
80,698
7,380
37,995
83,353
90,214
90,21483,35337,9957,38080,6985,86443,57550,66052,02320,32912,04314,87678,55124,35728,12522,03771,4307632,3471,14533,54559475348635,6341,0988,9201,84636,7424,6386,3637,59236,1176,6545,2425,20121,4172,1301,12169820,420050,7760887,6170
   > Long-term Liabilities 
0
66,488
0
704,561
58,584
504,603
441,444
478,276
487,959
471,397
559,928
768,614
821,863
768,392
680,579
776,319
742,924
979,979
1,170,023
1,143,204
1,075,781
1,076,329
1,127,098
1,120,055
1,113,262
1,103,200
1,211,106
1,222,222
1,143,465
1,102,044
1,160,737
975,794
937,062
908,283
860,365
874,966
788,456
758,883
649,595
446,696
438,719
469,430
447,528
421,090
289,424
278,959
278,959289,424421,090447,528469,430438,719446,696649,595758,883788,456874,966860,365908,283937,062975,7941,160,7371,102,0441,143,4651,222,2221,211,1061,103,2001,113,2621,120,0551,127,0981,076,3291,075,7811,143,2041,170,023979,979742,924776,319680,579768,392821,863768,614559,928471,397487,959478,276441,444504,60358,584704,561066,4880
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
389
0
0
0
93
0
3,597
5,013
1,330
5,230
13,605
579
11,213
38,563
40,645
38,245
34,123
23,043
21,530
18,597
12,962
1,316
0
314
929
0
1,016
0
0
001,016092931401,31612,96218,59721,53023,04334,12338,24540,64538,56311,21357913,6055,2301,3305,0133,59709300038900000000000000000
> Total Stockholder Equity
0
-4,685
0
594,053
82,021
964,999
995,950
1,046,958
1,031,018
1,071,395
1,124,508
1,053,193
1,049,690
1,161,030
1,203,696
1,066,749
998,382
1,110,333
1,121,586
1,110,964
1,085,402
1,070,256
1,053,876
1,027,468
1,028,182
983,143
948,463
961,523
1,063,936
1,177,313
1,155,753
1,190,393
1,194,963
1,251,570
1,301,855
1,301,305
1,327,422
1,372,062
1,399,845
1,392,463
1,399,909
1,455,955
1,505,960
1,423,095
1,406,833
1,469,713
1,469,7131,406,8331,423,0951,505,9601,455,9551,399,9091,392,4631,399,8451,372,0621,327,4221,301,3051,301,8551,251,5701,194,9631,190,3931,155,7531,177,3131,063,936961,523948,463983,1431,028,1821,027,4681,053,8761,070,2561,085,4021,110,9641,121,5861,110,333998,3821,066,7491,203,6961,161,0301,049,6901,053,1931,124,5081,071,3951,031,0181,046,958995,950964,99982,021594,0530-4,6850
   Common Stock
0
10
0
1,000
10
1,363
1,363
1,363
1,363
1,363
1,363
1,363
1,363
1,363
1,363
1,363
1,363
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,419
1,400
1,400
1,4001,4001,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,4191,3631,3631,3631,3631,3631,3631,3631,3631,3631,3631,3631,363101,0000100
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
653,479
657,290
655,359
655,512
632,569
613,067
-59,477
-59,477613,067632,569655,512655,359657,290653,479000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
67,687
0
644,392
67,687
913,433
913,750
913,081
913,427
889,285
885,492
886,528
881,311
911,429
894,726
904,838
909,049
941,288
942,361
938,415
939,271
943,899
942,018
943,234
946,752
935,669
924,604
911,277
910,218
915,605
870,642
871,332
871,934
872,623
898,999
902,604
914,187
909,995
909,140
255,360
242,152
242,181
233,542
223,600
228,206
230,815
230,815228,206223,600233,542242,181242,152255,360909,140909,995914,187902,604898,999872,623871,934871,332870,642915,605910,218911,277924,604935,669946,752943,234942,018943,899939,271938,415942,361941,288909,049904,838894,726911,429881,311886,528885,492889,285913,427913,081913,750913,43367,687644,392067,6870



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.