25 XP   0   0   10

Avid Bioservices Inc
Buy, Hold or Sell?

Let's analyse Avid Bioservices Inc together

PenkeI guess you are interested in Avid Bioservices Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Avid Bioservices Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Avid Bioservices Inc

I send you an email if I find something interesting about Avid Bioservices Inc.

Quick analysis of Avid Bioservices Inc (30 sec.)










What can you expect buying and holding a share of Avid Bioservices Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
72.5%

What is your share worth?

Current worth
$3.02
Expected worth in 1 year
$3.21
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
$0.19
Return On Investment
3.7%

For what price can you sell your share?

Current Price per Share
$5.20
Expected price per share
$0 - $10.44
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Avid Bioservices Inc (5 min.)




Live pricePrice per Share (EOD)

$5.20

Intrinsic Value Per Share

$-13.54 - $-6.10

Total Value Per Share

$-10.52 - $-3.08

2. Growth of Avid Bioservices Inc (5 min.)




Is Avid Bioservices Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$190.5m$115.3m$71.3m38.2%

How much money is Avid Bioservices Inc making?

Current yearPrevious yearGrowGrow %
Making money-$774.2k$30.7m-$31.5m-4,069.4%
Net Profit Margin-2.1%98.8%--

How much money comes from the company's main activities?

3. Financial Health of Avid Bioservices Inc (5 min.)




4. Comparing to competitors in the Biotechnology industry (5 min.)




  Industry Rankings (Biotechnology)  


Richest
#278 / 1068

Most Revenue
#163 / 1068

Most Profit
#224 / 1068

Most Efficient
#502 / 1068
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Avid Bioservices Inc? (5 min.)

Welcome investor! Avid Bioservices Inc's management wants to use your money to grow the business. In return you get a share of Avid Bioservices Inc.

What can you expect buying and holding a share of Avid Bioservices Inc?

First you should know what it really means to hold a share of Avid Bioservices Inc. And how you can make/lose money.

Speculation

The Price per Share of Avid Bioservices Inc is $5.2. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Avid Bioservices Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Avid Bioservices Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $3.02. Based on the TTM, the Book Value Change Per Share is $0.05 per quarter. Based on the YOY, the Book Value Change Per Share is $0.53 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Avid Bioservices Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.03-0.6%-0.01-0.2%0.448.4%0.081.5%-0.06-1.2%
Usd Book Value Change Per Share0.020.3%0.050.9%0.5310.2%0.112.0%0.061.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.010.2%0.010.2%
Usd Total Gains Per Share0.020.3%0.050.9%0.5310.2%0.122.2%0.071.4%
Usd Price Per Share12.66-15.87-20.67-13.04-7.46-
Price to Earnings Ratio-95.44--175.32-118.38--161.08--82.06-
Price-to-Total Gains Ratio708.34-423.91-149.29-84.25-44.99-
Price to Book Ratio4.19-5.39-17.97-11.35-6.85-
Price-to-Total Gains Ratio708.34-423.91-149.29-84.25-44.99-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.2
Number of shares192
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share0.050.11
Usd Total Gains Per Share0.050.12
Gains per Quarter (192 shares)9.2922.19
Gains per Year (192 shares)37.1888.76
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10372778179
20746415163168
3011210122244257
4014913829326346
5018617537407435
6022321244489524
7026024951570613
8029728659652702
9033532366733791
10037236073814880

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%8.04.00.066.7%9.011.00.045.0%10.030.00.025.0%13.099.00.011.6%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%12.08.00.060.0%22.018.00.055.0%52.059.01.046.4%
Dividend per Share0.00.04.00.0%3.00.09.025.0%11.00.09.055.0%29.00.011.072.5%31.00.081.027.7%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%13.07.00.065.0%23.017.00.057.5%53.058.01.047.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Avid Bioservices Inc

About Avid Bioservices Inc

Avid Bioservices, Inc., a contract development and manufacturing organization, provides process development and current good manufacturing practices (CGMP) clinical and commercial manufacturing services of biologics for the biotechnology and biopharmaceutical industries. The company offers various services, including clinical and commercial drug substance manufacturing, bulk packaging, release and stability testing, and regulatory submission and support. It also provides various process development services, such as upstream and downstream development and optimization, analytical methods development, cell line development, testing, and characterization. The company was formerly known as Peregrine Pharmaceuticals, Inc. and changed its name to Avid Bioservices, Inc. in January 2018. Avid Bioservices, Inc. was incorporated in 1981 and is headquartered in Tustin, California.

Fundamental data was last updated by Penke on 2023-12-02 09:37:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Avid Bioservices Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Avid Bioservices Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Avid Bioservices Inc to the Biotechnology industry mean.
  • A Net Profit Margin of -5.5% means that $-0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Avid Bioservices Inc:

  • The MRQ is -5.5%. The company is making a loss. -1
  • The TTM is -2.1%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-5.5%TTM-2.1%-3.4%
TTM-2.1%YOY98.8%-100.9%
TTM-2.1%5Y17.8%-20.0%
5Y17.8%10Y-52.4%+70.2%
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.5%-162.5%+157.0%
TTM-2.1%-213.8%+211.7%
YOY98.8%-276.3%+375.1%
5Y17.8%-472.2%+490.0%
10Y-52.4%-616.6%+564.2%
1.1.2. Return on Assets

Shows how efficient Avid Bioservices Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Avid Bioservices Inc to the Biotechnology industry mean.
  • -0.5% Return on Assets means that Avid Bioservices Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Avid Bioservices Inc:

  • The MRQ is -0.5%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.5%TTM-0.2%-0.3%
TTM-0.2%YOY7.3%-7.5%
TTM-0.2%5Y1.3%-1.5%
5Y1.3%10Y-4.5%+5.8%
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.5%-12.5%+12.0%
TTM-0.2%-12.0%+11.8%
YOY7.3%-11.1%+18.4%
5Y1.3%-13.6%+14.9%
10Y-4.5%-15.0%+10.5%
1.1.3. Return on Equity

Shows how efficient Avid Bioservices Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Avid Bioservices Inc to the Biotechnology industry mean.
  • -1.1% Return on Equity means Avid Bioservices Inc generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Avid Bioservices Inc:

  • The MRQ is -1.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.1%TTM-0.4%-0.7%
TTM-0.4%YOY19.5%-19.9%
TTM-0.4%5Y4.2%-4.6%
5Y4.2%10Y-7.1%+11.3%
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.1%-15.6%+14.5%
TTM-0.4%-15.0%+14.6%
YOY19.5%-14.0%+33.5%
5Y4.2%-18.5%+22.7%
10Y-7.1%-19.5%+12.4%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Avid Bioservices Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Avid Bioservices Inc is operating .

  • Measures how much profit Avid Bioservices Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Avid Bioservices Inc to the Biotechnology industry mean.
  • An Operating Margin of -12.8% means the company generated $-0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Avid Bioservices Inc:

  • The MRQ is -12.8%. The company is operating very inefficient. -2
  • The TTM is -3.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-12.8%TTM-3.8%-9.0%
TTM-3.8%YOY6.7%-10.5%
TTM-3.8%5Y-1.9%-1.9%
5Y-1.9%10Y-65.6%+63.7%
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.8%-291.2%+278.4%
TTM-3.8%-288.2%+284.4%
YOY6.7%-283.2%+289.9%
5Y-1.9%-456.3%+454.4%
10Y-65.6%-556.2%+490.6%
1.2.2. Operating Ratio

Measures how efficient Avid Bioservices Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Biotechnology industry mean).
  • An Operation Ratio of 1.06 means that the operating costs are $1.06 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Avid Bioservices Inc:

  • The MRQ is 1.057. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.011. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.057TTM1.011+0.047
TTM1.011YOY0.907+0.103
TTM1.0115Y1.002+0.008
5Y1.00210Y1.641-0.638
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0572.833-1.776
TTM1.0113.255-2.244
YOY0.9073.774-2.867
5Y1.0025.926-4.924
10Y1.6417.671-6.030
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Avid Bioservices Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Avid Bioservices Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Biotechnology industry mean).
  • A Current Ratio of 1.53 means the company has $1.53 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Avid Bioservices Inc:

  • The MRQ is 1.535. The company is able to pay all its short-term debts. +1
  • The TTM is 1.587. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.535TTM1.587-0.052
TTM1.587YOY2.480-0.893
TTM1.5875Y2.018-0.431
5Y2.01810Y2.071-0.053
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5353.998-2.463
TTM1.5874.454-2.867
YOY2.4805.624-3.144
5Y2.0186.239-4.221
10Y2.0716.589-4.518
1.3.2. Quick Ratio

Measures if Avid Bioservices Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Avid Bioservices Inc to the Biotechnology industry mean.
  • A Quick Ratio of 0.64 means the company can pay off $0.64 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Avid Bioservices Inc:

  • The MRQ is 0.642. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.946. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.642TTM0.946-0.305
TTM0.946YOY2.151-1.205
TTM0.9465Y1.650-0.704
5Y1.65010Y1.694-0.044
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6423.475-2.833
TTM0.9464.059-3.113
YOY2.1515.472-3.321
5Y1.6506.027-4.377
10Y1.6946.357-4.663
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Avid Bioservices Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Avid Bioservices Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Avid Bioservices Inc to Biotechnology industry mean.
  • A Debt to Asset Ratio of 0.57 means that Avid Bioservices Inc assets are financed with 56.9% credit (debt) and the remaining percentage (100% - 56.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Avid Bioservices Inc:

  • The MRQ is 0.569. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.582. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.569TTM0.582-0.013
TTM0.582YOY0.712-0.130
TTM0.5825Y0.574+0.008
5Y0.57410Y0.502+0.072
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5690.334+0.235
TTM0.5820.332+0.250
YOY0.7120.262+0.450
5Y0.5740.373+0.201
10Y0.5020.386+0.116
1.4.2. Debt to Equity Ratio

Measures if Avid Bioservices Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Avid Bioservices Inc to the Biotechnology industry mean.
  • A Debt to Equity ratio of 132.1% means that company has $1.32 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Avid Bioservices Inc:

  • The MRQ is 1.321. The company is able to pay all its debts with equity. +1
  • The TTM is 1.392. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.321TTM1.392-0.072
TTM1.392YOY3.109-1.717
TTM1.3925Y1.770-0.377
5Y1.77010Y1.308+0.462
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3210.375+0.946
TTM1.3920.395+0.997
YOY3.1090.315+2.794
5Y1.7700.433+1.337
10Y1.3080.469+0.839
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Avid Bioservices Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Avid Bioservices Inc generates.

  • Above 15 is considered overpriced but always compare Avid Bioservices Inc to the Biotechnology industry mean.
  • A PE ratio of -95.44 means the investor is paying $-95.44 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Avid Bioservices Inc:

  • The EOD is -39.201. Based on the earnings, the company is expensive. -2
  • The MRQ is -95.438. Based on the earnings, the company is expensive. -2
  • The TTM is -175.316. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-39.201MRQ-95.438+56.238
MRQ-95.438TTM-175.316+79.877
TTM-175.316YOY118.381-293.697
TTM-175.3165Y-161.080-14.235
5Y-161.08010Y-82.061-79.019
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
EOD-39.201-1.965-37.236
MRQ-95.438-2.175-93.263
TTM-175.316-2.595-172.721
YOY118.381-4.412+122.793
5Y-161.080-6.056-155.024
10Y-82.061-6.408-75.653
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Avid Bioservices Inc:

  • The EOD is -5.701. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -13.879. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -11.898. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.701MRQ-13.879+8.179
MRQ-13.879TTM-11.898-1.982
TTM-11.898YOY26.896-38.794
TTM-11.8985Y4.020-15.918
5Y4.02010Y4.048-0.028
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
EOD-5.701-2.320-3.381
MRQ-13.879-2.652-11.227
TTM-11.898-3.416-8.482
YOY26.896-6.076+32.972
5Y4.020-8.343+12.363
10Y4.048-8.978+13.026
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Avid Bioservices Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Biotechnology industry mean).
  • A PB ratio of 4.19 means the investor is paying $4.19 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Avid Bioservices Inc:

  • The EOD is 1.722. Based on the equity, the company is underpriced. +1
  • The MRQ is 4.192. Based on the equity, the company is fair priced.
  • The TTM is 5.387. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD1.722MRQ4.192-2.470
MRQ4.192TTM5.387-1.194
TTM5.387YOY17.967-12.580
TTM5.3875Y11.345-5.959
5Y11.34510Y6.852+4.493
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
EOD1.7221.726-0.004
MRQ4.1921.836+2.356
TTM5.3872.045+3.342
YOY17.9673.063+14.904
5Y11.3453.614+7.731
10Y6.8524.055+2.797
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Avid Bioservices Inc.

3.1. Institutions holding Avid Bioservices Inc

Institutions are holding 108.123% of the shares of Avid Bioservices Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-09-30BlackRock Inc15.32640.00269672960-142090-1.4477
2023-09-30Vanguard Group Inc7.01440.0014427022131900.2988
2023-09-30T. Rowe Price Investment Management,Inc.6.49450.027440988671830004.6733
2023-09-30State Street Corporation5.91810.0023735067-148752-3.83
2023-09-30AltraVue Capital, LLC4.76793.38273009189-721782-19.3457
2023-09-30Ranger Investment Management LP3.61431.42982281112-95445-4.0161
2023-09-30Jennison Associates LLC3.59810.01822270885-820959-26.5524
2023-09-30Geneva Capital Management3.57880.44932258671-61299-2.6422
2023-09-30Snyder Capital Management LP3.53480.47522230931765513.5533
2023-09-30Royal Bank of Canada3.37610.00552130750107500.5071
2023-09-30Artisan Partners Limited Partnership2.64970.0268167230218493012.4333
2023-09-30Palisade Capital Management LLc2.49210.4145157284052716350.4136
2023-09-30Geode Capital Management, LLC2.03090.00141281736182631.4455
2023-09-30Punch & Associates Inv Mgmt Inc1.88020.7175118663915581715.1158
2023-09-30Wellington Management Company LLP1.84310.0022116324249056972.9283
2023-09-30Citadel Advisors Llc1.64680.00211039321926903824.5148
2023-09-30Morgan Stanley - Brokerage Accounts1.62640.0011026498-26211-2.4899
2023-09-30Dimensional Fund Advisors, Inc.1.60870.00311015323-166338-14.0766
2023-09-30Awm Investment Company Inc1.58431.3932999926171001.7399
2023-09-30New York State Common Retirement Fund1.57030.013599108314117316.6103
Total 76.15598.36948064364+562533+1.2%

3.2. Funds holding Avid Bioservices Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-10-31iShares Core S&P Small-Cap ETF6.64490.04134193770-4257-0.1014
2023-10-31Vanguard Total Stock Mkt Idx Inv3.08280.0009194564200
2023-09-30T. Rowe Price US Small-Cap Core Equity3.06470.215219342311474008.2492
2023-09-30T. Rowe Price Small-Cap Stock3.06470.215519342311474008.2492
2023-09-30Ranger Small Cap2.71921.23291716150-63030-3.5426
2023-10-31SPDR® S&P Biotech ETF2.56790.19411620681-1572-0.0969
2023-10-31iShares Russell 2000 ETF2.25380.01821422432141521.0049
2023-09-30Jennison SMid Cap Core Equity1.64430.36131037779-275884-21.0011
2023-10-31PGIM Jennison Small Company A1.64430.2506103777900
2023-06-30FIAM Small Cap Core Composite1.63330.39431030800-212574-17.0965
2023-09-30Palisade Small Cap Core Equity1.60730.6745101440234531251.6092
2023-09-30T. Rowe Price U.S. SC Core Eq Tr-Z1.45040.2138915389724008.5885
2023-10-31Vanguard Institutional Extnd Mkt Idx Tr1.42650.0069900296170841.9343
2023-09-30Artisan Small Cap Investor1.41120.51738906478190010.1268
2023-09-30Artisan U.S. Small-Cap Growth1.41120.51738906478190010.1268
2023-09-30Nationwide Geneva Small Cap Gr Instl Svc1.34150.571584665921190.2509
2023-09-30T. Rowe Price Instl Small-Cap Stock1.31380.1996829183-56200-6.3475
2023-06-30Buffalo Small Cap1.22511.28577732259071513.2914
2023-06-30Kornitzer Small Cap Equity1.22511.39127732259071513.2914
2023-08-31Fidelity® Small Cap Index0.90450.0305570825183063.3132
Total 41.63658.332626277993+495886+1.9%

3.3. Insider Transactions

Insiders are holding 0.822% of the shares of Avid Bioservices Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-10-12Matthew R KwietniakSELL2559.19
2023-10-10Daniel R HartSELL20409.2
2023-10-10Richard A RichieriSELL8949.2
2023-10-10Mark R ZiebellSELL11419.2
2023-09-21Joseph CarleoneBUY200009.53
2023-07-31Nicholas Stewart GreenSELL1951912.99
2023-07-12Matthew R KwietniakSELL25213.61
2023-07-10Daniel R HartSELL126913.77
2023-07-10Mark R ZiebellSELL68713.77
2023-07-10Nicholas Stewart GreenSELL753013.77
2023-07-10Richard A RichieriSELL51013.77
2023-06-29Daniel R HartSELL688412.7
2023-06-29Mark R ZiebellSELL237712.7
2023-06-29Nicholas Stewart GreenSELL4085612.7
2023-06-29Richard A RichieriSELL275812.7
2023-06-06Richard B HancockSELL500016.37
2023-05-01Mark R ZiebellSELL2500017.91
2023-05-01Richard B HancockSELL500017.92
2023-04-13Nicholas Stewart GreenSELL700020.92
2023-04-11Gregory SargenSELL701120.24
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Avid Bioservices Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0180.048-63%0.531-97%0.106-83%0.063-71%
Book Value Per Share--3.0202.951+2%1.749+73%1.456+107%1.143+164%
Current Ratio--1.5351.587-3%2.480-38%2.018-24%2.071-26%
Debt To Asset Ratio--0.5690.582-2%0.712-20%0.574-1%0.502+13%
Debt To Equity Ratio--1.3211.392-5%3.109-58%1.770-25%1.308+1%
Dividend Per Share----0%-0%0.010-100%0.012-100%
Eps---0.033-0.012-63%0.439-108%0.077-143%-0.062+87%
Free Cash Flow Per Share---0.228-0.368+61%-0.179-22%-0.104-54%-0.129-44%
Free Cash Flow To Equity Per Share---0.216-0.357+65%-0.166-23%-0.011-95%-0.009-96%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---6.101--------
Intrinsic Value_10Y_min---13.543--------
Intrinsic Value_1Y_max---0.529--------
Intrinsic Value_1Y_min---0.783--------
Intrinsic Value_3Y_max---1.652--------
Intrinsic Value_3Y_min---2.864--------
Intrinsic Value_5Y_max---2.851--------
Intrinsic Value_5Y_min---5.489--------
Market Cap328187080.000-143%799009314.0001004028066.250-20%1337142672.500-40%830915734.350-4%474464326.337+68%
Net Profit Margin---0.055-0.021-62%0.988-106%0.178-131%-0.524+844%
Operating Margin---0.128-0.038-71%0.067-289%-0.019-85%-0.656+414%
Operating Ratio--1.0571.011+5%0.907+17%1.002+5%1.641-36%
Pb Ratio1.722-143%4.1925.387-22%17.967-77%11.345-63%6.852-39%
Pe Ratio-39.201+59%-95.438-175.316+84%118.381-181%-161.080+69%-82.061-14%
Price Per Share5.200-143%12.66015.870-20%20.665-39%13.044-3%7.457+70%
Price To Free Cash Flow Ratio-5.701+59%-13.879-11.898-14%26.896-152%4.020-445%4.048-443%
Price To Total Gains Ratio290.946-143%708.342423.910+67%149.292+374%84.250+741%44.994+1474%
Quick Ratio--0.6420.946-32%2.151-70%1.650-61%1.694-62%
Return On Assets---0.005-0.002-63%0.073-106%0.013-136%-0.045+850%
Return On Equity---0.011-0.004-62%0.195-106%0.042-126%-0.071+548%
Total Gains Per Share--0.0180.048-63%0.531-97%0.116-85%0.074-76%
Usd Book Value--190598000.000186664500.000+2%115301250.000+65%93015050.000+105%72655575.000+162%
Usd Book Value Change Per Share--0.0180.048-63%0.531-97%0.106-83%0.063-71%
Usd Book Value Per Share--3.0202.951+2%1.749+73%1.456+107%1.143+164%
Usd Dividend Per Share----0%-0%0.010-100%0.012-100%
Usd Eps---0.033-0.012-63%0.439-108%0.077-143%-0.062+87%
Usd Free Cash Flow---14392000.000-23239750.000+61%-11940750.000-17%-6699350.000-53%-8188450.000-43%
Usd Free Cash Flow Per Share---0.228-0.368+61%-0.179-22%-0.104-54%-0.129-44%
Usd Free Cash Flow To Equity Per Share---0.216-0.357+65%-0.166-23%-0.011-95%-0.009-96%
Usd Market Cap328187080.000-143%799009314.0001004028066.250-20%1337142672.500-40%830915734.350-4%474464326.337+68%
Usd Price Per Share5.200-143%12.66015.870-20%20.665-39%13.044-3%7.457+70%
Usd Profit---2093000.000-774250.000-63%30733000.000-107%6231550.000-134%-1526850.000-27%
Usd Revenue--37726000.00037575000.000+0%31383750.000+20%25158650.000+50%17904825.000+111%
Usd Total Gains Per Share--0.0180.048-63%0.531-97%0.116-85%0.074-76%
 EOD+2 -6MRQTTM+15 -18YOY+11 -225Y+10 -2510Y+18 -17

4.2. Fundamental Score

Let's check the fundamental score of Avid Bioservices Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-39.201
Price to Book Ratio (EOD)Between0-11.722
Net Profit Margin (MRQ)Greater than0-0.055
Operating Margin (MRQ)Greater than0-0.128
Quick Ratio (MRQ)Greater than10.642
Current Ratio (MRQ)Greater than11.535
Debt to Asset Ratio (MRQ)Less than10.569
Debt to Equity Ratio (MRQ)Less than11.321
Return on Equity (MRQ)Greater than0.15-0.011
Return on Assets (MRQ)Greater than0.05-0.005
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Avid Bioservices Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.485
Ma 20Greater thanMa 505.258
Ma 50Greater thanMa 1006.784
Ma 100Greater thanMa 2009.317
OpenGreater thanClose5.330
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-07-312022-10-312023-01-312023-04-302023-07-31
Interest Expense  518185703-83620139759-1,534-775



Latest Balance Sheet

Balance Sheet of 2023-07-31. Currency in USD. All numbers in thousands.

Summary
Total Assets442,337
Total Liabilities251,739
Total Stockholder Equity190,598
 As reported
Total Liabilities 251,739
Total Stockholder Equity+ 190,598
Total Assets = 442,337

Assets

Total Assets442,337
Total Current Assets98,319
Long-term Assets98,319
Total Current Assets
Cash And Cash Equivalents 24,898
Net Receivables 16,209
Inventory 40,866
Other Current Assets 16,346
Total Current Assets  (as reported)98,319
Total Current Assets  (calculated)98,319
+/-0
Long-term Assets
Property Plant Equipment 224,673
Long-term Assets Other 5,107
Long-term Assets  (as reported)344,018
Long-term Assets  (calculated)229,780
+/- 114,238

Liabilities & Shareholders' Equity

Total Current Liabilities64,057
Long-term Liabilities187,682
Total Stockholder Equity190,598
Total Current Liabilities
Short-term Debt 1,262
Accounts payable 22,813
Other Current Liabilities 6,963
Total Current Liabilities  (as reported)64,057
Total Current Liabilities  (calculated)31,038
+/- 33,019
Long-term Liabilities
Long term Debt 140,888
Capital Lease Obligations Min Short Term Debt46,794
Long-term Liabilities  (as reported)187,682
Long-term Liabilities  (calculated)187,682
+/-0
Total Stockholder Equity
Common Stock63
Retained Earnings -432,910
Other Stockholders Equity 623,445
Total Stockholder Equity (as reported)190,598
Total Stockholder Equity (calculated)190,598
+/-0
Other
Capital Stock63
Cash and Short Term Investments 24,898
Common Stock Shares Outstanding 62,838
Current Deferred Revenue33,019
Liabilities and Stockholders Equity 442,337
Net Debt 164,046
Net Invested Capital 331,486
Net Working Capital 34,262
Property Plant and Equipment Gross 224,673
Short Long Term Debt Total 188,944



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-312005-04-302005-01-312004-10-312004-07-312004-04-302004-01-312003-10-312003-07-312003-04-302003-01-312002-10-312002-07-312002-04-302002-01-312001-10-312001-07-312001-04-302001-01-312000-10-312000-07-312000-04-302000-01-311999-10-311999-07-311999-04-301999-01-311998-10-311998-07-311998-04-301998-01-311997-10-311997-07-311997-04-301997-01-311996-10-311996-07-311996-04-301996-01-311995-10-311995-07-311995-04-301995-01-311994-10-311994-07-31
> Total Assets 
0
0
0
900
0
1,200
7,200
10,800
9,800
9,500
8,600
18,700
17,200
15,000
12,900
12,000
15,100
11,700
5,300
7,400
6,500
3,100
5,000
5,953
14,433
12,476
10,416
7,900
8,333
7,903
12,678
7,866
7,866
9,920
8,086
5,399
10,387
13,662
20,274
19,137
16,898
14,565
15,327
14,245
20,886
16,966
20,776
22,676
33,355
29,805
28,371
22,997
38,668
34,445
28,241
23,057
22,808
21,747
22,826
23,127
26,213
27,529
27,522
29,335
29,301
28,769
35,410
34,766
27,015
27,276
29,440
28,262
31,506
36,528
37,157
45,058
53,323
55,107
76,485
90,545
87,607
81,437
79,121
97,464
92,032
112,657
119,052
109,043
105,604
109,937
111,317
118,112
100,275
78,627
69,857
95,760
84,708
80,224
76,110
78,395
102,070
105,250
105,216
107,620
105,561
113,595
168,178
265,510
270,531
301,627
314,095
429,843
451,219
441,850
450,430
451,054
442,337
442,337451,054450,430441,850451,219429,843314,095301,627270,531265,510168,178113,595105,561107,620105,216105,250102,07078,39576,11080,22484,70895,76069,85778,627100,275118,112111,317109,937105,604109,043119,052112,65792,03297,46479,12181,43787,60790,54576,48555,10753,32345,05837,15736,52831,50628,26229,44027,27627,01534,76635,41028,76929,30129,33527,52227,52926,21323,12722,82621,74722,80823,05728,24134,44538,66822,99728,37129,80533,35522,67620,77616,96620,88614,24515,32714,56516,89819,13720,27413,66210,3875,3998,0869,9207,8667,86612,6787,9038,3337,90010,41612,47614,4335,9535,0003,1006,5007,4005,30011,70015,10012,00012,90015,00017,20018,7008,6009,5009,80010,8007,2001,2000900000
   > Total Current Assets 
0
0
0
300
0
600
6,600
8,300
7,200
5,100
3,400
12,800
10,800
7,200
3,200
2,200
5,300
2,000
900
3,200
2,400
1,100
3,200
4,917
13,384
11,413
9,472
6,637
7,177
6,826
11,665
6,790
6,790
8,453
6,728
4,257
9,383
12,605
19,116
17,884
15,570
13,065
13,275
12,126
18,649
14,757
18,272
20,112
30,860
27,417
25,267
19,898
35,684
31,151
24,913
19,843
19,682
18,636
19,682
20,134
23,312
24,755
24,747
26,778
26,354
25,361
31,799
30,815
22,961
23,549
25,821
24,792
27,893
33,074
33,751
41,914
50,186
51,286
72,233
85,771
81,528
74,368
68,604
80,523
72,330
89,458
93,604
81,808
78,241
82,756
82,987
89,100
70,763
48,976
41,029
67,827
56,920
52,493
48,782
51,318
51,564
56,227
57,277
59,763
57,018
63,126
116,311
207,804
200,780
206,919
203,490
180,023
180,635
145,941
132,343
112,451
98,319
98,319112,451132,343145,941180,635180,023203,490206,919200,780207,804116,31163,12657,01859,76357,27756,22751,56451,31848,78252,49356,92067,82741,02948,97670,76389,10082,98782,75678,24181,80893,60489,45872,33080,52368,60474,36881,52885,77172,23351,28650,18641,91433,75133,07427,89324,79225,82123,54922,96130,81531,79925,36126,35426,77824,74724,75523,31220,13419,68218,63619,68219,84324,91331,15135,68419,89825,26727,41730,86020,11218,27214,75718,64912,12613,27513,06515,57017,88419,11612,6059,3834,2576,7288,4536,7906,79011,6656,8267,1776,6379,47211,41313,3844,9173,2001,1002,4003,2009002,0005,3002,2003,2007,20010,80012,8003,4005,1007,2008,3006,6006000300000
       Cash And Cash Equivalents 
0
0
0
0
0
300
2,600
4,200
7,000
3,900
2,100
12,200
8,500
3,900
2,700
1,700
4,900
1,600
200
2,400
1,600
600
2,700
4,131
12,708
3,882
8,352
6,327
6,868
6,481
11,129
6,072
6,072
6,625
3,932
3,137
8,322
11,276
15,740
14,884
11,956
10,325
10,439
9,816
16,495
11,902
15,664
17,182
28,500
23,394
20,114
16,044
30,635
26,138
20,063
15,130
9,963
8,210
10,850
10,018
12,778
13,599
16,837
19,681
17,983
17,268
24,068
23,075
16,540
18,055
19,761
18,033
18,991
24,443
26,255
35,204
41,600
44,443
63,177
77,490
73,256
64,439
55,238
68,001
59,016
72,005
67,470
61,412
44,195
49,055
41,528
46,799
37,256
27,727
17,938
42,265
37,484
32,694
27,758
32,351
28,944
33,960
30,687
36,262
28,211
35,664
70,894
169,915
159,692
163,675
149,957
126,166
115,137
77,292
59,916
38,542
24,898
24,89838,54259,91677,292115,137126,166149,957163,675159,692169,91570,89435,66428,21136,26230,68733,96028,94432,35127,75832,69437,48442,26517,93827,72737,25646,79941,52849,05544,19561,41267,47072,00559,01668,00155,23864,43973,25677,49063,17744,44341,60035,20426,25524,44318,99118,03319,76118,05516,54023,07524,06817,26817,98319,68116,83713,59912,77810,01810,8508,2109,96315,13020,06326,13830,63516,04420,11423,39428,50017,18215,66411,90216,4959,81610,43910,32511,95614,88415,74011,2768,3223,1373,9326,6256,0726,07211,1296,4816,8686,3278,3523,88212,7084,1312,7006001,6002,4002001,6004,9001,7002,7003,9008,50012,2002,1003,9007,0004,2002,60030000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,124
0
0
0
0
0
0
0
0
0
242
242
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000000000000002422420000000006,1240000000000000000000000000
       Net Receivables 
0
0
0
200
0
0
0
100
100
0
0
400
100
200
200
100
100
100
100
300
300
100
100
90
66
225
298
46
32
28
17
328
328
717
1,148
245
260
374
1,443
1,520
1,216
781
514
486
405
491
681
579
262
801
957
750
1,514
1,029
1,316
605
3,893
2,584
2,352
3,714
3,164
4,082
2,778
1,848
1,882
2,947
2,456
1,482
1,087
1,191
2,078
2,353
2,271
2,320
1,983
1,662
2,272
1,936
2,782
1,332
1,391
3,361
6,284
3,813
1,805
2,904
8,599
2,859
7,537
6,066
5,883
7,742
7,884
3,508
7,967
3,754
7,726
9,289
11,797
11,701
13,812
13,532
16,262
11,906
18,628
16,911
32,658
24,954
24,310
21,557
31,353
25,916
33,023
27,108
25,214
27,907
16,209
16,20927,90725,21427,10833,02325,91631,35321,55724,31024,95432,65816,91118,62811,90616,26213,53213,81211,70111,7979,2897,7263,7547,9673,5087,8847,7425,8836,0667,5372,8598,5992,9041,8053,8136,2843,3611,3911,3322,7821,9362,2721,6621,9832,3202,2712,3532,0781,1911,0871,4822,4562,9471,8821,8482,7784,0823,1643,7142,3522,5843,8936051,3161,0291,5147509578012625796814914054865147811,2161,5201,4433742602451,14871732832817283246298225669010010030030010010010010020020010040000100100000200000
       Other Current Assets 
0
0
0
100
0
100
3,900
3,900
0
1,000
1,000
0
2,000
3,000
200
400
200
200
500
400
500
300
400
696
610
1,182
822
264
277
317
519
390
390
527
356
257
142
389
745
240
126
102
777
1,197
938
877
867
1,466
1,127
1,323
1,325
1,188
1,172
1,484
1,140
1,208
1,198
1,142
248
229
202
175
148
122
94
67
41
21
853
1,125
1,238
795
887
885
878
709
635
874
1,050
1,419
883
1,189
934
1,355
1,052
1,995
2,346
1,351
1,235
1,711
1,747
1,460
1,388
1,223
906
5,679
2,542
774
567
709
777
926
763
712
569
828
813
1,064
1,536
1,377
1,126
1,879
2,121
2,480
2,111
2,094
16,346
16,3462,0942,1112,4802,1211,8791,1261,3771,5361,0648138285697127639267777095677742,5425,6799061,2231,3881,4601,7471,7111,2351,3512,3461,9951,0521,3559341,1898831,4191,0508746357098788858877951,2381,125853214167941221481752022292481,1421,1981,2081,1401,4841,1721,1881,3251,3231,1271,4668678779381,1977771021262407453891422573565273903905193172772648221,1826106964003005004005002002004002003,0002,00001,0001,00003,9003,9001000100000
   > Long-term Assets 
0
0
0
600
0
600
600
2,500
2,600
4,400
5,200
5,900
6,400
7,800
9,700
9,800
9,800
9,700
4,400
4,200
4,100
2,000
1,800
1,036
1,049
1,063
944
1,263
1,156
1,077
1,013
0
1,076
1,467
1,358
1,142
1,004
1,057
1,158
1,253
1,328
1,500
2,052
2,119
2,237
2,209
2,504
2,564
2,495
2,388
3,104
3,099
2,984
3,294
3,328
3,214
3,126
3,111
3,144
2,993
2,901
2,774
2,775
2,557
2,947
3,408
3,611
3,951
4,054
3,727
3,619
3,470
3,613
3,454
3,406
3,144
3,137
3,821
4,252
4,774
6,079
7,069
10,517
16,941
19,702
23,199
25,448
27,235
27,363
27,181
28,330
29,012
29,512
29,651
28,828
27,933
27,788
27,731
27,328
27,077
50,506
49,023
47,939
47,857
48,543
50,469
51,867
57,706
69,751
94,708
110,605
249,820
270,584
295,909
318,087
338,603
344,018
344,018338,603318,087295,909270,584249,820110,60594,70869,75157,70651,86750,46948,54347,85747,93949,02350,50627,07727,32827,73127,78827,93328,82829,65129,51229,01228,33027,18127,36327,23525,44823,19919,70216,94110,5177,0696,0794,7744,2523,8213,1373,1443,4063,4543,6133,4703,6193,7274,0543,9513,6113,4082,9472,5572,7752,7742,9012,9933,1443,1113,1263,2143,3283,2942,9843,0993,1042,3882,4952,5642,5042,2092,2372,1192,0521,5001,3281,2531,1581,0571,0041,1421,3581,4671,07601,0131,0771,1561,2639441,0631,0491,0361,8002,0004,1004,2004,4009,7009,8009,8009,7007,8006,4005,9005,2004,4002,6002,5006006000600000
       Property Plant Equipment 
0
0
0
400
0
400
400
2,300
2,400
4,300
4,700
5,300
5,800
7,100
9,000
9,300
9,200
9,200
2,000
1,900
1,900
1,900
1,700
870
883
867
798
1,117
1,022
947
883
915
915
1,005
922
836
838
904
928
873
814
921
1,222
1,638
1,745
1,655
1,824
1,906
1,837
1,920
1,845
1,840
1,796
1,801
1,801
2,058
1,925
1,910
1,799
1,681
1,574
1,431
1,469
1,469
1,851
2,229
2,232
2,209
2,441
2,540
2,659
2,900
2,868
2,683
2,783
2,678
2,448
2,315
2,514
2,447
3,647
5,398
8,958
15,124
18,395
21,764
23,846
24,302
24,261
23,957
24,143
23,674
24,399
27,148
26,325
26,479
26,336
26,279
25,876
25,625
49,054
48,371
47,287
47,205
47,891
49,640
51,215
56,146
67,446
90,719
106,903
129,761
151,022
174,759
198,755
220,141
224,673
224,673220,141198,755174,759151,022129,761106,90390,71967,44656,14651,21549,64047,89147,20547,28748,37149,05425,62525,87626,27926,33626,47926,32527,14824,39923,67424,14323,95724,26124,30223,84621,76418,39515,1248,9585,3983,6472,4472,5142,3152,4482,6782,7832,6832,8682,9002,6592,5402,4412,2092,2322,2291,8511,4691,4691,4311,5741,6811,7991,9101,9252,0581,8011,8011,7961,8401,8451,9201,8371,9061,8241,6551,7451,6381,2229218148739289048388369221,0059159158839471,0221,1177988678838701,7001,9001,9001,9002,0009,2009,2009,3009,0007,1005,8005,3004,7004,3002,4002,3004004000400000
       Intangible Assets 
0
0
0
200
0
200
200
200
200
200
500
200
200
200
200
200
200
300
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000002003002002002002002002005002002002002002000200000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
147
166
166
196
146
146
134
130
130
161
126
462
436
306
166
153
230
380
514
579
830
481
492
554
680
658
658
468
1,259
1,259
1,188
1,493
1,527
1,156
1,201
1,201
1,345
1,312
1,327
1,343
1,306
1,088
1,096
1,179
1,379
1,742
1,613
1,187
960
570
745
771
623
466
689
1,506
1,738
2,327
2,432
1,671
1,559
1,817
1,307
1,435
1,602
2,933
3,102
3,224
4,187
5,338
5,113
2,503
2,503
1,454
1,452
1,452
1,452
1,452
1,452
652
652
652
652
829
652
1,560
2,305
3,989
3,702
120,059
119,562
121,150
0
0
0
000121,150119,562120,0593,7023,9892,3051,5606528296526526526521,4521,4521,4521,4521,4521,4542,5032,5035,1135,3384,1873,2243,1022,9331,6021,4351,3071,8171,5591,6712,4322,3271,7381,5066894666237717455709601,1871,6131,7421,3791,1791,0961,0881,3061,3431,3271,3121,3451,2011,2011,1561,5271,4931,1881,2591,2594686586586805544924818305795143802301531663064364621261611301301341461461961661661470000000000000000000000
> Total Liabilities 
0
0
0
1,500
0
1,400
600
1,800
1,800
2,800
2,900
4,100
4,200
5,400
5,800
6,600
6,900
5,100
2,700
9,500
9,300
9,800
10,200
8,674
9,658
7,053
7,315
5,214
1,872
1,989
2,257
2,783
2,783
4,977
4,237
3,268
2,977
2,419
4,063
4,378
5,400
5,172
4,961
4,635
4,255
4,492
4,442
5,050
4,365
5,189
6,265
6,008
5,207
6,992
6,710
7,462
12,028
15,242
19,034
22,226
20,988
19,611
14,875
15,928
16,464
17,144
17,652
19,348
15,218
14,780
16,535
18,779
27,582
23,858
19,758
21,298
20,780
19,458
21,414
22,846
22,015
22,660
29,327
38,429
36,586
43,431
59,119
58,969
64,670
67,758
71,303
64,530
44,267
35,721
38,338
40,022
27,962
25,427
23,046
25,327
52,386
56,066
58,138
65,724
59,022
64,209
82,808
187,774
225,895
250,522
257,520
255,317
272,220
260,655
265,035
261,584
251,739
251,739261,584265,035260,655272,220255,317257,520250,522225,895187,77482,80864,20959,02265,72458,13856,06652,38625,32723,04625,42727,96240,02238,33835,72144,26764,53071,30367,75864,67058,96959,11943,43136,58638,42929,32722,66022,01522,84621,41419,45820,78021,29819,75823,85827,58218,77916,53514,78015,21819,34817,65217,14416,46415,92814,87519,61120,98822,22619,03415,24212,0287,4626,7106,9925,2076,0086,2655,1894,3655,0504,4424,4924,2554,6354,9615,1725,4004,3784,0632,4192,9773,2684,2374,9772,7832,7832,2571,9891,8725,2147,3157,0539,6588,67410,2009,8009,3009,5002,7005,1006,9006,6005,8005,4004,2004,1002,9002,8001,8001,8006001,40001,500000
   > Total Current Liabilities 
0
0
0
1,200
0
1,200
700
800
800
800
900
2,200
2,200
3,400
3,800
4,700
4,900
3,100
2,500
6,000
5,800
6,300
6,800
8,585
9,598
6,408
6,851
5,191
1,872
1,989
2,257
2,783
2,783
3,445
3,319
2,308
2,681
2,223
3,919
4,253
5,294
5,084
4,398
4,151
3,667
3,977
3,910
4,484
3,919
4,865
6,054
5,855
5,112
6,928
6,693
7,440
12,012
15,232
15,211
18,864
18,092
17,302
12,864
14,403
15,158
15,698
16,661
17,679
13,793
13,335
15,199
17,639
26,556
22,932
18,767
20,561
20,066
18,767
20,749
22,207
21,123
21,582
28,200
37,331
35,550
42,459
58,214
57,574
63,256
66,411
69,978
62,931
42,387
33,550
36,274
37,863
25,724
23,208
20,848
23,162
28,935
33,672
36,554
44,480
38,111
43,659
62,575
70,936
63,248
69,528
77,302
75,761
93,343
82,377
87,319
73,709
64,057
64,05773,70987,31982,37793,34375,76177,30269,52863,24870,93662,57543,65938,11144,48036,55433,67228,93523,16220,84823,20825,72437,86336,27433,55042,38762,93169,97866,41163,25657,57458,21442,45935,55037,33128,20021,58221,12322,20720,74918,76720,06620,56118,76722,93226,55617,63915,19913,33513,79317,67916,66115,69815,15814,40312,86417,30218,09218,86415,21115,23212,0127,4406,6936,9285,1125,8556,0544,8653,9194,4843,9103,9773,6674,1514,3985,0845,2944,2533,9192,2232,6812,3083,3193,4452,7832,7832,2571,9891,8725,1916,8516,4089,5988,5856,8006,3005,8006,0002,5003,1004,9004,7003,8003,4002,2002,2009008008008007001,20001,200000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
100
100
100
100
100
100
2,500
2,000
100
100
100
100
100
100
110
3,676
1,414
1,424
86
60
30
6
2
2
42
17
917
1,001
0
846
1,113
987
1,417
230
234
321
325
378
444
451
459
456
396
334
248
17
22
22
23
969
1,482
1,822
1,846
1,870
1,893
1,946
1,961
1,810
1,321
829
333
5,140
4,579
4,817
3,952
4,427
4,512
3,879
4,181
4,667
8,270
4,541
6,009
6,833
8,516
7,200
10,268
11,472
13,415
10,230
8,919
8,764
10,642
9,656
9,455
9,379
2,564
2,030
1,829
2,549
3,540
1,382
1,241
1,172
5,607
1,268
1,326
1,334
1,355
1,630
1,378
2,624
2,969
3,152
3,111
3,024
1,358
1,262
1,2621,3583,0243,1113,1522,9692,6241,3781,6301,3551,3341,3261,2685,6071,1721,2411,3823,5402,5491,8292,0302,5649,3799,4559,65610,6428,7648,91910,23013,41511,47210,2687,2008,5166,8336,0094,5418,2704,6674,1813,8794,5124,4273,9524,8174,5795,1403338291,3211,8101,9611,9461,8931,8701,8461,8221,482969232222172483343964564594514443783253212342301,4179871,11384601,00191717422263060861,4241,4143,6761101001001001001001002,0002,500100100100100100100000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171
0
0
0
0
0
0
4,379
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000004,379000000171000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
100
0
100
100
200
200
200
200
700
600
1,500
800
700
900
1,400
1,000
900
1,000
1,300
1,500
522
427
431
724
675
313
576
747
1,070
1,070
675
560
560
836
674
1,101
1,331
1,191
1,684
1,372
1,325
1,078
1,161
1,493
1,233
1,148
1,093
1,439
1,683
1,366
2,455
2,387
2,060
3,134
3,419
2,886
3,518
3,395
3,659
2,578
2,259
2,681
3,027
2,712
4,046
2,959
4,425
3,940
3,492
4,151
3,176
1,620
2,821
2,160
2,371
1,879
2,434
5,080
3,840
6,814
10,385
9,840
6,901
7,844
8,429
9,095
11,572
7,696
5,779
4,013
2,739
1,911
1,909
3,122
3,223
2,916
4,352
5,458
6,126
5,332
5,926
5,724
5,654
6,855
9,257
9,611
10,005
6,456
9,504
30,461
23,328
36,392
24,593
22,813
22,81324,59336,39223,32830,4619,5046,45610,0059,6119,2576,8555,6545,7245,9265,3326,1265,4584,3522,9163,2233,1221,9091,9112,7394,0135,7797,69611,5729,0958,4297,8446,9019,84010,3856,8143,8405,0802,4341,8792,3712,1602,8211,6203,1764,1513,4923,9404,4252,9594,0462,7123,0272,6812,2592,5783,6593,3953,5182,8863,4193,1342,0602,3872,4551,3661,6831,4391,0931,1481,2331,4931,1611,0781,3251,3721,6841,1911,3311,1016748365605606751,0701,0707475763136757244314275221,5001,3001,0009001,0001,4009007008001,5006007002002002002001001000100000
       Other Current Liabilities 
0
0
0
1,100
0
1,100
600
600
600
500
600
1,400
1,500
1,800
2,900
1,500
2,000
1,600
1,400
5,000
4,700
4,900
5,200
7,953
5,495
4,563
4,703
930
1,103
1,112
1,358
1,711
238
2,030
1,342
300
262
1,057
282
285
264
296
1,768
2,075
1,543
1,431
1,427
2,244
2,003
1,925
1,957
2,716
1,592
2,887
2,855
3,162
3,855
5,318
3,289
6,217
4,788
3,548
5,288
7,767
10,484
4,903
7,799
4,936
5,571
4,862
1,104
1,052
11,532
1,083
930
998
1,335
1,089
1,228
502
606
572
490
437
620
667
1,047
1,488
669
1,012
941
993
963
745
749
5,455
2,578
849
763
619
3,991
4,106
3,695
3,827
3,996
5,229
6,679
9,555
5,745
6,280
9,231
9,490
6,955
7,492
10,153
10,406
6,963
6,96310,40610,1537,4926,9559,4909,2316,2805,7459,5556,6795,2293,9963,8273,6954,1063,9916197638492,5785,4557497459639939411,0126691,4881,0476676204374905726065021,2281,0891,3359989301,08311,5321,0521,1044,8625,5714,9367,7994,90310,4847,7675,2883,5484,7886,2173,2895,3183,8553,1622,8552,8871,5922,7161,9571,9252,0032,2441,4271,4311,5432,0751,7682962642852821,0572623001,3422,0302381,7111,3581,1121,1039304,7034,5635,4957,9535,2004,9004,7005,0001,4001,6002,0001,5002,9001,8001,5001,4006005006006006001,10001,100000
   > Long-term Liabilities 
0
0
0
300
0
200
-100
1,000
1,000
2,000
2,000
1,900
2,000
2,000
2,000
1,900
2,000
2,000
200
3,500
3,500
3,500
3,400
89
60
645
464
23
23
0
0
0
0
1,532
918
960
296
196
144
125
106
88
563
484
588
515
532
566
446
324
211
153
95
64
17
22
16
10
3,823
3,362
2,896
2,309
2,011
1,525
1,306
1,446
991
1,669
1,425
1,445
1,336
1,140
1,026
926
991
737
714
691
665
639
892
1,078
1,127
1,098
1,036
972
905
1,395
1,414
1,347
1,325
1,599
1,880
2,171
2,064
2,159
2,238
2,219
2,198
2,165
23,451
22,394
21,584
21,244
20,911
20,550
20,233
116,838
162,647
180,994
180,218
179,556
178,877
178,278
177,716
187,875
187,682
187,682187,875177,716178,278178,877179,556180,218180,994162,647116,83820,23320,55020,91121,24421,58422,39423,4512,1652,1982,2192,2382,1592,0642,1711,8801,5991,3251,3471,4141,3959059721,0361,0981,1271,0788926396656917147379919261,0261,1401,3361,4451,4251,6699911,4461,3061,5252,0112,3092,8963,3623,823101622176495153211324446566532515588484563881061251441962969609181,5320000232346464560893,4003,5003,5003,5002002,0002,0001,9002,0002,0002,0001,9002,0002,0001,0001,000-1002000300000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
93
93
93
93
0
0
0
0
0
0
0
96,949
138,812
139,066
139,313
139,577
139,837
140,097
140,359
140,623
0
0140,623140,359140,097139,837139,577139,313139,066138,81296,949000000093939393000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
615
458
21
0
0
0
0
0
0
300
200
181
163
144
125
106
88
69
50
31
41
25
21
17
12
8
4
0
0
0
0
0
0
150
150
153
152
214
150
594
1,113
991
1,545
1,425
1,445
1,336
1,094
1,026
926
991
724
714
691
665
639
892
1,078
1,127
1,098
1,036
972
905
1,395
1,414
1,347
1,325
1,599
1,880
2,171
2,064
2,159
2,145
2,126
2,105
2,072
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000002,0722,1052,1262,1452,1592,0642,1711,8801,5991,3251,3471,4141,3959059721,0361,0981,1271,0788926396656917147249919261,0261,0941,3361,4451,4251,5459911,11359415021415215315015000000048121721254131506988106125144163181200300000000214586150000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
554
601
0
0
0
0
292
292
292
292
292
292
0
0
0
1,098
1,036
972
905
1,395
1,414
1,347
1,325
1,599
1,880
2,171
2,064
2,159
2,145
2,126
2,105
2,072
0
0
0
0
0
0
0
900
0
0
0
3,500
0
0
0
0
0
000003,50000090000000002,0722,1052,1262,1452,1592,0642,1711,8801,5991,3251,3471,4141,3959059721,0361,098000292292292292292292000060155400000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
-600
0
-300
6,600
9,000
8,000
6,700
5,700
14,600
13,000
9,600
7,100
5,400
8,200
6,600
2,600
-2,100
-2,800
-6,700
-5,200
-2,721
4,775
5,423
3,101
2,686
6,461
5,914
10,421
5,083
5,083
4,943
3,849
2,131
7,410
11,243
16,211
14,759
11,498
9,393
10,366
9,610
16,631
12,474
16,334
17,626
28,990
24,616
22,106
16,989
33,461
27,453
21,531
15,595
10,780
6,505
3,792
901
5,225
7,918
12,647
13,407
12,837
11,625
17,758
15,418
11,797
12,496
12,905
9,483
3,924
12,670
17,399
23,760
32,543
35,649
55,071
67,699
65,592
58,777
49,794
59,035
55,446
69,226
59,933
50,074
40,934
42,179
40,014
53,582
56,008
42,906
31,519
55,738
56,746
54,797
53,064
53,068
49,684
49,184
47,078
41,896
46,539
49,386
85,370
77,736
44,636
51,105
56,575
174,526
178,999
181,195
185,395
189,470
190,598
190,598189,470185,395181,195178,999174,52656,57551,10544,63677,73685,37049,38646,53941,89647,07849,18449,68453,06853,06454,79756,74655,73831,51942,90656,00853,58240,01442,17940,93450,07459,93369,22655,44659,03549,79458,77765,59267,69955,07135,64932,54323,76017,39912,6703,9249,48312,90512,49611,79715,41817,75811,62512,83713,40712,6477,9185,2259013,7926,50510,78015,59521,53127,45333,46116,98922,10624,61628,99017,62616,33412,47416,6319,61010,3669,39311,49814,75916,21111,2437,4102,1313,8494,9435,0835,08310,4215,9146,4612,6863,1015,4234,775-2,721-5,200-6,700-2,800-2,1002,6006,6008,2005,4007,1009,60013,00014,6005,7006,7008,0009,0006,600-3000-600000
   Common Stock
0
0
0
0
0
19,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
91
95
96
96
97
100
103
110
110
110
118
120
120
131
136
140
141
141
143
149
153
166
166
174
179
193
194
196
196
226
226
226
226
226
226
226
227
237
48
51
53
56
59
67
70
72
82
93
101
104
123
134
143
153
160
176
179
179
182
184
193
201
226
232
237
241
252
271
44
45
45
45
55
55
56
56
56
56
56
56
56
56
57
61
61
61
62
62
62
62
62
62
63
63
63636262626262626161615756565656565656565555454545442712522412372322262011931841821791791761601531431341231041019382727067595653514823722722622622622622622622619619619419317917416616615314914314114114013613112012011811011011010310097969695911001001000000000000000019,10000000
   Retained Earnings Total Equity0-430,817-430,508-430,969-429,813-431,377-546,975-549,223-552,745-559,859-561,850-564,057-566,341-571,071-566,303-564,199-563,769-560,605-560,941-559,802-558,351-559,129-562,149-551,145-538,521-537,435-532,163-524,389-520,333-509,276-497,392-480,545-467,347-453,624-441,489-428,495-416,395-403,266-393,018-383,294-375,504-367,904-359,4550000-316,152-304,09700000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000-20,181-19,326-18,471-17,641-16,827-16,017-15,295-14,569-14,065-13,642-13,014-12,372-12,183-13,000-12,342-11,700-11,329-10,829-10,223-9,610-8,996-8,646-8,423-8,189-7,951-7,958-7,693-7,416-7,167-7,266-7,030-6,773-6,492-6,263-5,997-5,737-5,493-5,354-5,130-4,928-4,745-4,661-4,504-4,366-4,256-4,245-4,192-4,076-3,982-3,931-3,803-3,670-3,537-3,447-3,332-3,212-3,091-3,055-2,937-235-319-590-647-751-258-278-297-2,373-35-85-179-257-387-518-801-1,853-955-1,110-1,236-935-1,278-1,604-1,931-869-1,500-300-300-1,100-1,700-2,100-1,900-1,600-1,400-1,300-1,200-1,000-1,000-900-800-700-700-6000-600000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
315,822
328,566
0
0
0
0
376,720
391,521
407,894
418,783
447,913
470,785
481,807
487,089
491,098
512,464
522,590
549,543
557,091
559,111
561,024
566,314
571,904
590,971
594,482
594,004
593,621
614,810
615,040
614,541
613,947
613,615
613,395
613,325
613,323
612,909
612,822
613,384
647,157
637,534
597,320
600,266
603,488
605,841
608,750
612,102
615,841
620,224
0
0620,224615,841612,102608,750605,841603,488600,266597,320637,534647,157613,384612,822612,909613,323613,325613,395613,615613,947614,541615,040614,810593,621594,004594,482590,971571,904566,314561,024559,111557,091549,543522,590512,464491,098487,089481,807470,785447,913418,783407,894391,521376,7200000328,566315,82200000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
18,100
0
300
27,300
27,500
27,500
27,800
28,400
66,600
67,600
76,100
77,700
79,600
86,600
88,700
88,700
91,700
94,000
95,800
100,300
105,251
114,877
118,172
118,481
120,931
124,096
126,637
134,900
0
135,273
140,831
142,254
142,274
151,575
158,224
167,275
171,342
169,418
170,930
175,621
180,011
191,254
191,611
198,305
204,546
224,055
224,868
227,417
227,665
248,883
249,197
249,519
249,875
250,279
250,629
251,299
252,110
258,968
264,690
270,965
279,574
286,834
293,289
308,427
316,281
320,952
333,920
345,547
353,243
349,608
367,088
376,720
391,521
414,924
426,049
455,080
478,201
489,500
495,047
499,049
520,653
531,013
558,189
566,087
568,721
571,247
577,143
583,233
602,671
606,824
607,004
605,804
627,182
628,054
628,183
628,012
628,184
628,690
629,342
630,150
630,550
631,293
632,710
667,338
637,534
597,320
600,266
603,488
605,841
608,750
612,102
615,841
620,224
623,445
623,445620,224615,841612,102608,750605,841603,488600,266597,320637,534667,338632,710631,293630,550630,150629,342628,690628,184628,012628,183628,054627,182605,804607,004606,824602,671583,233577,143571,247568,721566,087558,189531,013520,653499,049495,047489,500478,201455,080426,049414,924391,521376,720367,088349,608353,243345,547333,920320,952316,281308,427293,289286,834279,574270,965264,690258,968252,110251,299250,629250,279249,875249,519249,197248,883227,665227,417224,868224,055204,546198,305191,611191,254180,011175,621170,930169,418171,342167,275158,224151,575142,274142,254140,831135,2730134,900126,637124,096120,931118,481118,172114,877105,251100,30095,80094,00091,70088,70088,70086,60079,60077,70076,10067,60066,60028,40027,80027,50027,50027,300300018,100000



Balance Sheet

Currency in USD. All numbers in thousands.