25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

CDW Corp
Buy, Hold or Sell?

Let's analyze Cdw together

I guess you are interested in CDW Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of CDW Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about CDW Corp

I send you an email if I find something interesting about CDW Corp.

1. Quick Overview

1.1. Quick analysis of Cdw (30 sec.)










1.2. What can you expect buying and holding a share of Cdw? (30 sec.)

How much money do you get?

How much money do you get?
$2.45
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$17.42
Expected worth in 1 year
$21.51
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$6.55
Return On Investment
3.7%

For what price can you sell your share?

Current Price per Share
$177.63
Expected price per share
$172.99 - $187.73
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Cdw (5 min.)




Live pricePrice per Share (EOD)
$177.63
Intrinsic Value Per Share
$62.11 - $99.01
Total Value Per Share
$79.52 - $116.43

2.2. Growth of Cdw (5 min.)




Is Cdw growing?

Current yearPrevious yearGrowGrow %
How rich?$2.3b$1.6b$527.5m24.2%

How much money is Cdw making?

Current yearPrevious yearGrowGrow %
Making money$277.4m$273.8m$3.5m1.3%
Net Profit Margin5.3%5.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Cdw (5 min.)




2.4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#27 / 382

Most Revenue
#14 / 382

Most Profit
#12 / 382

Most Efficient
#154 / 382
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Cdw?

Welcome investor! Cdw's management wants to use your money to grow the business. In return you get a share of Cdw.

First you should know what it really means to hold a share of Cdw. And how you can make/lose money.

Speculation

The Price per Share of Cdw is $177.63. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cdw.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cdw, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $17.42. Based on the TTM, the Book Value Change Per Share is $1.02 per quarter. Based on the YOY, the Book Value Change Per Share is $0.91 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.61 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cdw.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps2.351.3%2.051.2%2.001.1%1.801.0%1.310.7%
Usd Book Value Change Per Share1.380.8%1.020.6%0.910.5%0.550.3%0.310.2%
Usd Dividend Per Share0.610.3%0.610.3%0.580.3%0.490.3%0.330.2%
Usd Total Gains Per Share1.991.1%1.640.9%1.490.8%1.040.6%0.630.4%
Usd Price Per Share226.30-233.31-189.68-175.77-119.79-
Price to Earnings Ratio24.12-29.36-23.98-24.63-22.64-
Price-to-Total Gains Ratio113.77-162.24-230.73--64.77-2.58-
Price to Book Ratio12.99-14.59-15.75-19.00-14.66-
Price-to-Total Gains Ratio113.77-162.24-230.73--64.77-2.58-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share177.63
Number of shares5
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.610.49
Usd Book Value Change Per Share1.020.55
Usd Total Gains Per Share1.641.04
Gains per Quarter (5 shares)8.185.22
Gains per Year (5 shares)32.7320.88
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1122023101111
2244156202232
3376189293353
44982122394474
561102155495595
6731231885966116
7861432216977137
8981642547989158
911018428788100179
1012220532098111200

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%109.07.01.093.2%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%14.06.00.070.0%26.014.00.065.0%90.027.00.076.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%55.00.062.047.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%15.05.00.075.0%30.010.00.075.0%96.021.00.082.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of CDW Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.3761.024+34%0.912+51%0.553+149%0.306+349%
Book Value Per Share--17.41516.052+8%12.067+44%10.049+73%8.095+115%
Current Ratio--1.4041.258+12%1.323+6%1.337+5%1.381+2%
Debt To Asset Ratio--0.8370.8400%0.873-4%0.880-5%0.869-4%
Debt To Equity Ratio--5.1205.266-3%6.873-26%8.024-36%7.073-28%
Dividend Per Share--0.6130.612+0%0.582+5%0.491+25%0.328+87%
Eps--2.3452.047+15%2.004+17%1.800+30%1.311+79%
Free Cash Flow Per Share--2.2872.471-7%2.121+8%1.987+15%1.457+57%
Free Cash Flow To Equity Per Share--3.6131.314+175%0.273+1225%1.387+160%0.732+394%
Gross Profit Margin--1.0000.818+22%0.816+22%0.595+68%0.614+63%
Intrinsic Value_10Y_max--99.013--------
Intrinsic Value_10Y_min--62.106--------
Intrinsic Value_1Y_max--8.997--------
Intrinsic Value_1Y_min--5.932--------
Intrinsic Value_3Y_max--27.738--------
Intrinsic Value_3Y_min--18.180--------
Intrinsic Value_5Y_max--47.328--------
Intrinsic Value_5Y_min--30.728--------
Market Cap23671684320.000-29%30527870000.00031639860500.000-4%25922205750.000+18%24365793700.000+25%17209320925.000+77%
Net Profit Margin--0.0570.053+8%0.050+14%0.048+21%0.041+41%
Operating Margin--0.0870.078+11%0.071+23%0.066+32%0.056+56%
Operating Ratio--0.9130.920-1%0.922-1%0.928-2%0.935-2%
Pb Ratio10.200-27%12.99414.585-11%15.747-17%19.002-32%14.662-11%
Pe Ratio18.934-27%24.12129.360-18%23.984+1%24.629-2%22.638+7%
Price Per Share177.630-27%226.300233.310-3%189.683+19%175.766+29%119.793+89%
Price To Free Cash Flow Ratio19.418-27%24.73931.261-21%24.576+1%6.060+308%3.362+636%
Price To Total Gains Ratio89.302-27%113.771162.240-30%230.732-51%-64.766+157%2.578+4313%
Quick Ratio--1.2431.082+15%1.069+16%1.097+13%1.129+10%
Return On Assets--0.0220.020+8%0.021+4%0.0220%0.020+9%
Return On Equity--0.1350.127+6%0.166-19%0.196-31%0.164-18%
Total Gains Per Share--1.9891.636+22%1.494+33%1.044+90%0.634+214%
Usd Book Value--2349300000.0002176350000.000+8%1648850000.000+42%1391455000.000+69%1188595000.000+98%
Usd Book Value Change Per Share--1.3761.024+34%0.912+51%0.553+149%0.306+349%
Usd Book Value Per Share--17.41516.052+8%12.067+44%10.049+73%8.095+115%
Usd Dividend Per Share--0.6130.612+0%0.582+5%0.491+25%0.328+87%
Usd Eps--2.3452.047+15%2.004+17%1.800+30%1.311+79%
Usd Free Cash Flow--308500000.000335250000.000-8%289700000.000+6%276055000.000+12%210932500.000+46%
Usd Free Cash Flow Per Share--2.2872.471-7%2.121+8%1.987+15%1.457+57%
Usd Free Cash Flow To Equity Per Share--3.6131.314+175%0.273+1225%1.387+160%0.732+394%
Usd Market Cap23671684320.000-29%30527870000.00031639860500.000-4%25922205750.000+18%24365793700.000+25%17209320925.000+77%
Usd Price Per Share177.630-27%226.300233.310-3%189.683+19%175.766+29%119.793+89%
Usd Profit--316400000.000277425000.000+14%273850000.000+16%249755000.000+27%189790000.000+67%
Usd Revenue--5516600000.0005207800000.000+6%5448950000.000+1%5238130000.000+5%4492772500.000+23%
Usd Total Gains Per Share--1.9891.636+22%1.494+33%1.044+90%0.634+214%
 EOD+4 -4MRQTTM+29 -7YOY+31 -55Y+32 -410Y+32 -4

3.3 Fundamental Score

Let's check the fundamental score of CDW Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.934
Price to Book Ratio (EOD)Between0-110.200
Net Profit Margin (MRQ)Greater than00.057
Operating Margin (MRQ)Greater than00.087
Quick Ratio (MRQ)Greater than11.243
Current Ratio (MRQ)Greater than11.404
Debt to Asset Ratio (MRQ)Less than10.837
Debt to Equity Ratio (MRQ)Less than15.120
Return on Equity (MRQ)Greater than0.150.135
Return on Assets (MRQ)Greater than0.050.022
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of CDW Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5025.599
Ma 20Greater thanMa 50201.255
Ma 50Greater thanMa 100213.485
Ma 100Greater thanMa 200217.739
OpenGreater thanClose181.710
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About CDW Corp

CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Corporate, Small Business, and Public. The company offers discrete hardware and software products and services, as well as integrated IT solutions, including on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. It also provides hardware products comprising notebooks/mobile devices, tablets, network communications, desktop computers, collaboration, data storage and servers, and others; and software products, such as cloud solutions, software assurance, application suites, security, virtualization, operating systems, and network management. In addition, the company offers advisory and design, software development, implementation, managed, professional, configuration, partner, and telecom services, as well as warranties; delivers and manages mission critical software, systems, and network solutions; and implementation and installation, and repair services to its customers through various third-party service providers. It serves government, education, and healthcare customers; and small, medium, and large business customers. CDW Corporation was founded in 1984 and is headquartered in Vernon Hills, Illinois.

Fundamental data was last updated by Penke on 2024-11-13 11:29:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Cdw earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cdw to the Information Technology Services industry mean.
  • A Net Profit Margin of 5.7% means that $0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of CDW Corp:

  • The MRQ is 5.7%. The company is making a profit. +1
  • The TTM is 5.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.7%TTM5.3%+0.4%
TTM5.3%YOY5.0%+0.3%
TTM5.3%5Y4.8%+0.6%
5Y4.8%10Y4.1%+0.7%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.7%4.0%+1.7%
TTM5.3%4.0%+1.3%
YOY5.0%3.6%+1.4%
5Y4.8%3.6%+1.2%
10Y4.1%3.4%+0.7%
4.3.1.2. Return on Assets

Shows how efficient Cdw is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cdw to the Information Technology Services industry mean.
  • 2.2% Return on Assets means that Cdw generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of CDW Corp:

  • The MRQ is 2.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.2%TTM2.0%+0.2%
TTM2.0%YOY2.1%-0.1%
TTM2.0%5Y2.2%-0.2%
5Y2.2%10Y2.0%+0.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%1.2%+1.0%
TTM2.0%1.3%+0.7%
YOY2.1%1.3%+0.8%
5Y2.2%1.2%+1.0%
10Y2.0%1.3%+0.7%
4.3.1.3. Return on Equity

Shows how efficient Cdw is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cdw to the Information Technology Services industry mean.
  • 13.5% Return on Equity means Cdw generated $0.13 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of CDW Corp:

  • The MRQ is 13.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.5%TTM12.7%+0.7%
TTM12.7%YOY16.6%-3.8%
TTM12.7%5Y19.6%-6.8%
5Y19.6%10Y16.4%+3.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ13.5%2.8%+10.7%
TTM12.7%2.8%+9.9%
YOY16.6%3.1%+13.5%
5Y19.6%2.8%+16.8%
10Y16.4%3.0%+13.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of CDW Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Cdw is operating .

  • Measures how much profit Cdw makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cdw to the Information Technology Services industry mean.
  • An Operating Margin of 8.7% means the company generated $0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of CDW Corp:

  • The MRQ is 8.7%. The company is operating less efficient.
  • The TTM is 7.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.7%TTM7.8%+0.9%
TTM7.8%YOY7.1%+0.8%
TTM7.8%5Y6.6%+1.2%
5Y6.6%10Y5.6%+1.0%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ8.7%6.1%+2.6%
TTM7.8%5.9%+1.9%
YOY7.1%5.2%+1.9%
5Y6.6%4.6%+2.0%
10Y5.6%4.7%+0.9%
4.3.2.2. Operating Ratio

Measures how efficient Cdw is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are $0.91 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of CDW Corp:

  • The MRQ is 0.913. The company is less efficient in keeping operating costs low.
  • The TTM is 0.920. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.913TTM0.920-0.007
TTM0.920YOY0.922-0.003
TTM0.9205Y0.928-0.009
5Y0.92810Y0.935-0.006
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9131.110-0.197
TTM0.9201.084-0.164
YOY0.9221.003-0.081
5Y0.9281.046-0.118
10Y0.9351.023-0.088
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of CDW Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Cdw is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 1.40 means the company has $1.40 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of CDW Corp:

  • The MRQ is 1.404. The company is just able to pay all its short-term debts.
  • The TTM is 1.258. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.404TTM1.258+0.146
TTM1.258YOY1.323-0.065
TTM1.2585Y1.337-0.080
5Y1.33710Y1.381-0.044
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4041.466-0.062
TTM1.2581.466-0.208
YOY1.3231.540-0.217
5Y1.3371.632-0.295
10Y1.3811.639-0.258
4.4.3.2. Quick Ratio

Measures if Cdw is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cdw to the Information Technology Services industry mean.
  • A Quick Ratio of 1.24 means the company can pay off $1.24 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of CDW Corp:

  • The MRQ is 1.243. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.082. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.243TTM1.082+0.161
TTM1.082YOY1.069+0.013
TTM1.0825Y1.097-0.015
5Y1.09710Y1.129-0.032
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2430.943+0.300
TTM1.0820.977+0.105
YOY1.0691.155-0.086
5Y1.0971.222-0.125
10Y1.1291.299-0.170
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of CDW Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Cdw assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cdw to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.84 means that Cdw assets are financed with 83.7% credit (debt) and the remaining percentage (100% - 83.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of CDW Corp:

  • The MRQ is 0.837. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.840. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.837TTM0.840-0.004
TTM0.840YOY0.873-0.032
TTM0.8405Y0.880-0.039
5Y0.88010Y0.869+0.011
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8370.502+0.335
TTM0.8400.492+0.348
YOY0.8730.494+0.379
5Y0.8800.499+0.381
10Y0.8690.488+0.381
4.5.4.2. Debt to Equity Ratio

Measures if Cdw is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cdw to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 512.0% means that company has $5.12 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of CDW Corp:

  • The MRQ is 5.120. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.266. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.120TTM5.266-0.146
TTM5.266YOY6.873-1.607
TTM5.2665Y8.024-2.758
5Y8.02410Y7.073+0.951
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1200.967+4.153
TTM5.2660.974+4.292
YOY6.8730.953+5.920
5Y8.0241.028+6.996
10Y7.0731.050+6.023
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cdw generates.

  • Above 15 is considered overpriced but always compare Cdw to the Information Technology Services industry mean.
  • A PE ratio of 24.12 means the investor is paying $24.12 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of CDW Corp:

  • The EOD is 18.934. Based on the earnings, the company is fair priced.
  • The MRQ is 24.121. Based on the earnings, the company is fair priced.
  • The TTM is 29.360. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD18.934MRQ24.121-5.188
MRQ24.121TTM29.360-5.239
TTM29.360YOY23.984+5.377
TTM29.3605Y24.629+4.731
5Y24.62910Y22.638+1.991
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD18.93416.236+2.698
MRQ24.12115.672+8.449
TTM29.36015.808+13.552
YOY23.98415.318+8.666
5Y24.62918.125+6.504
10Y22.63820.270+2.368
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of CDW Corp:

  • The EOD is 19.418. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 24.739. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 31.261. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD19.418MRQ24.739-5.321
MRQ24.739TTM31.261-6.522
TTM31.261YOY24.576+6.685
TTM31.2615Y6.060+25.201
5Y6.06010Y3.362+2.698
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD19.4185.548+13.870
MRQ24.7395.973+18.766
TTM31.2613.835+27.426
YOY24.5764.775+19.801
5Y6.0604.950+1.110
10Y3.3624.289-0.927
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Cdw is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 12.99 means the investor is paying $12.99 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of CDW Corp:

  • The EOD is 10.200. Based on the equity, the company is expensive. -2
  • The MRQ is 12.994. Based on the equity, the company is expensive. -2
  • The TTM is 14.585. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD10.200MRQ12.994-2.795
MRQ12.994TTM14.585-1.591
TTM14.585YOY15.747-1.162
TTM14.5855Y19.002-4.417
5Y19.00210Y14.662+4.340
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.2002.530+7.670
MRQ12.9942.321+10.673
TTM14.5852.505+12.080
YOY15.7472.503+13.244
5Y19.0022.913+16.089
10Y14.6623.311+11.351
4.6.2. Total Gains per Share

2.4. Latest News of CDW Corp

Does CDW Corp still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from CDW Corp to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-18
13:00
CDW to Announce Third Quarter 2024 Results on October 30Read

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of CDW Corp.

4.8.1. Institutions holding CDW Corp

Institutions are holding 96.652% of the shares of CDW Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc12.36490.070916478013704710.4295
2024-06-30Morgan Stanley - Brokerage Accounts9.15570.105712201314-1197210-8.9354
2024-06-30BlackRock Inc8.160.055110874288-13107-0.1204
2024-06-30State Street Corp4.24320.05535654646889291.5978
2024-06-30Select Equity Group LP3.64214.27534853627-198885-3.9364
2024-06-30FMR Inc3.13890.05994183028-3547415-45.8889
2024-06-30Wellington Management Company LLP2.86770.1527382154979358826.2087
2024-06-30Geode Capital Management, LLC2.58820.06763449206892172.6553
2024-06-30Mawer Investment Management Ltd2.32843.287931028889640.0311
2024-06-30AllianceBernstein L.P.2.2010.2292933191-261687-8.1908
2024-06-30Longview Partners (Guernsey) Ltd.1.99434.41412657736-365605-12.0927
2024-06-30Amundi1.93120.21562573596-92865-3.4827
2024-06-30Neuberger Berman Group LLC1.60220.39232135161663503.2072
2024-06-30Amvescap Plc.1.59170.1004212121957648137.319
2024-06-30JPMorgan Chase & Co1.16970.02871558769-146038-8.5662
2024-06-30Mitsubishi UFJ Asset Management Co.,Ltd1.03680.3771381661-49912-3.4865
2024-06-30Ameriprise Financial Inc1.0270.082913685951199668710.1695
2024-06-30Northern Trust Corp0.99770.05021329618709415.6362
2024-06-30Cantillon Capital Management LLC0.99061.97561320049-67262-4.8484
2024-06-30Dimensional Fund Advisors, Inc.0.970.0756129267412826311.0153
Total 64.001316.071885290828-2855114-3.3%

4.9.2. Funds holding CDW Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv3.16870.05454222783-29553-0.695
2024-09-30Vanguard Institutional 500 Index Trust2.62570.06193499138-16017-0.4557
2024-09-30Vanguard Mid Cap Index Institutional2.12270.3652828859-47081-1.6371
2024-10-31Invesco QQQ Trust1.94060.16672586182-11984-0.4612
2024-06-30Morgan Stanley Glbl Franchise1.27961.77521705279-263078-13.3654
2024-06-30MS INVF Global Brands A1.27961.77111705279-33445-1.9235
2024-09-30Fidelity 500 Index1.23220.0621642058-13700-0.8274
2024-10-31SPDR® S&P 500® ETF Trust1.22220.0521162869485320.5266
2024-10-31iShares Core S&P 500 ETF1.1160.052148722922910.1543
2024-09-30Mawer Global Equity A0.87242.5911162576-6100-0.522
2024-09-30Vanguard Value Index Inv0.84910.13831131577169881.5241
2024-09-30Janus Inst Mid Cap Growth CF0.83611.1062111415711141570
2024-10-31The Technology Select Sector SPDR® ETF0.77770.28191036333-4008-0.3853
2024-09-30Vanguard Information Technology ETF0.76180.2513101527124410.241
2024-09-30Vanguard Mid-Cap Value ETF0.68750.6686916203-6466-0.7008
2024-09-30Columbia Dividend Income Inst0.65650.465287485000
2024-09-30Columbia Dividend Value0.65650.4649874850-8002-0.9064
2024-09-30Vanguard Institutional Index I0.63740.062849377-13497-1.5642
2024-09-30Vanguard Dividend Appreciation ETF0.54110.1591721116-6610-0.9083
2024-08-31Janus Henderson Enterprise D0.53740.71857161467161460
Total 23.800811.267531717957+1401014+4.4%

5.3. Insider Transactions

Insiders are holding 0.329% of the shares of CDW Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-08-01Christine A LeahyBUY1200216.15
2024-07-16Sona ChawlaSELL18437240.45
2023-12-13Christina M CorleySELL700220.01
2023-11-22Christina M CorleySELL48320217.23
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets14,376,700
Total Liabilities12,027,400
Total Stockholder Equity2,349,300
 As reported
Total Liabilities 12,027,400
Total Stockholder Equity+ 2,349,300
Total Assets = 14,376,700

Assets

Total Assets14,376,700
Total Current Assets7,661,600
Long-term Assets6,715,100
Total Current Assets
Cash And Cash Equivalents 946,700
Short-term Investments 211,700
Net Receivables 5,414,100
Inventory 682,500
Other Current Assets 406,600
Total Current Assets  (as reported)7,661,600
Total Current Assets  (calculated)7,661,600
+/-0
Long-term Assets
Property Plant Equipment 322,300
Goodwill 4,424,500
Intangible Assets 1,259,700
Long-term Assets Other 708,600
Long-term Assets  (as reported)6,715,100
Long-term Assets  (calculated)6,715,100
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities5,458,600
Long-term Liabilities6,568,800
Total Stockholder Equity2,349,300
Total Current Liabilities
Short-term Debt 423,200
Short Long Term Debt 423,200
Accounts payable 3,179,900
Other Current Liabilities 1,380,800
Total Current Liabilities  (as reported)5,458,600
Total Current Liabilities  (calculated)5,407,100
+/- 51,500
Long-term Liabilities
Long term Debt 5,607,500
Capital Lease Obligations 158,700
Long-term Liabilities Other 657,500
Long-term Liabilities  (as reported)6,568,800
Long-term Liabilities  (calculated)6,423,700
+/- 145,100
Total Stockholder Equity
Common Stock1,300
Accumulated Other Comprehensive Income -108,300
Other Stockholders Equity 2,349,300
Total Stockholder Equity (as reported)2,349,300
Total Stockholder Equity (calculated)2,242,300
+/- 107,000
Other
Capital Stock1,300
Cash and Short Term Investments 1,158,400
Common Stock Shares Outstanding 134,900
Current Deferred Revenue474,700
Liabilities and Stockholders Equity 14,376,700
Net Debt 5,084,000
Net Invested Capital 8,380,000
Net Working Capital 2,203,000
Property Plant and Equipment Gross 322,300
Short Long Term Debt Total 6,030,700



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302008-12-312007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-31
> Total Assets 
0
30,200
32,500
34,300
46,000
64,600
74,300
78,000
79,900
89,000
138,900
133,900
139,600
161,300
185,900
198,830
215,000
224,700
252,300
269,641
283,700
297,900
318,600
341,821
391,800
430,500
480,800
505,915
601,296
699,421
748,439
748,437
795,396
817,672
911,138
937,029
1,032,412
1,037,737
1,063,129
1,095,664
1,124,597
1,164,021
1,292,946
1,311,632
1,424,589
1,431,056
1,519,332
1,520,935
1,587,979
1,563,380
1,671,544
1,649,056
1,728,994
1,655,711
1,800,902
1,951,427
2,077,212
2,227,787
6,276,300
0
5,976,000
0
6,005,800
5,974,900
5,943,800
5,924,600
6,021,900
5,965,000
5,949,600
5,721,400
5,935,500
5,985,100
5,720,000
5,822,700
6,020,500
6,038,800
5,924,600
5,912,500
6,045,300
6,107,400
6,099,900
6,088,600
6,251,200
6,741,500
6,755,300
6,717,900
6,887,900
6,772,800
6,948,400
6,774,700
7,041,600
7,101,800
6,956,600
7,027,900
7,330,100
7,375,400
7,167,700
7,679,500
7,921,900
7,703,100
7,999,400
8,222,400
8,749,500
9,223,700
9,344,700
9,053,500
8,990,900
9,011,600
13,199,400
13,513,800
13,653,100
13,475,600
13,131,500
12,768,100
12,985,900
12,875,300
13,284,600
13,192,800
13,638,700
14,376,700
14,376,70013,638,70013,192,80013,284,60012,875,30012,985,90012,768,10013,131,50013,475,60013,653,10013,513,80013,199,4009,011,6008,990,9009,053,5009,344,7009,223,7008,749,5008,222,4007,999,4007,703,1007,921,9007,679,5007,167,7007,375,4007,330,1007,027,9006,956,6007,101,8007,041,6006,774,7006,948,4006,772,8006,887,9006,717,9006,755,3006,741,5006,251,2006,088,6006,099,9006,107,4006,045,3005,912,5005,924,6006,038,8006,020,5005,822,7005,720,0005,985,1005,935,5005,721,4005,949,6005,965,0006,021,9005,924,6005,943,8005,974,9006,005,80005,976,00006,276,3002,227,7872,077,2121,951,4271,800,9021,655,7111,728,9941,649,0561,671,5441,563,3801,587,9791,520,9351,519,3321,431,0561,424,5891,311,6321,292,9461,164,0211,124,5971,095,6641,063,1291,037,7371,032,412937,029911,138817,672795,396748,437748,439699,421601,296505,915480,800430,500391,800341,821318,600297,900283,700269,641252,300224,700215,000198,830185,900161,300139,600133,900138,90089,00079,90078,00074,30064,60046,00034,30032,50030,2000
   > Total Current Assets 
0
25,100
27,100
28,900
39,200
58,400
68,000
71,400
73,400
82,400
132,400
126,900
132,400
148,600
172,100
180,822
194,700
198,700
220,600
237,196
246,300
260,100
277,300
299,788
348,800
386,200
435,200
455,048
545,110
637,275
687,379
673,883
717,185
736,354
825,386
854,158
952,622
959,324
985,932
1,018,536
1,050,990
1,091,073
1,212,719
1,234,908
1,347,139
1,351,523
1,437,246
1,316,437
1,413,304
1,401,022
1,503,828
1,501,243
1,539,472
1,469,483
1,617,190
1,549,536
1,680,980
1,860,127
0
0
1,557,800
0
0
1,709,600
1,702,300
1,730,100
1,866,800
1,862,100
1,879,400
1,701,300
1,964,300
2,060,000
1,834,700
1,986,100
2,233,700
2,285,700
2,213,500
2,247,900
2,415,300
2,516,200
2,453,400
2,485,900
2,714,400
2,734,900
2,790,800
2,816,300
3,075,300
2,997,800
3,238,100
3,097,600
3,396,700
3,492,500
3,378,100
3,479,900
3,844,700
3,949,500
3,796,800
4,132,500
4,425,300
4,295,300
4,334,100
4,665,800
5,235,800
5,759,600
5,953,500
5,469,800
5,421,600
5,292,200
6,478,100
6,870,800
7,039,800
6,895,200
6,564,000
6,279,900
6,488,000
6,458,400
6,705,000
6,633,800
7,043,600
7,661,600
7,661,6007,043,6006,633,8006,705,0006,458,4006,488,0006,279,9006,564,0006,895,2007,039,8006,870,8006,478,1005,292,2005,421,6005,469,8005,953,5005,759,6005,235,8004,665,8004,334,1004,295,3004,425,3004,132,5003,796,8003,949,5003,844,7003,479,9003,378,1003,492,5003,396,7003,097,6003,238,1002,997,8003,075,3002,816,3002,790,8002,734,9002,714,4002,485,9002,453,4002,516,2002,415,3002,247,9002,213,5002,285,7002,233,7001,986,1001,834,7002,060,0001,964,3001,701,3001,879,4001,862,1001,866,8001,730,1001,702,3001,709,600001,557,800001,860,1271,680,9801,549,5361,617,1901,469,4831,539,4721,501,2431,503,8281,401,0221,413,3041,316,4371,437,2461,351,5231,347,1391,234,9081,212,7191,091,0731,050,9901,018,536985,932959,324952,622854,158825,386736,354717,185673,883687,379637,275545,110455,048435,200386,200348,800299,788277,300260,100246,300237,196220,600198,700194,700180,822172,100148,600132,400126,900132,40082,40073,40071,40068,00058,40039,20028,90027,10025,1000
       Cash And Cash Equivalents 
0
3,000
2,500
5,800
900
2,500
5,200
3,000
100
6,500
24,200
14,200
500
3,100
6,700
16,462
7,100
11,400
7,100
18,233
9,500
23,700
13,300
4,230
8,500
25,600
16,300
19,747
13,877
40,988
20,557
43,664
121,120
44,257
35,745
145,977
114,365
134,824
185,273
157,140
184,256
223,371
228,147
222,425
306,405
215,418
226,200
148,804
173,040
115,902
231,958
201,250
174,380
119,533
303,178
148,081
185,371
196,192
94,400
0
88,000
0
26,100
67,000
36,600
73,700
44,600
25,900
99,900
36,500
158,700
193,000
37,900
147,100
179,300
350,200
188,100
306,700
227,600
357,800
344,500
447,400
335,700
97,500
37,600
248,200
129,400
118,300
263,700
251,700
79,000
97,900
144,200
221,000
100,700
255,100
205,800
285,000
194,500
166,900
154,000
214,400
958,400
1,249,500
1,410,200
878,600
501,200
245,100
258,100
386,900
541,600
384,600
315,200
279,400
203,900
440,700
588,700
803,800
665,300
946,700
946,700665,300803,800588,700440,700203,900279,400315,200384,600541,600386,900258,100245,100501,200878,6001,410,2001,249,500958,400214,400154,000166,900194,500285,000205,800255,100100,700221,000144,20097,90079,000251,700263,700118,300129,400248,20037,60097,500335,700447,400344,500357,800227,600306,700188,100350,200179,300147,10037,900193,000158,70036,50099,90025,90044,60073,70036,60067,00026,100088,000094,400196,192185,371148,081303,178119,533174,380201,250231,958115,902173,040148,804226,200215,418306,405222,425228,147223,371184,256157,140185,273134,824114,365145,97735,74544,257121,12043,66420,55740,98813,87719,74716,30025,6008,5004,23013,30023,7009,50018,2337,10011,4007,10016,4626,7003,10050014,20024,2006,5001003,0005,2002,5009005,8002,5003,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,490
0
0
0
61,192
0
0
0
66,458
0
0
76,700
63,228
70,695
103,679
126,576
158,957
92,989
235,275
264,431
248,404
277,811
286,097
283,619
347,474
372,233
329,777
300,818
339,935
355,623
389,858
406,373
329,393
417,207
394,104
293,376
370,500
366,639
325,392
218,095
203,515
294,799
384,128
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
211,700
211,7000000000000000000000000000000000000000000000000000000000000000384,128294,799203,515218,095325,392366,639370,500293,376394,104417,207329,393406,373389,858355,623339,935300,818329,777372,233347,474283,619286,097277,811248,404264,431235,27592,989158,957126,576103,67970,69563,22876,7000066,45800061,19200058,490000000000000000
       Net Receivables 
0
12,200
14,600
13,400
18,400
20,800
24,500
24,900
29,200
33,500
39,700
40,900
47,800
53,000
58,000
61,327
66,900
67,900
88,100
91,484
103,700
124,400
142,200
158,204
193,900
221,300
249,100
237,779
294,502
314,554
365,414
350,866
11,371
10,709
356,027
328,165
387,562
370,316
378,697
347,168
349,297
374,012
476,577
472,517
497,340
542,334
573,069
604,399
598,266
657,735
700,344
665,093
713,464
740,777
778,741
905,883
881,500
955,999
0
0
1,134,500
0
0
1,265,300
1,284,300
1,252,600
1,366,000
1,443,100
1,398,500
1,249,900
1,399,000
1,448,700
1,433,500
1,416,000
1,555,600
1,507,700
1,597,300
1,499,500
1,685,700
1,648,600
1,716,700
1,623,000
1,901,200
2,090,600
2,215,800
1,992,900
2,342,800
2,289,200
2,403,500
2,225,200
2,673,100
2,692,100
2,657,000
2,584,200
2,986,000
3,020,900
2,987,600
3,078,500
3,373,300
3,331,700
3,397,300
3,591,900
3,382,900
3,671,800
3,592,100
3,630,700
3,801,400
3,955,300
4,934,900
5,063,300
4,938,500
5,035,800
4,950,400
4,731,700
5,015,200
4,908,200
5,038,000
4,888,100
5,358,700
5,414,100
5,414,1005,358,7004,888,1005,038,0004,908,2005,015,2004,731,7004,950,4005,035,8004,938,5005,063,3004,934,9003,955,3003,801,4003,630,7003,592,1003,671,8003,382,9003,591,9003,397,3003,331,7003,373,3003,078,5002,987,6003,020,9002,986,0002,584,2002,657,0002,692,1002,673,1002,225,2002,403,5002,289,2002,342,8001,992,9002,215,8002,090,6001,901,2001,623,0001,716,7001,648,6001,685,7001,499,5001,597,3001,507,7001,555,6001,416,0001,433,5001,448,7001,399,0001,249,9001,398,5001,443,1001,366,0001,252,6001,284,3001,265,300001,134,50000955,999881,500905,883778,741740,777713,464665,093700,344657,735598,266604,399573,069542,334497,340472,517476,577374,012349,297347,168378,697370,316387,562328,165356,02710,70911,371350,866365,414314,554294,502237,779249,100221,300193,900158,204142,200124,400103,70091,48488,10067,90066,90061,32758,00053,00047,80040,90039,70033,50029,20024,90024,50020,80018,40013,40014,60012,2000
       Other Current Assets 
0
800
200
500
600
19,000
18,100
20,300
20,800
17,600
34,500
44,400
56,000
54,600
61,400
3,081
58,500
72,400
62,000
4,346
62,900
63,100
66,500
6,504
65,900
58,200
6,000
8,077
32,104
25,305
8,888
10,194
328,276
315,610
32,345
12,495
35,206
14,804
11,743
15,969
14,907
16,402
17,227
16,141
15,208
15,001
17,153
20,619
19,378
18,350
19,430
20,836
27,435
26,746
32,011
30,199
36,350
33,193
68,300
0
77,500
0
79,600
72,400
88,600
95,100
107,300
78,000
59,300
68,100
85,000
71,400
48,700
64,600
120,300
74,000
46,100
53,300
52,400
86,300
54,700
58,500
41,300
135,400
144,300
114,800
115,800
138,700
118,900
127,300
131,000
153,500
127,400
188,900
181,100
192,400
149,100
178,300
205,300
193,100
171,600
187,400
199,700
190,200
191,200
215,400
230,300
247,400
357,500
366,000
539,600
560,300
498,200
487,700
997,400
403,100
410,200
271,100
294,800
406,600
406,600294,800271,100410,200403,100997,400487,700498,200560,300539,600366,000357,500247,400230,300215,400191,200190,200199,700187,400171,600193,100205,300178,300149,100192,400181,100188,900127,400153,500131,000127,300118,900138,700115,800114,800144,300135,40041,30058,50054,70086,30052,40053,30046,10074,000120,30064,60048,70071,40085,00068,10059,30078,000107,30095,10088,60072,40079,600077,500068,30033,19336,35030,19932,01126,74627,43520,83619,43018,35019,37820,61917,15315,00115,20816,14117,22716,40214,90715,96911,74314,80435,20612,49532,345315,610328,27610,1948,88825,30532,1048,0776,00058,20065,9006,50466,50063,10062,9004,34662,00072,40058,5003,08161,40054,60056,00044,40034,50017,60020,80020,30018,10019,0006005002008000
   > Long-term Assets 
0
5,100
5,400
5,400
6,800
6,200
6,300
6,600
6,500
6,600
6,500
7,000
7,200
12,700
13,800
18,008
20,300
26,000
31,700
32,445
37,400
37,800
41,300
42,033
43,000
44,300
45,600
50,867
56,186
62,146
61,060
74,554
78,211
81,318
85,752
82,871
79,790
78,413
77,197
77,128
73,607
72,948
80,227
76,724
77,450
79,533
82,086
204,498
174,675
162,358
167,716
147,813
189,522
186,228
183,712
401,891
396,232
367,660
0
0
4,418,200
0
0
4,265,300
4,241,500
4,194,500
4,155,100
4,102,900
4,070,200
4,020,100
3,971,200
3,865,800
3,885,300
3,836,600
3,786,800
3,753,100
3,711,100
3,664,600
3,630,000
3,591,200
3,646,500
3,602,700
3,536,800
4,006,600
3,964,500
3,901,600
3,812,600
3,775,000
3,710,300
3,677,100
3,644,900
3,609,300
3,578,500
3,548,000
3,485,400
3,425,900
3,370,900
3,547,000
3,496,600
3,407,800
3,665,300
3,556,600
3,513,700
3,464,100
3,391,200
3,583,700
3,569,300
3,719,400
6,721,300
6,643,000
6,613,300
6,580,400
6,567,500
6,488,200
6,497,900
6,416,900
6,579,600
6,559,000
6,595,100
6,715,100
6,715,1006,595,1006,559,0006,579,6006,416,9006,497,9006,488,2006,567,5006,580,4006,613,3006,643,0006,721,3003,719,4003,569,3003,583,7003,391,2003,464,1003,513,7003,556,6003,665,3003,407,8003,496,6003,547,0003,370,9003,425,9003,485,4003,548,0003,578,5003,609,3003,644,9003,677,1003,710,3003,775,0003,812,6003,901,6003,964,5004,006,6003,536,8003,602,7003,646,5003,591,2003,630,0003,664,6003,711,1003,753,1003,786,8003,836,6003,885,3003,865,8003,971,2004,020,1004,070,2004,102,9004,155,1004,194,5004,241,5004,265,300004,418,20000367,660396,232401,891183,712186,228189,522147,813167,716162,358174,675204,49882,08679,53377,45076,72480,22772,94873,60777,12877,19778,41379,79082,87185,75281,31878,21174,55461,06062,14656,18650,86745,60044,30043,00042,03341,30037,80037,40032,44531,70026,00020,30018,00813,80012,7007,2007,0006,5006,6006,5006,6006,3006,2006,8005,4005,4005,1000
       Property Plant Equipment 
0
1,300
1,600
1,400
3,000
2,800
2,900
2,900
2,800
2,900
3,100
3,500
3,400
2,900
3,400
12,295
3,300
3,100
25,800
26,704
31,600
32,100
35,700
37,056
38,200
38,700
38,500
39,429
42,931
45,508
51,844
61,966
65,030
66,803
71,197
69,073
66,734
64,868
63,779
64,088
62,103
62,193
62,906
62,323
61,574
63,950
67,343
68,595
77,818
81,368
92,690
97,277
112,329
115,780
119,263
171,448
177,197
180,110
202,300
0
165,800
0
152,700
147,700
158,100
154,900
150,800
147,900
154,300
146,100
142,300
139,300
142,700
134,000
132,700
129,600
131,100
129,900
129,800
131,700
137,200
135,100
134,200
154,400
175,400
168,400
163,800
162,500
163,700
162,400
160,700
162,500
161,100
153,100
150,300
147,800
156,100
287,300
280,700
255,300
494,900
461,400
463,800
401,500
306,300
303,800
300,800
301,500
351,400
359,600
349,200
341,800
338,000
333,100
331,600
328,000
324,300
325,300
317,800
322,300
322,300317,800325,300324,300328,000331,600333,100338,000341,800349,200359,600351,400301,500300,800303,800306,300401,500463,800461,400494,900255,300280,700287,300156,100147,800150,300153,100161,100162,500160,700162,400163,700162,500163,800168,400175,400154,400134,200135,100137,200131,700129,800129,900131,100129,600132,700134,000142,700139,300142,300146,100154,300147,900150,800154,900158,100147,700152,7000165,8000202,300180,110177,197171,448119,263115,780112,32997,27792,69081,36877,81868,59567,34363,95061,57462,32362,90662,19362,10364,08863,77964,86866,73469,07371,19766,80365,03061,96651,84445,50842,93139,42938,50038,70038,20037,05635,70032,10031,60026,70425,8003,1003,30012,2953,4002,9003,4003,5003,1002,9002,8002,9002,9002,8003,0001,4001,6001,3000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119,491
119,491
119,491
2,442,000
0
2,207,400
0
2,207,100
2,208,100
2,209,100
2,210,000
2,210,300
2,207,500
2,208,400
2,209,000
2,208,500
2,209,600
2,209,300
2,208,500
2,207,400
2,222,900
2,220,300
2,219,100
2,220,100
2,218,600
2,217,600
2,215,200
2,215,600
2,517,400
2,500,400
2,495,200
2,475,000
2,467,900
2,455,000
2,459,100
2,469,300
2,477,600
2,479,600
2,488,800
2,472,500
2,469,500
2,462,800
2,528,200
2,524,700
2,515,900
2,553,000
2,529,500
2,532,100
2,573,400
2,595,900
2,812,400
2,731,900
2,804,600
4,382,900
4,376,500
4,369,600
4,327,500
4,342,700
4,365,500
4,428,200
4,417,400
4,413,400
4,409,800
4,409,300
4,424,500
4,424,5004,409,3004,409,8004,413,4004,417,4004,428,2004,365,5004,342,7004,327,5004,369,6004,376,5004,382,9002,804,6002,731,9002,812,4002,595,9002,573,4002,532,1002,529,5002,553,0002,515,9002,524,7002,528,2002,462,8002,469,5002,472,5002,488,8002,479,6002,477,6002,469,3002,459,1002,455,0002,467,9002,475,0002,495,2002,500,4002,517,4002,215,6002,215,2002,217,6002,218,6002,220,1002,219,1002,220,3002,222,9002,207,4002,208,5002,209,3002,209,6002,208,5002,209,0002,208,4002,207,5002,210,3002,210,0002,209,1002,208,1002,207,10002,207,40002,442,000119,491119,491119,4910000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,400
900
700
0
0
0
0
0
0
0
0
0
0
0
86,700
86,700
95,400
0
0
0
0
0
5,000
0
0
0
5,000
21,500
23,500
22,200
12,100
8,300
2,500
1,100
900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000009001,1002,5008,30012,10022,20023,50021,5005,0000005,0000000095,40086,70086,700000000000007009002,400000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,603
61,601
59,689
4,558,400
0
1,951,400
0
4,076,900
1,829,600
1,791,200
1,751,200
1,712,900
1,672,800
1,636,000
1,599,400
1,557,700
1,516,900
1,478,500
1,443,600
1,403,700
1,365,500
1,328,000
1,286,600
1,247,000
1,207,000
1,168,800
1,128,800
1,089,400
1,325,400
1,276,400
1,225,400
1,162,000
1,110,600
1,055,600
1,015,100
976,600
937,100
897,000
859,000
802,300
758,200
712,200
696,000
660,500
616,100
594,100
540,200
492,900
461,800
445,100
419,200
487,300
503,300
1,628,100
1,584,600
1,556,600
1,525,500
1,490,700
1,455,000
1,424,600
1,384,900
1,369,700
1,331,200
1,295,000
1,259,700
1,259,7001,295,0001,331,2001,369,7001,384,9001,424,6001,455,0001,490,7001,525,5001,556,6001,584,6001,628,100503,300487,300419,200445,100461,800492,900540,200594,100616,100660,500696,000712,200758,200802,300859,000897,000937,100976,6001,015,1001,055,6001,110,6001,162,0001,225,4001,276,4001,325,4001,089,4001,128,8001,168,8001,207,0001,247,0001,286,6001,328,0001,365,5001,403,7001,443,6001,478,5001,516,9001,557,7001,599,4001,636,0001,672,8001,712,9001,751,2001,791,2001,829,6004,076,90001,951,40004,558,40059,68961,60163,6030000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,255
16,638
9,216
12,588
13,181
14,515
14,555
13,798
13,056
13,545
13,418
13,040
11,504
10,755
17,321
14,401
15,876
15,583
14,743
135,903
96,857
80,990
75,026
50,536
77,193
70,448
64,449
230,443
219,035
187,550
4,654,800
0
4,252,400
0
4,162,700
4,117,600
4,083,400
4,039,600
4,004,300
3,955,000
3,915,900
3,874,000
3,828,900
59,300
3,742,600
3,702,600
3,654,100
3,623,500
3,580,000
3,534,700
3,500,200
3,459,500
3,509,300
3,467,600
3,402,600
3,852,200
3,789,100
3,733,200
3,648,800
3,612,500
3,546,600
3,514,700
3,484,200
3,446,800
3,417,400
25,600
36,800
28,200
27,700
35,500
28,200
19,400
22,400
25,500
24,900
162,000
176,000
48,300
49,300
110,000
358,900
322,300
337,900
385,600
396,100
334,600
0
0
0
0
0
0
000000334,600396,100385,600337,900322,300358,900110,00049,30048,300176,000162,00024,90025,50022,40019,40028,20035,50027,70028,20036,80025,6003,417,4003,446,8003,484,2003,514,7003,546,6003,612,5003,648,8003,733,2003,789,1003,852,2003,402,6003,467,6003,509,3003,459,5003,500,2003,534,7003,580,0003,623,5003,654,1003,702,6003,742,60059,3003,828,9003,874,0003,915,9003,955,0004,004,3004,039,6004,083,4004,117,6004,162,70004,252,40004,654,800187,550219,035230,44364,44970,44877,19350,53675,02680,99096,857135,90314,74315,58315,87614,40117,32110,75511,50413,04013,41813,54513,05613,79814,55514,51513,18112,5889,21616,63813,2550000000000000000000000000000
> Total Liabilities 
0
13,000
13,300
12,500
21,900
16,500
22,700
22,200
19,700
24,400
39,500
27,700
27,800
40,900
55,800
57,208
56,100
52,900
67,300
69,775
68,100
66,400
68,600
71,058
96,900
111,700
128,400
114,931
128,358
163,084
166,179
112,186
184,551
159,227
186,112
158,372
160,492
184,499
200,818
171,594
168,630
192,083
291,544
248,463
283,762
316,036
352,760
279,518
401,680
414,209
444,925
384,491
472,367
434,219
494,979
564,262
619,410
640,520
6,014,100
0
6,020,700
0
6,055,200
6,012,000
5,987,300
5,964,200
6,091,200
6,000,500
5,956,900
5,710,800
5,884,400
5,886,900
5,583,500
5,658,900
5,811,500
5,379,000
5,212,900
5,157,700
5,200,500
5,213,400
5,163,400
5,113,100
5,255,400
5,665,800
5,659,400
5,678,000
5,874,500
5,782,300
5,902,900
5,867,400
6,192,500
6,295,300
5,973,700
6,031,000
6,261,200
6,214,700
6,192,500
6,752,200
6,985,800
6,768,000
7,039,100
7,332,700
7,693,900
7,985,200
8,047,600
7,883,200
7,942,100
8,174,600
12,493,700
12,620,700
12,546,900
12,149,600
11,528,200
11,199,200
11,372,700
11,065,300
11,242,100
11,054,100
11,463,800
12,027,400
12,027,40011,463,80011,054,10011,242,10011,065,30011,372,70011,199,20011,528,20012,149,60012,546,90012,620,70012,493,7008,174,6007,942,1007,883,2008,047,6007,985,2007,693,9007,332,7007,039,1006,768,0006,985,8006,752,2006,192,5006,214,7006,261,2006,031,0005,973,7006,295,3006,192,5005,867,4005,902,9005,782,3005,874,5005,678,0005,659,4005,665,8005,255,4005,113,1005,163,4005,213,4005,200,5005,157,7005,212,9005,379,0005,811,5005,658,9005,583,5005,886,9005,884,4005,710,8005,956,9006,000,5006,091,2005,964,2005,987,3006,012,0006,055,20006,020,70006,014,100640,520619,410564,262494,979434,219472,367384,491444,925414,209401,680279,518352,760316,036283,762248,463291,544192,083168,630171,594200,818184,499160,492158,372186,112159,227184,551112,186166,179163,084128,358114,931128,400111,70096,90071,05868,60066,40068,10069,77567,30052,90056,10057,20855,80040,90027,80027,70039,50024,40019,70022,20022,70016,50021,90012,50013,30013,0000
   > Total Current Liabilities 
0
12,700
13,300
12,500
21,900
16,500
22,700
22,200
19,700
24,400
39,400
27,700
27,800
40,900
55,800
57,208
56,100
52,900
67,300
69,775
68,000
66,300
68,600
71,058
96,900
111,700
128,400
114,931
128,358
163,084
166,179
112,186
184,551
159,227
186,112
158,372
160,492
184,499
200,818
171,594
168,630
192,083
291,544
248,463
283,762
316,036
352,760
279,518
401,680
398,612
428,461
367,761
447,368
412,081
472,250
529,381
584,441
605,069
541,600
0
634,500
0
965,000
1,006,300
1,026,900
1,043,600
1,091,100
1,172,800
1,341,300
1,107,700
1,297,500
1,316,200
1,168,200
1,312,900
1,445,200
1,496,500
1,402,600
1,418,500
1,529,400
1,527,600
1,468,000
1,425,600
1,625,600
1,871,900
1,887,300
1,943,400
2,177,700
2,126,800
2,280,700
2,222,800
2,555,200
2,558,700
2,514,600
2,582,500
2,820,000
2,803,900
2,803,100
3,215,000
3,460,300
3,241,000
3,491,400
3,647,200
3,561,500
3,836,600
3,898,300
3,709,300
3,770,100
3,833,200
5,096,000
5,464,600
5,415,600
5,358,800
4,947,100
4,777,900
4,997,300
4,782,100
5,442,000
5,261,000
6,208,100
5,458,600
5,458,6006,208,1005,261,0005,442,0004,782,1004,997,3004,777,9004,947,1005,358,8005,415,6005,464,6005,096,0003,833,2003,770,1003,709,3003,898,3003,836,6003,561,5003,647,2003,491,4003,241,0003,460,3003,215,0002,803,1002,803,9002,820,0002,582,5002,514,6002,558,7002,555,2002,222,8002,280,7002,126,8002,177,7001,943,4001,887,3001,871,9001,625,6001,425,6001,468,0001,527,6001,529,4001,418,5001,402,6001,496,5001,445,2001,312,9001,168,2001,316,2001,297,5001,107,7001,341,3001,172,8001,091,1001,043,6001,026,9001,006,300965,0000634,5000541,600605,069584,441529,381472,250412,081447,368367,761428,461398,612401,680279,518352,760316,036283,762248,463291,544192,083168,630171,594200,818184,499160,492158,372186,112159,227184,551112,186166,179163,084128,358114,931128,400111,70096,90071,05868,60066,30068,00069,77567,30052,90056,10057,20855,80040,90027,80027,70039,40024,40019,70022,20022,70016,50021,90012,50013,30012,7000
       Short-term Debt 
0
300
1,000
3,600
3,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,600
0
0
22,600
132,600
21,000
25,000
39,000
201,000
11,100
9,200
7,200
40,000
511,500
13,500
170,400
45,400
15,400
15,400
15,400
15,400
15,400
15,400
27,500
27,200
26,900
26,100
18,500
18,500
18,500
18,500
41,500
25,500
25,800
38,600
32,000
25,300
25,700
25,500
25,400
34,100
33,700
37,900
72,300
70,900
315,700
19,800
311,900
102,700
502,700
105,500
492,400
56,300
45,700
42,200
40,000
613,100
989,500
1,607,700
423,200
423,2001,607,700989,500613,10040,00042,20045,70056,300492,400105,500502,700102,700311,90019,800315,70070,90072,30037,90033,70034,10025,40025,50025,70025,30032,00038,60025,80025,50041,50018,50018,50018,50018,50026,10026,90027,20027,50015,40015,40015,40015,40015,40015,40045,400170,40013,500511,50040,0007,2009,20011,100201,00039,00025,00021,000132,60022,6000022,60000000000000000000000000000000000000000000000000000000003,3003,6001,0003000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,400
0
0
0
27,200
0
26,100
18,500
18,500
3,725,500
3,792,700
41,500
25,500
25,800
38,600
32,000
25,300
25,700
25,500
25,400
34,100
33,700
37,900
681,200
70,900
315,700
19,800
311,900
102,700
502,700
105,500
492,400
56,300
45,700
42,200
40,000
613,100
604,700
1,203,500
423,200
423,2001,203,500604,700613,10040,00042,20045,70056,300492,400105,500502,700102,700311,90019,800315,70070,900681,20037,90033,70034,10025,40025,50025,70025,30032,00038,60025,80025,50041,5003,792,7003,725,50018,50018,50026,100027,20000015,40000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
5,100
6,300
7,100
15,000
13,600
16,500
16,200
12,700
19,500
33,200
19,400
13,400
25,900
37,900
36,642
40,400
28,200
48,500
44,451
39,600
46,800
45,900
41,358
63,700
78,400
98,900
65,657
100,607
123,091
107,972
56,081
121,931
100,694
140,851
106,808
122,204
138,714
121,449
102,786
98,134
141,478
210,478
157,079
186,015
215,855
231,748
168,061
262,296
281,170
299,866
245,201
301,996
277,317
340,254
354,307
392,212
421,229
224,000
0
292,300
0
591,000
587,000
565,300
638,600
772,700
786,900
517,800
725,400
941,500
691,000
518,600
642,100
771,000
672,600
662,800
683,700
809,900
777,900
704,000
695,100
853,900
1,012,700
866,500
958,600
1,078,100
997,700
1,072,900
1,064,300
1,391,600
1,224,600
1,317,700
1,288,500
1,693,600
1,609,900
1,577,100
1,745,400
2,055,800
1,900,000
1,835,000
1,967,100
1,809,000
1,922,000
2,088,400
2,050,800
2,207,400
2,280,700
3,114,200
3,198,300
3,315,600
3,251,100
2,821,300
2,644,000
2,866,800
2,616,700
3,311,900
2,741,100
3,118,600
3,179,900
3,179,9003,118,6002,741,1003,311,9002,616,7002,866,8002,644,0002,821,3003,251,1003,315,6003,198,3003,114,2002,280,7002,207,4002,050,8002,088,4001,922,0001,809,0001,967,1001,835,0001,900,0002,055,8001,745,4001,577,1001,609,9001,693,6001,288,5001,317,7001,224,6001,391,6001,064,3001,072,900997,7001,078,100958,600866,5001,012,700853,900695,100704,000777,900809,900683,700662,800672,600771,000642,100518,600691,000941,500725,400517,800786,900772,700638,600565,300587,000591,0000292,3000224,000421,229392,212354,307340,254277,317301,996245,201299,866281,170262,296168,061231,748215,855186,015157,079210,478141,47898,134102,786121,449138,714122,204106,808140,851100,694121,93156,081107,972123,091100,60765,65798,90078,40063,70041,35845,90046,80039,60044,45148,50028,20040,40036,64237,90025,90013,40019,40033,20019,50012,70016,20016,50013,60015,0007,1006,3005,1000
       Other Current Liabilities 
0
7,300
6,000
1,800
3,600
2,900
6,200
6,000
7,000
4,900
6,200
8,300
14,400
15,000
17,900
20,566
15,700
24,700
18,800
25,324
28,400
19,500
22,700
29,700
33,200
33,300
29,500
49,274
27,751
39,993
58,207
56,105
62,620
58,533
45,261
51,564
38,288
45,785
79,369
68,808
70,496
50,605
81,066
91,384
97,747
100,181
121,012
111,457
139,384
117,442
128,595
122,560
145,372
134,764
131,996
175,074
192,229
183,840
297,700
0
290,700
0
343,100
359,000
300,400
347,100
244,400
385,900
594,700
336,300
280,700
568,100
551,800
93,300
563,800
571,000
599,600
625,800
626,200
632,000
667,300
632,800
699,800
705,300
841,700
791,600
928,900
930,500
1,016,700
934,900
964,200
1,064,200
977,400
1,074,600
917,900
973,500
1,022,400
1,251,800
1,178,200
1,103,500
1,370,100
1,388,800
1,439,200
1,595,500
1,495,300
1,016,300
1,217,200
936,600
1,476,200
1,319,800
1,563,200
1,177,600
1,584,000
1,592,500
1,646,200
1,686,500
1,029,600
1,060,900
1,030,400
1,380,800
1,380,8001,030,4001,060,9001,029,6001,686,5001,646,2001,592,5001,584,0001,177,6001,563,2001,319,8001,476,200936,6001,217,2001,016,3001,495,3001,595,5001,439,2001,388,8001,370,1001,103,5001,178,2001,251,8001,022,400973,500917,9001,074,600977,4001,064,200964,200934,9001,016,700930,500928,900791,600841,700705,300699,800632,800667,300632,000626,200625,800599,600571,000563,80093,300551,800568,100280,700336,300594,700385,900244,400347,100300,400359,000343,1000290,7000297,700183,840192,229175,074131,996134,764145,372122,560128,595117,442139,384111,457121,012100,18197,74791,38481,06650,60570,49668,80879,36945,78538,28851,56445,26158,53362,62056,10558,20739,99327,75149,27429,50033,30033,20029,70022,70019,50028,40025,32418,80024,70015,70020,56617,90015,00014,4008,3006,2004,9007,0006,0006,2002,9003,6001,8006,0007,3000
   > Long-term Liabilities 
0
400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,597
16,464
16,730
24,999
22,138
22,729
34,881
34,969
35,451
0
0
5,386,200
0
0
5,005,700
4,960,400
4,920,600
5,000,100
4,827,700
4,615,600
4,603,100
4,586,900
3,871,200
4,415,300
4,346,000
4,366,300
3,882,500
3,810,300
3,739,200
3,671,100
3,685,800
3,695,400
3,687,500
3,629,800
3,793,900
3,772,100
3,734,600
3,696,800
3,655,500
3,622,200
3,644,600
3,637,300
3,736,600
3,459,100
3,448,500
3,441,200
3,410,800
3,389,400
3,537,200
3,525,500
3,527,000
3,547,700
3,685,500
4,132,400
4,148,600
4,149,300
4,173,900
4,172,000
4,341,400
7,397,700
7,156,100
7,131,300
6,790,800
6,581,100
6,421,300
6,375,400
6,283,200
5,800,100
5,793,100
5,255,700
6,568,800
6,568,8005,255,7005,793,1005,800,1006,283,2006,375,4006,421,3006,581,1006,790,8007,131,3007,156,1007,397,7004,341,4004,172,0004,173,9004,149,3004,148,6004,132,4003,685,5003,547,7003,527,0003,525,5003,537,2003,389,4003,410,8003,441,2003,448,5003,459,1003,736,6003,637,3003,644,6003,622,2003,655,5003,696,8003,734,6003,772,1003,793,9003,629,8003,687,5003,695,4003,685,8003,671,1003,739,2003,810,3003,882,5004,366,3004,346,0004,415,3003,871,2004,586,9004,603,1004,615,6004,827,7005,000,1004,920,6004,960,4005,005,700005,386,2000035,45134,96934,88122,72922,13824,99916,73016,46415,597000000000000000000000000000000000000000000000004000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,226,000
4,071,000
3,865,000
3,871,600
3,871,400
3,871,200
3,731,000
3,680,800
3,710,900
3,239,700
3,205,800
3,157,000
3,110,600
3,146,300
3,174,600
3,190,800
3,154,200
3,240,300
3,232,500
3,225,000
3,214,400
3,222,900
3,215,900
3,262,000
3,277,800
3,388,400
3,210,000
3,209,700
3,201,700
3,187,400
3,183,300
3,257,700
3,253,300
3,259,000
3,283,200
3,438,500
3,861,600
3,858,600
3,856,300
3,911,100
3,909,200
4,037,700
6,755,800
6,514,800
6,481,400
6,100,000
5,866,400
5,749,900
5,721,000
0
0
0
0
0
000005,721,0005,749,9005,866,4006,100,0006,481,4006,514,8006,755,8004,037,7003,909,2003,911,1003,856,3003,858,6003,861,6003,438,5003,283,2003,259,0003,253,3003,257,7003,183,3003,187,4003,201,7003,209,7003,210,0003,388,4003,277,8003,262,0003,215,9003,222,9003,214,4003,225,0003,232,5003,240,3003,154,2003,190,8003,174,6003,146,3003,110,6003,157,0003,205,8003,239,7003,710,9003,680,8003,731,0003,871,2003,871,4003,871,6003,865,0004,071,0004,226,000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,597
16,464
16,730
24,999
22,138
22,729
24,119
24,207
24,927
74,300
0
92,100
0
84,400
82,800
72,700
75,100
62,900
58,400
58,600
57,700
58,800
60,500
60,000
56,200
57,100
43,400
41,000
41,400
42,600
44,100
45,800
46,700
47,400
57,700
66,800
61,100
61,600
39,400
34,900
32,200
30,000
32,300
51,800
238,800
239,500
223,400
206,100
186,500
185,600
186,300
133,400
117,800
132,800
138,500
124,000
97,700
101,300
144,300
457,700
450,700
470,600
510,800
539,500
500,400
0
0
0
0
0
0
000000500,400539,500510,800470,600450,700457,700144,300101,30097,700124,000138,500132,800117,800133,400186,300185,600186,500206,100223,400239,500238,80051,80032,30030,00032,20034,90039,40061,60061,10066,80057,70047,40046,70045,80044,10042,60041,40041,00043,40057,10056,20060,00060,50058,80057,70058,60058,40062,90075,10072,70082,80084,400092,100074,30024,92724,20724,11922,72922,13824,99916,73016,46415,5970000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
711,200
698,300
692,000
673,800
656,700
639,000
624,300
609,000
598,300
599,400
563,500
540,800
517,900
495,400
475,000
450,000
428,200
495,900
469,600
448,500
420,800
393,200
369,200
350,400
329,500
315,900
196,300
188,900
172,900
158,400
141,900
132,700
123,100
111,300
62,400
62,800
67,600
63,100
55,300
29,200
33,100
29,600
222,300
219,300
214,900
208,300
203,400
193,000
180,200
0
0
0
0
0
00000180,200193,000203,400208,300214,900219,300222,30029,60033,10029,20055,30063,10067,60062,80062,400111,300123,100132,700141,900158,400172,900188,900196,300315,900329,500350,400369,200393,200420,800448,500469,600495,900428,200450,000475,000495,400517,900540,800563,500599,400598,300609,000624,300639,000656,700673,800692,000698,300711,200000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
17,200
19,300
21,900
24,100
48,100
51,600
55,800
60,200
64,600
99,400
106,200
111,800
120,400
130,200
141,622
159,000
171,800
185,000
199,866
215,600
231,500
250,000
270,763
295,000
318,900
352,500
390,984
472,938
536,337
582,260
636,251
610,845
658,445
725,026
778,657
871,920
853,238
862,311
924,070
955,967
971,938
1,001,402
1,061,184
1,138,671
1,112,646
1,166,572
1,241,417
1,186,299
1,149,171
1,226,619
1,264,565
1,256,627
1,221,492
1,305,923
1,387,165
1,457,802
1,587,267
262,200
0
-44,700
0
0
-37,100
-43,500
-39,600
-69,300
-35,500
-7,300
10,600
51,100
-2,106,000
136,500
163,800
209,000
659,800
711,700
754,800
844,800
894,000
936,500
975,500
995,800
1,075,700
1,095,900
1,039,900
1,013,400
990,500
1,045,500
907,300
849,100
806,500
982,900
996,900
1,068,900
1,160,700
975,200
927,300
936,100
935,100
960,300
889,700
1,055,600
1,238,500
1,297,100
1,170,300
1,048,800
837,000
705,700
893,100
1,106,200
1,326,000
1,603,300
1,568,900
1,613,200
1,810,000
2,042,500
2,138,700
2,174,900
2,349,300
2,349,3002,174,9002,138,7002,042,5001,810,0001,613,2001,568,9001,603,3001,326,0001,106,200893,100705,700837,0001,048,8001,170,3001,297,1001,238,5001,055,600889,700960,300935,100936,100927,300975,2001,160,7001,068,900996,900982,900806,500849,100907,3001,045,500990,5001,013,4001,039,9001,095,9001,075,700995,800975,500936,500894,000844,800754,800711,700659,800209,000163,800136,500-2,106,00051,10010,600-7,300-35,500-69,300-39,600-43,500-37,10000-44,7000262,2001,587,2671,457,8021,387,1651,305,9231,221,4921,256,6271,264,5651,226,6191,149,1711,186,2991,241,4171,166,5721,112,6461,138,6711,061,1841,001,402971,938955,967924,070862,311853,238871,920778,657725,026658,445610,845636,251582,260536,337472,938390,984352,500318,900295,000270,763250,000231,500215,600199,866185,000171,800159,000141,622130,200120,400111,800106,20099,40064,60060,20055,80051,60048,10024,10021,90019,30017,2000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
215
0
0
0
215
0
0
0
216
0
0
200
433
434
874
874
875
877
879
881
885
890
891
891
897
900
902
905
909
917
918
919
922
926
930
933
934
949
954
958
963
965
974
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,400
1,400
1,400
1,700
1,700
1,700
1,700
1,700
1,700
1,700
1,700
1,700
1,700
1,700
1,600
1,600
1,600
1,600
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,400
1,400
1,400
1,400
1,400
1,400
1,400
1,400
1,400
1,300
1,400
1,400
1,400
1,400
1,400
1,300
1,300
1,300
1,300
1,300
1,300
1,3001,3001,3001,3001,3001,3001,4001,4001,4001,4001,4001,3001,4001,4001,4001,4001,4001,4001,4001,4001,4001,5001,5001,5001,5001,5001,5001,5001,5001,5001,6001,6001,6001,6001,7001,7001,7001,7001,7001,7001,7001,7001,7001,7001,7001,4001,4001,4000000000000000097496596395895494993493393092692291991891790990590290089789189189088588187987787587487443443320000216000215000215000000000000000
   Retained Earnings Total Equity00000-1,862,800-1,847,000-1,763,800-1,969,300-2,197,700-2,408,900-2,570,700-2,402,600-2,163,500-2,004,600-1,813,400-1,794,000-1,932,500-2,067,300-2,018,600-1,985,400-1,973,600-1,972,000-1,892,600-1,703,500-1,780,800-1,854,600-1,834,300-1,997,200-1,927,100-1,835,400-1,673,800-1,738,900-1,715,300-1,710,000-1,651,600-1,674,600-1,712,500-1,717,500-1,760,500-1,800,600-1,848,900-1,928,200-1,971,800-2,024,400-1,998,100-2,044,800-2,073,000-2,106,000-2,143,900-2,180,700-2,191,300-2,210,100-2,247,200000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-1,400
-1,400
-1,400
-1,400
-2,000
-2,000
-2,000
-2,000
-2,000
-2,000
-2,000
-2,000
0
-4,400
-4,900
-4,900
0
-4,700
-5,700
-7,300
0
-10,100
-11,800
-13,800
0
0
0
0
0
0
0
0
0
0
0
22
3
9
14
56
183
130
40
256
203
-493
-331
-211
163
515
725
727
494
565
1,065
0
0
-21,300
0
0
-16,200
-2,200
2,200
2,700
-4,400
-2,100
-400
-3,600
2,600
400
-2,000
-5,300
-3,300
-6,300
-10,200
-6,500
-11,700
-16,600
-27,600
-22,900
-45,300
-61,100
-68,900
-104,000
-115,800
-139,600
-133,500
-115,800
-101,700
-95,900
-78,500
-105,100
-108,200
-130,600
-127,500
-139,400
-154,100
-117,800
-159,300
-151,600
-130,700
-95,800
-89,100
-83,200
-97,500
-94,400
-103,100
-139,300
-187,600
-152,400
-142,800
-124,800
-149,500
-124,600
-133,400
-135,000
-108,300
-108,300-135,000-133,400-124,600-149,500-124,800-142,800-152,400-187,600-139,300-103,100-94,400-97,500-83,200-89,100-95,800-130,700-151,600-159,300-117,800-154,100-139,400-127,500-130,600-108,200-105,100-78,500-95,900-101,700-115,800-133,500-139,600-115,800-104,000-68,900-61,100-45,300-22,900-27,600-16,600-11,700-6,500-10,200-6,300-3,300-5,300-2,0004002,600-3,600-400-2,100-4,4002,7002,200-2,200-16,20000-21,300001,065565494727725515163-211-331-493203256401301835614932200000000000-13,800-11,800-10,1000-7,300-5,700-4,7000-4,900-4,900-4,4000-2,000-2,000-2,000-2,000-2,000-2,000-2,000-2,000-1,400-1,400-1,400-1,400000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,175,200
2,179,000
2,186,100
2,191,500
2,196,800
2,202,900
2,207,700
2,210,600
2,211,000
2,685,800
2,688,100
2,691,500
2,698,500
2,704,600
2,711,900
2,718,900
2,729,500
2,793,900
2,806,900
2,817,100
2,831,100
2,843,600
2,857,300
2,874,600
2,890,500
2,903,900
2,911,600
2,928,500
2,953,300
2,970,900
2,996,900
3,025,300
3,047,600
3,073,200
3,095,300
3,114,900
3,138,300
3,161,800
3,204,900
3,262,600
3,294,100
3,335,700
3,369,500
3,403,700
3,441,800
3,481,500
3,518,100
3,557,300
3,599,500
0
0
0
0
0
000003,599,5003,557,3003,518,1003,481,5003,441,8003,403,7003,369,5003,335,7003,294,1003,262,6003,204,9003,161,8003,138,3003,114,9003,095,3003,073,2003,047,6003,025,3002,996,9002,970,9002,953,3002,928,5002,911,6002,903,9002,890,5002,874,6002,857,3002,843,6002,831,1002,817,1002,806,9002,793,9002,729,5002,718,9002,711,9002,704,6002,698,5002,691,5002,688,1002,685,8002,211,0002,210,6002,207,7002,202,9002,196,8002,191,5002,186,1002,179,0002,175,200000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000-893,724-893,032-876,896-876,998-861,195-777,078-649,227-610,380-603,261-521,157-390,929-390,929-376,661-316,951-304,919-304,919-304,568-253,769-228,595-228,595-180,715-107,914-100,304-100,304-74,695-73,470-2,089-2,089-2,089-2,0890000000000000000000000000000
   Other Stockholders Equity 
0
12,700
12,800
14,500
14,500
36,100
36,100
36,800
37,100
37,100
66,700
67,200
67,200
67,400
67,500
65,990
76,600
77,200
77,400
73,233
79,100
80,400
83,400
78,288
93,100
96,400
105,700
100,207
146,869
169,779
170,772
182,763
116,879
121,447
144,791
156,473
208,975
146,239
100,396
116,622
106,104
78,446
88,128
103,225
125,464
71,280
59,811
72,007
-43,816
-113,057
-108,856
-141,795
-211,778
-279,516
-272,825
-244,912
-251,128
-202,263
0
0
2,155,400
0
0
2,163,000
2,166,700
2,170,400
2,175,200
2,179,000
2,186,100
2,191,700
2,198,600
-2,600
2,207,700
2,209,200
2,211,000
2,685,800
2,688,100
2,691,500
2,698,500
2,704,600
2,711,900
2,718,900
2,729,500
2,793,900
2,806,900
2,817,100
2,831,100
2,843,600
2,857,300
2,874,600
2,890,500
2,903,900
2,911,600
2,928,500
2,953,300
2,970,900
2,996,900
3,025,300
3,047,600
3,073,200
3,095,300
3,114,900
3,138,300
3,161,800
3,204,900
3,262,600
3,294,100
3,335,700
1,623,200
3,403,700
3,441,800
3,481,500
3,518,100
3,557,300
1,613,200
3,645,000
2,042,500
2,138,700
3,789,900
2,349,300
2,349,3003,789,9002,138,7002,042,5003,645,0001,613,2003,557,3003,518,1003,481,5003,441,8003,403,7001,623,2003,335,7003,294,1003,262,6003,204,9003,161,8003,138,3003,114,9003,095,3003,073,2003,047,6003,025,3002,996,9002,970,9002,953,3002,928,5002,911,6002,903,9002,890,5002,874,6002,857,3002,843,6002,831,1002,817,1002,806,9002,793,9002,729,5002,718,9002,711,9002,704,6002,698,5002,691,5002,688,1002,685,8002,211,0002,209,2002,207,700-2,6002,198,6002,191,7002,186,1002,179,0002,175,2002,170,4002,166,7002,163,000002,155,40000-202,263-251,128-244,912-272,825-279,516-211,778-141,795-108,856-113,057-43,81672,00759,81171,280125,464103,22588,12878,446106,104116,622100,396146,239208,975156,473144,791121,447116,879182,763170,772169,779146,869100,207105,70096,40093,10078,28883,40080,40079,10073,23377,40077,20076,60065,99067,50067,40067,20067,20066,70037,10037,10036,80036,10036,10014,50014,50012,80012,7000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue21,376,000
Cost of Revenue-16,723,600
Gross Profit4,652,4004,652,400
 
Operating Income (+$)
Gross Profit4,652,400
Operating Expense-2,971,500
Operating Income1,680,9001,680,900
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,987,200
Selling And Marketing Expenses215,000
Operating Expense2,971,5003,202,200
 
Net Interest Income (+$)
Interest Income0
Interest Expense-226,600
Other Finance Cost-6,100
Net Interest Income-232,700
 
Pretax Income (+$)
Operating Income1,680,900
Net Interest Income-232,700
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,450,2001,911,600
EBIT - interestExpense = 1,454,300
758,400
1,330,900
Interest Expense226,600
Earnings Before Interest and Taxes (EBIT)1,680,9001,676,800
Earnings Before Interest and Taxes (EBITDA)1,680,900
 
After tax Income (+$)
Income Before Tax1,450,200
Tax Provision-355,300
Net Income From Continuing Ops1,095,4001,094,900
Net Income1,104,300
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses19,695,100
Total Other Income/Expenses Net-230,700232,700
 

Technical Analysis of Cdw
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Cdw. The general trend of Cdw is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Cdw's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of CDW Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 182.49 < 183.07 < 187.73.

The bearish price targets are: 177.89 > 173.76 > 172.99.

Tweet this
CDW Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of CDW Corp. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

CDW Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of CDW Corp. The current macd is -8.95365187.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Cdw price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Cdw. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Cdw price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
CDW Corp Daily Moving Average Convergence/Divergence (MACD) ChartCDW Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of CDW Corp. The current adx is 30.46.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Cdw shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
CDW Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of CDW Corp. The current sar is 200.61.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
CDW Corp Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of CDW Corp. The current rsi is 25.60. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending down: The RSI is trending down. -1
CDW Corp Daily Relative Strength Index (RSI) ChartCDW Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of CDW Corp. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Cdw price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
CDW Corp Daily Stochastic Oscillator ChartCDW Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of CDW Corp. The current cci is -131.48519689.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
CDW Corp Daily Commodity Channel Index (CCI) ChartCDW Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of CDW Corp. The current cmo is -57.35782629.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
CDW Corp Daily Chande Momentum Oscillator (CMO) ChartCDW Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of CDW Corp. The current willr is -96.28080986.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
CDW Corp Daily Williams %R ChartCDW Corp Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of CDW Corp.

CDW Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of CDW Corp. The current atr is 5.45796659.

CDW Corp Daily Average True Range (ATR) ChartCDW Corp Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of CDW Corp. The current obv is 18,302,508.

CDW Corp Daily On-Balance Volume (OBV) ChartCDW Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of CDW Corp. The current mfi is 30.02.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
CDW Corp Daily Money Flow Index (MFI) ChartCDW Corp Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for CDW Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-16BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-19ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-08-02BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-08-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-08-20WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-08-22MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-23STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-28MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-08-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-09-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-09-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-09-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-22STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-25STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-31ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-13CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-15STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

CDW Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of CDW Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5025.599
Ma 20Greater thanMa 50201.255
Ma 50Greater thanMa 100213.485
Ma 100Greater thanMa 200217.739
OpenGreater thanClose181.710
Total1/5 (20.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Cdw with someone you think should read this too:
  • Are you bullish or bearish on Cdw? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Cdw? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about CDW Corp

I send you an email if I find something interesting about CDW Corp.


Comments

How you think about this?

Leave a comment

Stay informed about CDW Corp.

Receive notifications about CDW Corp in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.