25 XP   0   0   10

Costco Wholesale Corp
Buy, Hold or Sell?

Let's analyse Costco together

PenkeI guess you are interested in Costco Wholesale Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Costco Wholesale Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Costco Wholesale Corp

I send you an email if I find something interesting about Costco Wholesale Corp.

Quick analysis of Costco (30 sec.)










What can you expect buying and holding a share of Costco? (30 sec.)

How much money do you get?

How much money do you get?
$19.93
When do you have the money?
1 year
How often do you get paid?
87.5%

What is your share worth?

Current worth
$46.68
Expected worth in 1 year
$42.06
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$15.31
Return On Investment
1.9%

For what price can you sell your share?

Current Price per Share
$787.19
Expected price per share
$717.13 - $
How sure are you?
50%

1. Valuation of Costco (5 min.)




Live pricePrice per Share (EOD)

$787.19

Intrinsic Value Per Share

$48.44 - $144.25

Total Value Per Share

$95.12 - $190.93

2. Growth of Costco (5 min.)




Is Costco growing?

Current yearPrevious yearGrowGrow %
How rich?$20.7b$21.3b$2.5b10.6%

How much money is Costco making?

Current yearPrevious yearGrowGrow %
Making money$1.6b$1.5b$185.7m10.9%
Net Profit Margin2.7%2.6%--

How much money comes from the company's main activities?

3. Financial Health of Costco (5 min.)




4. Comparing to competitors in the Discount Stores industry (5 min.)




  Industry Rankings (Discount Stores)  

What can you expect buying and holding a share of Costco? (5 min.)

Welcome investor! Costco's management wants to use your money to grow the business. In return you get a share of Costco.

What can you expect buying and holding a share of Costco?

First you should know what it really means to hold a share of Costco. And how you can make/lose money.

Speculation

The Price per Share of Costco is $787.19. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Costco.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Costco, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $46.68. Based on the TTM, the Book Value Change Per Share is $-1.15 per quarter. Based on the YOY, the Book Value Change Per Share is $1.60 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $4.98 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Costco.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps3.920.5%3.820.5%3.400.4%2.980.4%2.240.3%
Usd Book Value Change Per Share-12.16-1.5%-1.15-0.1%1.600.2%0.730.1%0.510.1%
Usd Dividend Per Share15.982.0%4.980.6%1.100.1%2.170.3%1.620.2%
Usd Total Gains Per Share3.820.5%3.830.5%2.690.3%2.900.4%2.130.3%
Usd Price Per Share743.89-599.37-502.94-439.79-303.70-
Price to Earnings Ratio47.45-40.20-37.51-37.10-32.81-
Price-to-Total Gains Ratio194.69-161.45-199.61-145.50-147.67-
Price to Book Ratio15.94-11.35-10.49-10.02-8.13-
Price-to-Total Gains Ratio194.69-161.45-199.61-145.50-147.67-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share787.19
Number of shares1
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share4.982.17
Usd Book Value Change Per Share-1.150.73
Usd Total Gains Per Share3.832.90
Gains per Quarter (1 shares)3.832.90
Gains per Year (1 shares)15.3111.61
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
120-55932
240-92017614
360-143526926
480-1850351238
5100-2365431550
6120-2880521862
7140-3295612174
8159-37110692486
9179-42125782698
10199-461408729110

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%135.04.00.097.1%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%35.05.00.087.5%123.016.00.088.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%35.00.05.087.5%62.00.077.044.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%37.03.00.092.5%125.014.00.089.9%

Fundamentals of Costco

About Costco Wholesale Corp

Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, Mexico, Japan, the United Kingdom, Korea, Australia, Taiwan, China, Spain, France, Iceland, New Zealand, and Sweden. The company offers branded and private-label products in a range of merchandise categories. It offers merchandise, such as sundries, dry groceries, candies, coolers, freezers, deli, liquor, and tobacco; appliances, electronics, health and beauty aids, hardware, garden and patio products, sporting goods, tires, toys and seasonal products, office supplies, automotive care products, postages, tickets, apparel, small appliances, furniture, domestics, housewares, special order kiosks, and jewelry; and meat, produce, service deli, and bakery products. The company also operates gasoline, pharmacies, optical, food courts, hearing-aid centers, and tire installation centers; and offers business delivery, travel, grocery, and various other services online. It also operates e-commerce websites. The company was formerly known as Costco Companies, Inc. and changed its name to Costco Wholesale Corporation in August 1999. Costco Wholesale Corporation was founded in 1976 and is based in Issaquah, Washington.

Fundamental data was last updated by Penke on 2024-04-30 18:23:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Costco Wholesale Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Costco earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Costco to the Discount Stores industry mean.
  • A Net Profit Margin of 3.0% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Costco Wholesale Corp:

  • The MRQ is 3.0%. The company is making a profit. +1
  • The TTM is 2.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.0%TTM2.7%+0.3%
TTM2.7%YOY2.6%+0.1%
TTM2.7%5Y2.5%+0.2%
5Y2.5%10Y2.3%+0.2%
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%3.0%0.0%
TTM2.7%3.0%-0.3%
YOY2.6%3.6%-1.0%
5Y2.5%3.3%-0.8%
10Y2.3%3.5%-1.2%
1.1.2. Return on Assets

Shows how efficient Costco is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Costco to the Discount Stores industry mean.
  • 2.6% Return on Assets means that Costco generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Costco Wholesale Corp:

  • The MRQ is 2.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.6%TTM2.5%+0.2%
TTM2.5%YOY2.3%+0.1%
TTM2.5%5Y2.2%+0.3%
5Y2.2%10Y2.0%+0.2%
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%2.2%+0.4%
TTM2.5%2.0%+0.5%
YOY2.3%2.1%+0.2%
5Y2.2%2.1%+0.1%
10Y2.0%2.0%+0.0%
1.1.3. Return on Equity

Shows how efficient Costco is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Costco to the Discount Stores industry mean.
  • 8.4% Return on Equity means Costco generated $0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Costco Wholesale Corp:

  • The MRQ is 8.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.4%TTM7.2%+1.2%
TTM7.2%YOY7.2%+0.0%
TTM7.2%5Y6.9%+0.2%
5Y6.9%10Y6.3%+0.6%
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ8.4%6.4%+2.0%
TTM7.2%6.7%+0.5%
YOY7.2%6.5%+0.7%
5Y6.9%6.3%+0.6%
10Y6.3%5.9%+0.4%

1.2. Operating Efficiency of Costco Wholesale Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Costco is operating .

  • Measures how much profit Costco makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Costco to the Discount Stores industry mean.
  • An Operating Margin of 2.6% means the company generated $0.03  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Costco Wholesale Corp:

  • The MRQ is 2.6%. The company is operating less efficient.
  • The TTM is 3.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ2.6%TTM3.0%-0.4%
TTM3.0%YOY3.4%-0.3%
TTM3.0%5Y3.3%-0.2%
5Y3.3%10Y3.2%+0.1%
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%4.9%-2.3%
TTM3.0%4.1%-1.1%
YOY3.4%6.2%-2.8%
5Y3.3%5.6%-2.3%
10Y3.2%5.6%-2.4%
1.2.2. Operating Ratio

Measures how efficient Costco is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Discount Stores industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Costco Wholesale Corp:

  • The MRQ is 0.965. The company is less efficient in keeping operating costs low.
  • The TTM is 0.966. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.965TTM0.966-0.001
TTM0.966YOY0.9660.000
TTM0.9665Y0.967-0.001
5Y0.96710Y0.968-0.001
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9651.095-0.130
TTM0.9661.012-0.046
YOY0.9660.967-0.001
5Y0.9670.9670.000
10Y0.9680.967+0.001

1.3. Liquidity of Costco Wholesale Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Costco is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Discount Stores industry mean).
  • A Current Ratio of 0.93 means the company has $0.93 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Costco Wholesale Corp:

  • The MRQ is 0.927. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.042. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.927TTM1.042-0.115
TTM1.042YOY1.037+0.005
TTM1.0425Y1.031+0.011
5Y1.03110Y1.025+0.006
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9271.191-0.264
TTM1.0421.210-0.168
YOY1.0371.096-0.059
5Y1.0311.055-0.024
10Y1.0251.268-0.243
1.3.2. Quick Ratio

Measures if Costco is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Costco to the Discount Stores industry mean.
  • A Quick Ratio of 0.41 means the company can pay off $0.41 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Costco Wholesale Corp:

  • The MRQ is 0.413. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.527. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.413TTM0.527-0.114
TTM0.527YOY0.468+0.059
TTM0.5275Y0.508+0.019
5Y0.50810Y0.513-0.006
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4130.171+0.242
TTM0.5270.198+0.329
YOY0.4680.182+0.286
5Y0.5080.230+0.278
10Y0.5130.224+0.289

1.4. Solvency of Costco Wholesale Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Costco assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Costco to Discount Stores industry mean.
  • A Debt to Asset Ratio of 0.69 means that Costco assets are financed with 68.7% credit (debt) and the remaining percentage (100% - 68.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Costco Wholesale Corp:

  • The MRQ is 0.687. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.654. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.687TTM0.654+0.033
TTM0.654YOY0.673-0.019
TTM0.6545Y0.676-0.022
5Y0.67610Y0.673+0.003
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6870.658+0.029
TTM0.6540.663-0.009
YOY0.6730.6730.000
5Y0.6760.677-0.001
10Y0.6730.653+0.020
1.4.2. Debt to Equity Ratio

Measures if Costco is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Costco to the Discount Stores industry mean.
  • A Debt to Equity ratio of 219.5% means that company has $2.19 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Costco Wholesale Corp:

  • The MRQ is 2.195. The company is just not able to pay all its debts with equity.
  • The TTM is 1.900. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.195TTM1.900+0.295
TTM1.900YOY2.072-0.172
TTM1.9005Y2.150-0.250
5Y2.15010Y2.123+0.027
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1951.945+0.250
TTM1.9002.016-0.116
YOY2.0722.140-0.068
5Y2.1502.208-0.058
10Y2.1232.072+0.051

2. Market Valuation of Costco Wholesale Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Costco generates.

  • Above 15 is considered overpriced but always compare Costco to the Discount Stores industry mean.
  • A PE ratio of 47.45 means the investor is paying $47.45 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Costco Wholesale Corp:

  • The EOD is 50.216. Based on the earnings, the company is expensive. -2
  • The MRQ is 47.454. Based on the earnings, the company is overpriced. -1
  • The TTM is 40.200. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD50.216MRQ47.454+2.762
MRQ47.454TTM40.200+7.254
TTM40.200YOY37.507+2.693
TTM40.2005Y37.100+3.100
5Y37.10010Y32.814+4.286
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
EOD50.21618.714+31.502
MRQ47.45418.069+29.385
TTM40.20023.874+16.326
YOY37.50723.147+14.360
5Y37.10027.521+9.579
10Y32.81438.606-5.792
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Costco Wholesale Corp:

  • The EOD is -291.755. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -275.707. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -37.628. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-291.755MRQ-275.707-16.048
MRQ-275.707TTM-37.628-238.079
TTM-37.628YOY61.879-99.507
TTM-37.6285Y23.796-61.424
5Y23.79610Y3.104+20.692
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
EOD-291.7557.813-299.568
MRQ-275.7077.072-282.779
TTM-37.6285.245-42.873
YOY61.8795.697+56.182
5Y23.79610.931+12.865
10Y3.1046.607-3.503
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Costco is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Discount Stores industry mean).
  • A PB ratio of 15.94 means the investor is paying $15.94 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Costco Wholesale Corp:

  • The EOD is 16.864. Based on the equity, the company is expensive. -2
  • The MRQ is 15.937. Based on the equity, the company is expensive. -2
  • The TTM is 11.349. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD16.864MRQ15.937+0.928
MRQ15.937TTM11.349+4.588
TTM11.349YOY10.489+0.860
TTM11.3495Y10.022+1.327
5Y10.02210Y8.127+1.895
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
EOD16.8643.885+12.979
MRQ15.9373.893+12.044
TTM11.3494.002+7.347
YOY10.4893.900+6.589
5Y10.0225.519+4.503
10Y8.1274.334+3.793
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Costco Wholesale Corp.

3.1. Institutions holding Costco Wholesale Corp

Institutions are holding 72.218% of the shares of Costco Wholesale Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.09940.582403601684850511.2164
2023-12-31BlackRock Inc6.90160.5152306119865948141.9816
2023-12-31State Street Corporation4.20730.6127186612372023111.096
2023-12-31FMR Inc2.09390.470992875622542602.8147
2023-12-31Morgan Stanley - Brokerage Accounts1.98470.51218803280682970.7819
2023-12-31Geode Capital Management, LLC1.98020.604787831731887812.1966
2023-12-31Bank of America Corp1.73130.51067679117-887-0.0115
2023-12-31Goldman Sachs Group Inc1.55340.408268902084179965154.2284
2023-12-31Bank of New York Mellon Corp1.24190.73725508646-242017-4.2085
2023-12-31NORGES BANK1.23940.634154973553958347.7591
2023-12-31Northern Trust Corp1.13150.59975018900-116047-2.2599
2023-12-31AllianceBernstein L.P.1.0031.134448609186610.4212
2023-12-31JPMorgan Chase & Co1.00280.2821444788676739220.8502
2023-12-31Royal Bank of Canada0.96640.66064286291-115029-2.6135
2023-12-31Nuveen Asset Management, LLC0.880.82913903301-64624-1.6287
2023-12-31Capital World Investors0.79790.415535392451322923.883
2023-12-31Legal & General Group PLC0.78970.5933350288071198725.5111
2023-12-31Jennison Associates LLC0.75751.65273359739-215106-6.0172
2023-12-31Wells Fargo & Co0.74730.57083314753-16791-0.504
2023-12-31UBS Group AG0.64760.567528723111531225.6312
Total 40.756812.889180776647+7382266+4.1%

3.2. Funds holding Costco Wholesale Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13060.666213884556-29832-0.2144
2024-02-29Vanguard Institutional 500 Index Trust2.49250.7689110542001127911.0309
2024-03-28Invesco QQQ Trust1.87542.3472831753899820.1202
2024-03-31SPDR® S&P 500 ETF Trust1.20720.73565354174-41554-0.7701
2024-02-29Fidelity 500 Index1.19730.76675309990534311.0165
2024-03-28iShares Core S&P 500 ETF1.03710.73584599698337920.7401
2024-02-29Vanguard Growth Index Investor0.92791.37724115181354500.8689
2024-02-29Vanguard Institutional Index I0.65760.76652916550-11770-0.4019
2024-03-31Consumer Staples Select Sector SPDR® ETF0.592412.37032627279-5160-0.196
2024-02-29Vanguard Dividend Appreciation ETF0.57452.07712547714157870.6235
2024-02-29Fidelity Contrafund0.49651.2377220189800
2024-03-31State St S&P 500® Indx SL Cl III0.4860.73082155446127000.5927
2023-12-31Vanguard Dividend Growth Inv0.43242.41551917697-170518-8.1657
2024-03-31Blackrock Eq Idx Fund CF0.35740.7317158529725730.1626
2024-03-28iShares Russell 1000 Growth ETF0.33841.2332150100100
2023-12-31Blackrock Russ 1000 Eq Idx Composite0.3050.6665135273013527300
2024-03-31Russell 1000 Index Fund0.30120.67261335821-3886-0.2901
2023-12-31Capital Group Growth Fnd of Amer Comp0.30010.35281330975354922.7397
2023-12-31American Funds Growth Fund of Amer A0.30010.35281330975354922.7397
2024-02-29CREF Growth R10.27172.3957120485342610.3549
Total 17.281333.400876643573+1441761+1.9%

3.3. Insider Transactions

Insiders are holding 0.19% of the shares of Costco Wholesale Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-04-17Russell D MillerSELL785722.86
2024-03-11Claudine AdamoSELL1500714.83
2024-02-09Susan L DeckerSELL1442723.48
2024-01-23W Craig JelinekSELL8000685.93
2024-01-18Yoram RubanenkoSELL2500680.33
2024-01-16Caton FratesSELL740683.5
2024-01-09Daniel M HinesSELL1400662.3
2023-12-19Richard A GalantiSELL1112680.21
2023-11-08Richard A GalantiSELL2000566.09
2023-11-07Pierre RielSELL3000571.12
2023-11-03Russell D MillerSELL4500557.75
2023-10-23Claudine AdamoSELL2565548.92
2023-10-11James C KlauerSELL1500562.01
2023-10-10Richard A GalantiSELL2000565.57

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Costco Wholesale Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---12.159-1.154-91%1.599-860%0.735-1754%0.507-2499%
Book Value Per Share--46.67753.736-13%48.038-3%43.431+7%35.154+33%
Current Ratio--0.9271.042-11%1.037-11%1.031-10%1.025-10%
Debt To Asset Ratio--0.6870.654+5%0.673+2%0.676+2%0.673+2%
Debt To Equity Ratio--2.1951.900+16%2.072+6%2.150+2%2.123+3%
Dividend Per Share--15.9804.983+221%1.095+1359%2.168+637%1.621+886%
Eps--3.9193.821+3%3.402+15%2.979+32%2.243+75%
Free Cash Flow Per Share---0.6753.488-119%3.079-122%3.117-122%2.201-131%
Free Cash Flow To Equity Per Share---17.034-1.936-89%0.925-1942%0.510-3441%0.282-6142%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--144.251--------
Intrinsic Value_10Y_min--48.444--------
Intrinsic Value_1Y_max--13.470--------
Intrinsic Value_1Y_min--8.187--------
Intrinsic Value_3Y_max--41.223--------
Intrinsic Value_3Y_min--21.857--------
Intrinsic Value_5Y_max--69.881--------
Intrinsic Value_5Y_min--32.419--------
Market Cap349121913760.000+5%330848053060.000266426259620.000+24%223617786092.500+48%195446746415.500+69%134892445563.750+145%
Net Profit Margin--0.0300.027+9%0.026+16%0.025+17%0.023+29%
Operating Margin--0.0260.030-13%0.034-22%0.033-19%0.032-17%
Operating Ratio--0.9650.9660%0.9660%0.9670%0.9680%
Pb Ratio16.864+6%15.93711.349+40%10.489+52%10.022+59%8.127+96%
Pe Ratio50.216+6%47.45440.200+18%37.507+27%37.100+28%32.814+45%
Price Per Share787.190+6%743.890599.368+24%502.938+48%439.790+69%303.703+145%
Price To Free Cash Flow Ratio-291.755-6%-275.707-37.628-86%61.879-546%23.796-1259%3.104-8982%
Price To Total Gains Ratio206.024+6%194.691161.447+21%199.608-2%145.497+34%147.669+32%
Quick Ratio--0.4130.527-22%0.468-12%0.508-19%0.513-20%
Return On Assets--0.0260.025+7%0.023+13%0.022+19%0.020+30%
Return On Equity--0.0840.072+17%0.072+17%0.069+21%0.063+32%
Total Gains Per Share--3.8213.8290%2.694+42%2.903+32%2.128+80%
Usd Book Value--20760000000.00023884500000.000-13%21358750000.000-3%19298700000.000+8%15609600000.000+33%
Usd Book Value Change Per Share---12.159-1.154-91%1.599-860%0.735-1754%0.507-2499%
Usd Book Value Per Share--46.67753.736-13%48.038-3%43.431+7%35.154+33%
Usd Dividend Per Share--15.9804.983+221%1.095+1359%2.168+637%1.621+886%
Usd Eps--3.9193.821+3%3.402+15%2.979+32%2.243+75%
Usd Free Cash Flow---300000000.0001550250000.000-119%1368750000.000-122%1384750000.000-122%977500000.000-131%
Usd Free Cash Flow Per Share---0.6753.488-119%3.079-122%3.117-122%2.201-131%
Usd Free Cash Flow To Equity Per Share---17.034-1.936-89%0.925-1942%0.510-3441%0.282-6142%
Usd Market Cap349121913760.000+5%330848053060.000266426259620.000+24%223617786092.500+48%195446746415.500+69%134892445563.750+145%
Usd Price Per Share787.190+6%743.890599.368+24%502.938+48%439.790+69%303.703+145%
Usd Profit--1743000000.0001698500000.000+3%1512750000.000+15%1324000000.000+32%996150000.000+75%
Usd Revenue--58442000000.00062207000000.000-6%58597500000.0000%51520650000.000+13%41692850000.000+40%
Usd Total Gains Per Share--3.8213.8290%2.694+42%2.903+32%2.128+80%
 EOD+5 -3MRQTTM+14 -21YOY+15 -205Y+20 -1510Y+20 -15

4.2. Fundamental Score

Let's check the fundamental score of Costco Wholesale Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1550.216
Price to Book Ratio (EOD)Between0-116.864
Net Profit Margin (MRQ)Greater than00.030
Operating Margin (MRQ)Greater than00.026
Quick Ratio (MRQ)Greater than10.413
Current Ratio (MRQ)Greater than10.927
Debt to Asset Ratio (MRQ)Less than10.687
Debt to Equity Ratio (MRQ)Less than12.195
Return on Equity (MRQ)Greater than0.150.084
Return on Assets (MRQ)Greater than0.050.026
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Costco Wholesale Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5074.587
Ma 20Greater thanMa 50733.166
Ma 50Greater thanMa 100733.070
Ma 100Greater thanMa 200712.141
OpenGreater thanClose779.040
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-02-282023-05-312023-08-312023-11-302024-02-29
Net Debt  -3,831,000342,000-3,489,000-1,327,000-4,816,000-2,848,000-7,664,0008,002,000338,000
Net Working Capital  1,814,000767,0002,581,000-285,0002,296,0001,016,0003,312,000-5,854,000-2,542,000



Latest Balance Sheet

Balance Sheet of 2024-02-29. Currency in USD. All numbers in thousands.

Summary
Total Assets66,323,000
Total Liabilities45,563,000
Total Stockholder Equity20,760,000
 As reported
Total Liabilities 45,563,000
Total Stockholder Equity+ 20,760,000
Total Assets = 66,323,000

Assets

Total Assets66,323,000
Total Current Assets32,146,000
Long-term Assets34,177,000
Total Current Assets
Cash And Cash Equivalents 9,095,000
Short-term Investments 1,226,000
Net Receivables 2,779,000
Inventory 17,075,000
Other Current Assets 1,971,000
Total Current Assets  (as reported)32,146,000
Total Current Assets  (calculated)32,146,000
+/-0
Long-term Assets
Property Plant Equipment 30,341,000
Long-term Assets Other 3,836,000
Long-term Assets  (as reported)34,177,000
Long-term Assets  (calculated)34,177,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities34,688,000
Long-term Liabilities10,875,000
Total Stockholder Equity20,760,000
Total Current Liabilities
Short-term Debt 1,080,000
Short Long Term Debt 1,080,000
Accounts payable 17,494,000
Other Current Liabilities 13,573,000
Total Current Liabilities  (as reported)34,688,000
Total Current Liabilities  (calculated)33,227,000
+/- 1,461,000
Long-term Liabilities
Long term Debt 5,865,000
Capital Lease Obligations 2,488,000
Long-term Liabilities Other 2,522,000
Long-term Liabilities  (as reported)10,875,000
Long-term Liabilities  (calculated)10,875,000
+/-0
Total Stockholder Equity
Common Stock2,000
Retained Earnings 14,980,000
Accumulated Other Comprehensive Income -1,842,000
Other Stockholders Equity 7,620,000
Total Stockholder Equity (as reported)20,760,000
Total Stockholder Equity (calculated)20,760,000
+/-0
Other
Capital Stock2,000
Cash and Short Term Investments 10,321,000
Common Stock Shares Outstanding 444,754
Current Deferred Revenue2,541,000
Liabilities and Stockholders Equity 66,323,000
Net Debt 338,000
Net Invested Capital 27,705,000
Net Working Capital -2,542,000
Property Plant and Equipment Gross 30,341,000
Short Long Term Debt Total 9,433,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-02-292023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-08-312009-05-312009-02-282008-11-302008-08-312008-05-312008-02-292007-11-302007-08-312007-05-312007-02-282006-11-302006-08-312006-05-312006-02-282005-11-302005-08-312005-05-312005-02-282004-11-302004-08-312004-05-312004-02-292003-11-302003-08-312003-05-312003-02-282002-11-302002-08-312002-05-312002-02-282001-11-302001-08-312001-05-312001-02-282000-11-302000-08-312000-05-312000-02-291999-11-301999-08-311999-05-311999-02-281998-11-301998-08-311998-05-311998-02-281997-11-301997-08-311997-05-311997-02-281996-11-301996-08-311996-05-311996-02-291995-11-301995-08-311995-05-311995-02-281994-11-301994-08-311994-05-311994-02-281993-11-301993-08-311993-05-311993-02-281992-11-301992-08-311992-05-311992-02-291991-11-301991-08-311991-05-311991-02-281990-11-301990-08-311990-05-311990-02-281989-11-301989-08-311989-05-311989-02-281988-11-301988-08-311988-05-311988-02-291987-11-301987-08-311987-05-311987-02-281986-11-301986-08-311986-05-311986-02-281985-11-301985-08-311985-05-31
> Total Assets 
380,600
380,600
0
0
492,900
492,900
0
0
833,000
833,000
0
0
993,400
993,400
0
0
1,110,300
1,110,300
1,312,200
1,148,700
1,190,100
1,195,300
1,505,600
1,647,000
1,724,400
1,832,200
2,088,500
1,867,200
1,871,800
1,902,600
2,157,500
1,998,100
2,017,400
3,921,700
4,316,900
4,140,600
4,245,500
4,235,700
4,811,400
4,120,800
4,311,200
4,437,400
4,925,500
4,600,700
4,760,600
4,911,900
5,520,600
5,225,400
5,259,000
5,476,300
6,085,200
5,873,700
6,052,500
6,259,800
7,044,500
6,977,300
7,117,800
7,505,000
8,248,000
8,108,300
8,198,265
8,633,940
9,517,757
9,506,282
9,575,913
10,089,786
11,108,813
10,889,348
11,147,517
11,620,263
12,235,455
12,342,843
12,598,831
13,191,688
14,326,290
14,277,468
14,615,282
15,092,548
16,410,318
16,449,067
16,782,419
16,513,642
17,382,220
17,175,566
17,284,327
17,495,070
18,415,174
17,925,221
19,538,485
19,606,586
21,004,069
20,668,877
21,203,350
20,682,348
20,997,000
20,737,000
21,304,000
21,979,000
23,478,000
23,366,000
23,899,000
23,815,000
26,043,000
25,716,000
26,974,000
26,761,000
28,004,000
27,511,000
27,836,000
27,140,000
29,323,000
29,089,000
30,006,000
30,283,000
32,319,000
31,566,000
32,701,000
33,024,000
34,613,000
33,600,000
33,491,000
33,440,000
35,451,000
32,388,000
33,873,000
33,163,000
36,532,000
35,630,000
35,631,000
36,347,000
39,378,000
38,703,000
39,605,000
40,830,000
43,814,000
42,799,000
43,752,000
45,400,000
51,342,000
48,782,000
51,732,000
55,556,000
60,217,000
54,918,000
57,274,000
59,268,000
64,149,000
63,078,000
63,852,000
64,166,000
66,027,000
66,848,000
66,752,000
68,994,000
73,723,000
66,323,000
66,323,00073,723,00068,994,00066,752,00066,848,00066,027,00064,166,00063,852,00063,078,00064,149,00059,268,00057,274,00054,918,00060,217,00055,556,00051,732,00048,782,00051,342,00045,400,00043,752,00042,799,00043,814,00040,830,00039,605,00038,703,00039,378,00036,347,00035,631,00035,630,00036,532,00033,163,00033,873,00032,388,00035,451,00033,440,00033,491,00033,600,00034,613,00033,024,00032,701,00031,566,00032,319,00030,283,00030,006,00029,089,00029,323,00027,140,00027,836,00027,511,00028,004,00026,761,00026,974,00025,716,00026,043,00023,815,00023,899,00023,366,00023,478,00021,979,00021,304,00020,737,00020,997,00020,682,34821,203,35020,668,87721,004,06919,606,58619,538,48517,925,22118,415,17417,495,07017,284,32717,175,56617,382,22016,513,64216,782,41916,449,06716,410,31815,092,54814,615,28214,277,46814,326,29013,191,68812,598,83112,342,84312,235,45511,620,26311,147,51710,889,34811,108,81310,089,7869,575,9139,506,2829,517,7578,633,9408,198,2658,108,3008,248,0007,505,0007,117,8006,977,3007,044,5006,259,8006,052,5005,873,7006,085,2005,476,3005,259,0005,225,4005,520,6004,911,9004,760,6004,600,7004,925,5004,437,4004,311,2004,120,8004,811,4004,235,7004,245,5004,140,6004,316,9003,921,7002,017,4001,998,1002,157,5001,902,6001,871,8001,867,2002,088,5001,832,2001,724,4001,647,0001,505,6001,195,3001,190,1001,148,7001,312,2001,110,3001,110,30000993,400993,40000833,000833,00000492,900492,90000380,600380,600
   > Total Current Assets 
233,800
233,800
0
0
257,200
257,200
0
0
469,900
469,900
0
0
527,500
527,500
0
0
432,100
432,100
551,300
366,300
382,100
364,500
546,900
676,000
730,600
725,000
912,900
641,500
583,800
535,900
708,000
521,600
514,700
1,370,700
1,625,600
1,360,300
1,424,800
1,534,300
2,039,200
1,680,900
1,768,500
1,702,300
2,090,700
1,699,300
1,798,300
1,828,300
2,348,300
1,994,000
1,993,600
2,110,000
2,587,400
2,348,400
2,518,000
2,628,200
3,274,200
3,065,000
3,081,600
3,315,900
3,867,800
3,495,900
3,447,023
3,470,118
4,074,905
3,760,785
3,693,205
3,882,457
4,688,711
4,312,756
4,385,553
4,630,539
5,069,640
5,060,650
5,199,846
5,711,538
6,617,830
6,499,595
6,925,409
7,269,099
8,387,021
8,363,116
8,569,366
8,086,438
8,842,185
8,452,130
8,347,133
8,232,082
8,864,259
8,275,765
9,690,443
9,324,153
10,301,909
9,669,405
10,078,466
9,462,045
10,100,000
9,691,000
10,087,000
10,337,000
11,627,000
11,501,000
12,057,000
11,708,000
13,558,000
13,138,000
14,069,000
13,706,000
14,993,000
14,360,000
14,591,000
13,526,000
15,405,000
15,110,000
15,863,000
15,840,000
17,473,000
16,634,000
17,533,000
17,588,000
19,156,000
18,058,000
17,634,000
17,299,000
18,858,000
15,529,000
16,542,000
15,218,000
18,570,000
17,460,000
17,256,000
17,317,000
19,897,000
18,899,000
19,693,000
20,289,000
22,954,000
21,648,000
22,285,000
23,485,000
26,643,000
23,703,000
25,254,000
28,120,000
32,096,000
26,308,000
27,916,000
29,505,000
33,850,000
32,565,000
33,008,000
32,696,000
34,150,000
34,330,000
34,289,000
35,879,000
40,080,000
32,146,000
32,146,00040,080,00035,879,00034,289,00034,330,00034,150,00032,696,00033,008,00032,565,00033,850,00029,505,00027,916,00026,308,00032,096,00028,120,00025,254,00023,703,00026,643,00023,485,00022,285,00021,648,00022,954,00020,289,00019,693,00018,899,00019,897,00017,317,00017,256,00017,460,00018,570,00015,218,00016,542,00015,529,00018,858,00017,299,00017,634,00018,058,00019,156,00017,588,00017,533,00016,634,00017,473,00015,840,00015,863,00015,110,00015,405,00013,526,00014,591,00014,360,00014,993,00013,706,00014,069,00013,138,00013,558,00011,708,00012,057,00011,501,00011,627,00010,337,00010,087,0009,691,00010,100,0009,462,04510,078,4669,669,40510,301,9099,324,1539,690,4438,275,7658,864,2598,232,0828,347,1338,452,1308,842,1858,086,4388,569,3668,363,1168,387,0217,269,0996,925,4096,499,5956,617,8305,711,5385,199,8465,060,6505,069,6404,630,5394,385,5534,312,7564,688,7113,882,4573,693,2053,760,7854,074,9053,470,1183,447,0233,495,9003,867,8003,315,9003,081,6003,065,0003,274,2002,628,2002,518,0002,348,4002,587,4002,110,0001,993,6001,994,0002,348,3001,828,3001,798,3001,699,3002,090,7001,702,3001,768,5001,680,9002,039,2001,534,3001,424,8001,360,3001,625,6001,370,700514,700521,600708,000535,900583,800641,500912,900725,000730,600676,000546,900364,500382,100366,300551,300432,100432,10000527,500527,50000469,900469,90000257,200257,20000233,800233,800
       Cash And Cash Equivalents 
146,900
146,900
0
0
135,100
135,100
0
0
263,600
263,600
0
0
290,100
290,100
0
0
-6,500
-6,500
-28,300
-6,100
-10,600
-14,800
17,700
-4,100
-2,900
-13,300
39,400
11,100
13,400
-21,100
3,500
-31,300
-3,400
101,900
50,700
36,400
99,300
53,600
85,000
45,800
63,500
45,700
12,900
40,500
80,500
102,000
111,000
87,500
136,700
175,500
205,700
340,700
391,700
362,000
381,800
324,600
408,800
440,600
550,900
510,000
527,232
524,505
606,935
511,657
558,576
602,585
824,471
774,551
841,114
805,518
712,854
1,169,002
1,289,472
1,545,439
1,801,520
2,175,937
2,492,928
2,823,135
2,884,999
3,043,335
2,725,116
2,062,585
2,008,880
2,239,786
2,010,448
1,510,939
1,843,101
1,571,905
3,160,936
2,779,733
2,742,354
2,267,381
2,848,658
2,619,429
2,215,000
2,705,000
3,083,000
3,157,000
3,617,000
4,134,000
4,413,000
3,214,000
3,739,000
3,355,000
4,082,000
4,009,000
4,319,000
4,389,000
4,791,000
3,528,000
3,897,000
4,413,000
5,448,000
4,644,000
4,699,000
5,130,000
5,736,000
5,738,000
5,969,000
5,866,000
5,063,000
4,801,000
5,054,000
3,633,000
4,884,000
3,379,000
4,805,000
4,744,000
4,538,000
4,546,000
5,689,000
4,781,000
5,877,000
6,055,000
6,778,000
6,080,000
7,013,000
8,384,000
9,027,000
7,786,000
10,826,000
12,277,000
13,590,000
8,637,000
10,226,000
11,258,000
12,751,000
11,819,000
11,193,000
10,203,000
10,856,000
12,970,000
12,493,000
13,700,000
17,011,000
9,095,000
9,095,00017,011,00013,700,00012,493,00012,970,00010,856,00010,203,00011,193,00011,819,00012,751,00011,258,00010,226,0008,637,00013,590,00012,277,00010,826,0007,786,0009,027,0008,384,0007,013,0006,080,0006,778,0006,055,0005,877,0004,781,0005,689,0004,546,0004,538,0004,744,0004,805,0003,379,0004,884,0003,633,0005,054,0004,801,0005,063,0005,866,0005,969,0005,738,0005,736,0005,130,0004,699,0004,644,0005,448,0004,413,0003,897,0003,528,0004,791,0004,389,0004,319,0004,009,0004,082,0003,355,0003,739,0003,214,0004,413,0004,134,0003,617,0003,157,0003,083,0002,705,0002,215,0002,619,4292,848,6582,267,3812,742,3542,779,7333,160,9361,571,9051,843,1011,510,9392,010,4482,239,7862,008,8802,062,5852,725,1163,043,3352,884,9992,823,1352,492,9282,175,9371,801,5201,545,4391,289,4721,169,002712,854805,518841,114774,551824,471602,585558,576511,657606,935524,505527,232510,000550,900440,600408,800324,600381,800362,000391,700340,700205,700175,500136,70087,500111,000102,00080,50040,50012,90045,70063,50045,80085,00053,60099,30036,40050,700101,900-3,400-31,3003,500-21,10013,40011,10039,400-13,300-2,900-4,10017,700-14,800-10,600-6,100-28,300-6,500-6,50000290,100290,10000263,600263,60000135,100135,10000146,900146,900
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,000
0
9,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,000
77,000
304,000
252,000
256,700
165,100
153,500
141,108
48,026
0
26,152
4,926
4,999
0
0
0
0
0
0
0
0
110,186
111,709
288,770
306,747
341,440
745,053
1,325,783
1,397,272
1,280,598
1,277,605
1,291,304
1,322,181
770,833
661,414
660,090
575,787
467,703
832,966
805,963
655,584
602,000
577,000
585,000
570,000
572,000
585,000
854,000
1,535,000
1,545,000
2,024,000
2,133,000
1,604,000
1,596,000
1,396,000
1,185,000
1,326,000
1,679,000
1,238,000
1,062,000
1,480,000
1,740,000
1,352,000
1,539,000
1,577,000
1,650,000
1,587,000
1,742,000
1,618,000
1,229,000
1,222,000
1,137,000
1,350,000
1,311,000
1,221,000
1,187,000
1,233,000
1,196,000
1,049,000
1,167,000
1,204,000
1,175,000
1,042,000
1,154,000
1,060,000
993,000
929,000
948,000
1,028,000
833,000
617,000
900,000
917,000
725,000
477,000
638,000
846,000
817,000
735,000
1,215,000
1,534,000
853,000
1,226,000
1,226,000853,0001,534,0001,215,000735,000817,000846,000638,000477,000725,000917,000900,000617,000833,0001,028,000948,000929,000993,0001,060,0001,154,0001,042,0001,175,0001,204,0001,167,0001,049,0001,196,0001,233,0001,187,0001,221,0001,311,0001,350,0001,137,0001,222,0001,229,0001,618,0001,742,0001,587,0001,650,0001,577,0001,539,0001,352,0001,740,0001,480,0001,062,0001,238,0001,679,0001,326,0001,185,0001,396,0001,596,0001,604,0002,133,0002,024,0001,545,0001,535,000854,000585,000572,000570,000585,000577,000602,000655,584805,963832,966467,703575,787660,090661,414770,8331,322,1811,291,3041,277,6051,280,5981,397,2721,325,783745,053341,440306,747288,770111,709110,186000000004,9994,92626,152048,026141,108153,500165,100256,700252,000304,00077,00076,0000000000000000009,000025,00000000000000000000000000000000000000
       Net Receivables 
5,100
5,100
0
0
11,000
11,000
0
0
16,300
16,300
0
0
20,300
20,300
0
0
23,300
23,300
31,100
24,300
30,500
41,000
51,800
60,400
64,200
57,600
62,300
49,900
47,100
49,300
69,500
53,500
58,800
114,800
132,500
131,500
93,700
130,300
154,600
157,300
138,700
146,700
177,200
176,200
136,700
137,500
169,800
167,900
131,000
147,100
203,800
173,300
156,500
171,600
200,700
162,500
117,600
168,600
176,900
186,500
165,955
174,375
216,694
258,368
231,322
324,768
377,292
323,778
289,167
474,861
459,892
453,114
421,972
556,090
362,483
308,864
255,066
335,175
373,928
349,169
297,684
399,974
405,497
413,404
354,189
565,373
607,032
792,238
621,554
762,017
763,069
815,220
682,574
747,968
775,000
880,000
747,000
834,000
849,000
951,000
818,000
884,000
985,000
1,116,000
948,000
965,000
982,000
1,092,000
1,018,000
1,026,000
1,175,000
1,300,000
1,134,000
1,201,000
1,145,000
1,244,000
1,115,000
1,148,000
1,248,000
1,287,000
1,195,000
1,224,000
1,359,000
1,453,000
1,300,000
1,252,000
1,498,000
1,597,000
1,462,000
1,432,000
1,559,000
2,001,000
1,593,000
1,669,000
1,795,000
1,995,000
1,704,000
1,535,000
1,711,000
1,988,000
1,507,000
1,550,000
1,646,000
1,934,000
1,595,000
1,803,000
1,932,000
2,232,000
1,991,000
2,241,000
2,312,000
2,714,000
2,502,000
2,285,000
2,542,000
2,779,000
2,779,0002,542,0002,285,0002,502,0002,714,0002,312,0002,241,0001,991,0002,232,0001,932,0001,803,0001,595,0001,934,0001,646,0001,550,0001,507,0001,988,0001,711,0001,535,0001,704,0001,995,0001,795,0001,669,0001,593,0002,001,0001,559,0001,432,0001,462,0001,597,0001,498,0001,252,0001,300,0001,453,0001,359,0001,224,0001,195,0001,287,0001,248,0001,148,0001,115,0001,244,0001,145,0001,201,0001,134,0001,300,0001,175,0001,026,0001,018,0001,092,000982,000965,000948,0001,116,000985,000884,000818,000951,000849,000834,000747,000880,000775,000747,968682,574815,220763,069762,017621,554792,238607,032565,373354,189413,404405,497399,974297,684349,169373,928335,175255,066308,864362,483556,090421,972453,114459,892474,861289,167323,778377,292324,768231,322258,368216,694174,375165,955186,500176,900168,600117,600162,500200,700171,600156,500173,300203,800147,100131,000167,900169,800137,500136,700176,200177,200146,700138,700157,300154,600130,30093,700131,500132,500114,80058,80053,50069,50049,30047,10049,90062,30057,60064,20060,40051,80041,00030,50024,30031,10023,30023,3000020,30020,3000016,30016,3000011,00011,000005,1005,100
       Inventory 
81,600
81,600
0
0
107,200
107,200
0
0
185,400
185,400
0
0
206,100
206,100
0
0
256,000
256,000
285,900
256,700
255,800
262,200
342,500
311,400
329,700
338,000
420,300
381,900
389,100
381,500
478,900
455,700
439,300
993,700
1,337,200
1,109,100
1,171,800
1,260,500
1,724,300
1,406,100
1,480,200
1,422,300
1,818,200
1,393,800
1,497,600
1,500,800
1,992,700
1,660,200
1,647,200
1,686,500
2,100,000
1,758,200
1,887,700
1,910,800
2,430,700
2,055,500
2,104,300
2,210,500
2,706,100
2,347,600
2,367,481
2,490,088
2,993,716
2,723,367
2,675,311
2,738,504
3,283,817
3,008,636
3,025,324
3,127,221
3,676,199
3,218,429
3,251,173
3,339,428
4,079,754
3,642,364
3,612,243
3,643,585
4,494,949
4,002,654
4,040,253
4,014,699
4,825,284
4,277,534
4,415,889
4,568,723
5,388,792
4,930,855
4,954,795
4,879,465
5,773,342
5,235,648
5,305,725
5,039,413
5,933,000
4,995,000
5,277,000
5,405,000
6,223,000
5,365,000
5,546,000
5,638,000
6,852,000
6,127,000
6,396,000
6,638,000
7,618,000
6,934,000
7,044,000
7,096,000
8,152,000
7,582,000
7,635,000
7,894,000
9,337,000
8,267,000
8,483,000
8,456,000
9,644,000
8,558,000
8,869,000
8,908,000
10,382,000
8,908,000
8,927,000
8,969,000
10,721,000
9,530,000
9,736,000
9,834,000
11,213,000
10,671,000
10,626,000
11,040,000
12,205,000
11,356,000
11,304,000
11,395,000
13,818,000
11,850,000
11,010,000
12,242,000
14,901,000
13,865,000
13,975,000
14,215,000
16,942,000
16,485,000
17,623,000
17,907,000
18,571,000
16,081,000
16,324,000
16,651,000
18,001,000
17,075,000
17,075,00018,001,00016,651,00016,324,00016,081,00018,571,00017,907,00017,623,00016,485,00016,942,00014,215,00013,975,00013,865,00014,901,00012,242,00011,010,00011,850,00013,818,00011,395,00011,304,00011,356,00012,205,00011,040,00010,626,00010,671,00011,213,0009,834,0009,736,0009,530,00010,721,0008,969,0008,927,0008,908,00010,382,0008,908,0008,869,0008,558,0009,644,0008,456,0008,483,0008,267,0009,337,0007,894,0007,635,0007,582,0008,152,0007,096,0007,044,0006,934,0007,618,0006,638,0006,396,0006,127,0006,852,0005,638,0005,546,0005,365,0006,223,0005,405,0005,277,0004,995,0005,933,0005,039,4135,305,7255,235,6485,773,3424,879,4654,954,7954,930,8555,388,7924,568,7234,415,8894,277,5344,825,2844,014,6994,040,2534,002,6544,494,9493,643,5853,612,2433,642,3644,079,7543,339,4283,251,1733,218,4293,676,1993,127,2213,025,3243,008,6363,283,8172,738,5042,675,3112,723,3672,993,7162,490,0882,367,4812,347,6002,706,1002,210,5002,104,3002,055,5002,430,7001,910,8001,887,7001,758,2002,100,0001,686,5001,647,2001,660,2001,992,7001,500,8001,497,6001,393,8001,818,2001,422,3001,480,2001,406,1001,724,3001,260,5001,171,8001,109,1001,337,200993,700439,300455,700478,900381,500389,100381,900420,300338,000329,700311,400342,500262,200255,800256,700285,900256,000256,00000206,100206,10000185,400185,40000107,200107,2000081,60081,600
       Other Current Assets 
200
200
0
0
3,900
3,900
0
0
4,600
4,600
0
0
11,000
11,000
0
0
159,300
159,300
262,600
91,400
106,400
76,100
134,900
308,300
339,600
342,700
390,900
198,600
134,200
126,200
156,100
43,700
20,000
160,300
105,200
83,300
60,000
89,900
75,300
71,700
86,100
87,600
82,400
88,800
83,500
88,000
74,800
78,400
78,700
100,900
77,900
76,200
82,100
183,800
261,000
522,400
450,900
239,500
268,800
298,300
245,247
233,124
257,560
241,241
223,070
211,601
203,131
205,791
229,948
222,939
220,695
220,105
237,229
270,581
263,887
260,721
276,402
160,457
291,705
222,905
180,530
211,908
321,926
243,801
275,303
264,866
254,501
319,353
293,068
327,151
555,441
518,190
435,546
399,651
575,000
534,000
395,000
371,000
366,000
466,000
426,000
437,000
437,000
516,000
510,000
490,000
478,000
549,000
553,000
12,976,000
14,903,000
577,000
15,279,000
621,000
552,000
641,000
660,000
16,919,000
18,511,000
17,298,000
765,000
748,000
834,000
313,000
294,000
268,000
235,000
368,000
333,000
272,000
240,000
397,000
430,000
321,000
1,001,000
1,175,000
1,110,000
1,111,000
1,094,000
1,150,000
963,000
1,023,000
1,126,000
1,255,000
1,220,000
1,312,000
1,500,000
1,552,000
1,563,000
1,499,000
1,594,000
1,830,000
1,755,000
1,709,000
1,673,000
1,971,000
1,971,0001,673,0001,709,0001,755,0001,830,0001,594,0001,499,0001,563,0001,552,0001,500,0001,312,0001,220,0001,255,0001,126,0001,023,000963,0001,150,0001,094,0001,111,0001,110,0001,175,0001,001,000321,000430,000397,000240,000272,000333,000368,000235,000268,000294,000313,000834,000748,000765,00017,298,00018,511,00016,919,000660,000641,000552,000621,00015,279,000577,00014,903,00012,976,000553,000549,000478,000490,000510,000516,000437,000437,000426,000466,000366,000371,000395,000534,000575,000399,651435,546518,190555,441327,151293,068319,353254,501264,866275,303243,801321,926211,908180,530222,905291,705160,457276,402260,721263,887270,581237,229220,105220,695222,939229,948205,791203,131211,601223,070241,241257,560233,124245,247298,300268,800239,500450,900522,400261,000183,80082,10076,20077,900100,90078,70078,40074,80088,00083,50088,80082,40087,60086,10071,70075,30089,90060,00083,300105,200160,30020,00043,700156,100126,200134,200198,600390,900342,700339,600308,300134,90076,100106,40091,400262,600159,300159,3000011,00011,000004,6004,600003,9003,90000200200
   > Long-term Assets 
146,800
146,800
0
0
235,700
235,700
0
0
363,100
363,100
0
0
465,900
465,900
0
0
678,200
678,200
760,900
782,400
808,000
830,800
958,700
971,000
993,800
1,107,200
1,175,600
1,225,700
1,288,000
1,366,700
1,449,500
1,476,500
1,502,700
2,551,000
2,691,300
2,780,300
2,820,700
2,701,400
2,772,200
2,439,900
2,542,700
2,735,100
2,834,800
2,901,400
2,962,300
3,083,600
3,172,300
3,231,400
3,265,400
3,366,300
3,497,800
3,525,300
3,534,500
3,631,600
3,770,300
3,912,300
4,036,200
4,189,100
4,380,200
4,612,400
4,751,242
5,163,822
5,442,852
5,745,497
5,882,708
6,207,329
6,420,102
6,576,592
6,761,964
6,989,724
7,165,815
7,282,193
7,398,985
7,480,150
7,708,460
7,777,873
7,689,873
7,823,449
8,023,297
8,085,951
8,213,053
8,427,204
8,540,035
8,723,436
8,937,194
9,262,988
9,550,915
9,649,456
9,848,042
10,282,433
10,702,160
10,999,472
11,124,884
11,220,303
10,897,000
11,046,000
11,217,000
11,642,000
11,851,000
11,865,000
11,842,000
12,107,000
12,485,000
12,578,000
12,905,000
13,055,000
13,011,000
13,151,000
13,245,000
13,614,000
13,918,000
13,979,000
14,143,000
14,443,000
14,846,000
14,932,000
15,168,000
15,436,000
15,457,000
15,542,000
15,857,000
16,141,000
16,593,000
16,859,000
17,331,000
17,945,000
17,962,000
18,170,000
18,375,000
19,030,000
19,481,000
19,804,000
19,912,000
20,541,000
20,860,000
21,151,000
21,467,000
21,915,000
24,699,000
25,079,000
26,478,000
27,436,000
28,121,000
28,610,000
29,358,000
29,763,000
30,299,000
30,513,000
30,844,000
31,470,000
31,877,000
32,518,000
32,463,000
33,115,000
33,643,000
34,177,000
34,177,00033,643,00033,115,00032,463,00032,518,00031,877,00031,470,00030,844,00030,513,00030,299,00029,763,00029,358,00028,610,00028,121,00027,436,00026,478,00025,079,00024,699,00021,915,00021,467,00021,151,00020,860,00020,541,00019,912,00019,804,00019,481,00019,030,00018,375,00018,170,00017,962,00017,945,00017,331,00016,859,00016,593,00016,141,00015,857,00015,542,00015,457,00015,436,00015,168,00014,932,00014,846,00014,443,00014,143,00013,979,00013,918,00013,614,00013,245,00013,151,00013,011,00013,055,00012,905,00012,578,00012,485,00012,107,00011,842,00011,865,00011,851,00011,642,00011,217,00011,046,00010,897,00011,220,30311,124,88410,999,47210,702,16010,282,4339,848,0429,649,4569,550,9159,262,9888,937,1948,723,4368,540,0358,427,2048,213,0538,085,9518,023,2977,823,4497,689,8737,777,8737,708,4607,480,1507,398,9857,282,1937,165,8156,989,7246,761,9646,576,5926,420,1026,207,3295,882,7085,745,4975,442,8525,163,8224,751,2424,612,4004,380,2004,189,1004,036,2003,912,3003,770,3003,631,6003,534,5003,525,3003,497,8003,366,3003,265,4003,231,4003,172,3003,083,6002,962,3002,901,4002,834,8002,735,1002,542,7002,439,9002,772,2002,701,4002,820,7002,780,3002,691,3002,551,0001,502,7001,476,5001,449,5001,366,7001,288,0001,225,7001,175,6001,107,200993,800971,000958,700830,800808,000782,400760,900678,200678,20000465,900465,90000363,100363,10000235,700235,70000146,800146,800
       Property Plant Equipment 
107,100
107,100
0
0
195,200
195,200
0
0
281,400
281,400
0
0
292,600
292,600
0
0
393,400
393,400
410,800
424,400
447,200
475,000
553,400
562,700
582,100
644,800
723,300
764,300
846,900
925,900
972,400
985,600
998,900
2,031,700
2,069,100
2,134,400
2,148,400
2,146,400
2,218,900
2,260,900
2,363,100
2,535,600
2,625,800
2,703,900
2,768,500
2,888,300
2,984,600
3,041,400
3,080,000
3,154,600
3,290,700
3,319,400
3,328,800
3,395,400
3,531,400
3,669,700
3,771,100
3,906,900
4,102,900
4,315,800
4,444,571
4,834,116
5,110,470
5,375,107
5,514,694
5,826,585
6,044,415
6,159,833
6,339,200
6,523,619
6,710,094
6,807,240
6,902,330
6,960,008
7,159,270
7,202,888
7,148,721
7,263,697
7,454,743
7,516,210
7,629,579
7,790,192
7,915,639
8,066,278
8,274,019
8,564,295
8,831,818
8,916,771
9,098,325
9,519,780
9,919,546
10,047,942
10,249,026
10,354,996
10,192,000
10,354,000
10,498,000
10,900,000
11,115,000
11,105,000
11,058,000
11,314,000
12,019,000
12,102,000
12,300,000
12,432,000
12,381,000
12,519,000
12,596,000
12,961,000
13,251,000
13,386,000
13,546,000
13,881,000
14,254,000
14,348,000
14,583,000
14,830,000
14,798,000
14,872,000
15,083,000
15,401,000
15,867,000
16,065,000
16,491,000
17,043,000
17,156,000
17,342,000
17,535,000
18,161,000
18,682,000
19,049,000
19,178,000
19,681,000
19,879,000
20,145,000
20,475,000
20,890,000
23,745,000
24,077,000
24,276,000
24,595,000
25,073,000
25,418,000
26,052,000
26,382,000
26,790,000
26,892,000
26,874,000
27,420,000
27,931,000
28,583,000
28,737,000
29,397,000
29,840,000
30,341,000
30,341,00029,840,00029,397,00028,737,00028,583,00027,931,00027,420,00026,874,00026,892,00026,790,00026,382,00026,052,00025,418,00025,073,00024,595,00024,276,00024,077,00023,745,00020,890,00020,475,00020,145,00019,879,00019,681,00019,178,00019,049,00018,682,00018,161,00017,535,00017,342,00017,156,00017,043,00016,491,00016,065,00015,867,00015,401,00015,083,00014,872,00014,798,00014,830,00014,583,00014,348,00014,254,00013,881,00013,546,00013,386,00013,251,00012,961,00012,596,00012,519,00012,381,00012,432,00012,300,00012,102,00012,019,00011,314,00011,058,00011,105,00011,115,00010,900,00010,498,00010,354,00010,192,00010,354,99610,249,02610,047,9429,919,5469,519,7809,098,3258,916,7718,831,8188,564,2958,274,0198,066,2787,915,6397,790,1927,629,5797,516,2107,454,7437,263,6977,148,7217,202,8887,159,2706,960,0086,902,3306,807,2406,710,0946,523,6196,339,2006,159,8336,044,4155,826,5855,514,6945,375,1075,110,4704,834,1164,444,5714,315,8004,102,9003,906,9003,771,1003,669,7003,531,4003,395,4003,328,8003,319,4003,290,7003,154,6003,080,0003,041,4002,984,6002,888,3002,768,5002,703,9002,625,8002,535,6002,363,1002,260,9002,218,9002,146,4002,148,4002,134,4002,069,1002,031,700998,900985,600972,400925,900846,900764,300723,300644,800582,100562,700553,400475,000447,200424,400410,800393,400393,40000292,600292,60000281,400281,40000195,200195,20000107,100107,100
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,000
0
0
0
71,000
0
0
0
74,000
0
0
0
66,000
0
0
0
63,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,000
0
0
987,000
988,000
0
949,000
940,000
996,000
0
0
0
993,000
0
0
0
994,000
0
0
00994,000000993,000000996,000940,000949,0000988,000987,0000053,0000000000000000000000000063,00000066,00000074,00000071,00000071,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
9,300
9,300
0
0
10,500
10,500
0
0
10,200
10,200
0
0
9,800
9,800
0
0
9,700
9,700
9,500
9,500
9,500
9,400
49,800
49,100
52,700
52,500
51,500
49,900
49,800
49,400
46,500
47,000
43,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
286,000
940,000
940,000
0
0
0
0
0
0
0
0
0
0
0000000000940,000940,000286,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000043,10047,00046,50049,40049,80049,90051,50052,50052,70049,10049,8009,4009,5009,5009,5009,7009,700009,8009,8000010,20010,2000010,50010,500009,3009,300
       Long-term Assets Other 
30,400
30,400
0
0
30,000
30,000
0
0
71,500
71,500
0
0
163,500
163,500
0
0
275,100
275,100
350,100
348,500
351,300
346,400
355,500
359,200
359,000
409,900
400,800
411,500
391,300
391,400
430,600
443,900
460,700
519,300
622,200
251,900
262,300
489,000
484,300
107,000
108,600
135,500
141,000
129,500
125,800
138,300
152,700
153,000
148,400
211,700
165,100
161,900
161,700
175,200
176,900
180,600
204,100
282,200
277,300
296,600
306,671
329,706
242,382
370,390
368,014
380,744
247,687
291,759
297,764
320,105
455,721
309,752
321,759
310,307
341,072
371,380
336,543
315,576
322,496
303,106
308,208
382,742
370,390
395,809
387,872
433,827
464,596
413,332
456,649
435,502
227,173
433,340
440,312
465,656
130,000
158,000
324,000
-22,000
370,000
294,000
358,000
793,000
29,000
-40,000
95,000
623,000
152,000
83,000
96,000
37,000
165,000
16,000
13,000
562,000
40,000
-57,000
-75,000
-63,000
14,000
-90,000
9,000
-8,000
-108,000
794,000
840,000
902,000
806,000
828,000
840,000
869,000
799,000
755,000
734,000
860,000
981,000
1,006,000
992,000
972,000
954,000
1,002,000
1,215,000
1,853,000
3,048,000
3,192,000
1,426,000
1,057,000
3,509,000
3,621,000
3,970,000
4,050,000
3,946,000
3,935,000
3,726,000
3,718,000
3,803,000
3,836,000
3,836,0003,803,0003,718,0003,726,0003,935,0003,946,0004,050,0003,970,0003,621,0003,509,0001,057,0001,426,0003,192,0003,048,0001,853,0001,215,0001,002,000954,000972,000992,0001,006,000981,000860,000734,000755,000799,000869,000840,000828,000806,000902,000840,000794,000-108,000-8,0009,000-90,00014,000-63,000-75,000-57,00040,000562,00013,00016,000165,00037,00096,00083,000152,000623,00095,000-40,00029,000793,000358,000294,000370,000-22,000324,000158,000130,000465,656440,312433,340227,173435,502456,649413,332464,596433,827387,872395,809370,390382,742308,208303,106322,496315,576336,543371,380341,072310,307321,759309,752455,721320,105297,764291,759247,687380,744368,014370,390242,382329,706306,671296,600277,300282,200204,100180,600176,900175,200161,700161,900165,100211,700148,400153,000152,700138,300125,800129,500141,000135,500108,600107,000484,300489,000262,300251,900622,200519,300460,700443,900430,600391,400391,300411,500400,800409,900359,000359,200355,500346,400351,300348,500350,100275,100275,10000163,500163,5000071,50071,5000030,00030,0000030,40030,400
> Total Liabilities 
219,300
219,300
0
0
191,200
191,200
0
0
453,700
453,700
0
0
513,900
513,900
0
0
575,200
575,200
728,500
564,600
600,300
579,000
851,200
961,900
1,006,800
1,069,200
1,269,600
1,035,600
1,082,000
1,100,600
1,316,200
1,136,200
1,147,400
2,125,000
2,551,800
2,315,000
2,356,500
2,515,900
3,041,300
2,674,600
2,816,500
2,855,900
3,297,500
2,910,600
3,021,900
3,061,800
3,601,900
2,897,100
2,856,500
2,920,000
3,416,600
3,074,600
3,128,500
3,188,400
3,957,800
3,679,300
3,635,800
3,852,100
4,416,800
4,041,500
3,956,722
4,284,803
5,082,008
4,836,649
4,810,813
5,091,016
5,989,293
5,537,179
5,620,598
5,806,296
6,278,840
6,170,919
6,188,700
6,510,591
7,461,111
7,104,260
7,341,260
7,408,472
8,140,587
7,773,605
7,862,059
7,573,919
8,255,657
8,048,368
7,983,484
8,288,273
9,378,733
9,070,673
10,989,523
10,913,928
12,171,181
11,648,916
12,010,723
11,408,430
12,061,000
11,528,000
11,740,000
11,961,000
13,047,000
12,623,000
12,927,000
12,885,000
14,336,000
13,592,000
14,433,000
14,188,000
15,557,000
14,692,000
14,653,000
14,622,000
16,491,000
18,806,000
19,359,000
19,271,000
20,910,000
19,857,000
20,680,000
20,509,000
22,043,000
23,175,000
22,677,000
22,597,000
24,371,000
21,154,000
22,125,000
20,831,000
24,301,000
22,918,000
25,446,000
25,268,000
28,022,000
26,650,000
27,158,000
27,727,000
30,335,000
28,616,000
28,932,000
29,816,000
35,118,000
31,783,000
34,529,000
36,851,000
44,908,000
38,789,000
40,300,000
41,190,000
45,149,000
43,102,000
43,339,000
43,519,000
44,551,000
44,049,000
43,179,000
43,936,000
47,576,000
45,563,000
45,563,00047,576,00043,936,00043,179,00044,049,00044,551,00043,519,00043,339,00043,102,00045,149,00041,190,00040,300,00038,789,00044,908,00036,851,00034,529,00031,783,00035,118,00029,816,00028,932,00028,616,00030,335,00027,727,00027,158,00026,650,00028,022,00025,268,00025,446,00022,918,00024,301,00020,831,00022,125,00021,154,00024,371,00022,597,00022,677,00023,175,00022,043,00020,509,00020,680,00019,857,00020,910,00019,271,00019,359,00018,806,00016,491,00014,622,00014,653,00014,692,00015,557,00014,188,00014,433,00013,592,00014,336,00012,885,00012,927,00012,623,00013,047,00011,961,00011,740,00011,528,00012,061,00011,408,43012,010,72311,648,91612,171,18110,913,92810,989,5239,070,6739,378,7338,288,2737,983,4848,048,3688,255,6577,573,9197,862,0597,773,6058,140,5877,408,4727,341,2607,104,2607,461,1116,510,5916,188,7006,170,9196,278,8405,806,2965,620,5985,537,1795,989,2935,091,0164,810,8134,836,6495,082,0084,284,8033,956,7224,041,5004,416,8003,852,1003,635,8003,679,3003,957,8003,188,4003,128,5003,074,6003,416,6002,920,0002,856,5002,897,1003,601,9003,061,8003,021,9002,910,6003,297,5002,855,9002,816,5002,674,6003,041,3002,515,9002,356,5002,315,0002,551,8002,125,0001,147,4001,136,2001,316,2001,100,6001,082,0001,035,6001,269,6001,069,2001,006,800961,900851,200579,000600,300564,600728,500575,200575,20000513,900513,90000453,700453,70000191,200191,20000219,300219,300
   > Total Current Liabilities 
138,700
138,700
0
0
183,000
183,000
0
0
247,600
247,600
0
0
306,100
306,100
0
0
352,300
352,300
505,300
342,300
378,000
377,500
637,000
460,300
504,300
555,200
743,900
503,800
547,700
566,300
779,900
601,900
615,900
1,240,000
1,670,600
1,435,900
1,487,700
1,647,300
2,173,900
1,808,900
1,951,300
1,692,900
2,135,700
1,749,600
1,721,100
1,771,600
2,336,200
2,094,600
2,059,700
1,964,000
2,454,500
2,107,900
2,160,000
2,196,900
2,963,400
2,682,500
2,662,300
2,866,200
3,426,200
3,049,300
2,961,623
3,404,359
4,168,181
3,913,416
3,887,641
4,112,189
5,010,480
4,558,474
4,328,577
4,449,733
4,891,736
4,752,661
4,716,419
5,011,107
5,949,786
5,587,470
5,844,395
6,170,550
7,036,385
6,774,381
6,871,345
6,608,974
7,454,831
7,250,021
7,492,306
7,819,191
8,946,859
8,664,500
8,586,754
8,581,753
9,693,755
9,169,089
9,525,513
8,874,165
9,538,000
8,998,000
9,259,000
9,281,000
10,285,000
9,865,000
10,189,000
10,063,000
11,502,000
10,746,000
12,494,000
12,050,000
13,311,000
12,409,000
12,366,000
12,260,000
14,135,000
13,045,000
13,509,000
13,257,000
14,933,000
13,884,000
14,687,000
14,412,000
16,019,000
18,249,000
16,736,000
16,540,000
18,293,000
15,433,000
16,999,000
15,575,000
19,161,000
18,860,000
21,394,000
17,495,000
20,360,000
18,913,000
19,411,000
19,926,000
22,473,000
22,450,000
22,832,000
23,237,000
26,265,000
22,695,000
22,779,000
24,844,000
32,667,000
26,564,000
27,982,000
29,441,000
33,342,000
31,545,000
31,845,000
31,998,000
33,067,000
32,516,000
31,708,000
33,583,000
36,768,000
34,688,000
34,688,00036,768,00033,583,00031,708,00032,516,00033,067,00031,998,00031,845,00031,545,00033,342,00029,441,00027,982,00026,564,00032,667,00024,844,00022,779,00022,695,00026,265,00023,237,00022,832,00022,450,00022,473,00019,926,00019,411,00018,913,00020,360,00017,495,00021,394,00018,860,00019,161,00015,575,00016,999,00015,433,00018,293,00016,540,00016,736,00018,249,00016,019,00014,412,00014,687,00013,884,00014,933,00013,257,00013,509,00013,045,00014,135,00012,260,00012,366,00012,409,00013,311,00012,050,00012,494,00010,746,00011,502,00010,063,00010,189,0009,865,00010,285,0009,281,0009,259,0008,998,0009,538,0008,874,1659,525,5139,169,0899,693,7558,581,7538,586,7548,664,5008,946,8597,819,1917,492,3067,250,0217,454,8316,608,9746,871,3456,774,3817,036,3856,170,5505,844,3955,587,4705,949,7865,011,1074,716,4194,752,6614,891,7364,449,7334,328,5774,558,4745,010,4804,112,1893,887,6413,913,4164,168,1813,404,3592,961,6233,049,3003,426,2002,866,2002,662,3002,682,5002,963,4002,196,9002,160,0002,107,9002,454,5001,964,0002,059,7002,094,6002,336,2001,771,6001,721,1001,749,6002,135,7001,692,9001,951,3001,808,9002,173,9001,647,3001,487,7001,435,9001,670,6001,240,000615,900601,900779,900566,300547,700503,800743,900555,200504,300460,300637,000377,500378,000342,300505,300352,300352,30000306,100306,10000247,600247,60000183,000183,00000138,700138,700
       Short-term Debt 
200
200
0
0
2,800
2,800
0
0
0
0
0
0
11,800
11,800
0
0
800
800
1,500
800
600
800
600
800
1,000
2,600
2,600
0
0
0
45,000
45,000
46,900
23,100
139,200
103,500
42,000
156,100
316,100
342,600
417,500
88,400
277,200
253,500
97,300
59,900
162,600
231,400
231,800
40,400
22,600
6,700
7,600
0
0
0
0
0
0
0
0
9,500
0
15,660
92,400
194,552
274,041
142,294
54,804
103,774
75,624
102,995
92,268
47,421
17,063
43,615
17,971
327,189
316,471
343,459
350,335
57,581
67,006
66,440
369,109
349,908
396,128
461,119
62,052
113,737
36,798
137,934
97,573
140,412
169,000
173,000
92,000
97,000
80,000
91,000
30,000
26,000
24,000
1,000
1,000
900,000
934,000
900,000
2,143,000
1,000
12,000
64,000
54,000
3,000,000
0
0
0
-8,741,000
0
1,200,000
1,200,000
1,283,000
1,281,000
89,000
1,193,000
1,100,000
1,159,000
2,257,000
1,158,000
86,000
0
0
0
90,000
0
1,698,000
1,699,000
1,699,000
1,700,000
500,000
1,497,000
95,000
96,000
95,000
92,000
799,000
799,000
-2,244,000
77,000
73,000
71,000
76,000
-2,436,000
1,081,000
1,080,000
1,080,000
1,080,0001,080,0001,081,000-2,436,00076,00071,00073,00077,000-2,244,000799,000799,00092,00095,00096,00095,0001,497,000500,0001,700,0001,699,0001,699,0001,698,000090,00000086,0001,158,0002,257,0001,159,0001,100,0001,193,00089,0001,281,0001,283,0001,200,0001,200,0000-8,741,0000003,000,00054,00064,00012,0001,0002,143,000900,000934,000900,0001,0001,00024,00026,00030,00091,00080,00097,00092,000173,000169,000140,41297,573137,93436,798113,73762,052461,119396,128349,908369,10966,44067,00657,581350,335343,459316,471327,18917,97143,61517,06347,42192,268102,99575,624103,77454,804142,294274,041194,55292,40015,66009,500000000007,6006,70022,60040,400231,800231,400162,60059,90097,300253,500277,20088,400417,500342,600316,100156,10042,000103,500139,20023,10046,90045,00045,0000002,6002,6001,0008006008006008001,5008008000011,80011,8000000002,8002,80000200200
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95,000
92,000
799,000
799,000
77,000
77,000
73,000
71,000
76,000
0
1,081,000
1,080,000
1,080,000
1,080,0001,080,0001,081,000076,00071,00073,00077,00077,000799,000799,00092,00095,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
252,800
252,800
378,400
227,500
258,900
258,500
485,400
316,900
351,700
380,800
553,000
355,800
382,300
370,200
577,500
384,400
392,400
872,900
1,143,700
891,800
1,028,200
1,073,300
1,432,800
1,046,000
1,124,500
1,233,100
1,438,300
1,094,000
1,190,500
1,220,400
1,651,500
1,319,300
1,307,000
1,379,400
1,826,000
1,486,400
1,575,800
1,605,500
2,059,700
1,739,100
1,806,900
1,912,600
2,384,600
1,976,300
2,007,167
2,197,139
2,859,489
2,536,585
2,586,027
2,727,639
3,391,985
3,051,533
2,840,677
2,884,269
3,241,358
2,869,819
2,885,425
3,131,320
3,886,493
3,267,942
3,557,140
3,600,200
4,468,899
3,998,561
4,134,064
4,213,724
4,859,490
4,394,338
4,439,297
4,581,395
5,537,829
4,961,747
5,188,881
5,124,990
6,168,251
5,338,177
5,720,508
5,224,753
5,847,000
5,000,000
5,370,000
5,450,000
6,317,000
5,598,000
5,975,000
5,947,000
7,205,000
5,970,000
6,800,000
6,544,000
7,576,000
6,334,000
7,302,000
7,303,000
8,825,000
7,441,000
7,788,000
7,872,000
9,199,000
7,707,000
8,361,000
8,491,000
9,783,000
8,302,000
8,895,000
9,011,000
10,378,000
8,222,000
8,828,000
7,612,000
11,003,000
8,764,000
9,425,000
9,608,000
11,992,000
10,061,000
10,705,000
11,237,000
13,133,000
10,711,000
11,331,000
11,679,000
14,440,000
11,072,000
10,813,000
14,172,000
17,014,000
14,383,000
15,538,000
16,278,000
19,561,000
17,089,000
17,651,000
17,848,000
18,348,000
16,407,000
16,853,000
17,483,000
20,357,000
17,494,000
17,494,00020,357,00017,483,00016,853,00016,407,00018,348,00017,848,00017,651,00017,089,00019,561,00016,278,00015,538,00014,383,00017,014,00014,172,00010,813,00011,072,00014,440,00011,679,00011,331,00010,711,00013,133,00011,237,00010,705,00010,061,00011,992,0009,608,0009,425,0008,764,00011,003,0007,612,0008,828,0008,222,00010,378,0009,011,0008,895,0008,302,0009,783,0008,491,0008,361,0007,707,0009,199,0007,872,0007,788,0007,441,0008,825,0007,303,0007,302,0006,334,0007,576,0006,544,0006,800,0005,970,0007,205,0005,947,0005,975,0005,598,0006,317,0005,450,0005,370,0005,000,0005,847,0005,224,7535,720,5085,338,1776,168,2515,124,9905,188,8814,961,7475,537,8294,581,3954,439,2974,394,3384,859,4904,213,7244,134,0643,998,5614,468,8993,600,2003,557,1403,267,9423,886,4933,131,3202,885,4252,869,8193,241,3582,884,2692,840,6773,051,5333,391,9852,727,6392,586,0272,536,5852,859,4892,197,1392,007,1671,976,3002,384,6001,912,6001,806,9001,739,1002,059,7001,605,5001,575,8001,486,4001,826,0001,379,4001,307,0001,319,3001,651,5001,220,4001,190,5001,094,0001,438,3001,233,1001,124,5001,046,0001,432,8001,073,3001,028,200891,8001,143,700872,900392,400384,400577,500370,200382,300355,800553,000380,800351,700316,900485,400258,500258,900227,500378,400252,800252,8000000000000000000
       Other Current Liabilities 
138,500
138,500
0
0
180,200
180,200
0
0
247,600
247,600
0
0
294,300
294,300
0
0
98,700
98,700
125,400
114,000
118,500
118,200
151,000
142,600
151,600
174,400
188,300
148,000
165,400
196,100
202,400
172,500
176,600
344,000
387,700
440,600
417,500
417,900
425,000
420,300
409,300
371,400
420,200
402,100
433,300
491,300
522,100
543,900
520,900
544,200
605,900
614,800
576,600
591,400
903,700
943,400
855,400
953,600
1,041,600
1,073,000
954,456
1,197,720
1,308,692
1,361,171
1,209,214
867,415
998,654
1,003,280
1,064,853
1,101,175
1,182,265
1,374,717
1,330,013
1,431,009
1,601,394
1,815,576
1,806,936
1,789,280
1,752,426
1,918,009
1,873,013
1,837,111
1,985,395
2,219,053
2,107,291
2,303,942
2,379,126
2,587,427
2,671,300
2,650,850
2,737,496
2,094,336
2,922,619
2,760,562
2,752,000
3,030,000
2,955,000
2,910,000
3,005,000
3,264,000
3,263,000
4,013,000
3,328,000
3,797,000
4,689,000
4,465,000
3,768,000
4,088,000
1,799,000
4,797,000
2,196,000
2,264,000
5,667,000
2,181,000
5,734,000
6,177,000
6,326,000
14,412,000
6,236,000
18,249,000
4,345,000
5,947,000
2,036,000
2,280,000
2,303,000
6,498,000
2,189,000
2,691,000
5,895,000
2,639,000
8,368,000
8,852,000
8,706,000
8,599,000
9,340,000
4,003,000
3,993,000
3,792,000
3,956,000
4,600,000
4,060,000
3,728,000
8,535,000
4,365,000
4,807,000
4,561,000
5,079,000
12,212,000
11,866,000
11,903,000
12,326,000
13,621,000
14,855,000
6,254,000
6,188,000
13,573,000
13,573,0006,188,0006,254,00014,855,00013,621,00012,326,00011,903,00011,866,00012,212,0005,079,0004,561,0004,807,0004,365,0008,535,0003,728,0004,060,0004,600,0003,956,0003,792,0003,993,0004,003,0009,340,0008,599,0008,706,0008,852,0008,368,0002,639,0005,895,0002,691,0002,189,0006,498,0002,303,0002,280,0002,036,0005,947,0004,345,00018,249,0006,236,00014,412,0006,326,0006,177,0005,734,0002,181,0005,667,0002,264,0002,196,0004,797,0001,799,0004,088,0003,768,0004,465,0004,689,0003,797,0003,328,0004,013,0003,263,0003,264,0003,005,0002,910,0002,955,0003,030,0002,752,0002,760,5622,922,6192,094,3362,737,4962,650,8502,671,3002,587,4272,379,1262,303,9422,107,2912,219,0531,985,3951,837,1111,873,0131,918,0091,752,4261,789,2801,806,9361,815,5761,601,3941,431,0091,330,0131,374,7171,182,2651,101,1751,064,8531,003,280998,654867,4151,209,2141,361,1711,308,6921,197,720954,4561,073,0001,041,600953,600855,400943,400903,700591,400576,600614,800605,900544,200520,900543,900522,100491,300433,300402,100420,200371,400409,300420,300425,000417,900417,500440,600387,700344,000176,600172,500202,400196,100165,400148,000188,300174,400151,600142,600151,000118,200118,500114,000125,40098,70098,70000294,300294,30000247,600247,60000180,200180,20000138,500138,500
   > Long-term Liabilities 
80,600
80,600
0
0
8,200
8,200
0
0
206,100
206,100
0
0
207,800
207,800
0
0
222,900
222,900
223,200
222,300
222,300
201,500
214,200
501,600
502,500
514,000
525,700
531,800
534,300
534,300
536,300
534,300
531,500
885,000
881,200
879,100
868,800
868,600
867,400
865,700
865,200
1,163,000
1,161,800
1,161,000
1,300,800
1,290,200
1,265,700
802,500
796,800
956,000
962,100
966,700
968,500
991,500
994,400
996,800
973,500
985,900
990,600
992,200
995,099
880,444
913,827
923,233
923,172
978,827
978,813
978,705
1,292,021
1,356,563
1,387,104
1,418,258
1,472,281
1,499,484
1,511,325
1,516,790
1,496,865
1,237,922
1,104,202
999,224
990,714
964,945
800,826
798,347
491,178
469,082
431,874
406,173
2,402,769
2,332,175
2,477,426
2,479,827
2,485,210
2,534,265
2,523,000
2,530,000
2,481,000
2,680,000
2,762,000
2,758,000
2,738,000
2,822,000
2,834,000
2,846,000
1,939,000
2,138,000
2,246,000
2,283,000
2,287,000
2,362,000
2,356,000
5,761,000
5,850,000
6,014,000
5,977,000
5,973,000
5,993,000
6,097,000
6,024,000
4,926,000
5,941,000
6,057,000
6,078,000
5,721,000
5,126,000
5,256,000
5,140,000
4,058,000
4,052,000
7,773,000
7,662,000
7,737,000
7,747,000
7,801,000
7,862,000
6,166,000
6,100,000
6,579,000
8,853,000
9,088,000
11,750,000
12,007,000
12,241,000
12,225,000
12,318,000
11,749,000
11,807,000
11,557,000
11,494,000
11,521,000
11,484,000
11,533,000
11,471,000
10,353,000
10,808,000
10,875,000
10,875,00010,808,00010,353,00011,471,00011,533,00011,484,00011,521,00011,494,00011,557,00011,807,00011,749,00012,318,00012,225,00012,241,00012,007,00011,750,0009,088,0008,853,0006,579,0006,100,0006,166,0007,862,0007,801,0007,747,0007,737,0007,662,0007,773,0004,052,0004,058,0005,140,0005,256,0005,126,0005,721,0006,078,0006,057,0005,941,0004,926,0006,024,0006,097,0005,993,0005,973,0005,977,0006,014,0005,850,0005,761,0002,356,0002,362,0002,287,0002,283,0002,246,0002,138,0001,939,0002,846,0002,834,0002,822,0002,738,0002,758,0002,762,0002,680,0002,481,0002,530,0002,523,0002,534,2652,485,2102,479,8272,477,4262,332,1752,402,769406,173431,874469,082491,178798,347800,826964,945990,714999,2241,104,2021,237,9221,496,8651,516,7901,511,3251,499,4841,472,2811,418,2581,387,1041,356,5631,292,021978,705978,813978,827923,172923,233913,827880,444995,099992,200990,600985,900973,500996,800994,400991,500968,500966,700962,100956,000796,800802,5001,265,7001,290,2001,300,8001,161,0001,161,8001,163,000865,200865,700867,400868,600868,800879,100881,200885,000531,500534,300536,300534,300534,300531,800525,700514,000502,500501,600214,200201,500222,300222,300223,200222,900222,90000207,800207,80000206,100206,100008,2008,2000080,60080,600
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,522,000
7,495,000
6,692,000
6,667,000
6,658,000
6,507,000
6,484,000
6,472,000
6,506,000
6,497,000
5,377,000
0
0
005,377,0006,497,0006,506,0006,472,0006,484,0006,507,0006,658,0006,667,0006,692,0007,495,0007,522,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,182,000
1,435,000
2,491,000
2,311,000
2,535,000
2,555,000
2,509,000
2,470,000
0
1,247,000
2,541,000
0
02,541,0001,247,00002,470,0002,509,0002,555,0002,535,0002,311,0002,491,0001,435,0002,182,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
161,300
161,300
0
0
301,700
301,700
0
0
379,300
379,300
0
0
479,500
479,500
0
0
535,100
535,100
583,700
584,100
589,800
616,300
654,400
685,100
717,600
763,000
818,900
831,600
789,800
802,000
841,300
861,900
870,000
1,796,700
1,765,100
1,825,600
1,852,100
1,685,000
1,735,000
1,410,800
1,459,900
1,530,700
1,578,700
1,628,700
1,678,400
1,777,800
1,829,600
2,239,000
2,313,300
2,468,100
2,569,600
2,699,500
2,824,700
2,965,900
2,980,300
3,187,100
3,367,100
3,532,100
3,702,900
3,937,200
4,107,659
4,240,280
4,326,786
4,559,951
4,655,250
4,882,940
5,002,762
5,233,997
5,408,138
5,694,237
5,835,671
6,049,142
6,285,944
6,554,980
6,804,759
7,111,791
7,212,106
7,624,810
8,210,002
8,614,816
8,862,878
8,881,109
9,067,032
9,066,017
9,238,621
9,143,439
8,971,986
8,788,400
8,481,264
8,623,341
8,762,411
8,946,391
9,115,573
9,192,061
8,851,000
9,121,000
9,473,000
10,018,000
10,345,000
10,651,000
10,874,000
10,829,000
11,199,000
11,583,000
11,963,000
12,002,000
11,909,000
12,232,000
12,585,000
12,361,000
12,665,000
10,112,000
10,472,000
10,833,000
11,221,000
11,515,000
11,819,000
12,303,000
12,359,000
10,206,000
10,587,000
10,617,000
10,848,000
11,000,000
11,505,000
12,079,000
11,973,000
12,440,000
9,898,000
10,778,000
11,078,000
11,754,000
12,143,000
12,799,000
13,167,000
13,858,000
14,486,000
15,243,000
15,861,000
16,614,000
16,802,000
18,284,000
14,860,000
15,652,000
16,482,000
17,564,000
18,463,000
19,418,000
19,968,000
20,642,000
21,471,000
22,794,000
23,568,000
25,058,000
26,147,000
20,760,000
20,760,00026,147,00025,058,00023,568,00022,794,00021,471,00020,642,00019,968,00019,418,00018,463,00017,564,00016,482,00015,652,00014,860,00018,284,00016,802,00016,614,00015,861,00015,243,00014,486,00013,858,00013,167,00012,799,00012,143,00011,754,00011,078,00010,778,0009,898,00012,440,00011,973,00012,079,00011,505,00011,000,00010,848,00010,617,00010,587,00010,206,00012,359,00012,303,00011,819,00011,515,00011,221,00010,833,00010,472,00010,112,00012,665,00012,361,00012,585,00012,232,00011,909,00012,002,00011,963,00011,583,00011,199,00010,829,00010,874,00010,651,00010,345,00010,018,0009,473,0009,121,0008,851,0009,192,0619,115,5738,946,3918,762,4118,623,3418,481,2648,788,4008,971,9869,143,4399,238,6219,066,0179,067,0328,881,1098,862,8788,614,8168,210,0027,624,8107,212,1067,111,7916,804,7596,554,9806,285,9446,049,1425,835,6715,694,2375,408,1385,233,9975,002,7624,882,9404,655,2504,559,9514,326,7864,240,2804,107,6593,937,2003,702,9003,532,1003,367,1003,187,1002,980,3002,965,9002,824,7002,699,5002,569,6002,468,1002,313,3002,239,0001,829,6001,777,8001,678,4001,628,7001,578,7001,530,7001,459,9001,410,8001,735,0001,685,0001,852,1001,825,6001,765,1001,796,700870,000861,900841,300802,000789,800831,600818,900763,000717,600685,100654,400616,300589,800584,100583,700535,100535,10000479,500479,50000379,300379,30000301,700301,70000161,300161,300
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
0
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,200
2,200
2,200
2,250
2,236
2,240
2,249
2,253
2,259
2,262
2,269
2,273
2,277
2,279
2,280
2,284
2,287
2,289
2,294
2,297
2,313
2,359
2,387
2,397
2,362
2,379
2,348
2,349
2,312
2,278
2,247
2,201
2,185
2,175
2,171
2,175
2,163
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,0002,0002,0002,0002,0002,0002,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,1632,1752,1712,1752,1852,2012,2472,2782,3122,3492,3482,3792,3622,3972,3872,3592,3132,2972,2942,2892,2872,2842,2802,2792,2772,2732,2692,2622,2592,2532,2492,2402,2362,2502,2002,2002,2002,0002,0002,0002,0002,0002,0002,00002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,00000000000000000000000000000000000000
   Retained Earnings 
105,200
105,200
0
0
164,100
164,100
0
0
237,400
237,400
0
0
332,600
332,600
0
0
374,900
374,900
419,100
445,000
468,100
500,300
548,400
576,100
602,400
634,000
684,400
705,000
733,500
763,100
809,700
827,100
844,200
1,255,600
1,222,600
1,284,900
1,316,900
1,143,200
1,191,700
1,173,100
1,205,800
1,277,100
1,326,600
1,398,100
1,439,300
1,525,900
1,557,700
1,655,100
1,721,400
1,838,100
1,936,000
-2,062,000
2,147,200
2,297,900
2,284,100
2,436,200
2,542,000
2,695,200
2,824,500
3,006,100
3,126,477
3,326,659
3,456,180
3,632,757
3,738,014
3,928,748
4,058,404
4,250,960
4,381,330
4,628,731
4,774,460
4,956,525
5,110,305
5,349,731
5,509,906
5,736,698
5,889,417
1,466,366
6,286,045
6,543,764
2,022,695
6,624,154
6,597,873
6,448,955
6,361,193
6,041,212
5,844,328
5,610,470
5,229,557
5,132,343
5,085,481
5,235,650
5,248,498
5,360,854
5,506,000
5,676,000
5,806,000
6,101,000
6,288,000
6,495,000
6,614,000
6,590,000
6,685,000
6,863,000
6,994,000
7,111,000
7,175,000
7,339,000
7,611,000
7,834,000
8,099,000
5,478,000
5,802,000
6,283,000
6,571,000
6,899,000
7,051,000
7,458,000
7,782,000
5,937,000
6,164,000
6,518,000
6,704,000
7,001,000
7,225,000
7,686,000
7,882,000
8,140,000
5,508,000
5,988,000
6,300,000
6,727,000
7,176,000
7,887,000
8,387,000
8,916,000
9,496,000
10,258,000
10,787,000
11,384,000
11,883,000
12,879,000
9,232,000
9,766,000
10,466,000
11,666,000
12,606,000
13,474,000
14,294,000
15,585,000
16,412,000
17,341,000
18,035,000
19,521,000
20,499,000
14,980,000
14,980,00020,499,00019,521,00018,035,00017,341,00016,412,00015,585,00014,294,00013,474,00012,606,00011,666,00010,466,0009,766,0009,232,00012,879,00011,883,00011,384,00010,787,00010,258,0009,496,0008,916,0008,387,0007,887,0007,176,0006,727,0006,300,0005,988,0005,508,0008,140,0007,882,0007,686,0007,225,0007,001,0006,704,0006,518,0006,164,0005,937,0007,782,0007,458,0007,051,0006,899,0006,571,0006,283,0005,802,0005,478,0008,099,0007,834,0007,611,0007,339,0007,175,0007,111,0006,994,0006,863,0006,685,0006,590,0006,614,0006,495,0006,288,0006,101,0005,806,0005,676,0005,506,0005,360,8545,248,4985,235,6505,085,4815,132,3435,229,5575,610,4705,844,3286,041,2126,361,1936,448,9556,597,8736,624,1542,022,6956,543,7646,286,0451,466,3665,889,4175,736,6985,509,9065,349,7315,110,3054,956,5254,774,4604,628,7314,381,3304,250,9604,058,4043,928,7483,738,0143,632,7573,456,1803,326,6593,126,4773,006,1002,824,5002,695,2002,542,0002,436,2002,284,1002,297,9002,147,200-2,062,0001,936,0001,838,1001,721,4001,655,1001,557,7001,525,9001,439,3001,398,1001,326,6001,277,1001,205,8001,173,1001,191,7001,143,2001,316,9001,284,9001,222,6001,255,600844,200827,100809,700763,100733,500705,000684,400634,000602,400576,100548,400500,300468,100445,000419,100374,900374,90000332,600332,60000237,400237,40000164,100164,10000105,200105,200
   Accumulated Other Comprehensive Income 
-11,300
-11,300
0
0
-18,700
-18,700
0
0
-26,800
-26,800
0
0
-39,500
-39,500
0
0
-56,500
-56,500
-61,000
-65,600
-71,200
-75,600
-90,800
-98,500
-106,800
-113,800
-120,000
-127,500
-136,000
-144,000
-155,000
-166,900
-180,100
-330,200
-330,200
-78,000
-90,000
-86,000
-84,000
-130,000
-98,000
-104,000
-110,000
-156,000
-150,000
-144,000
-110,000
-130,000
-154,000
-795,700
-178,000
-212,000
-214,000
-304,000
-270,000
-238,000
-210,000
-118,100
-103,700
-86,200
-116,382
-117,029
-172,721
-155,297
-182,894
-173,610
-197,705
-199,383
-178,886
-157,725
-171,191
-144,965
-81,301
-77,980
-1,567
46,824
-33,148
16,144
151,377
119,794
139,352
158,039
129,136
207,514
265,670
277,263
270,952
244,995
300,892
370,589
477,520
429,990
393,305
285,661
-240,000
-218,000
-57,000
104,000
150,000
145,000
151,000
122,000
270,000
340,000
484,000
373,000
205,000
306,000
319,000
156,000
173,000
111,000
81,000
-122,000
-41,000
-157,000
-69,000
-76,000
-388,000
-797,000
-726,000
-1,121,000
-1,105,000
-1,344,000
-1,126,000
-1,099,000
-1,439,000
-1,333,000
-1,321,000
-1,014,000
-1,037,000
-897,000
-1,038,000
-1,199,000
-1,331,000
-1,280,000
-1,321,000
-1,436,000
-1,321,000
-1,280,000
-1,678,000
-1,297,000
-1,101,000
-961,000
-909,000
-1,137,000
-1,211,000
-1,246,000
-1,602,000
-1,829,000
-1,925,000
-1,672,000
-1,680,000
-1,805,000
-1,843,000
-1,842,000
-1,842,000-1,843,000-1,805,000-1,680,000-1,672,000-1,925,000-1,829,000-1,602,000-1,246,000-1,211,000-1,137,000-909,000-961,000-1,101,000-1,297,000-1,678,000-1,280,000-1,321,000-1,436,000-1,321,000-1,280,000-1,331,000-1,199,000-1,038,000-897,000-1,037,000-1,014,000-1,321,000-1,333,000-1,439,000-1,099,000-1,126,000-1,344,000-1,105,000-1,121,000-726,000-797,000-388,000-76,000-69,000-157,000-41,000-122,00081,000111,000173,000156,000319,000306,000205,000373,000484,000340,000270,000122,000151,000145,000150,000104,000-57,000-218,000-240,000285,661393,305429,990477,520370,589300,892244,995270,952277,263265,670207,514129,136158,039139,352119,794151,37716,144-33,14846,824-1,567-77,980-81,301-144,965-171,191-157,725-178,886-199,383-197,705-173,610-182,894-155,297-172,721-117,029-116,382-86,200-103,700-118,100-210,000-238,000-270,000-304,000-214,000-212,000-178,000-795,700-154,000-130,000-110,000-144,000-150,000-156,000-110,000-104,000-98,000-130,000-84,000-86,000-90,000-78,000-330,200-330,200-180,100-166,900-155,000-144,000-136,000-127,500-120,000-113,800-106,800-98,500-90,800-75,600-71,200-65,600-61,000-56,500-56,50000-39,500-39,50000-26,800-26,80000-18,700-18,70000-11,300-11,300
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,843,000
6,921,000
7,031,000
7,064,000
7,186,000
7,272,000
6,884,000
6,982,000
7,123,000
7,211,000
7,340,000
0
0
007,340,0007,211,0007,123,0006,982,0006,884,0007,272,0007,186,0007,064,0007,031,0006,921,0006,843,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
67,400
67,400
0
0
156,300
156,300
0
0
168,700
168,700
0
0
186,400
186,400
0
0
216,700
216,700
225,600
204,700
192,900
191,600
196,800
207,500
222,000
242,800
254,500
254,100
192,300
182,900
186,600
201,700
205,900
871,300
872,700
616,700
623,000
625,800
625,000
365,700
350,000
355,600
360,000
384,600
387,000
393,900
379,900
711,900
743,900
1,425,700
809,600
848,000
889,500
970,000
964,000
986,900
1,033,000
952,800
979,900
1,015,100
1,095,314
1,028,414
1,041,087
1,080,242
1,097,877
1,125,543
1,139,801
1,180,151
1,203,421
1,220,954
1,230,123
1,235,302
1,254,656
1,280,942
1,294,131
1,325,975
1,353,540
6,139,987
1,770,221
1,948,871
6,698,434
2,096,554
2,337,644
2,407,200
2,609,409
2,822,652
2,854,428
2,930,688
2,948,614
3,118,224
3,197,235
3,278,580
3,471,595
3,543,383
3,583,000
3,661,000
3,722,000
3,811,000
3,905,000
4,009,000
4,107,000
4,115,000
4,242,000
4,378,000
4,483,000
4,516,000
4,527,000
4,585,000
4,653,000
4,369,000
4,391,000
4,521,000
4,587,000
4,670,000
4,689,000
4,771,000
4,835,000
4,919,000
4,963,000
5,064,000
5,147,000
5,218,000
5,247,000
5,341,000
5,404,000
5,490,000
5,528,000
5,631,000
5,709,000
5,800,000
5,811,000
5,920,000
6,001,000
6,107,000
6,107,000
6,218,000
6,307,000
6,417,000
6,391,000
6,506,000
6,593,000
6,698,000
6,725,000
6,843,000
6,921,000
7,031,000
7,064,000
7,186,000
7,272,000
6,884,000
6,982,000
7,123,000
7,211,000
7,340,000
7,489,000
7,620,000
7,620,0007,489,0007,340,0007,211,0007,123,0006,982,0006,884,0007,272,0007,186,0007,064,0007,031,0006,921,0006,843,0006,725,0006,698,0006,593,0006,506,0006,391,0006,417,0006,307,0006,218,0006,107,0006,107,0006,001,0005,920,0005,811,0005,800,0005,709,0005,631,0005,528,0005,490,0005,404,0005,341,0005,247,0005,218,0005,147,0005,064,0004,963,0004,919,0004,835,0004,771,0004,689,0004,670,0004,587,0004,521,0004,391,0004,369,0004,653,0004,585,0004,527,0004,516,0004,483,0004,378,0004,242,0004,115,0004,107,0004,009,0003,905,0003,811,0003,722,0003,661,0003,583,0003,543,3833,471,5953,278,5803,197,2353,118,2242,948,6142,930,6882,854,4282,822,6522,609,4092,407,2002,337,6442,096,5546,698,4341,948,8711,770,2216,139,9871,353,5401,325,9751,294,1311,280,9421,254,6561,235,3021,230,1231,220,9541,203,4211,180,1511,139,8011,125,5431,097,8771,080,2421,041,0871,028,4141,095,3141,015,100979,900952,8001,033,000986,900964,000970,000889,500848,000809,6001,425,700743,900711,900379,900393,900387,000384,600360,000355,600350,000365,700625,000625,800623,000616,700872,700871,300205,900201,700186,600182,900192,300254,100254,500242,800222,000207,500196,800191,600192,900204,700225,600216,700216,70000186,400186,40000168,700168,70000156,300156,3000067,40067,400



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-08-31)

Gross Profit (+$)
totalRevenue242,290,000
Cost of Revenue-212,586,000
Gross Profit29,704,00029,704,000
 
Operating Income (+$)
Gross Profit29,704,000
Operating Expense-21,590,000
Operating Income8,114,0008,114,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative21,590,000
Selling And Marketing Expenses0
Operating Expense21,590,00021,590,000
 
Net Interest Income (+$)
Interest Income339,000
Interest Expense-160,000
Other Finance Cost-194,000
Net Interest Income373,000
 
Pretax Income (+$)
Operating Income8,114,000
Net Interest Income373,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)8,487,0007,741,000
EBIT - interestExpense = 8,487,000
8,487,000
6,452,000
Interest Expense160,000
Earnings Before Interest and Taxes (EBIT)8,647,0008,647,000
Earnings Before Interest and Taxes (EBITDA)10,724,000
 
After tax Income (+$)
Income Before Tax8,487,000
Tax Provision-2,195,000
Net Income From Continuing Ops6,292,0006,292,000
Net Income6,292,000
Net Income Applicable To Common Shares6,292,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses234,176,000
Total Other Income/Expenses Net373,000-373,000
 

Technical Analysis of Costco
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Costco. The general trend of Costco is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Costco's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Costco Wholesale Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: .

The bearish price targets are: 784.33 > 741.37 > 717.13.

Tweet this
Costco Wholesale Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Costco Wholesale Corp. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Costco Wholesale Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Costco Wholesale Corp. The current macd is 12.79.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Costco price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Costco. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Costco price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Costco Wholesale Corp Daily Moving Average Convergence/Divergence (MACD) ChartCostco Wholesale Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Costco Wholesale Corp. The current adx is 23.47.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Costco shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Costco Wholesale Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Costco Wholesale Corp. The current sar is 715.34.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Costco Wholesale Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Costco Wholesale Corp. The current rsi is 74.59. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
  • Trending up: The RSI is trending up. +1
Costco Wholesale Corp Daily Relative Strength Index (RSI) ChartCostco Wholesale Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Costco Wholesale Corp. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Costco price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Costco Wholesale Corp Daily Stochastic Oscillator ChartCostco Wholesale Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Costco Wholesale Corp. The current cci is 202.25.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Costco Wholesale Corp Daily Commodity Channel Index (CCI) ChartCostco Wholesale Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Costco Wholesale Corp. The current cmo is 61.47.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Costco Wholesale Corp Daily Chande Momentum Oscillator (CMO) ChartCostco Wholesale Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Costco Wholesale Corp. The current willr is -0.31975925.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Costco Wholesale Corp Daily Williams %R ChartCostco Wholesale Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Costco Wholesale Corp.

Costco Wholesale Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Costco Wholesale Corp. The current atr is 13.16.

Costco Wholesale Corp Daily Average True Range (ATR) ChartCostco Wholesale Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Costco Wholesale Corp. The current obv is 97,668,982.

Costco Wholesale Corp Daily On-Balance Volume (OBV) ChartCostco Wholesale Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Costco Wholesale Corp. The current mfi is 85.64.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
Costco Wholesale Corp Daily Money Flow Index (MFI) ChartCostco Wholesale Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Costco Wholesale Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-18ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-19STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-10CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-19BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-21RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-07ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-05-02STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-05-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-05-07ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-09STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-10MFI LONG ENTRY SHORT CLOSE80 crossover to upside

6.3. Candlestick Patterns

Costco Wholesale Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Costco Wholesale Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5074.587
Ma 20Greater thanMa 50733.166
Ma 50Greater thanMa 100733.070
Ma 100Greater thanMa 200712.141
OpenGreater thanClose779.040
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Costco with someone you think should read this too:
  • Are you bullish or bearish on Costco? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Costco? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Costco Wholesale Corp

I send you an email if I find something interesting about Costco Wholesale Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Costco Wholesale Corp.

Receive notifications about Costco Wholesale Corp in your mailbox!