25 XP   0   0   10

Capri Nusa Satu Properti Tbk PT
Buy, Hold or Sell?

Let's analyse Capri Nusa Satu Properti Tbk PT together

PenkeI guess you are interested in Capri Nusa Satu Properti Tbk PT. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Capri Nusa Satu Properti Tbk PT. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Capri Nusa Satu Properti Tbk PT

I send you an email if I find something interesting about Capri Nusa Satu Properti Tbk PT.

Quick analysis of Capri Nusa Satu Properti Tbk PT (30 sec.)










What can you expect buying and holding a share of Capri Nusa Satu Properti Tbk PT? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
Rp75.60
Expected worth in 1 year
Rp69.39
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
Rp-6.20
Return On Investment
-12.4%

For what price can you sell your share?

Current Price per Share
Rp50.00
Expected price per share
Rp50.00 - Rp50.00
How sure are you?
50%

1. Valuation of Capri Nusa Satu Properti Tbk PT (5 min.)




Live pricePrice per Share (EOD)

Rp50.00

Intrinsic Value Per Share

Rp-84.19 - Rp271.70

Total Value Per Share

Rp-8.59 - Rp347.30

2. Growth of Capri Nusa Satu Properti Tbk PT (5 min.)




Is Capri Nusa Satu Properti Tbk PT growing?

Current yearPrevious yearGrowGrow %
How rich?$18.3m$18.7m-$377.4k-2.1%

How much money is Capri Nusa Satu Properti Tbk PT making?

Current yearPrevious yearGrowGrow %
Making money-$386.1k-$346.9k-$39.2k-10.2%
Net Profit Margin-108.7%-93.1%--

How much money comes from the company's main activities?

3. Financial Health of Capri Nusa Satu Properti Tbk PT (5 min.)




What can you expect buying and holding a share of Capri Nusa Satu Properti Tbk PT? (5 min.)

Welcome investor! Capri Nusa Satu Properti Tbk PT's management wants to use your money to grow the business. In return you get a share of Capri Nusa Satu Properti Tbk PT.

What can you expect buying and holding a share of Capri Nusa Satu Properti Tbk PT?

First you should know what it really means to hold a share of Capri Nusa Satu Properti Tbk PT. And how you can make/lose money.

Speculation

The Price per Share of Capri Nusa Satu Properti Tbk PT is Rp50.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Capri Nusa Satu Properti Tbk PT.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Capri Nusa Satu Properti Tbk PT, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp75.60. Based on the TTM, the Book Value Change Per Share is Rp-1.55 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-1.29 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Capri Nusa Satu Properti Tbk PT.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.01-0.01-0.01-0.00-0.00-
Price to Earnings Ratio-31.50--31.50--35.07--14.70--12.25-
Price-to-Total Gains Ratio-32.24--32.24--38.75--23.04--23.04-
Price to Book Ratio0.66-0.66-0.65-0.39-0.32-
Price-to-Total Gains Ratio-32.24--32.24--38.75--23.04--23.04-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.005
Number of shares200000
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (200000 shares)-31.02306.64
Gains per Year (200000 shares)-124.081,226.54
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-124-134012271217
20-248-258024532444
30-372-382036803671
40-496-506049064898
50-620-630061336125
60-744-754073597352
70-869-878085868579
80-993-1002098129806
90-1117-112601103911033
100-1241-125001226512260

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%1.05.00.016.7%1.05.00.016.7%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%3.03.00.050.0%3.03.00.050.0%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.06.00.0%0.00.06.00.0%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%3.03.00.050.0%3.03.00.050.0%

Fundamentals of Capri Nusa Satu Properti Tbk PT

About Capri Nusa Satu Properti Tbk PT

PT Capri Nusa Satu Properti Tbk, together with its subsidiaries, engages in the property and real estate development business in Indonesia. The company develops resorts, meeting houses, and office buildings. It also rents office space. The company was founded in 2011 and is based in Jakarta Timur, Indonesia. PT Capri Nusa Satu Properti Tbk is a subsidiary of PT RDW Global Investasi.

Fundamental data was last updated by Penke on 2024-04-13 10:25:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Capri Nusa Satu Properti Tbk PT.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Capri Nusa Satu Properti Tbk PT earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Capri Nusa Satu Properti Tbk PT to the Real Estate - Diversified industry mean.
  • A Net Profit Margin of -108.7% means that Rp-1.09 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is -108.7%. The company is making a huge loss. -2
  • The TTM is -108.7%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-108.7%TTM-108.7%0.0%
TTM-108.7%YOY-93.1%-15.5%
TTM-108.7%5Y-557.1%+448.5%
5Y-557.1%10Y-470.2%-87.0%
1.1.2. Return on Assets

Shows how efficient Capri Nusa Satu Properti Tbk PT is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Capri Nusa Satu Properti Tbk PT to the Real Estate - Diversified industry mean.
  • -1.8% Return on Assets means that Capri Nusa Satu Properti Tbk PT generated Rp-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is -1.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM-1.8%0.0%
TTM-1.8%YOY-1.6%-0.2%
TTM-1.8%5Y-6.4%+4.5%
5Y-6.4%10Y-13.6%+7.2%
1.1.3. Return on Equity

Shows how efficient Capri Nusa Satu Properti Tbk PT is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Capri Nusa Satu Properti Tbk PT to the Real Estate - Diversified industry mean.
  • -2.1% Return on Equity means Capri Nusa Satu Properti Tbk PT generated Rp-0.02 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is -2.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.1%TTM-2.1%0.0%
TTM-2.1%YOY-1.8%-0.3%
TTM-2.1%5Y-9.8%+7.7%
5Y-9.8%10Y-8.1%-1.6%

1.2. Operating Efficiency of Capri Nusa Satu Properti Tbk PT.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Capri Nusa Satu Properti Tbk PT is operating .

  • Measures how much profit Capri Nusa Satu Properti Tbk PT makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Capri Nusa Satu Properti Tbk PT to the Real Estate - Diversified industry mean.
  • An Operating Margin of -86.2% means the company generated Rp-0.86  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is -86.2%. The company is operating very inefficient. -2
  • The TTM is -86.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-86.2%TTM-86.2%0.0%
TTM-86.2%YOY-68.4%-17.8%
TTM-86.2%5Y-86.0%-0.1%
5Y-86.0%10Y-71.7%-14.3%
1.2.2. Operating Ratio

Measures how efficient Capri Nusa Satu Properti Tbk PT is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • An Operation Ratio of 0.89 means that the operating costs are Rp0.89 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is 0.890. The company is less efficient in keeping operating costs low.
  • The TTM is 0.890. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.890TTM0.8900.000
TTM0.890YOY0.781+0.109
TTM0.8905Y1.075-0.185
5Y1.07510Y0.990+0.085

1.3. Liquidity of Capri Nusa Satu Properti Tbk PT.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Capri Nusa Satu Properti Tbk PT is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A Current Ratio of 10.91 means the company has Rp10.91 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is 10.910. The company is very able to pay all its short-term debts. +2
  • The TTM is 10.910. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ10.910TTM10.9100.000
TTM10.910YOY5.250+5.660
TTM10.9105Y4.670+6.240
5Y4.67010Y4.101+0.569
1.3.2. Quick Ratio

Measures if Capri Nusa Satu Properti Tbk PT is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Capri Nusa Satu Properti Tbk PT to the Real Estate - Diversified industry mean.
  • A Quick Ratio of 0.83 means the company can pay off Rp0.83 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is 0.825. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.825. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.825TTM0.8250.000
TTM0.825YOY0.329+0.496
TTM0.8255Y0.883-0.058
5Y0.88310Y0.786+0.096

1.4. Solvency of Capri Nusa Satu Properti Tbk PT.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Capri Nusa Satu Properti Tbk PT assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Capri Nusa Satu Properti Tbk PT to Real Estate - Diversified industry mean.
  • A Debt to Asset Ratio of 0.13 means that Capri Nusa Satu Properti Tbk PT assets are financed with 13.2% credit (debt) and the remaining percentage (100% - 13.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is 0.132. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.132. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.132TTM0.1320.000
TTM0.132YOY0.148-0.016
TTM0.1325Y0.678-0.546
5Y0.67810Y1.349-0.671
1.4.2. Debt to Equity Ratio

Measures if Capri Nusa Satu Properti Tbk PT is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Capri Nusa Satu Properti Tbk PT to the Real Estate - Diversified industry mean.
  • A Debt to Equity ratio of 15.2% means that company has Rp0.15 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Capri Nusa Satu Properti Tbk PT:

  • The MRQ is 0.152. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.152. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.152TTM0.1520.000
TTM0.152YOY0.174-0.021
TTM0.1525Y0.166-0.014
5Y0.16610Y0.138+0.028

2. Market Valuation of Capri Nusa Satu Properti Tbk PT

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Capri Nusa Satu Properti Tbk PT generates.

  • Above 15 is considered overpriced but always compare Capri Nusa Satu Properti Tbk PT to the Real Estate - Diversified industry mean.
  • A PE ratio of -31.50 means the investor is paying Rp-31.50 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Capri Nusa Satu Properti Tbk PT:

  • The EOD is -31.505. Based on the earnings, the company is expensive. -2
  • The MRQ is -31.505. Based on the earnings, the company is expensive. -2
  • The TTM is -31.505. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-31.505MRQ-31.5050.000
MRQ-31.505TTM-31.5050.000
TTM-31.505YOY-35.071+3.566
TTM-31.5055Y-14.697-16.807
5Y-14.69710Y-12.248-2.450
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Capri Nusa Satu Properti Tbk PT:

  • The EOD is -66.087. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -66.087. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -66.087. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-66.087MRQ-66.0870.000
MRQ-66.087TTM-66.0870.000
TTM-66.087YOY50.669-116.757
TTM-66.0875Y-3.782-62.305
5Y-3.78210Y-3.152-0.630
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Capri Nusa Satu Properti Tbk PT is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A PB ratio of 0.66 means the investor is paying Rp0.66 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Capri Nusa Satu Properti Tbk PT:

  • The EOD is 0.661. Based on the equity, the company is cheap. +2
  • The MRQ is 0.661. Based on the equity, the company is cheap. +2
  • The TTM is 0.661. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.661MRQ0.6610.000
MRQ0.661TTM0.6610.000
TTM0.661YOY0.648+0.013
TTM0.6615Y0.389+0.272
5Y0.38910Y0.324+0.065
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Capri Nusa Satu Properti Tbk PT compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.551-1.5510%-1.290-17%15.332-110%12.600-112%
Book Value Per Share--75.59875.5980%77.149-2%56.399+34%46.822+61%
Current Ratio--10.91010.9100%5.250+108%4.670+134%4.101+166%
Debt To Asset Ratio--0.1320.1320%0.148-11%0.678-81%1.349-90%
Debt To Equity Ratio--0.1520.1520%0.174-12%0.166-8%0.138+10%
Dividend Per Share----0%-0%-0%-0%
Eps---1.587-1.5870%-1.426-10%-5.809+266%-4.865+207%
Free Cash Flow Per Share---0.757-0.7570%0.987-177%-10.589+1300%-8.809+1064%
Free Cash Flow To Equity Per Share---3.288-3.2880%-5.298+61%12.185-127%10.158-132%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--271.702--------
Intrinsic Value_10Y_min---84.187--------
Intrinsic Value_1Y_max--2.192--------
Intrinsic Value_1Y_min---10.149--------
Intrinsic Value_3Y_max--25.664--------
Intrinsic Value_3Y_min---29.191--------
Intrinsic Value_5Y_max--72.140--------
Intrinsic Value_5Y_min---46.659--------
Market Cap121669004800.0000%121669004800.000121669004800.0000%121669004800.0000%73001402880.000+67%60834502400.000+100%
Net Profit Margin---1.087-1.0870%-0.931-14%-5.571+413%-4.702+333%
Operating Margin---0.862-0.8620%-0.684-21%-0.8600%-0.717-17%
Operating Ratio--0.8900.8900%0.781+14%1.075-17%0.990-10%
Pb Ratio0.6610%0.6610.6610%0.648+2%0.389+70%0.324+104%
Pe Ratio-31.5050%-31.505-31.5050%-35.071+11%-14.697-53%-12.248-61%
Price Per Share50.0000%50.00050.0000%50.0000%30.000+67%25.000+100%
Price To Free Cash Flow Ratio-66.0870%-66.087-66.0870%50.669-230%-3.782-94%-3.152-95%
Price To Total Gains Ratio-32.2380%-32.238-32.2380%-38.752+20%-23.037-29%-23.037-29%
Quick Ratio--0.8250.8250%0.329+151%0.883-7%0.786+5%
Return On Assets---0.018-0.0180%-0.016-14%-0.064+250%-0.136+644%
Return On Equity---0.021-0.0210%-0.018-12%-0.098+366%-0.081+288%
Total Gains Per Share---1.551-1.5510%-1.290-17%15.332-110%12.600-112%
Usd Book Value--18395756.35018395756.3500%18773165.223-2%13723969.080+34%11393594.914+61%
Usd Book Value Change Per Share--0.0000.0000%0.000-17%0.002-110%0.001-112%
Usd Book Value Per Share--0.0080.0080%0.008-2%0.006+34%0.005+61%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.0000%0.000-10%-0.001+266%0.000+207%
Usd Free Cash Flow---184103.488-184103.4880%240123.514-177%-2576648.092+1300%-2143586.057+1064%
Usd Free Cash Flow Per Share--0.0000.0000%0.000-177%-0.001+1300%-0.001+1064%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%-0.001+61%0.001-127%0.001-132%
Usd Market Cap12166900.4800%12166900.48012166900.4800%12166900.4800%7300140.288+67%6083450.240+100%
Usd Price Per Share0.0050%0.0050.0050%0.0050%0.003+67%0.003+100%
Usd Profit---386190.811-386190.8110%-346919.066-10%-1389633.641+260%-1163788.087+201%
Usd Revenue--355415.724355415.7240%372573.788-5%278465.022+28%248326.357+43%
Usd Total Gains Per Share--0.0000.0000%0.000-17%0.002-110%0.001-112%
 EOD+0 -0MRQTTM+0 -0YOY+8 -215Y+22 -1110Y+22 -11

3.2. Fundamental Score

Let's check the fundamental score of Capri Nusa Satu Properti Tbk PT based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-31.505
Price to Book Ratio (EOD)Between0-10.661
Net Profit Margin (MRQ)Greater than0-1.087
Operating Margin (MRQ)Greater than0-0.862
Quick Ratio (MRQ)Greater than10.825
Current Ratio (MRQ)Greater than110.910
Debt to Asset Ratio (MRQ)Less than10.132
Debt to Equity Ratio (MRQ)Less than10.152
Return on Equity (MRQ)Greater than0.15-0.021
Return on Assets (MRQ)Greater than0.05-0.018
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Capri Nusa Satu Properti Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 5050.000
Ma 50Greater thanMa 10050.000
Ma 100Greater thanMa 20050.000
OpenGreater thanClose50.000
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets211,964,173
Total Liabilities28,006,609
Total Stockholder Equity183,957,564
 As reported
Total Liabilities 28,006,609
Total Stockholder Equity+ 183,957,564
Total Assets = 211,964,173

Assets

Total Assets211,964,173
Total Current Assets53,781,372
Long-term Assets0
Total Current Assets
Net Receivables 2,711,837
Other Current Assets 49,714,393
Total Current Assets  (as reported)53,781,372
Total Current Assets  (calculated)52,426,230
+/- 1,355,142
Long-term Assets
Property Plant Equipment 158,182,800
Long-term Assets  (as reported)0
Long-term Assets  (calculated)158,182,800
+/- 158,182,800

Liabilities & Shareholders' Equity

Total Current Liabilities4,929,638
Long-term Liabilities0
Total Stockholder Equity183,957,564
Total Current Liabilities
Other Current Liabilities 3,092,865
Total Current Liabilities  (as reported)4,929,638
Total Current Liabilities  (calculated)3,092,865
+/- 1,836,773
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock243,337,501
Retained Earnings -73,732,242
Capital Surplus 13,913,795
Other Stockholders Equity 438,510
Total Stockholder Equity (as reported)183,957,564
Total Stockholder Equity (calculated)183,957,563
+/- 0
Other
Cash And Equivalents1,355,142
Cash and Short Term Investments 1,355,142
Common Stock Shares Outstanding 2,433,375
Liabilities and Stockholders Equity 211,964,173
Net Tangible Assets 183,957,563
Net Working Capital 48,851,734



Balance Sheet

Currency in IDR. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
> Total Assets 
697,538
1,480,124
158,641,455
237,786,937
220,322,351
211,964,173
211,964,173220,322,351237,786,937158,641,4551,480,124697,538
   > Total Current Assets 
697,538
1,480,124
38,855,776
80,025,109
64,453,990
53,781,372
53,781,37264,453,99080,025,10938,855,7761,480,124697,538
       Cash And Cash Equivalents 
106,516
88,748
23,770,922
24,140,150
655,252
0
0655,25224,140,15023,770,92288,748106,516
       Net Receivables 
62,351
634,514
887,329
4,165,332
3,382,977
2,711,837
2,711,8373,382,9774,165,332887,329634,51462,351
       Other Current Assets 
0
0
14,197,526
70,419,627
60,415,761
49,714,393
49,714,39360,415,76170,419,62714,197,52600
   > Long-term Assets 000000
       Property Plant Equipment 
0
0
115,415,099
157,761,828
155,868,361
158,182,800
158,182,800155,868,361157,761,828115,415,09900
       Other Assets 
0
0
4,370,580
0
117,743,440
0
0117,743,44004,370,58000
> Total Liabilities 
3,280,297
4,006,490
32,477,154
46,915,633
32,590,698
28,006,609
28,006,60932,590,69846,915,63332,477,1544,006,4903,280,297
   > Total Current Liabilities 
555,034
843,164
22,717,636
21,483,060
12,276,247
4,929,638
4,929,63812,276,24721,483,06022,717,636843,164555,034
       Short-term Debt 
0
0
18,614,232
18,614,232
8,664,425
0
08,664,42518,614,23218,614,23200
       Accounts payable 
0
11,250
0
0
0
0
000011,2500
       Other Current Liabilities 
0
831,914
762,708
2,617,117
2,734,886
3,092,865
3,092,8652,734,8862,617,117762,708831,9140
   > Long-term Liabilities 000000
       Long term Debt Total 
1,883,866
2,824,323
8,816,397
24,060,085
18,717,226
0
018,717,22624,060,0858,816,3972,824,3231,883,866
       Other Liabilities 
0
339,003
473,242
906,383
1,132,331
1,064,711
1,064,7111,132,331906,383473,242339,0030
       Deferred Long Term Liability 
0
0
4,370,580
0
0
0
0004,370,58000
> Total Stockholder Equity
-2,582,759
-2,526,366
126,164,301
190,871,303
187,731,652
183,957,564
183,957,564187,731,652190,871,303126,164,301-2,526,366-2,582,759
   Common Stock
500,000
500,000
175,000,000
243,337,501
243,337,501
243,337,501
243,337,501243,337,501243,337,501175,000,000500,000500,000
   Retained Earnings -73,732,242-69,870,334-66,401,144-48,795,845-2,941,628-3,050,560
   Capital Surplus 
0
0
0
12,713,795
13,913,795
13,913,795
13,913,79513,913,79512,713,795000
   Treasury Stock000000
   Other Stockholders Equity 
-32,199
-84,738
-39,853
21,151
350,691
438,510
438,510350,69121,151-39,853-84,738-32,199



Balance Sheet

Currency in IDR. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue3,554,157
Cost of Revenue-3,163,208
Gross Profit390,950390,950
 
Operating Income (+$)
Gross Profit390,950
Operating Expense-0
Operating Income-3,612,098390,950
 
Operating Expense (+$)
Research Development0
Selling General Administrative3,005,195
Selling And Marketing Expenses0
Operating Expense03,005,195
 
Net Interest Income (+$)
Interest Income0
Interest Expense-230,724
Other Finance Cost-230,724
Net Interest Income0
 
Pretax Income (+$)
Operating Income-3,612,098
Net Interest Income0
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-3,612,098-3,612,098
EBIT - interestExpense = -3,293,898
-3,607,897
-3,631,184
Interest Expense230,724
Earnings Before Interest and Taxes (EBIT)-3,063,173-3,381,374
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax-3,612,098
Tax Provision-254,011
Net Income From Continuing Ops0-3,866,109
Net Income-3,861,908
Net Income Applicable To Common Shares-3,861,908
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses62,250
Total Other Income/Expenses Net00
 

Technical Analysis of Capri Nusa Satu Properti Tbk PT
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Capri Nusa Satu Properti Tbk PT. The general trend of Capri Nusa Satu Properti Tbk PT is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Capri Nusa Satu Properti Tbk PT's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Capri Nusa Satu Properti Tbk PT.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 50.00 < 50.00 < 50.00.

The bearish price targets are: 50.00 > 50.00 > 50.00.

Tweet this
Capri Nusa Satu Properti Tbk PT Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Capri Nusa Satu Properti Tbk PT. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Capri Nusa Satu Properti Tbk PT Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Capri Nusa Satu Properti Tbk PT. The current macd is 0.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Capri Nusa Satu Properti Tbk PT price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Capri Nusa Satu Properti Tbk PT. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Capri Nusa Satu Properti Tbk PT price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Capri Nusa Satu Properti Tbk PT Daily Moving Average Convergence/Divergence (MACD) ChartCapri Nusa Satu Properti Tbk PT Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Capri Nusa Satu Properti Tbk PT. The current adx is 100.00.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Capri Nusa Satu Properti Tbk PT shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Capri Nusa Satu Properti Tbk PT Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Capri Nusa Satu Properti Tbk PT. The current sar is 50.01.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Capri Nusa Satu Properti Tbk PT Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Capri Nusa Satu Properti Tbk PT. The current rsi is 0. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 1/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
Capri Nusa Satu Properti Tbk PT Daily Relative Strength Index (RSI) ChartCapri Nusa Satu Properti Tbk PT Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Capri Nusa Satu Properti Tbk PT. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Capri Nusa Satu Properti Tbk PT price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Capri Nusa Satu Properti Tbk PT Daily Stochastic Oscillator ChartCapri Nusa Satu Properti Tbk PT Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Capri Nusa Satu Properti Tbk PT. The current cci is 0.

Capri Nusa Satu Properti Tbk PT Daily Commodity Channel Index (CCI) ChartCapri Nusa Satu Properti Tbk PT Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Capri Nusa Satu Properti Tbk PT. The current cmo is 0.

Capri Nusa Satu Properti Tbk PT Daily Chande Momentum Oscillator (CMO) ChartCapri Nusa Satu Properti Tbk PT Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Capri Nusa Satu Properti Tbk PT. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Capri Nusa Satu Properti Tbk PT Daily Williams %R ChartCapri Nusa Satu Properti Tbk PT Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Capri Nusa Satu Properti Tbk PT.

Capri Nusa Satu Properti Tbk PT Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Capri Nusa Satu Properti Tbk PT. The current atr is 0.

Capri Nusa Satu Properti Tbk PT Daily Average True Range (ATR) ChartCapri Nusa Satu Properti Tbk PT Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Capri Nusa Satu Properti Tbk PT. The current obv is 0.

Capri Nusa Satu Properti Tbk PT Daily On-Balance Volume (OBV) ChartCapri Nusa Satu Properti Tbk PT Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Capri Nusa Satu Properti Tbk PT. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Capri Nusa Satu Properti Tbk PT Daily Money Flow Index (MFI) ChartCapri Nusa Satu Properti Tbk PT Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Capri Nusa Satu Properti Tbk PT.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal

6.3. Candlestick Patterns

Capri Nusa Satu Properti Tbk PT Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Capri Nusa Satu Properti Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 5050.000
Ma 50Greater thanMa 10050.000
Ma 100Greater thanMa 20050.000
OpenGreater thanClose50.000
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Capri Nusa Satu Properti Tbk PT with someone you think should read this too:
  • Are you bullish or bearish on Capri Nusa Satu Properti Tbk PT? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Capri Nusa Satu Properti Tbk PT? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Capri Nusa Satu Properti Tbk PT

I send you an email if I find something interesting about Capri Nusa Satu Properti Tbk PT.


Comments

How you think about this?

Leave a comment

Stay informed about Capri Nusa Satu Properti Tbk PT.

Receive notifications about Capri Nusa Satu Properti Tbk PT in your mailbox!