25 XP   0   0   10

Cisco Systems Inc
Buy, Hold or Sell?

Let's analyse Cisco together

PenkeI guess you are interested in Cisco Systems Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Cisco Systems Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Cisco Systems Inc

I send you an email if I find something interesting about Cisco Systems Inc.

Quick analysis of Cisco (30 sec.)










What can you expect buying and holding a share of Cisco? (30 sec.)

How much money do you get?

How much money do you get?
$1.55
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$11.36
Expected worth in 1 year
$12.63
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$2.83
Return On Investment
5.9%

For what price can you sell your share?

Current Price per Share
$48.10
Expected price per share
$46.84 - $50.20
How sure are you?
50%

1. Valuation of Cisco (5 min.)




Live pricePrice per Share (EOD)

$48.10

Intrinsic Value Per Share

$-1.04 - $23.95

Total Value Per Share

$10.32 - $35.30

2. Growth of Cisco (5 min.)




Is Cisco growing?

Current yearPrevious yearGrowGrow %
How rich?$46.2b$40.4b$4b9.1%

How much money is Cisco making?

Current yearPrevious yearGrowGrow %
Making money$3.3b$2.8b$535m15.9%
Net Profit Margin23.4%21.3%--

How much money comes from the company's main activities?

3. Financial Health of Cisco (5 min.)




4. Comparing to competitors in the Communication Equipment industry (5 min.)




  Industry Rankings (Communication Equipment)  


Richest
#2 / 341

Most Revenue
#3 / 341

Most Profit
#1 / 341

What can you expect buying and holding a share of Cisco? (5 min.)

Welcome investor! Cisco's management wants to use your money to grow the business. In return you get a share of Cisco.

What can you expect buying and holding a share of Cisco?

First you should know what it really means to hold a share of Cisco. And how you can make/lose money.

Speculation

The Price per Share of Cisco is $48.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cisco.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cisco, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $11.36. Based on the TTM, the Book Value Change Per Share is $0.32 per quarter. Based on the YOY, the Book Value Change Per Share is $0.17 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.39 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cisco.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.651.3%0.821.7%0.681.4%0.691.4%0.551.1%
Usd Book Value Change Per Share0.290.6%0.320.7%0.170.4%0.120.2%0.020.0%
Usd Dividend Per Share0.390.8%0.390.8%0.380.8%0.370.8%0.310.6%
Usd Total Gains Per Share0.681.4%0.711.5%0.551.1%0.481.0%0.330.7%
Usd Price Per Share50.18-50.40-47.11-49.14-40.80-
Price to Earnings Ratio19.40-15.65-17.27-18.12-16.30-
Price-to-Total Gains Ratio73.55-73.23-99.42-35.94-33.39-
Price to Book Ratio4.42-4.63-4.82-5.23-4.09-
Price-to-Total Gains Ratio73.55-73.23-99.42-35.94-33.39-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share48.1
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.390.37
Usd Book Value Change Per Share0.320.12
Usd Total Gains Per Share0.710.48
Gains per Quarter (20 shares)14.159.66
Gains per Year (20 shares)56.6138.62
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
131264729929
26251104591868
393771618828107
412410221811837146
515512827514746185
618615433217655224
721717938920664263
824820544623574302
927923050326583341
1031025656029492380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%134.04.00.097.1%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%30.010.00.075.0%111.027.00.080.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%53.00.085.038.4%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%33.07.00.082.5%115.023.00.083.3%

Fundamentals of Cisco

About Cisco Systems Inc

Cisco Systems, Inc. designs, manufactures, and sells Internet Protocol based networking and other products related to the communications and information technology industry in the Americas, Europe, the Middle East, Africa, the Asia Pacific, Japan, and China. The company also offers switching portfolio encompasses campus switching as well as data center switching; enterprise routing portfolio interconnects public and private wireline and mobile networks, delivering highly secure, and reliable connectivity to campus, data center and branch networks; wireless products include wireless access points and controllers; and compute portfolio including the cisco unified computing system, hyperflex, and software management capabilities, which combine computing, networking, and storage infrastructure management and virtualization. In addition, it provides Internet for the future product consists of routed optical networking, 5G, silicon, and optics solutions; collaboration products, such as meetings, collaboration devices, calling, contact center, and communication platform as a service; end-to-end security product consists of network security, cloud security, security endpoints, unified threat management, and zero trust; and optimized application experiences products including full stack observability and network assurance. Further, the company offers a range of service and support options for its customers, including technical support and advanced services and advisory services. It serves businesses of various sizes, public institutions, governments, and service providers. The company sells its products and services directly, as well as through systems integrators, service providers, other resellers, and distributors. Cisco Systems, Inc. has strategic alliances with other companies. Cisco Systems, Inc. was incorporated in 1984 and is headquartered in San Jose, California.

Fundamental data was last updated by Penke on 2024-04-11 05:12:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of Cisco Systems Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Cisco earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cisco to the Communication Equipment industry mean.
  • A Net Profit Margin of 20.6% means that $0.21 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Cisco Systems Inc:

  • The MRQ is 20.6%. The company is making a huge profit. +2
  • The TTM is 23.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ20.6%TTM23.4%-2.8%
TTM23.4%YOY21.3%+2.1%
TTM23.4%5Y22.0%+1.3%
5Y22.0%10Y19.1%+2.9%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ20.6%0.8%+19.8%
TTM23.4%1.3%+22.1%
YOY21.3%2.9%+18.4%
5Y22.0%0.9%+21.1%
10Y19.1%1.7%+17.4%
1.1.2. Return on Assets

Shows how efficient Cisco is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cisco to the Communication Equipment industry mean.
  • 2.6% Return on Assets means that Cisco generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Cisco Systems Inc:

  • The MRQ is 2.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.6%TTM3.4%-0.8%
TTM3.4%YOY3.0%+0.4%
TTM3.4%5Y3.0%+0.3%
5Y3.0%10Y2.4%+0.6%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%0.2%+2.4%
TTM3.4%0.5%+2.9%
YOY3.0%0.9%+2.1%
5Y3.0%0.5%+2.5%
10Y2.4%0.6%+1.8%
1.1.3. Return on Equity

Shows how efficient Cisco is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cisco to the Communication Equipment industry mean.
  • 5.7% Return on Equity means Cisco generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Cisco Systems Inc:

  • The MRQ is 5.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.7%TTM7.6%-1.9%
TTM7.6%YOY7.0%+0.6%
TTM7.6%5Y7.3%+0.3%
5Y7.3%10Y5.4%+1.8%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ5.7%1.0%+4.7%
TTM7.6%1.0%+6.6%
YOY7.0%2.0%+5.0%
5Y7.3%0.9%+6.4%
10Y5.4%1.5%+3.9%

1.2. Operating Efficiency of Cisco Systems Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Cisco is operating .

  • Measures how much profit Cisco makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cisco to the Communication Equipment industry mean.
  • An Operating Margin of 24.3% means the company generated $0.24  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Cisco Systems Inc:

  • The MRQ is 24.3%. The company is operating efficient. +1
  • The TTM is 28.7%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ24.3%TTM28.7%-4.4%
TTM28.7%YOY26.8%+1.9%
TTM28.7%5Y28.9%-0.2%
5Y28.9%10Y28.3%+0.6%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ24.3%1.8%+22.5%
TTM28.7%1.4%+27.3%
YOY26.8%3.6%+23.2%
5Y28.9%2.6%+26.3%
10Y28.3%2.6%+25.7%
1.2.2. Operating Ratio

Measures how efficient Cisco is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • An Operation Ratio of 0.76 means that the operating costs are $0.76 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Cisco Systems Inc:

  • The MRQ is 0.757. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.722. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.757TTM0.722+0.035
TTM0.722YOY0.734-0.012
TTM0.7225Y0.724-0.003
5Y0.72410Y0.735-0.011
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7571.556-0.799
TTM0.7221.541-0.819
YOY0.7341.509-0.775
5Y0.7241.494-0.770
10Y0.7351.316-0.581

1.3. Liquidity of Cisco Systems Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Cisco is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Communication Equipment industry mean).
  • A Current Ratio of 1.27 means the company has $1.27 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Cisco Systems Inc:

  • The MRQ is 1.268. The company is just able to pay all its short-term debts.
  • The TTM is 1.378. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.268TTM1.378-0.109
TTM1.378YOY1.447-0.069
TTM1.3785Y1.529-0.151
5Y1.52910Y2.277-0.748
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2681.898-0.630
TTM1.3781.898-0.520
YOY1.4471.876-0.429
5Y1.5291.943-0.414
10Y2.2771.897+0.380
1.3.2. Quick Ratio

Measures if Cisco is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cisco to the Communication Equipment industry mean.
  • A Quick Ratio of 1.51 means the company can pay off $1.51 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Cisco Systems Inc:

  • The MRQ is 1.509. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.619. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.509TTM1.619-0.111
TTM1.619YOY1.671-0.052
TTM1.6195Y1.949-0.330
5Y1.94910Y3.454-1.504
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5090.800+0.709
TTM1.6190.846+0.773
YOY1.6710.952+0.719
5Y1.9491.014+0.935
10Y3.4541.065+2.389

1.4. Solvency of Cisco Systems Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Cisco assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cisco to Communication Equipment industry mean.
  • A Debt to Asset Ratio of 0.54 means that Cisco assets are financed with 54.3% credit (debt) and the remaining percentage (100% - 54.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Cisco Systems Inc:

  • The MRQ is 0.543. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.554. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.543TTM0.554-0.011
TTM0.554YOY0.569-0.015
TTM0.5545Y0.584-0.030
5Y0.58410Y0.544+0.041
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5430.467+0.076
TTM0.5540.469+0.085
YOY0.5690.469+0.100
5Y0.5840.471+0.113
10Y0.5440.457+0.087
1.4.2. Debt to Equity Ratio

Measures if Cisco is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cisco to the Communication Equipment industry mean.
  • A Debt to Equity ratio of 118.7% means that company has $1.19 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Cisco Systems Inc:

  • The MRQ is 1.187. The company is able to pay all its debts with equity. +1
  • The TTM is 1.244. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.187TTM1.244-0.056
TTM1.244YOY1.320-0.077
TTM1.2445Y1.419-0.175
5Y1.41910Y1.230+0.189
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1870.852+0.335
TTM1.2440.847+0.397
YOY1.3200.880+0.440
5Y1.4190.905+0.514
10Y1.2300.948+0.282

2. Market Valuation of Cisco Systems Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cisco generates.

  • Above 15 is considered overpriced but always compare Cisco to the Communication Equipment industry mean.
  • A PE ratio of 19.40 means the investor is paying $19.40 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Cisco Systems Inc:

  • The EOD is 18.594. Based on the earnings, the company is fair priced.
  • The MRQ is 19.399. Based on the earnings, the company is fair priced.
  • The TTM is 15.652. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD18.594MRQ19.399-0.804
MRQ19.399TTM15.652+3.746
TTM15.652YOY17.272-1.620
TTM15.6525Y18.119-2.467
5Y18.11910Y16.304+1.815
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD18.5945.977+12.617
MRQ19.3996.140+13.259
TTM15.6527.824+7.828
YOY17.27212.047+5.225
5Y18.11915.683+2.436
10Y16.30419.055-2.751
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Cisco Systems Inc:

  • The EOD is 76.768. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 80.087. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 30.749. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD76.768MRQ80.087-3.320
MRQ80.087TTM30.749+49.338
TTM30.749YOY12.749+18.000
TTM30.7495Y17.799+12.950
5Y17.79910Y15.510+2.289
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD76.7682.637+74.131
MRQ80.0872.618+77.469
TTM30.7490.437+30.312
YOY12.749-0.245+12.994
5Y17.7991.830+15.969
10Y15.5102.146+13.364
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Cisco is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • A PB ratio of 4.42 means the investor is paying $4.42 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Cisco Systems Inc:

  • The EOD is 4.236. Based on the equity, the company is fair priced.
  • The MRQ is 4.419. Based on the equity, the company is fair priced.
  • The TTM is 4.631. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.236MRQ4.419-0.183
MRQ4.419TTM4.631-0.212
TTM4.631YOY4.817-0.186
TTM4.6315Y5.232-0.601
5Y5.23210Y4.089+1.143
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD4.2361.861+2.375
MRQ4.4191.868+2.551
TTM4.6311.982+2.649
YOY4.8171.989+2.828
5Y5.2322.281+2.951
10Y4.0892.652+1.437
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Cisco Systems Inc.

3.1. Institutions holding Cisco Systems Inc

Institutions are holding 78.053% of the shares of Cisco Systems Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.48020.42373838714092297510.0599
2023-12-31BlackRock Inc8.67140.452335112266283416892.4335
2023-12-31State Street Corporation4.78280.475919366594688776934.8043
2023-12-31Geode Capital Management, LLC2.14580.45828688778112435701.452
2023-12-31Charles Schwab Investment Management Inc1.81370.93247343974763459549.4583
2023-12-31Bank of New York Mellon Corp1.63190.676866076955-2184191-3.1998
2023-12-31Goldman Sachs Group Inc1.55170.28496283068232671451108.3299
2023-12-31Morgan Stanley - Brokerage Accounts1.54810.2791626840863539940.5679
2023-12-31FMR Inc1.38060.21755903837-1198384-2.0987
2023-12-31Bank of America Corp1.2580.259250938540-5829694-10.2693
2023-12-31NORGES BANK1.23630.441950058168747250317.547
2023-12-31Northern Trust Corp1.18750.439748085074-2464348-4.8751
2023-12-31Wellington Management Company LLP1.16560.44454719583633143307.5529
2023-12-31Wells Fargo & Co1.12960.6028457402493160300.6957
2023-12-31Legal & General Group PLC1.11670.5862452176681155269434.3167
2023-12-31Ameriprise Financial Inc1.10410.676244708201-2323483-4.9403
2023-12-31Amvescap Plc.0.89530.43583625151227152568.0965
2023-12-31Royal Bank of Canada0.78230.373731676176-1664314-4.9919
2023-12-31UBS Asset Mgmt Americas Inc0.65940.5307267013348482013.2808
2023-12-31First Trust Advisors L.P.0.6161.374924941271272326012.257
Total 44.15710.36591787997134+71341962+4.0%

3.2. Funds holding Cisco Systems Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv2.83110.3576114635281-244488-0.2128
2024-02-29Vanguard Institutional 500 Index Trust2.49750.457410112905010285271.0275
2024-02-29Invesco QQQ Trust1.89141.4577765882992116480.2771
2024-02-29Performer (AFRIS)1.61750.080865497449654974490
2024-01-31Fidelity 500 Index1.18770.4982480911234921771.034
2024-02-29SPDR® S&P 500 ETF Trust1.17340.4574475135862978480.6308
2024-02-29iShares Core S&P 500 ETF1.04070.4568421407921279420.3045
2024-02-29Schwab US Dividend Equity ETF™1.01293.697741014271238400.0582
2024-02-29Vanguard Value Index Inv0.75440.9105305451021021670.3356
2024-02-29Vanguard Institutional Index I0.6590.45626683826-105769-0.3948
2024-02-29Technology Select Sector SPDR® ETF0.64531.980826128749-8492-0.0325
2024-02-29Vanguard Dividend Appreciation ETF0.57681.2381233554701446760.6233
2024-02-29Vanguard Information Technology ETF0.55981.4398226665702116390.9425
2023-12-31Vanguard Equity-Income Inv0.52731.99392134947910481415.1629
2024-02-29State St S&P 500® Indx SL Cl III0.48410.45419603500747000.3825
2024-02-29Vanguard High Dividend Yield ETF0.4471.353918101787296340.164
2023-12-31Dodge & Cox Stock I0.44280.897317928287-3181200-15.07
2023-09-30Columbia Dividend Value0.41062.531116624131-187616-1.116
2024-02-29Columbia Dividend Income Inst0.36971.85551497129900
2023-12-31Blackrock Eq Idx Fund CF0.35760.508514480009189980.1314
Total 19.486623.083789048060+65581821+8.3%

3.3. Insider Transactions

Insiders are holding 0.056% of the shares of Cisco Systems Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-13Maria Victoria WongSELL249750
2024-03-13Deborah L StahlkopfSELL300250.01
2024-03-11Richard Scott HerrenSELL1394250
2023-12-18Richard Scott HerrenSELL10632150.02
2023-12-14Richard Scott HerrenSELL1361650
2023-11-28Mark GarrettSELL89947.88
2023-11-17Maria Victoria WongSELL506047.95
2023-11-17Deborah L StahlkopfSELL2457947.99
2023-09-13Deborah L StahlkopfSELL302256.22
2023-09-13Maria Victoria WongSELL20656.3
2023-08-18Charles RobbinsSELL1768755.16
2023-08-18Richard Scott HerrenSELL260055.14
2023-08-18Maria Victoria WongSELL618654.65
2023-08-18Maria MartinezSELL1000055.18
2023-08-18Deborah L StahlkopfSELL215855.15

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Cisco Systems Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2940.320-8%0.171+72%0.115+155%0.021+1320%
Book Value Per Share--11.35610.886+4%9.780+16%9.476+20%10.427+9%
Current Ratio--1.2681.378-8%1.447-12%1.529-17%2.277-44%
Debt To Asset Ratio--0.5430.554-2%0.569-5%0.584-7%0.5440%
Debt To Equity Ratio--1.1871.244-5%1.320-10%1.419-16%1.230-3%
Dividend Per Share--0.3890.388+0%0.377+3%0.368+6%0.310+25%
Eps--0.6470.821-21%0.682-5%0.688-6%0.545+19%
Free Cash Flow Per Share--0.1570.827-81%0.933-83%0.855-82%0.742-79%
Free Cash Flow To Equity Per Share--0.4220.287+47%0.134+215%-0.043+110%-0.001+100%
Gross Profit Margin--0.0670.235-72%0.171-61%0.169-60%0.140-52%
Intrinsic Value_10Y_max--23.946--------
Intrinsic Value_10Y_min---1.040--------
Intrinsic Value_1Y_max--3.283--------
Intrinsic Value_1Y_min--2.461--------
Intrinsic Value_3Y_max--9.191--------
Intrinsic Value_3Y_min--5.216--------
Intrinsic Value_5Y_max--14.287--------
Intrinsic Value_5Y_min--5.563--------
Market Cap194766033612.800-5%204383140000.000206158917500.000-1%195029980000.000+5%206522249000.000-1%183976716750.000+11%
Net Profit Margin--0.2060.234-12%0.213-3%0.220-7%0.191+8%
Operating Margin--0.2430.287-15%0.268-9%0.289-16%0.283-14%
Operating Ratio--0.7570.722+5%0.734+3%0.724+5%0.735+3%
Pb Ratio4.236-4%4.4194.631-5%4.817-8%5.232-16%4.089+8%
Pe Ratio18.594-4%19.39915.652+24%17.272+12%18.119+7%16.304+19%
Price Per Share48.100-4%50.18050.4000%47.113+7%49.138+2%40.802+23%
Price To Free Cash Flow Ratio76.768-4%80.08730.749+160%12.749+528%17.799+350%15.510+416%
Price To Total Gains Ratio70.500-4%73.54973.229+0%99.418-26%35.944+105%33.391+120%
Quick Ratio--1.5091.619-7%1.671-10%1.949-23%3.454-56%
Return On Assets--0.0260.034-23%0.030-13%0.030-14%0.024+7%
Return On Equity--0.0570.076-25%0.070-18%0.073-22%0.054+5%
Total Gains Per Share--0.6820.708-4%0.548+25%0.483+41%0.331+106%
Usd Book Value--46251000000.00044527250000.000+4%40479750000.000+14%39747100000.000+16%48449425000.000-5%
Usd Book Value Change Per Share--0.2940.320-8%0.171+72%0.115+155%0.021+1320%
Usd Book Value Per Share--11.35610.886+4%9.780+16%9.476+20%10.427+9%
Usd Dividend Per Share--0.3890.388+0%0.377+3%0.368+6%0.310+25%
Usd Eps--0.6470.821-21%0.682-5%0.688-6%0.545+19%
Usd Free Cash Flow--638000000.0003389250000.000-81%3862000000.000-83%3595700000.000-82%3365150000.000-81%
Usd Free Cash Flow Per Share--0.1570.827-81%0.933-83%0.855-82%0.742-79%
Usd Free Cash Flow To Equity Per Share--0.4220.287+47%0.134+215%-0.043+110%-0.001+100%
Usd Market Cap194766033612.800-5%204383140000.000206158917500.000-1%195029980000.000+5%206522249000.000-1%183976716750.000+11%
Usd Price Per Share48.100-4%50.18050.4000%47.113+7%49.138+2%40.802+23%
Usd Profit--2634000000.0003360500000.000-22%2825500000.000-7%2887600000.000-9%2449750000.000+8%
Usd Revenue--12791000000.00014308250000.000-11%13290250000.000-4%13075950000.000-2%12667050000.000+1%
Usd Total Gains Per Share--0.6820.708-4%0.548+25%0.483+41%0.331+106%
 EOD+4 -4MRQTTM+12 -24YOY+17 -195Y+16 -2010Y+23 -13

4.2. Fundamental Score

Let's check the fundamental score of Cisco Systems Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.594
Price to Book Ratio (EOD)Between0-14.236
Net Profit Margin (MRQ)Greater than00.206
Operating Margin (MRQ)Greater than00.243
Quick Ratio (MRQ)Greater than11.509
Current Ratio (MRQ)Greater than11.268
Debt to Asset Ratio (MRQ)Less than10.543
Debt to Equity Ratio (MRQ)Less than11.187
Return on Equity (MRQ)Greater than0.150.057
Return on Assets (MRQ)Greater than0.050.026
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Cisco Systems Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.335
Ma 20Greater thanMa 5048.674
Ma 50Greater thanMa 10048.968
Ma 100Greater thanMa 20049.389
OpenGreater thanClose48.780
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2024-01-31. Currency in USD. All numbers in thousands.

Summary
Total Assets101,174,000
Total Liabilities54,923,000
Total Stockholder Equity46,251,000
 As reported
Total Liabilities 54,923,000
Total Stockholder Equity+ 46,251,000
Total Assets = 101,174,000

Assets

Total Assets101,174,000
Total Current Assets39,127,000
Long-term Assets62,047,000
Total Current Assets
Cash And Cash Equivalents 14,280,000
Short-term Investments 11,956,000
Net Receivables 8,360,000
Inventory 3,209,000
Other Current Assets 1,322,000
Total Current Assets  (as reported)39,127,000
Total Current Assets  (calculated)39,127,000
+/-0
Long-term Assets
Property Plant Equipment 2,983,000
Goodwill 39,087,000
Intangible Assets 1,678,000
Long-term Assets Other 7,597,000
Long-term Assets  (as reported)62,047,000
Long-term Assets  (calculated)51,345,000
+/- 10,702,000

Liabilities & Shareholders' Equity

Total Current Liabilities30,851,000
Long-term Liabilities24,072,000
Total Stockholder Equity46,251,000
Total Current Liabilities
Short-term Debt 5,266,000
Short Long Term Debt 4,936,000
Accounts payable 1,848,000
Other Current Liabilities 9,726,000
Total Current Liabilities  (as reported)30,851,000
Total Current Liabilities  (calculated)21,776,000
+/- 9,075,000
Long-term Liabilities
Long term Debt 6,669,000
Long-term Liabilities Other 2,253,000
Long-term Liabilities  (as reported)24,072,000
Long-term Liabilities  (calculated)8,922,000
+/- 15,150,000
Total Stockholder Equity
Common Stock45,002,000
Retained Earnings 2,761,000
Accumulated Other Comprehensive Income -1,512,000
Total Stockholder Equity (as reported)46,251,000
Total Stockholder Equity (calculated)46,251,000
+/-0
Other
Capital Stock45,002,000
Cash and Short Term Investments 26,236,000
Common Stock Shares Outstanding 4,073,000
Current Deferred Revenue14,011,000
Liabilities and Stockholders Equity 101,174,000
Net Debt -1,642,000
Net Invested Capital 57,856,000
Net Working Capital 11,276,000
Property Plant and Equipment Gross 9,835,000
Short Long Term Debt Total 12,638,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-01-312023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-312005-04-302005-01-312004-10-312004-07-312004-04-302004-01-312003-10-312003-07-312003-04-302003-01-312002-10-312002-07-312002-04-302002-01-312001-10-312001-07-312001-04-302001-01-312000-10-312000-07-312000-04-302000-01-311999-10-311999-07-311999-04-301999-01-311998-10-311998-07-311998-04-301998-01-311997-10-311997-07-311997-04-301997-01-311996-10-311996-07-311996-04-301996-01-311995-10-311995-07-311995-04-301995-01-311994-10-311994-07-311994-04-301994-01-311993-10-311993-07-311993-04-301993-01-311992-10-311992-07-311992-04-301992-01-311991-10-311991-07-311991-04-301991-01-311990-10-311990-07-311990-04-301990-01-311989-10-311989-07-311989-04-301989-01-311988-10-311988-07-311988-04-301988-01-311987-10-31
> Total Assets 
0
0
0
4,800
0
0
0
16,500
18,700
22,500
76,300
82,700
99,000
113,500
130,400
154,100
187,400
218,500
265,600
323,900
373,200
424,900
508,900
595,200
710,200
801,700
929,700
1,053,700
1,258,000
1,358,239
1,539,224
1,757,279
2,147,886
2,365,832
2,893,677
3,630,232
4,302,432
4,570,044
5,064,336
5,451,984
6,175,230
6,822,629
7,898,137
8,916,705
9,865,000
11,434,000
12,708,000
14,725,000
17,407,000
21,391,000
26,085,000
32,870,000
34,152,000
35,881,000
33,790,000
35,238,000
35,540,000
36,704,000
37,126,000
37,795,000
37,198,000
37,346,000
36,256,000
37,107,000
35,850,000
36,590,000
35,197,000
35,594,000
34,313,000
33,825,000
33,970,000
33,883,000
31,755,000
33,652,000
43,082,000
43,315,000
44,908,000
46,254,000
48,835,000
53,340,000
55,702,000
55,300,000
57,123,000
58,734,000
58,887,000
61,357,000
64,666,000
68,128,000
68,680,000
76,403,000
79,292,000
81,130,000
80,015,000
81,981,000
85,350,000
87,095,000
86,964,000
89,259,000
91,154,000
91,759,000
92,643,000
96,378,000
97,084,000
101,191,000
100,741,000
98,427,000
101,856,000
105,134,000
103,978,000
104,922,000
106,212,000
113,481,000
111,773,000
112,642,000
118,654,000
121,652,000
126,287,000
126,248,000
125,950,000
129,818,000
130,522,000
131,510,000
114,008,000
108,784,000
105,429,000
102,462,000
97,287,000
97,793,000
92,492,000
90,426,000
91,394,000
94,853,000
95,003,000
95,601,000
93,896,000
97,497,000
95,981,000
94,262,000
92,797,000
94,002,000
93,054,000
95,840,000
97,529,000
101,852,000
98,782,000
101,174,000
101,174,00098,782,000101,852,00097,529,00095,840,00093,054,00094,002,00092,797,00094,262,00095,981,00097,497,00093,896,00095,601,00095,003,00094,853,00091,394,00090,426,00092,492,00097,793,00097,287,000102,462,000105,429,000108,784,000114,008,000131,510,000130,522,000129,818,000125,950,000126,248,000126,287,000121,652,000118,654,000112,642,000111,773,000113,481,000106,212,000104,922,000103,978,000105,134,000101,856,00098,427,000100,741,000101,191,00097,084,00096,378,00092,643,00091,759,00091,154,00089,259,00086,964,00087,095,00085,350,00081,981,00080,015,00081,130,00079,292,00076,403,00068,680,00068,128,00064,666,00061,357,00058,887,00058,734,00057,123,00055,300,00055,702,00053,340,00048,835,00046,254,00044,908,00043,315,00043,082,00033,652,00031,755,00033,883,00033,970,00033,825,00034,313,00035,594,00035,197,00036,590,00035,850,00037,107,00036,256,00037,346,00037,198,00037,795,00037,126,00036,704,00035,540,00035,238,00033,790,00035,881,00034,152,00032,870,00026,085,00021,391,00017,407,00014,725,00012,708,00011,434,0009,865,0008,916,7057,898,1376,822,6296,175,2305,451,9845,064,3364,570,0444,302,4323,630,2322,893,6772,365,8322,147,8861,757,2791,539,2241,358,2391,258,0001,053,700929,700801,700710,200595,200508,900424,900373,200323,900265,600218,500187,400154,100130,400113,50099,00082,70076,30022,50018,70016,5000004,800000
   > Total Current Assets 
0
0
0
4,500
0
0
0
15,500
17,100
20,700
72,200
78,200
93,700
106,200
121,000
141,000
170,300
198,300
208,200
247,100
279,700
312,200
306,900
268,300
287,500
372,400
464,000
507,700
645,600
677,858
851,686
995,969
1,290,310
1,335,698
1,638,199
2,159,640
2,514,753
2,619,019
2,937,467
3,101,266
3,602,932
3,556,292
4,142,645
3,761,924
3,998,000
4,808,000
4,326,000
4,615,000
4,892,000
7,722,000
9,080,000
11,110,000
13,059,000
12,912,000
12,076,000
12,835,000
13,021,000
12,765,000
13,610,000
17,433,000
15,096,000
14,289,000
12,621,000
13,415,000
14,027,000
14,961,000
14,073,000
14,343,000
12,476,000
11,970,000
10,963,000
13,031,000
19,753,000
21,611,000
25,487,000
25,676,000
27,251,000
28,516,000
30,540,000
31,574,000
33,455,000
32,442,000
34,145,000
35,699,000
35,662,000
37,995,000
41,336,000
44,177,000
44,697,000
50,139,000
49,758,000
51,421,000
50,406,000
52,066,000
55,204,000
57,231,000
57,267,000
59,298,000
61,212,000
61,933,000
57,907,000
60,725,000
61,417,000
65,521,000
62,796,000
60,689,000
64,288,000
67,114,000
66,396,000
67,882,000
69,331,000
76,283,000
73,946,000
75,005,000
78,571,000
78,719,000
83,141,000
83,392,000
79,962,000
83,703,000
84,080,000
86,050,000
67,141,000
61,837,000
55,686,000
53,117,000
47,311,000
47,755,000
41,716,000
40,053,000
41,307,000
43,573,000
42,989,000
43,911,000
37,060,000
39,112,000
37,588,000
36,799,000
35,981,000
36,717,000
36,141,000
38,515,000
39,950,000
43,348,000
39,659,000
39,127,000
39,127,00039,659,00043,348,00039,950,00038,515,00036,141,00036,717,00035,981,00036,799,00037,588,00039,112,00037,060,00043,911,00042,989,00043,573,00041,307,00040,053,00041,716,00047,755,00047,311,00053,117,00055,686,00061,837,00067,141,00086,050,00084,080,00083,703,00079,962,00083,392,00083,141,00078,719,00078,571,00075,005,00073,946,00076,283,00069,331,00067,882,00066,396,00067,114,00064,288,00060,689,00062,796,00065,521,00061,417,00060,725,00057,907,00061,933,00061,212,00059,298,00057,267,00057,231,00055,204,00052,066,00050,406,00051,421,00049,758,00050,139,00044,697,00044,177,00041,336,00037,995,00035,662,00035,699,00034,145,00032,442,00033,455,00031,574,00030,540,00028,516,00027,251,00025,676,00025,487,00021,611,00019,753,00013,031,00010,963,00011,970,00012,476,00014,343,00014,073,00014,961,00014,027,00013,415,00012,621,00014,289,00015,096,00017,433,00013,610,00012,765,00013,021,00012,835,00012,076,00012,912,00013,059,00011,110,0009,080,0007,722,0004,892,0004,615,0004,326,0004,808,0003,998,0003,761,9244,142,6453,556,2923,602,9323,101,2662,937,4672,619,0192,514,7532,159,6401,638,1991,335,6981,290,310995,969851,686677,858645,600507,700464,000372,400287,500268,300306,900312,200279,700247,100208,200198,300170,300141,000121,000106,20093,70078,20072,20020,70017,10015,5000004,500000
       Cash And Cash Equivalents 
0
0
0
2,300
0
0
0
4,200
3,700
6,100
49,000
35,800
30,500
36,800
48,900
40,300
40,000
40,300
24,700
40,000
43,400
60,600
44,700
27,200
2,700
64,600
95,200
53,600
140,700
94,241
107,010
204,846
187,521
123,823
188,583
279,695
553,825
332,807
345,492
269,608
378,196
476,927
1,170,585
534,652
961,000
1,421,000
690,000
827,000
1,251,000
3,719,000
3,542,000
4,234,000
5,538,000
3,994,000
5,102,000
4,873,000
4,487,000
5,337,000
6,493,000
9,484,000
6,986,000
5,013,000
3,940,000
3,925,000
4,158,000
4,225,000
3,949,000
3,722,000
3,309,000
2,473,000
2,641,000
4,742,000
1,704,000
5,151,000
4,237,000
3,297,000
4,313,000
2,434,000
5,457,000
3,728,000
4,413,000
5,202,000
6,154,000
5,191,000
4,197,000
4,175,000
7,359,000
5,718,000
4,774,000
4,710,000
3,961,000
4,581,000
3,796,000
4,924,000
6,635,000
7,662,000
4,747,000
8,561,000
6,461,000
9,799,000
4,773,000
6,847,000
5,122,000
7,925,000
5,254,000
5,339,000
6,241,000
6,726,000
4,387,000
4,797,000
3,870,000
6,877,000
5,758,000
6,314,000
8,895,000
7,631,000
8,583,000
10,898,000
8,116,000
11,708,000
11,043,000
17,624,000
6,719,000
8,934,000
8,410,000
9,835,000
10,251,000
11,750,000
8,587,000
8,475,000
10,366,000
11,809,000
10,822,000
11,793,000
7,350,000
9,175,000
7,619,000
6,731,000
6,952,000
7,079,000
7,292,000
9,009,000
8,044,000
10,123,000
9,602,000
14,280,000
14,280,0009,602,00010,123,0008,044,0009,009,0007,292,0007,079,0006,952,0006,731,0007,619,0009,175,0007,350,00011,793,00010,822,00011,809,00010,366,0008,475,0008,587,00011,750,00010,251,0009,835,0008,410,0008,934,0006,719,00017,624,00011,043,00011,708,0008,116,00010,898,0008,583,0007,631,0008,895,0006,314,0005,758,0006,877,0003,870,0004,797,0004,387,0006,726,0006,241,0005,339,0005,254,0007,925,0005,122,0006,847,0004,773,0009,799,0006,461,0008,561,0004,747,0007,662,0006,635,0004,924,0003,796,0004,581,0003,961,0004,710,0004,774,0005,718,0007,359,0004,175,0004,197,0005,191,0006,154,0005,202,0004,413,0003,728,0005,457,0002,434,0004,313,0003,297,0004,237,0005,151,0001,704,0004,742,0002,641,0002,473,0003,309,0003,722,0003,949,0004,225,0004,158,0003,925,0003,940,0005,013,0006,986,0009,484,0006,493,0005,337,0004,487,0004,873,0005,102,0003,994,0005,538,0004,234,0003,542,0003,719,0001,251,000827,000690,0001,421,000961,000534,6521,170,585476,927378,196269,608345,492332,807553,825279,695188,583123,823187,521204,846107,01094,241140,70053,60095,20064,6002,70027,20044,70060,60043,40040,00024,70040,30040,00040,30048,90036,80030,50035,80049,0006,1003,7004,2000002,300000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
164,799
257,572
234,681
410,747
356,482
479,503
758,489
723,420
774,673
937,583
1,005,977
1,448,381
1,136,720
942,475
1,156,849
920,000
886,000
1,161,000
1,189,000
514,000
249,000
1,111,000
1,291,000
853,000
788,000
1,098,000
2,034,000
2,873,000
2,211,000
2,478,000
3,172,000
3,325,000
4,523,000
4,048,000
4,560,000
4,837,000
5,155,000
4,912,000
4,947,000
3,489,000
3,291,000
2,397,000
2,227,000
11,786,000
9,838,000
13,946,000
14,517,000
15,207,000
18,247,000
16,879,000
18,538,000
20,266,000
17,491,000
18,279,000
21,044,000
22,566,000
25,356,000
26,192,000
29,283,000
30,591,000
34,928,000
35,145,000
35,280,000
35,129,000
35,305,000
36,732,000
36,923,000
39,641,000
38,181,000
41,951,000
38,917,000
40,227,000
39,529,000
42,266,000
42,685,000
42,947,000
41,726,000
44,228,000
45,348,000
47,720,000
48,225,000
50,549,000
53,539,000
53,349,000
54,061,000
54,617,000
58,125,000
62,385,000
60,947,000
59,858,000
58,784,000
60,545,000
56,059,000
47,712,000
37,614,000
34,183,000
30,548,000
24,392,000
21,663,000
19,448,000
18,587,000
18,208,000
17,610,000
19,190,000
18,795,000
16,229,000
15,343,000
15,727,000
14,382,000
13,156,000
12,188,000
12,492,000
13,052,000
15,244,000
16,023,000
13,921,000
11,956,000
11,956,00013,921,00016,023,00015,244,00013,052,00012,492,00012,188,00013,156,00014,382,00015,727,00015,343,00016,229,00018,795,00019,190,00017,610,00018,208,00018,587,00019,448,00021,663,00024,392,00030,548,00034,183,00037,614,00047,712,00056,059,00060,545,00058,784,00059,858,00060,947,00062,385,00058,125,00054,617,00054,061,00053,349,00053,539,00050,549,00048,225,00047,720,00045,348,00044,228,00041,726,00042,947,00042,685,00042,266,00039,529,00040,227,00038,917,00041,951,00038,181,00039,641,00036,923,00036,732,00035,305,00035,129,00035,280,00035,145,00034,928,00030,591,00029,283,00026,192,00025,356,00022,566,00021,044,00018,279,00017,491,00020,266,00018,538,00016,879,00018,247,00015,207,00014,517,00013,946,0009,838,00011,786,0002,227,0002,397,0003,291,0003,489,0004,947,0004,912,0005,155,0004,837,0004,560,0004,048,0004,523,0003,325,0003,172,0002,478,0002,211,0002,873,0002,034,0001,098,000788,000853,0001,291,0001,111,000249,000514,0001,189,0001,161,000886,000920,0001,156,849942,4751,136,7201,448,3811,005,977937,583774,673723,420758,489479,503356,482410,747234,681257,572164,79900000000000000000000000000000
       Net Receivables 
0
0
0
800
0
0
0
7,400
9,700
9,700
11,300
15,900
23,400
27,800
28,000
34,700
34,100
36,000
162,200
64,300
74,100
97,700
111,800
129,100
156,200
174,300
202,200
237,600
270,200
295,878
355,504
384,242
438,480
491,223
529,687
622,859
752,643
1,024,942
1,139,429
1,170,401
1,147,282
1,255,996
1,272,958
1,297,867
1,333,000
1,477,000
1,275,000
1,242,000
1,391,000
1,711,000
1,922,000
2,299,000
3,346,000
3,966,000
2,471,000
1,871,000
1,576,000
1,539,000
1,262,000
1,344,000
1,303,000
1,282,000
1,338,000
1,514,000
1,528,000
2,097,000
1,605,000
1,825,000
1,792,000
2,278,000
2,241,000
2,216,000
2,342,000
2,537,000
2,980,000
3,303,000
3,091,000
2,908,000
3,238,000
3,989,000
3,418,000
4,165,000
4,183,000
3,821,000
3,278,000
2,893,000
2,392,000
3,177,000
3,159,000
4,237,000
4,078,000
4,929,000
4,471,000
4,620,000
4,413,000
7,809,000
7,600,000
7,423,000
7,689,000
8,030,000
7,668,000
8,356,000
8,820,000
9,507,000
9,320,000
8,394,000
8,514,000
9,310,000
8,640,000
8,751,000
9,137,000
9,835,000
9,218,000
8,816,000
8,763,000
10,119,000
9,346,000
8,954,000
9,274,000
10,002,000
9,244,000
8,888,000
9,142,000
10,503,000
9,387,000
8,802,000
8,824,000
10,586,000
9,904,000
9,157,000
9,272,000
10,523,000
9,085,000
9,334,000
9,073,000
10,146,000
9,376,000
10,000,000
9,587,000
10,527,000
9,122,000
8,794,000
8,506,000
9,206,000
8,247,000
8,360,000
8,360,0008,247,0009,206,0008,506,0008,794,0009,122,00010,527,0009,587,00010,000,0009,376,00010,146,0009,073,0009,334,0009,085,00010,523,0009,272,0009,157,0009,904,00010,586,0008,824,0008,802,0009,387,00010,503,0009,142,0008,888,0009,244,00010,002,0009,274,0008,954,0009,346,00010,119,0008,763,0008,816,0009,218,0009,835,0009,137,0008,751,0008,640,0009,310,0008,514,0008,394,0009,320,0009,507,0008,820,0008,356,0007,668,0008,030,0007,689,0007,423,0007,600,0007,809,0004,413,0004,620,0004,471,0004,929,0004,078,0004,237,0003,159,0003,177,0002,392,0002,893,0003,278,0003,821,0004,183,0004,165,0003,418,0003,989,0003,238,0002,908,0003,091,0003,303,0002,980,0002,537,0002,342,0002,216,0002,241,0002,278,0001,792,0001,825,0001,605,0002,097,0001,528,0001,514,0001,338,0001,282,0001,303,0001,344,0001,262,0001,539,0001,576,0001,871,0002,471,0003,966,0003,346,0002,299,0001,922,0001,711,0001,391,0001,242,0001,275,0001,477,0001,333,0001,297,8671,272,9581,255,9961,147,2821,170,4011,139,4291,024,942752,643622,859529,687491,223438,480384,242355,504295,878270,200237,600202,200174,300156,200129,100111,80097,70074,10064,300162,20036,00034,10034,70028,00027,80023,40015,90011,3009,7009,7007,400000800000
       Other Current Assets 
0
0
0
200
0
0
0
1,300
1,400
2,300
8,700
22,800
34,200
33,100
38,100
59,900
89,900
116,100
14,000
133,700
153,100
138,000
128,800
88,500
100,900
96,600
133,500
188,600
202,900
67,987
78,736
101,040
124,212
142,591
126,571
197,409
241,327
282,876
281,458
400,603
387,951
418,783
448,351
410,570
409,000
552,000
579,000
705,000
1,081,000
1,348,000
1,627,000
2,054,000
1,366,000
454,000
1,492,000
2,373,000
2,784,000
2,655,000
2,508,000
239,000
2,654,000
2,696,000
181,000
2,543,000
2,629,000
2,551,000
2,486,000
2,642,000
2,676,000
2,673,000
2,404,000
2,549,000
2,603,000
2,740,000
3,011,000
3,188,000
3,163,000
3,285,000
3,677,000
3,997,000
4,043,000
4,317,000
4,250,000
4,408,000
4,412,000
25,356,000
4,370,000
4,925,000
2,879,000
2,816,000
3,047,000
3,178,000
3,495,000
3,561,000
3,862,000
941,000
1,499,000
1,441,000
1,510,000
1,230,000
1,277,000
2,122,000
1,363,000
1,312,000
1,476,000
1,263,000
1,273,000
1,331,000
1,284,000
1,565,000
1,476,000
1,490,000
1,433,000
1,618,000
2,230,000
1,627,000
1,651,000
1,329,000
1,348,000
1,593,000
1,555,000
1,583,000
1,668,000
2,940,000
2,134,000
2,231,000
2,331,000
2,373,000
2,433,000
2,481,000
2,249,000
2,349,000
2,589,000
2,553,000
2,829,000
2,889,000
3,034,000
3,627,000
4,055,000
4,355,000
4,571,000
4,520,000
4,682,000
4,352,000
4,547,000
1,322,000
1,322,0004,547,0004,352,0004,682,0004,520,0004,571,0004,355,0004,055,0003,627,0003,034,0002,889,0002,829,0002,553,0002,589,0002,349,0002,249,0002,481,0002,433,0002,373,0002,331,0002,231,0002,134,0002,940,0001,668,0001,583,0001,555,0001,593,0001,348,0001,329,0001,651,0001,627,0002,230,0001,618,0001,433,0001,490,0001,476,0001,565,0001,284,0001,331,0001,273,0001,263,0001,476,0001,312,0001,363,0002,122,0001,277,0001,230,0001,510,0001,441,0001,499,000941,0003,862,0003,561,0003,495,0003,178,0003,047,0002,816,0002,879,0004,925,0004,370,00025,356,0004,412,0004,408,0004,250,0004,317,0004,043,0003,997,0003,677,0003,285,0003,163,0003,188,0003,011,0002,740,0002,603,0002,549,0002,404,0002,673,0002,676,0002,642,0002,486,0002,551,0002,629,0002,543,000181,0002,696,0002,654,000239,0002,508,0002,655,0002,784,0002,373,0001,492,000454,0001,366,0002,054,0001,627,0001,348,0001,081,000705,000579,000552,000409,000410,570448,351418,783387,951400,603281,458282,876241,327197,409126,571142,591124,212101,04078,73667,987202,900188,600133,50096,600100,90088,500128,800138,000153,100133,70014,000116,10089,90059,90038,10033,10034,20022,8008,7002,3001,4001,300000200000
   > Long-term Assets 
0
0
0
300
0
0
0
1,000
1,600
1,800
4,100
4,500
5,300
7,300
9,400
13,100
17,100
20,200
57,400
76,800
93,500
112,700
202,000
326,900
422,700
429,300
465,700
546,000
612,400
680,381
687,538
761,310
857,576
1,030,134
1,255,478
1,470,592
1,787,679
1,951,025
2,126,869
2,350,718
2,572,298
3,266,337
3,755,492
5,154,781
5,867,000
6,626,000
8,382,000
10,110,000
12,515,000
13,669,000
17,005,000
21,760,000
21,093,000
22,969,000
21,714,000
22,403,000
22,519,000
23,939,000
23,516,000
20,362,000
22,102,000
23,057,000
23,635,000
23,692,000
21,823,000
21,629,000
21,124,000
21,251,000
21,837,000
21,855,000
23,007,000
20,852,000
12,002,000
12,041,000
17,595,000
17,639,000
17,657,000
17,738,000
18,295,000
21,766,000
22,247,000
22,858,000
22,978,000
23,035,000
23,225,000
23,362,000
23,330,000
23,951,000
23,983,000
26,264,000
29,534,000
29,709,000
29,609,000
29,915,000
30,146,000
29,864,000
29,697,000
29,961,000
29,942,000
29,826,000
34,736,000
35,653,000
35,667,000
35,670,000
37,945,000
37,738,000
37,568,000
38,020,000
37,582,000
37,040,000
36,881,000
37,198,000
37,827,000
37,637,000
40,083,000
42,933,000
43,146,000
42,856,000
45,988,000
46,115,000
46,442,000
45,460,000
46,867,000
46,947,000
49,743,000
49,345,000
49,976,000
50,038,000
50,776,000
50,373,000
50,087,000
51,280,000
52,014,000
51,690,000
56,836,000
58,385,000
58,393,000
57,463,000
56,816,000
57,285,000
56,913,000
57,325,000
57,579,000
58,504,000
59,123,000
62,047,000
62,047,00059,123,00058,504,00057,579,00057,325,00056,913,00057,285,00056,816,00057,463,00058,393,00058,385,00056,836,00051,690,00052,014,00051,280,00050,087,00050,373,00050,776,00050,038,00049,976,00049,345,00049,743,00046,947,00046,867,00045,460,00046,442,00046,115,00045,988,00042,856,00043,146,00042,933,00040,083,00037,637,00037,827,00037,198,00036,881,00037,040,00037,582,00038,020,00037,568,00037,738,00037,945,00035,670,00035,667,00035,653,00034,736,00029,826,00029,942,00029,961,00029,697,00029,864,00030,146,00029,915,00029,609,00029,709,00029,534,00026,264,00023,983,00023,951,00023,330,00023,362,00023,225,00023,035,00022,978,00022,858,00022,247,00021,766,00018,295,00017,738,00017,657,00017,639,00017,595,00012,041,00012,002,00020,852,00023,007,00021,855,00021,837,00021,251,00021,124,00021,629,00021,823,00023,692,00023,635,00023,057,00022,102,00020,362,00023,516,00023,939,00022,519,00022,403,00021,714,00022,969,00021,093,00021,760,00017,005,00013,669,00012,515,00010,110,0008,382,0006,626,0005,867,0005,154,7813,755,4923,266,3372,572,2982,350,7182,126,8691,951,0251,787,6791,470,5921,255,4781,030,134857,576761,310687,538680,381612,400546,000465,700429,300422,700326,900202,000112,70093,50076,80057,40020,20017,10013,1009,4007,3005,3004,5004,1001,8001,6001,000000300000
       Property Plant Equipment 
0
0
0
300
0
0
0
800
1,200
1,600
3,500
4,100
4,900
6,700
9,100
12,700
16,400
19,600
23,700
28,000
32,100
33,800
40,700
48,700
55,700
62,700
70,100
77,400
91,300
109,064
119,554
136,635
157,884
184,601
229,604
331,315
379,388
410,065
460,389
466,352
467,150
478,592
545,661
595,349
621,000
679,000
701,000
801,000
898,000
1,004,000
1,153,000
1,426,000
1,769,000
2,211,000
2,410,000
2,591,000
2,585,000
2,504,000
4,002,000
4,102,000
3,921,000
3,890,000
3,805,000
3,721,000
3,571,000
3,441,000
3,351,000
3,290,000
3,279,000
3,302,000
3,298,000
3,320,000
3,335,000
3,316,000
3,479,000
3,440,000
3,444,000
3,539,000
3,695,000
3,893,000
3,956,000
3,973,000
4,045,000
4,151,000
4,181,000
4,141,000
4,089,000
4,043,000
3,976,000
3,958,000
3,994,000
3,941,000
3,984,000
4,031,000
4,023,000
3,916,000
3,753,000
3,711,000
3,634,000
3,402,000
3,409,000
3,403,000
3,330,000
3,322,000
3,273,000
3,234,000
3,310,000
3,252,000
3,233,000
3,212,000
3,276,000
3,332,000
3,346,000
3,386,000
3,529,000
3,506,000
3,499,000
3,422,000
3,395,000
3,322,000
3,202,000
3,113,000
3,082,000
3,006,000
2,956,000
2,931,000
2,834,000
2,789,000
2,669,000
2,621,000
2,535,000
2,453,000
2,412,000
2,386,000
2,367,000
2,338,000
2,238,000
2,140,000
2,046,000
1,997,000
1,972,000
1,964,000
2,047,000
2,085,000
2,004,000
2,983,000
2,983,0002,004,0002,085,0002,047,0001,964,0001,972,0001,997,0002,046,0002,140,0002,238,0002,338,0002,367,0002,386,0002,412,0002,453,0002,535,0002,621,0002,669,0002,789,0002,834,0002,931,0002,956,0003,006,0003,082,0003,113,0003,202,0003,322,0003,395,0003,422,0003,499,0003,506,0003,529,0003,386,0003,346,0003,332,0003,276,0003,212,0003,233,0003,252,0003,310,0003,234,0003,273,0003,322,0003,330,0003,403,0003,409,0003,402,0003,634,0003,711,0003,753,0003,916,0004,023,0004,031,0003,984,0003,941,0003,994,0003,958,0003,976,0004,043,0004,089,0004,141,0004,181,0004,151,0004,045,0003,973,0003,956,0003,893,0003,695,0003,539,0003,444,0003,440,0003,479,0003,316,0003,335,0003,320,0003,298,0003,302,0003,279,0003,290,0003,351,0003,441,0003,571,0003,721,0003,805,0003,890,0003,921,0004,102,0004,002,0002,504,0002,585,0002,591,0002,410,0002,211,0001,769,0001,426,0001,153,0001,004,000898,000801,000701,000679,000621,000595,349545,661478,592467,150466,352460,389410,065379,388331,315229,604184,601157,884136,635119,554109,06491,30077,40070,10062,70055,70048,70040,70033,80032,10028,00023,70019,60016,40012,7009,1006,7004,9004,1003,5001,6001,200800000300000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
157,000
299,000
374,000
2,200,000
2,937,000
3,364,000
3,645,000
3,991,000
3,999,000
3,300,000
3,326,000
3,350,000
3,565,000
3,709,000
3,717,000
3,813,000
4,043,000
4,043,000
4,103,000
4,198,000
4,198,000
4,535,000
4,674,000
5,063,000
5,295,000
5,412,000
5,422,000
9,186,000
9,227,000
9,298,000
9,318,000
9,493,000
12,121,000
12,158,000
12,390,000
12,419,000
12,392,000
12,554,000
12,572,000
12,569,000
12,925,000
12,942,000
14,423,000
16,668,000
16,674,000
16,742,000
16,746,000
16,880,000
16,818,000
16,823,000
16,841,000
17,006,000
16,998,000
20,443,000
21,361,000
21,640,000
21,919,000
23,804,000
24,086,000
24,076,000
24,239,000
24,364,000
24,382,000
24,398,000
24,469,000
24,882,000
24,958,000
26,762,000
26,625,000
26,823,000
26,822,000
29,516,000
29,766,000
30,233,000
30,391,000
31,654,000
31,706,000
33,386,000
33,293,000
33,544,000
33,529,000
33,578,000
33,612,000
33,453,000
33,806,000
34,535,000
34,733,000
37,690,000
38,168,000
38,802,000
38,679,000
38,452,000
38,304,000
38,160,000
38,388,000
38,369,000
38,535,000
38,900,000
39,087,000
39,087,00038,900,00038,535,00038,369,00038,388,00038,160,00038,304,00038,452,00038,679,00038,802,00038,168,00037,690,00034,733,00034,535,00033,806,00033,453,00033,612,00033,578,00033,529,00033,544,00033,293,00033,386,00031,706,00031,654,00030,391,00030,233,00029,766,00029,516,00026,822,00026,823,00026,625,00026,762,00024,958,00024,882,00024,469,00024,398,00024,382,00024,364,00024,239,00024,076,00024,086,00023,804,00021,919,00021,640,00021,361,00020,443,00016,998,00017,006,00016,841,00016,823,00016,818,00016,880,00016,746,00016,742,00016,674,00016,668,00014,423,00012,942,00012,925,00012,569,00012,572,00012,554,00012,392,00012,419,00012,390,00012,158,00012,121,0009,493,0009,318,0009,298,0009,227,0009,186,0005,422,0005,412,0005,295,0005,063,0004,674,0004,535,0004,198,0004,198,0004,103,0004,043,0004,043,0003,813,0003,717,0003,709,0003,565,0003,350,0003,326,0003,300,0003,999,0003,991,0003,645,0003,364,0002,937,0002,200,000374,000299,000157,00000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,488,000
3,209,000
3,472,000
3,518,000
3,585,000
3,695,000
3,837,000
3,838,000
3,911,000
3,893,000
3,628,000
3,537,000
3,918,000
3,691,000
3,549,000
3,506,000
3,858,000
4,037,000
3,903,000
3,900,000
4,158,000
4,784,000
4,664,000
4,568,000
4,738,000
4,876,000
4,913,000
4,915,000
4,882,000
4,644,000
4,565,000
4,862,000
4,958,000
1,311,000
4,757,000
4,770,000
5,714,000
5,516,000
5,100,000
5,068,000
4,884,000
4,546,000
4,024,000
3,959,000
4,009,000
3,618,000
3,554,000
3,393,000
0
0
0
0003,393,0003,554,0003,618,0004,009,0003,959,0004,024,0004,546,0004,884,0005,068,0005,100,0005,516,0005,714,0004,770,0004,757,0001,311,0004,958,0004,862,0004,565,0004,644,0004,882,0004,915,0004,913,0004,876,0004,738,0004,568,0004,664,0004,784,0004,158,0003,900,0003,903,0004,037,0003,858,0003,506,0003,549,0003,691,0003,918,0003,537,0003,628,0003,893,0003,911,0003,838,0003,837,0003,695,0003,585,0003,518,0003,472,0003,209,0003,488,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
363,000
0
303,000
616,000
588,000
1,014,000
1,150,000
1,063,000
1,051,000
964,000
660,000
1,366,000
1,224,000
1,090,000
797,000
682,000
606,000
551,000
556,000
490,000
441,000
387,000
325,000
399,000
396,000
459,000
549,000
548,000
510,000
2,356,000
2,161,000
2,065,000
1,960,000
1,909,000
2,540,000
2,379,000
2,338,000
2,181,000
2,089,000
1,976,000
1,792,000
1,656,000
1,702,000
1,552,000
2,661,000
3,448,000
3,274,000
3,176,000
2,799,000
2,702,000
2,541,000
2,369,000
2,236,000
2,134,000
1,959,000
3,449,000
3,542,000
3,408,000
3,403,000
3,835,000
3,693,000
3,461,000
3,280,000
3,066,000
2,755,000
2,626,000
2,376,000
2,292,000
2,322,000
2,744,000
2,501,000
2,297,000
2,117,000
2,704,000
2,539,000
2,677,000
2,474,000
2,681,000
2,552,000
2,716,000
2,270,000
2,398,000
2,201,000
2,107,000
1,906,000
1,744,000
1,576,000
1,581,000
1,462,000
3,716,000
3,619,000
3,350,000
3,079,000
2,811,000
2,569,000
2,360,000
2,134,000
1,966,000
1,818,000
1,914,000
1,678,000
1,678,0001,914,0001,818,0001,966,0002,134,0002,360,0002,569,0002,811,0003,079,0003,350,0003,619,0003,716,0001,462,0001,581,0001,576,0001,744,0001,906,0002,107,0002,201,0002,398,0002,270,0002,716,0002,552,0002,681,0002,474,0002,677,0002,539,0002,704,0002,117,0002,297,0002,501,0002,744,0002,322,0002,292,0002,376,0002,626,0002,755,0003,066,0003,280,0003,461,0003,693,0003,835,0003,403,0003,408,0003,542,0003,449,0001,959,0002,134,0002,236,0002,369,0002,541,0002,702,0002,799,0003,176,0003,274,0003,448,0002,661,0001,552,0001,702,0001,656,0001,792,0001,976,0002,089,0002,181,0002,338,0002,379,0002,540,0001,909,0001,960,0002,065,0002,161,0002,356,000510,000548,000549,000459,000396,000399,000325,000387,000441,000490,000556,000551,000606,000682,000797,0001,090,0001,224,0001,366,000660,000964,0001,051,0001,063,0001,150,0001,014,000588,000616,000303,0000363,000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,665,000
15,852,000
20,334,000
19,324,000
20,758,000
19,304,000
19,812,000
19,934,000
21,435,000
19,514,000
16,260,000
18,181,000
19,167,000
19,830,000
19,971,000
18,252,000
18,188,000
17,773,000
17,961,000
18,558,000
18,553,000
19,709,000
17,532,000
8,667,000
8,725,000
14,116,000
14,199,000
14,213,000
14,199,000
14,600,000
17,873,000
18,291,000
18,885,000
18,933,000
18,884,000
19,044,000
19,221,000
19,241,000
19,908,000
20,007,000
22,306,000
25,540,000
25,768,000
25,625,000
25,884,000
26,123,000
25,948,000
25,944,000
26,250,000
26,308,000
26,424,000
31,327,000
32,250,000
32,337,000
32,348,000
34,672,000
34,504,000
34,258,000
34,768,000
34,349,000
33,828,000
33,605,000
33,866,000
34,481,000
34,251,000
36,554,000
39,427,000
39,647,000
39,434,000
42,593,000
42,793,000
43,240,000
42,347,000
8,481,000
8,587,000
9,445,000
5,038,000
9,923,000
10,244,000
10,011,000
9,729,000
10,001,000
11,077,000
10,982,000
13,109,000
13,063,000
14,260,000
14,003,000
13,565,000
13,507,000
14,415,000
14,421,000
11,285,000
10,787,000
12,583,000
12,981,000
0
012,981,00012,583,00010,787,00011,285,00014,421,00014,415,00013,507,00013,565,00014,003,00014,260,00013,063,00013,109,00010,982,00011,077,00010,001,0009,729,00010,011,00010,244,0009,923,0005,038,0009,445,0008,587,0008,481,00042,347,00043,240,00042,793,00042,593,00039,434,00039,647,00039,427,00036,554,00034,251,00034,481,00033,866,00033,605,00033,828,00034,349,00034,768,00034,258,00034,504,00034,672,00032,348,00032,337,00032,250,00031,327,00026,424,00026,308,00026,250,00025,944,00025,948,00026,123,00025,884,00025,625,00025,768,00025,540,00022,306,00020,007,00019,908,00019,241,00019,221,00019,044,00018,884,00018,933,00018,885,00018,291,00017,873,00014,600,00014,199,00014,213,00014,199,00014,116,0008,725,0008,667,00017,532,00019,709,00018,553,00018,558,00017,961,00017,773,00018,188,00018,252,00019,971,00019,830,00019,167,00018,181,00016,260,00019,514,00021,435,00019,934,00019,812,00019,304,00020,758,00019,324,00020,334,00015,852,00012,665,0000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,299,000
4,057,000
4,293,000
4,351,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000004,351,0004,293,0004,057,0004,299,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
4,300
0
0
0
9,100
8,700
9,500
11,700
13,500
21,700
24,900
29,900
26,600
39,100
45,200
58,600
78,300
84,400
80,500
110,400
120,000
163,300
152,900
179,200
205,500
273,900
281,323
317,174
337,756
476,761
513,571
657,071
769,353
1,176,039
947,759
1,035,381
1,120,109
1,329,537
1,349,927
1,546,708
1,766,980
1,869,000
2,234,000
2,412,000
3,003,000
3,481,000
4,823,000
6,014,000
6,328,000
6,466,000
6,335,000
7,675,000
8,096,000
8,070,000
8,543,000
8,691,000
9,124,000
8,642,000
8,881,000
8,600,000
9,068,000
8,421,000
8,943,000
9,211,000
9,678,000
9,596,000
10,062,000
10,203,000
10,699,000
10,314,000
10,684,000
18,459,000
19,397,000
19,365,000
19,664,000
20,308,000
21,850,000
21,699,000
22,407,000
23,922,000
24,332,000
23,828,000
24,556,000
27,383,000
29,451,000
28,654,000
34,871,000
35,440,000
36,845,000
35,320,000
36,295,000
38,144,000
39,836,000
39,750,000
39,994,000
39,776,000
40,458,000
39,942,000
40,853,000
40,286,000
42,063,000
41,832,000
42,343,000
46,060,000
48,473,000
47,263,000
47,189,000
47,379,000
53,774,000
51,788,000
51,764,000
56,296,000
58,067,000
62,874,000
62,430,000
60,568,000
63,681,000
64,972,000
79,528,000
67,347,000
65,580,000
61,581,000
61,673,000
60,483,000
64,222,000
58,069,000
54,893,000
55,686,000
56,933,000
56,846,000
56,480,000
53,691,000
56,222,000
53,280,000
54,766,000
52,397,000
54,229,000
52,782,000
54,366,000
55,234,000
57,499,000
53,572,000
54,923,000
54,923,00053,572,00057,499,00055,234,00054,366,00052,782,00054,229,00052,397,00054,766,00053,280,00056,222,00053,691,00056,480,00056,846,00056,933,00055,686,00054,893,00058,069,00064,222,00060,483,00061,673,00061,581,00065,580,00067,347,00079,528,00064,972,00063,681,00060,568,00062,430,00062,874,00058,067,00056,296,00051,764,00051,788,00053,774,00047,379,00047,189,00047,263,00048,473,00046,060,00042,343,00041,832,00042,063,00040,286,00040,853,00039,942,00040,458,00039,776,00039,994,00039,750,00039,836,00038,144,00036,295,00035,320,00036,845,00035,440,00034,871,00028,654,00029,451,00027,383,00024,556,00023,828,00024,332,00023,922,00022,407,00021,699,00021,850,00020,308,00019,664,00019,365,00019,397,00018,459,00010,684,00010,314,00010,699,00010,203,00010,062,0009,596,0009,678,0009,211,0008,943,0008,421,0009,068,0008,600,0008,881,0008,642,0009,124,0008,691,0008,543,0008,070,0008,096,0007,675,0006,335,0006,466,0006,328,0006,014,0004,823,0003,481,0003,003,0002,412,0002,234,0001,869,0001,766,9801,546,7081,349,9271,329,5371,120,1091,035,381947,7591,176,039769,353657,071513,571476,761337,756317,174281,323273,900205,500179,200152,900163,300120,000110,40080,50084,40078,30058,60045,20039,10026,60029,90024,90021,70013,50011,7009,5008,7009,1000004,300000
   > Total Current Liabilities 
0
0
0
1,700
0
0
0
8,800
8,400
9,300
11,400
13,200
21,400
24,700
29,700
26,300
38,700
44,900
58,200
78,300
84,400
80,500
110,400
120,000
163,300
152,900
179,200
205,500
274,000
281,323
317,174
337,756
476,761
513,571
657,071
769,353
1,176,039
947,759
1,035,381
1,120,109
1,329,537
1,349,927
1,546,708
1,766,980
1,869,000
2,234,000
2,412,000
3,003,000
3,029,000
3,778,000
5,099,000
5,196,000
5,802,000
6,335,000
7,675,000
8,096,000
7,319,000
7,753,000
7,980,000
8,375,000
7,871,000
8,064,000
7,795,000
8,294,000
7,715,000
8,080,000
8,274,000
8,703,000
8,626,000
9,072,000
9,187,000
9,511,000
9,236,000
9,521,000
10,430,000
11,313,000
11,281,000
11,491,000
11,972,000
13,358,000
12,220,000
12,193,000
13,359,000
13,858,000
13,548,000
13,604,000
12,861,000
13,655,000
13,162,000
14,405,000
18,439,000
19,233,000
18,120,000
18,505,000
16,110,000
17,506,000
17,461,000
17,598,000
17,124,000
17,731,000
17,114,000
17,950,000
21,063,000
22,192,000
21,728,000
22,944,000
18,515,000
19,809,000
20,056,000
20,034,000
23,245,000
23,623,000
22,100,000
22,799,000
24,003,000
24,911,000
23,217,000
22,708,000
22,718,000
27,583,000
29,284,000
35,364,000
28,642,000
27,035,000
26,414,000
29,479,000
27,913,000
31,712,000
24,597,000
22,088,000
25,937,000
25,331,000
26,991,000
27,268,000
24,262,000
26,257,000
23,238,000
25,915,000
24,150,000
25,640,000
24,896,000
27,252,000
28,719,000
31,309,000
27,035,000
30,851,000
30,851,00027,035,00031,309,00028,719,00027,252,00024,896,00025,640,00024,150,00025,915,00023,238,00026,257,00024,262,00027,268,00026,991,00025,331,00025,937,00022,088,00024,597,00031,712,00027,913,00029,479,00026,414,00027,035,00028,642,00035,364,00029,284,00027,583,00022,718,00022,708,00023,217,00024,911,00024,003,00022,799,00022,100,00023,623,00023,245,00020,034,00020,056,00019,809,00018,515,00022,944,00021,728,00022,192,00021,063,00017,950,00017,114,00017,731,00017,124,00017,598,00017,461,00017,506,00016,110,00018,505,00018,120,00019,233,00018,439,00014,405,00013,162,00013,655,00012,861,00013,604,00013,548,00013,858,00013,359,00012,193,00012,220,00013,358,00011,972,00011,491,00011,281,00011,313,00010,430,0009,521,0009,236,0009,511,0009,187,0009,072,0008,626,0008,703,0008,274,0008,080,0007,715,0008,294,0007,795,0008,064,0007,871,0008,375,0007,980,0007,753,0007,319,0008,096,0007,675,0006,335,0005,802,0005,196,0005,099,0003,778,0003,029,0003,003,0002,412,0002,234,0001,869,0001,766,9801,546,7081,349,9271,329,5371,120,1091,035,381947,7591,176,039769,353657,071513,571476,761337,756317,174281,323274,000205,500179,200152,900163,300120,000110,40080,50084,40078,30058,20044,90038,70026,30029,70024,70021,40013,20011,4009,3008,4008,8000001,700000
       Short-term Debt 
0
0
0
0
0
0
0
100
100
100
0
0
0
0
0
0
1,900
1,700
600
0
0
0
0
0
0
0
0
0
0
0
0
195,009
0
0
0
397,347
0
0
0
561,019
0
0
0
849,014
0
0
0
1,375,000
0
0
0
1,550,000
1,339,000
1,599,000
1,317,000
1,299,000
1,456,000
1,691,000
1,558,000
1,944,000
1,591,000
2,024,000
1,837,000
2,209,000
1,871,000
2,115,000
2,280,000
2,429,000
2,348,000
2,616,000
2,676,000
2,828,000
2,655,000
2,657,000
2,777,000
3,260,000
3,092,000
2,919,000
3,316,000
3,759,000
2,359,000
2,077,000
500,000
500,000
500,000
500,000
2,496,000
2,701,000
2,360,000
2,310,000
3,127,000
3,096,000
3,064,000
3,089,000
581,000
588,000
589,000
605,000
83,000
31,000
55,000
37,000
3,292,000
3,283,000
3,279,000
4,762,000
508,000
508,000
1,357,000
855,000
4,418,000
3,897,000
3,027,000
3,008,000
4,164,000
4,160,000
4,155,000
4,451,000
4,248,000
7,992,000
10,239,000
13,741,000
7,736,000
5,238,000
7,241,000
9,737,000
7,777,000
10,191,000
4,000,000
1,499,000
4,506,000
3,005,000
5,002,000
5,000,000
2,000,000
2,508,000
506,000
2,502,000
1,000,000
1,099,000
1,249,000
1,250,000
1,731,000
1,733,000
990,000
5,266,000
5,266,000990,0001,733,0001,731,0001,250,0001,249,0001,099,0001,000,0002,502,000506,0002,508,0002,000,0005,000,0005,002,0003,005,0004,506,0001,499,0004,000,00010,191,0007,777,0009,737,0007,241,0005,238,0007,736,00013,741,00010,239,0007,992,0004,248,0004,451,0004,155,0004,160,0004,164,0003,008,0003,027,0003,897,0004,418,000855,0001,357,000508,000508,0004,762,0003,279,0003,283,0003,292,00037,00055,00031,00083,000605,000589,000588,000581,0003,089,0003,064,0003,096,0003,127,0002,310,0002,360,0002,701,0002,496,000500,000500,000500,000500,0002,077,0002,359,0003,759,0003,316,0002,919,0003,092,0003,260,0002,777,0002,657,0002,655,0002,828,0002,676,0002,616,0002,348,0002,429,0002,280,0002,115,0001,871,0002,209,0001,837,0002,024,0001,591,0001,944,0001,558,0001,691,0001,456,0001,299,0001,317,0001,599,0001,339,0001,550,0000001,375,000000849,014000561,019000397,347000195,0090000000000006001,7001,9000000001001001000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,848,000
0
0
0
3,894,000
0
0
4,164,000
4,159,000
4,155,000
4,451,000
32,470,000
4,747,000
4,748,000
4,749,000
7,748,000
5,248,000
7,248,000
9,737,000
7,777,000
10,191,000
4,000,000
1,499,000
4,506,000
3,005,000
5,002,000
5,000,000
2,000,000
2,508,000
506,000
2,502,000
1,000,000
1,099,000
1,249,000
1,250,000
1,731,000
1,733,000
990,000
4,936,000
4,936,000990,0001,733,0001,731,0001,250,0001,249,0001,099,0001,000,0002,502,000506,0002,508,0002,000,0005,000,0005,002,0003,005,0004,506,0001,499,0004,000,00010,191,0007,777,0009,737,0007,248,0005,248,0007,748,0004,749,0004,748,0004,747,00032,470,0004,451,0004,155,0004,159,0004,164,000003,894,00000020,848,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
1,500
1,800
3,000
4,900
5,000
8,100
7,300
6,500
7,700
9,000
10,700
13,500
16,300
14,100
19,700
21,900
24,700
33,200
34,200
29,100
31,700
36,900
69,129
66,398
45,205
88,952
117,513
164,368
153,683
196,368
253,406
218,286
207,178
202,145
238,720
268,168
248,872
282,000
345,000
348,000
361,000
484,000
482,000
596,000
739,000
999,000
942,000
664,000
644,000
459,000
371,000
436,000
470,000
540,000
518,000
480,000
594,000
602,000
645,000
604,000
657,000
680,000
673,000
706,000
735,000
721,000
684,000
837,000
880,000
869,000
931,000
864,000
786,000
820,000
763,000
808,000
869,000
804,000
625,000
653,000
675,000
729,000
750,000
902,000
895,000
945,000
796,000
799,000
876,000
908,000
791,000
903,000
859,000
889,000
890,000
957,000
1,029,000
1,025,000
891,000
1,051,000
1,032,000
1,022,000
988,000
1,118,000
1,104,000
1,119,000
962,000
1,007,000
1,056,000
996,000
957,000
1,219,000
1,385,000
1,155,000
1,060,000
1,552,000
1,904,000
1,805,000
1,655,000
2,022,000
2,059,000
2,016,000
1,935,000
2,393,000
2,218,000
2,294,000
1,867,000
2,440,000
2,362,000
2,261,000
2,101,000
2,289,000
2,281,000
2,316,000
2,329,000
2,442,000
2,313,000
2,084,000
1,848,000
1,848,0002,084,0002,313,0002,442,0002,329,0002,316,0002,281,0002,289,0002,101,0002,261,0002,362,0002,440,0001,867,0002,294,0002,218,0002,393,0001,935,0002,016,0002,059,0002,022,0001,655,0001,805,0001,904,0001,552,0001,060,0001,155,0001,385,0001,219,000957,000996,0001,056,0001,007,000962,0001,119,0001,104,0001,118,000988,0001,022,0001,032,0001,051,000891,0001,025,0001,029,000957,000890,000889,000859,000903,000791,000908,000876,000799,000796,000945,000895,000902,000750,000729,000675,000653,000625,000804,000869,000808,000763,000820,000786,000864,000931,000869,000880,000837,000684,000721,000735,000706,000673,000680,000657,000604,000645,000602,000594,000480,000518,000540,000470,000436,000371,000459,000644,000664,000942,000999,000739,000596,000482,000484,000361,000348,000345,000282,000248,872268,168238,720202,145207,178218,286253,406196,368153,683164,368117,51388,95245,20566,39869,12936,90031,70029,10034,20033,20024,70021,90019,70014,10016,30013,50010,7009,0007,7006,5007,3008,1005,0004,9003,0001,8001,5000000000
       Other Current Liabilities 
0
0
0
1,700
0
0
0
7,200
6,500
6,200
6,500
8,200
13,300
17,400
23,200
18,600
27,800
32,500
44,100
62,000
70,300
60,800
88,500
95,300
130,100
118,700
150,100
173,800
237,100
212,194
250,776
41,558
387,809
396,058
492,703
102,094
979,671
694,353
817,095
168,644
1,127,392
1,111,207
1,278,540
339,094
1,587,000
1,889,000
2,064,000
543,000
2,545,000
3,296,000
4,503,000
1,521,000
1,767,000
1,800,000
3,109,000
2,939,000
2,620,000
2,644,000
2,864,000
2,818,000
2,760,000
2,602,000
2,524,000
2,457,000
2,241,000
2,118,000
1,970,000
2,090,000
2,307,000
2,126,000
2,005,000
2,094,000
2,144,000
2,243,000
2,516,000
2,765,000
2,774,000
2,923,000
2,938,000
3,422,000
3,660,000
3,567,000
5,948,000
6,292,000
5,968,000
5,887,000
3,602,000
3,841,000
3,676,000
4,594,000
7,256,000
7,578,000
6,691,000
6,742,000
6,959,000
8,017,000
7,520,000
7,668,000
7,570,000
7,989,000
7,449,000
7,915,000
7,759,000
8,618,000
8,212,000
7,941,000
7,758,000
8,791,000
8,228,000
8,822,000
8,338,000
8,798,000
8,133,000
9,033,000
9,170,000
9,540,000
7,851,000
7,057,000
6,907,000
7,385,000
6,970,000
9,461,000
8,053,000
8,403,000
7,731,000
8,111,000
7,997,000
8,794,000
7,935,000
8,016,000
8,328,000
8,702,000
8,424,000
8,849,000
8,330,000
9,239,000
8,454,000
9,044,000
8,612,000
9,476,000
8,753,000
10,564,000
11,297,000
13,355,000
10,149,000
9,726,000
9,726,00010,149,00013,355,00011,297,00010,564,0008,753,0009,476,0008,612,0009,044,0008,454,0009,239,0008,330,0008,849,0008,424,0008,702,0008,328,0008,016,0007,935,0008,794,0007,997,0008,111,0007,731,0008,403,0008,053,0009,461,0006,970,0007,385,0006,907,0007,057,0007,851,0009,540,0009,170,0009,033,0008,133,0008,798,0008,338,0008,822,0008,228,0008,791,0007,758,0007,941,0008,212,0008,618,0007,759,0007,915,0007,449,0007,989,0007,570,0007,668,0007,520,0008,017,0006,959,0006,742,0006,691,0007,578,0007,256,0004,594,0003,676,0003,841,0003,602,0005,887,0005,968,0006,292,0005,948,0003,567,0003,660,0003,422,0002,938,0002,923,0002,774,0002,765,0002,516,0002,243,0002,144,0002,094,0002,005,0002,126,0002,307,0002,090,0001,970,0002,118,0002,241,0002,457,0002,524,0002,602,0002,760,0002,818,0002,864,0002,644,0002,620,0002,939,0003,109,0001,800,0001,767,0001,521,0004,503,0003,296,0002,545,000543,0002,064,0001,889,0001,587,000339,0941,278,5401,111,2071,127,392168,644817,095694,353979,671102,094492,703396,058387,80941,558250,776212,194237,100173,800150,100118,700130,10095,30088,50060,80070,30062,00044,10032,50027,80018,60023,20017,40013,3008,2006,5006,2006,5007,2000001,700000
   > Long-term Liabilities 
0
0
0
2,600
0
0
0
300
300
200
300
300
300
200
200
300
400
300
400
16,300
14,100
19,700
21,900
24,700
33,200
34,200
29,100
31,700
-100
69,129
66,398
101,189
88,952
117,513
164,368
269,912
196,368
253,406
218,286
390,446
202,145
238,720
268,168
578,872
282,000
345,000
348,000
1,085,000
452,000
1,045,000
915,000
1,132,000
664,000
2,936,000
3,249,000
3,858,000
751,000
790,000
711,000
749,000
771,000
817,000
805,000
774,000
706,000
863,000
937,000
975,000
970,000
990,000
1,016,000
1,188,000
1,078,000
1,163,000
8,029,000
8,084,000
8,084,000
8,173,000
8,336,000
8,492,000
9,479,000
10,214,000
10,563,000
10,474,000
10,280,000
10,952,000
14,522,000
15,796,000
15,492,000
20,466,000
17,001,000
17,612,000
17,200,000
17,790,000
22,034,000
22,330,000
22,289,000
22,396,000
22,652,000
22,727,000
22,828,000
22,903,000
19,223,000
19,871,000
20,104,000
19,399,000
27,545,000
28,664,000
27,207,000
27,155,000
24,134,000
30,151,000
29,688,000
28,965,000
32,293,000
33,156,000
39,657,000
39,722,000
37,850,000
36,098,000
35,688,000
44,164,000
38,705,000
38,545,000
35,167,000
32,194,000
32,570,000
32,510,000
33,472,000
32,805,000
29,749,000
31,602,000
29,855,000
29,212,000
29,429,000
29,965,000
30,042,000
28,851,000
28,247,000
28,589,000
27,886,000
27,114,000
26,515,000
26,190,000
26,537,000
24,072,000
24,072,00026,537,00026,190,00026,515,00027,114,00027,886,00028,589,00028,247,00028,851,00030,042,00029,965,00029,429,00029,212,00029,855,00031,602,00029,749,00032,805,00033,472,00032,510,00032,570,00032,194,00035,167,00038,545,00038,705,00044,164,00035,688,00036,098,00037,850,00039,722,00039,657,00033,156,00032,293,00028,965,00029,688,00030,151,00024,134,00027,155,00027,207,00028,664,00027,545,00019,399,00020,104,00019,871,00019,223,00022,903,00022,828,00022,727,00022,652,00022,396,00022,289,00022,330,00022,034,00017,790,00017,200,00017,612,00017,001,00020,466,00015,492,00015,796,00014,522,00010,952,00010,280,00010,474,00010,563,00010,214,0009,479,0008,492,0008,336,0008,173,0008,084,0008,084,0008,029,0001,163,0001,078,0001,188,0001,016,000990,000970,000975,000937,000863,000706,000774,000805,000817,000771,000749,000711,000790,000751,0003,858,0003,249,0002,936,000664,0001,132,000915,0001,045,000452,0001,085,000348,000345,000282,000578,872268,168238,720202,145390,446218,286253,406196,368269,912164,368117,51388,952101,18966,39869,129-10031,70029,10034,20033,20024,70021,90019,70014,10016,3004003004003002002003003003002003003000002,600000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,273,000
15,194,000
12,119,000
12,188,000
12,214,000
12,152,000
16,168,000
16,234,000
16,264,000
16,299,000
16,286,000
16,297,000
16,272,000
16,254,000
12,956,000
12,928,000
12,947,000
12,385,000
20,384,000
20,401,000
19,615,000
19,667,000
16,586,000
21,457,000
21,594,000
21,591,000
24,431,000
24,483,000
30,634,000
30,471,000
28,222,000
25,725,000
25,684,000
25,625,000
20,336,000
20,331,000
18,323,000
15,893,000
15,921,000
14,475,000
14,497,000
14,494,000
11,578,000
11,578,000
9,564,000
9,554,000
9,532,000
9,018,000
8,996,000
8,969,000
8,418,000
8,416,000
7,629,000
7,637,000
6,663,000
6,658,000
6,660,000
0
06,660,0006,658,0006,663,0007,637,0007,629,0008,416,0008,418,0008,969,0008,996,0009,018,0009,532,0009,554,0009,564,00011,578,00011,578,00014,494,00014,497,00014,475,00015,921,00015,893,00018,323,00020,331,00020,336,00025,625,00025,684,00025,725,00028,222,00030,471,00030,634,00024,483,00024,431,00021,591,00021,594,00021,457,00016,586,00019,667,00019,615,00020,401,00020,384,00012,385,00012,947,00012,928,00012,956,00016,254,00016,272,00016,297,00016,286,00016,299,00016,264,00016,234,00016,168,00012,152,00012,214,00012,188,00012,119,00015,194,00010,273,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,299,000
4,057,000
4,293,000
4,351,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000004,351,0004,293,0004,057,0004,299,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
751,000
790,000
711,000
749,000
771,000
817,000
805,000
774,000
706,000
863,000
937,000
975,000
970,000
990,000
1,016,000
1,188,000
1,078,000
1,163,000
1,683,000
1,684,000
1,629,000
1,757,000
1,858,000
2,013,000
2,897,000
3,363,000
4,148,000
4,001,000
3,909,000
4,604,000
4,205,000
5,444,000
5,219,000
5,272,000
4,882,000
5,148,000
4,986,000
5,638,000
5,866,000
5,832,000
6,025,000
6,097,000
6,366,000
6,297,000
6,556,000
6,649,000
6,267,000
6,544,000
7,157,000
7,014,000
7,161,000
7,894,000
7,592,000
7,488,000
7,548,000
8,448,000
8,094,000
7,374,000
7,862,000
8,395,000
9,023,000
9,251,000
9,628,000
10,102,000
10,004,000
18,539,000
18,315,000
18,152,000
16,770,000
16,286,000
16,645,000
18,035,000
18,195,000
17,613,000
17,517,000
19,363,000
19,596,000
19,658,000
19,897,000
20,947,000
21,046,000
19,882,000
19,829,000
20,173,000
20,257,000
18,744,000
0
18,801,000
0
0
0018,801,000018,744,00020,257,00020,173,00019,829,00019,882,00021,046,00020,947,00019,897,00019,658,00019,596,00019,363,00017,517,00017,613,00018,195,00018,035,00016,645,00016,286,00016,770,00018,152,00018,315,00018,539,00010,004,00010,102,0009,628,0009,251,0009,023,0008,395,0007,862,0007,374,0008,094,0008,448,0007,548,0007,488,0007,592,0007,894,0007,161,0007,014,0007,157,0006,544,0006,267,0006,649,0006,556,0006,297,0006,366,0006,097,0006,025,0005,832,0005,866,0005,638,0004,986,0005,148,0004,882,0005,272,0005,219,0005,444,0004,205,0004,604,0003,909,0004,001,0004,148,0003,363,0002,897,0002,013,0001,858,0001,757,0001,629,0001,684,0001,683,0001,163,0001,078,0001,188,0001,016,000990,000970,000975,000937,000863,000706,000774,000805,000817,000771,000749,000711,000790,000751,00000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,874,000
2,906,000
3,149,000
3,419,000
3,316,000
3,929,000
3,928,000
4,182,000
3,952,000
3,928,000
4,080,000
4,028,000
3,902,000
4,213,000
3,630,000
4,161,000
3,995,000
3,894,000
3,953,000
4,664,000
4,295,000
4,652,000
4,810,000
5,359,000
5,341,000
5,389,000
5,610,000
6,317,000
6,736,000
6,843,000
6,978,000
7,673,000
7,645,000
7,686,000
7,652,000
8,195,000
293,000
306,000
315,000
334,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000334,000315,000306,000293,0008,195,0007,652,0007,686,0007,645,0007,673,0006,978,0006,843,0006,736,0006,317,0005,610,0005,389,0005,341,0005,359,0004,810,0004,652,0004,295,0004,664,0003,953,0003,894,0003,995,0004,161,0003,630,0004,213,0003,902,0004,028,0004,080,0003,928,0003,952,0004,182,0003,928,0003,929,0003,316,0003,419,0003,149,0002,906,0002,874,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
500
0
0
0
7,400
10,000
13,000
64,600
69,200
77,300
88,600
100,500
127,500
148,300
173,300
207,000
245,600
288,800
344,400
398,500
475,200
546,900
648,800
750,500
848,200
943,500
1,036,319
1,181,435
1,378,731
1,630,306
1,811,328
2,195,353
2,819,622
3,085,217
3,581,093
3,987,725
4,289,622
4,803,431
5,430,401
6,308,469
7,106,618
7,953,000
9,156,000
10,252,000
11,678,000
13,882,000
16,523,000
20,026,000
26,497,000
27,641,000
29,498,000
26,093,000
27,120,000
27,450,000
28,143,000
28,419,000
28,656,000
28,546,000
28,455,000
27,645,000
28,029,000
27,419,000
27,636,000
25,981,000
25,826,000
24,589,000
23,751,000
23,756,000
23,174,000
21,437,000
22,964,000
24,615,000
23,912,000
25,529,000
26,582,000
28,518,000
31,480,000
33,872,000
32,812,000
33,138,000
34,353,000
35,035,000
36,783,000
37,256,000
38,647,000
39,996,000
41,502,000
43,822,000
44,255,000
44,695,000
45,686,000
47,206,000
47,259,000
47,214,000
49,265,000
51,378,000
51,301,000
52,701,000
55,525,000
56,798,000
59,128,000
58,909,000
56,084,000
55,796,000
56,661,000
56,715,000
57,733,000
58,833,000
59,707,000
59,985,000
60,878,000
62,358,000
63,585,000
63,413,000
63,818,000
65,382,000
66,137,000
65,550,000
51,982,000
46,661,000
43,204,000
43,848,000
40,789,000
36,804,000
33,571,000
34,423,000
35,533,000
35,708,000
37,920,000
38,157,000
39,121,000
40,205,000
41,275,000
42,701,000
39,496,000
40,400,000
39,773,000
40,272,000
41,474,000
42,295,000
44,353,000
45,210,000
46,251,000
46,251,00045,210,00044,353,00042,295,00041,474,00040,272,00039,773,00040,400,00039,496,00042,701,00041,275,00040,205,00039,121,00038,157,00037,920,00035,708,00035,533,00034,423,00033,571,00036,804,00040,789,00043,848,00043,204,00046,661,00051,982,00065,550,00066,137,00065,382,00063,818,00063,413,00063,585,00062,358,00060,878,00059,985,00059,707,00058,833,00057,733,00056,715,00056,661,00055,796,00056,084,00058,909,00059,128,00056,798,00055,525,00052,701,00051,301,00051,378,00049,265,00047,214,00047,259,00047,206,00045,686,00044,695,00044,255,00043,822,00041,502,00039,996,00038,647,00037,256,00036,783,00035,035,00034,353,00033,138,00032,812,00033,872,00031,480,00028,518,00026,582,00025,529,00023,912,00024,615,00022,964,00021,437,00023,174,00023,756,00023,751,00024,589,00025,826,00025,981,00027,636,00027,419,00028,029,00027,645,00028,455,00028,546,00028,656,00028,419,00028,143,00027,450,00027,120,00026,093,00029,498,00027,641,00026,497,00020,026,00016,523,00013,882,00011,678,00010,252,0009,156,0007,953,0007,106,6186,308,4695,430,4014,803,4314,289,6223,987,7253,581,0933,085,2172,819,6222,195,3531,811,3281,630,3061,378,7311,181,4351,036,319943,500848,200750,500648,800546,900475,200398,500344,400288,800245,600207,000173,300148,300127,500100,50088,60077,30069,20064,60013,00010,0007,400000500000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
285,820
321,779
362,292
446,394
517,454
610,738
888,067
974,464
1,180,201
1,276,576
1,763,200
1,946,082
2,121,996
2,924,246
3,220,205
3,520,000
4,361,000
4,847,000
5,524,000
6,794,000
7,691,000
10,701,000
14,609,000
16,103,000
18,203,000
18,745,000
20,051,000
20,372,000
20,603,000
20,631,000
20,950,000
20,875,000
20,814,000
20,592,000
21,116,000
21,094,000
22,302,000
22,277,000
22,450,000
22,151,000
22,145,000
22,450,000
22,394,000
22,261,000
22,907,000
24,132,000
24,257,000
25,419,000
27,245,000
28,411,000
30,687,000
32,510,000
32,773,000
32,931,000
33,505,000
33,791,000
34,092,000
33,974,000
34,344,000
34,803,000
35,687,000
37,584,000
37,793,000
37,691,000
38,302,000
38,639,000
38,648,000
38,297,000
38,906,000
39,510,000
39,271,000
39,290,000
39,970,000
40,431,000
42,297,000
42,166,000
41,438,000
41,241,000
41,884,000
41,984,000
42,685,000
43,133,000
43,592,000
43,643,000
43,857,000
44,137,000
44,516,000
44,236,000
44,585,000
45,003,000
45,253,000
44,872,000
44,535,000
43,556,000
42,820,000
41,897,000
41,361,000
40,577,000
40,266,000
40,321,000
40,617,000
40,691,000
41,202,000
41,360,000
41,690,000
41,949,000
42,346,000
42,621,000
42,291,000
42,587,000
42,714,000
42,984,000
43,424,000
43,639,000
44,289,000
44,546,000
45,002,000
45,002,00044,546,00044,289,00043,639,00043,424,00042,984,00042,714,00042,587,00042,291,00042,621,00042,346,00041,949,00041,690,00041,360,00041,202,00040,691,00040,617,00040,321,00040,266,00040,577,00041,361,00041,897,00042,820,00043,556,00044,535,00044,872,00045,253,00045,003,00044,585,00044,236,00044,516,00044,137,00043,857,00043,643,00043,592,00043,133,00042,685,00041,984,00041,884,00041,241,00041,438,00042,166,00042,297,00040,431,00039,970,00039,290,00039,271,00039,510,00038,906,00038,297,00038,648,00038,639,00038,302,00037,691,00037,793,00037,584,00035,687,00034,803,00034,344,00033,974,00034,092,00033,791,00033,505,00032,931,00032,773,00032,510,00030,687,00028,411,00027,245,00025,419,00024,257,00024,132,00022,907,00022,261,00022,394,00022,450,00022,145,00022,151,00022,450,00022,277,00022,302,00021,094,00021,116,00020,592,00020,814,00020,875,00020,950,00020,631,00020,603,00020,372,00020,051,00018,745,00018,203,00016,103,00014,609,00010,701,0007,691,0006,794,0005,524,0004,847,0004,361,0003,520,0003,220,2052,924,2462,121,9961,946,0821,763,2001,276,5761,180,201974,464888,067610,738517,454446,394362,292321,779285,82000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,354,000
5,086,000
5,570,000
5,851,000
6,034,000
6,363,000
7,217,000
7,284,000
7,910,000
9,490,000
10,869,000
11,354,000
12,563,000
14,647,000
15,668,000
16,215,000
15,959,000
13,928,000
13,849,000
14,093,000
14,273,000
14,847,000
15,503,000
16,045,000
16,586,000
17,821,000
18,448,000
19,396,000
19,694,000
20,027,000
20,721,000
20,838,000
20,647,000
7,364,000
3,709,000
1,233,000
3,169,000
538,000
-2,877,000
-5,903,000
0
-4,384,000
-3,874,000
-2,763,000
-2,756,000
-2,351,000
-1,456,000
-654,000
553,000
-2,006,000
-724,000
-1,319,000
-594,000
-364,000
262,000
0
0
0
000262,000-364,000-594,000-1,319,000-724,000-2,006,000553,000-654,000-1,456,000-2,351,000-2,756,000-2,763,000-3,874,000-4,384,0000-5,903,000-2,877,000538,0003,169,0001,233,0003,709,0007,364,00020,647,00020,838,00020,721,00020,027,00019,694,00019,396,00018,448,00017,821,00016,586,00016,045,00015,503,00014,847,00014,273,00014,093,00013,849,00013,928,00015,959,00016,215,00015,668,00014,647,00012,563,00011,354,00010,869,0009,490,0007,910,0007,284,0007,217,0006,363,0006,034,0005,851,0005,570,0005,086,0004,354,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-100
0
0
0
-200
-200
-200
-200
-1,100
-1,100
-1,100
-1,100
-3,800
-3,800
-3,800
-3,800
-10,300
-10,300
-10,300
-10,300
-23,500
-23,500
-23,500
-23,500
-54,400
-54,400
-126
8,328
5,849
-766
-3,575
-4,033
-4,662
-6,225
-9,257
-11,877
-10,264
-11,820
-14,601
-14,635
-20,124
87,000
161,000
125,000
298,000
824,000
1,821,000
1,701,000
3,530,000
2,382,000
1,265,000
11,000
-275,000
278,000
294,000
104,000
-27,000
144,000
295,000
286,000
354,000
370,000
432,000
215,000
212,000
359,000
361,000
304,000
274,000
222,000
325,000
362,000
272,000
343,000
420,000
564,000
562,000
1,241,000
1,112,000
1,050,000
728,000
-336,000
-4,000
-10,000
435,000
845,000
739,000
676,000
623,000
950,000
976,000
1,307,000
1,294,000
981,000
850,000
978,000
661,000
833,000
898,000
689,000
608,000
772,000
703,000
697,000
677,000
451,000
186,000
187,000
61,000
-252,000
-807,000
-227,000
-326,000
-524,000
-801,000
-342,000
46,000
31,000
83,000
-604,000
-849,000
-1,218,000
-1,110,000
-896,000
-792,000
-815,000
-700,000
-1,109,000
-519,000
-447,000
-218,000
-288,000
-417,000
-473,000
-789,000
-1,463,000
-1,622,000
-2,118,000
-1,586,000
-1,606,000
-1,575,000
-2,025,000
-1,512,000
-1,512,000-2,025,000-1,575,000-1,606,000-1,586,000-2,118,000-1,622,000-1,463,000-789,000-473,000-417,000-288,000-218,000-447,000-519,000-1,109,000-700,000-815,000-792,000-896,000-1,110,000-1,218,000-849,000-604,00083,00031,00046,000-342,000-801,000-524,000-326,000-227,000-807,000-252,00061,000187,000186,000451,000677,000697,000703,000772,000608,000689,000898,000833,000661,000978,000850,000981,0001,294,0001,307,000976,000950,000623,000676,000739,000845,000435,000-10,000-4,000-336,000728,0001,050,0001,112,0001,241,000562,000564,000420,000343,000272,000362,000325,000222,000274,000304,000361,000359,000212,000215,000432,000370,000354,000286,000295,000144,000-27,000104,000294,000278,000-275,00011,0001,265,0002,382,0003,530,0001,701,0001,821,000824,000298,000125,000161,00087,000-20,124-14,635-14,601-11,820-10,264-11,877-9,257-6,225-4,662-4,033-3,575-7665,8498,328-126-54,400-54,400-23,500-23,500-23,500-23,500-10,300-10,300-10,300-10,300-3,800-3,800-3,800-3,800-1,100-1,100-1,100-1,100-200-200-200-200000-100000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000-51,301,000000000000-41,532,000-40,026,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
100
0
0
0
-1,000
100
7,600
49,900
50,600
50,800
51,700
51,900
65,700
71,000
77,600
88,100
99,400
109,400
126,300
134,100
157,100
178,100
202,600
219,900
228,100
232,800
21,553
32,903
50,933
63,194
107,831
168,337
158,848
184,435
139,147
73,703
49,628
45,576
42,131
62,312
78,314
87,000
-161,000
-125,000
1,365,000
-824,000
-1,821,000
-1,701,000
-3,530,000
-2,382,000
-1,265,000
-11,000
275,000
-278,000
-294,000
20,631,000
27,000
0
20,814,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-6,000
-10,000
-8,000
-12,000
20,000
45,000
43,000
33,000
26,000
19,000
21,000
15,000
15,000
10,000
10,000
8,000
12,000
15,000
9,000
7,000
7,000
15,000
10,000
9,000
8,000
7,000
-227,000
-1,000
7,000
7,000
-342,000
46,000
31,000
83,000
-604,000
-849,000
-1,218,000
-1,110,000
-896,000
-792,000
-815,000
-700,000
-1,109,000
-519,000
8,166,000
-218,000
-288,000
41,275,000
42,701,000
34,429,000
39,270,000
39,773,000
40,272,000
39,295,000
42,295,000
44,353,000
45,210,000
0
045,210,00044,353,00042,295,00039,295,00040,272,00039,773,00039,270,00034,429,00042,701,00041,275,000-288,000-218,0008,166,000-519,000-1,109,000-700,000-815,000-792,000-896,000-1,110,000-1,218,000-849,000-604,00083,00031,00046,000-342,0007,0007,000-1,000-227,0007,0008,0009,00010,00015,0007,0007,0009,00015,00012,0008,00010,00010,00015,00015,00021,00019,00026,00033,00043,00045,00020,000-12,000-8,000-10,000-6,0000000000000000000000000000020,814,000027,00020,631,000-294,000-278,000275,000-11,000-1,265,000-2,382,000-3,530,000-1,701,000-1,821,000-824,0001,365,000-125,000-161,00087,00078,31462,31242,13145,57649,62873,703139,147184,435158,848168,337107,83163,19450,93332,90321,553232,800228,100219,900202,600178,100157,100134,100126,300109,40099,40088,10077,60071,00065,70051,90051,70050,80050,60049,9007,600100-1,000000100000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-07-31)

Gross Profit (+$)
totalRevenue56,998,000
Cost of Revenue-21,245,000
Gross Profit35,753,00035,753,000
 
Operating Income (+$)
Gross Profit35,753,000
Operating Expense-20,191,000
Operating Income15,031,00015,562,000
 
Operating Expense (+$)
Research Development7,551,000
Selling General Administrative2,478,000
Selling And Marketing Expenses9,880,000
Operating Expense20,191,00019,909,000
 
Net Interest Income (+$)
Interest Income962,000
Interest Expense-427,000
Other Finance Cost-0
Net Interest Income535,000
 
Pretax Income (+$)
Operating Income15,031,000
Net Interest Income535,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)15,318,00015,810,000
EBIT - interestExpense = 15,849,000
15,318,000
13,040,000
Interest Expense427,000
Earnings Before Interest and Taxes (EBIT)16,276,00015,745,000
Earnings Before Interest and Taxes (EBITDA)18,002,000
 
After tax Income (+$)
Income Before Tax15,318,000
Tax Provision-2,705,000
Net Income From Continuing Ops12,613,00012,613,000
Net Income12,613,000
Net Income Applicable To Common Shares12,613,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses41,436,000
Total Other Income/Expenses Net-779,000-535,000
 

Technical Analysis of Cisco
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Cisco. The general trend of Cisco is BEARISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Cisco's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-85.7%) Bearish trend (85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Cisco Systems Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 49.63 < 49.66 < 50.20.

The bearish price targets are: 48.01 > 47.71 > 46.84.

Tweet this
Cisco Systems Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Cisco Systems Inc. The current mas is .

The long score for the Moving Averages is 1/14.
The longshort score for the Moving Averages is -12/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Cisco Systems Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Cisco Systems Inc. The current macd is -0.3190335.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Cisco price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Cisco. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Cisco price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Cisco Systems Inc Daily Moving Average Convergence/Divergence (MACD) ChartCisco Systems Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Cisco Systems Inc. The current adx is 9.19750104.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Cisco shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Cisco Systems Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Cisco Systems Inc. The current sar is 49.62.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Cisco Systems Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Cisco Systems Inc. The current rsi is 43.33. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Cisco Systems Inc Daily Relative Strength Index (RSI) ChartCisco Systems Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Cisco Systems Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Cisco price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Cisco Systems Inc Daily Stochastic Oscillator ChartCisco Systems Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Cisco Systems Inc. The current cci is -54.86846213.

Cisco Systems Inc Daily Commodity Channel Index (CCI) ChartCisco Systems Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Cisco Systems Inc. The current cmo is -15.76823122.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Cisco Systems Inc Daily Chande Momentum Oscillator (CMO) ChartCisco Systems Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Cisco Systems Inc. The current willr is -84.34073658.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Cisco Systems Inc Daily Williams %R ChartCisco Systems Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Cisco Systems Inc.

Cisco Systems Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Cisco Systems Inc. The current atr is 0.7519025.

Cisco Systems Inc Daily Average True Range (ATR) ChartCisco Systems Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Cisco Systems Inc. The current obv is 96,510,688.

Cisco Systems Inc Daily On-Balance Volume (OBV) ChartCisco Systems Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Cisco Systems Inc. The current mfi is 53.46.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Cisco Systems Inc Daily Money Flow Index (MFI) ChartCisco Systems Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Cisco Systems Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-15STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-19BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-16WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-04BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

Cisco Systems Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Cisco Systems Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.335
Ma 20Greater thanMa 5048.674
Ma 50Greater thanMa 10048.968
Ma 100Greater thanMa 20049.389
OpenGreater thanClose48.780
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Cisco with someone you think should read this too:
  • Are you bullish or bearish on Cisco? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Cisco? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Cisco Systems Inc

I send you an email if I find something interesting about Cisco Systems Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Cisco Systems Inc.

Receive notifications about Cisco Systems Inc in your mailbox!