25 XP   0   0   10

CVS Health Corp
Buy, Hold or Sell?

Let's analyse CVS Health Corp together

PenkeI guess you are interested in CVS Health Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of CVS Health Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about CVS Health Corp

I send you an email if I find something interesting about CVS Health Corp.

Quick analysis of CVS Health Corp (30 sec.)










What can you expect buying and holding a share of CVS Health Corp? (30 sec.)

How much money do you get?

How much money do you get?
$2.43
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$59.27
Expected worth in 1 year
$64.47
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$7.63
Return On Investment
11.4%

For what price can you sell your share?

Current Price per Share
$67.18
Expected price per share
$64.90 - $73.11
How sure are you?
50%

1. Valuation of CVS Health Corp (5 min.)




Live pricePrice per Share (EOD)

$67.18

Intrinsic Value Per Share

$-172.76 - $28.60

Total Value Per Share

$-113.49 - $87.87

2. Growth of CVS Health Corp (5 min.)




Is CVS Health Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$76.6b$72.9b$939m1.3%

How much money is CVS Health Corp making?

Current yearPrevious yearGrowGrow %
Making money$2b$1b$1b50.2%
Net Profit Margin2.3%1.3%--

How much money comes from the company's main activities?

3. Financial Health of CVS Health Corp (5 min.)




4. Comparing to competitors in the Healthcare Plans industry (5 min.)




  Industry Rankings (Healthcare Plans)  

What can you expect buying and holding a share of CVS Health Corp? (5 min.)

Welcome investor! CVS Health Corp's management wants to use your money to grow the business. In return you get a share of CVS Health Corp.

What can you expect buying and holding a share of CVS Health Corp?

First you should know what it really means to hold a share of CVS Health Corp. And how you can make/lose money.

Speculation

The Price per Share of CVS Health Corp is $67.18. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of CVS Health Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in CVS Health Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $59.27. Based on the TTM, the Book Value Change Per Share is $1.30 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.59 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.61 per quarter.
Based on historical numbers we can estimate the returns while holding a share of CVS Health Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.582.4%1.622.4%0.781.2%1.301.9%1.071.6%
Usd Book Value Change Per Share1.512.2%1.301.9%-0.59-0.9%0.641.0%0.731.1%
Usd Dividend Per Share0.600.9%0.610.9%0.550.8%0.530.8%0.440.7%
Usd Total Gains Per Share2.113.1%1.912.8%-0.04-0.1%1.171.7%1.171.7%
Usd Price Per Share78.96-73.06-95.61-75.91-79.94-
Price to Earnings Ratio12.47-11.34-7.27-12.21-14.53-
Price-to-Total Gains Ratio37.37-38.48--455.76--32.56-40.71-
Price to Book Ratio1.33-1.27-1.73-1.41-2.13-
Price-to-Total Gains Ratio37.37-38.48--455.76--32.56-40.71-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share67.18
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.610.53
Usd Book Value Change Per Share1.300.64
Usd Total Gains Per Share1.911.17
Gains per Quarter (14 shares)26.7016.39
Gains per Year (14 shares)106.8265.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1347397303656
2681462045972122
310221931189108188
4136291418119144254
5170364525148180320
6204437632178215386
7238510739208251452
8272583846237287518
9306656953267323584
103407281060297359650

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%128.012.00.091.4%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%17.03.00.085.0%29.011.00.072.5%100.040.00.071.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%140.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%33.07.00.082.5%118.022.00.084.3%

Fundamentals of CVS Health Corp

About CVS Health Corp

CVS Health Corporation provides health solutions in the United States. It operates through Health Care Benefits, Health Services, and Pharmacy & Consumer Wellness segments. The Health Care Benefits segment offers traditional, voluntary, and consumer-directed health insurance products and related services. It serves employer groups, individuals, college students, part-time and hourly workers, health plans, health care providers, governmental units, government-sponsored plans, labor groups, and expatriates. The Health Services segment offers pharmacy benefit management solutions, including plan design and administration, formulary management, retail pharmacy network management, specialty and mail order pharmacy, clinical, disease management, and medical spend management services. It serves employers, insurance companies, unions, government employee groups, health plans, prescription drug plans, Medicaid managed care plans, CMS, plans offered on public health insurance, and other sponsors of health benefit plans. The Pharmacy & Consumer Wellness segment sells prescription and over-the-counter drugs, consumer health and beauty products, and personal care products. This segment also distributes prescription drugs; and provides related pharmacy consulting and other ancillary services to care facilities and other care settings. It operates online retail pharmacy websites, LTC pharmacies and on-site pharmacies, retail specialty pharmacy stores, compounding pharmacies and branches for infusion and enteral nutrition services. The company was formerly known as CVS Caremark Corporation and changed its name to CVS Health Corporation in September 2014. CVS Health Corporation was incorporated in 1996 and is headquartered in Woonsocket, Rhode Island.

Fundamental data was last updated by Penke on 2024-04-13 11:00:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of CVS Health Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit CVS Health Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare CVS Health Corp to the Healthcare Plans industry mean.
  • A Net Profit Margin of 2.2% means that $0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of CVS Health Corp:

  • The MRQ is 2.2%. The company is making a profit. +1
  • The TTM is 2.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.2%TTM2.3%-0.2%
TTM2.3%YOY1.3%+1.0%
TTM2.3%5Y2.3%+0.0%
5Y2.3%10Y2.5%-0.1%
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%2.0%+0.2%
TTM2.3%2.3%+0.0%
YOY1.3%2.5%-1.2%
5Y2.3%3.2%-0.9%
10Y2.5%2.5%0.0%
1.1.2. Return on Assets

Shows how efficient CVS Health Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare CVS Health Corp to the Healthcare Plans industry mean.
  • 0.8% Return on Assets means that CVS Health Corp generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of CVS Health Corp:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.8%0.0%
TTM0.8%YOY0.5%+0.4%
TTM0.8%5Y0.7%+0.1%
5Y0.7%10Y1.0%-0.3%
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.7%+0.1%
TTM0.8%0.8%+0.0%
YOY0.5%1.1%-0.6%
5Y0.7%1.4%-0.7%
10Y1.0%1.0%0.0%
1.1.3. Return on Equity

Shows how efficient CVS Health Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare CVS Health Corp to the Healthcare Plans industry mean.
  • 2.7% Return on Equity means CVS Health Corp generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of CVS Health Corp:

  • The MRQ is 2.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM2.8%-0.2%
TTM2.8%YOY1.4%+1.5%
TTM2.8%5Y2.4%+0.4%
5Y2.4%10Y2.7%-0.2%
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%2.2%+0.5%
TTM2.8%2.7%+0.1%
YOY1.4%3.7%-2.3%
5Y2.4%3.2%-0.8%
10Y2.7%3.6%-0.9%

1.2. Operating Efficiency of CVS Health Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient CVS Health Corp is operating .

  • Measures how much profit CVS Health Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare CVS Health Corp to the Healthcare Plans industry mean.
  • An Operating Margin of 3.6% means the company generated $0.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of CVS Health Corp:

  • The MRQ is 3.6%. The company is operating less efficient.
  • The TTM is 3.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ3.6%TTM3.7%-0.1%
TTM3.7%YOY4.5%-0.9%
TTM3.7%5Y4.4%-0.8%
5Y4.4%10Y4.9%-0.5%
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6%0.5%+3.1%
TTM3.7%3.0%+0.7%
YOY4.5%4.5%+0.0%
5Y4.4%4.9%-0.5%
10Y4.9%4.9%+0.0%
1.2.2. Operating Ratio

Measures how efficient CVS Health Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Healthcare Plans industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of CVS Health Corp:

  • The MRQ is 0.964. The company is less efficient in keeping operating costs low.
  • The TTM is 1.139. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.964TTM1.139-0.175
TTM1.139YOY0.952+0.187
TTM1.1395Y0.988+0.151
5Y0.98810Y0.966+0.022
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9641.090-0.126
TTM1.1391.093+0.046
YOY0.9521.041-0.089
5Y0.9881.104-0.116
10Y0.9661.144-0.178

1.3. Liquidity of CVS Health Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if CVS Health Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Healthcare Plans industry mean).
  • A Current Ratio of 0.86 means the company has $0.86 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of CVS Health Corp:

  • The MRQ is 0.857. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.872. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.857TTM0.872-0.015
TTM0.872YOY0.919-0.047
TTM0.8725Y0.923-0.051
5Y0.92310Y1.165-0.242
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8571.176-0.319
TTM0.8721.103-0.231
YOY0.9191.430-0.511
5Y0.9231.429-0.506
10Y1.1651.380-0.215
1.3.2. Quick Ratio

Measures if CVS Health Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare CVS Health Corp to the Healthcare Plans industry mean.
  • A Quick Ratio of 0.63 means the company can pay off $0.63 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of CVS Health Corp:

  • The MRQ is 0.631. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.638. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.631TTM0.638-0.007
TTM0.638YOY0.645-0.007
TTM0.6385Y0.621+0.017
5Y0.62110Y0.710-0.090
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6311.178-0.547
TTM0.6381.065-0.427
YOY0.6451.137-0.492
5Y0.6211.111-0.490
10Y0.7101.280-0.570

1.4. Solvency of CVS Health Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of CVS Health Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare CVS Health Corp to Healthcare Plans industry mean.
  • A Debt to Asset Ratio of 0.69 means that CVS Health Corp assets are financed with 69.3% credit (debt) and the remaining percentage (100% - 69.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of CVS Health Corp:

  • The MRQ is 0.693. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.701. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.693TTM0.701-0.008
TTM0.701YOY0.684+0.018
TTM0.7015Y0.698+0.003
5Y0.69810Y0.648+0.050
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6930.693+0.000
TTM0.7010.694+0.007
YOY0.6840.670+0.014
5Y0.6980.661+0.037
10Y0.6480.660-0.012
1.4.2. Debt to Equity Ratio

Measures if CVS Health Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare CVS Health Corp to the Healthcare Plans industry mean.
  • A Debt to Equity ratio of 226.4% means that company has $2.26 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of CVS Health Corp:

  • The MRQ is 2.264. The company is just not able to pay all its debts with equity.
  • The TTM is 2.357. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.264TTM2.357-0.093
TTM2.357YOY2.171+0.185
TTM2.3575Y2.334+0.023
5Y2.33410Y1.966+0.368
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2642.197+0.067
TTM2.3572.283+0.074
YOY2.1712.123+0.048
5Y2.3341.974+0.360
10Y1.9661.966+0.000

2. Market Valuation of CVS Health Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings CVS Health Corp generates.

  • Above 15 is considered overpriced but always compare CVS Health Corp to the Healthcare Plans industry mean.
  • A PE ratio of 12.47 means the investor is paying $12.47 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of CVS Health Corp:

  • The EOD is 10.614. Based on the earnings, the company is underpriced. +1
  • The MRQ is 12.475. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.341. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.614MRQ12.475-1.861
MRQ12.475TTM11.341+1.134
TTM11.341YOY7.269+4.072
TTM11.3415Y12.207-0.867
5Y12.20710Y14.533-2.326
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
EOD10.61413.321-2.707
MRQ12.47512.4750.000
TTM11.34111.126+0.215
YOY7.2697.2690.000
5Y12.20712.207+0.000
10Y14.53318.436-3.903
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of CVS Health Corp:

  • The EOD is -6.122. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -7.196. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 2.769. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-6.122MRQ-7.196+1.074
MRQ-7.196TTM2.769-9.965
TTM2.769YOY2.871-0.102
TTM2.7695Y6.360-3.592
5Y6.36010Y12.500-6.139
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
EOD-6.122-6.176+0.054
MRQ-7.196-7.196+0.000
TTM2.7692.630+0.139
YOY2.8714.048-1.177
5Y6.3606.360+0.000
10Y12.5007.550+4.950
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of CVS Health Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Healthcare Plans industry mean).
  • A PB ratio of 1.33 means the investor is paying $1.33 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of CVS Health Corp:

  • The EOD is 1.133. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.332. Based on the equity, the company is underpriced. +1
  • The TTM is 1.275. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.133MRQ1.332-0.199
MRQ1.332TTM1.275+0.057
TTM1.275YOY1.731-0.456
TTM1.2755Y1.413-0.138
5Y1.41310Y2.133-0.720
Compared to industry (Healthcare Plans)
PeriodCompanyIndustry (mean)+/- 
EOD1.1332.371-1.238
MRQ1.3322.578-1.246
TTM1.2752.152-0.877
YOY1.7312.905-1.174
5Y1.4133.007-1.594
10Y2.1333.007-0.874
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of CVS Health Corp.

3.1. Institutions holding CVS Health Corp

Institutions are holding 82.901% of the shares of CVS Health Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.33740.2031176962855336590.4555
2023-12-31BlackRock Inc6.9040.1752870229992890360.3332
2023-12-31State Street Corporation4.37950.2125520312411040002.0407
2023-12-31Capital World Investors3.21660.5694405447021196310.2959
2023-12-31FMR Inc3.00030.2294378187841033154637.5867
2023-12-31Capital Research & Mgmt Co - Division 32.67290.5964336916981083780147.4221
2023-12-31Morgan Stanley - Brokerage Accounts2.42890.21330615285-499419-1.6051
2023-12-31Dodge & Cox2.41281.524230413390369040813.8099
2023-12-31Goldman Sachs Group Inc2.04150.18242573257214189665122.9297
2023-12-31Geode Capital Management, LLC1.94450.202245101575800272.4238
2023-12-31Amvescap Plc.1.26620.299915960058-135832-0.8439
2023-12-31Bank of America Corp1.21040.121415256550-1153812-7.031
2023-12-31NORGES BANK1.09720.190813830292-1465516-9.5812
2023-12-31JPMorgan Chase & Co1.09240.104513769413-634339-4.404
2023-12-31Northern Trust Corp1.08610.195713689459-524837-3.6923
2023-12-31Capital Research Global Investors1.02810.251812959525-473124-3.5222
2023-12-31Charles Schwab Investment Management Inc1.02740.2522129502892324641.8279
2023-12-31Royal Bank of Canada0.97390.226312275968-1860952-13.1638
2023-12-31Legal & General Group PLC0.93630.239111802503220055022.9177
2023-12-31T. Rowe Price Associates, Inc.0.84780.113410685766-21271-0.1987
Total 48.90426.1021616428819+37339685+6.1%

3.2. Funds holding CVS Health Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.20770.193640367538-86892-0.2148
2024-02-29Vanguard Institutional 500 Index Trust2.54820.223320684303301051.0401
2023-12-31Capital Group Wash Mutual Invtrs Comp2.44181.4425307282656054972.0101
2023-12-31American Funds Washington Mutual A2.44181.4425307282656054972.0101
2023-12-31Dodge & Cox Stock I1.62641.60120467300212620011.5925
2023-12-31American Funds Income Fund of Amer A1.57541.3062198261125799533.0133
2023-12-31American Funds American Balanced A1.23280.579715514132690461180.1974
2024-02-29Fidelity 500 Index1.22410.2224154043681550071.0165
2024-03-28SPDR® S&P 500 ETF Trust1.21610.227215303804896400.5892
2024-03-28iShares Core S&P 500 ETF1.03660.227213045326958720.7404
2024-02-29Vanguard Value Index Inv0.85430.492710750690368940.3444
2024-03-28Health Care Select Sector SPDR® ETF0.75411.83319489447-15291-0.1609
2024-02-29Vanguard Institutional Index I0.67240.22238461364-34087-0.4012
2024-02-29State St S&P 500® Indx SL Cl III0.4940.22146216184237000.3827
2023-12-31American Funds American Mutual A0.49210.5336192943221148955.5448
2023-12-31Capital Group American Mutual Comp0.49210.5336192943221148955.5448
2024-02-29Vanguard High Dividend Yield ETF0.45410.6571571416957020.0999
2024-03-28Pacer US Cash Cows 100 ETF0.45262.01165695158102480.1803
2023-12-31Vanguard Windsor™ II Inv0.38720.67924873113140331340.4436
2023-12-31JPM US Equity Income-Composite0.3790.81324769271-583464-10.9003
Total 23.982815.4619301808822+16675483+5.5%

3.3. Insider Transactions

Insiders are holding 0.116% of the shares of CVS Health Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-16Prem S ShahSELL2947376.95
2023-11-03Edward J LudwigBUY200070.47
2023-08-03James David ClarkSELL2575974.92
2023-05-03Karen S LynchBUY1400069.75

4. Summary

4.1. Key Performance Indicators

The key performance indicators of CVS Health Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.5101.301+16%-0.589+139%0.641+136%0.729+107%
Book Value Per Share--59.27057.299+3%55.264+7%53.505+11%41.717+42%
Current Ratio--0.8570.872-2%0.919-7%0.923-7%1.165-26%
Debt To Asset Ratio--0.6930.701-1%0.684+1%0.698-1%0.648+7%
Debt To Equity Ratio--2.2642.357-4%2.171+4%2.334-3%1.966+15%
Dividend Per Share--0.6020.607-1%0.550+9%0.530+14%0.439+37%
Eps--1.5821.617-2%0.781+103%1.305+21%1.073+47%
Free Cash Flow Per Share---2.7432.018-236%2.550-208%2.415-214%1.858-248%
Free Cash Flow To Equity Per Share---3.4952.539-238%0.559-726%1.083-423%1.642-313%
Gross Profit Margin--1.0001.0000%0.919+9%0.984+2%0.992+1%
Intrinsic Value_10Y_max--28.604--------
Intrinsic Value_10Y_min---172.755--------
Intrinsic Value_1Y_max--9.013--------
Intrinsic Value_1Y_min--3.251--------
Intrinsic Value_3Y_max--22.396--------
Intrinsic Value_3Y_min---7.985--------
Intrinsic Value_5Y_max--30.132--------
Intrinsic Value_5Y_min---38.588--------
Market Cap84679046400.000-21%102095280000.00094266900000.000+8%126284975000.000-19%99686743500.000+2%102765254790.000-1%
Net Profit Margin--0.0220.023-7%0.013+67%0.023-6%0.025-11%
Operating Margin--0.0360.037-2%0.045-20%0.044-19%0.049-27%
Operating Ratio--0.9641.139-15%0.952+1%0.988-2%0.9660%
Pb Ratio1.133-18%1.3321.275+4%1.731-23%1.413-6%2.133-38%
Pe Ratio10.614-18%12.47511.341+10%7.269+72%12.207+2%14.533-14%
Price Per Share67.180-18%78.96073.055+8%95.608-17%75.906+4%79.939-1%
Price To Free Cash Flow Ratio-6.122+15%-7.1962.769-360%2.871-351%6.360-213%12.500-158%
Price To Total Gains Ratio31.798-18%37.37438.477-3%-455.760+1319%-32.556+187%40.706-8%
Quick Ratio--0.6310.638-1%0.645-2%0.621+2%0.710-11%
Return On Assets--0.0080.008-3%0.005+81%0.007+12%0.010-17%
Return On Equity--0.0270.028-5%0.014+95%0.024+9%0.027+0%
Total Gains Per Share--2.1131.907+11%-0.039+102%1.171+80%1.169+81%
Usd Book Value--76636000000.00073932000000.000+4%72993000000.000+5%70188900000.000+9%53957375000.000+42%
Usd Book Value Change Per Share--1.5101.301+16%-0.589+139%0.641+136%0.729+107%
Usd Book Value Per Share--59.27057.299+3%55.264+7%53.505+11%41.717+42%
Usd Dividend Per Share--0.6020.607-1%0.550+9%0.530+14%0.439+37%
Usd Eps--1.5821.617-2%0.781+103%1.305+21%1.073+47%
Usd Free Cash Flow---3547000000.0002598750000.000-236%3362500000.000-205%3170450000.000-212%2405425000.000-247%
Usd Free Cash Flow Per Share---2.7432.018-236%2.550-208%2.415-214%1.858-248%
Usd Free Cash Flow To Equity Per Share---3.4952.539-238%0.559-726%1.083-423%1.642-313%
Usd Market Cap84679046400.000-21%102095280000.00094266900000.000+8%126284975000.000-19%99686743500.000+2%102765254790.000-1%
Usd Price Per Share67.180-18%78.96073.055+8%95.608-17%75.906+4%79.939-1%
Usd Profit--2046000000.0002086000000.000-2%1039000000.000+97%1711150000.000+20%1386225000.000+48%
Usd Revenue--93813000000.00089444000000.000+5%80616750000.000+16%74891800000.000+25%58671950000.000+60%
Usd Total Gains Per Share--2.1131.907+11%-0.039+102%1.171+80%1.169+81%
 EOD+3 -5MRQTTM+15 -20YOY+21 -155Y+26 -1010Y+20 -16

4.2. Fundamental Score

Let's check the fundamental score of CVS Health Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.614
Price to Book Ratio (EOD)Between0-11.133
Net Profit Margin (MRQ)Greater than00.022
Operating Margin (MRQ)Greater than00.036
Quick Ratio (MRQ)Greater than10.631
Current Ratio (MRQ)Greater than10.857
Debt to Asset Ratio (MRQ)Less than10.693
Debt to Equity Ratio (MRQ)Less than12.264
Return on Equity (MRQ)Greater than0.150.027
Return on Assets (MRQ)Greater than0.050.008
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of CVS Health Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.256
Ma 20Greater thanMa 5070.997
Ma 50Greater thanMa 10074.354
Ma 100Greater thanMa 20074.706
OpenGreater thanClose67.210
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets249,728,000
Total Liabilities173,092,000
Total Stockholder Equity76,461,000
 As reported
Total Liabilities 173,092,000
Total Stockholder Equity+ 76,461,000
Total Assets = 249,728,000

Assets

Total Assets249,728,000
Total Current Assets67,858,000
Long-term Assets181,870,000
Total Current Assets
Cash And Cash Equivalents 8,196,000
Short-term Investments 3,259,000
Net Receivables 35,227,000
Inventory 18,025,000
Other Current Assets 3,151,000
Total Current Assets  (as reported)67,858,000
Total Current Assets  (calculated)67,858,000
+/-0
Long-term Assets
Property Plant Equipment 30,435,000
Goodwill 91,272,000
Long Term Investments 23,019,000
Intangible Assets 29,234,000
Long-term Assets Other 3,599,000
Long-term Assets  (as reported)181,870,000
Long-term Assets  (calculated)177,559,000
+/- 4,311,000

Liabilities & Shareholders' Equity

Total Current Liabilities79,189,000
Long-term Liabilities93,903,000
Total Stockholder Equity76,461,000
Total Current Liabilities
Short-term Debt 4,713,000
Short Long Term Debt 2,972,000
Accounts payable 14,897,000
Other Current Liabilities 2,467,000
Total Current Liabilities  (as reported)79,189,000
Total Current Liabilities  (calculated)25,049,000
+/- 54,140,000
Long-term Liabilities
Long term Debt 58,638,000
Capital Lease Obligations 17,775,000
Long-term Liabilities Other 11,670,000
Long-term Liabilities  (as reported)93,903,000
Long-term Liabilities  (calculated)88,083,000
+/- 5,820,000
Total Stockholder Equity
Common Stock48,992,000
Retained Earnings 61,604,000
Accumulated Other Comprehensive Income -297,000
Other Stockholders Equity -33,838,000
Total Stockholder Equity (as reported)76,461,000
Total Stockholder Equity (calculated)76,461,000
+/-0
Other
Capital Stock48,992,000
Cash and Short Term Investments 11,455,000
Common Stock Shares Outstanding 1,293,000
Current Deferred Revenue57,112,000
Liabilities and Stockholders Equity 249,728,000
Net Debt 71,189,000
Net Invested Capital 138,071,000
Net Working Capital -11,331,000
Property Plant and Equipment Gross 51,134,000
Short Long Term Debt Total 79,385,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
1,806,700
0
0
0
1,998,800
0
0
0
2,231,100
0
0
0
2,736,200
2,788,100
2,983,600
3,204,500
3,031,800
3,209,100
3,167,700
4,078,100
3,662,200
4,012,000
3,982,400
4,229,300
4,085,200
4,385,400
4,333,300
4,625,400
4,214,100
4,279,800
4,186,200
4,540,900
4,272,400
4,466,700
4,477,100
4,931,200
4,735,400
4,913,200
4,851,500
5,254,800
3,961,600
4,050,500
3,403,900
3,495,000
2,831,800
2,758,600
5,310,900
5,357,400
5,636,900
5,794,600
6,062,600
6,510,000
6,736,200
6,842,000
6,895,800
7,174,300
7,275,400
7,691,000
7,676,500
8,121,600
7,949,500
8,374,800
8,571,700
8,945,500
8,628,200
9,211,600
8,995,500
9,053,800
9,645,300
9,665,600
9,620,700
10,149,300
10,543,100
10,364,800
10,513,500
14,345,500
14,546,800
14,818,000
14,765,800
15,225,900
15,283,400
15,448,200
20,301,400
21,127,400
20,569,800
51,035,800
54,606,100
54,891,600
54,721,900
54,567,000
54,467,000
55,951,500
60,959,900
60,656,100
61,036,000
61,879,300
61,641,000
61,284,000
61,524,000
61,713,000
62,169,000
62,828,000
65,487,000
65,251,000
64,543,000
66,006,000
65,589,000
64,796,000
65,912,000
66,068,000
66,284,000
67,805,000
71,526,000
72,822,000
72,593,000
73,576,000
74,252,000
73,930,000
74,668,000
92,362,000
93,657,000
92,634,000
92,748,000
94,156,000
94,462,000
92,670,000
92,525,000
92,853,000
95,131,000
135,139,000
133,290,000
131,506,000
196,456,000
219,768,000
218,904,000
220,113,000
222,449,000
230,639,000
235,495,000
232,898,000
230,715,000
229,606,000
231,164,000
234,891,000
232,999,000
232,873,000
230,279,000
231,212,000
228,275,000
239,330,000
250,071,000
251,306,000
249,728,000
249,728,000251,306,000250,071,000239,330,000228,275,000231,212,000230,279,000232,873,000232,999,000234,891,000231,164,000229,606,000230,715,000232,898,000235,495,000230,639,000222,449,000220,113,000218,904,000219,768,000196,456,000131,506,000133,290,000135,139,00095,131,00092,853,00092,525,00092,670,00094,462,00094,156,00092,748,00092,634,00093,657,00092,362,00074,668,00073,930,00074,252,00073,576,00072,593,00072,822,00071,526,00067,805,00066,284,00066,068,00065,912,00064,796,00065,589,00066,006,00064,543,00065,251,00065,487,00062,828,00062,169,00061,713,00061,524,00061,284,00061,641,00061,879,30061,036,00060,656,10060,959,90055,951,50054,467,00054,567,00054,721,90054,891,60054,606,10051,035,80020,569,80021,127,40020,301,40015,448,20015,283,40015,225,90014,765,80014,818,00014,546,80014,345,50010,513,50010,364,80010,543,10010,149,3009,620,7009,665,6009,645,3009,053,8008,995,5009,211,6008,628,2008,945,5008,571,7008,374,8007,949,5008,121,6007,676,5007,691,0007,275,4007,174,3006,895,8006,842,0006,736,2006,510,0006,062,6005,794,6005,636,9005,357,4005,310,9002,758,6002,831,8003,495,0003,403,9004,050,5003,961,6005,254,8004,851,5004,913,2004,735,4004,931,2004,477,1004,466,7004,272,4004,540,9004,186,2004,279,8004,214,1004,625,4004,333,3004,385,4004,085,2004,229,3003,982,4004,012,0003,662,2004,078,1003,167,7003,209,1003,031,8003,204,5002,983,6002,788,1002,736,2000002,231,1000001,998,8000001,806,7000
   > Total Current Assets 
0
1,204,600
0
0
0
1,351,400
0
0
0
1,488,600
0
0
0
1,693,600
1,742,100
1,912,400
2,095,800
1,874,500
2,024,400
1,979,500
2,623,100
2,113,200
2,479,800
2,422,200
2,648,300
2,370,000
2,696,000
2,613,000
2,857,400
2,441,700
2,501,500
2,415,600
2,718,700
2,398,400
2,600,900
2,574,100
2,944,500
2,650,500
2,824,100
2,730,300
3,067,300
2,559,900
2,645,000
2,093,900
2,266,300
1,972,700
1,901,600
3,180,200
3,327,300
3,685,000
3,810,700
3,848,900
4,157,600
4,349,200
4,432,600
4,379,700
4,646,500
4,608,000
4,856,900
4,721,400
5,072,200
4,936,600
5,244,200
5,355,700
5,664,500
5,454,100
5,819,600
5,461,500
5,431,700
5,982,100
5,877,100
5,696,100
6,062,900
6,496,500
6,206,200
6,177,000
7,697,700
7,919,500
8,017,700
7,794,300
8,159,900
8,392,700
8,431,300
9,549,700
9,943,100
10,391,500
13,232,100
13,530,400
13,735,400
14,149,400
13,914,200
13,605,400
14,968,800
16,526,200
16,088,600
16,771,600
17,397,900
17,537,000
17,155,000
17,270,000
17,339,000
17,706,000
18,380,000
19,065,000
18,938,000
18,594,000
19,891,000
19,299,000
18,879,000
19,852,000
19,727,000
19,869,000
21,432,000
25,325,000
24,460,000
24,138,000
25,337,000
25,983,000
25,622,000
26,401,000
30,753,000
30,378,000
29,413,000
29,448,000
30,939,000
31,042,000
29,457,000
29,404,000
29,923,000
31,229,000
71,798,000
73,790,000
71,981,000
45,243,000
47,857,000
46,901,000
48,185,000
50,302,000
58,958,000
62,506,000
59,211,000
56,369,000
55,719,000
56,559,000
60,842,000
60,008,000
61,483,000
62,142,000
68,341,000
65,682,000
68,706,000
67,756,000
70,143,000
67,858,000
67,858,00070,143,00067,756,00068,706,00065,682,00068,341,00062,142,00061,483,00060,008,00060,842,00056,559,00055,719,00056,369,00059,211,00062,506,00058,958,00050,302,00048,185,00046,901,00047,857,00045,243,00071,981,00073,790,00071,798,00031,229,00029,923,00029,404,00029,457,00031,042,00030,939,00029,448,00029,413,00030,378,00030,753,00026,401,00025,622,00025,983,00025,337,00024,138,00024,460,00025,325,00021,432,00019,869,00019,727,00019,852,00018,879,00019,299,00019,891,00018,594,00018,938,00019,065,00018,380,00017,706,00017,339,00017,270,00017,155,00017,537,00017,397,90016,771,60016,088,60016,526,20014,968,80013,605,40013,914,20014,149,40013,735,40013,530,40013,232,10010,391,5009,943,1009,549,7008,431,3008,392,7008,159,9007,794,3008,017,7007,919,5007,697,7006,177,0006,206,2006,496,5006,062,9005,696,1005,877,1005,982,1005,431,7005,461,5005,819,6005,454,1005,664,5005,355,7005,244,2004,936,6005,072,2004,721,4004,856,9004,608,0004,646,5004,379,7004,432,6004,349,2004,157,6003,848,9003,810,7003,685,0003,327,3003,180,2001,901,6001,972,7002,266,3002,093,9002,645,0002,559,9003,067,3002,730,3002,824,1002,650,5002,944,5002,574,1002,600,9002,398,4002,718,7002,415,6002,501,5002,441,7002,857,4002,613,0002,696,0002,370,0002,648,3002,422,2002,479,8002,113,2002,623,1001,979,5002,024,4001,874,5002,095,8001,912,4001,742,1001,693,6000001,488,6000001,351,4000001,204,6000
       Cash And Cash Equivalents 
0
304,700
0
0
0
326,800
0
0
0
341,800
0
0
0
298,400
66,500
248,600
78,300
368,800
75,200
99,200
100,000
111,100
135,200
154,500
77,400
78,700
139,200
112,400
102,300
145,100
85,900
74,700
91,700
81,000
113,200
70,900
82,900
117,000
88,300
82,700
80,100
129,600
90,000
82,300
89,500
423,900
334,600
74,900
151,900
168,500
112,200
62,000
125,400
180,800
136,800
232,300
169,900
230,000
236,600
182,500
214,900
337,300
299,800
273,800
406,600
236,300
453,500
333,300
217,300
700,400
648,100
566,800
727,300
843,200
651,500
622,900
354,400
392,300
323,800
414,100
368,200
513,400
387,100
532,300
394,600
530,700
710,700
812,300
727,100
1,056,600
818,200
615,700
1,282,300
1,352,400
997,400
1,225,300
1,130,600
1,086,000
1,047,000
1,107,000
979,000
1,427,000
2,162,000
2,228,000
1,707,000
1,413,000
2,211,000
1,823,000
1,233,000
1,375,000
1,551,000
1,174,000
1,505,000
4,089,000
2,766,000
1,612,000
1,132,000
2,481,000
1,518,000
1,244,000
2,890,000
2,459,000
1,779,000
1,127,000
2,189,000
3,371,000
2,217,000
2,094,000
2,485,000
1,696,000
42,023,000
43,815,000
41,587,000
4,059,000
5,896,000
6,063,000
5,193,000
5,683,000
10,081,000
14,869,000
9,256,000
7,854,000
5,598,000
7,119,000
9,826,000
9,408,000
8,442,000
12,116,000
17,197,000
12,945,000
14,618,000
13,807,000
13,043,000
8,196,000
8,196,00013,043,00013,807,00014,618,00012,945,00017,197,00012,116,0008,442,0009,408,0009,826,0007,119,0005,598,0007,854,0009,256,00014,869,00010,081,0005,683,0005,193,0006,063,0005,896,0004,059,00041,587,00043,815,00042,023,0001,696,0002,485,0002,094,0002,217,0003,371,0002,189,0001,127,0001,779,0002,459,0002,890,0001,244,0001,518,0002,481,0001,132,0001,612,0002,766,0004,089,0001,505,0001,174,0001,551,0001,375,0001,233,0001,823,0002,211,0001,413,0001,707,0002,228,0002,162,0001,427,000979,0001,107,0001,047,0001,086,0001,130,6001,225,300997,4001,352,4001,282,300615,700818,2001,056,600727,100812,300710,700530,700394,600532,300387,100513,400368,200414,100323,800392,300354,400622,900651,500843,200727,300566,800648,100700,400217,300333,300453,500236,300406,600273,800299,800337,300214,900182,500236,600230,000169,900232,300136,800180,800125,40062,000112,200168,500151,90074,900334,600423,90089,50082,30090,000129,60080,10082,70088,300117,00082,90070,900113,20081,00091,70074,70085,900145,100102,300112,400139,20078,70077,400154,500135,200111,100100,00099,20075,200368,80078,300248,60066,500298,400000341,800000326,800000304,7000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
209,000
102,000
44,000
0
180,000
4,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,500
123,500
27,500
27,500
0
0
0
0
0
0
4,700
5,000
4,000
4,000
4,000
4,000
6,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
108,000
88,000
82,000
100,000
78,000
34,000
116,000
160,000
121,000
88,000
85,000
80,000
74,000
87,000
85,000
75,000
75,000
111,000
119,000
96,000
105,000
2,522,000
2,426,000
2,462,000
2,334,000
2,373,000
2,632,000
2,596,000
2,831,000
3,000,000
3,190,000
3,006,000
3,015,000
3,117,000
2,900,000
2,877,000
2,792,000
2,778,000
3,102,000
3,080,000
3,145,000
3,259,000
3,259,0003,145,0003,080,0003,102,0002,778,0002,792,0002,877,0002,900,0003,117,0003,015,0003,006,0003,190,0003,000,0002,831,0002,596,0002,632,0002,373,0002,334,0002,462,0002,426,0002,522,000105,00096,000119,000111,00075,00075,00085,00087,00074,00080,00085,00088,000121,000160,000116,00034,00078,000100,00082,00088,000108,0005,0005,0005,0005,0005,0005,0005,0005,0005,0006,0004,0004,0004,0004,0005,0004,70000000027,50027,500123,50027,500000000000000000000000000000000000000004,000180,000044,000102,000209,000000000000000000000000000000000000000000000
       Net Receivables 
0
63,600
0
0
0
78,800
0
0
0
82,900
0
0
0
111,100
143,900
92,500
167,000
126,400
155,000
124,500
212,000
148,800
228,100
177,100
246,000
213,500
220,500
230,800
269,800
245,200
222,800
248,100
275,500
244,000
236,800
217,800
253,600
229,800
222,200
192,600
232,600
296,400
291,100
189,900
309,200
160,800
163,800
379,500
346,800
452,400
436,000
499,300
566,700
650,300
699,300
727,100
770,500
699,300
702,500
759,100
795,200
824,500
893,700
934,100
956,500
966,200
1,008,900
1,004,100
986,300
1,019,300
1,106,300
1,088,600
1,080,200
1,349,600
1,287,900
1,216,300
1,578,900
1,764,200
1,795,200
1,703,800
1,783,200
1,839,600
2,015,000
2,031,500
2,197,400
2,377,400
4,485,400
4,283,700
4,512,900
4,579,600
4,623,500
4,457,700
4,799,500
5,384,300
5,358,200
5,519,800
5,692,900
5,457,000
5,149,000
5,101,000
5,111,000
4,925,000
5,348,000
5,892,000
5,901,000
6,047,000
6,109,000
6,124,000
6,407,000
6,473,000
6,635,000
7,093,000
8,035,000
8,729,000
9,086,000
9,533,000
10,828,000
9,687,000
10,162,000
10,892,000
12,804,000
11,888,000
13,025,000
13,183,000
13,625,000
12,164,000
12,114,000
12,274,000
12,440,000
13,181,000
13,964,000
14,158,000
14,837,000
17,631,000
19,509,000
18,174,000
19,789,000
19,617,000
23,037,000
22,520,000
23,816,000
21,742,000
23,855,000
24,164,000
25,283,000
24,431,000
26,451,000
27,233,000
26,565,000
27,276,000
28,331,000
29,546,000
32,927,000
35,227,000
35,227,00032,927,00029,546,00028,331,00027,276,00026,565,00027,233,00026,451,00024,431,00025,283,00024,164,00023,855,00021,742,00023,816,00022,520,00023,037,00019,617,00019,789,00018,174,00019,509,00017,631,00014,837,00014,158,00013,964,00013,181,00012,440,00012,274,00012,114,00012,164,00013,625,00013,183,00013,025,00011,888,00012,804,00010,892,00010,162,0009,687,00010,828,0009,533,0009,086,0008,729,0008,035,0007,093,0006,635,0006,473,0006,407,0006,124,0006,109,0006,047,0005,901,0005,892,0005,348,0004,925,0005,111,0005,101,0005,149,0005,457,0005,692,9005,519,8005,358,2005,384,3004,799,5004,457,7004,623,5004,579,6004,512,9004,283,7004,485,4002,377,4002,197,4002,031,5002,015,0001,839,6001,783,2001,703,8001,795,2001,764,2001,578,9001,216,3001,287,9001,349,6001,080,2001,088,6001,106,3001,019,300986,3001,004,1001,008,900966,200956,500934,100893,700824,500795,200759,100702,500699,300770,500727,100699,300650,300566,700499,300436,000452,400346,800379,500163,800160,800309,200189,900291,100296,400232,600192,600222,200229,800253,600217,800236,800244,000275,500248,100222,800245,200269,800230,800220,500213,500246,000177,100228,100148,800212,000124,500155,000126,400167,00092,500143,900111,10000082,90000078,80000063,6000
       Other Current Assets 
0
28,700
0
0
0
41,300
0
0
0
57,700
0
0
0
83,200
92,200
86,500
89,200
90,900
100,100
100,100
182,700
197,100
200,900
205,600
178,700
202,600
194,400
207,500
191,400
244,800
211,500
194,400
177,300
214,600
198,300
190,600
193,500
165,500
172,000
170,200
170,400
460,900
464,500
387,400
297,900
356,600
349,400
379,000
328,800
354,600
289,400
349,600
317,900
327,900
310,200
312,600
332,700
233,200
259,500
279,700
283,400
92,300
102,400
98,400
100,800
90,400
48,200
43,600
45,100
32,100
37,400
31,200
30,700
35,100
65,200
58,900
105,700
66,000
100,000
92,900
90,000
78,800
91,100
111,500
113,800
100,200
153,700
146,700
146,300
148,100
141,000
170,200
181,400
201,700
261,000
220,800
169,500
140,000
179,000
171,000
181,000
144,000
174,000
327,000
502,000
580,000
351,000
384,000
212,000
577,000
340,000
413,000
401,000
472,000
409,000
554,000
644,000
866,000
594,000
732,000
579,000
722,000
612,000
881,000
703,000
660,000
735,000
690,000
776,000
945,000
868,000
799,000
634,000
4,581,000
4,578,000
4,691,000
4,835,000
5,113,000
6,232,000
6,002,000
5,830,000
5,277,000
5,458,000
5,291,000
5,319,000
5,292,000
5,530,000
2,541,000
2,231,000
2,685,000
3,767,000
3,325,000
3,074,000
3,151,000
3,151,0003,074,0003,325,0003,767,0002,685,0002,231,0002,541,0005,530,0005,292,0005,319,0005,291,0005,458,0005,277,0005,830,0006,002,0006,232,0005,113,0004,835,0004,691,0004,578,0004,581,000634,000799,000868,000945,000776,000690,000735,000660,000703,000881,000612,000722,000579,000732,000594,000866,000644,000554,000409,000472,000401,000413,000340,000577,000212,000384,000351,000580,000502,000327,000174,000144,000181,000171,000179,000140,000169,500220,800261,000201,700181,400170,200141,000148,100146,300146,700153,700100,200113,800111,50091,10078,80090,00092,900100,00066,000105,70058,90065,20035,10030,70031,20037,40032,10045,10043,60048,20090,400100,80098,400102,40092,300283,400279,700259,500233,200332,700312,600310,200327,900317,900349,600289,400354,600328,800379,000349,400356,600297,900387,400464,500460,900170,400170,200172,000165,500193,500190,600198,300214,600177,300194,400211,500244,800191,400207,500194,400202,600178,700205,600200,900197,100182,700100,100100,10090,90089,20086,50092,20083,20000057,70000041,30000028,7000
   > Long-term Assets 
0
602,100
0
0
0
647,400
0
0
0
742,500
0
0
0
1,042,600
1,046,000
1,071,200
1,108,700
1,157,300
1,184,700
1,188,200
1,455,000
1,549,000
1,532,200
1,560,200
1,581,000
1,715,200
1,689,400
1,720,300
1,768,000
1,772,400
1,778,300
1,770,600
1,822,200
1,874,000
1,865,800
1,903,000
1,986,700
2,084,900
2,089,100
2,121,200
2,187,500
1,401,700
1,405,500
1,310,000
1,228,700
859,100
857,000
2,130,700
2,030,100
1,951,900
1,983,900
2,213,700
2,352,400
2,387,000
2,409,400
2,516,100
2,527,800
2,667,400
2,834,100
2,955,100
3,049,400
3,012,900
3,130,600
3,216,000
3,281,000
3,174,100
3,392,000
3,534,000
3,622,100
3,663,200
3,788,500
3,924,600
4,086,400
4,046,600
4,158,600
4,336,500
6,647,800
6,627,300
6,800,300
6,971,500
7,066,000
6,890,700
7,016,900
10,751,700
11,184,300
10,178,300
37,803,700
41,075,700
41,156,200
40,572,500
40,652,800
40,861,600
40,982,700
44,433,700
44,567,500
44,264,400
44,481,400
44,104,000
44,129,000
44,254,000
44,374,000
44,463,000
44,448,000
46,422,000
46,313,000
45,949,000
46,115,000
46,290,000
45,917,000
46,060,000
46,341,000
46,415,000
46,373,000
46,201,000
48,362,000
48,455,000
48,239,000
48,269,000
48,308,000
48,267,000
61,609,000
63,279,000
63,221,000
63,300,000
63,217,000
63,420,000
63,213,000
63,121,000
62,930,000
63,902,000
63,341,000
59,500,000
59,525,000
151,213,000
171,911,000
172,003,000
171,928,000
172,147,000
171,681,000
172,989,000
173,687,000
174,346,000
173,887,000
174,605,000
174,049,000
172,991,000
171,390,000
168,137,000
162,871,000
162,593,000
170,624,000
182,315,000
181,163,000
181,870,000
181,870,000181,163,000182,315,000170,624,000162,593,000162,871,000168,137,000171,390,000172,991,000174,049,000174,605,000173,887,000174,346,000173,687,000172,989,000171,681,000172,147,000171,928,000172,003,000171,911,000151,213,00059,525,00059,500,00063,341,00063,902,00062,930,00063,121,00063,213,00063,420,00063,217,00063,300,00063,221,00063,279,00061,609,00048,267,00048,308,00048,269,00048,239,00048,455,00048,362,00046,201,00046,373,00046,415,00046,341,00046,060,00045,917,00046,290,00046,115,00045,949,00046,313,00046,422,00044,448,00044,463,00044,374,00044,254,00044,129,00044,104,00044,481,40044,264,40044,567,50044,433,70040,982,70040,861,60040,652,80040,572,50041,156,20041,075,70037,803,70010,178,30011,184,30010,751,7007,016,9006,890,7007,066,0006,971,5006,800,3006,627,3006,647,8004,336,5004,158,6004,046,6004,086,4003,924,6003,788,5003,663,2003,622,1003,534,0003,392,0003,174,1003,281,0003,216,0003,130,6003,012,9003,049,4002,955,1002,834,1002,667,4002,527,8002,516,1002,409,4002,387,0002,352,4002,213,7001,983,9001,951,9002,030,1002,130,700857,000859,1001,228,7001,310,0001,405,5001,401,7002,187,5002,121,2002,089,1002,084,9001,986,7001,903,0001,865,8001,874,0001,822,2001,770,6001,778,3001,772,4001,768,0001,720,3001,689,4001,715,2001,581,0001,560,2001,532,2001,549,0001,455,0001,188,2001,184,7001,157,3001,108,7001,071,2001,046,0001,042,600000742,500000647,400000602,1000
       Property Plant Equipment 
0
461,600
0
0
0
510,100
0
0
0
566,100
0
0
0
692,900
667,600
695,600
722,000
766,600
772,300
780,500
885,600
965,100
966,900
989,000
1,004,600
1,092,500
1,074,800
1,107,900
1,148,300
1,207,900
1,219,400
1,218,300
1,268,000
1,302,200
1,301,400
1,345,500
1,430,000
1,514,900
1,531,900
1,566,000
1,634,100
1,114,400
1,115,500
891,900
909,400
606,500
605,900
1,022,600
955,700
958,200
983,000
1,171,900
1,267,800
1,351,200
1,378,800
1,481,100
1,541,100
1,601,000
1,678,900
1,778,300
1,786,900
1,742,100
1,802,300
1,886,500
1,952,500
1,847,300
2,025,100
2,152,200
2,201,100
2,215,800
2,316,100
2,448,100
2,597,700
2,542,100
2,659,600
2,838,600
3,503,000
3,505,900
3,689,200
3,972,200
4,108,500
3,952,600
4,096,400
5,839,500
6,192,600
5,333,600
5,675,200
5,870,700
6,075,100
5,852,800
6,021,500
6,305,100
6,489,500
8,125,200
8,325,400
8,119,700
8,277,400
7,923,000
8,044,000
8,248,000
8,356,000
8,322,000
8,350,000
8,483,000
8,642,000
8,467,000
8,517,000
8,614,000
8,369,000
8,632,000
8,556,000
8,708,000
8,749,000
8,615,000
8,676,000
8,820,000
8,694,000
8,843,000
8,871,000
9,019,000
9,494,000
9,855,000
9,862,000
9,981,000
9,901,000
10,175,000
10,057,000
10,073,000
9,914,000
10,292,000
10,144,000
10,249,000
10,419,000
11,349,000
32,340,000
32,348,000
32,408,000
32,904,000
32,818,000
32,792,000
32,833,000
33,335,000
33,153,000
33,140,000
33,233,000
32,018,000
31,645,000
31,326,000
30,896,000
30,745,000
30,532,000
30,704,000
30,586,000
30,435,000
30,435,00030,586,00030,704,00030,532,00030,745,00030,896,00031,326,00031,645,00032,018,00033,233,00033,140,00033,153,00033,335,00032,833,00032,792,00032,818,00032,904,00032,408,00032,348,00032,340,00011,349,00010,419,00010,249,00010,144,00010,292,0009,914,00010,073,00010,057,00010,175,0009,901,0009,981,0009,862,0009,855,0009,494,0009,019,0008,871,0008,843,0008,694,0008,820,0008,676,0008,615,0008,749,0008,708,0008,556,0008,632,0008,369,0008,614,0008,517,0008,467,0008,642,0008,483,0008,350,0008,322,0008,356,0008,248,0008,044,0007,923,0008,277,4008,119,7008,325,4008,125,2006,489,5006,305,1006,021,5005,852,8006,075,1005,870,7005,675,2005,333,6006,192,6005,839,5004,096,4003,952,6004,108,5003,972,2003,689,2003,505,9003,503,0002,838,6002,659,6002,542,1002,597,7002,448,1002,316,1002,215,8002,201,1002,152,2002,025,1001,847,3001,952,5001,886,5001,802,3001,742,1001,786,9001,778,3001,678,9001,601,0001,541,1001,481,1001,378,8001,351,2001,267,8001,171,900983,000958,200955,7001,022,600605,900606,500909,400891,9001,115,5001,114,4001,634,1001,566,0001,531,9001,514,9001,430,0001,345,5001,301,4001,302,2001,268,0001,218,3001,219,4001,207,9001,148,3001,107,9001,074,8001,092,5001,004,600989,000966,900965,100885,600780,500772,300766,600722,000695,600667,600692,900000566,100000510,100000461,6000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
438,000
0
448,000
0
445,000
442,000
0
0
194,000
175,000
173,000
0
120,000
712,000
707,000
0
707,000
712,000
725,000
725,000
691,000
701,000
700,000
707,000
738,000
741,000
0
819,000
819,000
858,300
851,000
875,000
876,000
878,000
878,000
879,000
889,000
889,000
889,000
889,000
889,000
889,000
1,868,000
1,899,000
1,919,000
1,829,000
1,792,000
1,789,900
1,781,500
3,464,600
3,265,200
3,195,200
28,533,200
23,472,100
23,424,700
23,922,300
23,922,100
23,926,000
23,925,000
25,493,900
25,491,400
25,483,800
25,622,100
25,680,000
25,674,000
25,672,000
25,673,000
25,669,000
25,666,000
26,697,000
26,506,000
26,458,000
26,431,000
26,425,000
26,422,000
26,395,000
26,575,000
26,554,000
26,550,000
26,542,000
28,139,000
28,126,000
28,151,000
28,142,000
28,123,000
28,122,000
37,135,000
38,106,000
38,115,000
38,190,000
38,214,000
38,249,000
38,263,000
38,130,000
38,169,000
38,451,000
38,115,000
34,220,000
34,216,000
78,678,000
79,075,000
79,485,000
79,548,000
79,749,000
79,993,000
80,057,000
79,579,000
79,552,000
79,552,000
79,552,000
79,121,000
79,121,000
79,060,000
78,560,000
78,086,000
78,150,000
84,057,000
91,260,000
91,261,000
91,272,000
91,272,00091,261,00091,260,00084,057,00078,150,00078,086,00078,560,00079,060,00079,121,00079,121,00079,552,00079,552,00079,552,00079,579,00080,057,00079,993,00079,749,00079,548,00079,485,00079,075,00078,678,00034,216,00034,220,00038,115,00038,451,00038,169,00038,130,00038,263,00038,249,00038,214,00038,190,00038,115,00038,106,00037,135,00028,122,00028,123,00028,142,00028,151,00028,126,00028,139,00026,542,00026,550,00026,554,00026,575,00026,395,00026,422,00026,425,00026,431,00026,458,00026,506,00026,697,00025,666,00025,669,00025,673,00025,672,00025,674,00025,680,00025,622,10025,483,80025,491,40025,493,90023,925,00023,926,00023,922,10023,922,30023,424,70023,472,10028,533,2003,195,2003,265,2003,464,6001,781,5001,789,9001,792,0001,829,0001,919,0001,899,0001,868,000889,000889,000889,000889,000889,000889,000879,000878,000878,000876,000875,000851,000858,300819,000819,0000741,000738,000707,000700,000701,000691,000725,000725,000712,000707,0000707,000712,000120,0000173,000175,000194,00000442,000445,0000448,0000438,0000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,732,000
16,410,000
16,973,000
17,342,000
17,314,000
16,840,000
18,594,000
20,216,000
20,812,000
21,025,000
22,136,000
22,370,000
23,025,000
22,595,000
21,124,000
20,565,000
21,096,000
21,612,000
22,114,000
21,667,000
23,019,000
23,019,00021,667,00022,114,00021,612,00021,096,00020,565,00021,124,00022,595,00023,025,00022,370,00022,136,00021,025,00020,812,00020,216,00018,594,00016,840,00017,314,00017,342,00016,973,00016,410,00015,732,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
127,400
0
0
0
123,800
0
0
0
145,400
0
0
0
306,800
304,700
302,600
300,500
300,100
320,400
318,300
450,100
417,900
414,600
410,600
414,200
461,300
461,000
458,000
458,100
429,900
426,800
424,000
422,600
443,700
438,400
436,200
448,200
448,400
445,200
441,700
438,400
195,600
194,200
174,500
173,200
120,700
119,800
712,100
707,300
711,300
706,500
712,300
725,400
724,600
690,900
700,900
699,700
706,900
738,400
741,300
805,800
818,500
860,100
858,300
850,700
827,000
1,185,000
1,197,600
1,220,000
1,230,300
1,256,400
1,254,000
1,268,600
1,292,700
1,289,900
1,284,400
2,744,600
2,766,400
2,762,100
2,650,800
2,603,900
2,592,100
784,600
1,076,800
1,346,900
1,318,200
3,304,800
11,377,800
11,288,900
10,429,600
10,344,300
10,271,200
10,197,200
10,446,200
10,365,300
10,296,800
10,204,300
10,127,000
10,037,000
9,949,000
9,876,000
9,784,000
9,692,000
10,022,000
9,947,000
9,869,000
9,799,000
9,891,000
9,801,000
9,753,000
9,738,000
9,657,000
9,587,000
9,529,000
9,986,000
9,906,000
9,854,000
9,774,000
9,759,000
9,683,000
13,504,000
13,878,000
13,750,000
13,639,000
13,567,000
13,511,000
13,390,000
13,354,000
13,303,000
13,630,000
13,388,000
13,322,000
13,166,000
36,524,000
35,147,000
34,163,000
33,655,000
33,121,000
32,727,000
32,225,000
31,697,000
31,142,000
30,639,000
30,080,000
29,545,000
29,026,000
28,543,000
28,135,000
25,157,000
24,754,000
26,368,000
30,118,000
29,624,000
29,234,000
29,234,00029,624,00030,118,00026,368,00024,754,00025,157,00028,135,00028,543,00029,026,00029,545,00030,080,00030,639,00031,142,00031,697,00032,225,00032,727,00033,121,00033,655,00034,163,00035,147,00036,524,00013,166,00013,322,00013,388,00013,630,00013,303,00013,354,00013,390,00013,511,00013,567,00013,639,00013,750,00013,878,00013,504,0009,683,0009,759,0009,774,0009,854,0009,906,0009,986,0009,529,0009,587,0009,657,0009,738,0009,753,0009,801,0009,891,0009,799,0009,869,0009,947,00010,022,0009,692,0009,784,0009,876,0009,949,00010,037,00010,127,00010,204,30010,296,80010,365,30010,446,20010,197,20010,271,20010,344,30010,429,60011,288,90011,377,8003,304,8001,318,2001,346,9001,076,800784,6002,592,1002,603,9002,650,8002,762,1002,766,4002,744,6001,284,4001,289,9001,292,7001,268,6001,254,0001,256,4001,230,3001,220,0001,197,6001,185,000827,000850,700858,300860,100818,500805,800741,300738,400706,900699,700700,900690,900724,600725,400712,300706,500711,300707,300712,100119,800120,700173,200174,500194,200195,600438,400441,700445,200448,400448,200436,200438,400443,700422,600424,000426,800429,900458,100458,000461,000461,300414,200410,600414,600417,900450,100318,300320,400300,100300,500302,600304,700306,800000145,400000123,800000127,4000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,155,200
1,176,800
1,262,500
1,270,800
1,328,300
1,329,500
1,328,500
1,326,800
1,366,900
1,381,800
1,421,000
1,447,400
1,472,400
1,476,500
1,488,700
1,504,500
1,499,000
1,497,900
3,144,800
3,121,400
3,111,100
2,999,300
2,957,500
2,938,100
2,920,500
4,912,200
4,991,700
4,844,700
32,128,500
35,205,000
35,081,100
34,719,700
34,631,300
34,556,500
34,493,200
36,308,500
36,242,100
36,144,700
36,204,000
36,181,000
36,085,000
36,006,000
36,018,000
36,141,000
36,098,000
37,939,000
37,671,000
37,482,000
37,598,000
37,676,000
37,548,000
37,428,000
37,785,000
37,707,000
37,624,000
37,586,000
39,686,000
39,635,000
39,545,000
39,426,000
39,437,000
39,248,000
52,115,000
53,424,000
53,359,000
53,319,000
53,316,000
53,245,000
53,156,000
53,048,000
53,016,000
53,610,000
1,694,000
1,709,000
1,724,000
8,930,000
8,939,000
9,034,000
8,975,000
9,059,000
9,303,000
9,321,000
9,362,000
51,046,000
9,518,000
9,697,000
9,780,000
9,801,000
9,547,000
8,992,000
8,167,000
7,604,000
8,055,000
8,119,000
8,025,000
0
08,025,0008,119,0008,055,0007,604,0008,167,0008,992,0009,547,0009,801,0009,780,0009,697,0009,518,00051,046,0009,362,0009,321,0009,303,0009,059,0008,975,0009,034,0008,939,0008,930,0001,724,0001,709,0001,694,00053,610,00053,016,00053,048,00053,156,00053,245,00053,316,00053,319,00053,359,00053,424,00052,115,00039,248,00039,437,00039,426,00039,545,00039,635,00039,686,00037,586,00037,624,00037,707,00037,785,00037,428,00037,548,00037,676,00037,598,00037,482,00037,671,00037,939,00036,098,00036,141,00036,018,00036,006,00036,085,00036,181,00036,204,00036,144,70036,242,10036,308,50034,493,20034,556,50034,631,30034,719,70035,081,10035,205,00032,128,5004,844,7004,991,7004,912,2002,920,5002,938,1002,957,5002,999,3003,111,1003,121,4003,144,8001,497,9001,499,0001,504,5001,488,7001,476,5001,472,4001,447,4001,421,0001,381,8001,366,9001,326,8001,328,5001,329,5001,328,3001,270,8001,262,5001,176,8001,155,2000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
704,500
0
0
0
735,800
0
0
0
772,500
0
0
0
1,029,900
980,600
1,187,700
1,563,700
1,310,500
1,507,100
1,450,900
2,321,500
1,703,400
2,083,000
2,061,800
2,278,500
1,888,300
2,231,900
2,182,300
2,441,500
2,036,000
2,160,300
2,066,800
2,407,400
1,930,300
2,162,600
2,187,400
2,616,300
2,243,900
2,507,500
2,486,400
2,923,600
2,318,700
2,383,400
1,850,900
1,887,100
1,586,700
1,446,100
3,164,200
3,121,300
3,275,500
3,314,500
3,205,800
3,537,700
3,625,600
3,577,800
3,484,100
3,660,300
3,595,700
3,940,100
3,743,900
4,041,700
3,644,900
3,836,600
3,844,700
4,232,500
4,061,300
4,475,900
4,102,800
4,002,900
4,448,300
4,286,800
4,056,700
4,405,700
4,521,300
4,084,100
3,984,700
7,631,400
7,559,600
7,417,200
7,083,300
7,270,300
6,952,200
6,728,400
11,219,400
11,693,000
10,652,200
17,004,400
22,581,200
22,105,900
23,400,000
22,415,200
21,456,800
22,215,700
26,385,500
25,366,900
24,884,400
26,204,400
25,873,000
25,590,000
25,616,000
25,041,000
24,435,000
24,876,000
27,211,000
27,733,000
26,462,000
27,953,000
27,676,000
27,880,000
28,208,000
27,859,000
27,378,000
29,271,000
33,588,000
34,610,000
34,461,000
35,467,000
36,289,000
36,935,000
37,535,000
55,182,000
56,454,000
56,603,000
57,982,000
58,202,000
57,628,000
58,828,000
58,378,000
57,985,000
57,436,000
96,462,000
97,679,000
94,884,000
137,913,000
159,762,000
157,305,000
157,180,000
158,279,000
165,165,000
167,140,000
163,786,000
161,014,000
158,442,000
157,599,000
160,273,000
157,618,000
158,733,000
154,773,000
160,201,000
156,960,000
167,750,000
177,069,000
176,796,000
173,092,000
173,092,000176,796,000177,069,000167,750,000156,960,000160,201,000154,773,000158,733,000157,618,000160,273,000157,599,000158,442,000161,014,000163,786,000167,140,000165,165,000158,279,000157,180,000157,305,000159,762,000137,913,00094,884,00097,679,00096,462,00057,436,00057,985,00058,378,00058,828,00057,628,00058,202,00057,982,00056,603,00056,454,00055,182,00037,535,00036,935,00036,289,00035,467,00034,461,00034,610,00033,588,00029,271,00027,378,00027,859,00028,208,00027,880,00027,676,00027,953,00026,462,00027,733,00027,211,00024,876,00024,435,00025,041,00025,616,00025,590,00025,873,00026,204,40024,884,40025,366,90026,385,50022,215,70021,456,80022,415,20023,400,00022,105,90022,581,20017,004,40010,652,20011,693,00011,219,4006,728,4006,952,2007,270,3007,083,3007,417,2007,559,6007,631,4003,984,7004,084,1004,521,3004,405,7004,056,7004,286,8004,448,3004,002,9004,102,8004,475,9004,061,3004,232,5003,844,7003,836,6003,644,9004,041,7003,743,9003,940,1003,595,7003,660,3003,484,1003,577,8003,625,6003,537,7003,205,8003,314,5003,275,5003,121,3003,164,2001,446,1001,586,7001,887,1001,850,9002,383,4002,318,7002,923,6002,486,4002,507,5002,243,9002,616,3002,187,4002,162,6001,930,3002,407,4002,066,8002,160,3002,036,0002,441,5002,182,3002,231,9001,888,3002,278,5002,061,8002,083,0001,703,4002,321,5001,450,9001,507,1001,310,5001,563,7001,187,700980,6001,029,900000772,500000735,800000704,5000
   > Total Current Liabilities 
0
493,000
0
0
0
534,600
0
0
0
568,700
0
0
0
823,600
874,400
725,300
1,109,400
855,400
1,045,000
990,000
1,849,400
1,202,300
1,625,000
1,565,800
1,783,700
1,330,200
1,696,400
1,643,600
1,905,200
1,380,900
1,520,900
1,440,500
1,781,900
1,328,100
1,562,700
1,590,000
2,022,100
1,642,700
1,943,400
1,929,900
2,367,200
1,797,700
1,893,200
1,383,100
1,425,600
1,181,900
1,044,700
2,354,000
2,616,200
2,855,000
2,879,900
2,742,000
3,095,400
3,183,300
2,859,000
2,784,700
2,977,400
2,889,900
3,237,400
3,048,300
3,352,400
2,964,100
2,854,200
2,863,100
3,250,300
3,065,900
3,480,500
3,112,900
3,015,400
3,105,900
3,249,700
3,022,600
3,378,100
3,489,200
3,055,600
2,959,800
4,851,000
4,858,800
4,994,000
4,691,900
4,919,500
4,583,900
4,374,900
8,632,100
7,616,200
7,000,700
12,611,300
9,515,600
9,082,800
10,766,300
9,780,100
8,810,800
9,883,500
13,489,900
11,498,800
12,763,800
12,700,400
12,300,000
12,337,000
11,459,000
11,674,000
11,070,000
11,465,000
11,752,000
12,350,000
11,956,000
13,412,000
13,136,000
13,263,000
13,790,000
13,195,000
12,690,000
15,098,000
15,425,000
16,213,000
16,629,000
18,213,000
19,027,000
19,713,000
20,386,000
21,434,000
23,169,000
24,537,000
26,569,000
26,741,000
26,250,000
27,288,000
26,857,000
28,513,000
30,648,000
30,248,000
31,493,000
29,460,000
44,009,000
50,631,000
49,376,000
52,544,000
53,303,000
59,560,000
63,694,000
62,044,000
62,017,000
60,104,000
59,311,000
64,709,000
67,807,000
69,780,000
68,457,000
72,409,000
69,736,000
75,054,000
79,206,000
81,553,000
79,189,000
79,189,00081,553,00079,206,00075,054,00069,736,00072,409,00068,457,00069,780,00067,807,00064,709,00059,311,00060,104,00062,017,00062,044,00063,694,00059,560,00053,303,00052,544,00049,376,00050,631,00044,009,00029,460,00031,493,00030,248,00030,648,00028,513,00026,857,00027,288,00026,250,00026,741,00026,569,00024,537,00023,169,00021,434,00020,386,00019,713,00019,027,00018,213,00016,629,00016,213,00015,425,00015,098,00012,690,00013,195,00013,790,00013,263,00013,136,00013,412,00011,956,00012,350,00011,752,00011,465,00011,070,00011,674,00011,459,00012,337,00012,300,00012,700,40012,763,80011,498,80013,489,9009,883,5008,810,8009,780,10010,766,3009,082,8009,515,60012,611,3007,000,7007,616,2008,632,1004,374,9004,583,9004,919,5004,691,9004,994,0004,858,8004,851,0002,959,8003,055,6003,489,2003,378,1003,022,6003,249,7003,105,9003,015,4003,112,9003,480,5003,065,9003,250,3002,863,1002,854,2002,964,1003,352,4003,048,3003,237,4002,889,9002,977,4002,784,7002,859,0003,183,3003,095,4002,742,0002,879,9002,855,0002,616,2002,354,0001,044,7001,181,9001,425,6001,383,1001,893,2001,797,7002,367,2001,929,9001,943,4001,642,7002,022,1001,590,0001,562,7001,328,1001,781,9001,440,5001,520,9001,380,9001,905,2001,643,6001,696,4001,330,2001,783,7001,565,8001,625,0001,202,3001,849,400990,0001,045,000855,4001,109,400725,300874,400823,600000568,700000534,600000493,0000
       Short-term Debt 
0
27,000
0
0
0
5,900
0
0
0
6,200
0
0
0
10,900
139,200
6,100
197,600
7,500
179,100
171,600
763,100
5,500
466,300
457,900
516,900
58,500
568,500
586,500
682,900
8,200
407,900
464,000
608,000
90,000
494,000
529,100
749,900
200,000
760,200
805,000
940,000
52,000
500,000
91,900
4,000
0
0
0
0
466,400
663,100
673,900
701,200
785,700
537,000
721,800
607,900
468,300
940,100
988,200
919,600
611,200
571,200
501,100
625,000
262,200
691,200
514,700
184,500
36,800
332,100
332,100
332,100
323,200
23,200
23,300
979,800
916,200
1,338,600
1,213,100
1,162,800
595,000
553,000
4,509,300
3,206,600
2,187,000
3,915,400
1,000,500
765,200
2,132,200
1,389,200
1,027,300
1,679,400
3,697,400
2,071,300
3,731,600
3,203,900
2,419,000
2,919,000
2,507,000
2,488,000
1,405,000
1,106,000
916,000
601,000
806,000
5,000
205,000
830,000
695,000
312,000
18,000
1,386,000
561,000
565,000
1,119,000
1,347,000
1,260,000
1,073,000
1,512,000
451,000
1,197,000
1,202,000
3,036,000
1,123,000
1,916,000
1,811,000
1,142,000
2,403,000
4,821,000
3,542,000
3,540,000
2,139,000
1,985,000
8,701,000
6,133,000
6,646,000
5,377,000
7,845,000
9,958,000
7,232,000
7,078,000
4,460,000
1,851,000
3,370,000
5,851,000
6,066,000
5,873,000
3,050,000
3,456,000
3,457,000
4,108,000
3,873,000
4,713,000
4,713,0003,873,0004,108,0003,457,0003,456,0003,050,0005,873,0006,066,0005,851,0003,370,0001,851,0004,460,0007,078,0007,232,0009,958,0007,845,0005,377,0006,646,0006,133,0008,701,0001,985,0002,139,0003,540,0003,542,0004,821,0002,403,0001,142,0001,811,0001,916,0001,123,0003,036,0001,202,0001,197,000451,0001,512,0001,073,0001,260,0001,347,0001,119,000565,000561,0001,386,00018,000312,000695,000830,000205,0005,000806,000601,000916,0001,106,0001,405,0002,488,0002,507,0002,919,0002,419,0003,203,9003,731,6002,071,3003,697,4001,679,4001,027,3001,389,2002,132,200765,2001,000,5003,915,4002,187,0003,206,6004,509,300553,000595,0001,162,8001,213,1001,338,600916,200979,80023,30023,200323,200332,100332,100332,10036,800184,500514,700691,200262,200625,000501,100571,200611,200919,600988,200940,100468,300607,900721,800537,000785,700701,200673,900663,100466,40000004,00091,900500,00052,000940,000805,000760,200200,000749,900529,100494,00090,000608,000464,000407,9008,200682,900586,500568,50058,500516,900457,900466,3005,500763,100171,600179,1007,500197,6006,100139,20010,9000006,2000005,90000027,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
575,000
0
0
0
1,197,000
9,732,000
11,974,000
10,301,000
42,000
27,433,000
26,764,000
2,293,000
3,568,000
3,542,000
3,540,000
2,139,000
1,265,000
6,898,000
4,340,000
4,848,000
3,781,000
6,083,000
8,192,000
5,443,000
5,440,000
2,674,000
60,000
1,561,000
4,205,000
4,217,000
4,019,000
1,363,000
1,778,000
1,778,000
2,402,000
2,132,000
2,972,000
2,972,0002,132,0002,402,0001,778,0001,778,0001,363,0004,019,0004,217,0004,205,0001,561,00060,0002,674,0005,440,0005,443,0008,192,0006,083,0003,781,0004,848,0004,340,0006,898,0001,265,0002,139,0003,540,0003,542,0003,568,0002,293,00026,764,00027,433,00042,00010,301,00011,974,0009,732,0001,197,000000575,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
469,100
436,900
603,000
403,400
580,800
492,900
693,900
628,200
1,154,700
667,300
1,247,800
683,600
1,127,900
1,036,800
721,300
676,500
583,400
522,900
699,900
567,100
631,100
626,100
780,600
660,700
721,600
673,000
875,400
690,700
603,800
467,800
569,100
507,700
421,500
918,200
1,167,200
1,181,900
1,171,600
865,700
1,168,200
1,286,300
1,203,300
1,006,900
1,383,900
1,454,200
1,284,100
1,103,900
1,450,400
1,351,500
1,230,800
1,423,700
1,550,700
1,535,800
1,515,200
1,335,200
1,560,800
1,707,900
1,618,800
1,463,600
1,699,600
1,666,400
1,635,100
1,656,400
2,309,900
2,275,900
2,130,700
2,054,800
2,324,900
2,467,500
2,437,600
2,707,100
2,816,700
2,863,500
3,371,100
3,352,300
3,414,200
3,593,000
3,405,000
3,287,000
3,284,400
3,800,700
3,566,300
3,599,900
3,963,200
3,560,000
4,043,000
3,867,000
4,162,000
4,026,000
4,354,000
4,446,000
4,387,000
4,370,000
5,240,000
4,903,000
5,091,000
5,070,000
5,506,000
5,178,000
5,412,000
5,548,000
5,638,000
5,780,000
6,033,000
6,547,000
6,431,000
6,370,000
7,064,000
7,490,000
7,361,000
7,351,000
7,584,000
7,946,000
7,344,000
7,874,000
7,899,000
8,863,000
7,741,000
8,570,000
8,813,000
8,925,000
8,290,000
9,160,000
9,442,000
10,492,000
10,223,000
9,919,000
11,677,000
11,138,000
10,804,000
11,052,000
12,696,000
12,544,000
12,738,000
13,238,000
13,925,000
14,838,000
12,527,000
13,367,000
14,874,000
14,897,000
14,897,00014,874,00013,367,00012,527,00014,838,00013,925,00013,238,00012,738,00012,544,00012,696,00011,052,00010,804,00011,138,00011,677,0009,919,00010,223,00010,492,0009,442,0009,160,0008,290,0008,925,0008,813,0008,570,0007,741,0008,863,0007,899,0007,874,0007,344,0007,946,0007,584,0007,351,0007,361,0007,490,0007,064,0006,370,0006,431,0006,547,0006,033,0005,780,0005,638,0005,548,0005,412,0005,178,0005,506,0005,070,0005,091,0004,903,0005,240,0004,370,0004,387,0004,446,0004,354,0004,026,0004,162,0003,867,0004,043,0003,560,0003,963,2003,599,9003,566,3003,800,7003,284,4003,287,0003,405,0003,593,0003,414,2003,352,3003,371,1002,863,5002,816,7002,707,1002,437,6002,467,5002,324,9002,054,8002,130,7002,275,9002,309,9001,656,4001,635,1001,666,4001,699,6001,463,6001,618,8001,707,9001,560,8001,335,2001,515,2001,535,8001,550,7001,423,7001,230,8001,351,5001,450,4001,103,9001,284,1001,454,2001,383,9001,006,9001,203,3001,286,3001,168,200865,7001,171,6001,181,9001,167,200918,200421,500507,700569,100467,800603,800690,700875,400673,000721,600660,700780,600626,100631,100567,100699,900522,900583,400676,500721,3001,036,8001,127,900683,6001,247,800667,3001,154,700628,200693,900492,900580,800403,400603,000436,900469,10000000000000000
       Other Current Liabilities 
0
466,000
0
0
0
528,700
0
0
0
562,500
0
0
0
812,700
266,100
282,300
308,800
444,500
285,100
325,500
392,400
568,600
4,000
440,600
19,000
588,100
0
20,300
501,000
696,200
529,600
453,600
474,000
671,000
437,600
434,800
491,600
782,000
461,600
451,900
551,800
1,055,000
789,400
823,400
852,500
674,200
623,200
1,435,800
1,449,000
1,206,700
1,045,200
1,202,400
1,226,000
1,111,300
1,118,700
1,056,000
985,600
967,400
1,013,200
956,200
982,400
1,001,400
1,052,200
938,300
1,096,000
1,294,000
1,301,000
1,290,000
1,296,000
1,361,200
1,085,800
1,018,900
1,146,400
1,499,800
1,119,300
1,005,100
1,315,300
1,666,800
1,276,700
1,201,000
1,210,800
1,521,400
1,151,300
1,180,700
1,592,900
1,950,000
2,568,900
2,650,500
4,473,400
2,484,300
4,643,900
4,136,500
4,559,700
2,814,200
5,861,200
5,432,300
5,533,300
6,321,000
5,375,000
5,085,000
5,024,000
5,639,000
6,005,000
6,390,000
7,362,000
6,780,000
8,167,000
8,028,000
7,342,000
8,025,000
7,377,000
7,494,000
8,300,000
9,316,000
10,010,000
9,730,000
10,833,000
11,220,000
12,209,000
12,504,000
13,919,000
14,482,000
15,974,000
16,182,000
18,034,000
16,388,000
18,133,000
17,841,000
18,211,000
16,964,000
18,965,000
19,383,000
18,508,000
4,876,000
4,669,000
4,695,000
4,728,000
30,140,000
4,884,000
5,280,000
5,491,000
37,007,000
5,974,000
5,942,000
5,731,000
43,142,000
50,976,000
43,896,000
51,926,000
47,562,000
58,934,000
6,485,000
6,188,000
2,467,000
2,467,0006,188,0006,485,00058,934,00047,562,00051,926,00043,896,00050,976,00043,142,0005,731,0005,942,0005,974,00037,007,0005,491,0005,280,0004,884,00030,140,0004,728,0004,695,0004,669,0004,876,00018,508,00019,383,00018,965,00016,964,00018,211,00017,841,00018,133,00016,388,00018,034,00016,182,00015,974,00014,482,00013,919,00012,504,00012,209,00011,220,00010,833,0009,730,00010,010,0009,316,0008,300,0007,494,0007,377,0008,025,0007,342,0008,028,0008,167,0006,780,0007,362,0006,390,0006,005,0005,639,0005,024,0005,085,0005,375,0006,321,0005,533,3005,432,3005,861,2002,814,2004,559,7004,136,5004,643,9002,484,3004,473,4002,650,5002,568,9001,950,0001,592,9001,180,7001,151,3001,521,4001,210,8001,201,0001,276,7001,666,8001,315,3001,005,1001,119,3001,499,8001,146,4001,018,9001,085,8001,361,2001,296,0001,290,0001,301,0001,294,0001,096,000938,3001,052,2001,001,400982,400956,2001,013,200967,400985,6001,056,0001,118,7001,111,3001,226,0001,202,4001,045,2001,206,7001,449,0001,435,800623,200674,200852,500823,400789,4001,055,000551,800451,900461,600782,000491,600434,800437,600671,000474,000453,600529,600696,200501,00020,3000588,10019,000440,6004,000568,600392,400325,500285,100444,500308,800282,300266,100812,700000562,500000528,700000466,0000
   > Long-term Liabilities 
0
211,500
0
0
0
201,200
0
0
0
203,800
0
0
0
206,300
106,200
462,400
454,300
455,100
462,100
460,900
472,100
501,100
458,000
496,000
494,800
558,100
535,500
538,700
536,300
655,100
639,400
626,300
625,500
602,200
599,900
597,400
594,200
601,200
564,100
556,500
556,400
521,000
490,200
467,800
461,500
404,800
401,400
810,200
505,100
420,500
434,600
463,800
442,300
442,300
718,800
699,400
682,900
705,800
702,700
695,600
689,300
680,800
982,400
981,600
982,200
995,400
995,400
989,900
987,500
1,342,400
1,037,100
1,034,100
1,027,600
1,032,100
1,028,500
1,024,900
2,780,400
2,700,800
2,423,200
2,391,400
2,350,800
2,368,300
2,353,500
2,587,300
4,076,800
3,651,500
4,393,100
13,065,600
13,023,100
12,633,700
12,635,100
12,646,000
12,332,200
12,895,600
13,868,100
12,120,600
13,504,000
13,573,000
13,253,000
14,157,000
13,367,000
13,365,000
13,411,000
15,459,000
15,383,000
14,506,000
14,541,000
14,540,000
14,617,000
14,418,000
14,664,000
14,688,000
14,173,000
18,163,000
18,397,000
17,832,000
17,254,000
17,262,000
17,222,000
17,149,000
33,748,000
33,285,000
32,066,000
31,413,000
31,461,000
31,378,000
31,540,000
31,521,000
29,472,000
26,788,000
66,214,000
66,186,000
65,424,000
93,904,000
109,131,000
107,929,000
104,636,000
104,976,000
105,605,000
103,446,000
101,742,000
98,997,000
98,338,000
98,288,000
95,564,000
89,811,000
88,953,000
86,316,000
87,792,000
87,224,000
92,696,000
97,863,000
95,243,000
93,903,000
93,903,00095,243,00097,863,00092,696,00087,224,00087,792,00086,316,00088,953,00089,811,00095,564,00098,288,00098,338,00098,997,000101,742,000103,446,000105,605,000104,976,000104,636,000107,929,000109,131,00093,904,00065,424,00066,186,00066,214,00026,788,00029,472,00031,521,00031,540,00031,378,00031,461,00031,413,00032,066,00033,285,00033,748,00017,149,00017,222,00017,262,00017,254,00017,832,00018,397,00018,163,00014,173,00014,688,00014,664,00014,418,00014,617,00014,540,00014,541,00014,506,00015,383,00015,459,00013,411,00013,365,00013,367,00014,157,00013,253,00013,573,00013,504,00012,120,60013,868,10012,895,60012,332,20012,646,00012,635,10012,633,70013,023,10013,065,6004,393,1003,651,5004,076,8002,587,3002,353,5002,368,3002,350,8002,391,4002,423,2002,700,8002,780,4001,024,9001,028,5001,032,1001,027,6001,034,1001,037,1001,342,400987,500989,900995,400995,400982,200981,600982,400680,800689,300695,600702,700705,800682,900699,400718,800442,300442,300463,800434,600420,500505,100810,200401,400404,800461,500467,800490,200521,000556,400556,500564,100601,200594,200597,400599,900602,200625,500626,300639,400655,100536,300538,700535,500558,100494,800496,000458,000501,100472,100460,900462,100455,100454,300462,400106,200206,300000203,800000201,200000211,5000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,305,200
8,756,200
8,756,000
8,454,000
9,454,000
8,653,000
8,652,000
8,669,000
10,168,000
10,167,000
9,208,000
9,206,000
9,208,000
9,210,000
9,133,000
9,352,000
9,358,000
8,819,000
12,841,000
12,845,000
12,252,000
11,709,000
11,695,000
11,689,000
11,633,000
26,771,000
26,267,000
26,267,000
25,600,000
25,610,000
25,615,000
25,622,000
25,622,000
23,386,000
22,181,000
0
0
0
71,444,000
67,888,000
66,941,000
64,206,000
64,699,000
65,735,000
63,481,000
61,552,000
59,207,000
59,270,000
59,294,000
56,832,000
51,971,000
52,063,000
50,797,000
50,848,000
50,476,000
56,450,000
61,419,000
59,782,000
0
059,782,00061,419,00056,450,00050,476,00050,848,00050,797,00052,063,00051,971,00056,832,00059,294,00059,270,00059,207,00061,552,00063,481,00065,735,00064,699,00064,206,00066,941,00067,888,00071,444,00000022,181,00023,386,00025,622,00025,622,00025,615,00025,610,00025,600,00026,267,00026,267,00026,771,00011,633,00011,689,00011,695,00011,709,00012,252,00012,845,00012,841,0008,819,0009,358,0009,352,0009,133,0009,210,0009,208,0009,206,0009,208,00010,167,00010,168,0008,669,0008,652,0008,653,0009,454,0008,454,0008,756,0008,756,2007,305,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000039,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121,500
110,400
104,300
116,000
117,800
117,200
118,000
149,700
149,900
146,700
144,500
266,100
261,000
258,200
252,000
237,400
234,100
230,800
828,100
774,900
790,100
761,700
722,900
774,200
761,300
807,100
796,900
781,100
903,500
897,600
887,900
857,900
855,900
860,000
839,100
1,136,700
1,108,300
1,108,300
1,152,300
1,102,000
1,108,000
1,070,000
1,061,000
1,058,000
1,032,000
1,343,000
1,348,000
1,445,000
1,431,000
1,438,000
1,513,000
1,501,000
1,538,000
1,534,000
1,563,000
1,421,000
1,499,000
1,489,000
1,494,000
1,531,000
1,513,000
1,490,000
1,528,000
1,542,000
1,567,000
1,553,000
1,597,000
1,549,000
1,704,000
1,689,000
1,644,000
1,611,000
4,662,000
4,617,000
4,677,000
22,460,000
22,282,000
22,139,000
21,604,000
21,351,000
21,131,000
21,353,000
21,701,000
21,033,000
20,481,000
20,485,000
20,276,000
19,663,000
19,104,000
18,017,000
19,770,000
19,948,000
19,675,000
19,835,000
19,020,000
0
019,020,00019,835,00019,675,00019,948,00019,770,00018,017,00019,104,00019,663,00020,276,00020,485,00020,481,00021,033,00021,701,00021,353,00021,131,00021,351,00021,604,00022,139,00022,282,00022,460,0004,677,0004,617,0004,662,0001,611,0001,644,0001,689,0001,704,0001,549,0001,597,0001,553,0001,567,0001,542,0001,528,0001,490,0001,513,0001,531,0001,494,0001,489,0001,499,0001,421,0001,563,0001,534,0001,538,0001,501,0001,513,0001,438,0001,431,0001,445,0001,348,0001,343,0001,032,0001,058,0001,061,0001,070,0001,108,0001,102,0001,152,3001,108,3001,108,3001,136,700839,100860,000855,900857,900887,900897,600903,500781,100796,900807,100761,300774,200722,900761,700790,100774,900828,100230,800234,100237,400252,000258,200261,000266,100144,500146,700149,900149,700118,000117,200117,800116,000104,300110,400121,5000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,707,100
3,595,500
3,678,000
3,655,000
3,633,000
3,653,000
3,655,000
3,710,000
3,948,000
3,868,000
3,853,000
3,875,000
3,894,000
3,894,000
3,784,000
3,774,000
3,796,000
3,791,000
3,901,000
4,053,000
4,091,000
4,051,000
4,036,000
4,020,000
4,026,000
5,449,000
5,437,000
4,232,000
4,260,000
4,254,000
4,214,000
4,214,000
4,210,000
4,442,000
2,996,000
0
0
0
7,677,000
7,540,000
7,375,000
7,279,000
7,294,000
0
0
7,253,000
6,794,000
6,610,000
6,557,000
6,329,000
6,270,000
5,829,000
5,450,000
3,508,000
3,880,000
4,095,000
4,588,000
0
0
004,588,0004,095,0003,880,0003,508,0005,450,0005,829,0006,270,0006,329,0006,557,0006,610,0006,794,0007,253,000007,294,0007,279,0007,375,0007,540,0007,677,0000002,996,0004,442,0004,210,0004,214,0004,214,0004,254,0004,260,0004,232,0005,437,0005,449,0004,026,0004,020,0004,036,0004,051,0004,091,0004,053,0003,901,0003,791,0003,796,0003,774,0003,784,0003,894,0003,894,0003,875,0003,853,0003,868,0003,948,0003,710,0003,655,0003,653,0003,633,0003,655,0003,678,0003,595,5003,707,10000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,102,200
0
0
0
1,263,000
0
0
0
1,458,600
0
0
0
1,706,300
1,706,300
1,722,700
1,557,900
1,620,000
1,597,100
1,641,600
1,671,400
1,853,600
1,818,700
1,845,900
1,865,300
2,091,600
2,043,600
2,085,100
2,105,200
2,077,900
2,017,800
2,056,500
2,059,200
2,248,200
2,205,800
2,214,300
2,226,500
2,382,900
2,294,900
2,291,200
2,251,300
1,549,100
1,573,000
1,511,300
1,558,400
1,245,100
1,312,500
2,146,700
2,236,100
2,361,400
2,480,100
2,856,800
2,972,300
3,110,600
3,264,200
3,411,700
3,514,000
3,679,700
3,750,900
3,932,600
4,079,900
4,304,600
4,538,200
4,727,000
4,713,000
4,566,900
4,735,700
4,892,700
5,050,900
5,197,000
5,378,800
5,564,000
5,743,600
6,021,800
6,280,700
6,528,800
6,714,100
6,987,200
7,400,800
7,682,500
7,955,600
8,331,200
8,719,800
9,082,000
9,434,400
9,917,600
34,031,400
32,024,900
32,785,700
31,321,900
32,151,800
33,010,200
33,735,800
34,574,400
35,289,200
36,151,600
35,674,900
35,768,000
35,694,000
35,872,000
36,637,000
37,700,000
37,919,000
38,244,000
37,487,000
38,051,000
38,053,000
37,913,000
36,916,000
37,704,000
38,209,000
38,906,000
38,534,000
37,938,000
38,210,000
38,130,000
38,104,000
37,958,000
36,990,000
37,127,000
37,174,000
37,196,000
36,025,000
34,760,000
35,949,000
36,830,000
33,837,000
34,142,000
34,863,000
37,691,000
38,673,000
35,607,000
36,618,000
58,225,000
59,686,000
61,282,000
62,614,000
63,864,000
65,140,000
68,022,000
68,807,000
69,389,000
70,850,000
73,244,000
74,308,000
75,075,000
73,830,000
75,184,000
70,683,000
71,015,000
71,382,000
72,726,000
74,337,000
76,461,000
76,461,00074,337,00072,726,00071,382,00071,015,00070,683,00075,184,00073,830,00075,075,00074,308,00073,244,00070,850,00069,389,00068,807,00068,022,00065,140,00063,864,00062,614,00061,282,00059,686,00058,225,00036,618,00035,607,00038,673,00037,691,00034,863,00034,142,00033,837,00036,830,00035,949,00034,760,00036,025,00037,196,00037,174,00037,127,00036,990,00037,958,00038,104,00038,130,00038,210,00037,938,00038,534,00038,906,00038,209,00037,704,00036,916,00037,913,00038,053,00038,051,00037,487,00038,244,00037,919,00037,700,00036,637,00035,872,00035,694,00035,768,00035,674,90036,151,60035,289,20034,574,40033,735,80033,010,20032,151,80031,321,90032,785,70032,024,90034,031,4009,917,6009,434,4009,082,0008,719,8008,331,2007,955,6007,682,5007,400,8006,987,2006,714,1006,528,8006,280,7006,021,8005,743,6005,564,0005,378,8005,197,0005,050,9004,892,7004,735,7004,566,9004,713,0004,727,0004,538,2004,304,6004,079,9003,932,6003,750,9003,679,7003,514,0003,411,7003,264,2003,110,6002,972,3002,856,8002,480,1002,361,4002,236,1002,146,7001,312,5001,245,1001,558,4001,511,3001,573,0001,549,1002,251,3002,291,2002,294,9002,382,9002,226,5002,214,3002,205,8002,248,2002,059,2002,056,5002,017,8002,077,9002,105,2002,085,1002,043,6002,091,6001,865,3001,845,9001,818,7001,853,6001,671,4001,641,6001,597,1001,620,0001,557,9001,722,7001,706,3001,706,3000001,458,6000001,263,0000001,102,2000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-102,900
-74,900
-84,600
-111,500
-115,100
-85,400
-95,200
-116,600
-121,500
-85,700
-96,000
-119,800
-124,400
-79,300
-92,100
-118,200
-119,700
-79,000
-90,400
-114,000
111,000
-92,500
111,000
-122,800
111,000
112,000
-96,600
-95,100
112,000
112,000
112,000
-298,600
1,000
2,000
2,000
-284,600
2,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,200
4,200
8,400
8,400
8,400
8,400
8,400
8,500
8,500
15,600
15,700
15,800
15,900
16,000
16,000
16,000
16,000
16,000
16,000
16,100
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
45,440,000
45,615,000
45,719,000
45,854,000
45,972,000
46,180,000
46,276,000
46,388,000
46,513,000
46,727,000
46,995,000
47,133,000
47,377,000
47,677,000
47,874,000
48,047,000
48,193,000
48,306,000
48,649,000
48,829,000
48,992,000
48,992,00048,829,00048,649,00048,306,00048,193,00048,047,00047,874,00047,677,00047,377,00047,133,00046,995,00046,727,00046,513,00046,388,00046,276,00046,180,00045,972,00045,854,00045,719,00045,615,00045,440,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,10016,00016,00016,00016,00016,00016,00015,90015,80015,70015,6008,5008,5008,4008,4008,4008,4008,4004,2004,2004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,1004,0004,0004,0004,0004,0004,0004,0004,0002,000-284,6002,0002,0001,000-298,600112,000112,000112,000-95,100-96,600112,000111,000-122,800111,000-92,500111,000-114,000-90,400-79,000-119,700-118,200-92,100-79,300-124,400-119,800-96,000-85,700-121,500-116,600-95,200-85,400-115,100-111,500-84,600-74,900-102,90000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,501,400
15,412,700
16,355,000
17,004,000
17,705,000
18,396,000
19,303,000
19,845,000
20,491,000
21,192,000
22,090,000
22,566,000
23,324,000
24,123,000
25,049,000
25,728,000
26,573,000
27,551,000
28,493,000
29,297,000
30,221,000
30,845,000
31,849,000
32,667,000
33,544,000
34,398,000
35,506,000
36,182,000
36,647,000
37,732,000
38,983,000
39,419,000
40,005,000
40,779,000
43,556,000
44,040,000
40,965,000
41,843,000
40,911,000
41,859,000
43,136,000
44,017,000
45,108,000
46,455,000
48,768,000
49,328,000
49,640,000
51,203,000
53,331,000
54,264,000
54,906,000
56,488,000
58,710,000
54,571,000
56,145,000
57,753,000
58,868,000
0
0
0058,868,00057,753,00056,145,00054,571,00058,710,00056,488,00054,906,00054,264,00053,331,00051,203,00049,640,00049,328,00048,768,00046,455,00045,108,00044,017,00043,136,00041,859,00040,911,00041,843,00040,965,00044,040,00043,556,00040,779,00040,005,00039,419,00038,983,00037,732,00036,647,00036,182,00035,506,00034,398,00033,544,00032,667,00031,849,00030,845,00030,221,00029,297,00028,493,00027,551,00026,573,00025,728,00025,049,00024,123,00023,324,00022,566,00022,090,00021,192,00020,491,00019,845,00019,303,00018,396,00017,705,00017,004,00016,355,00015,412,70014,501,40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-296,800
0
0
0
-340,400
0
0
0
-398,800
0
0
0
-458,400
-468,200
-483,100
-488,700
-507,300
-524,900
-543,900
-628,500
-588,600
-588,600
-632,400
-632,400
-687,600
-687,600
-687,600
-756,400
-606,500
-634,500
-618,100
-639,600
-584,000
-653,000
-633,300
-14,600
-674,700
-19,300
-16,900
-815,100
-593,500
-17,600
-6,800
-2,600
-311,800
-296,500
-286,300
-286,000
-557,700
-284,400
-281,700
-280,400
-280,500
-279,300
-278,000
-270,700
-257,000
-257,000
-257,000
-257,000
-240,600
-240,600
-240,600
-240,600
-219,900
-219,900
-219,900
-219,900
-239,000
-239,000
-239,000
-239,000
-200,100
-200,100
-210,600
-220,600
-196,400
-195,700
-195,000
-194,300
-204,300
-203,600
-198,600
-205,400
-154,700
-153,900
-454,300
-453,500
-395,500
-148,900
-148,000
-147,200
-198,200
-141,900
-141,000
-143,700
-135,000
-130,000
-133,000
-133,000
-143,000
-143,000
-153,000
-152,000
-172,000
-171,000
-171,000
-170,000
-181,000
-182,000
-198,000
-194,000
-149,000
-139,000
-132,000
-160,000
-217,000
-264,000
-255,000
-316,000
-358,000
-339,000
-317,000
-319,000
-305,000
-296,000
-306,000
-147,000
-165,000
172,000
141,000
129,000
102,000
433,000
684,000
950,000
1,019,000
687,000
1,213,000
1,255,000
1,414,000
1,022,000
1,170,000
1,077,000
965,000
-190,000
-988,000
-1,609,000
-1,465,000
-875,000
-858,000
-1,004,000
-297,000
-297,000-1,004,000-858,000-875,000-1,465,000-1,609,000-988,000-190,000965,0001,077,0001,170,0001,022,0001,414,0001,255,0001,213,000687,0001,019,000950,000684,000433,000102,000129,000141,000172,000-165,000-147,000-306,000-296,000-305,000-319,000-317,000-339,000-358,000-316,000-255,000-264,000-217,000-160,000-132,000-139,000-149,000-194,000-198,000-182,000-181,000-170,000-171,000-171,000-172,000-152,000-153,000-143,000-143,000-133,000-133,000-130,000-135,000-143,700-141,000-141,900-198,200-147,200-148,000-148,900-395,500-453,500-454,300-153,900-154,700-205,400-198,600-203,600-204,300-194,300-195,000-195,700-196,400-220,600-210,600-200,100-200,100-239,000-239,000-239,000-239,000-219,900-219,900-219,900-219,900-240,600-240,600-240,600-240,600-257,000-257,000-257,000-257,000-270,700-278,000-279,300-280,500-280,400-281,700-284,400-557,700-286,000-286,300-296,500-311,800-2,600-6,800-17,600-593,500-815,100-16,900-19,300-674,700-14,600-633,300-653,000-584,000-639,600-618,100-634,500-606,500-756,400-687,600-687,600-687,600-632,400-632,400-588,600-588,600-628,500-543,900-524,900-507,300-488,700-483,100-468,200-458,400000-398,800000-340,400000-296,8000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,013,200
27,114,400
27,198,000
27,314,000
27,413,000
27,443,000
27,610,000
27,706,000
27,902,000
27,987,000
28,126,000
28,450,000
28,744,000
28,914,000
29,120,000
29,302,000
29,532,000
29,653,000
29,777,000
29,985,000
30,186,000
30,310,000
30,418,000
30,235,000
30,840,000
31,005,000
30,948,000
31,254,000
31,454,000
31,541,000
31,618,000
31,034,000
31,871,000
32,009,000
32,079,000
32,191,000
32,264,000
32,360,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000032,360,00032,264,00032,191,00032,079,00032,009,00031,871,00031,034,00031,618,00031,541,00031,454,00031,254,00030,948,00031,005,00030,840,00030,235,00030,418,00030,310,00030,186,00029,985,00029,777,00029,653,00029,532,00029,302,00029,120,00028,914,00028,744,00028,450,00028,126,00027,987,00027,902,00027,706,00027,610,00027,443,00027,413,00027,314,00027,198,00027,114,40027,013,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-33,802,000-31,858,000-30,326,000-30,412,000-30,145,000-28,173,000-28,166,000-28,252,000-28,102,000-28,178,000-28,164,000-28,235,000-28,182,000-28,235,000-28,207,000-28,257,000-28,221,000-28,228,000-37,702,000-37,749,000-37,716,000-37,765,000-37,764,000-37,414,000-36,306,000-33,452,000-32,991,000-33,010,000-31,058,000-28,886,000-27,899,000-26,988,000-25,634,000-24,078,000-22,877,000-22,131,000-20,919,000-20,169,000-18,462,000-16,987,000-16,625,000-16,270,000-15,937,000-13,945,000-12,752,000-11,953,000-11,500,000-9,956,000-9,449,000-9,030,000-9,029,000-9,073,000-8,454,000-7,610,000-6,669,100-5,182,500-5,236,400-5,867,800-5,879,900-5,925,100-5,910,100-5,921,700-3,427,000-3,469,700-606,500-314,500-319,500-337,100-340,500-356,500-358,700-373,000-375,000-385,900-392,900-405,600-407,300-428,600-430,100-447,100-448,900-469,500-471,600-487,200-490,200-510,800-510,700-392,800-394,700-404,900-405,100-402,300-360,3000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
384,300
0
0
0
435,000
0
0
0
499,300
0
0
0
567,400
689,700
667,000
478,800
388,500
415,500
407,500
504,200
484,000
493,700
507,000
518,200
638,800
646,800
605,000
689,300
575,700
606,700
555,300
589,400
561,800
406,000
596,000
-224,000
671,800
-245,000
-241,000
769,800
576,000
-203,000
-191,000
-194,000
242,900
-49,000
711,000
762,000
1,368,100
825,000
1,021,000
1,056,000
1,086,000
1,097,000
1,112,000
1,109,300
1,113,200
1,019,600
1,038,900
1,051,400
1,088,900
1,125,500
1,140,700
1,026,300
1,028,800
1,049,600
1,055,200
1,073,200
1,077,100
1,089,000
1,098,500
1,114,300
1,128,600
1,175,300
1,227,100
1,265,400
1,305,500
1,458,900
1,490,800
1,541,200
1,565,900
1,657,700
1,711,500
1,820,500
1,883,900
25,617,800
23,282,700
23,443,600
21,211,500
21,164,400
21,336,000
21,425,800
21,467,300
21,688,600
21,775,200
20,389,800
19,532,000
18,804,000
18,284,000
18,358,000
18,524,000
18,201,000
17,890,000
16,431,000
16,117,000
15,642,000
14,743,000
12,946,000
12,819,000
12,646,000
12,514,000
11,160,000
9,577,000
9,035,000
8,024,000
7,402,000
6,309,000
4,570,000
3,821,000
3,075,000
2,031,000
165,000
-1,587,000
-1,481,000
-1,865,000
-5,303,000
-5,574,000
-5,786,000
-5,717,000
-5,556,000
-5,516,000
-5,371,000
-28,228,000
-28,221,000
-28,257,000
-28,207,000
-28,235,000
-28,182,000
-28,235,000
-28,164,000
-28,178,000
-28,102,000
-28,252,000
-28,166,000
-27,867,000
-30,145,000
-30,412,000
-30,326,000
-31,858,000
-33,802,000
-33,933,000
-33,831,000
-33,838,000
-33,838,000-33,831,000-33,933,000-33,802,000-31,858,000-30,326,000-30,412,000-30,145,000-27,867,000-28,166,000-28,252,000-28,102,000-28,178,000-28,164,000-28,235,000-28,182,000-28,235,000-28,207,000-28,257,000-28,221,000-28,228,000-5,371,000-5,516,000-5,556,000-5,717,000-5,786,000-5,574,000-5,303,000-1,865,000-1,481,000-1,587,000165,0002,031,0003,075,0003,821,0004,570,0006,309,0007,402,0008,024,0009,035,0009,577,00011,160,00012,514,00012,646,00012,819,00012,946,00014,743,00015,642,00016,117,00016,431,00017,890,00018,201,00018,524,00018,358,00018,284,00018,804,00019,532,00020,389,80021,775,20021,688,60021,467,30021,425,80021,336,00021,164,40021,211,50023,443,60023,282,70025,617,8001,883,9001,820,5001,711,5001,657,7001,565,9001,541,2001,490,8001,458,9001,305,5001,265,4001,227,1001,175,3001,128,6001,114,3001,098,5001,089,0001,077,1001,073,2001,055,2001,049,6001,028,8001,026,3001,140,7001,125,5001,088,9001,051,4001,038,9001,019,6001,113,2001,109,3001,112,0001,097,0001,086,0001,056,0001,021,000825,0001,368,100762,000711,000-49,000242,900-194,000-191,000-203,000576,000769,800-241,000-245,000671,800-224,000596,000406,000561,800589,400555,300606,700575,700689,300605,000646,800638,800518,200507,000493,700484,000504,200407,500415,500388,500478,800667,000689,700567,400000499,300000435,000000384,3000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue357,776,000
Cost of Revenue-561,131,000
Gross Profit-203,355,000-203,355,000
 
Operating Income (+$)
Gross Profit-203,355,000
Operating Expense-39,832,000
Operating Income13,743,000-243,187,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense39,832,0000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-2,658,000
Other Finance Cost-0
Net Interest Income-2,658,000
 
Pretax Income (+$)
Operating Income13,743,000
Net Interest Income-2,658,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)11,173,00016,313,000
EBIT - interestExpense = 11,085,000
11,149,000
11,002,000
Interest Expense2,658,000
Earnings Before Interest and Taxes (EBIT)13,743,00013,831,000
Earnings Before Interest and Taxes (EBITDA)13,743,000
 
After tax Income (+$)
Income Before Tax11,173,000
Tax Provision-2,805,000
Net Income From Continuing Ops8,368,0008,368,000
Net Income8,344,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses600,963,000
Total Other Income/Expenses Net-2,570,0002,658,000
 

Technical Analysis of CVS Health Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of CVS Health Corp. The general trend of CVS Health Corp is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine CVS Health Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of CVS Health Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 71.30 < 71.75 < 73.11.

The bearish price targets are: 66.20 > 65.48 > 64.90.

Tweet this
CVS Health Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of CVS Health Corp. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

CVS Health Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of CVS Health Corp. The current macd is -2.17881993.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the CVS Health Corp price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for CVS Health Corp. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the CVS Health Corp price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
CVS Health Corp Daily Moving Average Convergence/Divergence (MACD) ChartCVS Health Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of CVS Health Corp. The current adx is 36.71.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell CVS Health Corp shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
CVS Health Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of CVS Health Corp. The current sar is 71.57.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
CVS Health Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of CVS Health Corp. The current rsi is 26.26. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending down: The RSI is trending down. -1
CVS Health Corp Daily Relative Strength Index (RSI) ChartCVS Health Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of CVS Health Corp. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the CVS Health Corp price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
CVS Health Corp Daily Stochastic Oscillator ChartCVS Health Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of CVS Health Corp. The current cci is -99.27931785.

CVS Health Corp Daily Commodity Channel Index (CCI) ChartCVS Health Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of CVS Health Corp. The current cmo is -57.02002207.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
CVS Health Corp Daily Chande Momentum Oscillator (CMO) ChartCVS Health Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of CVS Health Corp. The current willr is -94.69135802.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
CVS Health Corp Daily Williams %R ChartCVS Health Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of CVS Health Corp.

CVS Health Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of CVS Health Corp. The current atr is 1.49165199.

CVS Health Corp Daily Average True Range (ATR) ChartCVS Health Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of CVS Health Corp. The current obv is -152,402,464.

CVS Health Corp Daily On-Balance Volume (OBV) ChartCVS Health Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of CVS Health Corp. The current mfi is 35.72.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
CVS Health Corp Daily Money Flow Index (MFI) ChartCVS Health Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for CVS Health Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-06ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-04MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-09RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-01MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-10BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-25STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

CVS Health Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of CVS Health Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.256
Ma 20Greater thanMa 5070.997
Ma 50Greater thanMa 10074.354
Ma 100Greater thanMa 20074.706
OpenGreater thanClose67.210
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of CVS Health Corp with someone you think should read this too:
  • Are you bullish or bearish on CVS Health Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about CVS Health Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about CVS Health Corp

I send you an email if I find something interesting about CVS Health Corp.


Comments

How you think about this?

Leave a comment

Stay informed about CVS Health Corp.

Receive notifications about CVS Health Corp in your mailbox!