25 XP   0   0   10

Dana Inc
Buy, Hold or Sell?

Let's analyse Dana together

PenkeI guess you are interested in Dana Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Dana Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Dana Inc

I send you an email if I find something interesting about Dana Inc.

Quick analysis of Dana (30 sec.)










What can you expect buying and holding a share of Dana? (30 sec.)

How much money do you get?

How much money do you get?
$0.40
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$12.61
Expected worth in 1 year
$12.82
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
$0.61
Return On Investment
5.0%

For what price can you sell your share?

Current Price per Share
$12.24
Expected price per share
$11.42 - $13.75
How sure are you?
50%

1. Valuation of Dana (5 min.)




Live pricePrice per Share (EOD)

$12.24

Intrinsic Value Per Share

$-2.58 - $41.17

Total Value Per Share

$10.03 - $53.79

2. Growth of Dana (5 min.)




Is Dana growing?

Current yearPrevious yearGrowGrow %
How rich?$1.8b$1.9b-$127.7m-6.9%

How much money is Dana making?

Current yearPrevious yearGrowGrow %
Making money$9.5m-$79.2m$88.7m934.2%
Net Profit Margin0.3%-3.1%--

How much money comes from the company's main activities?

3. Financial Health of Dana (5 min.)




4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#53 / 560

Most Revenue
#32 / 560

Most Profit
#226 / 560

Most Efficient
#434 / 560

What can you expect buying and holding a share of Dana? (5 min.)

Welcome investor! Dana's management wants to use your money to grow the business. In return you get a share of Dana.

What can you expect buying and holding a share of Dana?

First you should know what it really means to hold a share of Dana. And how you can make/lose money.

Speculation

The Price per Share of Dana is $12.24. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Dana.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Dana, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.61. Based on the TTM, the Book Value Change Per Share is $0.05 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.62 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Dana.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.27-2.2%0.070.5%-0.42-3.4%0.060.5%0.302.5%
Usd Book Value Change Per Share-0.20-1.6%0.050.4%-0.62-5.1%0.100.8%0.121.0%
Usd Dividend Per Share0.100.8%0.100.8%0.100.8%0.090.7%0.080.6%
Usd Total Gains Per Share-0.10-0.8%0.151.2%-0.52-4.3%0.191.5%0.201.6%
Usd Price Per Share14.61-15.33-14.55-16.74-18.35-
Price to Earnings Ratio-13.58-13.60-23.38-13.11-10.88-
Price-to-Total Gains Ratio-151.27--40.20--1.90--38.01--106.77-
Price to Book Ratio1.16-1.19-1.06-1.23-1.92-
Price-to-Total Gains Ratio-151.27--40.20--1.90--38.01--106.77-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share12.24
Number of shares81
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.100.09
Usd Book Value Change Per Share0.050.10
Usd Total Gains Per Share0.150.19
Gains per Quarter (81 shares)12.2915.35
Gains per Year (81 shares)49.1861.40
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1321739283351
26534885766112
397501378599173
413067186114132234
516284235142165295
6194101284171198356
7227117333199231417
8259134382227264478
9292151431256297539
10324168480284330600

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%33.07.00.082.5%104.034.00.075.4%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%12.08.00.060.0%23.017.00.057.5%78.059.01.056.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%128.00.010.092.8%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%12.08.00.060.0%23.017.00.057.5%85.053.00.061.6%

Fundamentals of Dana

About Dana Inc

Dana Incorporated, together with its subsidiaries, provides power-conveyance and energy-management solutions for vehicles and machinery in North America, Europe, South America, and the Asia Pacific. The company operates through four segments: Light Vehicle Drive Systems, Commercial Vehicle Drive and Motion Systems, Off-Highway Drive and Motion Systems, and Power Technologies. It offers drive systems, including axles, driveshafts, transmission, and wheel and track drives; motion systems, such as winches, slew drives, and hub drives; and electrodynamic technologies comprised of motors, inverters, software and control systems, battery-management systems, and fuel cell plates. The company also provides sealing solutions, such as gaskets, seals, cam covers, and oil pan modules; thermal-management technologies, including transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding; and digital solutions that include active and passive system controls, as well as descriptive and predictive analytics. It serves vehicle manufacturers in the global light vehicle, medium/heavy vehicle, and off-highway markets, as well as the stationary industrial market. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.

Fundamental data was last updated by Penke on 2024-04-13 11:20:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Dana Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Dana earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Dana to the Auto Parts industry mean.
  • A Net Profit Margin of -1.6% means that $-0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Dana Inc:

  • The MRQ is -1.6%. The company is making a loss. -1
  • The TTM is 0.3%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM0.3%-1.9%
TTM0.3%YOY-3.1%+3.4%
TTM0.3%5Y-0.1%+0.4%
5Y-0.1%10Y2.5%-2.6%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%3.3%-4.9%
TTM0.3%3.8%-3.5%
YOY-3.1%3.6%-6.7%
5Y-0.1%3.0%-3.1%
10Y2.5%4.1%-1.6%
1.1.2. Return on Assets

Shows how efficient Dana is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Dana to the Auto Parts industry mean.
  • -0.5% Return on Assets means that Dana generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Dana Inc:

  • The MRQ is -0.5%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.5%TTM0.1%-0.6%
TTM0.1%YOY-1.1%+1.2%
TTM0.1%5Y0.1%+0.1%
5Y0.1%10Y0.8%-0.8%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.5%1.3%-1.8%
TTM0.1%1.4%-1.3%
YOY-1.1%1.3%-2.4%
5Y0.1%1.2%-1.1%
10Y0.8%1.6%-0.8%
1.1.3. Return on Equity

Shows how efficient Dana is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Dana to the Auto Parts industry mean.
  • -2.5% Return on Equity means Dana generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Dana Inc:

  • The MRQ is -2.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-2.5%TTM0.6%-3.1%
TTM0.6%YOY-5.1%+5.7%
TTM0.6%5Y0.1%+0.4%
5Y0.1%10Y3.7%-3.6%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.5%2.8%-5.3%
TTM0.6%2.9%-2.3%
YOY-5.1%2.8%-7.9%
5Y0.1%2.3%-2.2%
10Y3.7%3.0%+0.7%

1.2. Operating Efficiency of Dana Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Dana is operating .

  • Measures how much profit Dana makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Dana to the Auto Parts industry mean.
  • An Operating Margin of 1.4% means the company generated $0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Dana Inc:

  • The MRQ is 1.4%. The company is operating less efficient.
  • The TTM is 3.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM3.5%-2.1%
TTM3.5%YOY2.8%+0.7%
TTM3.5%5Y3.5%0.0%
5Y3.5%10Y5.6%-2.1%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%5.4%-4.0%
TTM3.5%3.9%-0.4%
YOY2.8%4.6%-1.8%
5Y3.5%4.8%-1.3%
10Y5.6%5.5%+0.1%
1.2.2. Operating Ratio

Measures how efficient Dana is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are $0.99 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Dana Inc:

  • The MRQ is 0.995. The company is less efficient in keeping operating costs low.
  • The TTM is 0.969. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.995TTM0.969+0.025
TTM0.969YOY0.975-0.006
TTM0.9695Y0.969+0.000
5Y0.96910Y0.947+0.022
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9951.625-0.630
TTM0.9691.614-0.645
YOY0.9751.615-0.640
5Y0.9691.562-0.593
10Y0.9471.360-0.413

1.3. Liquidity of Dana Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Dana is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 1.58 means the company has $1.58 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Dana Inc:

  • The MRQ is 1.577. The company is able to pay all its short-term debts. +1
  • The TTM is 1.555. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.577TTM1.555+0.021
TTM1.555YOY1.519+0.037
TTM1.5555Y1.650-0.094
5Y1.65010Y1.828-0.179
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5771.608-0.031
TTM1.5551.613-0.058
YOY1.5191.602-0.083
5Y1.6501.582+0.068
10Y1.8281.430+0.398
1.3.2. Quick Ratio

Measures if Dana is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Dana to the Auto Parts industry mean.
  • A Quick Ratio of 0.84 means the company can pay off $0.84 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Dana Inc:

  • The MRQ is 0.838. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.836. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.838TTM0.836+0.001
TTM0.836YOY0.821+0.015
TTM0.8365Y0.942-0.105
5Y0.94210Y1.197-0.255
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8380.642+0.196
TTM0.8360.684+0.152
YOY0.8210.723+0.098
5Y0.9420.744+0.198
10Y1.1970.780+0.417

1.4. Solvency of Dana Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Dana assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Dana to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.77 means that Dana assets are financed with 77.0% credit (debt) and the remaining percentage (100% - 77.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Dana Inc:

  • The MRQ is 0.770. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.766. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.770TTM0.766+0.004
TTM0.766YOY0.744+0.022
TTM0.7665Y0.739+0.027
5Y0.73910Y0.754-0.015
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7700.497+0.273
TTM0.7660.497+0.269
YOY0.7440.496+0.248
5Y0.7390.489+0.250
10Y0.7540.487+0.267
1.4.2. Debt to Equity Ratio

Measures if Dana is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Dana to the Auto Parts industry mean.
  • A Debt to Equity ratio of 389.7% means that company has $3.90 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Dana Inc:

  • The MRQ is 3.897. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.819. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.897TTM3.819+0.078
TTM3.819YOY3.350+0.469
TTM3.8195Y3.276+0.543
5Y3.27610Y3.552-0.276
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8971.010+2.887
TTM3.8191.009+2.810
YOY3.3501.023+2.327
5Y3.2761.011+2.265
10Y3.5521.048+2.504

2. Market Valuation of Dana Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Dana generates.

  • Above 15 is considered overpriced but always compare Dana to the Auto Parts industry mean.
  • A PE ratio of -13.58 means the investor is paying $-13.58 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Dana Inc:

  • The EOD is -11.373. Based on the earnings, the company is expensive. -2
  • The MRQ is -13.575. Based on the earnings, the company is expensive. -2
  • The TTM is 13.604. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD-11.373MRQ-13.575+2.202
MRQ-13.575TTM13.604-27.179
TTM13.604YOY23.376-9.772
TTM13.6045Y13.112+0.492
5Y13.11210Y10.875+2.237
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD-11.37313.554-24.927
MRQ-13.57513.261-26.836
TTM13.60413.604+0.000
YOY23.37615.512+7.864
5Y13.11218.080-4.968
10Y10.87521.062-10.187
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Dana Inc:

  • The EOD is 3.261. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.893. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -24.928. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD3.261MRQ3.893-0.631
MRQ3.893TTM-24.928+28.821
TTM-24.928YOY2.113-27.041
TTM-24.9285Y-31.914+6.986
5Y-31.91410Y-14.113-17.801
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD3.2614.606-1.345
MRQ3.8934.462-0.569
TTM-24.9283.607-28.535
YOY2.1131.240+0.873
5Y-31.9142.923-34.837
10Y-14.1132.552-16.665
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Dana is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 1.16 means the investor is paying $1.16 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Dana Inc:

  • The EOD is 0.971. Based on the equity, the company is cheap. +2
  • The MRQ is 1.158. Based on the equity, the company is underpriced. +1
  • The TTM is 1.194. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.971MRQ1.158-0.188
MRQ1.158TTM1.194-0.035
TTM1.194YOY1.061+0.133
TTM1.1945Y1.231-0.037
5Y1.23110Y1.915-0.684
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD0.9711.469-0.498
MRQ1.1581.444-0.286
TTM1.1941.483-0.289
YOY1.0611.620-0.559
5Y1.2311.669-0.438
10Y1.9152.134-0.219
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Dana Inc.

3.1. Institutions holding Dana Inc

Institutions are holding 100.143% of the shares of Dana Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc16.9010.009124498064226999110.2123
2023-12-31Vanguard Group Inc11.14710.0052161578215858813.7624
2023-12-31ICAHN CARL C9.85611.91251428650500
2023-12-31Dimensional Fund Advisors, Inc.6.34270.039291937723257213.673
2023-12-31AllianceBernstein L.P.4.65880.0386752912105743918.5663
2023-12-31Amvescap Plc.4.05380.02045876036438470.7518
2023-12-31State Street Corporation3.61490.003752397862432304.868
2023-12-31Pzena Investment Management, LLC2.530.20143667248-239964-6.1416
2023-12-31Gamco Investors, Inc. Et Al2.19620.49643183416-100567-3.0623
2023-12-31Macquarie Group Ltd1.92950.04722796841-1146652-29.0771
2023-12-31Geode Capital Management, LLC1.89820.004227514611291914.9267
2023-12-31Nuveen Asset Management, LLC1.72780.0118250446955757328.6391
2023-12-31Gabelli Funds LLC1.60580.26192327572245851.0675
2023-12-31Fisher Asset Management, LLC1.52740.01712213972-439351-16.5585
2023-12-31American Century Companies Inc1.50950.022218806636371519.9367
2023-12-31Bank of New York Mellon Corp1.14510.00491659813-73529-4.242
2023-12-31Morgan Stanley - Brokerage Accounts1.12830.0021163544940998133.4551
2023-09-30Jacobs Levy Equity Management, Inc.1.12280.1414162747624469717.696
2023-12-31Goldman Sachs Group Inc1.11890.0021162179468610673.3264
2023-12-31Northern Trust Corp1.02350.00391483613300262.0656
Total 77.03743.2445111666086+4971920+4.5%

3.2. Funds holding Dana Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-28iShares Core S&P Small-Cap ETF6.01630.13788720714119680.1374
2024-02-29Vanguard Total Stock Mkt Idx Inv2.80870.00334071268-47054-1.1426
2024-02-29Vanguard Small Cap Index2.31010.02983348464311210.9381
2024-03-28iShares Russell 2000 ETF2.22490.0625322499915540.0482
2024-02-29Invesco Value Opportunities A1.74120.97052523868-64400-2.4882
2023-12-31Macquarie US Small Cap Core Equity1.58220.44832293416-703606-23.4768
2024-02-29DFA US Small Cap Value I1.57310.1853228014500
2024-02-29Vanguard Small Cap Value Index Inv1.57130.0535227767094560.4169
2024-02-29Delaware Small Cap Core I1.56390.384922668866360.0281
2024-03-29Avantis US Small Cap Value ETF1.52720.2592221370300
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.30520.0232189190912780.0676
2024-02-29Invesco Small Cap Value A1.15340.50871671896343002.0945
2024-03-28iShares S&P Small-Cap 600 Value ETF1.09180.27821582549-10030-0.6298
2024-02-29DFA US Targeted Value I1.01660.1427147355700
2024-02-29AB Discovery Value Advisor0.96140.6637139362100
2024-01-31Fidelity Small Cap Index0.90690.07191314515231001.7887
2024-03-28iShares Russell 2000 Value ETF0.85060.12491232983-782-0.0634
2024-01-31CREF Stock R10.8280.0138120017800
2024-02-291290 VT GAMCO Small Company Value IB0.82790.4181120000090000.7557
2024-03-28SPDR® Portfolio S&P 600 Sm Cap ETF0.78340.1371113548311650.1027
Total 32.64414.917447317824-702294-1.5%

3.3. Insider Transactions

Insiders are holding 0.92% of the shares of Dana Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-08-01Aziz AghiliSELL3000019.19
2023-08-01James D KellettSELL1443719.08

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Dana Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.2000.052-487%-0.625+212%0.102-297%0.120-266%
Book Value Per Share--12.61112.837-2%13.709-8%13.586-7%10.674+18%
Current Ratio--1.5771.555+1%1.519+4%1.650-4%1.828-14%
Debt To Asset Ratio--0.7700.766+1%0.744+3%0.739+4%0.754+2%
Debt To Equity Ratio--3.8973.819+2%3.350+16%3.276+19%3.552+10%
Dividend Per Share--0.1030.100+3%0.100+4%0.088+18%0.077+34%
Eps---0.2690.066-511%-0.417+55%0.064-521%0.302-189%
Free Cash Flow Per Share--0.938-0.043+105%0.361+160%0.085+1009%0.181+419%
Free Cash Flow To Equity Per Share--0.7380.233+217%0.288+156%0.226+226%0.086+757%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--41.175--------
Intrinsic Value_10Y_min---2.583--------
Intrinsic Value_1Y_max--1.218--------
Intrinsic Value_1Y_min---0.091--------
Intrinsic Value_3Y_max--5.875--------
Intrinsic Value_3Y_min---0.421--------
Intrinsic Value_5Y_max--13.205--------
Intrinsic Value_5Y_min---0.909--------
Market Cap1774188000.000-19%2117719500.0002222445875.000-5%2110559875.000+0%2434467650.000-13%2763860962.500-23%
Net Profit Margin---0.0160.003-582%-0.031+99%-0.001-96%0.025-163%
Operating Margin--0.0140.035-61%0.028-52%0.035-61%0.056-76%
Operating Ratio--0.9950.969+3%0.975+2%0.969+3%0.947+5%
Pb Ratio0.971-19%1.1581.194-3%1.061+9%1.231-6%1.915-40%
Pe Ratio-11.373+16%-13.57513.604-200%23.376-158%13.112-204%10.875-225%
Price Per Share12.240-19%14.61015.333-5%14.550+0%16.742-13%18.349-20%
Price To Free Cash Flow Ratio3.261-19%3.893-24.928+740%2.113+84%-31.914+920%-14.113+463%
Price To Total Gains Ratio-126.728+16%-151.266-40.196-73%-1.901-99%-38.014-75%-106.774-29%
Quick Ratio--0.8380.836+0%0.821+2%0.942-11%1.197-30%
Return On Assets---0.0050.001-510%-0.011+116%0.001-974%0.008-159%
Return On Equity---0.0250.006-528%-0.051+105%0.001-1901%0.037-166%
Total Gains Per Share---0.0970.152-164%-0.525+444%0.190-151%0.198-149%
Usd Book Value--1828000000.0001860750000.000-2%1988500000.000-8%1974250000.000-7%1585000000.000+15%
Usd Book Value Change Per Share---0.2000.052-487%-0.625+212%0.102-297%0.120-266%
Usd Book Value Per Share--12.61112.837-2%13.709-8%13.586-7%10.674+18%
Usd Dividend Per Share--0.1030.100+3%0.100+4%0.088+18%0.077+34%
Usd Eps---0.2690.066-511%-0.417+55%0.064-521%0.302-189%
Usd Free Cash Flow--136000000.000-6250000.000+105%52250000.000+160%12200000.000+1015%27325000.000+398%
Usd Free Cash Flow Per Share--0.938-0.043+105%0.361+160%0.085+1009%0.181+419%
Usd Free Cash Flow To Equity Per Share--0.7380.233+217%0.288+156%0.226+226%0.086+757%
Usd Market Cap1774188000.000-19%2117719500.0002222445875.000-5%2110559875.000+0%2434467650.000-13%2763860962.500-23%
Usd Price Per Share12.240-19%14.61015.333-5%14.550+0%16.742-13%18.349-20%
Usd Profit---39000000.0009500000.000-511%-79250000.000+103%4650000.000-939%43725000.000-189%
Usd Revenue--2494000000.0002638750000.000-5%2539000000.000-2%2269100000.000+10%1980925000.000+26%
Usd Total Gains Per Share---0.0970.152-164%-0.525+444%0.190-151%0.198-149%
 EOD+4 -4MRQTTM+12 -23YOY+23 -125Y+11 -2410Y+14 -21

4.2. Fundamental Score

Let's check the fundamental score of Dana Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-11.373
Price to Book Ratio (EOD)Between0-10.971
Net Profit Margin (MRQ)Greater than0-0.016
Operating Margin (MRQ)Greater than00.014
Quick Ratio (MRQ)Greater than10.838
Current Ratio (MRQ)Greater than11.577
Debt to Asset Ratio (MRQ)Less than10.770
Debt to Equity Ratio (MRQ)Less than13.897
Return on Equity (MRQ)Greater than0.15-0.025
Return on Assets (MRQ)Greater than0.05-0.005
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Dana Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.000
Ma 20Greater thanMa 5012.355
Ma 50Greater thanMa 10012.378
Ma 100Greater thanMa 20013.104
OpenGreater thanClose12.400
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Income before Tax  34,00026,00060,00029,00089,000-34,00055,000-81,000-26,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets7,965,000
Total Liabilities6,137,000
Total Stockholder Equity1,575,000
 As reported
Total Liabilities 6,137,000
Total Stockholder Equity+ 1,575,000
Total Assets = 7,965,000

Assets

Total Assets7,965,000
Total Current Assets4,103,000
Long-term Assets3,862,000
Total Current Assets
Cash And Cash Equivalents 529,000
Net Receivables 1,651,000
Inventory 1,676,000
Other Current Assets 69,000
Total Current Assets  (as reported)4,103,000
Total Current Assets  (calculated)3,925,000
+/- 178,000
Long-term Assets
Property Plant Equipment 2,638,000
Goodwill 263,000
Long Term Investments 123,000
Intangible Assets 182,000
Long-term Assets Other 140,000
Long-term Assets  (as reported)3,862,000
Long-term Assets  (calculated)3,346,000
+/- 516,000

Liabilities & Shareholders' Equity

Total Current Liabilities2,602,000
Long-term Liabilities3,535,000
Total Stockholder Equity1,575,000
Total Current Liabilities
Short-term Debt 99,000
Short Long Term Debt 57,000
Accounts payable 1,756,000
Other Current Liabilities 697,000
Total Current Liabilities  (as reported)2,602,000
Total Current Liabilities  (calculated)2,609,000
+/- 7,000
Long-term Liabilities
Long term Debt 2,598,000
Capital Lease Obligations 326,000
Long-term Liabilities Other 92,000
Long-term Liabilities  (as reported)3,535,000
Long-term Liabilities  (calculated)3,016,000
+/- 519,000
Total Stockholder Equity
Common Stock2,000
Retained Earnings 317,000
Accumulated Other Comprehensive Income -990,000
Other Stockholders Equity 2,246,000
Total Stockholder Equity (as reported)1,575,000
Total Stockholder Equity (calculated)1,575,000
+/-0
Other
Capital Stock2,000
Cash and Short Term Investments 529,000
Common Stock Shares Outstanding 144,500
Current Deferred Revenue50,000
Liabilities and Stockholders Equity 7,965,000
Net Debt 2,452,000
Net Invested Capital 4,230,000
Net Working Capital 1,501,000
Property Plant and Equipment Gross 5,787,000
Short Long Term Debt Total 2,981,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
2,424,300
0
0
0
2,525,300
0
0
0
2,802,000
0
0
0
4,786,400
0
5,069,700
5,215,800
5,225,400
5,342,700
5,339,100
5,506,800
4,513,200
4,471,100
4,394,400
4,341,900
4,179,300
4,266,700
4,148,600
4,157,500
4,342,900
4,411,500
4,362,100
4,420,100
4,631,900
4,717,700
4,837,600
4,979,200
5,110,800
5,421,000
5,507,200
5,542,300
5,694,100
5,884,500
5,863,000
5,991,100
6,160,000
6,886,800
6,934,600
7,062,400
7,118,700
7,675,800
7,749,200
9,975,600
10,137,500
10,486,100
10,771,400
11,113,100
11,123,000
11,286,000
11,396,000
11,402,000
11,236,000
11,072,000
11,038,000
10,809,000
10,207,000
10,041,000
10,215,000
10,002,000
9,553,000
9,673,000
9,610,000
9,484,000
9,617,000
9,537,000
9,666,000
9,708,000
9,047,000
9,089,000
8,916,000
7,877,000
7,877,000
7,386,000
7,956,000
7,451,000
6,734,000
6,971,000
6,907,000
6,846,000
6,425,000
7,703,000
7,482,000
6,555,000
5,593,000
5,147,000
5,060,000
5,262,000
5,064,000
4,990,000
4,954,000
5,170,000
5,099,000
5,298,000
5,497,000
5,348,000
5,305,000
5,422,000
5,375,000
5,312,000
5,144,000
5,234,000
5,174,000
5,244,000
5,129,000
5,158,000
5,212,000
5,014,000
4,930,000
4,738,000
4,790,000
4,600,000
4,326,000
4,468,000
4,567,000
4,613,000
4,860,000
5,290,000
5,597,000
5,710,000
5,644,000
5,945,000
5,924,000
5,947,000
5,918,000
7,284,000
7,346,000
7,231,000
7,220,000
7,235,000
6,908,000
7,522,000
7,376,000
7,602,000
7,679,000
7,577,000
7,632,000
8,053,000
7,919,000
7,662,000
7,449,000
7,893,000
8,046,000
7,937,000
7,965,000
7,965,0007,937,0008,046,0007,893,0007,449,0007,662,0007,919,0008,053,0007,632,0007,577,0007,679,0007,602,0007,376,0007,522,0006,908,0007,235,0007,220,0007,231,0007,346,0007,284,0005,918,0005,947,0005,924,0005,945,0005,644,0005,710,0005,597,0005,290,0004,860,0004,613,0004,567,0004,468,0004,326,0004,600,0004,790,0004,738,0004,930,0005,014,0005,212,0005,158,0005,129,0005,244,0005,174,0005,234,0005,144,0005,312,0005,375,0005,422,0005,305,0005,348,0005,497,0005,298,0005,099,0005,170,0004,954,0004,990,0005,064,0005,262,0005,060,0005,147,0005,593,0006,555,0007,482,0007,703,0006,425,0006,846,0006,907,0006,971,0006,734,0007,451,0007,956,0007,386,0007,877,0007,877,0008,916,0009,089,0009,047,0009,708,0009,666,0009,537,0009,617,0009,484,0009,610,0009,673,0009,553,00010,002,00010,215,00010,041,00010,207,00010,809,00011,038,00011,072,00011,236,00011,402,00011,396,00011,286,00011,123,00011,113,10010,771,40010,486,10010,137,5009,975,6007,749,2007,675,8007,118,7007,062,4006,934,6006,886,8006,160,0005,991,1005,863,0005,884,5005,694,1005,542,3005,507,2005,421,0005,110,8004,979,2004,837,6004,717,7004,631,9004,420,1004,362,1004,411,5004,342,9004,157,5004,148,6004,266,7004,179,3004,341,9004,394,4004,471,1004,513,2005,506,8005,339,1005,342,7005,225,4005,215,8005,069,70004,786,4000002,802,0000002,525,3000002,424,3000
   > Total Current Assets 
0
1,299,300
0
0
0
1,335,900
0
0
0
1,516,400
0
0
0
0
0
2,446,200
2,525,300
2,443,800
2,551,100
2,507,600
2,589,700
1,592,200
1,514,200
1,512,100
1,498,000
1,343,200
1,498,100
1,460,800
1,501,800
1,418,800
1,554,000
1,513,700
1,500,600
1,518,000
1,636,900
1,736,200
1,772,800
1,813,000
2,053,900
2,056,100
2,049,400
2,023,000
2,144,800
2,092,700
2,186,700
2,210,000
2,436,000
2,476,000
2,615,400
4,285,000
2,751,600
2,682,400
3,614,900
4,337,000
4,802,000
4,913,100
5,091,000
4,801,000
4,978,000
5,061,000
4,959,000
4,323,000
4,283,000
4,225,000
4,081,000
3,797,000
3,958,000
4,116,000
4,148,000
4,118,000
4,374,000
4,299,000
4,234,000
4,533,000
4,582,000
4,754,000
4,883,000
3,468,000
3,681,000
3,635,000
3,482,000
3,482,000
3,424,000
3,961,000
3,703,000
3,324,000
3,931,000
3,922,000
3,799,000
3,792,000
4,231,000
4,105,000
3,526,000
2,733,000
2,429,000
2,329,000
2,526,000
2,582,000
2,710,000
2,821,000
2,995,000
2,933,000
2,957,000
2,991,000
3,080,000
3,049,000
3,170,000
3,236,000
3,169,000
2,953,000
3,157,000
3,160,000
3,201,000
3,165,000
3,219,000
3,258,000
3,141,000
2,954,000
2,860,000
2,879,000
2,681,000
2,474,000
2,563,000
2,637,000
2,641,000
2,284,000
2,504,000
2,775,000
2,843,000
2,882,000
3,164,000
2,947,000
2,962,000
2,907,000
3,443,000
3,370,000
3,273,000
3,162,000
3,307,000
3,042,000
3,604,000
3,288,000
3,573,000
3,650,000
3,603,000
3,586,000
3,994,000
3,953,000
3,954,000
3,829,000
4,233,000
4,331,000
4,220,000
4,103,000
4,103,0004,220,0004,331,0004,233,0003,829,0003,954,0003,953,0003,994,0003,586,0003,603,0003,650,0003,573,0003,288,0003,604,0003,042,0003,307,0003,162,0003,273,0003,370,0003,443,0002,907,0002,962,0002,947,0003,164,0002,882,0002,843,0002,775,0002,504,0002,284,0002,641,0002,637,0002,563,0002,474,0002,681,0002,879,0002,860,0002,954,0003,141,0003,258,0003,219,0003,165,0003,201,0003,160,0003,157,0002,953,0003,169,0003,236,0003,170,0003,049,0003,080,0002,991,0002,957,0002,933,0002,995,0002,821,0002,710,0002,582,0002,526,0002,329,0002,429,0002,733,0003,526,0004,105,0004,231,0003,792,0003,799,0003,922,0003,931,0003,324,0003,703,0003,961,0003,424,0003,482,0003,482,0003,635,0003,681,0003,468,0004,883,0004,754,0004,582,0004,533,0004,234,0004,299,0004,374,0004,118,0004,148,0004,116,0003,958,0003,797,0004,081,0004,225,0004,283,0004,323,0004,959,0005,061,0004,978,0004,801,0005,091,0004,913,1004,802,0004,337,0003,614,9002,682,4002,751,6004,285,0002,615,4002,476,0002,436,0002,210,0002,186,7002,092,7002,144,8002,023,0002,049,4002,056,1002,053,9001,813,0001,772,8001,736,2001,636,9001,518,0001,500,6001,513,7001,554,0001,418,8001,501,8001,460,8001,498,1001,343,2001,498,0001,512,1001,514,2001,592,2002,589,7002,507,6002,551,1002,443,8002,525,3002,446,200000001,516,4000001,335,9000001,299,3000
       Cash And Cash Equivalents 
0
28,800
0
0
0
51,200
0
0
0
44,300
0
0
0
0
0
96,700
82,200
82,000
54,100
69,100
79,600
85,500
39,400
36,800
48,800
73,200
64,400
61,400
69,500
75,400
79,100
82,900
86,400
77,600
63,200
84,000
66,700
48,200
95,500
77,700
78,200
30,300
45,400
54,700
116,500
105,300
131,100
179,800
355,500
93,300
214,700
145,900
160,700
230,200
207,800
192,500
185,300
111,000
104,000
187,000
144,000
179,000
150,000
153,000
228,000
199,000
275,000
318,000
447,000
571,000
584,000
632,000
636,000
731,000
546,000
597,000
512,000
634,000
590,000
666,000
730,000
730,000
762,000
871,000
785,000
719,000
1,250,000
1,001,000
1,035,000
1,271,000
1,283,000
1,191,000
1,007,000
777,000
549,000
553,000
814,000
947,000
1,026,000
1,059,000
1,137,000
1,134,000
837,000
718,000
851,000
931,000
773,000
881,000
940,000
1,059,000
981,000
1,030,000
1,121,000
1,256,000
1,116,000
1,172,000
1,103,000
1,121,000
885,000
894,000
817,000
791,000
669,000
745,000
727,000
707,000
423,000
568,000
558,000
603,000
479,000
339,000
322,000
510,000
383,000
289,000
402,000
508,000
628,000
694,000
956,000
559,000
483,000
384,000
220,000
268,000
259,000
321,000
371,000
425,000
401,000
484,000
421,000
529,000
529,000421,000484,000401,000425,000371,000321,000259,000268,000220,000384,000483,000559,000956,000694,000628,000508,000402,000289,000383,000510,000322,000339,000479,000603,000558,000568,000423,000707,000727,000745,000669,000791,000817,000894,000885,0001,121,0001,103,0001,172,0001,116,0001,256,0001,121,0001,030,000981,0001,059,000940,000881,000773,000931,000851,000718,000837,0001,134,0001,137,0001,059,0001,026,000947,000814,000553,000549,000777,0001,007,0001,191,0001,283,0001,271,0001,035,0001,001,0001,250,000719,000785,000871,000762,000730,000730,000666,000590,000634,000512,000597,000546,000731,000636,000632,000584,000571,000447,000318,000275,000199,000228,000153,000150,000179,000144,000187,000104,000111,000185,300192,500207,800230,200160,700145,900214,70093,300355,500179,800131,100105,300116,50054,70045,40030,30078,20077,70095,50048,20066,70084,00063,20077,60086,40082,90079,10075,40069,50061,40064,40073,20048,80036,80039,40085,50079,60069,10054,10082,00082,20096,7000000044,30000051,20000028,8000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64,000
0
0
0
36,300
0
0
0
122,500
0
0
0
301,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103,000
12,000
93,000
0
0
0
0
0
0
0
0
0
0
0
0
0
58,000
50,000
56,000
58,000
60,000
64,000
60,000
63,000
97,000
105,000
110,000
144,000
168,000
169,000
169,000
165,000
169,000
157,000
162,000
164,000
164,000
126,000
30,000
31,000
36,000
38,000
40,000
41,000
37,000
36,000
21,000
20,000
15,000
20,000
19,000
23,000
19,000
22,000
21,000
26,000
59,000
18,000
17,000
19,000
19,000
13,000
17,000
0
0
0
0
000017,00013,00019,00019,00017,00018,00059,00026,00021,00022,00019,00023,00019,00020,00015,00020,00021,00036,00037,00041,00040,00038,00036,00031,00030,000126,000164,000164,000162,000157,000169,000165,000169,000169,000168,000144,000110,000105,00097,00063,00060,00064,00060,00058,00056,00050,00058,000000000000000093,00012,000103,0000000000000000000000000228,00000000000000000301,000000122,50000036,30000064,0000000000000000000000000000000000000000
       Net Receivables 
0
504,000
0
0
0
511,500
0
0
0
688,600
0
0
0
0
0
1,460,700
1,520,600
1,428,000
1,558,400
1,558,400
1,544,300
795,400
804,600
867,400
842,600
673,900
798,800
774,800
778,500
711,100
846,300
818,800
781,300
790,500
923,000
990,300
1,001,500
960,400
1,159,400
1,162,000
1,108,700
1,081,600
1,223,300
1,201,200
1,160,200
1,069,100
1,361,700
1,363,800
1,337,100
1,162,900
1,517,900
1,484,200
1,824,200
1,810,700
2,356,300
2,460,800
2,414,900
2,346,000
438,000
2,501,000
-144,000
1,866,000
2,120,000
2,121,000
1,977,000
1,742,000
236,000
1,988,000
269,000
1,668,000
1,805,000
1,820,000
1,809,000
1,374,000
1,630,000
1,627,000
1,638,000
1,710,000
1,858,000
1,773,000
1,728,000
1,728,000
1,308,000
1,641,000
1,490,000
1,366,000
1,602,000
1,708,000
1,700,000
1,492,000
1,808,000
1,726,000
1,424,000
997,000
992,000
987,000
958,000
869,000
998,000
1,046,000
1,073,000
1,000,000
1,243,000
1,300,000
1,097,000
1,172,000
1,345,000
1,289,000
1,163,000
988,000
1,211,000
1,138,000
1,087,000
1,016,000
1,112,000
1,060,000
1,028,000
872,000
999,000
991,000
886,000
788,000
937,000
937,000
952,000
831,000
1,138,000
1,226,000
1,250,000
1,166,000
1,501,000
1,411,000
1,401,000
1,243,000
1,618,000
1,637,000
1,483,000
1,305,000
1,301,000
1,065,000
1,410,000
1,432,000
1,665,000
1,623,000
1,643,000
1,541,000
1,875,000
1,802,000
1,759,000
1,576,000
1,872,000
1,869,000
1,854,000
1,651,000
1,651,0001,854,0001,869,0001,872,0001,576,0001,759,0001,802,0001,875,0001,541,0001,643,0001,623,0001,665,0001,432,0001,410,0001,065,0001,301,0001,305,0001,483,0001,637,0001,618,0001,243,0001,401,0001,411,0001,501,0001,166,0001,250,0001,226,0001,138,000831,000952,000937,000937,000788,000886,000991,000999,000872,0001,028,0001,060,0001,112,0001,016,0001,087,0001,138,0001,211,000988,0001,163,0001,289,0001,345,0001,172,0001,097,0001,300,0001,243,0001,000,0001,073,0001,046,000998,000869,000958,000987,000992,000997,0001,424,0001,726,0001,808,0001,492,0001,700,0001,708,0001,602,0001,366,0001,490,0001,641,0001,308,0001,728,0001,728,0001,773,0001,858,0001,710,0001,638,0001,627,0001,630,0001,374,0001,809,0001,820,0001,805,0001,668,000269,0001,988,000236,0001,742,0001,977,0002,121,0002,120,0001,866,000-144,0002,501,000438,0002,346,0002,414,9002,460,8002,356,3001,810,7001,824,2001,484,2001,517,9001,162,9001,337,1001,363,8001,361,7001,069,1001,160,2001,201,2001,223,3001,081,6001,108,7001,162,0001,159,400960,4001,001,500990,300923,000790,500781,300818,800846,300711,100778,500774,800798,800673,900842,600867,400804,600795,4001,544,3001,558,4001,558,4001,428,0001,520,6001,460,70000000688,600000511,500000504,0000
       Other Current Assets 
0
59,700
0
0
0
83,200
0
0
0
57,200
0
0
0
0
0
202,000
199,500
222,300
224,800
181,900
245,700
15,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
0
0
0
0
0
0
0
200
0
0
0
1,818,000
0
0
0
564,500
608,700
620,900
732,700
560,000
4,055,000
852,000
4,438,000
714,000
718,000
729,000
754,000
557,000
2,192,000
1,413,000
2,165,000
763,000
829,000
692,000
622,000
1,685,000
1,670,000
1,783,000
1,887,000
217,000
256,000
276,000
146,000
146,000
690,000
768,000
696,000
514,000
350,000
338,000
209,000
124,000
123,000
147,000
95,000
58,000
117,000
82,000
75,000
158,000
70,000
101,000
96,000
91,000
113,000
98,000
255,000
106,000
139,000
135,000
132,000
104,000
126,000
122,000
114,000
113,000
124,000
131,000
115,000
111,000
125,000
130,000
131,000
108,000
123,000
125,000
140,000
78,000
98,000
93,000
86,000
97,000
102,000
104,000
103,000
102,000
140,000
143,000
135,000
137,000
142,000
148,000
129,000
127,000
139,000
149,000
176,000
196,000
210,000
217,000
208,000
219,000
237,000
247,000
232,000
69,000
69,000232,000247,000237,000219,000208,000217,000210,000196,000176,000149,000139,000127,000129,000148,000142,000137,000135,000143,000140,000102,000103,000104,000102,00097,00086,00093,00098,00078,000140,000125,000123,000108,000131,000130,000125,000111,000115,000131,000124,000113,000114,000122,000126,000104,000132,000135,000139,000106,000255,00098,000113,00091,00096,000101,00070,000158,00075,00082,000117,00058,00095,000147,000123,000124,000209,000338,000350,000514,000696,000768,000690,000146,000146,000276,000256,000217,0001,887,0001,783,0001,670,0001,685,000622,000692,000829,000763,0002,165,0001,413,0002,192,000557,000754,000729,000718,000714,0004,438,000852,0004,055,000560,000732,700620,900608,700564,5000001,818,000000200000000020000000000000000015,500245,700181,900224,800222,300199,500202,0000000057,20000083,20000059,7000
   > Long-term Assets 
0
1,125,000
0
0
0
1,189,400
0
0
0
1,285,600
0
0
0
0
0
2,623,500
2,690,500
2,781,600
2,791,600
2,831,500
2,917,100
2,921,000
2,956,900
2,882,300
2,843,900
2,836,100
2,768,600
2,687,800
2,655,700
2,924,100
2,857,500
2,848,400
2,919,500
3,113,900
3,080,800
3,101,400
3,206,400
3,297,800
3,367,100
3,451,100
3,492,900
3,671,100
3,739,700
3,770,300
3,804,400
3,950,000
4,450,800
4,458,600
4,447,000
2,833,700
4,924,200
5,066,800
6,360,700
5,800,500
5,684,100
5,858,300
6,022,100
6,322,000
6,308,000
6,335,000
6,443,000
6,913,000
6,789,000
6,813,000
6,728,000
6,410,000
6,083,000
6,099,000
5,854,000
5,435,000
5,299,000
5,311,000
5,250,000
5,084,000
4,955,000
4,912,000
4,825,000
5,579,000
5,408,000
5,281,000
0
4,395,000
3,962,000
3,995,000
3,748,000
3,410,000
3,040,000
2,985,000
3,047,000
2,633,000
3,472,000
3,377,000
3,029,000
2,860,000
2,718,000
2,731,000
2,736,000
2,482,000
2,280,000
2,133,000
2,175,000
2,166,000
2,341,000
2,506,000
2,268,000
2,256,000
2,252,000
2,139,000
2,143,000
2,191,000
2,077,000
2,014,000
2,043,000
1,964,000
1,939,000
1,954,000
1,873,000
1,976,000
1,878,000
1,911,000
1,919,000
1,852,000
1,905,000
1,930,000
1,972,000
2,576,000
2,786,000
2,822,000
2,867,000
2,762,000
2,781,000
2,977,000
2,985,000
3,011,000
3,841,000
3,976,000
3,958,000
4,058,000
3,928,000
3,866,000
3,918,000
4,088,000
4,029,000
4,029,000
3,974,000
4,046,000
4,059,000
3,966,000
3,708,000
3,620,000
3,660,000
3,715,000
3,717,000
3,862,000
3,862,0003,717,0003,715,0003,660,0003,620,0003,708,0003,966,0004,059,0004,046,0003,974,0004,029,0004,029,0004,088,0003,918,0003,866,0003,928,0004,058,0003,958,0003,976,0003,841,0003,011,0002,985,0002,977,0002,781,0002,762,0002,867,0002,822,0002,786,0002,576,0001,972,0001,930,0001,905,0001,852,0001,919,0001,911,0001,878,0001,976,0001,873,0001,954,0001,939,0001,964,0002,043,0002,014,0002,077,0002,191,0002,143,0002,139,0002,252,0002,256,0002,268,0002,506,0002,341,0002,166,0002,175,0002,133,0002,280,0002,482,0002,736,0002,731,0002,718,0002,860,0003,029,0003,377,0003,472,0002,633,0003,047,0002,985,0003,040,0003,410,0003,748,0003,995,0003,962,0004,395,00005,281,0005,408,0005,579,0004,825,0004,912,0004,955,0005,084,0005,250,0005,311,0005,299,0005,435,0005,854,0006,099,0006,083,0006,410,0006,728,0006,813,0006,789,0006,913,0006,443,0006,335,0006,308,0006,322,0006,022,1005,858,3005,684,1005,800,5006,360,7005,066,8004,924,2002,833,7004,447,0004,458,6004,450,8003,950,0003,804,4003,770,3003,739,7003,671,1003,492,9003,451,1003,367,1003,297,8003,206,4003,101,4003,080,8003,113,9002,919,5002,848,4002,857,5002,924,1002,655,7002,687,8002,768,6002,836,1002,843,9002,882,3002,956,9002,921,0002,917,1002,831,5002,791,6002,781,6002,690,5002,623,500000001,285,6000001,189,4000001,125,0000
       Property Plant Equipment 
0
736,700
0
0
0
765,300
0
0
0
820,400
0
0
0
0
0
1,052,400
1,074,700
1,118,100
1,155,800
1,173,000
1,208,000
1,231,700
1,219,800
1,195,100
1,181,200
1,182,300
1,167,000
1,150,300
1,129,400
1,112,900
1,093,500
1,096,200
1,122,400
1,142,100
1,158,200
1,189,700
1,271,800
1,347,200
1,436,400
1,478,300
1,511,300
1,649,500
1,703,300
1,713,100
1,750,000
1,824,800
1,933,300
1,947,300
1,974,100
2,044,800
2,220,700
2,266,900
3,027,300
3,303,800
3,257,500
3,298,600
952,400
3,450,000
3,330,000
3,333,000
3,372,000
3,509,000
3,388,000
3,470,000
3,411,000
3,133,000
3,058,000
3,028,000
2,953,000
2,556,000
2,522,000
2,492,000
2,475,000
2,210,000
2,182,000
2,086,000
2,070,000
2,153,000
2,106,000
1,998,000
1,742,000
1,742,000
1,628,000
1,703,000
1,805,000
1,776,000
1,746,000
1,732,000
1,741,000
1,763,000
2,049,000
2,039,000
1,915,000
1,841,000
1,758,000
1,762,000
1,738,000
1,484,000
1,411,000
1,315,000
1,351,000
1,351,000
1,377,000
1,377,000
1,289,000
1,285,000
1,295,000
1,232,000
1,236,000
1,239,000
1,209,000
1,179,000
1,200,000
1,225,000
1,220,000
1,244,000
1,200,000
1,176,000
1,131,000
1,168,000
1,141,000
1,167,000
1,210,000
1,241,000
1,283,000
1,413,000
1,676,000
1,708,000
1,762,000
1,807,000
1,827,000
1,806,000
1,828,000
1,850,000
2,423,000
2,411,000
2,373,000
2,443,000
2,343,000
2,326,000
2,331,000
2,441,000
2,376,000
2,391,000
2,359,000
2,446,000
2,449,000
2,408,000
2,340,000
2,504,000
2,552,000
2,595,000
2,577,000
2,638,000
2,638,0002,577,0002,595,0002,552,0002,504,0002,340,0002,408,0002,449,0002,446,0002,359,0002,391,0002,376,0002,441,0002,331,0002,326,0002,343,0002,443,0002,373,0002,411,0002,423,0001,850,0001,828,0001,806,0001,827,0001,807,0001,762,0001,708,0001,676,0001,413,0001,283,0001,241,0001,210,0001,167,0001,141,0001,168,0001,131,0001,176,0001,200,0001,244,0001,220,0001,225,0001,200,0001,179,0001,209,0001,239,0001,236,0001,232,0001,295,0001,285,0001,289,0001,377,0001,377,0001,351,0001,351,0001,315,0001,411,0001,484,0001,738,0001,762,0001,758,0001,841,0001,915,0002,039,0002,049,0001,763,0001,741,0001,732,0001,746,0001,776,0001,805,0001,703,0001,628,0001,742,0001,742,0001,998,0002,106,0002,153,0002,070,0002,086,0002,182,0002,210,0002,475,0002,492,0002,522,0002,556,0002,953,0003,028,0003,058,0003,133,0003,411,0003,470,0003,388,0003,509,0003,372,0003,333,0003,330,0003,450,000952,4003,298,6003,257,5003,303,8003,027,3002,266,9002,220,7002,044,8001,974,1001,947,3001,933,3001,824,8001,750,0001,713,1001,703,3001,649,5001,511,3001,478,3001,436,4001,347,2001,271,8001,189,7001,158,2001,142,1001,122,4001,096,2001,093,5001,112,9001,129,4001,150,3001,167,0001,182,3001,181,2001,195,1001,219,8001,231,7001,208,0001,173,0001,155,8001,118,1001,074,7001,052,40000000820,400000765,300000736,7000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
969,000
0
0
0
841,000
0
0
0
568,000
0
0
0
558,000
558,000
561,000
569,000
593,000
593,000
571,000
501,000
439,000
439,000
456,000
409,000
416,000
416,000
423,000
435,000
349,000
310,000
248,000
117,000
108,000
103,000
109,000
113,000
111,000
105,000
95,000
106,000
104,000
110,000
112,000
104,000
100,000
103,000
97,000
99,000
101,000
99,000
100,000
104,000
106,000
106,000
105,000
94,000
90,000
79,000
82,000
83,000
80,000
91,000
88,000
89,000
90,000
134,000
136,000
138,000
127,000
130,000
211,000
249,000
264,000
456,000
533,000
530,000
493,000
441,000
451,000
458,000
479,000
488,000
490,000
483,000
482,000
479,000
458,000
246,000
259,000
262,000
262,000
256,000
263,000
263,000256,000262,000262,000259,000246,000458,000479,000482,000483,000490,000488,000479,000458,000451,000441,000493,000530,000533,000456,000264,000249,000211,000130,000127,000138,000136,000134,00090,00089,00088,00091,00080,00083,00082,00079,00090,00094,000105,000106,000106,000104,000100,00099,000101,00099,00097,000103,000100,000104,000112,000110,000104,000106,00095,000105,000111,000113,000109,000103,000108,000117,000248,000310,000349,000435,000423,000416,000416,000409,000456,000439,000439,000501,000571,000593,000593,000569,000561,000558,000558,000000568,000000841,000000969,0000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
386,000
536,000
448,000
198,000
205,000
202,000
203,000
202,000
208,000
210,000
215,000
210,000
206,000
202,000
204,000
204,000
203,000
195,000
191,000
150,000
150,000
147,000
147,000
150,000
158,000
156,000
155,000
163,000
171,000
260,000
216,000
208,000
226,000
170,000
172,000
182,000
178,000
164,000
174,000
201,000
149,000
144,000
174,000
174,000
175,000
137,000
128,000
136,000
138,000
135,000
135,000
123,000
123,000135,000135,000138,000136,000128,000137,000175,000174,000174,000144,000149,000201,000174,000164,000178,000182,000172,000170,000226,000208,000216,000260,000171,000163,000155,000156,000158,000150,000147,000147,000150,000150,000191,000195,000203,000204,000204,000202,000206,000210,000215,000210,000208,000202,000203,000202,000205,000198,000448,000536,000386,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
190,300
0
0
0
182,000
0
0
0
176,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
969,000
0
0
0
841,000
0
0
0
568,000
0
0
0
558,000
558,000
561,000
569,000
597,000
584,000
571,000
501,000
448,000
444,000
456,000
409,000
416,000
417,000
423,000
435,000
1,000
678,000
649,000
599,000
569,000
538,000
521,000
508,000
438,000
410,000
378,000
373,000
352,000
468,000
481,000
427,000
400,000
385,000
347,000
341,000
325,000
303,000
273,000
253,000
227,000
215,000
205,000
185,000
169,000
152,000
150,000
104,000
102,000
112,000
110,000
108,000
109,000
180,000
180,000
177,000
174,000
172,000
177,000
173,000
164,000
185,000
240,000
232,000
240,000
230,000
228,000
235,000
236,000
250,000
248,000
240,000
233,000
225,000
213,000
200,000
201,000
197,000
192,000
184,000
182,000
182,000184,000192,000197,000201,000200,000213,000225,000233,000240,000248,000250,000236,000235,000228,000230,000240,000232,000240,000185,000164,000173,000177,000172,000174,000177,000180,000180,000109,000108,000110,000112,000102,000104,000150,000152,000169,000185,000205,000215,000227,000253,000273,000303,000325,000341,000347,000385,000400,000427,000481,000468,000352,000373,000378,000410,000438,000508,000521,000538,000569,000599,000649,000678,0001,000435,000423,000417,000416,000409,000456,000444,000448,000501,000571,000584,000597,000569,000561,000558,000558,000000568,000000841,000000969,000000000000000000000000000000000000000000000000000000176,800000182,000000190,3000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
4,786,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,978,000
3,002,000
3,071,000
3,404,000
3,401,000
3,343,000
3,317,000
3,277,000
3,025,000
3,071,000
2,901,000
2,879,000
2,777,000
2,819,000
2,775,000
2,874,000
2,773,000
2,826,000
2,755,000
3,425,000
3,309,000
3,324,000
2,653,000
2,334,000
2,213,000
2,292,000
1,943,000
1,634,000
1,294,000
1,253,000
1,306,000
870,000
1,423,000
1,338,000
1,114,000
1,019,000
960,000
969,000
998,000
998,000
869,000
818,000
824,000
815,000
964,000
1,129,000
979,000
971,000
957,000
907,000
907,000
952,000
868,000
835,000
843,000
739,000
719,000
710,000
673,000
800,000
747,000
743,000
778,000
685,000
695,000
689,000
689,000
1,163,000
1,110,000
1,114,000
1,105,000
955,000
481,000
523,000
519,000
525,000
551,000
622,000
651,000
700,000
736,000
697,000
720,000
1,101,000
734,000
756,000
718,000
711,000
731,000
750,000
794,000
520,000
511,000
531,000
565,000
0
0565,000531,000511,000520,000794,000750,000731,000711,000718,000756,000734,0001,101,000720,000697,000736,000700,000651,000622,000551,000525,000519,000523,000481,000955,0001,105,0001,114,0001,110,0001,163,000689,000689,000695,000685,000778,000743,000747,000800,000673,000710,000719,000739,000843,000835,000868,000952,000907,000907,000957,000971,000979,0001,129,000964,000815,000824,000818,000869,000998,000998,000969,000960,0001,019,0001,114,0001,338,0001,423,000870,0001,306,0001,253,0001,294,0001,634,0001,943,0002,292,0002,213,0002,334,0002,653,0003,324,0003,309,0003,425,0002,755,0002,826,0002,773,0002,874,0002,775,0002,819,0002,777,0002,879,0002,901,0003,071,0003,025,0003,277,0003,317,0003,343,0003,401,0003,404,0003,071,0003,002,0002,978,000000000000000000000000000000000000000000000004,786,4000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
588,000
578,000
577,000
567,000
0
407,000
453,000
443,000
0
464,000
534,000
539,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000539,000534,000464,0000443,000453,000407,0000567,000577,000578,000588,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
1,229,500
0
0
0
1,570,400
0
0
0
1,922,800
0
0
0
3,826,800
0
3,958,800
4,099,900
4,079,600
4,187,200
4,162,800
4,316,400
3,334,500
3,314,300
3,280,700
3,242,200
3,070,200
3,155,400
2,839,200
2,828,100
3,507,000
3,574,700
3,491,800
3,545,400
3,688,300
3,739,700
3,804,800
3,905,000
4,018,800
4,276,600
4,303,100
4,296,200
4,375,700
4,509,800
4,418,700
4,501,800
4,560,400
5,200,300
5,181,300
5,233,400
5,263,400
5,744,400
5,744,800
6,973,300
7,042,000
7,486,900
7,634,000
7,881,000
8,018,000
8,266,000
8,402,000
8,553,000
8,487,000
8,512,000
8,544,000
8,326,000
8,137,000
8,315,000
8,361,000
8,223,000
7,964,000
7,981,000
7,732,000
7,534,000
7,471,000
7,338,000
7,423,000
7,362,000
6,489,000
6,584,000
6,427,000
6,735,000
6,735,000
6,757,000
7,392,000
7,246,000
7,487,000
7,755,000
7,390,000
7,287,000
7,112,000
4,534,000
4,388,000
3,973,000
3,472,000
3,252,000
3,050,000
2,999,000
3,285,000
3,267,000
3,285,000
3,371,000
3,315,000
3,486,000
3,572,000
3,492,000
3,467,000
3,464,000
3,425,000
3,285,000
3,196,000
3,286,000
3,263,000
3,909,000
3,716,000
3,781,000
3,786,000
3,681,000
3,750,000
3,641,000
3,681,000
3,549,000
3,495,000
3,584,000
3,729,000
3,743,000
3,618,000
4,063,000
4,325,000
4,366,000
4,483,000
4,681,000
4,524,000
4,480,000
4,376,000
5,640,000
5,427,000
5,179,000
5,085,000
5,200,000
5,029,000
5,577,000
5,362,000
5,550,000
5,546,000
5,470,000
5,459,000
5,866,000
5,817,000
5,795,000
5,651,000
6,029,000
6,152,000
6,080,000
6,137,000
6,137,0006,080,0006,152,0006,029,0005,651,0005,795,0005,817,0005,866,0005,459,0005,470,0005,546,0005,550,0005,362,0005,577,0005,029,0005,200,0005,085,0005,179,0005,427,0005,640,0004,376,0004,480,0004,524,0004,681,0004,483,0004,366,0004,325,0004,063,0003,618,0003,743,0003,729,0003,584,0003,495,0003,549,0003,681,0003,641,0003,750,0003,681,0003,786,0003,781,0003,716,0003,909,0003,263,0003,286,0003,196,0003,285,0003,425,0003,464,0003,467,0003,492,0003,572,0003,486,0003,315,0003,371,0003,285,0003,267,0003,285,0002,999,0003,050,0003,252,0003,472,0003,973,0004,388,0004,534,0007,112,0007,287,0007,390,0007,755,0007,487,0007,246,0007,392,0006,757,0006,735,0006,735,0006,427,0006,584,0006,489,0007,362,0007,423,0007,338,0007,471,0007,534,0007,732,0007,981,0007,964,0008,223,0008,361,0008,315,0008,137,0008,326,0008,544,0008,512,0008,487,0008,553,0008,402,0008,266,0008,018,0007,881,0007,634,0007,486,9007,042,0006,973,3005,744,8005,744,4005,263,4005,233,4005,181,3005,200,3004,560,4004,501,8004,418,7004,509,8004,375,7004,296,2004,303,1004,276,6004,018,8003,905,0003,804,8003,739,7003,688,3003,545,4003,491,8003,574,7003,507,0002,828,1002,839,2003,155,4003,070,2003,242,2003,280,7003,314,3003,334,5004,316,4004,162,8004,187,2004,079,6004,099,9003,958,80003,826,8000001,922,8000001,570,4000001,229,5000
   > Total Current Liabilities 
0
687,600
0
0
0
745,400
0
0
0
1,032,500
0
0
0
0
0
1,532,900
1,477,500
1,367,900
1,719,200
1,706,000
1,798,100
1,448,000
1,629,800
1,594,400
1,569,400
1,303,100
1,464,400
1,052,100
1,103,300
1,166,900
1,268,700
1,314,800
1,347,600
784,700
912,300
1,019,800
974,500
1,722,000
1,071,800
1,112,900
1,870,500
1,984,000
2,133,800
1,983,400
2,040,700
1,837,000
2,123,700
2,023,900
2,032,100
3,794,000
2,302,500
2,438,200
3,723,100
3,986,600
3,619,900
3,936,000
4,020,700
3,888,000
4,344,000
4,415,000
4,438,000
4,331,000
4,517,000
4,474,000
3,504,000
3,489,000
3,386,000
3,354,000
3,165,000
2,824,000
3,116,000
2,839,000
2,913,000
2,965,000
2,964,000
3,108,000
2,988,000
2,689,000
2,850,000
2,771,000
4,708,000
4,708,000
4,892,000
2,490,000
2,293,000
2,086,000
3,208,000
3,244,000
3,086,000
2,952,000
2,306,000
2,191,000
1,802,000
1,446,000
1,182,000
1,126,000
1,166,000
1,156,000
1,236,000
1,294,000
1,341,000
1,407,000
1,517,000
1,558,000
1,564,000
1,493,000
1,619,000
1,619,000
1,529,000
1,310,000
1,406,000
1,415,000
1,346,000
1,268,000
1,355,000
1,360,000
1,303,000
1,261,000
1,268,000
1,302,000
1,196,000
1,091,000
1,152,000
1,237,000
1,252,000
1,253,000
1,616,000
1,587,000
1,653,000
1,702,000
1,861,000
1,812,000
1,799,000
1,747,000
2,113,000
2,064,000
1,990,000
1,845,000
2,067,000
1,379,000
1,837,000
1,941,000
2,170,000
2,200,000
2,173,000
2,174,000
2,620,000
2,605,000
2,658,000
2,479,000
2,876,000
2,720,000
2,670,000
2,602,000
2,602,0002,670,0002,720,0002,876,0002,479,0002,658,0002,605,0002,620,0002,174,0002,173,0002,200,0002,170,0001,941,0001,837,0001,379,0002,067,0001,845,0001,990,0002,064,0002,113,0001,747,0001,799,0001,812,0001,861,0001,702,0001,653,0001,587,0001,616,0001,253,0001,252,0001,237,0001,152,0001,091,0001,196,0001,302,0001,268,0001,261,0001,303,0001,360,0001,355,0001,268,0001,346,0001,415,0001,406,0001,310,0001,529,0001,619,0001,619,0001,493,0001,564,0001,558,0001,517,0001,407,0001,341,0001,294,0001,236,0001,156,0001,166,0001,126,0001,182,0001,446,0001,802,0002,191,0002,306,0002,952,0003,086,0003,244,0003,208,0002,086,0002,293,0002,490,0004,892,0004,708,0004,708,0002,771,0002,850,0002,689,0002,988,0003,108,0002,964,0002,965,0002,913,0002,839,0003,116,0002,824,0003,165,0003,354,0003,386,0003,489,0003,504,0004,474,0004,517,0004,331,0004,438,0004,415,0004,344,0003,888,0004,020,7003,936,0003,619,9003,986,6003,723,1002,438,2002,302,5003,794,0002,032,1002,023,9002,123,7001,837,0002,040,7001,983,4002,133,8001,984,0001,870,5001,112,9001,071,8001,722,000974,5001,019,800912,300784,7001,347,6001,314,8001,268,7001,166,9001,103,3001,052,1001,464,4001,303,1001,569,4001,594,4001,629,8001,448,0001,798,1001,706,0001,719,2001,367,9001,477,5001,532,900000001,032,500000745,400000687,6000
       Short-term Debt 
0
191,200
0
0
0
252,700
0
0
0
424,700
0
0
0
0
0
655,800
602,000
670,400
812,100
814,200
893,500
767,000
831,400
735,400
663,200
606,900
629,600
237,200
279,700
395,700
344,900
365,400
390,100
474,100
570,000
653,100
598,000
583,100
631,300
691,500
680,700
791,400
891,000
769,100
841,000
640,300
621,100
571,100
457,900
504,200
455,000
636,900
1,479,700
1,698,100
1,317,700
1,479,700
1,541,500
1,418,000
1,605,000
1,755,000
1,965,000
1,945,000
2,111,000
2,021,000
1,223,000
1,120,000
947,000
754,000
674,000
287,000
644,000
463,000
584,000
493,000
361,000
384,000
313,000
155,000
305,000
409,000
2,304,000
2,304,000
2,578,000
502,000
478,000
293,000
361,000
265,000
192,000
283,000
127,000
62,000
67,000
70,000
44,000
41,000
30,000
34,000
43,000
48,000
50,000
167,000
49,000
51,000
65,000
71,000
88,000
103,000
123,000
101,000
84,000
74,000
64,000
57,000
32,000
37,000
29,000
65,000
53,000
51,000
40,000
22,000
27,000
31,000
50,000
69,000
213,000
31,000
26,000
40,000
39,000
44,000
36,000
28,000
94,000
97,000
163,000
76,000
382,000
85,000
90,000
77,000
76,000
69,000
118,000
74,000
348,000
286,000
274,000
96,000
388,000
102,000
106,000
99,000
99,000106,000102,000388,00096,000274,000286,000348,00074,000118,00069,00076,00077,00090,00085,000382,00076,000163,00097,00094,00028,00036,00044,00039,00040,00026,00031,000213,00069,00050,00031,00027,00022,00040,00051,00053,00065,00029,00037,00032,00057,00064,00074,00084,000101,000123,000103,00088,00071,00065,00051,00049,000167,00050,00048,00043,00034,00030,00041,00044,00070,00067,00062,000127,000283,000192,000265,000361,000293,000478,000502,0002,578,0002,304,0002,304,000409,000305,000155,000313,000384,000361,000493,000584,000463,000644,000287,000674,000754,000947,0001,120,0001,223,0002,021,0002,111,0001,945,0001,965,0001,755,0001,605,0001,418,0001,541,5001,479,7001,317,7001,698,1001,479,700636,900455,000504,200457,900571,100621,100640,300841,000769,100891,000791,400680,700691,500631,300583,100598,000653,100570,000474,100390,100365,400344,900395,700279,700237,200629,600606,900663,200735,400831,400767,000893,500814,200812,100670,400602,000655,80000000424,700000252,700000191,2000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,653,000
0
0
0
1,575,000
27,000
31,000
50,000
54,000
213,000
1,872,000
1,791,000
23,000
29,000
20,000
20,000
20,000
55,000
56,000
122,000
34,000
340,000
43,000
47,000
34,000
34,000
29,000
78,000
31,000
309,000
243,000
237,000
60,000
353,000
67,000
68,000
57,000
57,00068,00067,000353,00060,000237,000243,000309,00031,00078,00029,00034,00034,00047,00043,000340,00034,000122,00056,00055,00020,00020,00020,00029,00023,0001,791,0001,872,000213,00054,00050,00031,00027,0001,575,0000001,653,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
877,100
875,500
697,500
907,100
891,800
904,600
681,000
798,400
859,000
906,200
696,200
834,800
814,900
823,600
771,100
923,800
949,400
957,500
310,600
342,300
366,700
376,500
390,200
440,500
421,400
398,600
430,600
1,242,800
1,214,300
1,199,700
460,300
1,502,600
1,452,800
1,574,200
535,600
1,847,500
1,801,300
2,243,400
995,600
984,700
1,084,000
1,093,300
1,129,000
1,184,000
1,160,000
1,043,000
1,015,000
1,255,000
1,246,000
2,281,000
1,045,000
2,439,000
2,600,000
2,491,000
1,004,000
2,472,000
1,132,000
1,187,000
1,076,000
1,242,000
1,241,000
1,266,000
1,317,000
1,407,000
1,356,000
1,322,000
1,322,000
948,000
1,039,000
861,000
886,000
1,051,000
1,146,000
1,135,000
1,072,000
1,214,000
1,203,000
1,047,000
824,000
613,000
573,000
643,000
601,000
716,000
767,000
807,000
779,000
985,000
1,021,000
1,029,000
942,000
1,071,000
1,009,000
902,000
766,000
914,000
938,000
872,000
804,000
939,000
906,000
877,000
791,000
866,000
860,000
796,000
712,000
795,000
843,000
833,000
819,000
1,028,000
1,116,000
1,154,000
1,165,000
1,301,000
1,244,000
1,246,000
1,217,000
1,448,000
1,405,000
1,285,000
1,255,000
1,181,000
796,000
1,187,000
1,331,000
1,536,000
1,568,000
1,513,000
1,571,000
1,717,000
1,766,000
1,839,000
1,838,000
1,919,000
1,966,000
1,883,000
1,756,000
1,756,0001,883,0001,966,0001,919,0001,838,0001,839,0001,766,0001,717,0001,571,0001,513,0001,568,0001,536,0001,331,0001,187,000796,0001,181,0001,255,0001,285,0001,405,0001,448,0001,217,0001,246,0001,244,0001,301,0001,165,0001,154,0001,116,0001,028,000819,000833,000843,000795,000712,000796,000860,000866,000791,000877,000906,000939,000804,000872,000938,000914,000766,000902,0001,009,0001,071,000942,0001,029,0001,021,000985,000779,000807,000767,000716,000601,000643,000573,000613,000824,0001,047,0001,203,0001,214,0001,072,0001,135,0001,146,0001,051,000886,000861,0001,039,000948,0001,322,0001,322,0001,356,0001,407,0001,317,0001,266,0001,241,0001,242,0001,076,0001,187,0001,132,0002,472,0001,004,0002,491,0002,600,0002,439,0001,045,0002,281,0001,246,0001,255,0001,015,0001,043,0001,160,0001,184,0001,129,0001,093,3001,084,000984,700995,6002,243,4001,801,3001,847,500535,6001,574,2001,452,8001,502,600460,3001,199,7001,214,3001,242,800430,600398,600421,400440,500390,200376,500366,700342,300310,600957,500949,400923,800771,100823,600814,900834,800696,200906,200859,000798,400681,000904,600891,800907,100697,500875,500877,100000000000000000
       Other Current Liabilities 
0
496,400
0
0
0
492,700
0
0
0
607,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
0
748,700
0
0
791,200
762,000
0
0
0
736,400
0
0
0
2,754,200
0
0
0
1,292,900
1,317,500
1,372,300
1,385,900
1,341,000
1,555,000
1,500,000
1,430,000
1,371,000
1,151,000
1,207,000
2,281,000
1,324,000
0
0
0
1,269,000
0
1,244,000
1,142,000
307,000
1,361,000
1,483,000
1,409,000
1,013,000
1,138,000
1,006,000
1,082,000
1,082,000
229,000
191,000
209,000
360,000
1,044,000
996,000
921,000
1,327,000
965,000
160,000
124,000
552,000
100,000
447,000
65,000
79,000
3,000
32,000
21,000
423,000
433,000
433,000
417,000
364,000
390,000
429,000
422,000
436,000
339,000
334,000
351,000
397,000
337,000
363,000
343,000
396,000
309,000
334,000
316,000
349,000
311,000
333,000
349,000
359,000
353,000
405,000
439,000
485,000
7,000
6,000
450,000
496,000
509,000
498,000
487,000
508,000
460,000
453,000
501,000
526,000
514,000
515,000
499,000
521,000
555,000
514,000
508,000
517,000
569,000
557,000
596,000
697,000
697,000596,000557,000569,000517,000508,000514,000555,000521,000499,000515,000514,000526,000501,000453,000460,000508,000487,000498,000509,000496,000450,0006,0007,000485,000439,000405,000353,000359,000349,000333,000311,000349,000316,000334,000309,000396,000343,000363,000337,000397,000351,000334,000339,000436,000422,000429,000390,000364,000417,000433,000433,000423,00021,00032,0003,00079,00065,000447,000100,000552,000124,000160,000965,0001,327,000921,000996,0001,044,000360,000209,000191,000229,0001,082,0001,082,0001,006,0001,138,0001,013,0001,409,0001,483,0001,361,000307,0001,142,0001,244,00001,269,0000001,324,0002,281,0001,207,0001,151,0001,371,0001,430,0001,500,0001,555,0001,341,0001,385,9001,372,3001,317,5001,292,9000002,754,200000736,400000762,000791,20000748,70000000001000000000000000000000607,800000492,700000496,4000
   > Long-term Liabilities 
0
460,100
0
0
0
734,700
0
0
0
791,000
0
0
0
1,323,600
0
1,742,900
1,822,900
1,771,400
1,644,800
1,665,600
1,744,900
1,727,800
1,684,500
1,686,300
1,672,800
1,736,700
1,691,000
1,787,100
1,724,800
1,467,000
1,485,000
1,353,900
1,368,200
1,207,400
2,275,000
2,239,000
2,301,000
2,449,000
2,539,000
2,573,000
2,576,000
2,565,000
2,536,000
2,601,000
2,632,000
2,894,000
3,233,000
3,325,000
3,375,000
3,115,000
3,599,000
3,458,000
3,391,000
3,055,400
4,000,000
3,832,000
3,998,000
4,130,000
3,922,000
3,987,000
4,115,000
4,156,000
3,995,000
4,070,000
4,822,000
4,648,000
4,929,000
5,007,000
5,058,000
5,140,000
4,865,000
4,893,000
4,621,000
4,506,000
4,374,000
4,315,000
4,374,000
3,800,000
3,734,000
3,656,000
0
2,027,000
1,865,000
4,902,000
4,953,000
5,401,000
4,547,000
4,146,000
4,201,000
4,160,000
2,228,000
2,197,000
2,171,000
2,026,000
2,070,000
1,924,000
1,833,000
2,129,000
2,031,000
1,991,000
2,030,000
1,908,000
1,969,000
2,014,000
1,928,000
1,974,000
1,845,000
1,806,000
1,756,000
1,886,000
1,880,000
1,848,000
2,563,000
2,448,000
2,426,000
2,426,000
2,378,000
2,489,000
2,373,000
2,379,000
2,353,000
2,404,000
2,432,000
2,492,000
2,491,000
2,365,000
2,447,000
2,738,000
2,713,000
2,781,000
2,820,000
2,712,000
2,681,000
2,629,000
3,527,000
3,363,000
3,189,000
3,240,000
3,133,000
3,650,000
3,740,000
3,421,000
3,380,000
3,346,000
3,297,000
3,285,000
3,246,000
3,212,000
3,137,000
3,172,000
3,153,000
3,432,000
3,410,000
3,535,000
3,535,0003,410,0003,432,0003,153,0003,172,0003,137,0003,212,0003,246,0003,285,0003,297,0003,346,0003,380,0003,421,0003,740,0003,650,0003,133,0003,240,0003,189,0003,363,0003,527,0002,629,0002,681,0002,712,0002,820,0002,781,0002,713,0002,738,0002,447,0002,365,0002,491,0002,492,0002,432,0002,404,0002,353,0002,379,0002,373,0002,489,0002,378,0002,426,0002,426,0002,448,0002,563,0001,848,0001,880,0001,886,0001,756,0001,806,0001,845,0001,974,0001,928,0002,014,0001,969,0001,908,0002,030,0001,991,0002,031,0002,129,0001,833,0001,924,0002,070,0002,026,0002,171,0002,197,0002,228,0004,160,0004,201,0004,146,0004,547,0005,401,0004,953,0004,902,0001,865,0002,027,00003,656,0003,734,0003,800,0004,374,0004,315,0004,374,0004,506,0004,621,0004,893,0004,865,0005,140,0005,058,0005,007,0004,929,0004,648,0004,822,0004,070,0003,995,0004,156,0004,115,0003,987,0003,922,0004,130,0003,998,0003,832,0004,000,0003,055,4003,391,0003,458,0003,599,0003,115,0003,375,0003,325,0003,233,0002,894,0002,632,0002,601,0002,536,0002,565,0002,576,0002,573,0002,539,0002,449,0002,301,0002,239,0002,275,0001,207,4001,368,2001,353,9001,485,0001,467,0001,724,8001,787,1001,691,0001,736,7001,672,8001,686,3001,684,5001,727,8001,744,9001,665,6001,644,8001,771,4001,822,9001,742,90001,323,600000791,000000734,700000460,1000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
834,000
867,000
839,000
831,000
847,000
851,000
813,000
0
0
0
1,568,000
1,567,000
1,568,000
1,568,000
1,580,000
1,613,000
1,572,000
1,570,000
1,566,000
1,553,000
1,574,000
1,637,000
1,615,000
1,595,000
1,623,000
1,841,000
1,765,000
1,759,000
1,755,000
1,765,000
1,760,000
1,755,000
2,425,000
2,418,000
2,346,000
2,336,000
2,335,000
2,827,000
2,839,000
2,420,000
2,420,000
2,400,000
2,387,000
2,386,000
2,376,000
2,352,000
2,314,000
2,348,000
2,328,000
2,587,000
2,563,000
0
02,563,0002,587,0002,328,0002,348,0002,314,0002,352,0002,376,0002,386,0002,387,0002,400,0002,420,0002,420,0002,839,0002,827,0002,335,0002,336,0002,346,0002,418,0002,425,0001,755,0001,760,0001,765,0001,755,0001,759,0001,765,0001,841,0001,623,0001,595,0001,615,0001,637,0001,574,0001,553,0001,566,0001,570,0001,572,0001,613,0001,580,0001,568,0001,568,0001,567,0001,568,000000813,000851,000847,000831,000839,000867,000834,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
588,000
578,000
577,000
567,000
0
407,000
453,000
443,000
0
464,000
534,000
539,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000539,000534,000464,0000443,000453,000407,0000567,000577,000578,000588,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,000
46,000
47,000
47,000
49,000
149,000
103,000
100,000
105,000
105,000
174,000
167,000
175,000
159,000
152,000
180,000
182,000
194,000
195,000
198,000
200,000
199,000
196,000
195,000
206,000
213,000
0
0
00213,000206,000195,000196,000199,000200,000198,000195,000194,000182,000180,000152,000159,000175,000167,000174,000105,000105,000100,000103,000149,00049,00047,00047,00046,00044,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,376,000
1,354,000
1,400,000
1,197,000
1,573,000
1,603,000
1,595,000
1,426,000
1,736,000
1,727,000
1,755,000
1,925,000
1,918,000
1,969,000
1,968,000
1,901,000
1,786,000
1,807,000
1,832,000
1,759,000
1,689,000
1,677,000
1,747,000
1,798,000
5,144,000
4,886,000
4,937,000
5,379,000
4,526,000
4,126,000
4,180,000
4,141,000
907,000
879,000
851,000
845,000
886,000
855,000
867,000
1,049,000
1,133,000
1,100,000
1,127,000
1,008,000
1,135,000
1,147,000
1,089,000
1,002,000
998,000
955,000
943,000
973,000
1,041,000
1,024,000
995,000
781,000
858,000
858,000
798,000
843,000
801,000
809,000
787,000
768,000
858,000
855,000
876,000
733,000
824,000
897,000
948,000
963,000
838,000
786,000
762,000
756,000
863,000
701,000
665,000
693,000
664,000
679,000
698,000
847,000
708,000
721,000
756,000
690,000
659,000
624,000
594,000
536,000
0
0
560,000
0
0560,00000536,000594,000624,000659,000690,000756,000721,000708,000847,000698,000679,000664,000693,000665,000701,000863,000756,000762,000786,000838,000963,000948,000897,000824,000733,000876,000855,000858,000768,000787,000809,000801,000843,000798,000858,000858,000781,000995,0001,024,0001,041,000973,000943,000955,000998,0001,002,0001,089,0001,147,0001,135,0001,008,0001,127,0001,100,0001,133,0001,049,000867,000855,000886,000845,000851,000879,000907,0004,141,0004,180,0004,126,0004,526,0005,379,0004,937,0004,886,0005,144,0001,798,0001,747,0001,677,0001,689,0001,759,0001,832,0001,807,0001,786,0001,901,0001,968,0001,969,0001,918,0001,925,0001,755,0001,727,0001,736,0001,426,0001,595,0001,603,0001,573,0001,197,0001,400,0001,354,0001,376,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,000
0
0
0
4,000
0
0
0
5,000
0
0
0
5,000
0
0
0
4,000
0
0
0
6,000
0
0
0
5,000
0
2,000
2,000
6,000
0
0
0
4,000
0
0
0
0
00004,0000006,0002,0002,00005,0000006,0000004,0000005,0000005,0000004,0000005,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,194,800
0
0
0
954,900
0
0
0
879,200
0
0
0
959,600
0
1,001,800
997,800
1,019,900
1,036,700
1,053,000
1,070,900
1,048,600
1,029,900
993,000
980,400
988,600
985,200
1,185,100
1,203,900
707,000
707,800
737,100
739,900
801,400
835,900
885,600
921,800
939,800
978,400
1,046,900
1,095,600
1,164,600
1,214,200
1,279,300
1,318,200
1,428,700
1,530,200
1,585,600
1,655,000
1,701,200
1,774,300
1,853,000
2,861,200
2,939,200
2,866,100
3,003,300
3,094,100
2,957,000
2,895,000
2,876,000
2,729,000
2,628,000
2,439,000
2,380,000
2,367,000
1,958,000
1,625,000
1,749,000
1,673,000
1,482,000
1,586,000
1,785,000
1,850,000
2,050,000
2,100,000
2,142,000
2,239,000
2,435,000
2,379,000
2,358,000
1,057,000
1,057,000
545,000
484,000
123,000
-834,000
-861,000
-575,000
-536,000
-782,000
3,054,000
2,979,000
2,472,000
2,014,000
1,796,000
1,910,000
2,164,000
1,679,000
1,622,000
1,571,000
1,701,000
1,685,000
1,710,000
1,821,000
1,754,000
1,737,000
1,853,000
1,851,000
1,923,000
1,843,000
1,847,000
1,813,000
1,238,000
1,309,000
1,272,000
1,322,000
1,229,000
1,080,000
991,000
1,006,000
950,000
728,000
778,000
743,000
773,000
1,157,000
1,078,000
1,119,000
1,188,000
1,013,000
1,104,000
1,145,000
1,239,000
1,345,000
1,434,000
1,716,000
1,791,000
1,873,000
1,783,000
1,644,000
1,703,000
1,758,000
1,795,000
1,871,000
1,856,000
1,922,000
1,932,000
1,849,000
1,622,000
1,551,000
1,603,000
1,623,000
1,589,000
1,575,000
1,575,0001,589,0001,623,0001,603,0001,551,0001,622,0001,849,0001,932,0001,922,0001,856,0001,871,0001,795,0001,758,0001,703,0001,644,0001,783,0001,873,0001,791,0001,716,0001,434,0001,345,0001,239,0001,145,0001,104,0001,013,0001,188,0001,119,0001,078,0001,157,000773,000743,000778,000728,000950,0001,006,000991,0001,080,0001,229,0001,322,0001,272,0001,309,0001,238,0001,813,0001,847,0001,843,0001,923,0001,851,0001,853,0001,737,0001,754,0001,821,0001,710,0001,685,0001,701,0001,571,0001,622,0001,679,0002,164,0001,910,0001,796,0002,014,0002,472,0002,979,0003,054,000-782,000-536,000-575,000-861,000-834,000123,000484,000545,0001,057,0001,057,0002,358,0002,379,0002,435,0002,239,0002,142,0002,100,0002,050,0001,850,0001,785,0001,586,0001,482,0001,673,0001,749,0001,625,0001,958,0002,367,0002,380,0002,439,0002,628,0002,729,0002,876,0002,895,0002,957,0003,094,1003,003,3002,866,1002,939,2002,861,2001,853,0001,774,3001,701,2001,655,0001,585,6001,530,2001,428,7001,318,2001,279,3001,214,2001,164,6001,095,6001,046,900978,400939,800921,800885,600835,900801,400739,900737,100707,800707,0001,203,9001,185,100985,200988,600980,400993,0001,029,9001,048,6001,070,9001,053,0001,036,7001,019,900997,8001,001,8000959,600000879,200000954,9000001,194,8000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98,800
0
0
0
101,500
0
0
0
103,000
0
0
0
105,100
0
0
0
165,700
0
0
0
163,000
0
0
147,858,930,000
148,000
0
0
148,000
149,000
148,571,000,000
148,585,000,000
0
149,000
148,620,000,000
0
0
149,000
0
0
0
150,000
0
0
0
150,000
150,000
0
0
150,000
0
0
0
150,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000150,000000150,00000150,000150,000000150,000000149,00000148,620,000,000149,0000148,585,000,000148,571,000,000149,000148,00000148,000147,858,930,00000163,000000165,700000105,100000103,000000101,50000098,8000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,229,000
-1,166,000
-1,064,000
-1,001,000
-946,000
-875,000
-834,000
-762,000
-736,000
-658,000
-835,000
-812,000
-788,000
-713,000
-632,000
-532,000
-477,000
-428,000
-318,000
-410,000
-374,000
-330,000
-281,000
195,000
82,000
143,000
202,000
86,000
181,000
290,000
371,000
456,000
538,000
456,000
552,000
622,000
644,000
490,000
535,000
530,000
583,000
617,000
648,000
662,000
664,000
656,000
491,000
321,000
333,000
349,000
0
0
00349,000333,000321,000491,000656,000664,000662,000648,000617,000583,000530,000535,000490,000644,000622,000552,000456,000538,000456,000371,000290,000181,00086,000202,000143,00082,000195,000-281,000-330,000-374,000-410,000-318,000-428,000-477,000-532,000-632,000-713,000-788,000-812,000-835,000-658,000-736,000-762,000-834,000-875,000-946,000-1,001,000-1,064,000-1,166,000-1,229,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-669,000
0
0
0
-719,300
0
0
0
-787,500
0
0
0
0
0
-983,900
-1,035,000
-1,055,800
-1,095,500
-1,119,500
-1,150,500
-1,169,900
-1,189,800
-1,188,700
-1,202,000
-1,225,100
-1,276,900
-1,310,100
-1,347,700
-1,327,100
-1,338,900
-1,365,400
-1,375,200
-1,387,200
-1,406,800
-1,430,100
-1,457,700
-84,900
-1,563,800
-1,594,100
-1,594,100
-88,600
-1,712,700
-1,735,700
-1,789,800
-85,200
-1,881,400
-1,911,800
-1,817,200
0
-1,960,200
-1,814,800
-2,421,500
-272,000
-2,479,400
-2,544,700
-2,624,700
-488,000
-2,594,000
-2,627,000
-2,498,000
-588,000
0
0
0
-825,000
0
0
0
-1,120,000
0
0
0
-761,000
0
0
0
-405,000
0
0
0
-618,000
-618,000
484,000
123,000
-834,000
-861,000
-575,000
-536,000
-666,000
44,000
74,000
-162,000
-359,000
-428,000
-308,000
-228,000
-504,000
-524,000
-581,000
-492,000
-496,000
-439,000
-397,000
-570,000
-650,000
-594,000
-670,000
-643,000
-793,000
-801,000
-858,000
-820,000
-727,000
-732,000
-711,000
-823,000
-997,000
-1,080,000
-1,057,000
-1,110,000
-1,174,000
-1,133,000
-1,163,000
-1,187,000
-1,284,000
-1,254,000
-1,279,000
-1,277,000
-1,342,000
-1,336,000
-1,385,000
-1,379,000
-1,362,000
-1,328,000
-968,000
-994,000
-987,000
-1,098,000
-1,082,000
-1,070,000
-1,026,000
-1,044,000
-1,007,000
-1,035,000
-985,000
-949,000
-1,028,000
-1,095,000
-1,001,000
-961,000
-964,000
-1,007,000
-990,000
-990,000-1,007,000-964,000-961,000-1,001,000-1,095,000-1,028,000-949,000-985,000-1,035,000-1,007,000-1,044,000-1,026,000-1,070,000-1,082,000-1,098,000-987,000-994,000-968,000-1,328,000-1,362,000-1,379,000-1,385,000-1,336,000-1,342,000-1,277,000-1,279,000-1,254,000-1,284,000-1,187,000-1,163,000-1,133,000-1,174,000-1,110,000-1,057,000-1,080,000-997,000-823,000-711,000-732,000-727,000-820,000-858,000-801,000-793,000-643,000-670,000-594,000-650,000-570,000-397,000-439,000-496,000-492,000-581,000-524,000-504,000-228,000-308,000-428,000-359,000-162,00074,00044,000-666,000-536,000-575,000-861,000-834,000123,000484,000-618,000-618,000000-405,000000-761,000000-1,120,000000-825,000000-588,000-2,498,000-2,627,000-2,594,000-488,000-2,624,700-2,544,700-2,479,400-272,000-2,421,500-1,814,800-1,960,2000-1,817,200-1,911,800-1,881,400-85,200-1,789,800-1,735,700-1,712,700-88,600-1,594,100-1,594,100-1,563,800-84,900-1,457,700-1,430,100-1,406,800-1,387,200-1,375,200-1,365,400-1,338,900-1,327,100-1,347,700-1,310,100-1,276,900-1,225,100-1,202,000-1,188,700-1,189,800-1,169,900-1,150,500-1,119,500-1,095,500-1,055,800-1,035,000-983,90000000-787,500000-719,300000-669,0000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,630,000
2,637,000
2,641,000
2,643,000
2,648,000
2,652,000
2,656,000
2,668,000
2,680,000
2,703,000
2,745,000
2,840,000
3,015,000
3,028,000
2,930,000
2,640,000
2,644,000
2,650,000
2,657,000
2,311,000
2,313,000
2,317,000
2,322,000
2,327,000
2,334,000
2,339,000
2,348,000
2,354,000
2,350,000
2,356,000
2,364,000
2,368,000
2,372,000
2,376,000
2,381,000
2,386,000
2,391,000
2,390,000
2,392,000
2,408,000
2,415,000
2,420,000
2,425,000
2,427,000
2,431,000
2,435,000
2,440,000
2,229,000
2,237,000
2,244,000
2,249,000
0
02,249,0002,244,0002,237,0002,229,0002,440,0002,435,0002,431,0002,427,0002,425,0002,420,0002,415,0002,408,0002,392,0002,390,0002,391,0002,386,0002,381,0002,376,0002,372,0002,368,0002,364,0002,356,0002,350,0002,354,0002,348,0002,339,0002,334,0002,327,0002,322,0002,317,0002,313,0002,311,0002,657,0002,650,0002,644,0002,640,0002,930,0003,028,0003,015,0002,840,0002,745,0002,703,0002,680,0002,668,0002,656,0002,652,0002,648,0002,643,0002,641,0002,637,0002,630,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000-216,000-216,000-216,000-184,000-184,000-161,000-161,000-156,000-156,000-156,000-156,000-150,000-150,000-150,000-150,000-119,000-119,000-118,000-93,000-87,000-87,000-86,000-86,000-83,000-83,000-83,000-30,000-1,000-281,000-161,000-98,000-33,000-248,000-481,000-431,000-366,000-277,000-115,000-51,000-25,000-10,000-10,000-9,000-9,000-7,000-7,000-6,000-4,000-2,000-1,000-1,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
822,800
0
0
0
612,500
0
0
0
521,700
0
0
0
-271,000
0
704,200
739,800
778,400
851,300
853,300
902,200
911,100
926,600
900,500
912,600
958,600
1,022,000
1,224,400
1,313,700
1,230,700
1,238,200
1,275,800
1,273,700
1,379,400
1,405,500
1,431,200
1,462,900
105,500
1,616,500
1,611,500
1,519,000
120,600
1,214,200
1,797,300
1,876,700
191,700
2,039,900
2,058,000
1,882,600
30,700
2,090,000
1,799,700
3,468,400
475,300
2,780,900
2,844,700
5,718,800
180,000
5,489,000
5,503,000
-147,853,703,000
-308,000
2,439,000
2,380,000
2,367,000
-550,000
-148,569,375,000
-148,583,251,000
1,673,000
170,000
-148,618,414,000
1,785,000
1,850,000
171,000
2,100,000
2,142,000
2,239,000
190,000
2,379,000
2,358,000
0
1,057,000
194,000
564,000
205,000
512,000
0
0
0
202,000
2,267,000
2,310,000
2,318,000
2,321,000
2,323,000
2,325,000
2,545,000
2,580,000
2,582,000
2,587,000
2,590,000
2,609,000
2,624,000
2,630,000
2,634,000
2,634,000
2,639,000
2,642,000
2,646,000
2,643,000
2,629,000
2,588,000
2,468,000
2,474,000
2,584,000
2,547,000
2,682,000
2,607,000
2,546,000
2,489,000
2,376,000
2,310,000
2,283,000
2,234,000
2,239,000
2,244,000
2,248,000
2,253,000
2,261,000
2,267,000
2,257,000
2,238,000
2,245,000
2,249,000
2,222,000
2,226,000
2,231,000
2,236,000
2,235,000
2,234,000
2,236,000
2,252,000
2,254,000
2,259,000
2,241,000
2,243,000
2,215,000
2,219,000
2,224,000
2,229,000
2,229,000
2,236,000
2,241,000
2,246,000
2,246,0002,241,0002,236,0002,229,0002,229,0002,224,0002,219,0002,215,0002,243,0002,241,0002,259,0002,254,0002,252,0002,236,0002,234,0002,235,0002,236,0002,231,0002,226,0002,222,0002,249,0002,245,0002,238,0002,257,0002,267,0002,261,0002,253,0002,248,0002,244,0002,239,0002,234,0002,283,0002,310,0002,376,0002,489,0002,546,0002,607,0002,682,0002,547,0002,584,0002,474,0002,468,0002,588,0002,629,0002,643,0002,646,0002,642,0002,639,0002,634,0002,634,0002,630,0002,624,0002,609,0002,590,0002,587,0002,582,0002,580,0002,545,0002,325,0002,323,0002,321,0002,318,0002,310,0002,267,000202,000000512,000205,000564,000194,0001,057,00002,358,0002,379,000190,0002,239,0002,142,0002,100,000171,0001,850,0001,785,000-148,618,414,000170,0001,673,000-148,583,251,000-148,569,375,000-550,0002,367,0002,380,0002,439,000-308,000-147,853,703,0005,503,0005,489,000180,0005,718,8002,844,7002,780,900475,3003,468,4001,799,7002,090,00030,7001,882,6002,058,0002,039,900191,7001,876,7001,797,3001,214,200120,6001,519,0001,611,5001,616,500105,5001,462,9001,431,2001,405,5001,379,4001,273,7001,275,8001,238,2001,230,7001,313,7001,224,4001,022,000958,600912,600900,500926,600911,100902,200853,300851,300778,400739,800704,2000-271,000000521,700000612,500000822,8000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue10,555,000
Cost of Revenue-9,655,000
Gross Profit900,000900,000
 
Operating Income (+$)
Gross Profit900,000
Operating Expense-559,000
Operating Income351,000341,000
 
Operating Expense (+$)
Research Development237,000
Selling General Administrative562,000
Selling And Marketing Expenses0
Operating Expense559,000799,000
 
Net Interest Income (+$)
Interest Income17,000
Interest Expense-154,000
Other Finance Cost-0
Net Interest Income-137,000
 
Pretax Income (+$)
Operating Income351,000
Net Interest Income-137,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)178,000377,000
EBIT - interestExpense = 222,000
159,000
192,000
Interest Expense154,000
Earnings Before Interest and Taxes (EBIT)376,000332,000
Earnings Before Interest and Taxes (EBITDA)792,000
 
After tax Income (+$)
Income Before Tax178,000
Tax Provision-121,000
Net Income From Continuing Ops48,00057,000
Net Income38,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses10,214,000
Total Other Income/Expenses Net-26,000137,000
 

Technical Analysis of Dana
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Dana. The general trend of Dana is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Dana's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Dana Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 12.99 < 13.45 < 13.75.

The bearish price targets are: 11.82 > 11.64 > 11.42.

Tweet this
Dana Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Dana Inc. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Dana Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Dana Inc. The current macd is -0.04682023.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Dana price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Dana. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Dana price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Dana Inc Daily Moving Average Convergence/Divergence (MACD) ChartDana Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Dana Inc. The current adx is 11.96.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Dana shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Dana Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Dana Inc. The current sar is 11.65.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Dana Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Dana Inc. The current rsi is 48.00. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Dana Inc Daily Relative Strength Index (RSI) ChartDana Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Dana Inc. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Dana price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Dana Inc Daily Stochastic Oscillator ChartDana Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Dana Inc. The current cci is -39.99054134.

Dana Inc Daily Commodity Channel Index (CCI) ChartDana Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Dana Inc. The current cmo is -3.62588897.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Dana Inc Daily Chande Momentum Oscillator (CMO) ChartDana Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Dana Inc. The current willr is -55.18518519.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Dana is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Dana Inc Daily Williams %R ChartDana Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Dana Inc.

Dana Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Dana Inc. The current atr is 0.33686423.

Dana Inc Daily Average True Range (ATR) ChartDana Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Dana Inc. The current obv is 50,061,525.

Dana Inc Daily On-Balance Volume (OBV) ChartDana Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Dana Inc. The current mfi is 55.72.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Dana Inc Daily Money Flow Index (MFI) ChartDana Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Dana Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-29WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-14CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside

6.3. Candlestick Patterns

Dana Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Dana Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.000
Ma 20Greater thanMa 5012.355
Ma 50Greater thanMa 10012.378
Ma 100Greater thanMa 20013.104
OpenGreater thanClose12.400
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Dana with someone you think should read this too:
  • Are you bullish or bearish on Dana? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Dana? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Dana Inc

I send you an email if I find something interesting about Dana Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Dana Inc.

Receive notifications about Dana Inc in your mailbox!