25 XP   0   0   10

Danone SA
Buy, Hold or Sell?

Let's analyse Danone together

PenkeI guess you are interested in Danone SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Danone SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Danone SA

I send you an email if I find something interesting about Danone SA.

Quick analysis of Danone (30 sec.)










What can you expect buying and holding a share of Danone? (30 sec.)

How much money do you get?

How much money do you get?
€8.53
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€25.27
Expected worth in 1 year
€13.85
How sure are you?
88.9%

+ What do you gain per year?

Total Gains per Share
€-3.46
Return On Investment
-6.3%

For what price can you sell your share?

Current Price per Share
€54.51
Expected price per share
€54.51 - €54.51
How sure are you?
50%

1. Valuation of Danone (5 min.)




Live pricePrice per Share (EOD)

€54.51

Intrinsic Value Per Share

€31.66 - €45.91

Total Value Per Share

€56.93 - €71.18

2. Growth of Danone (5 min.)




Is Danone growing?

Current yearPrevious yearGrowGrow %
How rich?$17.3b$19.2b-$1.8b-10.9%

How much money is Danone making?

Current yearPrevious yearGrowGrow %
Making money$942.5m$1b-$83.4m-8.9%
Net Profit Margin3.2%3.5%--

How much money comes from the company's main activities?

3. Financial Health of Danone (5 min.)




What can you expect buying and holding a share of Danone? (5 min.)

Welcome investor! Danone's management wants to use your money to grow the business. In return you get a share of Danone.

What can you expect buying and holding a share of Danone?

First you should know what it really means to hold a share of Danone. And how you can make/lose money.

Speculation

The Price per Share of Danone is €54.51. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Danone.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Danone, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €25.27. Based on the TTM, the Book Value Change Per Share is €-2.86 per quarter. Based on the YOY, the Book Value Change Per Share is €0.95 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €1.99 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Danone.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.472.7%1.472.7%1.602.9%2.524.6%2.845.2%
Usd Book Value Change Per Share-3.06-5.6%-3.06-5.6%1.021.9%-0.04-0.1%3.005.5%
Usd Dividend Per Share2.133.9%2.133.9%2.073.8%2.154.0%1.572.9%
Usd Total Gains Per Share-0.92-1.7%-0.92-1.7%3.095.7%2.123.9%4.588.4%
Usd Price Per Share58.32-58.32-58.32-62.60-64.88-
Price to Earnings Ratio39.71-39.71-36.36-27.59-25.18-
Price-to-Total Gains Ratio-63.08--63.08-18.87-23.50-21.23-
Price to Book Ratio2.16-2.16-1.94-2.21-2.51-
Price-to-Total Gains Ratio-63.08--63.08-18.87-23.50-21.23-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share58.320249
Number of shares17
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share2.132.15
Usd Book Value Change Per Share-3.06-0.04
Usd Total Gains Per Share-0.922.12
Gains per Quarter (17 shares)-15.7235.96
Gains per Year (17 shares)-62.87143.84
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1145-208-73146-3134
2290-416-136293-5278
3435-624-199439-8422
4580-831-262586-10566
5725-1039-325732-13710
6870-1247-388879-16854
71015-1455-4511025-18998
81160-1663-5141172-211142
91305-1871-5771318-241286
101450-2078-6401465-261430

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.00.00.0100.0%9.00.00.0100.0%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%7.02.00.077.8%7.02.00.077.8%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.00.00.0100.0%9.00.00.0100.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%8.01.00.088.9%8.01.00.088.9%

Fundamentals of Danone

About Danone SA

Danone S.A. operates in the food and beverage industry in Europe, Noram, Latin America, the Asia Pacific, Africa, and the Middle East. The company operates through three segments: Essential Dairy & Plant-Based, Specialized Nutrition, and Waters. It produces and distributes yogurts; milk products; coffee creamers, drinks, and beverages; plant-based products; and ice creams, desserts, and nutritional powdered protein products under the Actimel, Activia, Alpro, Aptamil, Danette, Danio, Danonino, evian, Nutricia, Nutrilon, Volvic, as well as under the licensed brands, including International Delight, Dunkin' Donuts, and Bailey's. The company also offers specialized nutrition products for pregnant and breastfeeding mothers, infants, and young children under the Aptamil, Nutrilon, Gallia, Cow & Gate, Blédina, Bebelac, Olvarit, and Happy Family Organics brands. In addition, it provides tube feeding products under the Nutrison name; oral nutritional supplements under the Fortimel and NutriDrink names; and hypoallergenic products for children with allergies primarily under the Aptamil ProSyneo, Aptamil Pepti Syneo, and Neocate Syneo names. Further, the company offers water with natural fruit extracts, fruit juice, and vitamins under the evian, Volvic, Aqua, Mizone, Bonafont, Villavicencio, Villa del Sur, Hayat, Sirma, Fontvella, Lanjarón, Salus, Aqua d'Or, and Zywiec Zdroj brands. It distributes its products through retail chains and traditional market outlets; convenience stores; hospitals, clinics, and pharmacies; and e-commerce. The company was formerly known as Groupe Danone and changed its name to Danone S.A. in April 2009. Danone S.A. was incorporated in 1899 and is headquartered in Paris, France.

Fundamental data was last updated by Penke on 2024-04-10 02:54:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Danone SA.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Danone earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Danone to the Food & Tobacco industry mean.
  • A Net Profit Margin of 3.2% means that €0.03 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Danone SA:

  • The MRQ is 3.2%. The company is making a profit. +1
  • The TTM is 3.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.2%TTM3.2%0.0%
TTM3.2%YOY3.5%-0.3%
TTM3.2%5Y6.1%-2.9%
5Y6.1%10Y7.1%-1.0%
1.1.2. Return on Assets

Shows how efficient Danone is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Danone to the Food & Tobacco industry mean.
  • 2.0% Return on Assets means that Danone generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Danone SA:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.0%0.0%
TTM2.0%YOY2.1%-0.1%
TTM2.0%5Y3.4%-1.5%
5Y3.4%10Y4.0%-0.6%
1.1.3. Return on Equity

Shows how efficient Danone is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Danone to the Food & Tobacco industry mean.
  • 5.4% Return on Equity means Danone generated €0.05 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Danone SA:

  • The MRQ is 5.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.4%TTM5.4%0.0%
TTM5.4%YOY5.4%+0.1%
TTM5.4%5Y9.0%-3.6%
5Y9.0%10Y11.1%-2.0%

1.2. Operating Efficiency of Danone SA.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Danone is operating .

  • Measures how much profit Danone makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Danone to the Food & Tobacco industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Danone SA:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y8.6%-8.6%
5Y8.6%10Y11.4%-2.8%
1.2.2. Operating Ratio

Measures how efficient Danone is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food & Tobacco industry mean).
  • An Operation Ratio of 1.40 means that the operating costs are €1.40 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Danone SA:

  • The MRQ is 1.400. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.400. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.400TTM1.4000.000
TTM1.400YOY1.422-0.022
TTM1.4005Y1.390+0.010
5Y1.39010Y1.381+0.008

1.3. Liquidity of Danone SA.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Danone is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food & Tobacco industry mean).
  • A Current Ratio of 0.93 means the company has €0.93 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Danone SA:

  • The MRQ is 0.934. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.934. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.934TTM0.9340.000
TTM0.934YOY1.002-0.068
TTM0.9345Y0.990-0.056
5Y0.99010Y1.099-0.109
1.3.2. Quick Ratio

Measures if Danone is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Danone to the Food & Tobacco industry mean.
  • A Quick Ratio of 0.47 means the company can pay off €0.47 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Danone SA:

  • The MRQ is 0.474. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.474. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.474TTM0.4740.000
TTM0.474YOY0.569-0.095
TTM0.4745Y0.635-0.161
5Y0.63510Y0.778-0.143

1.4. Solvency of Danone SA.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Danone assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Danone to Food & Tobacco industry mean.
  • A Debt to Asset Ratio of 0.64 means that Danone assets are financed with 63.5% credit (debt) and the remaining percentage (100% - 63.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Danone SA:

  • The MRQ is 0.635. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.635. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.635TTM0.6350.000
TTM0.635YOY0.603+0.033
TTM0.6355Y0.618+0.017
5Y0.61810Y0.634-0.015
1.4.2. Debt to Equity Ratio

Measures if Danone is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Danone to the Food & Tobacco industry mean.
  • A Debt to Equity ratio of 174.7% means that company has €1.75 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Danone SA:

  • The MRQ is 1.747. The company is just able to pay all its debts with equity.
  • The TTM is 1.747. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.747TTM1.7470.000
TTM1.747YOY1.523+0.225
TTM1.7475Y1.630+0.117
5Y1.63010Y1.759-0.129

2. Market Valuation of Danone SA

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Danone generates.

  • Above 15 is considered overpriced but always compare Danone to the Food & Tobacco industry mean.
  • A PE ratio of 39.71 means the investor is paying €39.71 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Danone SA:

  • The EOD is 39.714. Based on the earnings, the company is overpriced. -1
  • The MRQ is 39.714. Based on the earnings, the company is overpriced. -1
  • The TTM is 39.714. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD39.714MRQ39.7140.000
MRQ39.714TTM39.7140.000
TTM39.714YOY36.356+3.359
TTM39.7145Y27.586+12.128
5Y27.58610Y25.182+2.404
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Danone SA:

  • The EOD is 13.483. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 13.483. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 13.483. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD13.483MRQ13.4830.000
MRQ13.483TTM13.4830.000
TTM13.483YOY16.674-3.191
TTM13.4835Y16.308-2.825
5Y16.30810Y19.151-2.843
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Danone is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food & Tobacco industry mean).
  • A PB ratio of 2.16 means the investor is paying €2.16 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Danone SA:

  • The EOD is 2.157. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.157. Based on the equity, the company is underpriced. +1
  • The TTM is 2.157. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.157MRQ2.1570.000
MRQ2.157TTM2.1570.000
TTM2.157YOY1.938+0.219
TTM2.1575Y2.211-0.054
5Y2.21110Y2.509-0.298
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Danone SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.857-2.8570%0.954-399%-0.036-99%2.808-202%
Book Value Per Share--25.27325.2730%28.130-10%26.488-5%24.571+3%
Current Ratio--0.9340.9340%1.002-7%0.990-6%1.099-15%
Debt To Asset Ratio--0.6350.6350%0.603+5%0.618+3%0.634+0%
Debt To Equity Ratio--1.7471.7470%1.523+15%1.630+7%1.759-1%
Dividend Per Share--1.9931.9930%1.936+3%2.013-1%1.469+36%
Eps--1.3731.3730%1.499-8%2.356-42%2.657-48%
Free Cash Flow Per Share--4.0434.0430%3.269+24%3.608+12%3.272+24%
Free Cash Flow To Equity Per Share--4.0434.0430%3.269+24%0.883+358%2.188+85%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--45.910--------
Intrinsic Value_10Y_min--31.661--------
Intrinsic Value_1Y_max--3.907--------
Intrinsic Value_1Y_min--3.534--------
Intrinsic Value_3Y_max--12.267--------
Intrinsic Value_3Y_min--10.369--------
Intrinsic Value_5Y_max--21.264--------
Intrinsic Value_5Y_min--16.877--------
Market Cap34851185667.8400%34988436287.82034988436287.8200%34865028318.810+0%37694921409.166-7%38985084565.837-10%
Net Profit Margin--0.0320.0320%0.035-8%0.061-48%0.071-55%
Operating Margin----0%-0%0.086-100%0.114-100%
Operating Ratio--1.4001.4000%1.422-2%1.390+1%1.381+1%
Pb Ratio2.1570%2.1572.1570%1.938+11%2.211-2%2.509-14%
Pe Ratio39.7140%39.71439.7140%36.356+9%27.586+44%25.182+58%
Price Per Share54.5100%54.51054.5100%54.5100%58.512-7%60.646-10%
Price To Free Cash Flow Ratio13.4830%13.48313.4830%16.674-19%16.308-17%19.151-30%
Price To Total Gains Ratio-63.0780%-63.078-63.0780%18.865-434%23.496-368%21.227-397%
Quick Ratio--0.4740.4740%0.569-17%0.635-25%0.778-39%
Return On Assets--0.0200.0200%0.021-6%0.034-42%0.040-50%
Return On Equity--0.0540.0540%0.054+2%0.090-40%0.111-51%
Total Gains Per Share---0.864-0.8640%2.889-130%1.977-144%4.277-120%
Usd Book Value--17355917800.00017355917800.0000%19249640800.000-10%18245004700.000-5%16901685811.111+3%
Usd Book Value Change Per Share---3.056-3.0560%1.021-399%-0.039-99%3.004-202%
Usd Book Value Per Share--27.04027.0400%30.096-10%28.340-5%26.289+3%
Usd Dividend Per Share--2.1322.1320%2.071+3%2.154-1%1.572+36%
Usd Eps--1.4681.4680%1.604-8%2.520-42%2.842-48%
Usd Free Cash Flow--2776390500.0002776390500.0000%2237160900.000+24%2485377700.000+12%2250712966.667+23%
Usd Free Cash Flow Per Share--4.3254.3250%3.498+24%3.861+12%3.501+24%
Usd Free Cash Flow To Equity Per Share--4.3254.3250%3.498+24%0.944+358%2.341+85%
Usd Market Cap37287283546.0220%37434127984.33937434127984.3390%37302093798.295+0%40329796415.667-7%41710141976.989-10%
Usd Price Per Share58.3200%58.32058.3200%58.3200%62.602-7%64.885-10%
Usd Profit--942581900.000942581900.0000%1026034100.000-8%1636733020.000-42%1837018300.000-49%
Usd Revenue--29549568100.00029549568100.0000%29594503900.0000%27489582640.000+7%26408936088.889+12%
Usd Total Gains Per Share---0.925-0.9250%3.091-130%2.115-144%4.576-120%
 EOD+0 -2MRQTTM+0 -0YOY+12 -205Y+9 -2610Y+15 -20

3.2. Fundamental Score

Let's check the fundamental score of Danone SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1539.714
Price to Book Ratio (EOD)Between0-12.157
Net Profit Margin (MRQ)Greater than00.032
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.474
Current Ratio (MRQ)Greater than10.934
Debt to Asset Ratio (MRQ)Less than10.635
Debt to Equity Ratio (MRQ)Less than11.747
Return on Equity (MRQ)Greater than0.150.054
Return on Assets (MRQ)Greater than0.050.020
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Danone SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 5054.510
Ma 50Greater thanMa 10054.510
Ma 100Greater thanMa 20054.510
OpenGreater thanClose54.510
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets44,486,000
Total Liabilities28,264,000
Total Stockholder Equity16,176,000
 As reported
Total Liabilities 28,264,000
Total Stockholder Equity+ 16,176,000
Total Assets = 44,486,000

Assets

Total Assets44,486,000
Total Current Assets12,916,000
Long-term Assets31,570,000
Total Current Assets
Cash And Cash Equivalents 2,363,000
Short-term Investments 3,638,000
Net Receivables 2,919,000
Inventory 2,341,000
Other Current Assets 1,222,000
Total Current Assets  (as reported)12,916,000
Total Current Assets  (calculated)12,483,000
+/- 433,000
Long-term Assets
Property Plant Equipment 6,441,000
Goodwill 17,340,000
Intangible Assets 5,754,000
Long-term Assets  (as reported)31,570,000
Long-term Assets  (calculated)29,535,000
+/- 2,035,000

Liabilities & Shareholders' Equity

Total Current Liabilities13,828,000
Long-term Liabilities14,436,000
Total Stockholder Equity16,176,000
Total Current Liabilities
Short Long Term Debt 4,962,000
Accounts payable 4,779,000
Other Current Liabilities 402,000
Total Current Liabilities  (as reported)13,828,000
Total Current Liabilities  (calculated)10,143,000
+/- 3,685,000
Long-term Liabilities
Long term Debt 9,759,000
Capital Lease Obligations Min Short Term Debt879,000
Long-term Liabilities Other 421,000
Long-term Liabilities  (as reported)14,436,000
Long-term Liabilities  (calculated)11,059,000
+/- 3,377,000
Total Stockholder Equity
Retained Earnings 16,845,000
Total Stockholder Equity (as reported)16,176,000
Total Stockholder Equity (calculated)16,845,000
+/- 669,000
Other
Capital Stock169,000
Common Stock Shares Outstanding 641,872
Net Debt 12,358,000
Net Invested Capital 30,897,000
Net Working Capital -912,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-31
> Total Assets 
32,712,000
43,949,000
44,268,000
44,177,000
45,362,000
42,776,000
45,420,000
45,281,000
44,486,000
44,486,00045,281,00045,420,00042,776,00045,362,00044,177,00044,268,00043,949,00032,712,000
   > Total Current Assets 
7,998,000
19,113,000
9,632,000
10,334,000
10,118,000
10,638,000
12,056,000
12,153,000
12,916,000
12,916,00012,153,00012,056,00010,638,00010,118,00010,334,0009,632,00019,113,0007,998,000
       Cash And Cash Equivalents 
519,000
557,000
638,000
839,000
644,000
593,000
659,000
1,051,000
2,363,000
2,363,0001,051,000659,000593,000644,000839,000638,000557,000519,000
       Short-term Investments 
2,514,000
13,063,000
3,462,000
4,199,000
3,631,000
3,680,000
5,197,000
3,631,000
3,638,000
3,638,0003,631,0005,197,0003,680,0003,631,0004,199,0003,462,00013,063,0002,514,000
       Net Receivables 
3,069,000
3,238,000
3,515,000
3,327,000
3,724,000
3,362,000
3,616,000
3,272,000
2,919,000
2,919,0003,272,0003,616,0003,362,0003,724,0003,327,0003,515,0003,238,0003,069,000
       Inventory 
1,374,000
1,380,000
1,668,000
1,789,000
1,933,000
1,840,000
1,982,000
2,619,000
2,341,000
2,341,0002,619,0001,982,0001,840,0001,933,0001,789,0001,668,0001,380,0001,374,000
       Other Current Assets 
522,000
875,000
349,000
180,000
186,000
1,163,000
602,000
1,231,000
1,222,000
1,222,0001,231,000602,0001,163,000186,000180,000349,000875,000522,000
   > Long-term Assets 
0
24,836,000
34,627,000
33,843,000
35,244,000
32,139,000
33,364,000
33,128,000
31,570,000
31,570,00033,128,00033,364,00032,139,00035,244,00033,843,00034,627,00024,836,0000
       Property Plant Equipment 
4,752,000
5,036,000
6,005,000
6,175,000
6,844,000
6,572,000
6,843,000
6,752,000
6,441,000
6,441,0006,752,0006,843,0006,572,0006,844,0006,175,0006,005,0005,036,0004,752,000
       Goodwill 
11,653,000
11,620,000
18,132,000
17,711,000
18,125,000
17,016,000
17,871,000
17,938,000
17,340,000
17,340,00017,938,00017,871,00017,016,00018,125,00017,711,00018,132,00011,620,00011,653,000
       Long Term Investments 
3,017,000
2,876,000
2,825,000
2,267,000
2,412,000
0
0
0
0
00002,412,0002,267,0002,825,0002,876,0003,017,000
       Intangible Assets 
4,125,000
4,184,000
6,814,000
6,735,000
6,677,000
6,020,000
6,182,000
6,302,000
5,754,000
5,754,0006,302,0006,182,0006,020,0006,677,0006,735,0006,814,0004,184,0004,125,000
       Long-term Assets Other 
0
-2,000
1,000
-2,000
35,244,000
3,000
-1,000
-2,000
0
0-2,000-1,0003,00035,244,000-2,0001,000-2,0000
> Total Liabilities 
20,043,000
30,755,000
29,694,000
27,702,000
27,984,000
26,478,000
28,045,000
27,289,000
28,264,000
28,264,00027,289,00028,045,00026,478,00027,984,00027,702,00029,694,00030,755,00020,043,000
   > Total Current Liabilities 
9,202,000
9,050,000
10,459,000
9,965,000
11,253,000
10,338,000
11,078,000
12,130,000
13,828,000
13,828,00012,130,00011,078,00010,338,00011,253,0009,965,00010,459,0009,050,0009,202,000
       Short-term Debt 
2,017,000
1,722,000
2,875,000
2,564,000
3,781,000
0
0
0
0
00003,781,0002,564,0002,875,0001,722,0002,017,000
       Short Long Term Debt 
2,017,000
1,722,000
2,875,000
2,564,000
3,781,000
3,540,000
3,552,000
3,155,000
4,962,000
4,962,0003,155,0003,552,0003,540,0003,781,0002,564,0002,875,0001,722,0002,017,000
       Accounts payable 
3,624,000
3,772,000
3,904,000
3,675,000
3,959,000
3,467,000
3,998,000
4,899,000
4,779,000
4,779,0004,899,0003,998,0003,467,0003,959,0003,675,0003,904,0003,772,0003,624,000
       Other Current Liabilities 
399,000
570,000
500,000
375,000
331,000
397,000
413,000
-62,000
402,000
402,000-62,000413,000397,000331,000375,000500,000570,000399,000
   > Long-term Liabilities 
0
21,705,000
19,283,000
17,737,000
16,731,000
16,140,000
16,967,000
15,159,000
14,436,000
14,436,00015,159,00016,967,00016,140,00016,731,00017,737,00019,283,00021,705,0000
       Capital Lease Obligations 
0
722,000
692,000
806,000
1,003,000
966,000
982,000
933,000
879,000
879,000933,000982,000966,0001,003,000806,000692,000722,0000
       Long-term Liabilities Other 
0
-2,000
1,000
-1,000
-1,000
1,104,000
1,823,000
492,000
421,000
421,000492,0001,823,0001,104,000-1,000-1,0001,000-2,0000
> Total Stockholder Equity
12,606,000
13,109,000
14,501,000
16,344,000
17,241,000
16,205,000
17,273,000
17,923,000
16,176,000
16,176,00017,923,00017,273,00016,205,00017,241,00016,344,00014,501,00013,109,00012,606,000
   Common Stock
164,000
164,000
168,000
171,000
172,000
172,000
172,000
0
0
00172,000172,000172,000171,000168,000164,000164,000
   Retained Earnings 
11,454,000
12,035,000
14,677,000
15,896,000
16,491,000
17,374,000
18,038,000
17,916,000
16,845,000
16,845,00017,916,00018,038,00017,374,00016,491,00015,896,00014,677,00012,035,00011,454,000
   Accumulated Other Comprehensive Income 000000000
   Capital Surplus 000000000
   Treasury Stock000000000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue27,619,000
Cost of Revenue-14,535,000
Gross Profit13,084,00013,084,000
 
Operating Income (+$)
Gross Profit13,084,000
Operating Expense-24,130,000
Operating Income3,489,000-11,046,000
 
Operating Expense (+$)
Research Development398,000
Selling General Administrative9,036,000
Selling And Marketing Expenses0
Operating Expense24,130,0009,434,000
 
Net Interest Income (+$)
Interest Income341,000
Interest Expense-513,000
Other Finance Cost-185,000
Net Interest Income-357,000
 
Pretax Income (+$)
Operating Income3,489,000
Net Interest Income-357,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,686,0003,489,000
EBIT - interestExpense = -513,000
881,000
1,394,000
Interest Expense513,000
Earnings Before Interest and Taxes (EBIT)02,199,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax1,686,000
Tax Provision-768,000
Net Income From Continuing Ops954,000918,000
Net Income881,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0357,000
 

Technical Analysis of Danone
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Danone. The general trend of Danone is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Danone's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Danone SA.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 54.51 < 54.51 < 54.51.

The bearish price targets are: 54.51 > 54.51 > 54.51.

Tweet this
Danone SA Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Danone SA. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Danone SA Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Danone SA. The current macd is 0.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Danone price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Danone. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Danone price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Danone SA Daily Moving Average Convergence/Divergence (MACD) ChartDanone SA Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Danone SA. The current adx is 18.32.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Danone shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Danone SA Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Danone SA. The current sar is 54.50.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Danone SA Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Danone SA. The current rsi is 0. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 1/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
Danone SA Daily Relative Strength Index (RSI) ChartDanone SA Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Danone SA. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Danone price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Danone SA Daily Stochastic Oscillator ChartDanone SA Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Danone SA. The current cci is -66.66666667.

Danone SA Daily Commodity Channel Index (CCI) ChartDanone SA Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Danone SA. The current cmo is 0.

Danone SA Daily Chande Momentum Oscillator (CMO) ChartDanone SA Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Danone SA. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Danone SA Daily Williams %R ChartDanone SA Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Danone SA.

Danone SA Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Danone SA. The current atr is 0.

Danone SA Daily Average True Range (ATR) ChartDanone SA Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Danone SA. The current obv is -11,444.

Danone SA Daily On-Balance Volume (OBV) ChartDanone SA Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Danone SA. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Danone SA Daily Money Flow Index (MFI) ChartDanone SA Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Danone SA.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal

6.3. Candlestick Patterns

Danone SA Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Danone SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 5054.510
Ma 50Greater thanMa 10054.510
Ma 100Greater thanMa 20054.510
OpenGreater thanClose54.510
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Danone with someone you think should read this too:
  • Are you bullish or bearish on Danone? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Danone? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Danone SA

I send you an email if I find something interesting about Danone SA.


Comments

How you think about this?

Leave a comment

Stay informed about Danone SA.

Receive notifications about Danone SA in your mailbox!