25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Dentsu Inc.
Buy, Hold or Sell?

Let's analyze Dentsu Inc. together

I guess you are interested in Dentsu Inc.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Dentsu Inc.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Dentsu Inc.

I send you an email if I find something interesting about Dentsu Inc..

1. Quick Overview

1.1. Quick analysis of Dentsu Inc. (30 sec.)










1.2. What can you expect buying and holding a share of Dentsu Inc.? (30 sec.)

How much money do you get?

How much money do you get?
$0.95
When do you have the money?
1 year
How often do you get paid?
69.2%

What is your share worth?

Current worth
$25.48
Expected worth in 1 year
$25.42
How sure are you?
64.1%

+ What do you gain per year?

Total Gains per Share
$0.88
Return On Investment
3.1%

For what price can you sell your share?

Current Price per Share
$28.75
Expected price per share
$23.62 - $
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Dentsu Inc. (5 min.)




Live pricePrice per Share (EOD)
$28.75
Intrinsic Value Per Share
$-40.24 - $57.27
Total Value Per Share
$-14.76 - $82.76

2.2. Growth of Dentsu Inc. (5 min.)




Is Dentsu Inc. growing?

Current yearPrevious yearGrowGrow %
How rich?$6.6b$6.6b-$131.1m-2.0%

How much money is Dentsu Inc. making?

Current yearPrevious yearGrowGrow %
Making money-$34.8m$55.5m-$90.3m-259.7%
Net Profit Margin-1.3%2.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Dentsu Inc. (5 min.)




2.4. Comparing to competitors in the Advertising Agencies industry (5 min.)




  Industry Rankings (Advertising Agencies)  


Richest
#2 / 178

Most Revenue
#6 / 178

Most Profit
#169 / 178

Most Efficient
#105 / 178
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Dentsu Inc.?

Welcome investor! Dentsu Inc.'s management wants to use your money to grow the business. In return you get a share of Dentsu Inc..

First you should know what it really means to hold a share of Dentsu Inc.. And how you can make/lose money.

Speculation

The Price per Share of Dentsu Inc. is $28.75. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Dentsu Inc..
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Dentsu Inc., you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $25.48. Based on the TTM, the Book Value Change Per Share is $-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is $0.19 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Dentsu Inc..

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.000.0%-0.13-0.5%0.210.7%-0.09-0.3%0.190.7%
Usd Book Value Change Per Share1.013.5%-0.02-0.1%0.190.7%-0.08-0.3%0.120.4%
Usd Dividend Per Share0.000.0%0.240.8%0.260.9%0.240.8%0.210.7%
Usd Total Gains Per Share1.013.5%0.220.8%0.461.6%0.160.6%0.331.2%
Usd Price Per Share0.00-21.05-33.42-23.43-15.52-
Price to Earnings Ratio0.00-21.38-87.19-59.34-35.81-
Price-to-Total Gains Ratio144.56-36.17-40.28-441.77-
Price to Book Ratio0.00-0.86-1.34-1.00-0.66-
Price-to-Total Gains Ratio144.56-36.17-40.28-441.77-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share28.75
Number of shares34
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.240.24
Usd Book Value Change Per Share-0.02-0.08
Usd Total Gains Per Share0.220.16
Gains per Quarter (34 shares)7.485.39
Gains per Year (34 shares)29.9321.57
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
132-22033-1112
264-55066-2234
397-78098-3456
4129-9110131-4578
5161-11140164-56100
6193-14170197-67122
7225-16200230-79144
8258-18230262-90166
9290-20260295-101188
10322-23290328-112210

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%16.04.00.080.0%33.06.00.084.6%50.010.00.083.3%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%10.010.00.050.0%21.018.00.053.8%35.024.01.058.3%
Dividend per Share2.00.02.050.0%8.00.04.066.7%15.00.05.075.0%27.00.012.069.2%33.00.027.055.0%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%25.014.00.064.1%40.020.00.066.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Dentsu Inc. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.009-0.017+102%0.194+421%-0.083+108%0.116+767%
Book Value Per Share--25.48424.630+3%24.936+2%23.750+7%24.420+4%
Current Ratio--1.1071.079+3%1.093+1%1.099+1%1.084+2%
Debt To Asset Ratio--0.7390.738+0%0.733+1%0.733+1%0.700+6%
Debt To Equity Ratio--3.0603.0600%2.981+3%2.976+3%2.546+20%
Dividend Per Share---0.237-100%0.263-100%0.241-100%0.214-100%
Eps--0.000-0.132+56260%0.209-100%-0.093+39761%0.188-100%
Free Cash Flow Per Share--1.933-0.394+120%0.796+143%0.760+154%0.622+211%
Free Cash Flow To Equity Per Share--0.750-0.495+166%-0.561+175%-0.079+111%0.176+326%
Gross Profit Margin--1.0000.867+15%1.0000%0.973+3%0.986+1%
Intrinsic Value_10Y_max--57.273--------
Intrinsic Value_10Y_min---40.240--------
Intrinsic Value_1Y_max--3.970--------
Intrinsic Value_1Y_min--1.388--------
Intrinsic Value_3Y_max--13.276--------
Intrinsic Value_3Y_min---0.500--------
Intrinsic Value_5Y_max--24.208--------
Intrinsic Value_5Y_min---7.491--------
Market Cap7499667500.000+100%-5573781117.045-100%8882937843.650-100%6375269467.164-100%4276168393.199-100%
Net Profit Margin--0.000-0.013+50020%0.027-100%-0.013+51341%0.026-100%
Operating Margin---0.123-100%0.146-100%0.132-100%0.124-100%
Operating Ratio--1.0950.947+16%0.894+22%0.900+22%0.838+31%
Pb Ratio1.128+100%-0.864-100%1.341-100%0.997-100%0.662-100%
Pe Ratio30635.897+100%-21.382-100%87.193-100%59.343-100%35.805-100%
Price Per Share28.750+100%-21.053-100%33.418-100%23.432-100%15.516-100%
Price To Free Cash Flow Ratio3.718+100%--0.5560%-0.5040%-0.0220%-0.1230%
Quick Ratio--0.8360.965-13%1.070-22%1.045-20%1.027-19%
Return On Assets--0.000-0.001+58449%0.002-100%-0.001+45633%0.003-100%
Return On Equity--0.000-0.006+63222%0.009-100%-0.005+53785%0.007-100%
Total Gains Per Share--1.0090.220+358%0.456+121%0.159+536%0.331+205%
Usd Book Value--6647714000.0006496089300.000+2%6627225600.000+0%6479762160.000+3%6801777415.385-2%
Usd Book Value Change Per Share--1.009-0.017+102%0.194+421%-0.083+108%0.116+767%
Usd Book Value Per Share--25.48424.630+3%24.936+2%23.750+7%24.420+4%
Usd Dividend Per Share---0.237-100%0.263-100%0.241-100%0.214-100%
Usd Eps--0.000-0.132+56260%0.209-100%-0.093+39761%0.188-100%
Usd Free Cash Flow--504322000.000-106904500.000+121%207910000.000+143%209994880.000+140%164437600.000+207%
Usd Free Cash Flow Per Share--1.933-0.394+120%0.796+143%0.760+154%0.622+211%
Usd Free Cash Flow To Equity Per Share--0.750-0.495+166%-0.561+175%-0.079+111%0.176+326%
Usd Market Cap7499667500.000+100%-5573781117.045-100%8882937843.650-100%6375269467.164-100%4276168393.199-100%
Usd Price Per Share28.750+100%-21.053-100%33.418-100%23.432-100%15.516-100%
Usd Profit--61200.000-34802400.000+56967%55562800.000-100%-25884880.000+42396%53793579.487-100%
Usd Revenue--2366610800.0002349670300.000+1%2160045500.000+10%1973514020.000+20%1682834010.256+41%
Usd Total Gains Per Share--1.0090.220+358%0.456+121%0.159+536%0.331+205%
 EOD+3 -4MRQTTM+25 -9YOY+17 -165Y+24 -1010Y+17 -17

3.3 Fundamental Score

Let's check the fundamental score of Dentsu Inc. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1530,635.897
Price to Book Ratio (EOD)Between0-11.128
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.836
Current Ratio (MRQ)Greater than11.107
Debt to Asset Ratio (MRQ)Less than10.739
Debt to Equity Ratio (MRQ)Less than13.060
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.000
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Dentsu Inc. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.691
Ma 20Greater thanMa 5026.450
Ma 50Greater thanMa 10026.436
Ma 100Greater thanMa 20027.398
OpenGreater thanClose28.750
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Dentsu Inc.

Dentsu Group Inc. operates in the advertising business in Japan and internationally. It offers advertising services, including newspapers, magazines, radio, television, internet, sales promotions, movies, out-of-home, public transportation, and other services. The company also provides event marketing, creative, marketing, public relation, contents, and other services; and sells software and develops systems, as well as offers outsourcing/operation/maintenance services. In addition, it rents office buildings; and buys and sells real estate properties, as well as offers building maintenance and fiduciary services. Dentsu Group Inc. was founded in 1901 and is headquartered in Tokyo, Japan.

Fundamental data was last updated by Penke on 2024-08-31 06:45:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Dentsu Inc. earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Dentsu Inc. to the Advertising Agencies industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Dentsu Inc.:

  • The MRQ is 0.0%. The company is not making a profit/loss.
  • The TTM is -1.3%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ0.0%TTM-1.3%+1.3%
TTM-1.3%YOY2.7%-3.9%
TTM-1.3%5Y-1.3%+0.0%
5Y-1.3%10Y2.6%-3.9%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0%0.6%-0.6%
TTM-1.3%0.7%-2.0%
YOY2.7%0.5%+2.2%
5Y-1.3%-0.8%-0.5%
10Y2.6%1.0%+1.6%
4.3.1.2. Return on Assets

Shows how efficient Dentsu Inc. is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Dentsu Inc. to the Advertising Agencies industry mean.
  • 0.0% Return on Assets means that Dentsu Inc. generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Dentsu Inc.:

  • The MRQ is 0.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.0%TTM-0.1%+0.1%
TTM-0.1%YOY0.2%-0.4%
TTM-0.1%5Y-0.1%0.0%
5Y-0.1%10Y0.3%-0.4%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0%0.3%-0.3%
TTM-0.1%0.4%-0.5%
YOY0.2%0.3%-0.1%
5Y-0.1%-0.1%0.0%
10Y0.3%0.6%-0.3%
4.3.1.3. Return on Equity

Shows how efficient Dentsu Inc. is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Dentsu Inc. to the Advertising Agencies industry mean.
  • 0.0% Return on Equity means Dentsu Inc. generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Dentsu Inc.:

  • The MRQ is 0.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.0%TTM-0.6%+0.6%
TTM-0.6%YOY0.9%-1.5%
TTM-0.6%5Y-0.5%-0.1%
5Y-0.5%10Y0.7%-1.2%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0%0.9%-0.9%
TTM-0.6%1.0%-1.6%
YOY0.9%0.9%+0.0%
5Y-0.5%0.3%-0.8%
10Y0.7%1.7%-1.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Dentsu Inc..

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Dentsu Inc. is operating .

  • Measures how much profit Dentsu Inc. makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Dentsu Inc. to the Advertising Agencies industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Dentsu Inc.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM12.3%-12.3%
TTM12.3%YOY14.6%-2.3%
TTM12.3%5Y13.2%-0.8%
5Y13.2%10Y12.4%+0.8%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.2%-4.2%
TTM12.3%3.1%+9.2%
YOY14.6%2.3%+12.3%
5Y13.2%1.8%+11.4%
10Y12.4%2.8%+9.6%
4.3.2.2. Operating Ratio

Measures how efficient Dentsu Inc. is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • An Operation Ratio of 1.09 means that the operating costs are $1.09 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Dentsu Inc.:

  • The MRQ is 1.095. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.947. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.095TTM0.947+0.148
TTM0.947YOY0.894+0.053
TTM0.9475Y0.900+0.047
5Y0.90010Y0.838+0.062
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0951.340-0.245
TTM0.9471.234-0.287
YOY0.8941.193-0.299
5Y0.9001.198-0.298
10Y0.8381.143-0.305
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Dentsu Inc..

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Dentsu Inc. is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Advertising Agencies industry mean).
  • A Current Ratio of 1.11 means the company has $1.11 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Dentsu Inc.:

  • The MRQ is 1.107. The company is just able to pay all its short-term debts.
  • The TTM is 1.079. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.107TTM1.079+0.028
TTM1.079YOY1.093-0.015
TTM1.0795Y1.099-0.020
5Y1.09910Y1.084+0.015
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1071.387-0.280
TTM1.0791.402-0.323
YOY1.0931.475-0.382
5Y1.0991.596-0.497
10Y1.0841.530-0.446
4.4.3.2. Quick Ratio

Measures if Dentsu Inc. is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Dentsu Inc. to the Advertising Agencies industry mean.
  • A Quick Ratio of 0.84 means the company can pay off $0.84 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Dentsu Inc.:

  • The MRQ is 0.836. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.965. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.836TTM0.965-0.129
TTM0.965YOY1.070-0.104
TTM0.9655Y1.045-0.079
5Y1.04510Y1.027+0.018
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8360.886-0.050
TTM0.9650.974-0.009
YOY1.0701.112-0.042
5Y1.0451.256-0.211
10Y1.0271.274-0.247
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Dentsu Inc..

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Dentsu Inc. assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Dentsu Inc. to Advertising Agencies industry mean.
  • A Debt to Asset Ratio of 0.74 means that Dentsu Inc. assets are financed with 73.9% credit (debt) and the remaining percentage (100% - 73.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Dentsu Inc.:

  • The MRQ is 0.739. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.738. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.739TTM0.738+0.001
TTM0.738YOY0.733+0.006
TTM0.7385Y0.733+0.006
5Y0.73310Y0.700+0.033
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7390.554+0.185
TTM0.7380.561+0.177
YOY0.7330.534+0.199
5Y0.7330.548+0.185
10Y0.7000.562+0.138
4.5.4.2. Debt to Equity Ratio

Measures if Dentsu Inc. is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Dentsu Inc. to the Advertising Agencies industry mean.
  • A Debt to Equity ratio of 306.0% means that company has $3.06 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Dentsu Inc.:

  • The MRQ is 3.060. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.060. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.060TTM3.0600.000
TTM3.060YOY2.981+0.079
TTM3.0605Y2.976+0.083
5Y2.97610Y2.546+0.431
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0601.227+1.833
TTM3.0601.224+1.836
YOY2.9811.076+1.905
5Y2.9761.127+1.849
10Y2.5461.166+1.380
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Dentsu Inc. generates.

  • Above 15 is considered overpriced but always compare Dentsu Inc. to the Advertising Agencies industry mean.
  • A PE ratio of 0.00 means the investor is paying $0.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Dentsu Inc.:

  • The EOD is 30,635.897. Based on the earnings, the company is expensive. -2
  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD30,635.897MRQ-+30,635.897
MRQ-TTM21.382-21.382
TTM21.382YOY87.193-65.811
TTM21.3825Y59.343-37.961
5Y59.34310Y35.805+23.538
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD30,635.8973.538+30,632.359
MRQ-3.535-3.535
TTM21.3823.619+17.763
YOY87.1931.219+85.974
5Y59.3438.432+50.911
10Y35.80510.958+24.847
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Dentsu Inc.:

  • The EOD is 3.718. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD3.718MRQ-+3.718
MRQ-TTM-0.556+0.556
TTM-0.556YOY-0.504-0.052
TTM-0.5565Y-0.022-0.534
5Y-0.02210Y-0.123+0.101
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD3.7183.145+0.573
MRQ-2.906-2.906
TTM-0.5562.429-2.985
YOY-0.5041.580-2.084
5Y-0.0220.732-0.754
10Y-0.1232.333-2.456
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Dentsu Inc. is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • A PB ratio of 0.00 means the investor is paying $0.00 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Dentsu Inc.:

  • The EOD is 1.128. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD1.128MRQ-+1.128
MRQ-TTM0.864-0.864
TTM0.864YOY1.341-0.477
TTM0.8645Y0.997-0.133
5Y0.99710Y0.662+0.334
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD1.1281.333-0.205
MRQ-1.517-1.517
TTM0.8641.519-0.655
YOY1.3411.735-0.394
5Y0.9971.918-0.921
10Y0.6622.004-1.342
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in JPY. All numbers in thousands.

Summary
Total Assets3,745,387,000
Total Liabilities2,767,782,000
Total Stockholder Equity904,611,000
 As reported
Total Liabilities 2,767,782,000
Total Stockholder Equity+ 904,611,000
Total Assets = 3,745,387,000

Assets

Total Assets3,745,387,000
Total Current Assets2,140,613,000
Long-term Assets1,604,774,000
Total Current Assets
Cash And Cash Equivalents 299,530,000
Short-term Investments 31,418,000
Net Receivables 1,586,682,000
Inventory 16,058,000
Other Current Assets 69,587,000
Total Current Assets  (as reported)2,140,613,000
Total Current Assets  (calculated)2,003,275,000
+/- 137,338,000
Long-term Assets
Property Plant Equipment 171,856,000
Goodwill 936,768,000
Intangible Assets 226,735,000
Long-term Assets Other 20,929,000
Long-term Assets  (as reported)1,604,774,000
Long-term Assets  (calculated)1,356,288,000
+/- 248,486,000

Liabilities & Shareholders' Equity

Total Current Liabilities1,934,442,000
Long-term Liabilities833,340,000
Total Stockholder Equity904,611,000
Total Current Liabilities
Short Long Term Debt 74,405,000
Accounts payable 1,481,698,000
Other Current Liabilities 190,111,000
Total Current Liabilities  (as reported)1,934,442,000
Total Current Liabilities  (calculated)1,746,214,000
+/- 188,228,000
Long-term Liabilities
Long term Debt 484,200,000
Long-term Liabilities Other 4,779,000
Long-term Liabilities  (as reported)833,340,000
Long-term Liabilities  (calculated)488,979,000
+/- 344,361,000
Total Stockholder Equity
Retained Earnings 569,324,000
Total Stockholder Equity (as reported)904,611,000
Total Stockholder Equity (calculated)569,324,000
+/- 335,287,000
Other
Capital Stock74,609,000
Common Stock Shares Outstanding 260,840
Net Debt 259,075,000
Net Invested Capital 1,463,216,000
Net Working Capital 206,171,000
Property Plant and Equipment Gross 171,856,000



6.2. Balance Sheets Structured

Currency in JPY. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-31
> Total Assets 
1,147,362,000
1,092,543,000
0
1,026,419,000
1,057,105,000
1,118,236,000
1,120,787,000
1,086,522,000
1,115,594,000
1,133,300,000
1,096,396,000
1,114,425,000
1,142,539,000
1,201,894,000
1,159,580,000
1,131,485,000
1,167,272,000
2,205,568,000
2,201,929,000
2,293,180,000
2,328,751,000
2,638,317,000
2,471,352,000
2,510,007,000
2,669,515,000
3,159,534,000
2,903,646,000
3,005,259,000
3,066,074,000
2,880,988,000
2,701,887,000
2,695,868,000
3,155,230,000
3,104,324,000
3,162,055,000
3,193,717,000
3,562,857,000
3,323,116,000
3,325,069,000
3,469,212,000
3,638,488,000
3,711,815,000
3,660,081,000
3,527,602,000
3,795,729,000
3,416,385,000
3,396,090,000
3,331,244,000
3,380,412,000
3,339,939,000
3,380,448,000
3,500,460,000
3,720,536,000
3,595,571,000
3,727,683,000
3,709,594,000
3,741,427,000
3,527,080,000
3,611,777,000
3,594,487,000
3,634,401,000
3,624,706,000
3,745,387,000
3,745,387,0003,624,706,0003,634,401,0003,594,487,0003,611,777,0003,527,080,0003,741,427,0003,709,594,0003,727,683,0003,595,571,0003,720,536,0003,500,460,0003,380,448,0003,339,939,0003,380,412,0003,331,244,0003,396,090,0003,416,385,0003,795,729,0003,527,602,0003,660,081,0003,711,815,0003,638,488,0003,469,212,0003,325,069,0003,323,116,0003,562,857,0003,193,717,0003,162,055,0003,104,324,0003,155,230,0002,695,868,0002,701,887,0002,880,988,0003,066,074,0003,005,259,0002,903,646,0003,159,534,0002,669,515,0002,510,007,0002,471,352,0002,638,317,0002,328,751,0002,293,180,0002,201,929,0002,205,568,0001,167,272,0001,131,485,0001,159,580,0001,201,894,0001,142,539,0001,114,425,0001,096,396,0001,133,300,0001,115,594,0001,086,522,0001,120,787,0001,118,236,0001,057,105,0001,026,419,00001,092,543,0001,147,362,000
   > Total Current Assets 
570,570,000
546,317,000
0
474,306,000
506,313,000
568,424,000
582,944,000
564,286,000
598,744,000
611,607,000
573,932,000
586,421,000
620,545,000
722,223,000
655,738,000
553,312,000
580,786,000
1,122,602,000
1,067,926,000
1,089,308,000
1,116,429,000
1,368,385,000
1,226,080,000
1,259,260,000
1,337,440,000
1,681,861,000
1,463,246,000
1,503,287,000
1,618,024,000
1,516,801,000
1,435,766,000
1,333,651,000
1,618,111,000
1,561,208,000
1,561,145,000
1,518,413,000
1,836,584,000
1,640,026,000
1,576,191,000
1,664,267,000
1,935,586,000
1,795,949,000
1,775,517,000
1,679,537,000
1,933,691,000
1,694,739,000
1,646,039,000
1,550,669,000
1,924,816,000
1,829,261,000
2,053,404,000
2,084,434,000
2,343,115,000
2,182,993,000
2,231,510,000
2,177,082,000
2,317,496,000
2,078,729,000
2,007,988,000
1,985,141,000
2,139,557,000
2,072,771,000
2,140,613,000
2,140,613,0002,072,771,0002,139,557,0001,985,141,0002,007,988,0002,078,729,0002,317,496,0002,177,082,0002,231,510,0002,182,993,0002,343,115,0002,084,434,0002,053,404,0001,829,261,0001,924,816,0001,550,669,0001,646,039,0001,694,739,0001,933,691,0001,679,537,0001,775,517,0001,795,949,0001,935,586,0001,664,267,0001,576,191,0001,640,026,0001,836,584,0001,518,413,0001,561,145,0001,561,208,0001,618,111,0001,333,651,0001,435,766,0001,516,801,0001,618,024,0001,503,287,0001,463,246,0001,681,861,0001,337,440,0001,259,260,0001,226,080,0001,368,385,0001,116,429,0001,089,308,0001,067,926,0001,122,602,000580,786,000553,312,000655,738,000722,223,000620,545,000586,421,000573,932,000611,607,000598,744,000564,286,000582,944,000568,424,000506,313,000474,306,0000546,317,000570,570,000
       Cash And Cash Equivalents 
60,502,000
58,417,000
0
61,376,000
56,675,000
93,837,000
122,043,000
138,564,000
115,483,000
132,483,000
148,225,000
134,547,000
114,714,000
176,746,000
183,753,000
80,589,000
59,999,000
208,356,000
186,871,000
174,583,000
133,994,000
228,129,000
205,598,000
220,690,000
188,433,000
365,379,000
263,206,000
253,632,000
263,322,000
244,608,000
280,209,000
178,782,000
242,410,000
227,749,000
244,500,000
169,461,000
305,760,000
229,700,000
210,723,000
250,391,000
416,668,000
296,206,000
336,733,000
254,976,000
414,055,000
259,761,000
422,644,000
288,465,000
530,692,000
446,051,000
508,906,000
601,738,000
723,541,000
610,409,000
627,527,000
474,214,000
603,740,000
428,826,000
430,686,000
300,843,000
390,678,000
275,125,000
299,530,000
299,530,000275,125,000390,678,000300,843,000430,686,000428,826,000603,740,000474,214,000627,527,000610,409,000723,541,000601,738,000508,906,000446,051,000530,692,000288,465,000422,644,000259,761,000414,055,000254,976,000336,733,000296,206,000416,668,000250,391,000210,723,000229,700,000305,760,000169,461,000244,500,000227,749,000242,410,000178,782,000280,209,000244,608,000263,322,000253,632,000263,206,000365,379,000188,433,000220,690,000205,598,000228,129,000133,994,000174,583,000186,871,000208,356,00059,999,00080,589,000183,753,000176,746,000114,714,000134,547,000148,225,000132,483,000115,483,000138,564,000122,043,00093,837,00056,675,00061,376,000058,417,00060,502,000
       Short-term Investments 
1,126,000
1,179,000
0
413,000
182,000
163,000
22,000
86,000
101,000
94,000
94,000
125,000
4,000
218,000
108,000
115,000
1,114,000
116,000
-68,978,000
-66,784,000
511,000
512,000
508,000
508,000
-38,257,000
22,732,000
28,559,000
27,010,000
20,945,000
15,866,000
13,669,000
12,980,000
17,814,000
15,436,000
23,545,000
22,506,000
21,934,000
17,541,000
15,399,000
16,682,000
15,090,000
13,301,000
15,079,000
15,493,000
15,859,000
14,974,000
13,097,000
12,355,000
12,162,000
12,882,000
13,695,000
15,781,000
19,455,000
17,831,000
21,052,000
23,452,000
18,731,000
19,957,000
27,341,000
36,913,000
23,135,000
23,241,000
31,418,000
31,418,00023,241,00023,135,00036,913,00027,341,00019,957,00018,731,00023,452,00021,052,00017,831,00019,455,00015,781,00013,695,00012,882,00012,162,00012,355,00013,097,00014,974,00015,859,00015,493,00015,079,00013,301,00015,090,00016,682,00015,399,00017,541,00021,934,00022,506,00023,545,00015,436,00017,814,00012,980,00013,669,00015,866,00020,945,00027,010,00028,559,00022,732,000-38,257,000508,000508,000512,000511,000-66,784,000-68,978,000116,0001,114,000115,000108,000218,0004,000125,00094,00094,000101,00086,00022,000163,000182,000413,00001,179,0001,126,000
       Net Receivables 
445,103,000
467,616,000
0
357,207,000
391,571,000
456,509,000
392,344,000
377,505,000
431,027,000
462,384,000
370,833,000
399,294,000
449,099,000
528,107,000
415,162,000
416,553,000
436,682,000
826,108,000
771,510,000
812,514,000
868,607,000
1,043,202,000
893,576,000
926,000,000
1,029,232,000
1,224,190,000
1,096,905,000
1,141,732,000
1,268,830,000
1,186,496,000
1,056,966,000
1,058,251,000
1,278,401,000
1,226,325,000
1,195,741,000
1,219,456,000
1,412,289,000
1,282,514,000
1,239,918,000
1,280,092,000
1,368,728,000
1,316,858,000
1,316,003,000
1,303,303,000
1,424,792,000
1,326,236,000
1,112,263,000
1,149,483,000
1,293,370,000
1,267,914,000
1,417,632,000
1,351,434,000
1,513,079,000
1,492,873,000
1,516,804,000
1,608,994,000
1,636,126,000
1,561,696,000
1,473,401,000
1,569,819,000
1,576,483,000
1,614,390,000
1,586,682,000
1,586,682,0001,614,390,0001,576,483,0001,569,819,0001,473,401,0001,561,696,0001,636,126,0001,608,994,0001,516,804,0001,492,873,0001,513,079,0001,351,434,0001,417,632,0001,267,914,0001,293,370,0001,149,483,0001,112,263,0001,326,236,0001,424,792,0001,303,303,0001,316,003,0001,316,858,0001,368,728,0001,280,092,0001,239,918,0001,282,514,0001,412,289,0001,219,456,0001,195,741,0001,226,325,0001,278,401,0001,058,251,0001,056,966,0001,186,496,0001,268,830,0001,141,732,0001,096,905,0001,224,190,0001,029,232,000926,000,000893,576,0001,043,202,000868,607,000812,514,000771,510,000826,108,000436,682,000416,553,000415,162,000528,107,000449,099,000399,294,000370,833,000462,384,000431,027,000377,505,000392,344,000456,509,000391,571,000357,207,0000467,616,000445,103,000
       Inventory 
21,418,000
14,464,000
0
11,867,000
13,272,000
11,208,000
14,694,000
13,007,000
12,786,000
9,458,000
16,966,000
17,176,000
19,996,000
10,459,000
14,414,000
14,141,000
16,382,000
13,561,000
18,537,000
16,631,000
19,501,000
14,253,000
26,292,000
25,638,000
23,323,000
25,982,000
26,200,000
33,481,000
18,724,000
19,903,000
19,600,000
20,778,000
18,862,000
21,847,000
24,612,000
29,010,000
22,074,000
23,899,000
26,358,000
34,211,000
28,580,000
33,726,000
21,442,000
23,959,000
21,007,000
20,689,000
23,219,000
25,574,000
23,848,000
19,152,000
25,907,000
35,689,000
20,661,000
1,762,000
7,310,000
10,726,000
3,670,000
4,164,000
6,989,000
6,948,000
6,396,000
13,072,000
16,058,000
16,058,00013,072,0006,396,0006,948,0006,989,0004,164,0003,670,00010,726,0007,310,0001,762,00020,661,00035,689,00025,907,00019,152,00023,848,00025,574,00023,219,00020,689,00021,007,00023,959,00021,442,00033,726,00028,580,00034,211,00026,358,00023,899,00022,074,00029,010,00024,612,00021,847,00018,862,00020,778,00019,600,00019,903,00018,724,00033,481,00026,200,00025,982,00023,323,00025,638,00026,292,00014,253,00019,501,00016,631,00018,537,00013,561,00016,382,00014,141,00014,414,00010,459,00019,996,00017,176,00016,966,0009,458,00012,786,00013,007,00014,694,00011,208,00013,272,00011,867,000014,464,00021,418,000
       Other Current Assets 
42,421,000
4,641,000
0
43,443,000
44,613,000
6,707,000
53,841,000
35,124,000
39,347,000
7,188,000
37,814,000
35,279,000
36,732,000
6,693,000
42,301,000
41,914,000
66,609,000
74,461,000
91,008,000
85,580,000
93,816,000
82,289,000
100,106,000
86,424,000
96,452,000
43,578,000
48,376,000
47,432,000
46,203,000
49,928,000
65,322,000
62,860,000
60,624,000
69,851,000
72,747,000
77,980,000
74,527,000
86,372,000
83,793,000
82,891,000
106,520,000
135,858,000
86,260,000
81,806,000
57,978,000
73,079,000
74,816,000
74,792,000
64,744,000
83,262,000
87,264,000
79,792,000
66,379,000
60,118,000
58,817,000
59,696,000
55,229,000
64,086,000
69,571,000
70,618,000
166,000,000
170,184,000
69,587,000
69,587,000170,184,000166,000,00070,618,00069,571,00064,086,00055,229,00059,696,00058,817,00060,118,00066,379,00079,792,00087,264,00083,262,00064,744,00074,792,00074,816,00073,079,00057,978,00081,806,00086,260,000135,858,000106,520,00082,891,00083,793,00086,372,00074,527,00077,980,00072,747,00069,851,00060,624,00062,860,00065,322,00049,928,00046,203,00047,432,00048,376,00043,578,00096,452,00086,424,000100,106,00082,289,00093,816,00085,580,00091,008,00074,461,00066,609,00041,914,00042,301,0006,693,00036,732,00035,279,00037,814,0007,188,00039,347,00035,124,00053,841,0006,707,00044,613,00043,443,00004,641,00042,421,000
   > Long-term Assets 
576,792,000
546,226,000
0
552,113,000
550,792,000
549,812,000
537,843,000
522,236,000
516,850,000
521,693,000
522,464,000
528,004,000
521,994,000
479,671,000
503,842,000
578,173,000
586,485,000
1,082,964,000
1,134,002,000
1,203,872,000
1,212,322,000
1,269,931,000
1,245,272,000
1,250,747,000
1,332,076,000
1,477,673,000
1,440,400,000
1,501,971,000
1,373,947,000
1,364,186,000
1,266,120,000
1,362,216,000
1,537,118,000
1,543,116,000
1,600,910,000
1,675,303,000
1,726,272,000
1,683,089,000
1,748,878,000
1,804,945,000
1,702,902,000
1,915,866,000
1,884,564,000
1,848,064,000
1,862,037,000
1,721,645,000
1,750,050,000
1,780,575,000
1,455,595,000
1,510,677,000
1,327,043,000
1,416,026,000
1,377,421,000
1,412,577,000
1,496,173,000
1,532,511,000
1,423,931,000
1,448,351,000
1,603,788,000
1,609,346,000
1,494,844,000
1,551,935,000
1,604,774,000
1,604,774,0001,551,935,0001,494,844,0001,609,346,0001,603,788,0001,448,351,0001,423,931,0001,532,511,0001,496,173,0001,412,577,0001,377,421,0001,416,026,0001,327,043,0001,510,677,0001,455,595,0001,780,575,0001,750,050,0001,721,645,0001,862,037,0001,848,064,0001,884,564,0001,915,866,0001,702,902,0001,804,945,0001,748,878,0001,683,089,0001,726,272,0001,675,303,0001,600,910,0001,543,116,0001,537,118,0001,362,216,0001,266,120,0001,364,186,0001,373,947,0001,501,971,0001,440,400,0001,477,673,0001,332,076,0001,250,747,0001,245,272,0001,269,931,0001,212,322,0001,203,872,0001,134,002,0001,082,964,000586,485,000578,173,000503,842,000479,671,000521,994,000528,004,000522,464,000521,693,000516,850,000522,236,000537,843,000549,812,000550,792,000552,113,0000546,226,000576,792,000
       Property Plant Equipment 
250,617,000
252,639,000
0
250,819,000
249,270,000
247,994,000
247,399,000
245,738,000
244,642,000
243,577,000
243,218,000
242,940,000
242,127,000
242,502,000
242,169,000
241,068,000
239,861,000
250,553,000
251,628,000
250,980,000
249,541,000
249,320,000
247,755,000
248,256,000
239,554,000
199,037,000
197,852,000
198,467,000
196,782,000
194,524,000
191,854,000
193,514,000
193,757,000
192,599,000
191,031,000
191,545,000
196,659,000
195,792,000
196,272,000
197,134,000
199,207,000
323,389,000
316,564,000
309,806,000
315,116,000
299,240,000
292,537,000
286,907,000
280,196,000
271,308,000
121,463,000
178,444,000
173,681,000
168,691,000
170,516,000
191,024,000
168,859,000
170,063,000
178,782,000
176,778,000
168,682,000
170,786,000
171,856,000
171,856,000170,786,000168,682,000176,778,000178,782,000170,063,000168,859,000191,024,000170,516,000168,691,000173,681,000178,444,000121,463,000271,308,000280,196,000286,907,000292,537,000299,240,000315,116,000309,806,000316,564,000323,389,000199,207,000197,134,000196,272,000195,792,000196,659,000191,545,000191,031,000192,599,000193,757,000193,514,000191,854,000194,524,000196,782,000198,467,000197,852,000199,037,000239,554,000248,256,000247,755,000249,320,000249,541,000250,980,000251,628,000250,553,000239,861,000241,068,000242,169,000242,502,000242,127,000242,940,000243,218,000243,577,000244,642,000245,738,000247,399,000247,994,000249,270,000250,819,0000252,639,000250,617,000
       Goodwill 
13,643,000
20,658,000
0
24,763,000
24,070,000
23,647,000
36,669,000
27,043,000
27,872,000
32,853,000
35,304,000
35,162,000
34,516,000
44,339,000
49,072,000
50,113,000
52,615,000
576,009,000
620,201,000
506,847,000
512,301,000
558,834,000
549,492,000
554,006,000
573,474,000
656,565,000
628,475,000
688,834,000
656,862,000
611,009,000
539,908,000
657,001,000
718,717,000
711,469,000
755,623,000
785,407,000
798,177,000
778,297,000
775,075,000
801,995,000
786,851,000
816,448,000
777,974,000
788,602,000
754,796,000
722,722,000
721,245,000
730,605,000
593,369,000
635,878,000
641,645,000
653,316,000
670,749,000
711,306,000
777,901,000
800,719,000
749,755,000
772,190,000
883,014,000
902,526,000
831,121,000
880,261,000
936,768,000
936,768,000880,261,000831,121,000902,526,000883,014,000772,190,000749,755,000800,719,000777,901,000711,306,000670,749,000653,316,000641,645,000635,878,000593,369,000730,605,000721,245,000722,722,000754,796,000788,602,000777,974,000816,448,000786,851,000801,995,000775,075,000778,297,000798,177,000785,407,000755,623,000711,469,000718,717,000657,001,000539,908,000611,009,000656,862,000688,834,000628,475,000656,565,000573,474,000554,006,000549,492,000558,834,000512,301,000506,847,000620,201,000576,009,00052,615,00050,113,00049,072,00044,339,00034,516,00035,162,00035,304,00032,853,00027,872,00027,043,00036,669,00023,647,00024,070,00024,763,000020,658,00013,643,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
359,353,000
402,789,000
436,530,000
426,857,000
503,134,000
527,987,000
439,765,000
488,431,000
516,170,000
470,352,000
522,959,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000522,959,000470,352,000516,170,000488,431,000439,765,000527,987,000503,134,000426,857,000436,530,000402,789,000359,353,0000000000000000000000000000000000000
       Intangible Assets 
21,744,000
26,360,000
0
24,020,000
22,353,000
21,732,000
25,112,000
22,958,000
21,165,000
20,327,000
19,697,000
19,979,000
18,578,000
18,751,000
19,707,000
19,792,000
19,373,000
51,232,000
52,487,000
234,493,000
237,821,000
259,506,000
252,591,000
250,966,000
258,558,000
274,745,000
260,221,000
278,800,000
256,991,000
235,585,000
200,846,000
196,436,000
274,074,000
264,843,000
276,116,000
277,169,000
274,502,000
260,633,000
252,508,000
254,207,000
249,921,000
256,127,000
240,966,000
245,356,000
245,517,000
231,008,000
224,767,000
216,745,000
207,182,000
213,862,000
207,412,000
208,232,000
187,999,000
210,764,000
225,722,000
224,592,000
212,345,000
212,722,000
269,337,000
261,444,000
238,733,000
234,101,000
226,735,000
226,735,000234,101,000238,733,000261,444,000269,337,000212,722,000212,345,000224,592,000225,722,000210,764,000187,999,000208,232,000207,412,000213,862,000207,182,000216,745,000224,767,000231,008,000245,517,000245,356,000240,966,000256,127,000249,921,000254,207,000252,508,000260,633,000274,502,000277,169,000276,116,000264,843,000274,074,000196,436,000200,846,000235,585,000256,991,000278,800,000260,221,000274,745,000258,558,000250,966,000252,591,000259,506,000237,821,000234,493,00052,487,00051,232,00019,373,00019,792,00019,707,00018,751,00018,578,00019,979,00019,697,00020,327,00021,165,00022,958,00025,112,00021,732,00022,353,00024,020,000026,360,00021,744,000
       Long-term Assets Other 
70,986,000
37,818,000
0
73,690,000
78,355,000
39,773,000
72,987,000
72,071,000
70,174,000
37,567,000
68,474,000
67,172,000
63,189,000
36,976,000
63,781,000
63,449,000
58,241,000
40,786,000
209,686,000
211,552,000
64,389,000
38,645,000
58,827,000
57,545,000
260,490,000
87,029,000
93,774,000
80,980,000
-1,373,947,000
66,460,000
65,856,000
65,464,000
68,837,000
65,497,000
74,135,000
74,707,000
74,359,000
68,779,000
66,000,000
69,552,000
66,424,000
64,769,000
67,302,000
66,688,000
67,750,000
66,428,000
63,728,000
63,102,000
64,730,000
64,171,000
30,209,000
31,806,000
37,802,000
35,754,000
38,513,000
43,484,000
38,975,000
41,981,000
36,285,000
45,687,000
22,130,000
21,133,000
20,929,000
20,929,00021,133,00022,130,00045,687,00036,285,00041,981,00038,975,00043,484,00038,513,00035,754,00037,802,00031,806,00030,209,00064,171,00064,730,00063,102,00063,728,00066,428,00067,750,00066,688,00067,302,00064,769,00066,424,00069,552,00066,000,00068,779,00074,359,00074,707,00074,135,00065,497,00068,837,00065,464,00065,856,00066,460,000-1,373,947,00080,980,00093,774,00087,029,000260,490,00057,545,00058,827,00038,645,00064,389,000211,552,000209,686,00040,786,00058,241,00063,449,00063,781,00036,976,00063,189,00067,172,00068,474,00037,567,00070,174,00072,071,00072,987,00039,773,00078,355,00073,690,000037,818,00070,986,000
> Total Liabilities 
637,742,000
619,394,000
0
545,079,000
568,301,000
612,680,000
620,313,000
589,182,000
615,034,000
621,159,000
585,119,000
595,691,000
624,114,000
645,005,000
601,207,000
569,525,000
574,513,000
1,596,932,000
1,549,446,000
1,476,693,000
1,483,977,000
1,729,824,000
1,583,184,000
1,621,620,000
1,689,490,000
2,048,471,000
1,845,008,000
1,887,558,000
1,963,332,000
1,847,767,000
1,737,392,000
1,878,200,000
2,173,270,000
2,120,451,000
2,157,670,000
2,142,462,000
2,412,723,000
2,202,649,000
2,206,602,000
2,269,664,000
2,527,740,000
2,576,996,000
2,534,865,000
2,448,833,000
2,743,196,000
2,492,890,000
2,429,515,000
2,362,345,000
2,560,059,000
2,488,782,000
2,490,650,000
2,567,780,000
2,811,062,000
2,639,960,000
2,738,500,000
2,714,253,000
2,786,100,000
2,577,022,000
2,614,135,000
2,617,528,000
2,721,642,000
2,670,800,000
2,767,782,000
2,767,782,0002,670,800,0002,721,642,0002,617,528,0002,614,135,0002,577,022,0002,786,100,0002,714,253,0002,738,500,0002,639,960,0002,811,062,0002,567,780,0002,490,650,0002,488,782,0002,560,059,0002,362,345,0002,429,515,0002,492,890,0002,743,196,0002,448,833,0002,534,865,0002,576,996,0002,527,740,0002,269,664,0002,206,602,0002,202,649,0002,412,723,0002,142,462,0002,157,670,0002,120,451,0002,173,270,0001,878,200,0001,737,392,0001,847,767,0001,963,332,0001,887,558,0001,845,008,0002,048,471,0001,689,490,0001,621,620,0001,583,184,0001,729,824,0001,483,977,0001,476,693,0001,549,446,0001,596,932,000574,513,000569,525,000601,207,000645,005,000624,114,000595,691,000585,119,000621,159,000615,034,000589,182,000620,313,000612,680,000568,301,000545,079,0000619,394,000637,742,000
   > Total Current Liabilities 
467,626,000
450,075,000
0
378,764,000
402,747,000
461,595,000
463,602,000
436,108,000
462,733,000
478,975,000
442,127,000
474,741,000
504,505,000
525,181,000
487,307,000
474,619,000
479,745,000
1,317,554,000
1,167,293,000
1,017,348,000
1,017,625,000
1,253,263,000
1,107,191,000
1,160,522,000
1,224,668,000
1,511,256,000
1,333,211,000
1,408,750,000
1,488,602,000
1,391,173,000
1,307,121,000
1,305,063,000
1,599,235,000
1,402,553,000
1,472,434,000
1,445,418,000
1,742,215,000
1,559,023,000
1,556,003,000
1,549,950,000
1,785,608,000
1,678,567,000
1,718,952,000
1,611,919,000
1,859,224,000
1,645,115,000
1,640,900,000
1,518,201,000
1,759,071,000
1,672,730,000
1,717,080,000
1,728,612,000
1,971,873,000
1,827,096,000
1,886,435,000
1,852,018,000
2,017,696,000
1,946,951,000
2,045,844,000
1,975,883,000
1,939,910,000
1,884,023,000
1,934,442,000
1,934,442,0001,884,023,0001,939,910,0001,975,883,0002,045,844,0001,946,951,0002,017,696,0001,852,018,0001,886,435,0001,827,096,0001,971,873,0001,728,612,0001,717,080,0001,672,730,0001,759,071,0001,518,201,0001,640,900,0001,645,115,0001,859,224,0001,611,919,0001,718,952,0001,678,567,0001,785,608,0001,549,950,0001,556,003,0001,559,023,0001,742,215,0001,445,418,0001,472,434,0001,402,553,0001,599,235,0001,305,063,0001,307,121,0001,391,173,0001,488,602,0001,408,750,0001,333,211,0001,511,256,0001,224,668,0001,160,522,0001,107,191,0001,253,263,0001,017,625,0001,017,348,0001,167,293,0001,317,554,000479,745,000474,619,000487,307,000525,181,000504,505,000474,741,000442,127,000478,975,000462,733,000436,108,000463,602,000461,595,000402,747,000378,764,0000450,075,000467,626,000
       Short-term Debt 
7,183,000
10,613,000
0
3,159,000
3,626,000
23,549,000
4,108,000
2,996,000
2,821,000
22,961,000
2,590,000
2,500,000
3,354,000
30,353,000
3,555,000
4,363,000
3,416,000
48,410,000
234,309,000
45,366,000
43,279,000
44,832,000
49,426,000
19,865,000
24,075,000
73,653,000
70,142,000
77,080,000
66,805,000
73,730,000
65,689,000
118,674,000
130,490,000
59,060,000
82,312,000
102,324,000
89,325,000
96,529,000
55,154,000
75,740,000
104,879,000
146,935,000
192,626,000
206,674,000
184,816,000
192,040,000
302,988,000
141,342,000
72,533,000
105,245,000
100,724,000
109,683,000
93,067,000
113,479,000
100,310,000
134,167,000
95,790,000
238,144,000
231,936,000
260,915,000
74,578,000
122,724,000
0
0122,724,00074,578,000260,915,000231,936,000238,144,00095,790,000134,167,000100,310,000113,479,00093,067,000109,683,000100,724,000105,245,00072,533,000141,342,000302,988,000192,040,000184,816,000206,674,000192,626,000146,935,000104,879,00075,740,00055,154,00096,529,00089,325,000102,324,00082,312,00059,060,000130,490,000118,674,00065,689,00073,730,00066,805,00077,080,00070,142,00073,653,00024,075,00019,865,00049,426,00044,832,00043,279,00045,366,000234,309,00048,410,0003,416,0004,363,0003,555,00030,353,0003,354,0002,500,0002,590,00022,961,0002,821,0002,996,0004,108,00023,549,0003,626,0003,159,000010,613,0007,183,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
451,441,000
476,170,000
47,912,000
455,137,000
420,632,000
0
51,536,000
0
0
0
0
0
0
0
0
105,245,000
100,724,000
109,683,000
93,067,000
113,479,000
100,310,000
134,167,000
95,790,000
238,144,000
231,936,000
260,915,000
39,213,000
122,724,000
74,405,000
74,405,000122,724,00039,213,000260,915,000231,936,000238,144,00095,790,000134,167,000100,310,000113,479,00093,067,000109,683,000100,724,000105,245,0000000000051,536,0000420,632,000455,137,00047,912,000476,170,000451,441,0000000000000000000000000000000000000
       Accounts payable 
366,265,000
367,422,000
0
312,330,000
330,404,000
360,759,000
357,063,000
343,391,000
373,488,000
379,374,000
349,342,000
361,294,000
393,192,000
414,121,000
380,079,000
365,803,000
380,135,000
785,377,000
732,413,000
804,794,000
789,819,000
989,805,000
841,296,000
897,016,000
909,319,000
1,231,220,000
1,060,157,000
1,118,783,000
1,207,347,000
1,109,368,000
1,044,885,000
993,355,000
1,230,496,000
1,126,408,000
1,158,542,000
1,117,758,000
1,380,875,000
1,191,908,000
1,224,791,000
1,197,524,000
1,341,461,000
1,194,260,000
1,265,345,000
1,173,037,000
1,390,778,000
1,173,016,000
1,053,829,000
1,014,420,000
1,247,172,000
1,185,747,000
1,235,676,000
1,264,862,000
1,465,110,000
1,355,003,000
1,423,816,000
1,368,983,000
1,532,591,000
1,348,606,000
1,423,311,000
1,349,687,000
1,464,294,000
1,411,382,000
1,481,698,000
1,481,698,0001,411,382,0001,464,294,0001,349,687,0001,423,311,0001,348,606,0001,532,591,0001,368,983,0001,423,816,0001,355,003,0001,465,110,0001,264,862,0001,235,676,0001,185,747,0001,247,172,0001,014,420,0001,053,829,0001,173,016,0001,390,778,0001,173,037,0001,265,345,0001,194,260,0001,341,461,0001,197,524,0001,224,791,0001,191,908,0001,380,875,0001,117,758,0001,158,542,0001,126,408,0001,230,496,000993,355,0001,044,885,0001,109,368,0001,207,347,0001,118,783,0001,060,157,0001,231,220,000909,319,000897,016,000841,296,000989,805,000789,819,000804,794,000732,413,000785,377,000380,135,000365,803,000380,079,000414,121,000393,192,000361,294,000349,342,000379,374,000373,488,000343,391,000357,063,000360,759,000330,404,000312,330,0000367,422,000366,265,000
       Other Current Liabilities 
91,745,000
44,513,000
0
59,088,000
64,123,000
46,114,000
100,365,000
86,365,000
83,813,000
36,151,000
88,190,000
106,705,000
102,916,000
36,851,000
102,065,000
99,659,000
90,029,000
127,740,000
194,140,000
152,994,000
173,851,000
189,220,000
212,715,000
231,731,000
277,858,000
130,573,000
146,145,000
161,364,000
156,159,000
153,620,000
152,144,000
138,311,000
176,033,000
161,182,000
170,660,000
165,716,000
203,093,000
195,949,000
200,928,000
191,043,000
247,317,000
238,570,000
181,214,000
156,366,000
184,329,000
163,144,000
157,640,000
171,990,000
189,656,000
175,669,000
206,478,000
188,151,000
237,590,000
177,435,000
186,602,000
187,268,000
215,744,000
180,361,000
200,271,000
187,559,000
372,950,000
324,826,000
190,111,000
190,111,000324,826,000372,950,000187,559,000200,271,000180,361,000215,744,000187,268,000186,602,000177,435,000237,590,000188,151,000206,478,000175,669,000189,656,000171,990,000157,640,000163,144,000184,329,000156,366,000181,214,000238,570,000247,317,000191,043,000200,928,000195,949,000203,093,000165,716,000170,660,000161,182,000176,033,000138,311,000152,144,000153,620,000156,159,000161,364,000146,145,000130,573,000277,858,000231,731,000212,715,000189,220,000173,851,000152,994,000194,140,000127,740,00090,029,00099,659,000102,065,00036,851,000102,916,000106,705,00088,190,00036,151,00083,813,00086,365,000100,365,00046,114,00064,123,00059,088,000044,513,00091,745,000
   > Long-term Liabilities 
170,116,000
169,319,000
0
166,315,000
165,554,000
151,085,000
156,711,000
153,074,000
152,301,000
142,184,000
142,992,000
120,950,000
119,609,000
119,824,000
113,900,000
94,906,000
94,768,000
279,378,000
382,153,000
459,345,000
466,352,000
476,561,000
475,993,000
461,098,000
464,822,000
537,215,000
511,797,000
478,808,000
474,730,000
456,594,000
430,271,000
573,137,000
574,035,000
717,898,000
685,236,000
697,044,000
670,508,000
643,626,000
650,599,000
719,714,000
742,132,000
898,429,000
815,913,000
836,914,000
883,972,000
847,775,000
788,615,000
844,144,000
800,988,000
816,052,000
773,570,000
839,168,000
839,189,000
812,864,000
852,065,000
862,235,000
768,404,000
630,071,000
568,291,000
641,645,000
781,732,000
786,777,000
833,340,000
833,340,000786,777,000781,732,000641,645,000568,291,000630,071,000768,404,000862,235,000852,065,000812,864,000839,189,000839,168,000773,570,000816,052,000800,988,000844,144,000788,615,000847,775,000883,972,000836,914,000815,913,000898,429,000742,132,000719,714,000650,599,000643,626,000670,508,000697,044,000685,236,000717,898,000574,035,000573,137,000430,271,000456,594,000474,730,000478,808,000511,797,000537,215,000464,822,000461,098,000475,993,000476,561,000466,352,000459,345,000382,153,000279,378,00094,768,00094,906,000113,900,000119,824,000119,609,000120,950,000142,992,000142,184,000152,301,000153,074,000156,711,000151,085,000165,554,000166,315,0000169,319,000170,116,000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
316,115,000
323,206,000
299,777,000
285,427,000
285,121,000
308,296,000
305,869,000
440,037,000
442,903,000
431,635,000
349,338,000
417,012,000
390,790,000
327,063,000
208,590,000
305,805,000
294,429,000
360,209,000
194,913,000
389,663,000
371,979,000
415,439,000
369,505,000
0
375,953,000
0
0
0
0
0000375,953,0000369,505,000415,439,000371,979,000389,663,000194,913,000360,209,000294,429,000305,805,000208,590,000327,063,000390,790,000417,012,000349,338,000431,635,000442,903,000440,037,000305,869,000308,296,000285,121,000285,427,000299,777,000323,206,000316,115,0000000000000000000000000000000000000
> Total Stockholder Equity
487,044,000
452,568,000
0
460,869,000
469,124,000
484,250,000
481,132,000
478,138,000
481,906,000
492,933,000
492,110,000
499,010,000
498,784,000
536,291,000
537,787,000
540,678,000
571,270,000
584,495,000
629,095,000
793,454,000
820,106,000
883,116,000
863,987,000
861,824,000
949,890,000
1,080,364,000
1,029,309,000
1,087,615,000
1,068,216,000
999,396,000
933,196,000
791,639,000
932,742,000
934,585,000
956,796,000
999,408,000
1,093,211,000
1,064,746,000
1,062,161,000
1,141,481,000
1,047,619,000
1,060,911,000
1,051,968,000
1,004,690,000
974,977,000
849,542,000
909,847,000
912,370,000
756,870,000
786,354,000
824,811,000
866,745,000
845,034,000
869,728,000
904,397,000
913,352,000
880,267,000
874,587,000
919,886,000
900,340,000
841,651,000
878,844,000
904,611,000
904,611,000878,844,000841,651,000900,340,000919,886,000874,587,000880,267,000913,352,000904,397,000869,728,000845,034,000866,745,000824,811,000786,354,000756,870,000912,370,000909,847,000849,542,000974,977,0001,004,690,0001,051,968,0001,060,911,0001,047,619,0001,141,481,0001,062,161,0001,064,746,0001,093,211,000999,408,000956,796,000934,585,000932,742,000791,639,000933,196,000999,396,0001,068,216,0001,087,615,0001,029,309,0001,080,364,000949,890,000861,824,000863,987,000883,116,000820,106,000793,454,000629,095,000584,495,000571,270,000540,678,000537,787,000536,291,000498,784,000499,010,000492,110,000492,933,000481,906,000478,138,000481,132,000484,250,000469,124,000460,869,0000452,568,000487,044,000
   Common Stock
58,967,000
58,967,000
0
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
58,967,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
0
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
74,609,000
0
074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,000074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00074,609,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,00058,967,000058,967,00058,967,000
   Retained Earnings 
454,081,000
429,615,000
0
432,676,000
442,107,000
454,014,000
450,732,000
453,241,000
455,480,000
468,846,000
466,422,000
473,116,000
474,650,000
487,133,000
489,171,000
492,634,000
499,238,000
515,630,000
507,945,000
522,233,000
523,641,000
541,216,000
534,089,000
529,664,000
548,376,000
613,327,000
606,555,000
623,252,000
652,972,000
657,332,000
674,785,000
568,217,000
657,203,000
661,799,000
670,748,000
669,634,000
727,846,000
722,081,000
716,862,000
752,079,000
752,717,000
727,692,000
728,828,000
734,270,000
653,818,000
641,236,000
661,571,000
640,780,000
599,466,000
598,779,000
629,677,000
681,601,000
675,739,000
691,773,000
716,981,000
681,937,000
620,418,000
607,680,000
612,776,000
598,991,000
568,753,000
573,598,000
569,324,000
569,324,000573,598,000568,753,000598,991,000612,776,000607,680,000620,418,000681,937,000716,981,000691,773,000675,739,000681,601,000629,677,000598,779,000599,466,000640,780,000661,571,000641,236,000653,818,000734,270,000728,828,000727,692,000752,717,000752,079,000716,862,000722,081,000727,846,000669,634,000670,748,000661,799,000657,203,000568,217,000674,785,000657,332,000652,972,000623,252,000606,555,000613,327,000548,376,000529,664,000534,089,000541,216,000523,641,000522,233,000507,945,000515,630,000499,238,000492,634,000489,171,000487,133,000474,650,000473,116,000466,422,000468,846,000455,480,000453,241,000450,732,000454,014,000442,107,000432,676,0000429,615,000454,081,000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
-26,004,000
-36,014,000
0
-30,774,000
-31,950,000
-28,731,000
-28,567,000
-34,070,000
-32,541,000
-34,880,000
-33,279,000
-33,073,000
-34,833,000
-9,809,000
-4,172,000
-4,173,000
-4,174,000
-4,178,000
-4,185,000
100,018,000
100,008,000
100,001,000
99,998,000
99,992,000
99,986,000
99,775,000
348,145,000
389,754,000
415,244,000
79,593,000
79,591,000
81,350,000
79,583,000
70,785,000
59,573,000
59,572,000
59,569,000
59,567,000
59,563,000
59,561,000
59,557,000
59,641,000
59,727,000
-856,157,000
39,900,000
29,985,000
39,965,000
40,440,000
41,004,000
-3,172,000
42,311,000
22,686,000
13,263,000
7,004,000
-17,270,000
-24,933,000
49,455,000
50,154,000
50,031,000
49,861,000
50,111,000
49,887,000
0
049,887,00050,111,00049,861,00050,031,00050,154,00049,455,000-24,933,000-17,270,0007,004,00013,263,00022,686,00042,311,000-3,172,00041,004,00040,440,00039,965,00029,985,00039,900,000-856,157,00059,727,00059,641,00059,557,00059,561,00059,563,00059,567,00059,569,00059,572,00059,573,00070,785,00079,583,00081,350,00079,591,00079,593,000415,244,000389,754,000348,145,00099,775,00099,986,00099,992,00099,998,000100,001,000100,008,000100,018,000-4,185,000-4,178,000-4,174,000-4,173,000-4,172,000-9,809,000-34,833,000-33,073,000-33,279,000-34,880,000-32,541,000-34,070,000-28,567,000-28,731,000-31,950,000-30,774,0000-36,014,000-26,004,000



6.3. Balance Sheets

Currency in JPY. All numbers in thousands.




6.4. Cash Flows

Currency in JPY. All numbers in thousands.




6.5. Income Statements

Currency in JPY. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in JPY. All numbers in thousands.

Gross Profit (+$)
totalRevenue1,304,552,000
Cost of Revenue-230,195,000
Gross Profit1,074,357,0001,074,357,000
 
Operating Income (+$)
Gross Profit1,074,357,000
Operating Expense-945,623,000
Operating Income128,734,000128,734,000
 
Operating Expense (+$)
Research Development2,048,000
Selling General Administrative1,018,730,000
Selling And Marketing Expenses75,155,000
Operating Expense945,623,0001,095,933,000
 
Net Interest Income (+$)
Interest Income19,924,000
Interest Expense-38,009,000
Other Finance Cost-2,275,000
Net Interest Income-15,810,000
 
Pretax Income (+$)
Operating Income128,734,000
Net Interest Income-15,810,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)29,449,000228,019,000
EBIT - interestExpense = 90,725,000
27,859,000
27,296,000
Interest Expense38,009,000
Earnings Before Interest and Taxes (EBIT)128,734,00067,458,000
Earnings Before Interest and Taxes (EBITDA)207,453,000
 
After tax Income (+$)
Income Before Tax29,449,000
Tax Provision-27,290,000
Net Income From Continuing Ops30,140,0002,159,000
Net Income-10,713,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,175,818,000
Total Other Income/Expenses Net-99,285,00015,810,000
 

Technical Analysis of Dentsu Inc.
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Dentsu Inc.. The general trend of Dentsu Inc. is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Dentsu Inc.'s overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Dentsu Inc..

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: < < .

The bearish price targets are: 23.62.

Tweet this
Dentsu Inc. Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Dentsu Inc.. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Dentsu Inc. Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Dentsu Inc.. The current macd is 0.30277355.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Dentsu Inc. price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Dentsu Inc.. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Dentsu Inc. price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Dentsu Inc. Daily Moving Average Convergence/Divergence (MACD) ChartDentsu Inc. Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Dentsu Inc.. The current adx is 18.34.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Dentsu Inc. shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Dentsu Inc. Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Dentsu Inc.. The current sar is 23.93.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Dentsu Inc. Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Dentsu Inc.. The current rsi is 57.69. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 3/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
Dentsu Inc. Daily Relative Strength Index (RSI) ChartDentsu Inc. Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Dentsu Inc.. The current phase is Overbought in bear market.

The long score for the Stochastic Oscillator is 5/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Dentsu Inc. price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Dentsu Inc. Daily Stochastic Oscillator ChartDentsu Inc. Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Dentsu Inc.. The current cci is 146.12.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Dentsu Inc. Daily Commodity Channel Index (CCI) ChartDentsu Inc. Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Dentsu Inc.. The current cmo is 20.21.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Dentsu Inc. Daily Chande Momentum Oscillator (CMO) ChartDentsu Inc. Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Dentsu Inc.. The current willr is -1.91204589.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Dentsu Inc. Daily Williams %R ChartDentsu Inc. Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Dentsu Inc..

Dentsu Inc. Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Dentsu Inc.. The current atr is 1.28156419.

Dentsu Inc. Daily Average True Range (ATR) ChartDentsu Inc. Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Dentsu Inc.. The current obv is 224,015.

Dentsu Inc. Daily On-Balance Volume (OBV) ChartDentsu Inc. Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Dentsu Inc.. The current mfi is 16.33.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Dentsu Inc. Daily Money Flow Index (MFI) ChartDentsu Inc. Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Dentsu Inc..

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-02-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-19ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-05-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-05-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-06-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-09STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-24MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-31CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Dentsu Inc. Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Dentsu Inc. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.691
Ma 20Greater thanMa 5026.450
Ma 50Greater thanMa 10026.436
Ma 100Greater thanMa 20027.398
OpenGreater thanClose28.750
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Dentsu Inc. with someone you think should read this too:
  • Are you bullish or bearish on Dentsu Inc.? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Dentsu Inc.? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Dentsu Inc.

I send you an email if I find something interesting about Dentsu Inc..


Comments

How you think about this?

Leave a comment

Stay informed about Dentsu Inc..

Receive notifications about Dentsu Inc. in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.