25 XP   0   0   10

Dogan Burda Dergi Yayincilik ve Pazarlama AS
Buy, Hold or Sell?

Let's analyse Dogan Burda Dergi Yayincilik ve Pazarlama AS together

PenkeI guess you are interested in Dogan Burda Dergi Yayincilik ve Pazarlama AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Dogan Burda Dergi Yayincilik ve Pazarlama AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Dogan Burda Dergi Yayincilik ve Pazarlama AS

I send you an email if I find something interesting about Dogan Burda Dergi Yayincilik ve Pazarlama AS.

Quick analysis of Dogan Burda Dergi Yayincilik ve Pazarlama AS (30 sec.)










What can you expect buying and holding a share of Dogan Burda Dergi Yayincilik ve Pazarlama AS? (30 sec.)

How much money do you get?

How much money do you get?
₺0.00
When do you have the money?
1 year
How often do you get paid?
30.0%

What is your share worth?

Current worth
₺1.31
Expected worth in 1 year
₺1.23
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
₺-0.08
Return On Investment
0.0%

For what price can you sell your share?

Current Price per Share
₺200.20
Expected price per share
₺138.00 - ₺
How sure are you?
50%

1. Valuation of Dogan Burda Dergi Yayincilik ve Pazarlama AS (5 min.)




Live pricePrice per Share (EOD)

₺200.20

Intrinsic Value Per Share

₺-24.22 - ₺-29.06

Total Value Per Share

₺-22.90 - ₺-27.74

2. Growth of Dogan Burda Dergi Yayincilik ve Pazarlama AS (5 min.)




Is Dogan Burda Dergi Yayincilik ve Pazarlama AS growing?

Current yearPrevious yearGrowGrow %
How rich?$805k$855.7k-$104.4k-13.9%

How much money is Dogan Burda Dergi Yayincilik ve Pazarlama AS making?

Current yearPrevious yearGrowGrow %
Making money-$52.6k$67.3k-$120k-227.9%
Net Profit Margin-4.1%4.8%--

How much money comes from the company's main activities?

3. Financial Health of Dogan Burda Dergi Yayincilik ve Pazarlama AS (5 min.)




4. Comparing to competitors in the Publishing industry (5 min.)




  Industry Rankings (Publishing)  


Richest
#94 / 102

Most Revenue
#95 / 102

Most Profit
#74 / 102

What can you expect buying and holding a share of Dogan Burda Dergi Yayincilik ve Pazarlama AS? (5 min.)

Welcome investor! Dogan Burda Dergi Yayincilik ve Pazarlama AS's management wants to use your money to grow the business. In return you get a share of Dogan Burda Dergi Yayincilik ve Pazarlama AS.

What can you expect buying and holding a share of Dogan Burda Dergi Yayincilik ve Pazarlama AS?

First you should know what it really means to hold a share of Dogan Burda Dergi Yayincilik ve Pazarlama AS. And how you can make/lose money.

Speculation

The Price per Share of Dogan Burda Dergi Yayincilik ve Pazarlama AS is ₺200.20. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Dogan Burda Dergi Yayincilik ve Pazarlama AS, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺1.31. Based on the TTM, the Book Value Change Per Share is ₺-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ₺0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Dogan Burda Dergi Yayincilik ve Pazarlama AS.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.020.0%0.010.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share2.02-1.74-1.65-0.99-0.54-
Price to Earnings Ratio-22.13--39.23-88.64-8.65-7.43-
Price-to-Total Gains Ratio-5,302.74--1,537.38--3,118.18--918.93--449.46-
Price to Book Ratio49.05-46.05-38.29-26.08-14.01-
Price-to-Total Gains Ratio-5,302.74--1,537.38--3,118.18--918.93--449.46-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.26626
Number of shares159
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (159 shares)-0.100.01
Gains per Year (159 shares)-0.410.04
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-0-1000-10
20-1-1000-10
30-1-1000-10
40-2-1000-10
50-2-1000-10
60-2-1000-10
70-3-1000-10
80-3-1000-10
90-4-1000-10
100-4-1000-10

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%11.09.00.055.0%22.012.06.055.0%50.012.013.066.7%
Book Value Change Per Share1.03.00.025.0%6.06.00.050.0%8.012.00.040.0%17.023.00.042.5%42.032.01.056.0%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%12.00.028.030.0%26.00.049.034.7%
Total Gains per Share1.03.00.025.0%6.06.00.050.0%8.012.00.040.0%23.017.00.057.5%51.023.01.068.0%

Fundamentals of Dogan Burda Dergi Yayincilik ve Pazarlama AS

About Dogan Burda Dergi Yayincilik ve Pazarlama AS

Dogan Burda Dergi Yayincilik Ve Pazarlama A.S. publishes magazines in Turkey. It publishes magazines in computer and technology, decoration, youth, travel and exploration, human, business and economy, corporate, life and style, fashion and women, special interest, and health and fitness categories in printed and digital formats. The company was incorporated in 1988 and is based in Istanbul, Turkey.

Fundamental data was last updated by Penke on 2024-05-16 03:21:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Dogan Burda Dergi Yayincilik ve Pazarlama AS.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Dogan Burda Dergi Yayincilik ve Pazarlama AS earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Dogan Burda Dergi Yayincilik ve Pazarlama AS to the Publishing industry mean.
  • A Net Profit Margin of -8.3% means that ₤-0.08 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is -8.3%. The company is making a loss. -1
  • The TTM is -4.1%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-8.3%TTM-4.1%-4.2%
TTM-4.1%YOY4.8%-9.0%
TTM-4.1%5Y0.0%-4.1%
5Y0.0%10Y1.4%-1.4%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.3%3.9%-12.2%
TTM-4.1%5.9%-10.0%
YOY4.8%6.6%-1.8%
5Y0.0%4.5%-4.5%
10Y1.4%4.8%-3.4%
1.1.2. Return on Assets

Shows how efficient Dogan Burda Dergi Yayincilik ve Pazarlama AS is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Dogan Burda Dergi Yayincilik ve Pazarlama AS to the Publishing industry mean.
  • -7.7% Return on Assets means that Dogan Burda Dergi Yayincilik ve Pazarlama AS generated ₤-0.08 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is -7.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.7%TTM-1.4%-6.3%
TTM-1.4%YOY2.3%-3.7%
TTM-1.4%5Y0.4%-1.8%
5Y0.4%10Y0.8%-0.4%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.7%0.9%-8.6%
TTM-1.4%1.5%-2.9%
YOY2.3%1.6%+0.7%
5Y0.4%1.5%-1.1%
10Y0.8%1.6%-0.8%
1.1.3. Return on Equity

Shows how efficient Dogan Burda Dergi Yayincilik ve Pazarlama AS is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Dogan Burda Dergi Yayincilik ve Pazarlama AS to the Publishing industry mean.
  • -55.4% Return on Equity means Dogan Burda Dergi Yayincilik ve Pazarlama AS generated ₤-0.55 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is -55.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -13.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-55.4%TTM-13.5%-41.9%
TTM-13.5%YOY7.7%-21.1%
TTM-13.5%5Y-0.6%-12.9%
5Y-0.6%10Y0.8%-1.5%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-55.4%1.5%-56.9%
TTM-13.5%2.4%-15.9%
YOY7.7%2.5%+5.2%
5Y-0.6%2.5%-3.1%
10Y0.8%2.3%-1.5%

1.2. Operating Efficiency of Dogan Burda Dergi Yayincilik ve Pazarlama AS.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Dogan Burda Dergi Yayincilik ve Pazarlama AS is operating .

  • Measures how much profit Dogan Burda Dergi Yayincilik ve Pazarlama AS makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Dogan Burda Dergi Yayincilik ve Pazarlama AS to the Publishing industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-3.1%+3.1%
TTM-3.1%YOY2.4%-5.4%
TTM-3.1%5Y-1.0%-2.1%
5Y-1.0%10Y-1.0%0.0%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.6%-8.6%
TTM-3.1%3.6%-6.7%
YOY2.4%6.7%-4.3%
5Y-1.0%5.6%-6.6%
10Y-1.0%5.7%-6.7%
1.2.2. Operating Ratio

Measures how efficient Dogan Burda Dergi Yayincilik ve Pazarlama AS is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Publishing industry mean).
  • An Operation Ratio of 1.54 means that the operating costs are ₤1.54 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is 1.538. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.671. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.538TTM1.671-0.133
TTM1.671YOY1.571+0.100
TTM1.6715Y1.672-0.001
5Y1.67210Y1.313+0.359
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5381.347+0.191
TTM1.6711.311+0.360
YOY1.5711.134+0.437
5Y1.6721.115+0.557
10Y1.3131.084+0.229

1.3. Liquidity of Dogan Burda Dergi Yayincilik ve Pazarlama AS.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Dogan Burda Dergi Yayincilik ve Pazarlama AS is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Publishing industry mean).
  • A Current Ratio of 1.34 means the company has ₤1.34 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is 1.343. The company is just able to pay all its short-term debts.
  • The TTM is 1.447. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.343TTM1.447-0.104
TTM1.447YOY1.750-0.302
TTM1.4475Y1.757-0.309
5Y1.75710Y1.282+0.474
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3431.498-0.155
TTM1.4471.450-0.003
YOY1.7501.589+0.161
5Y1.7571.612+0.145
10Y1.2821.522-0.240
1.3.2. Quick Ratio

Measures if Dogan Burda Dergi Yayincilik ve Pazarlama AS is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Dogan Burda Dergi Yayincilik ve Pazarlama AS to the Publishing industry mean.
  • A Quick Ratio of 1.10 means the company can pay off ₤1.10 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is 1.104. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.979. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.104TTM0.979+0.125
TTM0.979YOY0.779+0.201
TTM0.9795Y0.857+0.123
5Y0.85710Y1.307-0.451
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1040.635+0.469
TTM0.9790.653+0.326
YOY0.7790.881-0.102
5Y0.8570.789+0.068
10Y1.3070.833+0.474

1.4. Solvency of Dogan Burda Dergi Yayincilik ve Pazarlama AS.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Dogan Burda Dergi Yayincilik ve Pazarlama AS assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Dogan Burda Dergi Yayincilik ve Pazarlama AS to Publishing industry mean.
  • A Debt to Asset Ratio of 0.86 means that Dogan Burda Dergi Yayincilik ve Pazarlama AS assets are financed with 86.1% credit (debt) and the remaining percentage (100% - 86.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is 0.861. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.835. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.861TTM0.835+0.025
TTM0.835YOY0.689+0.146
TTM0.8355Y0.686+0.150
5Y0.68610Y0.588+0.097
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8610.404+0.457
TTM0.8350.397+0.438
YOY0.6890.400+0.289
5Y0.6860.404+0.282
10Y0.5880.433+0.155
1.4.2. Debt to Equity Ratio

Measures if Dogan Burda Dergi Yayincilik ve Pazarlama AS is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Dogan Burda Dergi Yayincilik ve Pazarlama AS to the Publishing industry mean.
  • A Debt to Equity ratio of 617.4% means that company has ₤6.17 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The MRQ is 6.174. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.148. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ6.174TTM5.148+1.026
TTM5.148YOY2.238+2.909
TTM5.1485Y2.521+2.626
5Y2.52110Y1.752+0.769
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1740.650+5.524
TTM5.1480.647+4.501
YOY2.2380.657+1.581
5Y2.5210.718+1.803
10Y1.7520.839+0.913

2. Market Valuation of Dogan Burda Dergi Yayincilik ve Pazarlama AS

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Dogan Burda Dergi Yayincilik ve Pazarlama AS generates.

  • Above 15 is considered overpriced but always compare Dogan Burda Dergi Yayincilik ve Pazarlama AS to the Publishing industry mean.
  • A PE ratio of -22.13 means the investor is paying ₤-22.13 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The EOD is -68.693. Based on the earnings, the company is expensive. -2
  • The MRQ is -22.132. Based on the earnings, the company is expensive. -2
  • The TTM is -39.229. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-68.693MRQ-22.132-46.562
MRQ-22.132TTM-39.229+17.097
TTM-39.229YOY88.639-127.868
TTM-39.2295Y8.653-47.882
5Y8.65310Y7.431+1.222
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD-68.6936.229-74.922
MRQ-22.1325.942-28.074
TTM-39.2297.510-46.739
YOY88.6397.956+80.683
5Y8.65311.272-2.619
10Y7.43114.932-7.501
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The EOD is -63.874. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -20.579. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -34.556. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-63.874MRQ-20.579-43.295
MRQ-20.579TTM-34.556+13.977
TTM-34.556YOY-18.887-15.669
TTM-34.5565Y2.425-36.980
5Y2.42510Y1.212+1.212
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD-63.8745.577-69.451
MRQ-20.5795.489-26.068
TTM-34.5565.370-39.926
YOY-18.8875.445-24.332
5Y2.4254.207-1.782
10Y1.2124.074-2.862
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Dogan Burda Dergi Yayincilik ve Pazarlama AS is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Publishing industry mean).
  • A PB ratio of 49.05 means the investor is paying ₤49.05 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Dogan Burda Dergi Yayincilik ve Pazarlama AS:

  • The EOD is 152.246. Based on the equity, the company is expensive. -2
  • The MRQ is 49.050. Based on the equity, the company is expensive. -2
  • The TTM is 46.045. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD152.246MRQ49.050+103.196
MRQ49.050TTM46.045+3.005
TTM46.045YOY38.293+7.753
TTM46.0455Y26.076+19.969
5Y26.07610Y14.015+12.061
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD152.2461.240+151.006
MRQ49.0501.175+47.875
TTM46.0451.128+44.917
YOY38.2931.198+37.095
5Y26.0761.308+24.768
10Y14.0151.606+12.409
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Dogan Burda Dergi Yayincilik ve Pazarlama AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.012-0.020+68%0.038-132%0.002-779%-0.012+2%
Book Value Per Share--1.3151.227+7%1.397-6%1.184+11%1.366-4%
Current Ratio--1.3431.447-7%1.750-23%1.757-24%1.282+5%
Debt To Asset Ratio--0.8610.835+3%0.689+25%0.686+26%0.588+46%
Debt To Equity Ratio--6.1745.148+20%2.238+176%2.521+145%1.752+252%
Dividend Per Share----0%-0%-0%0.079-100%
Eps---0.7290.311-334%0.157-563%0.103-810%0.072-1116%
Free Cash Flow Per Share---0.784-0.542-31%0.133-688%-0.043-95%-0.043-95%
Free Cash Flow To Equity Per Share---0.784-0.565-28%0.104-855%-0.086-89%-0.086-89%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.850+18%
Intrinsic Value_10Y_max---29.055--------
Intrinsic Value_10Y_min---24.216--------
Intrinsic Value_1Y_max---0.662--------
Intrinsic Value_1Y_min---0.649--------
Intrinsic Value_3Y_max---3.703--------
Intrinsic Value_3Y_min---3.500--------
Intrinsic Value_5Y_max---8.811--------
Intrinsic Value_5Y_min---8.031--------
Market Cap3915751840.000+68%1261568400.0001084508742.000+16%1030130867.875+22%618190805.775+104%336968584.888+274%
Net Profit Margin---0.083-0.041-50%0.048-271%0.000-24616%0.014-675%
Operating Margin----0.0310%0.024-100%-0.0100%-0.0100%
Operating Ratio--1.5381.671-8%1.571-2%1.672-8%1.313+17%
Pb Ratio152.246+68%49.05046.045+7%38.293+28%26.076+88%14.015+250%
Pe Ratio-68.693-210%-22.132-39.229+77%88.639-125%8.653-356%7.431-398%
Price Per Share200.200+68%64.50055.448+16%52.615+23%31.596+104%17.223+275%
Price To Free Cash Flow Ratio-63.874-210%-20.579-34.556+68%-18.887-8%2.425-949%1.212-1797%
Price To Total Gains Ratio-16459.032-210%-5302.735-1537.384-71%-3118.183-41%-918.927-83%-449.463-92%
Quick Ratio--1.1040.979+13%0.779+42%0.857+29%1.307-16%
Return On Assets---0.077-0.014-82%0.023-435%0.004-2217%0.008-1092%
Return On Equity---0.554-0.135-76%0.077-823%-0.006-99%0.008-6773%
Total Gains Per Share---0.012-0.020+68%0.038-132%0.002-779%0.067-118%
Usd Book Value--805031.399751370.233+7%855779.787-6%725172.801+11%836585.105-4%
Usd Book Value Change Per Share--0.000-0.001+68%0.001-132%0.000-779%0.000+2%
Usd Book Value Per Share--0.0410.038+7%0.044-6%0.037+11%0.043-4%
Usd Dividend Per Share----0%-0%-0%0.002-100%
Usd Eps---0.0230.010-334%0.005-563%0.003-810%0.002-1116%
Usd Free Cash Flow---479705.459-331580.901-31%81751.241-687%-21049.187-96%-10524.594-98%
Usd Free Cash Flow Per Share---0.025-0.017-31%0.004-688%-0.001-95%-0.001-95%
Usd Free Cash Flow To Equity Per Share---0.025-0.018-28%0.003-855%-0.003-89%-0.003-89%
Usd Market Cap122563032.592+68%39487090.92033945123.625+16%32243096.164+22%19349372.221+104%10547116.707+274%
Usd Price Per Share6.266+68%2.0191.736+16%1.647+23%0.989+104%0.539+275%
Usd Profit---446050.353-52677.564-88%67370.464-762%8471.456-5365%16734.611-2765%
Usd Revenue--5386214.9902883407.481+87%1250531.388+331%1196224.190+350%955663.295+464%
Usd Total Gains Per Share--0.000-0.001+68%0.001-132%0.000-779%0.002-118%
 EOD+5 -3MRQTTM+13 -19YOY+8 -255Y+11 -2110Y+10 -25

3.2. Fundamental Score

Let's check the fundamental score of Dogan Burda Dergi Yayincilik ve Pazarlama AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-68.693
Price to Book Ratio (EOD)Between0-1152.246
Net Profit Margin (MRQ)Greater than0-0.083
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.104
Current Ratio (MRQ)Greater than11.343
Debt to Asset Ratio (MRQ)Less than10.861
Debt to Equity Ratio (MRQ)Less than16.174
Return on Equity (MRQ)Greater than0.15-0.554
Return on Assets (MRQ)Greater than0.05-0.077
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Dogan Burda Dergi Yayincilik ve Pazarlama AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose196.000
Total0/1 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Retained Earnings  23,511-18,9544,55728,75433,310-10,61222,698-325,483-302,785



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets184,513
Total Liabilities158,793
Total Stockholder Equity25,720
 As reported
Total Liabilities 158,793
Total Stockholder Equity+ 25,720
Total Assets = 184,513

Assets

Total Assets184,513
Total Current Assets153,075
Long-term Assets31,438
Total Current Assets
Cash And Cash Equivalents 18,308
Short-term Investments 29,024
Net Receivables 96,759
Inventory 4,547
Total Current Assets  (as reported)153,075
Total Current Assets  (calculated)148,638
+/- 4,437
Long-term Assets
Property Plant Equipment 10,840
Intangible Assets 403
Long-term Assets  (as reported)31,438
Long-term Assets  (calculated)11,244
+/- 20,194

Liabilities & Shareholders' Equity

Total Current Liabilities113,950
Long-term Liabilities44,843
Total Stockholder Equity25,720
Total Current Liabilities
Accounts payable 53,021
Other Current Liabilities 270
Total Current Liabilities  (as reported)113,950
Total Current Liabilities  (calculated)53,291
+/- 60,659
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt4,310
Long-term Liabilities  (as reported)44,843
Long-term Liabilities  (calculated)4,310
+/- 40,533
Total Stockholder Equity
Total Stockholder Equity (as reported)25,720
Total Stockholder Equity (calculated)0
+/- 25,720
Other
Capital Stock19,559
Common Stock Shares Outstanding 19,559
Net Invested Capital 25,720
Net Working Capital 39,125
Property Plant and Equipment Gross 79,233



Balance Sheet

Currency in TRY. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312002-12-31
> Total Assets 
41,097,320,000
47,499
0
43,704,799,000
44,187,459,000
45,148
0
46,696
48,748
48,607
50,616
46,950
47,830
0
52,488
54,712
60,076
58,846
54,412
54,315
52,404
54,894
54,494
55,240
56,809
57,926
54,276
55,010
55,373
63,908
59,210
60,610
60,340
68,427
63,751
64,001
65,183
61,905
63,031
62,973
63,179
68,259
66,072
64,849
69,807
66,953
66,592
61,070
61,393
58,651
54,754
54,224
54,304
50,199
48,017
51,220
56,539
55,914
58,706
52,090
67,036
63,864
61,320
59,425
55,635
53,503
54,386
49,081
53,491
58,132
58,152
70,948
72,207
86,821
95,258
100,497
102,726
147,434
153,969
184,513
184,513153,969147,434102,726100,49795,25886,82172,20770,94858,15258,13253,49149,08154,38653,50355,63559,42561,32063,86467,03652,09058,70655,91456,53951,22048,01750,19954,30454,22454,75458,65161,39361,07066,59266,95369,80764,84966,07268,25963,17962,97363,03161,90565,18364,00163,75168,42760,34060,61059,21063,90855,37355,01054,27657,92656,80955,24054,49454,89452,40454,31554,41258,84660,07654,71252,488047,83046,95050,61648,60748,74846,696045,14844,187,459,00043,704,799,000047,49941,097,320,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,188
42,331
45,091
51,134
50,824
53,907
47,284
53,667
51,434
49,576
48,248
45,328
43,973
46,214
41,298
47,277
47,431
47,556
60,857
62,791
76,550
85,269
88,294
90,020
127,320
130,063
153,075
153,075130,063127,32090,02088,29485,26976,55062,79160,85747,55647,43147,27741,29846,21443,97345,32848,24849,57651,43453,66747,28453,90750,82451,13445,09142,33145,18800000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,227
12,666
13,259
16,589
16,040
20,799
21,803
24,403
24,276
24,497
21,797
21,281
22,138
26,018
18,965
20,845
20,991
21,400
31,014
31,501
35,989
40,496
39,090
36,400
46,331
9,232
18,308
18,3089,23246,33136,40039,09040,49635,98931,50131,01421,40020,99120,84518,96526,01822,13821,28121,79724,49724,27624,40321,80320,79916,04016,58913,25912,66614,22700000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
850
368
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,665
29,024
29,02438,6650000000000000000368850000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
12,216,264,000
13,893
0
14,910,252,000
14,152,583,000
15,407
0
19,316
20,928
19,909
23,470
17,851
21,061
0
23,743
20,914
19,754
27,205
23,322
22,783
17,559
21,988
20,330
24,483
22,929
29,911
25,130
26,632
26,818
38,327
31,623
31,632
28,805
38,509
31,733
33,700
31,608
36,215
32,728
34,979
33,560
44,836
41,323
52,868
47,856
53,747
52,523
34,937
36,405
36,051
31,823
32,604
32,565
28,877
26,195
29,863
31,802
32,319
30,278
22,136
25,619
24,494
22,459
24,390
19,826
17,346
16,168
19,194
22,367
22,426
22,054
25,156
25,385
35,061
36,502
43,387
42,473
71,983
72,965
96,759
96,75972,96571,98342,47343,38736,50235,06125,38525,15622,05422,42622,36719,19416,16817,34619,82624,39022,45924,49425,61922,13630,27832,31931,80229,86326,19528,87732,56532,60431,82336,05136,40534,93752,52353,74747,85652,86841,32344,83633,56034,97932,72836,21531,60833,70031,73338,50928,80531,63231,62338,32726,81826,63225,13029,91122,92924,48320,33021,98817,55922,78323,32227,20519,75420,91423,743021,06117,85123,47019,90920,92819,316015,40714,152,583,00014,910,252,000013,89312,216,264,000
       Other Current Assets 
638,739,000
883
0
1,242,863,000
1,082,326,000
632
0
598
986
2,060
1,146
1,425
570
0
753
717
1,429
1,340
1,538
610
1,322
919
1,804
1,064
1,250
1,041
1,076
1,226
1,537
1,294
1,392
1,155
1,495
1,415
1,222
908
956
1,218
16,417
16,380
16,326
917
869
1,124
787
925
1,092
2,072
1,530
955
1,238
977
1,237
964
2,068
843
1,366
165
494
1,033
1,122
478
568
374
1,802
2,308
1,868
1,416
1,854
2,092
2,109
1,734
2,327
2,104
3,378
1,384
3,064
2,165
0
0
002,1653,0641,3843,3782,1042,3271,7342,1092,0921,8541,4161,8682,3081,8023745684781,1221,0334941651,3668432,0689641,2379771,2389551,5302,0721,0929257871,12486991716,32616,38016,4171,2189569081,2221,4151,4951,1551,3921,2941,5371,2261,0761,0411,2501,0641,8049191,3226101,5381,3401,42971775305701,4251,1462,06098659806321,082,326,0001,242,863,0000883638,739,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,369
12,430
11,744
11,177
10,307
9,531
8,172
7,783
6,214
10,700
10,596
10,091
9,416
10,271
9,989
12,203
12,706
20,114
23,906
31,438
31,43823,90620,11412,70612,2039,98910,2719,41610,09110,59610,7006,2147,7838,1729,53110,30711,17711,74412,43013,369000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
12,609,511,000
11,827
0
2,679,201,000
2,778,455,000
2,800
0
2,920
2,905
2,798
2,642
2,264
2,737
0
2,502
2,230
2,107
2,247
2,220
2,081
1,944
1,839
1,722
1,690
1,621
1,592
1,557
1,583
1,614
1,445
1,374
1,318
1,297
2,177
2,014
2,099
2,092
2,024
1,918
1,855
1,888
1,744
1,686
1,593
1,506
1,407
1,313
1,210
1,086
1,042
902
794
709
697
936
876
790
727
656
597
9,364
8,362
7,292
6,572
5,269
3,957
3,139
2,468
1,502
5,758
5,431
4,715
0
3,081
2,633
3,614
3,270
7,354
6,627
10,840
10,8406,6277,3543,2703,6142,6333,08104,7155,4315,7581,5022,4683,1393,9575,2696,5727,2928,3629,3645976567277908769366977097949021,0421,0861,2101,3131,4071,5061,5931,6861,7441,8881,8551,9182,0242,0922,0992,0142,1771,2971,3181,3741,4451,6141,5831,5571,5921,6211,6901,7221,8391,9442,0812,2202,2472,1072,2302,50202,7372,2642,6422,7982,9052,92002,8002,778,455,0002,679,201,000011,82712,609,511,000
       Goodwill 
120,125,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000000000000000000000000000120,125,000
       Intangible Assets 
426,062,000
594
0
480,670,000
842,861,000
810
0
699
603
561
535
489
443
0
355
286
1,992
1,907
1,857
1,799
1,748
1,670
1,602
1,692
1,611
1,540
1,473
1,451
1,385
1,388
1,324
1,316
1,267
1,283
1,203
1,230
1,154
1,075
990
992
907
833
773
708
635
574
510
484
442
386
328
277
304
242
182
683
620
557
494
456
396
337
279
317
257
198
139
126
112
99
85
112
198
276
243
300
13,084
236
204
403
40320423613,08430024327619811285991121261391982573172793373964564945576206831822423042773283864424845105746357087738339079929901,0751,1541,2301,2031,2831,2671,3161,3241,3881,3851,4511,4731,5401,6111,6921,6021,6701,7481,7991,8571,9071,99228635504434895355616036990810842,861,000480,670,0000594426,062,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,369
12,430
11,744
11,177
10,307
0
0
0
0
0
0
0
0
0
0
0
-12,817
0
0
0
000-12,8170000000000010,30711,17711,74412,43013,369000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
10,160,223,000
11,867
0
11,812,730,000
12,086,258,000
11,238
0
12,645
14,582
17,049
18,545
14,171
13,337
0
15,473
14,952
19,041
22,151
17,640
15,332
14,680
15,265
14,031
14,462
15,998
21,325
17,171
17,527
20,873
27,524
23,033
23,199
23,576
29,761
24,230
23,363
24,185
26,184
28,169
27,566
30,041
29,564
26,543
24,951
35,872
30,567
31,008
26,198
31,272
27,944
27,201
27,689
29,358
25,775
25,645
28,089
31,494
29,211
31,549
27,071
41,464
38,791
38,146
37,523
35,186
35,037
35,140
31,835
33,505
36,163
37,618
46,581
47,887
58,831
65,522
73,177
86,028
119,788
128,012
158,793
158,793128,012119,78886,02873,17765,52258,83147,88746,58137,61836,16333,50531,83535,14035,03735,18637,52338,14638,79141,46427,07131,54929,21131,49428,08925,64525,77529,35827,68927,20127,94431,27226,19831,00830,56735,87224,95126,54329,56430,04127,56628,16926,18424,18523,36324,23029,76123,57623,19923,03327,52420,87317,52717,17121,32515,99814,46214,03115,26514,68015,33217,64022,15119,04114,95215,473013,33714,17118,54517,04914,58212,645011,23812,086,258,00011,812,730,000011,86710,160,223,000
   > Total Current Liabilities 
7,425,337,000
9,967
0
10,336,741,000
10,516,181,000
9,631
0
11,280
13,224
15,628
17,322
12,949
12,128
0
14,286
13,765
16,833
20,066
16,476
14,346
13,699
14,243
13,025
13,128
14,692
19,889
15,685
15,124
16,163
22,980
18,593
17,909
18,388
24,503
19,442
16,691
17,353
19,185
21,417
20,555
23,198
22,590
19,466
16,702
27,300
21,759
22,242
17,810
23,210
19,884
19,068
19,391
22,124
18,509
18,325
20,281
24,312
21,735
24,264
18,761
26,779
24,227
23,620
26,995
25,281
25,790
27,255
23,606
24,897
25,260
27,303
32,534
34,006
44,446
50,809
50,402
64,021
81,250
88,305
113,950
113,95088,30581,25064,02150,40250,80944,44634,00632,53427,30325,26024,89723,60627,25525,79025,28126,99523,62024,22726,77918,76124,26421,73524,31220,28118,32518,50922,12419,39119,06819,88423,21017,81022,24221,75927,30016,70219,46622,59023,19820,55521,41719,18517,35316,69119,44224,50318,38817,90918,59322,98016,16315,12415,68519,88914,69213,12813,02514,24313,69914,34616,47620,06616,83313,76514,286012,12812,94917,32215,62813,22411,28009,63110,516,181,00010,336,741,00009,9677,425,337,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
238
0
0
0
0
0
0
2,796
0
512
526
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000052651202,79600000023800000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
238
0
0
0
0
0
0
2,796
0
512
526
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000052651202,79600000023800000000000000000000000000000000000000000000000000000
       Accounts payable 
1,797,017,000
3,973
0
4,783,319,000
2,984,602,000
3,380
0
4,092
4,797
4,962
4,196
3,746
4,284
0
4,091
4,142
6,287
5,408
5,919
5,923
7,284
6,020
4,478
5,327
5,962
6,880
5,953
6,473
5,412
6,819
5,599
6,860
7,425
7,841
4,653
5,663
6,452
10,321
10,454
10,252
10,756
12,207
11,431
5,818
6,046
5,498
4,954
4,060
7,509
6,536
5,228
5,054
6,098
5,111
4,194
6,563
8,443
6,016
5,784
6,673
14,644
12,940
13,868
7,885
7,961
8,500
8,347
7,898
9,073
6,990
7,187
8,117
11,374
13,823
11,747
14,463
23,647
28,788
43,904
53,021
53,02143,90428,78823,64714,46311,74713,82311,3748,1177,1876,9909,0737,8988,3478,5007,9617,88513,86812,94014,6446,6735,7846,0168,4436,5634,1945,1116,0985,0545,2286,5367,5094,0604,9545,4986,0465,81811,43112,20710,75610,25210,45410,3216,4525,6634,6537,8417,4256,8605,5996,8195,4126,4735,9536,8805,9625,3274,4786,0207,2845,9235,9195,4086,2874,1424,09104,2843,7464,1964,9624,7974,09203,3802,984,602,0004,783,319,00003,9731,797,017,000
       Other Current Liabilities 
5,628,320,000
5,994
0
5,553,422,000
7,531,579,000
6,251
0
7,188
8,428
10,367
13,127
9,203
7,845
0
10,195
9,623
10,546
14,659
10,557
8,423
6,414
8,224
8,547
7,802
8,730
11,913
9,732
8,652
10,751
14,744
12,994
11,048
10,963
15,762
14,789
11,027
10,901
8,865
10,963
10,303
12,443
9,522
8,035
10,884
21,253
16,260
17,288
13,469
15,331
13,074
13,571
14,337
15,571
13,160
14,131
13,718
15,869
4,430
5,379
7,023
2,522
6,966
7,171
6,788
7,505
5,907
5,834
4,699
5,432
4,741
5,247
7,494
6,663
9,873
18,644
8,358
11,426
17,026
192
270
27019217,02611,4268,35818,6449,8736,6637,4945,2474,7415,4324,6995,8345,9077,5056,7887,1716,9662,5227,0235,3794,43015,86913,71814,13113,16015,57114,33713,57113,07415,33113,46917,28816,26021,25310,8848,0359,52212,44310,30310,9638,86510,90111,02714,78915,76210,96311,04812,99414,74410,7518,6529,73211,9138,7307,8028,5478,2246,4148,42310,55714,65910,5469,62310,19507,8459,20313,12710,3678,4287,18806,2517,531,579,0005,553,422,00005,9945,628,320,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,685
14,564
14,525
10,527
9,905
9,247
7,885
8,229
8,608
10,903
10,315
14,048
13,882
14,385
14,713
22,775
22,008
38,538
39,706
44,843
44,84339,70638,53822,00822,77514,71314,38513,88214,04810,31510,9038,6088,2297,8859,2479,90510,52714,52514,56414,685000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-238
0
0
0
0
0
0
6,247
8,205
6,788
5,932
5,353
4,163
2,557
1,935
935
5,205
4,892
4,233
2,275
1,792
1,311
1,337
1,184
5,557
5,001
4,310
4,3105,0015,5571,1841,3371,3111,7922,2754,2334,8925,2059351,9352,5574,1635,3535,9326,7888,2056,247000000-23800000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000022000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
30,937,097,000
35,632
35,632
31,892,069,000
32,101,201,000
33,911
33,911
34,052
34,166
31,557
32,072
32,780
34,493
34,493
37,015
39,760
41,035
36,695
36,772
38,984
37,724
39,629
40,463
40,778
40,811
36,601
37,105
37,484
34,500
36,384
36,177
37,411
36,764
38,666
39,521
40,638
40,998
35,721
34,862
35,407
33,138
38,695
39,529
39,897
33,935
36,385
35,584
34,872
30,121
30,706
27,553
26,535
24,946
24,425
22,372
23,130
25,044
26,703
27,157
25,019
25,572
25,073
23,175
21,903
20,449
18,466
19,246
17,246
19,986
21,968
20,534
24,366
24,319
27,989
29,736
27,320
16,698
27,646
25,958
25,720
25,72025,95827,64616,69827,32029,73627,98924,31924,36620,53421,96819,98617,24619,24618,46620,44921,90323,17525,07325,57225,01927,15726,70325,04423,13022,37224,42524,94626,53527,55330,70630,12134,87235,58436,38533,93539,89739,52938,69533,13835,40734,86235,72140,99840,63839,52138,66636,76437,41136,17736,38434,50037,48437,10536,60140,81140,77840,46339,62937,72438,98436,77236,69541,03539,76037,01534,49334,49332,78032,07231,55734,16634,05233,91133,91132,101,201,00031,892,069,00035,63235,63230,937,097,000
   Common Stock
9,187,500,000
9,188
0
18,283,125,000
18,283,125,000
18,283
0
18,283
18,283
18,283
18,283
18,283
18,283
0
18,283
18,283
18,283
18,283
18,283
18,283
18,283
18,283
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
19,559
0
19,559
19,559
19,559
0
19,559
0
0
0019,559019,55919,55919,559019,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55919,55918,28318,28318,28318,28318,28318,28318,28318,283018,28318,28318,28318,28318,28318,283018,28318,283,125,00018,283,125,00009,1889,187,500,000
   Retained Earnings 
17,181,675,000
19,973
0
17,017,520,000
17,064,542,000
18,251
0
14,171
14,285
11,676
12,190
12,899
14,612
0
17,134
19,879
25,376
21,036
21,112
23,324
22,065
23,970
23,528
23,843
23,875
19,666
20,169
20,548
17,565
19,449
19,242
20,475
19,829
21,730
22,586
23,703
24,062
20,618
19,759
20,411
18,142
23,699
24,533
25,467
19,505
21,955
21,153
19,996
15,245
15,830
12,677
11,965
10,376
9,855
7,802
8,886
10,800
12,459
12,912
11,366
4,242
3,743
1,845
8,884
7,431
5,448
6,227
4,833
7,573
9,555
8,121
14,901
7,111
18,524
20,271
23,511
4,557
33,310
22,698
-302,785
-302,78522,69833,3104,55723,51120,27118,5247,11114,9018,1219,5557,5734,8336,2275,4487,4318,8841,8453,7434,24211,36612,91212,45910,8008,8867,8029,85510,37611,96512,67715,83015,24519,99621,15321,95519,50525,46724,53323,69918,14220,41119,75920,61824,06223,70322,58621,73019,82920,47519,24219,44917,56520,54820,16919,66623,87523,84323,52823,97022,06523,32421,11221,03625,37619,87917,134014,61212,89912,19011,67614,28514,171018,25117,064,542,00017,017,520,000019,97317,181,675,000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 00-25,2230-15,750-10,094-10,0940-10,094-7,146-7,146-7,146-7,146-6,541-6,541-6,541-6,541-5,906-5,906-5,906-5,906-5,315-5,315-5,315-5,315-4,990-4,99000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in TRY. All numbers in thousands.




Cash Flow

Currency in TRY. All numbers in thousands.