25 XP   0   0   10

Distribution Solutions Group Inc
Buy, Hold or Sell?

Let's analyse Distribution Solutions Group Inc together

PenkeI guess you are interested in Distribution Solutions Group Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Distribution Solutions Group Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Distribution Solutions Group Inc

I send you an email if I find something interesting about Distribution Solutions Group Inc.

Quick analysis of Distribution Solutions Group Inc (30 sec.)










What can you expect buying and holding a share of Distribution Solutions Group Inc? (30 sec.)

How much money do you get?

How much money do you get?
$2.07
When do you have the money?
1 year
How often do you get paid?
2.4%

What is your share worth?

Current worth
$13.90
Expected worth in 1 year
$15.97
How sure are you?
78.0%

+ What do you gain per year?

Total Gains per Share
$4.14
Return On Investment
12.5%

For what price can you sell your share?

Current Price per Share
$33.00
Expected price per share
$27.68 - $36.61
How sure are you?
50%

1. Valuation of Distribution Solutions Group Inc (5 min.)




Live pricePrice per Share (EOD)

$33.00

Intrinsic Value Per Share

$9.80 - $14.83

Total Value Per Share

$23.70 - $28.73

2. Growth of Distribution Solutions Group Inc (5 min.)




Is Distribution Solutions Group Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$661.6m$448.5m$197.9m30.6%

How much money is Distribution Solutions Group Inc making?

Current yearPrevious yearGrowGrow %
Making money-$2.2m$4.7m-$6.9m-311.1%
Net Profit Margin-0.5%2.6%--

How much money comes from the company's main activities?

3. Financial Health of Distribution Solutions Group Inc (5 min.)




4. Comparing to competitors in the Industrial Distribution industry (5 min.)




  Industry Rankings (Industrial Distribution)  


Richest
#23 / 93

Most Revenue
#42 / 93

Most Profit
#84 / 93

What can you expect buying and holding a share of Distribution Solutions Group Inc? (5 min.)

Welcome investor! Distribution Solutions Group Inc's management wants to use your money to grow the business. In return you get a share of Distribution Solutions Group Inc.

What can you expect buying and holding a share of Distribution Solutions Group Inc?

First you should know what it really means to hold a share of Distribution Solutions Group Inc. And how you can make/lose money.

Speculation

The Price per Share of Distribution Solutions Group Inc is $33.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Distribution Solutions Group Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Distribution Solutions Group Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $13.90. Based on the TTM, the Book Value Change Per Share is $0.52 per quarter. Based on the YOY, the Book Value Change Per Share is $2.26 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.52 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Distribution Solutions Group Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.34-1.0%-0.05-0.1%0.040.1%0.030.1%0.030.1%
Usd Book Value Change Per Share-0.30-0.9%0.521.6%2.266.8%0.591.8%0.310.9%
Usd Dividend Per Share0.000.0%0.521.6%0.000.0%0.100.3%0.050.2%
Usd Total Gains Per Share-0.30-0.9%1.043.1%2.266.8%0.692.1%0.361.1%
Usd Price Per Share31.56-38.77-38.74-41.50-32.13-
Price to Earnings Ratio-23.00-19.03--22.78-183.00-152.35-
Price-to-Total Gains Ratio-103.54-2,701.77-143.83-848.73-1,127.81-
Price to Book Ratio2.27-2.89-5.73-12.03-13.86-
Price-to-Total Gains Ratio-103.54-2,701.77-143.83-848.73-1,127.81-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share33
Number of shares30
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.520.10
Usd Book Value Change Per Share0.520.59
Usd Total Gains Per Share1.040.69
Gains per Quarter (30 shares)31.0520.83
Gains per Year (30 shares)124.2183.31
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16262114127173
212412423825142156
318618636237213239
424824948650284322
531031161062354405
637237373474425488
743443585887496571
849749798299567654
95595591106112638737
106216211230124709820

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%14.06.00.070.0%28.013.00.068.3%114.025.00.082.0%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%32.08.01.078.0%99.039.01.071.2%
Dividend per Share1.00.03.025.0%1.00.011.08.3%1.00.019.05.0%1.00.040.02.4%95.00.044.068.3%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%32.08.01.078.0%109.029.01.078.4%

Fundamentals of Distribution Solutions Group Inc

About Distribution Solutions Group Inc

Distribution Solutions Group, Inc., a specialty distribution company, engages in the provision of value-added distribution solutions in North America, Europe, Asia, South America, and the Middle East. The company provides its solutions to the maintenance, repair, and operations (MRO); original equipment manufacturer (OEM); and industrial technology markets. It operates through three segments: Lawson, Gexpro Services, and TestEquity. The Lawson segment distributes of specialty products and services to the industrial, commercial, institutional, and government MRO market. The TestEquity segment distributes test and measurement equipment and solutions, industrial and electronic production supplies, and vendor managed inventory programs, as well as converting, fabrication, and adhesive solutions under the TestEquity, Hisco, TEquipment, Techni-Tool, Jensen Tools, and Instrumex brands. The Gexpro Services segment provides supply chain management solutions that offer VMI, kitting, global logistics management, manufacturing localization and import expertise, value engineering, and quality assurance. The company was formerly known as Lawson Products, Inc. and has changed to Distribution Solutions Group, Inc. 2022 Distribution Solutions Group, Inc. was incorporated in 1952 and is headquartered in Fort Worth, Texas.

Fundamental data was last updated by Penke on 2024-04-13 15:40:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of Distribution Solutions Group Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Distribution Solutions Group Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Distribution Solutions Group Inc to the Industrial Distribution industry mean.
  • A Net Profit Margin of -4.0% means that $-0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Distribution Solutions Group Inc:

  • The MRQ is -4.0%. The company is making a loss. -1
  • The TTM is -0.5%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-4.0%TTM-0.5%-3.6%
TTM-0.5%YOY2.6%-3.1%
TTM-0.5%5Y2.1%-2.6%
5Y2.1%10Y1.8%+0.2%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.0%3.3%-7.3%
TTM-0.5%3.9%-4.4%
YOY2.6%4.5%-1.9%
5Y2.1%3.5%-1.4%
10Y1.8%3.2%-1.4%
1.1.2. Return on Assets

Shows how efficient Distribution Solutions Group Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Distribution Solutions Group Inc to the Industrial Distribution industry mean.
  • -1.1% Return on Assets means that Distribution Solutions Group Inc generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Distribution Solutions Group Inc:

  • The MRQ is -1.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.1%TTM-0.1%-0.9%
TTM-0.1%YOY1.0%-1.1%
TTM-0.1%5Y0.9%-1.0%
5Y0.9%10Y0.8%+0.1%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.1%1.8%-2.9%
TTM-0.1%1.7%-1.8%
YOY1.0%2.0%-1.0%
5Y0.9%1.4%-0.5%
10Y0.8%1.4%-0.6%
1.1.3. Return on Equity

Shows how efficient Distribution Solutions Group Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Distribution Solutions Group Inc to the Industrial Distribution industry mean.
  • -2.5% Return on Equity means Distribution Solutions Group Inc generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Distribution Solutions Group Inc:

  • The MRQ is -2.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.5%TTM-0.3%-2.2%
TTM-0.3%YOY2.0%-2.3%
TTM-0.3%5Y1.7%-2.0%
5Y1.7%10Y1.5%+0.2%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.5%4.4%-6.9%
TTM-0.3%4.5%-4.8%
YOY2.0%5.0%-3.0%
5Y1.7%3.5%-1.8%
10Y1.5%3.5%-2.0%

1.2. Operating Efficiency of Distribution Solutions Group Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Distribution Solutions Group Inc is operating .

  • Measures how much profit Distribution Solutions Group Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Distribution Solutions Group Inc to the Industrial Distribution industry mean.
  • An Operating Margin of 3.5% means the company generated $0.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Distribution Solutions Group Inc:

  • The MRQ is 3.5%. The company is operating less efficient.
  • The TTM is 2.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ3.5%TTM2.7%+0.8%
TTM2.7%YOY4.3%-1.6%
TTM2.7%5Y3.3%-0.6%
5Y3.3%10Y1.4%+1.8%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%6.9%-3.4%
TTM2.7%5.7%-3.0%
YOY4.3%6.4%-2.1%
5Y3.3%4.8%-1.5%
10Y1.4%4.7%-3.3%
1.2.2. Operating Ratio

Measures how efficient Distribution Solutions Group Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Industrial Distribution industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Distribution Solutions Group Inc:

  • The MRQ is 0.965. The company is less efficient in keeping operating costs low.
  • The TTM is 0.963. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.965TTM0.963+0.002
TTM0.963YOY0.946+0.017
TTM0.9635Y0.960+0.003
5Y0.96010Y0.977-0.017
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9651.375-0.410
TTM0.9631.112-0.149
YOY0.9460.972-0.026
5Y0.9601.063-0.103
10Y0.9771.069-0.092

1.3. Liquidity of Distribution Solutions Group Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Distribution Solutions Group Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Industrial Distribution industry mean).
  • A Current Ratio of 2.72 means the company has $2.72 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Distribution Solutions Group Inc:

  • The MRQ is 2.716. The company is able to pay all its short-term debts. +1
  • The TTM is 2.820. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.716TTM2.820-0.104
TTM2.820YOY2.424+0.396
TTM2.8205Y2.203+0.617
5Y2.20310Y2.214-0.011
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7161.846+0.870
TTM2.8201.848+0.972
YOY2.4241.758+0.666
5Y2.2031.731+0.472
10Y2.2141.741+0.473
1.3.2. Quick Ratio

Measures if Distribution Solutions Group Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Distribution Solutions Group Inc to the Industrial Distribution industry mean.
  • A Quick Ratio of 1.29 means the company can pay off $1.29 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Distribution Solutions Group Inc:

  • The MRQ is 1.294. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.248. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.294TTM1.248+0.045
TTM1.248YOY1.008+0.240
TTM1.2485Y0.986+0.262
5Y0.98610Y1.054-0.067
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2940.741+0.553
TTM1.2480.803+0.445
YOY1.0080.794+0.214
5Y0.9860.830+0.156
10Y1.0540.879+0.175

1.4. Solvency of Distribution Solutions Group Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Distribution Solutions Group Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Distribution Solutions Group Inc to Industrial Distribution industry mean.
  • A Debt to Asset Ratio of 0.57 means that Distribution Solutions Group Inc assets are financed with 57.3% credit (debt) and the remaining percentage (100% - 57.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Distribution Solutions Group Inc:

  • The MRQ is 0.573. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.563. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.573TTM0.563+0.010
TTM0.563YOY0.531+0.032
TTM0.5635Y0.504+0.060
5Y0.50410Y0.514-0.011
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5730.548+0.025
TTM0.5630.542+0.021
YOY0.5310.552-0.021
5Y0.5040.558-0.054
10Y0.5140.555-0.041
1.4.2. Debt to Equity Ratio

Measures if Distribution Solutions Group Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Distribution Solutions Group Inc to the Industrial Distribution industry mean.
  • A Debt to Equity ratio of 134.3% means that company has $1.34 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Distribution Solutions Group Inc:

  • The MRQ is 1.343. The company is able to pay all its debts with equity. +1
  • The TTM is 1.293. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.343TTM1.293+0.050
TTM1.293YOY1.143+0.150
TTM1.2935Y1.035+0.258
5Y1.03510Y1.074-0.039
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3431.261+0.082
TTM1.2931.231+0.062
YOY1.1431.303-0.160
5Y1.0351.414-0.379
10Y1.0741.381-0.307

2. Market Valuation of Distribution Solutions Group Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Distribution Solutions Group Inc generates.

  • Above 15 is considered overpriced but always compare Distribution Solutions Group Inc to the Industrial Distribution industry mean.
  • A PE ratio of -23.00 means the investor is paying $-23.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Distribution Solutions Group Inc:

  • The EOD is -24.047. Based on the earnings, the company is expensive. -2
  • The MRQ is -22.997. Based on the earnings, the company is expensive. -2
  • The TTM is 19.031. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD-24.047MRQ-22.997-1.049
MRQ-22.997TTM19.031-42.028
TTM19.031YOY-22.778+41.809
TTM19.0315Y182.996-163.964
5Y182.99610Y152.350+30.645
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD-24.04713.515-37.562
MRQ-22.99713.099-36.096
TTM19.03111.554+7.477
YOY-22.77813.148-35.926
5Y182.99615.954+167.042
10Y152.35016.414+135.936
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Distribution Solutions Group Inc:

  • The EOD is 17.476. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 16.713. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 48.520. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD17.476MRQ16.713+0.763
MRQ16.713TTM48.520-31.807
TTM48.520YOY59.257-10.736
TTM48.5205Y63.312-14.792
5Y63.31210Y42.614+20.699
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD17.4766.051+11.425
MRQ16.7136.503+10.210
TTM48.5207.062+41.458
YOY59.2572.132+57.125
5Y63.3125.603+57.709
10Y42.6145.684+36.930
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Distribution Solutions Group Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Industrial Distribution industry mean).
  • A PB ratio of 2.27 means the investor is paying $2.27 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Distribution Solutions Group Inc:

  • The EOD is 2.374. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.271. Based on the equity, the company is underpriced. +1
  • The TTM is 2.887. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.374MRQ2.271+0.104
MRQ2.271TTM2.887-0.616
TTM2.887YOY5.734-2.847
TTM2.8875Y12.031-9.145
5Y12.03110Y13.857-1.825
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD2.3741.321+1.053
MRQ2.2711.336+0.935
TTM2.8871.356+1.531
YOY5.7341.489+4.245
5Y12.0311.524+10.507
10Y13.8571.846+12.011
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Distribution Solutions Group Inc.

3.1. Institutions holding Distribution Solutions Group Inc

Institutions are holding 91.736% of the shares of Distribution Solutions Group Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31King Luther Capital Management Corp77.75635.51673635758800
2023-12-31NORWOOD INVESTMENT PARTNERS LP1.99420.2785932354-3050-0.3261
2023-12-31Dimensional Fund Advisors, Inc.1.91470.0083895287160941.8305
2023-12-31BlackRock Inc1.52830.00067146288295913.1333
2023-12-31Royce & Associates, LP1.51670.2067709187-92097-11.4937
2023-12-31Vanguard Group Inc1.23590.0004577907273704.9715
2023-12-31Punch & Associates Inv Mgmt Inc0.75710.6533354026-7252-2.0073
2023-12-31Gamco Investors, Inc. Et Al0.56750.0894265368-2230-0.8333
2023-12-31Geode Capital Management, LLC0.50940.0008238189183378.3406
2023-12-31Teton Advisors Inc0.47222.2784220782-37218-14.4256
2023-12-31State Street Corporation0.43370.000320280373133.7409
2023-12-31Hodges Capital Management Inc0.40910.32021913014137527.5969
2023-12-31Ancora Advisors LLC0.32990.1143154234-22320-12.642
2023-12-31Northern Trust Corp0.25950.00071213611350912.5255
2023-12-31Gabelli Funds LLC0.25660.0292120000-1000-0.8264
2023-12-31Charles Schwab Investment Management Inc0.17610.00078232834064.3157
2023-12-31Clayton Partners, LLC0.16531.974777274717410.234
2023-12-31Renaissance Technologies Corp0.16060.003775100-33000-30.5273
2023-12-31Bank of New York Mellon Corp0.09390.00034389721065.0394
2023-12-31Morgan Stanley - Brokerage Accounts0.07690.0001359651791399.23
Total 90.613731.477342369579+39389+0.1%

3.2. Funds holding Distribution Solutions Group Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Swedbank Robur Small Cap USA A1.39013.5001650000-10000-1.5152
2024-02-29Vanguard Total Stock Mkt Idx Inv0.68240.000731907200
2024-03-28iShares Russell 2000 ETF0.51260.01323968061252.6225
2023-12-31TETON Westwood Mighty Mites AAA0.47221.9973220782-37218-14.4256
2024-02-291290 VT GAMCO Small Company Value IB0.46090.188721550000
2024-02-29DFA US Small Cap I0.42450.040219851100
2023-12-31Royce Micro Cap Trust0.39481.119318459000
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr0.35250.00511648173010.183
2023-12-31Royce Smaller-Companies Growth Svc0.32752.6758153111-107029-41.1428
2023-12-31Ancora/Thelen Small Mid Cap Core0.30521.1653142686-20360-12.4873
2024-02-29DFA US Micro Cap I0.29280.0613693000
2023-12-31Royce Micro-Cap Invmt0.24431.1556114248-33500-22.6737
2023-12-31Royce Pennsylvania Mutual Invmt0.2310.18261080021250013.0887
2024-01-31Fidelity Small Cap Index0.21880.013210230322532.2519
2023-12-31Gabelli Small Cap Growth AAA0.21170.182599000-1000-1
2023-12-31Royce Value Trust0.21160.16769895651500108.5216
2024-02-29DFA US Targeted Value I0.1970.02249210400
2024-02-29DFA US Small Cap Value I0.19430.018690836-4026-4.2441
2024-03-28iShares Russell 2000 Growth ETF0.16780.023978455-91-0.1159
2024-02-29State St Russell Sm/Mid Cp® Indx NL Cl C0.13420.0047627508001.2914
Total 7.426212.53663472333-139745-4.0%

3.3. Insider Transactions

Insiders are holding 1.267% of the shares of Distribution Solutions Group Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-09-07Cesar LanuzaBUY20426.13

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Distribution Solutions Group Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.3050.518-159%2.258-113%0.591-152%0.305-200%
Book Value Per Share--13.90013.583+2%9.424+47%6.109+128%3.753+270%
Current Ratio--2.7162.820-4%2.424+12%2.203+23%2.214+23%
Debt To Asset Ratio--0.5730.563+2%0.531+8%0.504+14%0.514+11%
Debt To Equity Ratio--1.3431.293+4%1.143+17%1.035+30%1.074+25%
Dividend Per Share---0.517-100%-0%0.103-100%0.050-100%
Eps---0.343-0.047-86%0.039-982%0.032-1182%0.030-1235%
Free Cash Flow Per Share--0.4720.408+16%-0.164+135%0.086+450%0.059+704%
Free Cash Flow To Equity Per Share--0.0751.723-96%0.616-88%0.495-85%0.271-72%
Gross Profit Margin--1.00017.226-94%3.761-73%-2.481+348%-7.528+853%
Intrinsic Value_10Y_max--14.833--------
Intrinsic Value_10Y_min--9.799--------
Intrinsic Value_1Y_max--0.478--------
Intrinsic Value_1Y_min--0.364--------
Intrinsic Value_3Y_max--2.204--------
Intrinsic Value_3Y_min--1.635--------
Intrinsic Value_5Y_max--4.857--------
Intrinsic Value_5Y_min--3.491--------
Market Cap1570730700.000+4%1502189724.0001845370583.000-19%1843942646.000-19%1975336648.950-24%1529343745.488-2%
Net Profit Margin---0.040-0.005-88%0.026-256%0.021-293%0.018-319%
Operating Margin--0.0350.027+31%0.043-18%0.033+8%0.014+145%
Operating Ratio--0.9650.963+0%0.946+2%0.960+0%0.977-1%
Pb Ratio2.374+4%2.2712.887-21%5.734-60%12.031-81%13.857-84%
Pe Ratio-24.047-5%-22.99719.031-221%-22.778-1%182.996-113%152.350-115%
Price Per Share33.000+4%31.56038.770-19%38.740-19%41.501-24%32.130-2%
Price To Free Cash Flow Ratio17.476+4%16.71348.520-66%59.257-72%63.312-74%42.614-61%
Price To Total Gains Ratio-108.267-5%-103.5422701.766-104%143.830-172%848.730-112%1127.815-109%
Quick Ratio--1.2941.248+4%1.008+28%0.986+31%1.054+23%
Return On Assets---0.011-0.001-89%0.010-202%0.009-216%0.008-228%
Return On Equity---0.025-0.003-88%0.020-222%0.017-246%0.015-261%
Total Gains Per Share---0.3051.035-129%2.258-113%0.694-144%0.356-186%
Usd Book Value--661601000.000646528000.000+2%448575500.000+47%290782550.000+128%178627317.073+270%
Usd Book Value Change Per Share---0.3050.518-159%2.258-113%0.591-152%0.305-200%
Usd Book Value Per Share--13.90013.583+2%9.424+47%6.109+128%3.753+270%
Usd Dividend Per Share---0.517-100%-0%0.103-100%0.050-100%
Usd Eps---0.343-0.047-86%0.039-982%0.032-1182%0.030-1235%
Usd Free Cash Flow--22470000.00019402000.000+16%-7782500.000+135%4087150.000+450%2793512.195+704%
Usd Free Cash Flow Per Share--0.4720.408+16%-0.164+135%0.086+450%0.059+704%
Usd Free Cash Flow To Equity Per Share--0.0751.723-96%0.616-88%0.495-85%0.271-72%
Usd Market Cap1570730700.000+4%1502189724.0001845370583.000-19%1843942646.000-19%1975336648.950-24%1529343745.488-2%
Usd Price Per Share33.000+4%31.56038.770-19%38.740-19%41.501-24%32.130-2%
Usd Profit---16329999.000-2241749.750-86%4732250.000-445%2085100.050-883%1720292.707-1049%
Usd Revenue--405239000.000392600500.000+3%278803500.000+45%191286250.000+112%131445682.927+208%
Usd Total Gains Per Share---0.3051.035-129%2.258-113%0.694-144%0.356-186%
 EOD+4 -4MRQTTM+13 -23YOY+13 -215Y+15 -2110Y+16 -20

4.2. Fundamental Score

Let's check the fundamental score of Distribution Solutions Group Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-24.047
Price to Book Ratio (EOD)Between0-12.374
Net Profit Margin (MRQ)Greater than0-0.040
Operating Margin (MRQ)Greater than00.035
Quick Ratio (MRQ)Greater than11.294
Current Ratio (MRQ)Greater than12.716
Debt to Asset Ratio (MRQ)Less than10.573
Debt to Equity Ratio (MRQ)Less than11.343
Return on Equity (MRQ)Greater than0.15-0.025
Return on Assets (MRQ)Greater than0.05-0.011
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Distribution Solutions Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.467
Ma 20Greater thanMa 5034.022
Ma 50Greater thanMa 10033.024
Ma 100Greater thanMa 20031.892
OpenGreater thanClose33.390
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,550,331
Total Liabilities888,730
Total Stockholder Equity661,601
 As reported
Total Liabilities 888,730
Total Stockholder Equity+ 661,601
Total Assets = 1,550,331

Assets

Total Assets1,550,331
Total Current Assets657,330
Long-term Assets893,001
Total Current Assets
Cash And Cash Equivalents 99,626
Net Receivables 213,448
Inventory 315,984
Other Current Assets 28,272
Total Current Assets  (as reported)657,330
Total Current Assets  (calculated)657,330
+/-0
Long-term Assets
Property Plant Equipment 214,726
Goodwill 399,925
Intangible Assets 253,834
Long-term Assets Other 24,421
Long-term Assets  (as reported)893,001
Long-term Assets  (calculated)892,906
+/- 95

Liabilities & Shareholders' Equity

Total Current Liabilities242,015
Long-term Liabilities646,715
Total Stockholder Equity661,601
Total Current Liabilities
Short-term Debt 46,100
Short Long Term Debt 32,551
Accounts payable 98,674
Other Current Liabilities 96,431
Total Current Liabilities  (as reported)242,015
Total Current Liabilities  (calculated)273,756
+/- 31,741
Long-term Liabilities
Long term Debt 535,881
Capital Lease Obligations 80,614
Long-term Liabilities Other 14,402
Long-term Liabilities  (as reported)646,715
Long-term Liabilities  (calculated)630,897
+/- 15,818
Total Stockholder Equity
Common Stock46,758
Retained Earnings -34,707
Accumulated Other Comprehensive Income -5,170
Other Stockholders Equity 654,720
Total Stockholder Equity (as reported)661,601
Total Stockholder Equity (calculated)661,601
+/-0
Other
Capital Stock46,758
Cash and Short Term Investments 99,626
Common Stock Shares Outstanding 46,805
Current Deferred Revenue810
Liabilities and Stockholders Equity 1,550,331
Net Debt 549,420
Net Invested Capital 1,230,033
Net Working Capital 415,315
Property Plant and Equipment Gross 272,796
Short Long Term Debt Total 649,046



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312015-02-192014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
81,300
0
0
0
94,500
0
0
0
107,400
0
0
0
105,600
0
103,400
110,800
119,100
121,600
125,600
132,400
137,500
137,500
140,900
146,700
150,300
152,500
155,000
156,800
158,000
160,600
162,400
167,600
171,400
175,600
170,200
169,700
168,100
170,200
152,700
156,600
160,600
164,600
166,900
172,800
175,200
176,300
176,600
184,800
189,000
197,400
193,500
194,000
199,000
204,000
198,400
207,100
216,000
217,180
207,980
216,130
222,721
234,426
245,312
248,042
232,780
221,576
224,343
223,965
225,831
223,347
226,628
238,955
246,943
247,992
250,047
254,632
260,550
256,291
254,120
259,432
279,224
272,406
276,996
287,047
278,883
280,676
290,829
293,590
299,863
294,504
295,252
287,947
270,996
266,545
257,343
256,017
241,647
247,346
247,325
233,123
236,384
233,116
227,614
218,956
222,748
228,607
177,652
182,257
172,931
178,272
170,744
164,078
159,945
146,723
137,975
137,736
137,840
137,840
133,694
134,224
135,750
133,094
134,503
132,383
133,856
135,307
136,218
137,430
149,410
190,667
189,532
192,386
196,961
197,142
203,884
209,032
207,738
204,429
198,415
195,707
251,269
256,304
264,709
244,528
254,497
256,157
270,713
1,226,196
1,232,715
1,215,610
1,228,355
1,570,079
1,595,968
1,550,331
1,550,3311,595,9681,570,0791,228,3551,215,6101,232,7151,226,196270,713256,157254,497244,528264,709256,304251,269195,707198,415204,429207,738209,032203,884197,142196,961192,386189,532190,667149,410137,430136,218135,307133,856132,383134,503133,094135,750134,224133,694137,840137,840137,736137,975146,723159,945164,078170,744178,272172,931182,257177,652228,607222,748218,956227,614233,116236,384233,123247,325247,346241,647256,017257,343266,545270,996287,947295,252294,504299,863293,590290,829280,676278,883287,047276,996272,406279,224259,432254,120256,291260,550254,632250,047247,992246,943238,955226,628223,347225,831223,965224,343221,576232,780248,042245,312234,426222,721216,130207,980217,180216,000207,100198,400204,000199,000194,000193,500197,400189,000184,800176,600176,300175,200172,800166,900164,600160,600156,600152,700170,200168,100169,700170,200175,600171,400167,600162,400160,600158,000156,800155,000152,500150,300146,700140,900137,500137,500132,400125,600121,600119,100110,800103,4000105,600000107,40000094,50000081,3000
   > Total Current Assets 
0
57,600
0
0
0
69,900
0
0
0
84,300
0
0
0
77,500
0
73,600
80,300
86,400
87,800
91,500
97,500
101,500
100,000
102,700
108,200
110,000
110,100
110,900
111,700
111,500
114,500
116,800
122,500
126,600
128,800
122,200
121,100
92,200
122,200
88,800
95,500
88,000
96,100
96,500
104,200
103,100
103,800
103,900
109,600
104,000
113,800
114,900
116,000
118,400
118,200
120,500
126,300
130,300
129,924
121,616
131,621
145,149
124,728
136,490
140,064
133,061
124,787
127,949
127,191
129,761
126,921
130,329
138,867
144,758
146,098
148,030
153,411
157,977
154,310
151,479
156,781
168,027
159,109
164,813
177,104
165,197
164,393
165,655
167,488
171,931
169,261
171,173
167,787
157,604
156,032
150,859
149,826
138,320
145,067
145,982
135,102
134,906
129,263
122,284
115,273
114,043
113,566
97,915
99,618
90,329
98,633
97,020
92,365
90,851
91,316
83,908
85,849
86,503
86,503
84,119
84,647
87,723
86,558
89,961
87,496
88,733
87,770
90,581
92,805
104,229
98,447
99,607
104,732
108,255
106,905
107,587
113,387
113,752
106,422
109,159
105,738
134,058
143,062
144,946
123,660
134,517
132,776
145,925
467,810
486,044
478,188
499,727
662,791
689,577
657,330
657,330689,577662,791499,727478,188486,044467,810145,925132,776134,517123,660144,946143,062134,058105,738109,159106,422113,752113,387107,587106,905108,255104,73299,60798,447104,22992,80590,58187,77088,73387,49689,96186,55887,72384,64784,11986,50386,50385,84983,90891,31690,85192,36597,02098,63390,32999,61897,915113,566114,043115,273122,284129,263134,906135,102145,982145,067138,320149,826150,859156,032157,604167,787171,173169,261171,931167,488165,655164,393165,197177,104164,813159,109168,027156,781151,479154,310157,977153,411148,030146,098144,758138,867130,329126,921129,761127,191127,949124,787133,061140,064136,490124,728145,149131,621121,616129,924130,300126,300120,500118,200118,400116,000114,900113,800104,000109,600103,900103,800103,100104,20096,50096,10088,00095,50088,800122,20092,200121,100122,200128,800126,600122,500116,800114,500111,500111,700110,900110,100110,000108,200102,700100,000101,50097,50091,50087,80086,40080,30073,600077,50000084,30000069,90000057,6000
       Cash And Cash Equivalents 
0
24,800
0
0
0
34,100
0
0
0
45,000
0
0
0
32,500
0
4,600
4,300
4,400
5,600
7,300
3,700
6,800
5,300
11,200
14,400
11,000
18,200
21,000
16,500
14,400
20,900
15,500
16,400
18,000
19,700
15,200
12,900
9,900
15,200
8,200
9,200
10,400
10,500
10,200
14,100
14,500
11,700
11,500
16,500
10,200
16,100
14,900
14,300
13,900
16,500
20,300
13,800
12,000
13,527
7,939
15,014
7,912
2,643
1,993
4,960
6,987
3,917
4,188
3,491
7,591
6,897
6,791
15,372
21,399
26,193
23,818
28,049
28,872
22,957
14,662
14,543
15,467
8,373
10,656
20,142
4,179
716
1,861
1,664
1,671
2,549
5,070
6,651
4,300
8,255
10,968
10,796
8,787
8,831
8,616
23,170
40,566
27,242
22,734
19,260
2,116
1,213
1,237
774
1,640
1,335
280
418
698
988
1,589
1,078
4,207
4,207
1,990
5,353
7,780
10,765
10,068
8,866
10,657
10,421
7,973
11,123
19,043
4,416
4,357
6,792
8,463
11,883
3,603
6,915
8,626
5,495
4,095
10,012
17,193
28,393
26,293
5,855
7,460
4,181
5,534
17,872
25,171
24,554
31,144
44,244
80,456
99,626
99,62680,45644,24431,14424,55425,17117,8725,5344,1817,4605,85526,29328,39317,19310,0124,0955,4958,6266,9153,60311,8838,4636,7924,3574,41619,04311,1237,97310,42110,6578,86610,06810,7657,7805,3531,9904,2074,2071,0781,5899886984182801,3351,6407741,2371,2132,11619,26022,73427,24240,56623,1708,6168,8318,78710,79610,9688,2554,3006,6515,0702,5491,6711,6641,8617164,17920,14210,6568,37315,46714,54314,66222,95728,87228,04923,81826,19321,39915,3726,7916,8977,5913,4914,1883,9176,9874,9601,9932,6437,91215,0147,93913,52712,00013,80020,30016,50013,90014,30014,90016,10010,20016,50011,50011,70014,50014,10010,20010,50010,4009,2008,20015,2009,90012,90015,20019,70018,00016,40015,50020,90014,40016,50021,00018,20011,00014,40011,2005,3006,8003,7007,3005,6004,4004,3004,600032,50000045,00000034,10000024,8000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,700
12,300
12,244
10,357
10,981
29,973
8,907
6,018
6,246
1,737
498
1,084
1,162
696
540
590
1,256
2,156
2,513
4,419
2,810
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
352
332
332
0
0
0
0
0
0
0
0
0
0
0
0
0
401
800
800
800
800
800
800
0
800
800
800
800
800
800
800
800
800
800
800
800
800
800
800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000800800800800800800800800800800800800800800800080080080080080080040100000000000003323323520000000000000000002,8104,4192,5132,1561,2565905406961,1621,0844981,7376,2466,0188,90729,97310,98110,35712,24412,3009,70000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
18,600
0
0
0
20,500
0
0
0
22,600
0
0
0
26,100
0
26,000
26,700
27,200
26,700
27,400
28,400
26,700
26,500
26,900
26,300
75,100
24,600
25,700
26,300
70,600
66,400
25,900
26,300
25,100
26,200
27,300
28,800
30,500
27,300
28,200
28,800
31,300
28,200
32,000
31,700
30,300
30,900
32,900
34,800
33,700
33,900
33,900
35,700
35,300
42,800
43,400
40,200
43,900
40,491
40,860
42,848
43,520
48,464
62,881
62,442
47,296
57,290
60,117
59,196
46,192
53,910
55,383
56,497
52,745
55,838
56,388
58,776
54,210
60,686
64,181
68,681
65,365
69,623
60,552
68,535
61,350
69,477
68,387
70,547
63,304
64,931
66,819
66,404
60,446
56,806
53,390
55,665
50,227
56,615
57,939
50,313
42,303
45,771
44,063
46,762
50,303
47,414
39,697
41,978
36,838
42,413
39,065
36,683
34,614
37,733
37,623
39,539
36,979
33,068
37,088
36,754
36,452
30,898
35,293
35,159
35,929
33,988
37,870
38,509
41,045
42,303
43,861
46,908
48,638
41,335
49,366
50,312
4,270
44,220
48,080
40,014
53,845
51,804
56,894
53,773
59,408
54,548
62,894
168,247
173,083
166,301
172,688
238,705
238,543
213,448
213,448238,543238,705172,688166,301173,083168,24762,89454,54859,40853,77356,89451,80453,84540,01448,08044,2204,27050,31249,36641,33548,63846,90843,86142,30341,04538,50937,87033,98835,92935,15935,29330,89836,45236,75437,08833,06836,97939,53937,62337,73334,61436,68339,06542,41336,83841,97839,69747,41450,30346,76244,06345,77142,30350,31357,93956,61550,22755,66553,39056,80660,44666,40466,81964,93163,30470,54768,38769,47761,35068,53560,55269,62365,36568,68164,18160,68654,21058,77656,38855,83852,74556,49755,38353,91046,19259,19660,11757,29047,29662,44262,88148,46443,52042,84840,86040,49143,90040,20043,40042,80035,30035,70033,90033,90033,70034,80032,90030,90030,30031,70032,00028,20031,30028,80028,20027,30030,50028,80027,30026,20025,10026,30025,90066,40070,60026,30025,70024,60075,10026,30026,90026,50026,70028,40027,40026,70027,20026,70026,000026,10000022,60000020,50000018,6000
       Other Current Assets 
0
1,800
0
0
0
2,600
0
0
0
3,100
0
0
0
3,300
0
27,400
33,600
38,000
39,300
39,100
47,200
49,600
49,800
45,300
48,600
4,600
48,300
44,400
49,600
4,600
4,600
51,900
57,500
59,800
59,800
0
55,400
25,000
55,200
23,800
30,200
19,200
27,900
17,000
22,500
21,300
22,700
18,400
17,100
23,100
20,800
22,200
21,700
22,500
12,500
9,300
9,400
6,600
9,892
9,417
10,383
8,516
1,892
1,926
1,961
11,498
2,478
2,486
2,493
11,431
3,381
3,293
3,209
8,641
1,837
1,689
1,538
9,208
1,631
1,534
1,322
1,463
559
9,623
603
630
633
1,750
1,171
1,064
1,003
394
509
296
2,128
385
449
459
485
464
1,106
619
661
653
4,931
6,126
6,144
2,254
2,270
367
342
10,236
9,938
8,960
8,439
805
805
800
4,020
800
800
800
800
800
800
800
800
707
800
800
800
5,564
5,095
5,877
800
800
800
100,056
802
802
802
802
998
1,001
1,003
197
198
200
30,995
26,950
22,773
25,726
32,999
36,538
28,272
28,27236,53832,99925,72622,77326,95030,9952001981971,0031,001998802802802802100,0568008008005,8775,0955,5648008008007078008008008008008008008004,0208008058058,4398,9609,93810,2363423672,2702,2546,1446,1264,9316536616191,1064644854594493852,1282965093941,0031,0641,1711,7506336306039,6235591,4631,3221,5341,6319,2081,5381,6891,8378,6413,2093,2933,38111,4312,4932,4862,47811,4981,9611,9261,8928,51610,3839,4179,8926,6009,4009,30012,50022,50021,70022,20020,80023,10017,10018,40022,70021,30022,50017,00027,90019,20030,20023,80055,20025,00055,400059,80059,80057,50051,9004,6004,60049,60044,40048,3004,60048,60045,30049,80049,60047,20039,10039,30038,00033,60027,40003,3000003,1000002,6000001,8000
   > Long-term Assets 
0
23,700
0
0
0
24,600
0
0
0
23,100
0
0
0
28,100
0
29,800
30,500
32,700
33,800
34,100
34,900
36,000
37,500
38,200
38,500
40,300
42,400
44,100
45,100
46,500
46,100
45,600
45,100
44,800
46,800
48,000
48,600
75,900
48,000
63,900
61,100
72,600
68,500
70,400
68,600
72,100
72,500
72,700
75,200
85,000
83,600
78,600
78,000
80,600
85,800
77,900
80,800
85,700
87,256
86,364
84,509
77,573
109,698
108,822
107,978
99,719
96,789
96,394
96,774
96,070
96,426
96,299
100,088
102,185
101,894
102,017
101,221
102,573
101,981
102,641
102,651
111,197
113,297
112,183
109,943
113,686
116,283
125,174
126,102
127,932
125,243
124,079
120,160
113,392
110,513
106,484
106,191
103,327
102,279
101,343
98,021
101,478
103,853
105,330
103,683
108,705
115,041
79,737
82,639
82,602
79,639
73,724
71,713
69,094
55,407
54,067
51,887
51,337
49,575
49,575
49,577
48,027
46,536
44,542
44,887
45,123
47,537
45,637
44,625
45,181
92,220
89,925
87,654
88,706
90,237
96,297
95,645
93,986
98,007
89,256
89,969
117,211
113,242
119,763
120,868
119,980
123,381
124,788
758,386
746,671
737,422
728,628
907,288
906,391
893,001
893,001906,391907,288728,628737,422746,671758,386124,788123,381119,980120,868119,763113,242117,21189,96989,25698,00793,98695,64596,29790,23788,70687,65489,92592,22045,18144,62545,63747,53745,12344,88744,54246,53648,02749,57749,57549,57551,33751,88754,06755,40769,09471,71373,72479,63982,60282,63979,737115,041108,705103,683105,330103,853101,47898,021101,343102,279103,327106,191106,484110,513113,392120,160124,079125,243127,932126,102125,174116,283113,686109,943112,183113,297111,197102,651102,641101,981102,573101,221102,017101,894102,185100,08896,29996,42696,07096,77496,39496,78999,719107,978108,822109,69877,57384,50986,36487,25685,70080,80077,90085,80080,60078,00078,60083,60085,00075,20072,70072,50072,10068,60070,40068,50072,60061,10063,90048,00075,90048,60048,00046,80044,80045,10045,60046,10046,50045,10044,10042,40040,30038,50038,20037,50036,00034,90034,10033,80032,70030,50029,800028,10000023,10000024,60000023,7000
       Property Plant Equipment 
0
18,400
0
0
0
19,100
0
0
0
17,900
0
0
0
17,000
0
18,900
20,300
22,900
23,800
24,600
25,900
27,100
28,500
29,100
29,100
29,500
30,400
32,500
33,900
34,700
33,600
33,000
32,400
32,100
33,100
34,100
35,100
35,900
34,100
35,900
35,600
35,500
35,600
39,500
39,400
40,100
40,300
40,200
40,100
41,000
42,200
41,800
40,900
41,100
42,200
43,100
42,400
42,000
41,437
40,901
39,925
39,405
40,168
40,284
39,232
39,059
39,046
39,981
40,129
39,519
39,569
39,448
43,254
42,946
42,130
41,205
40,259
42,452
41,211
40,465
39,721
45,662
44,914
43,019
42,265
42,664
44,335
49,339
50,656
53,031
52,158
50,467
49,481
47,783
44,812
43,806
43,023
40,576
41,622
40,961
41,012
44,442
47,544
49,578
49,308
52,702
59,498
64,495
66,920
67,155
66,425
64,245
62,157
58,974
45,588
44,139
42,169
41,588
39,684
39,684
38,523
36,996
35,487
34,008
32,923
31,989
30,907
28,784
27,547
26,844
27,333
26,392
25,605
24,535
23,548
30,185
29,470
16,932
27,792
25,840
24,379
26,109
24,564
30,056
30,922
30,496
32,873
36,736
138,121
137,459
138,289
138,004
206,207
218,060
214,726
214,726218,060206,207138,004138,289137,459138,12136,73632,87330,49630,92230,05624,56426,10924,37925,84027,79216,93229,47030,18523,54824,53525,60526,39227,33326,84427,54728,78430,90731,98932,92334,00835,48736,99638,52339,68439,68441,58842,16944,13945,58858,97462,15764,24566,42567,15566,92064,49559,49852,70249,30849,57847,54444,44241,01240,96141,62240,57643,02343,80644,81247,78349,48150,46752,15853,03150,65649,33944,33542,66442,26543,01944,91445,66239,72140,46541,21142,45240,25941,20542,13042,94643,25439,44839,56939,51940,12939,98139,04639,05939,23240,28440,16839,40539,92540,90141,43742,00042,40043,10042,20041,10040,90041,80042,20041,00040,10040,20040,30040,10039,40039,50035,60035,50035,60035,90034,10035,90035,10034,10033,10032,10032,40033,00033,60034,70033,90032,50030,40029,50029,10029,10028,50027,10025,90024,60023,80022,90020,30018,900017,00000017,90000019,10000018,4000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,600
0
0
0
2,431
30,929
30,525
30,121
28,810
28,744
28,649
28,649
30,648
28,649
28,649
28,649
30,130
28,649
28,649
28,649
30,014
28,649
28,649
28,649
27,999
27,999
27,999
27,999
27,999
27,999
27,999
27,999
27,999
27,999
27,999
27,999
25,748
26,876
27,331
27,839
27,957
28,185
27,875
28,099
28,307
28,504
28,550
27,966
28,148
28,306
0
0
0
0
0
0
0
0
0
0
319
0
0
0
0
319
0
2,773
2,074
5,520
5,560
5,681
5,789
19,614
19,132
18,804
19,114
20,079
20,451
20,794
20,582
20,923
19,555
20,150
36,428
35,176
35,426
35,674
35,253
35,313
35,510
355,440
351,147
348,048
348,212
398,663
397,762
399,925
399,925397,762398,663348,212348,048351,147355,44035,51035,31335,25335,67435,42635,17636,42820,15019,55520,92320,58220,79420,45120,07919,11418,80419,13219,6145,7895,6815,5605,5202,0742,77303190000319000000000028,30628,14827,96628,55028,50428,30728,09927,87528,18527,95727,83927,33126,87625,74827,99927,99927,99927,99927,99927,99927,99927,99927,99927,99927,99927,99928,64928,64928,64930,01428,64928,64928,64930,13028,64928,64928,64930,64828,64928,64928,74428,81030,12130,52530,9292,4310003,600000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,600
0
0
0
2,431
30,929
30,525
30,121
28,810
28,744
28,649
28,649
30,648
28,649
28,649
28,649
30,130
28,649
28,649
28,649
30,014
28,649
28,649
28,649
29,762
29,762
29,637
29,574
1,513
1,450
29,387
29,324
1,263
1,263
29,137
29,074
26,761
26,876
27,331
27,839
27,957
28,185
27,875
28,099
28,307
28,504
28,550
27,966
28,148
28,306
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,773
2,074
6,364
5,560
5,681
5,789
11,813
11,342
10,963
10,901
13,112
13,016
12,895
12,468
12,335
11,276
11,250
18,727
18,503
18,070
17,592
16,796
16,165
15,613
242,926
236,869
227,994
219,213
277,537
265,319
253,834
253,834265,319277,537219,213227,994236,869242,92615,61316,16516,79617,59218,07018,50318,72711,25011,27612,33512,46812,89513,01613,11210,90110,96311,34211,8135,7895,6815,5606,3642,0742,7730000000000000000028,30628,14827,96628,55028,50428,30728,09927,87528,18527,95727,83927,33126,87626,76129,07429,1371,2631,26329,32429,3871,4501,51329,57429,63729,76229,76228,64928,64928,64930,01428,64928,64928,64930,13028,64928,64928,64930,64828,64928,64928,74428,81030,12130,52530,9292,4310003,600000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,819
45,463
44,584
38,167
69,530
68,538
68,746
60,660
57,743
56,413
56,645
56,551
56,857
56,851
56,834
59,239
59,764
60,812
60,962
60,121
60,770
62,176
62,930
65,536
68,383
69,164
67,678
71,022
71,948
75,835
75,446
74,901
73,085
73,612
70,679
65,609
65,701
62,678
63,168
62,751
60,657
60,382
57,009
57,036
56,309
55,752
54,375
56,003
55,543
15,242
15,719
15,447
13,214
9,479
9,556
10,120
9,819
9,928
9,718
9,749
0
9,891
11,054
11,031
11,049
10,534
11,964
13,134
16,630
16,853
17,078
18,337
64,887
63,533
32,282
34,156
33,498
32,645
32,486
32,087
36,957
32,585
34,190
35,947
43,763
36,211
36,680
37,435
39,030
36,929
21,899
23,719
10,091
0
23,294
0
0
0023,294010,09123,71921,89936,92939,03037,43536,68036,21143,76335,94734,19032,58536,95732,08732,48632,64533,49834,15632,28263,53364,88718,33717,07816,85316,63013,13411,96410,53411,04911,03111,0549,89109,7499,7189,9289,81910,1209,5569,47913,21415,44715,71915,24255,54356,00354,37555,75256,30957,03657,00960,38260,65762,75163,16862,67865,70165,60970,67973,61273,08574,90175,44675,83571,94871,02267,67869,16468,38365,53662,93062,17660,77060,12160,96260,81259,76459,23956,83456,85156,85756,55156,64556,41357,74360,66068,74668,53869,53038,16744,58445,46345,8190000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,075
10,075
11,864
11,864
41
40
55
55
55
55
54
54
54
54
51
51
51
51
51
51
51
51
51
20
20
20
20
21,248
20,806
19,892
20,457
20,592
19,174
19,021
17,372
21,711
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000021,71117,37219,02119,17420,59220,45719,89220,80621,248202020205151515151515151515454545455555555404111,86411,86410,07510,0750000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
20,600
0
0
0
23,400
0
0
0
23,700
0
0
0
24,700
0
22,000
24,500
27,800
26,500
25,200
27,200
28,500
26,200
25,900
28,500
29,900
30,400
30,100
30,600
29,200
28,200
26,600
29,000
30,800
32,800
30,200
32,300
36,900
30,200
33,300
35,300
37,800
41,500
40,500
43,000
46,500
48,400
44,700
48,600
49,100
53,900
47,000
50,300
56,100
58,100
55,600
59,800
66,000
66,724
58,837
63,416
62,809
73,282
81,401
84,515
72,882
59,818
59,803
59,945
63,488
58,674
58,583
67,960
73,592
70,499
70,715
74,160
80,218
78,525
78,559
80,357
93,799
84,008
86,244
94,990
108,566
108,648
120,431
122,032
125,502
117,670
149,695
141,327
132,252
133,516
122,022
118,920
105,001
108,470
107,639
89,220
93,519
88,583
82,673
78,665
88,576
96,596
107,907
113,349
102,198
110,664
102,805
95,068
94,033
83,851
73,750
73,236
75,985
75,985
73,424
70,624
70,148
71,830
70,986
68,325
67,916
74,174
73,905
66,732
76,747
97,177
95,967
94,932
98,939
97,969
97,287
99,700
101,205
96,428
81,680
76,663
130,015
133,882
137,651
113,630
120,141
123,150
127,981
684,368
685,968
652,615
655,946
894,086
919,859
888,730
888,730919,859894,086655,946652,615685,968684,368127,981123,150120,141113,630137,651133,882130,01576,66381,68096,428101,20599,70097,28797,96998,93994,93295,96797,17776,74766,73273,90574,17467,91668,32570,98671,83070,14870,62473,42475,98575,98573,23673,75083,85194,03395,068102,805110,664102,198113,349107,90796,59688,57678,66582,67388,58393,51989,220107,639108,470105,001118,920122,022133,516132,252141,327149,695117,670125,502122,032120,431108,648108,56694,99086,24484,00893,79980,35778,55978,52580,21874,16070,71570,49973,59267,96058,58358,67463,48859,94559,80359,81872,88284,51581,40173,28262,80963,41658,83766,72466,00059,80055,60058,10056,10050,30047,00053,90049,10048,60044,70048,40046,50043,00040,50041,50037,80035,30033,30030,20036,90032,30030,20032,80030,80029,00026,60028,20029,20030,60030,10030,40029,90028,50025,90026,20028,50027,20025,20026,50027,80024,50022,000024,70000023,70000023,40000020,6000
   > Total Current Liabilities 
0
11,600
0
0
0
12,900
0
0
0
16,300
0
0
0
17,100
0
14,000
15,700
18,800
17,200
15,500
16,900
18,700
16,100
15,500
17,800
18,400
18,500
17,600
17,400
16,000
14,600
12,500
14,300
15,600
17,100
13,900
15,600
19,800
13,900
15,600
16,900
18,500
21,700
19,900
21,500
24,400
26,000
21,700
24,700
24,500
28,900
22,900
25,400
30,800
32,600
29,600
33,100
38,400
38,342
30,040
34,121
33,863
43,453
51,519
36,193
32,362
28,644
27,810
26,983
31,723
26,986
26,445
32,995
36,878
34,164
34,260
37,716
42,947
40,423
39,239
40,054
52,543
41,513
43,834
51,898
63,427
63,028
73,166
75,446
72,842
67,149
79,043
84,249
67,592
62,465
63,694
69,560
63,240
68,647
63,090
52,420
55,551
50,263
44,986
43,870
51,879
45,230
62,454
70,467
59,828
70,210
63,310
56,971
54,950
45,404
35,926
35,986
38,728
38,728
37,009
34,539
34,964
36,343
35,859
33,112
32,718
39,437
40,004
33,256
43,038
59,977
59,835
60,194
64,833
66,209
61,113
63,985
60,174
56,930
36,515
39,608
90,259
97,995
94,986
66,228
69,016
72,244
71,097
201,483
194,364
169,479
173,135
227,198
249,907
242,015
242,015249,907227,198173,135169,479194,364201,48371,09772,24469,01666,22894,98697,99590,25939,60836,51556,93060,17463,98561,11366,20964,83360,19459,83559,97743,03833,25640,00439,43732,71833,11235,85936,34334,96434,53937,00938,72838,72835,98635,92645,40454,95056,97163,31070,21059,82870,46762,45445,23051,87943,87044,98650,26355,55152,42063,09068,64763,24069,56063,69462,46567,59284,24979,04367,14972,84275,44673,16663,02863,42751,89843,83441,51352,54340,05439,23940,42342,94737,71634,26034,16436,87832,99526,44526,98631,72326,98327,81028,64432,36236,19351,51943,45333,86334,12130,04038,34238,40033,10029,60032,60030,80025,40022,90028,90024,50024,70021,70026,00024,40021,50019,90021,70018,50016,90015,60013,90019,80015,60013,90017,10015,60014,30012,50014,60016,00017,40017,60018,50018,40017,80015,50016,10018,70016,90015,50017,20018,80015,70014,000017,10000016,30000012,90000011,6000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,000
23,400
4,000
4,000
5,000
5,000
3,000
0
0
0
1,427
1,462
1,489
1,516
1,544
1,573
1,190
801
404
40,583
0
0
0
31,210
11,000
16,000
13,000
11,000
15,500
13,500
10,500
35,078
0
0
0
-1,859
0
0
0
31,097
0
0
0
12,865
0
14,800
19,639
16,127
19,842
23,266
18,315
16,823
11,635
2,446
0
809
0
0
0
0
925
2,230
175
841
841
1,798
6,998
6,710
14,543
17,899
16,071
9,918
10,823
17,221
12,531
5,976
3,830
3,825
3,921
4,509
4,568
4,602
4,417
4,348
4,467
4,855
26,982
26,115
26,316
26,838
45,222
45,576
46,100
46,10045,57645,22226,83826,31626,11526,9824,8554,4674,3484,4174,6024,5684,5093,9213,8253,8305,97612,53117,22110,8239,91816,07117,89914,5436,7106,9981,7988418411752,230925000080902,44611,63516,82318,31523,26619,84216,12719,63914,800012,86500031,097000-1,85900035,07810,50013,50015,50011,00013,00016,00011,00031,21000040,5834048011,1901,5731,5441,5161,4891,4621,4270003,0005,0005,0004,0004,00023,4007,00000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,223
0
0
0
0
10,340
0
175
841
9,380
1,798
6,998
6,710
22,086
24,027
21,904
0
0
13,131
8,823
2,195
0
0
0
0
0
0
0
0
0
0
16,495
16,121
16,352
16,094
32,386
32,335
32,551
32,55132,33532,38616,09416,35216,12116,49500000000002,1958,82313,1310021,90424,02722,0866,7106,9981,7989,380841175010,340000010,223000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,400
3,100
3,500
2,400
3,000
2,700
3,100
2,700
2,900
3,100
2,600
2,700
2,800
1,800
3,000
2,000
2,300
2,100
3,100
2,700
0
2,500
3,300
2,800
3,000
2,600
3,200
4,100
5,300
5,300
6,000
6,400
5,900
5,500
4,900
6,300
5,400
5,800
5,100
5,800
5,900
6,500
8,200
7,616
7,240
6,717
6,730
13,520
8,636
8,065
6,948
5,628
6,048
6,748
8,085
6,592
7,078
8,261
8,240
8,860
9,256
8,778
8,746
10,321
11,310
10,493
9,380
9,502
10,579
10,559
14,350
11,660
13,829
15,038
16,266
16,700
15,715
21,797
16,334
18,988
20,161
19,006
19,968
29,723
23,233
19,704
18,195
20,637
18,006
13,396
22,967
18,793
15,542
16,634
11,833
16,364
13,206
14,181
14,787
10,040
9,090
9,893
7,867
37,009
12,099
11,499
9,905
9,370
10,800
10,952
11,340
11,307
13,452
7,206
12,207
12,394
13,209
14,794
16,332
15,207
14,848
16,550
16,325
13,789
13,730
11,492
22,466
22,262
19,841
23,787
25,585
21,089
31,726
93,191
96,886
80,486
90,871
88,977
107,140
98,674
98,674107,14088,97790,87180,48696,88693,19131,72621,08925,58523,78719,84122,26222,46611,49213,73013,78916,32516,55014,84815,20716,33214,79413,20912,39412,2077,20613,45211,30711,34010,95210,8009,3709,90511,49912,09937,0097,8679,8939,09010,04014,78714,18113,20616,36411,83316,63415,54218,79322,96713,39618,00620,63718,19519,70423,23329,72319,96819,00620,16118,98816,33421,79715,71516,70016,26615,03813,82911,66014,35010,55910,5799,5029,38010,49311,31010,3218,7468,7789,2568,8608,2408,2617,0786,5928,0856,7486,0485,6286,9488,0658,63613,5206,7306,7177,2407,6168,2006,5005,9005,8005,1005,8005,4006,3004,9005,5005,9006,4006,0005,3005,3004,1003,2002,6003,0002,8003,3002,50002,7003,1002,1002,3002,0003,0001,8002,8002,7002,6003,1002,9002,7003,1002,7003,0002,4003,5003,1003,400000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,600
12,600
15,300
14,800
12,500
14,200
15,600
13,400
12,600
14,700
15,800
15,800
14,800
15,600
13,000
12,600
10,200
12,200
12,500
14,400
0
13,100
16,500
11,100
12,600
14,300
15,300
17,600
14,600
16,200
18,400
19,600
15,800
19,200
19,600
22,600
17,500
19,600
25,700
26,800
23,700
26,600
30,200
30,726
22,800
27,404
27,132
4,603
788
2,975
21,414
1,715
16,762
17,235
23,638
20,394
19,367
23,307
27,176
1,020
23,488
27,394
32,628
2,370
1,194
856
1,668
32,011
33,255
41,339
14,329
3,801
1,720
1,065
42,350
333
10,120
10,087
10,053
43,477
43,533
50,554
43,272
38,924
39,857
32,716
2,008
29,626
26,980
30,474
10,331
26,437
433
429
31,851
106
1,225
485
23,335
1,150
461
26,093
245
0
24,910
23,040
25,059
7,795
22,829
21,985
21,378
27,269
24,754
26,050
30,831
11,792
28,727
29,329
38,583
39,486
29,044
34,904
37,873
38,663
18,960
24,195
63,284
70,343
70,543
38,024
39,083
45,888
34,516
80,170
70,243
60,364
55,126
91,829
96,055
96,431
96,43196,05591,82955,12660,36470,24380,17034,51645,88839,08338,02470,54370,34363,28424,19518,96038,66337,87334,90429,04439,48638,58329,32928,72711,79230,83126,05024,75427,26921,37821,98522,8297,79525,05923,04024,910024526,0934611,15023,3354851,22510631,85142943326,43710,33130,47426,98029,6262,00832,71639,85738,92443,27250,55443,53343,47710,05310,08710,12033342,3501,0651,7203,80114,32941,33933,25532,0111,6688561,1942,37032,62827,39423,4881,02027,17623,30719,36720,39423,63817,23516,7621,71521,4142,9757884,60327,13227,40422,80030,72630,20026,60023,70026,80025,70019,60017,50022,60019,60019,20015,80019,60018,40016,20014,60017,60015,30014,30012,60011,10016,50013,100014,40012,50012,20010,20012,60013,00015,60014,80015,80015,80014,70012,60013,40015,60014,20012,50014,80015,30012,60010,600000000000000000
   > Long-term Liabilities 
0
9,000
0
0
0
10,500
0
0
0
7,400
0
0
0
7,600
0
8,000
8,800
9,000
9,300
9,700
10,300
9,800
10,100
10,400
10,700
11,500
11,900
12,500
13,200
13,200
13,600
14,100
14,700
15,200
15,700
16,300
16,700
17,100
16,300
17,700
18,400
19,300
19,800
20,600
21,500
22,100
22,400
23,000
23,900
24,600
25,000
24,100
24,900
25,300
25,500
26,000
26,700
27,600
28,382
28,797
29,295
28,946
29,829
29,882
48,322
40,520
31,174
31,993
32,962
31,765
31,688
32,138
34,965
36,714
36,335
36,455
36,444
37,271
38,102
39,320
40,303
41,256
42,495
42,410
43,092
45,139
45,620
47,265
46,586
52,660
50,521
70,652
57,078
64,660
71,051
58,328
49,360
41,761
39,823
44,549
36,800
37,968
38,320
37,687
34,795
36,697
51,366
45,453
42,882
42,370
40,454
39,495
38,097
39,083
38,447
37,824
37,250
37,257
36,415
36,415
36,085
35,184
35,487
35,127
35,213
35,198
34,737
33,901
33,476
33,709
37,200
36,132
34,738
34,106
31,760
36,174
35,715
41,031
39,498
45,165
37,055
39,756
35,887
42,665
47,402
51,125
50,906
56,884
482,885
491,604
483,136
482,811
666,888
669,952
646,715
646,715669,952666,888482,811483,136491,604482,88556,88450,90651,12547,40242,66535,88739,75637,05545,16539,49841,03135,71536,17431,76034,10634,73836,13237,20033,70933,47633,90134,73735,19835,21335,12735,48735,18436,08536,41536,41537,25737,25037,82438,44739,08338,09739,49540,45442,37042,88245,45351,36636,69734,79537,68738,32037,96836,80044,54939,82341,76149,36058,32871,05164,66057,07870,65250,52152,66046,58647,26545,62045,13943,09242,41042,49541,25640,30339,32038,10237,27136,44436,45536,33536,71434,96532,13831,68831,76532,96231,99331,17440,52048,32229,88229,82928,94629,29528,79728,38227,60026,70026,00025,50025,30024,90024,10025,00024,60023,90023,00022,40022,10021,50020,60019,80019,30018,40017,70016,30017,10016,70016,30015,70015,20014,70014,10013,60013,20013,20012,50011,90011,50010,70010,40010,1009,80010,3009,7009,3009,0008,8008,00007,6000007,40000010,5000009,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,350
10,726
10,995
10,786
10,789
10,608
10,416
10,223
10,028
9,832
9,624
9,414
9,203
9,203
8,992
8,765
8,539
8,310
8,080
7,812
7,543
7,271
6,998
6,710
6,420
6,128
5,833
5,524
5,213
321
411
384
11,775
10,460
1,712
0
0
0
5,000
10,900
11,900
15,566
389,279
397,461
0
395,215
558,845
0
0
00558,845395,2150397,461389,27915,56611,90010,9005,0000001,71210,46011,7753844113215,2135,5245,8336,1286,4206,7106,9987,2717,5437,8128,0808,3108,5398,7658,9929,2039,2039,4149,6249,83210,02810,22310,41610,60810,78910,78610,99510,72613,3500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,075
10,075
11,864
11,864
41
40
55
55
55
55
54
54
54
54
51
51
51
51
51
51
51
51
51
20
20
20
20
21,248
20,806
19,892
20,457
20,592
19,174
19,021
17,372
21,711
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000021,71117,37219,02119,17420,59220,45719,89220,80621,248202020205151515151515151515454545455555555404111,86411,86410,07510,0750000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,382
28,797
29,295
28,946
29,829
29,882
30,922
30,520
31,174
31,993
32,962
31,765
31,688
32,138
32,893
35,141
35,145
35,654
36,040
37,271
38,102
39,320
40,303
41,256
42,495
42,410
43,092
44,828
45,620
47,265
46,586
50,060
50,521
70,652
57,078
55,189
58,001
58,328
49,360
40,675
39,823
39,399
36,800
37,584
38,320
37,687
34,795
36,518
38,016
34,727
31,887
31,584
29,665
28,887
27,681
28,860
28,419
27,992
27,626
27,843
0
27,212
27,093
26,419
26,948
26,817
27,133
27,386
27,194
26,630
26,478
26,999
27,665
26,954
28,905
28,582
26,547
24,936
25,215
24,223
27,723
26,374
27,916
33,063
30,149
31,160
31,791
30,481
28,165
27,410
54,954
55,974
47,483
0
50,308
0
0
0050,308047,48355,97454,95427,41028,16530,48131,79131,16030,14933,06327,91626,37427,72324,22325,21524,93626,54728,58228,90526,95427,66526,99926,47826,63027,19427,38627,13326,81726,94826,41927,09327,212027,84327,62627,99228,41928,86027,68128,88729,66531,58431,88734,72738,01636,51834,79537,68738,32037,58436,80039,39939,82340,67549,36058,32858,00155,18957,07870,65250,52150,06046,58647,26545,62044,82843,09242,41042,49541,25640,30339,32038,10237,27136,04035,65435,14535,14132,89332,13831,68831,76532,96231,99331,17430,52030,92229,88229,82928,94629,29528,79728,3820000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,923
9,414
9,279
9,542
8,887
6,055
10,489
10,559
10,390
9,848
10,828
10,388
9,809
9,632
9,463
9,283
9,283
9,094
8,711
8,538
8,315
8,660
8,635
8,506
8,626
8,663
8,581
12,103
12,217
11,321
11,261
10,028
8,773
8,570
8,794
12,558
11,321
12,280
16,001
13,302
14,343
15,053
318
13,633
13,010
41,273
42,506
9,962
24,123
2,700
0
0
002,70024,1239,96242,50641,27313,01013,63331815,05314,34313,30216,00112,28011,32112,5588,7948,5708,77310,02811,26111,32112,21712,1038,5818,6638,6268,5068,6358,6608,3158,5388,7119,0949,2839,2839,4639,6329,80910,38810,8289,84810,39010,55910,4896,0558,8879,5429,2799,41410,9230000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
60,700
0
0
0
71,100
0
0
0
83,700
0
0
0
80,900
0
81,400
86,300
91,300
95,100
100,400
105,200
109,000
111,300
115,000
118,200
120,400
122,100
124,900
126,200
128,800
132,400
135,800
138,600
140,600
142,800
0
137,400
131,200
140,000
119,400
121,300
122,800
123,100
126,400
129,800
128,700
127,900
131,900
136,200
139,900
143,500
146,500
143,700
142,900
145,900
142,800
147,300
150,000
150,456
149,143
152,714
159,912
161,144
163,911
163,527
159,898
161,758
164,540
164,020
162,343
164,673
168,045
170,995
173,351
177,493
179,332
180,472
180,332
177,766
175,561
179,075
185,425
188,398
190,752
192,057
170,317
172,028
170,398
171,558
174,361
176,834
145,557
146,620
138,744
133,029
135,321
137,097
136,646
138,876
139,686
143,903
142,865
144,533
144,941
140,291
134,172
132,011
69,745
68,908
70,733
67,608
67,939
69,010
65,912
62,872
64,225
64,500
61,855
60,270
60,270
63,600
65,602
61,264
63,517
64,058
65,940
61,133
62,313
70,698
72,663
93,490
93,565
97,454
98,022
99,173
106,597
109,332
106,533
108,001
116,735
119,044
121,254
122,422
127,058
130,898
134,356
133,007
142,732
541,828
546,747
562,995
572,409
675,993
676,109
661,601
661,601676,109675,993572,409562,995546,747541,828142,732133,007134,356130,898127,058122,422121,254119,044116,735108,001106,533109,332106,59799,17398,02297,45493,56593,49072,66370,69862,31361,13365,94064,05863,51761,26465,60263,60060,27060,27061,85564,50064,22562,87265,91269,01067,93967,60870,73368,90869,745132,011134,172140,291144,941144,533142,865143,903139,686138,876136,646137,097135,321133,029138,744146,620145,557176,834174,361171,558170,398172,028170,317192,057190,752188,398185,425179,075175,561177,766180,332180,472179,332177,493173,351170,995168,045164,673162,343164,020164,540161,758159,898163,527163,911161,144159,912152,714149,143150,456150,000147,300142,800145,900142,900143,700146,500143,500139,900136,200131,900127,900128,700129,800126,400123,100122,800121,300119,400140,000131,200137,4000142,800140,600138,600135,800132,400128,800126,200124,900122,100120,400118,200115,000111,300109,000105,200100,40095,10091,30086,30081,400080,90000083,70000071,10000060,7000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,400
10,200
10,017
9,754
9,706
9,706
9,712
9,710
9,641
9,629
9,618
9,606
9,511
9,494
9,490
9,490
9,493
9,494
9,469
9,425
9,342
9,281
9,167
9,044
9,003
8,972
8,975
8,998
8,998
8,521
8,521
8,522
8,522
8,522
8,522
8,522
8,522
8,522
8,522
8,522
8,522
8,522
8,522
8,522
8,522
8,534
8,534
8,568
8,568
8,581
8,581
8,604
8,604
8,615
8,616
8,660
8,660
8,671
8,671
8,705
8,710
8,720
8,722
8,722
8,756
8,764
8,796
8,796
8,822
8,824
8,865
8,868
8,908
8,921
8,921
8,922
8,952
8,953
9,006
9,012
9,033
9,043
9,190
9,190
9,201
9,232
9,288
9,293
9,304
9,306
9,363
9,368
19,468
19,424
19,417
21,125
23,350
46,845
46,758
46,75846,84523,35021,12519,41719,42419,4689,3689,3639,3069,3049,2939,2889,2329,2019,1909,1909,0439,0339,0129,0068,9538,9528,9228,9218,9218,9088,8688,8658,8248,8228,7968,7968,7648,7568,7228,7228,7208,7108,7058,6718,6718,6608,6608,6168,6158,6048,6048,5818,5818,5688,5688,5348,5348,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5218,5218,9988,9988,9758,9729,0039,0449,1679,2819,3429,4259,4699,4949,4939,4909,4909,4949,5119,6069,6189,6299,6419,7109,7129,7069,7069,75410,01710,20010,40000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
127,135
123,945
117,371
114,546
52,360
51,042
52,764
49,541
49,938
50,539
47,644
44,689
45,487
45,947
43,275
41,904
41,904
44,830
47,260
43,572
44,589
44,761
46,586
41,943
42,622
49,895
51,216
71,453
72,360
75,554
74,738
77,338
83,421
84,728
89,502
86,496
99,029
99,648
101,386
101,609
105,205
108,140
111,796
111,015
120,001
-40,394
-23,853
-25,736
-19,833
-16,809
0
0
00-16,809-19,833-25,736-23,853-40,394120,001111,015111,796108,140105,205101,609101,38699,64899,02986,49689,50284,72883,42177,33874,73875,55472,36071,45351,21649,89542,62241,94346,58644,76144,58943,57247,26044,83041,90441,90443,27545,94745,48744,68947,64450,53949,93849,54152,76451,04252,360114,546117,371123,945127,1350000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-9,800
0
0
0
-11,500
0
0
0
-12,700
0
0
0
-14,500
0
-14,500
-14,500
-15,000
-15,000
-15,000
-15,000
-2,100
-2,100
-2,100
-2,100
-15,800
-15,800
-15,800
-15,800
-17,500
-17,500
-17,500
-17,500
-18,100
-18,100
-18,100
-18,100
-18,100
-18,100
-18,100
-18,100
-22,900
-22,900
-22,900
-22,900
-24,600
-24,600
-24,600
-24,600
-27,900
-29,200
-30,500
-31,700
-32,500
-33,900
-35,400
-1,100
-1,100
-1,205
-1,509
-1,679
-1,622
-2,196
-1,818
-2,128
-2,198
-2,315
-1,973
-2,075
-2,033
-1,692
-942
-910
-641
-559
-743
-244
397
286
-445
-69
-352
-636
-300
-270
-961
-902
-505
-39
459
268
347
37
-710
-221
480
1,264
1,456
1,808
1,329
2,625
2,975
3,349
3,383
1,734
2,140
2,567
2,329
2,671
2,558
2,386
2,083
2,315
1,985
1,740
2,061
1,569
1,426
1,426
907
1,004
264
-466
491
569
298
-39
34
763
902
822
-661
-639
53
-1,560
-885
-168
-595
-1
-2,495
-1,317
-919
699
1,330
1,684
756
544
1,005
-751
-10,525
-9,956
-7,532
-6,834
-9,949
-5,170
-5,170-9,949-6,834-7,532-9,956-10,525-7511,0055447561,6841,330699-919-1,317-2,495-1-595-168-885-1,56053-639-66182290276334-39298569491-4662641,0049071,4261,4261,5692,0611,7401,9852,3152,0832,3862,5582,6712,3292,5672,1401,7343,3833,3492,9752,6251,3291,8081,4561,264480-221-71037347268459-39-505-902-961-270-300-636-352-69-445286397-244-743-559-641-910-942-1,692-2,033-2,075-1,973-2,315-2,198-2,128-1,818-2,196-1,622-1,679-1,509-1,205-1,100-1,100-35,400-33,900-32,500-31,700-30,500-29,200-27,900-24,600-24,600-24,600-24,600-22,900-22,900-22,900-22,900-18,100-18,100-18,100-18,100-18,100-18,100-18,100-18,100-17,500-17,500-17,500-17,500-15,800-15,800-15,800-15,800-2,100-2,100-2,100-2,100-15,000-15,000-15,000-15,000-14,500-14,5000-14,500000-12,700000-11,500000-9,8000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,925
6,114
6,210
6,447
6,584
6,723
6,951
7,222
7,417
7,655
7,799
7,959
8,159
8,468
8,701
8,973
8,973
9,282
9,586
9,877
10,156
10,439
10,765
11,055
11,480
11,843
12,335
13,005
13,655
14,298
14,989
15,623
16,283
16,973
17,626
18,077
18,528
19,029
19,508
19,841
20,258
20,798
21,546
22,118
22,424
573,649
574,176
591,796
591,292
688,983
0
0
00688,983591,292591,796574,176573,64922,42422,11821,54620,79820,25819,84119,50819,02918,52818,07717,62616,97316,28315,62314,98914,29813,65513,00512,33511,84311,48011,05510,76510,43910,1569,8779,5869,2828,9738,9738,7018,4688,1597,9597,7997,6557,4177,2226,9516,7236,5846,4476,2106,1145,9250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-12,526-12,475-10,144-10,066-10,033-9,048-9,028-9,028-9,015-7,953-7,517-7,517-5,761-2,595-1,234-1,234-1,234-711-711-711-711-711-711-691-691-533-533-515-515-272-272-236-236-267-194-187-187-187-159-159-157-155-132-132-130-130-70-70-70-7000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
-19,300
0
0
0
-15,500
0
0
0
-18,000
0
0
0
-32,200
0
-39,400
-39,400
-39,200
-39,300
-39,300
-39,100
-39,100
-39,100
-39,000
-38,800
-38,900
-39,100
-39,100
-40,200
-40,400
-40,400
-40,500
196,400
-40,800
-41,000
0
-53,700
-64,400
-47,400
11,500
11,500
11,500
11,300
11,300
11,400
11,500
11,000
11,100
11,000
-700
11,800
11,700
11,000
10,700
10,700
9,900
700
700
704
765
762
762
878
878
914
913
921
2,100
2,173
2,387
2,262
2,262
2,331
2,667
2,747
3,220
3,311
3,467
3,518
3,703
3,732
4,137
4,197
4,787
4,787
4,749
4,749
4,774
4,774
4,774
4,774
4,774
4,774
4,774
4,774
4,774
4,774
4,780
4,837
4,951
5,124
5,258
5,555
5,855
6,044
6,080
6,317
6,452
6,591
6,796
7,065
7,258
7,496
7,612
7,772
7,972
8,274
8,434
907
8,737
9,010
9,314
9,362
9,641
9,906
10,232
10,364
10,789
11,132
11,624
12,294
12,944
13,587
14,278
14,389
15,049
15,739
15,031
12,316
11,011
11,512
11,555
10,826
11,230
11,770
12,498
12,085
12,358
563,505
561,701
579,270
578,649
676,286
657,590
654,720
654,720657,590676,286578,649579,270561,701563,50512,35812,08512,49811,77011,23010,82611,55511,51211,01112,31615,03115,73915,04914,38914,27813,58712,94412,29411,62411,13210,78910,36410,2329,9069,6419,3629,3149,0108,7379078,4348,2747,9727,7727,6127,4967,2587,0656,7966,5916,4526,3176,0806,0445,8555,5555,2585,1244,9514,8374,7804,7744,7744,7744,7744,7744,7744,7744,7744,7744,7744,7494,7494,7874,7874,1974,1373,7323,7033,5183,4673,3113,2202,7472,6672,3312,2622,2622,3872,1732,1009219139148788787627627657047007009,90010,70010,70011,00011,70011,800-70011,00011,10011,00011,50011,40011,30011,30011,50011,50011,500-47,400-64,400-53,7000-41,000-40,800196,400-40,500-40,400-40,400-40,200-39,100-39,100-38,900-38,800-39,000-39,100-39,100-39,100-39,300-39,300-39,200-39,400-39,4000-32,200000-18,000000-15,500000-19,3000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue1,570,402
Cost of Revenue-1,058,827
Gross Profit511,575511,575
 
Operating Income (+$)
Gross Profit511,575
Operating Expense-426,067
Operating Income85,50885,508
 
Operating Expense (+$)
Research Development0
Selling General Administrative474,545
Selling And Marketing Expenses0
Operating Expense426,067474,545
 
Net Interest Income (+$)
Interest Income0
Interest Expense-42,774
Other Finance Cost-5,120
Net Interest Income-37,654
 
Pretax Income (+$)
Operating Income85,508
Net Interest Income-37,654
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-2,007173,023
EBIT - interestExpense = 42,734
-2,007
33,807
Interest Expense42,774
Earnings Before Interest and Taxes (EBIT)85,50840,767
Earnings Before Interest and Taxes (EBITDA)149,096
 
After tax Income (+$)
Income Before Tax-2,007
Tax Provision-5,256
Net Income From Continuing Ops5,480-7,263
Net Income-8,967
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,484,894
Total Other Income/Expenses Net-87,51537,654
 

Technical Analysis of Distribution Solutions Group Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Distribution Solutions Group Inc. The general trend of Distribution Solutions Group Inc is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Distribution Solutions Group Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Distribution Solutions Group Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 36.36 < 36.61.

The bearish price targets are: 32.08 > 28.01 > 27.68.

Tweet this
Distribution Solutions Group Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Distribution Solutions Group Inc. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Distribution Solutions Group Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Distribution Solutions Group Inc. The current macd is -0.08801791.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Distribution Solutions Group Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Distribution Solutions Group Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Distribution Solutions Group Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Distribution Solutions Group Inc Daily Moving Average Convergence/Divergence (MACD) ChartDistribution Solutions Group Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Distribution Solutions Group Inc. The current adx is 15.65.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Distribution Solutions Group Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Distribution Solutions Group Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Distribution Solutions Group Inc. The current sar is 32.22.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Distribution Solutions Group Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Distribution Solutions Group Inc. The current rsi is 46.47. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Distribution Solutions Group Inc Daily Relative Strength Index (RSI) ChartDistribution Solutions Group Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Distribution Solutions Group Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Distribution Solutions Group Inc price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Distribution Solutions Group Inc Daily Stochastic Oscillator ChartDistribution Solutions Group Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Distribution Solutions Group Inc. The current cci is -66.38257762.

Distribution Solutions Group Inc Daily Commodity Channel Index (CCI) ChartDistribution Solutions Group Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Distribution Solutions Group Inc. The current cmo is -12.28105647.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Distribution Solutions Group Inc Daily Chande Momentum Oscillator (CMO) ChartDistribution Solutions Group Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Distribution Solutions Group Inc. The current willr is -78.40375587.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Distribution Solutions Group Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Distribution Solutions Group Inc Daily Williams %R ChartDistribution Solutions Group Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Distribution Solutions Group Inc.

Distribution Solutions Group Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Distribution Solutions Group Inc. The current atr is 1.06913988.

Distribution Solutions Group Inc Daily Average True Range (ATR) ChartDistribution Solutions Group Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Distribution Solutions Group Inc. The current obv is 461,196.

Distribution Solutions Group Inc Daily On-Balance Volume (OBV) ChartDistribution Solutions Group Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Distribution Solutions Group Inc. The current mfi is 35.04.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Distribution Solutions Group Inc Daily Money Flow Index (MFI) ChartDistribution Solutions Group Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Distribution Solutions Group Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-02WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-09BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-27MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-15BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside

6.3. Candlestick Patterns

Distribution Solutions Group Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Distribution Solutions Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.467
Ma 20Greater thanMa 5034.022
Ma 50Greater thanMa 10033.024
Ma 100Greater thanMa 20031.892
OpenGreater thanClose33.390
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Distribution Solutions Group Inc with someone you think should read this too:
  • Are you bullish or bearish on Distribution Solutions Group Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Distribution Solutions Group Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Distribution Solutions Group Inc

I send you an email if I find something interesting about Distribution Solutions Group Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Distribution Solutions Group Inc.

Receive notifications about Distribution Solutions Group Inc in your mailbox!