25 XP   0   0   10

Brinker International Inc
Buy, Hold or Sell?

Let's analyse Brinker together

PenkeI guess you are interested in Brinker International Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Brinker International Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Brinker International Inc

I send you an email if I find something interesting about Brinker International Inc.

Quick analysis of Brinker (30 sec.)










What can you expect buying and holding a share of Brinker? (30 sec.)

How much money do you get?

How much money do you get?
$0.02
When do you have the money?
1 year
How often do you get paid?
97.5%

What is your share worth?

Current worth
$-2.44
Expected worth in 1 year
$1.09
How sure are you?
47.5%

+ What do you gain per year?

Total Gains per Share
$3.55
Return On Investment
7.3%

For what price can you sell your share?

Current Price per Share
$48.83
Expected price per share
$40.89 - $51.72
How sure are you?
50%

1. Valuation of Brinker (5 min.)




Live pricePrice per Share (EOD)

$48.83

Intrinsic Value Per Share

$27.23 - $60.84

Total Value Per Share

$24.79 - $58.40

2. Growth of Brinker (5 min.)




Is Brinker growing?

Current yearPrevious yearGrowGrow %
How rich?-$109.5m-$285.8m$130.7m84.3%

How much money is Brinker making?

Current yearPrevious yearGrowGrow %
Making money$38.5m$18.6m$19.9m51.7%
Net Profit Margin3.6%1.8%--

How much money comes from the company's main activities?

3. Financial Health of Brinker (5 min.)




4. Comparing to competitors in the Restaurants industry (5 min.)




  Industry Rankings (Restaurants)  


Richest
#173 / 181

Most Revenue
#23 / 181

Most Profit
#20 / 181

What can you expect buying and holding a share of Brinker? (5 min.)

Welcome investor! Brinker's management wants to use your money to grow the business. In return you get a share of Brinker.

What can you expect buying and holding a share of Brinker?

First you should know what it really means to hold a share of Brinker. And how you can make/lose money.

Speculation

The Price per Share of Brinker is $48.83. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Brinker.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Brinker, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-2.44. Based on the TTM, the Book Value Change Per Share is $0.88 per quarter. Based on the YOY, the Book Value Change Per Share is $0.29 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Brinker.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.941.9%0.851.7%0.410.8%0.571.2%0.661.3%
Usd Book Value Change Per Share1.002.1%0.881.8%0.290.6%0.841.7%-0.11-0.2%
Usd Dividend Per Share0.010.0%0.000.0%0.010.0%0.100.2%0.210.4%
Usd Total Gains Per Share1.022.1%0.891.8%0.300.6%0.951.9%0.110.2%
Usd Price Per Share43.18-37.34-29.27-39.44-43.44-
Price to Earnings Ratio11.51-19.35-5.38-17.92-18.16-
Price-to-Total Gains Ratio42.54--6.65-48.38-17.84--51.25-
Price to Book Ratio-17.71--11.63--4.57--5.98-13.98-
Price-to-Total Gains Ratio42.54--6.65-48.38-17.84--51.25-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share48.83
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.10
Usd Book Value Change Per Share0.880.84
Usd Total Gains Per Share0.890.95
Gains per Quarter (20 shares)17.7618.99
Gains per Year (20 shares)71.0475.95
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10716186866
2114113217135142
3121220325203218
4228327433270294
5235334542338370
6242441650406446
7349548758473522
8356555867541598
9463662975608674
10470670084676750

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%38.02.00.095.0%133.05.00.096.4%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%18.022.00.045.0%85.053.00.061.6%
Dividend per Share3.00.01.075.0%11.00.01.091.7%19.00.01.095.0%39.00.01.097.5%72.00.066.052.2%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%16.04.00.080.0%19.021.00.047.5%90.048.00.065.2%

Fundamentals of Brinker

About Brinker International Inc

Brinker International, Inc., together with its subsidiaries, engages in the ownership, development, operation, and franchising of casual dining restaurants in the United States and internationally. It operates and franchises Chili's Grill & Bar and Maggiano's Little Italy restaurant brands. The company also operates virtual brands, It's Just Wings. Brinker International, Inc. was founded in 1975 and is headquartered in Dallas, Texas.

Fundamental data was last updated by Penke on 2024-04-13 12:36:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is unable to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Brinker International Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Brinker earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Brinker to the Restaurants industry mean.
  • A Net Profit Margin of 3.9% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Brinker International Inc:

  • The MRQ is 3.9%. The company is making a profit. +1
  • The TTM is 3.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM3.6%+0.3%
TTM3.6%YOY1.8%+1.8%
TTM3.6%5Y2.6%+1.0%
5Y2.6%10Y3.9%-1.3%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%2.3%+1.6%
TTM3.6%2.6%+1.0%
YOY1.8%1.5%+0.3%
5Y2.6%-0.6%+3.2%
10Y3.9%0.5%+3.4%
1.1.2. Return on Assets

Shows how efficient Brinker is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Brinker to the Restaurants industry mean.
  • 1.7% Return on Assets means that Brinker generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Brinker International Inc:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.5%+0.1%
TTM1.5%YOY0.8%+0.8%
TTM1.5%5Y1.3%+0.3%
5Y1.3%10Y2.0%-0.8%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%0.8%+0.9%
TTM1.5%1.0%+0.5%
YOY0.8%0.8%0.0%
5Y1.3%0.2%+1.1%
10Y2.0%0.7%+1.3%
1.1.3. Return on Equity

Shows how efficient Brinker is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Brinker to the Restaurants industry mean.
  • 0.0% Return on Equity means Brinker generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Brinker International Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y25.8%-25.8%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.4%-2.4%
TTM-3.1%-3.1%
YOY-1.9%-1.9%
5Y--0.4%+0.4%
10Y25.8%1.7%+24.1%

1.2. Operating Efficiency of Brinker International Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Brinker is operating .

  • Measures how much profit Brinker makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Brinker to the Restaurants industry mean.
  • An Operating Margin of 5.8% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Brinker International Inc:

  • The MRQ is 5.8%. The company is operating less efficient.
  • The TTM is 5.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.8%TTM5.2%+0.6%
TTM5.2%YOY2.9%+2.4%
TTM5.2%5Y4.5%+0.7%
5Y4.5%10Y6.9%-2.4%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%4.6%+1.2%
TTM5.2%4.0%+1.2%
YOY2.9%2.8%+0.1%
5Y4.5%1.8%+2.7%
10Y6.9%2.9%+4.0%
1.2.2. Operating Ratio

Measures how efficient Brinker is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Restaurants industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Brinker International Inc:

  • The MRQ is 0.940. The company is less efficient in keeping operating costs low.
  • The TTM is 0.945. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.940TTM0.945-0.005
TTM0.945YOY0.964-0.019
TTM0.9455Y0.952-0.007
5Y0.95210Y0.929+0.022
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9401.261-0.321
TTM0.9451.234-0.289
YOY0.9641.210-0.246
5Y0.9521.169-0.217
10Y0.9291.083-0.154

1.3. Liquidity of Brinker International Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Brinker is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Restaurants industry mean).
  • A Current Ratio of 0.36 means the company has $0.36 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Brinker International Inc:

  • The MRQ is 0.358. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.348. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.358TTM0.348+0.010
TTM0.348YOY0.366-0.018
TTM0.3485Y0.400-0.053
5Y0.40010Y0.413-0.012
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3580.759-0.401
TTM0.3480.759-0.411
YOY0.3660.907-0.541
5Y0.4000.939-0.539
10Y0.4131.025-0.612
1.3.2. Quick Ratio

Measures if Brinker is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Brinker to the Restaurants industry mean.
  • A Quick Ratio of 0.17 means the company can pay off $0.17 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Brinker International Inc:

  • The MRQ is 0.173. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is -1.384. The company is unable to pay all its short-term debts with the most liquid assets. -2
Trends
Current periodCompared to+/- 
MRQ0.173TTM-1.384+1.558
TTM-1.384YOY0.155-1.540
TTM-1.3845Y-0.098-1.286
5Y-0.09810Y0.057-0.155
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1730.346-0.173
TTM-1.3840.344-1.728
YOY0.1550.484-0.329
5Y-0.0980.523-0.621
10Y0.0570.555-0.498

1.4. Solvency of Brinker International Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Brinker assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Brinker to Restaurants industry mean.
  • A Debt to Asset Ratio of 1.04 means that Brinker assets are financed with 104.4% credit (debt) and the remaining percentage (100% - 104.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Brinker International Inc:

  • The MRQ is 1.044. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.062. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.044TTM1.062-0.019
TTM1.062YOY1.115-0.052
TTM1.0625Y1.191-0.129
5Y1.19110Y1.219-0.028
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0440.700+0.344
TTM1.0620.699+0.363
YOY1.1150.683+0.432
5Y1.1910.666+0.525
10Y1.2190.604+0.615
1.4.2. Debt to Equity Ratio

Measures if Brinker is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Brinker to the Restaurants industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Brinker International Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y9.710-9.710
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.856-1.856
TTM-1.905-1.905
YOY-1.766-1.766
5Y-1.891-1.891
10Y9.7101.712+7.998

2. Market Valuation of Brinker International Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Brinker generates.

  • Above 15 is considered overpriced but always compare Brinker to the Restaurants industry mean.
  • A PE ratio of 11.51 means the investor is paying $11.51 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Brinker International Inc:

  • The EOD is 13.019. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.513. Based on the earnings, the company is underpriced. +1
  • The TTM is 19.352. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD13.019MRQ11.513+1.506
MRQ11.513TTM19.352-7.839
TTM19.352YOY5.382+13.970
TTM19.3525Y17.922+1.430
5Y17.92210Y18.161-0.239
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD13.01910.487+2.532
MRQ11.51311.305+0.208
TTM19.35212.126+7.226
YOY5.38211.025-5.643
5Y17.92211.854+6.068
10Y18.16118.507-0.346
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Brinker International Inc:

  • The EOD is 11.278. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.973. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 25.403. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.278MRQ9.973+1.305
MRQ9.973TTM25.403-15.430
TTM25.403YOY-106.481+131.885
TTM25.4035Y-0.925+26.329
5Y-0.92510Y6.967-7.893
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD11.2786.258+5.020
MRQ9.9736.946+3.027
TTM25.4037.696+17.707
YOY-106.4814.061-110.542
5Y-0.9254.589-5.514
10Y6.9674.124+2.843
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Brinker is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Restaurants industry mean).
  • A PB ratio of -17.71 means the investor is paying $-17.71 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Brinker International Inc:

  • The EOD is -20.023. Based on the equity, the company is expensive. -2
  • The MRQ is -17.706. Based on the equity, the company is expensive. -2
  • The TTM is -11.630. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-20.023MRQ-17.706-2.317
MRQ-17.706TTM-11.630-6.076
TTM-11.630YOY-4.566-7.064
TTM-11.6305Y-5.977-5.653
5Y-5.97710Y13.979-19.956
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD-20.0231.768-21.791
MRQ-17.7062.177-19.883
TTM-11.6302.176-13.806
YOY-4.5662.511-7.077
5Y-5.9772.282-8.259
10Y13.9793.111+10.868
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Brinker International Inc.

3.1. Institutions holding Brinker International Inc

Institutions are holding 108.015% of the shares of Brinker International Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc15.90180.007770328902402013.5362
2023-12-31FMR Inc14.99190.0226630465-63804-0.9531
2023-12-31Vanguard Group Inc12.20950.00515399920308610.5748
2023-09-30Holocene Advisors, LP6.67920.4086295403850241420.4931
2023-12-31Macquarie Group Ltd3.78690.0835167484130550022.31
2023-12-31State Street Corporation3.77650.0035167021847730.2866
2023-12-31Franklin Resources Inc3.39880.0304150319829678524.6006
2023-12-31Cooper Creek Partners Management LLC2.55352.36051129355-682811-37.6793
2023-12-31Morgan Stanley - Brokerage Accounts2.24210.0038991634-382695-27.846
2023-12-31Dimensional Fund Advisors, Inc.2.1170.011893628342940.4607
2023-12-31Geode Capital Management, LLC2.08430.0042921809440405.0173
2023-12-31Millennium Management LLC1.84980.0153818118-412648-33.5277
2023-12-31Nuveen Asset Management, LLC1.81790.011280400921246935.9179
2023-12-31Marshall Wace Asset Management Ltd1.65050.05347299649103814.2486
2023-09-30Alyeska Investment Group, L.P.1.62820.1545720086-163590-18.5124
2023-12-31Fisher Asset Management, LLC1.50530.0152665735-52150-7.2644
2023-12-31Arrowstreet Capital Limited Partnership1.44360.028963847512745124.9403
2023-12-31Charles Schwab Investment Management Inc1.43010.0069632484536579.27
2023-12-31Northern Trust Corp1.09450.0038484067-6941-1.4136
2023-12-31Boston Partners Global Investors, Inc1.0790.0274771934771930
Total 83.24043.257336814782+626037+1.7%

3.2. Funds holding Brinker International Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29iShares Core S&P Small-Cap ETF6.80530.18300977244640.1485
2023-12-31Fidelity Small Cap Value Fund4.21061.6537186223629000.156
2024-02-29Vanguard Total Stock Mkt Idx Inv3.15370.00421394779-3993-0.2855
2024-02-29Franklin Small Cap Value A3.02421.4945133750200
2023-12-31Macquarie US Small Cap Core Equity2.81270.7186124398125437025.704
2024-01-31Delaware Small Cap Core I2.77940.74331229246-14735-1.1845
2024-02-29Vanguard Small Cap Index2.57610.03761139355105460.9343
2024-02-29iShares Russell 2000 ETF2.42380.07971071994-175-0.0163
2023-12-31Franklin US Small Cap Value Equity2.32321.0495102749419263223.0735
2023-12-31Franklin Small Cap Value SMA Composite2.32321.0495102749419263223.0735
2023-12-31Fidelity Small Cap Growth2.04140.682790286100
2024-02-29Vanguard Small Cap Value Index Inv1.75950.067877815564230.8323
2024-01-31Fidelity Value1.64180.350972613600
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.47420.02966519934250.0652
2023-12-31Fidelity Low-Priced Stock1.29680.0957352911730025.7108
2024-02-29Robeco BP Global Premium Eqs B EUR1.12390.48954970494725510.5059
2023-12-31Fidelity Small Cap Index0.98270.073843463648551.1296
2024-02-29SPDR® Portfolio S&P 600 Sm Cap ETF0.90330.1803399515810.0203
2023-08-21Fidelity Global Value Growth Eq MF0.81490.198536040000
2024-02-29Franklin Small Cap Value VIP 10.80171.486935458200
Total 45.272410.660620022709+814980+4.1%

3.3. Insider Transactions

Insiders are holding 1.398% of the shares of Brinker International Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-02Joseph G TaylorSELL2416344.97
2023-12-11Douglas N ComingsSELL1495140.76
2023-12-11Joseph G TaylorSELL1100041.11

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Brinker International Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.0040.883+14%0.290+246%0.845+19%-0.106+111%
Book Value Per Share---2.439-3.432+41%-6.397+162%-8.692+256%-7.897+224%
Current Ratio--0.3580.348+3%0.366-2%0.400-11%0.413-13%
Debt To Asset Ratio--1.0441.062-2%1.115-6%1.191-12%1.219-14%
Debt To Equity Ratio----0%-0%-0%9.710-100%
Dividend Per Share--0.0110.005+123%0.009+24%0.104-89%0.213-95%
Eps--0.9380.854+10%0.413+127%0.574+63%0.658+43%
Free Cash Flow Per Share--1.0820.885+22%0.226+378%0.789+37%0.839+29%
Free Cash Flow To Equity Per Share--0.154-0.018+112%-0.017+111%0.153+0%-0.180+217%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--60.841--------
Intrinsic Value_10Y_min--27.232--------
Intrinsic Value_1Y_max--3.758--------
Intrinsic Value_1Y_min--2.988--------
Intrinsic Value_3Y_max--13.074--------
Intrinsic Value_3Y_min--8.807--------
Intrinsic Value_5Y_max--24.539--------
Intrinsic Value_5Y_min--14.393--------
Market Cap2159609293.000+10%1938782000.0001686187000.000+15%1309478739.500+48%1791534923.450+8%2229908610.250-13%
Net Profit Margin--0.0390.036+9%0.018+116%0.026+50%0.039+0%
Operating Margin--0.0580.052+12%0.029+104%0.045+29%0.069-15%
Operating Ratio--0.9400.945-1%0.964-2%0.952-1%0.929+1%
Pb Ratio-20.023-13%-17.706-11.630-34%-4.566-74%-5.977-66%13.979-227%
Pe Ratio13.019+12%11.51319.352-41%5.382+114%17.922-36%18.161-37%
Price Per Share48.830+12%43.18037.343+16%29.270+48%39.435+9%43.443-1%
Price To Free Cash Flow Ratio11.278+12%9.97325.403-61%-106.481+1168%-0.925+109%6.967+43%
Price To Total Gains Ratio48.103+12%42.537-6.647+116%48.382-12%17.842+138%-51.254+220%
Quick Ratio--0.173-1.384+899%0.155+11%-0.098+157%0.057+204%
Return On Assets--0.0170.015+8%0.008+123%0.013+34%0.020-18%
Return On Equity----0%-0%-0%0.258-100%
Total Gains Per Share--1.0150.888+14%0.299+239%0.949+7%0.107+846%
Usd Book Value---109500000.000-155100000.000+42%-285850000.000+161%-391000000.000+257%-365749275.000+234%
Usd Book Value Change Per Share--1.0040.883+14%0.290+246%0.845+19%-0.106+111%
Usd Book Value Per Share---2.439-3.432+41%-6.397+162%-8.692+256%-7.897+224%
Usd Dividend Per Share--0.0110.005+123%0.009+24%0.104-89%0.213-95%
Usd Eps--0.9380.854+10%0.413+127%0.574+63%0.658+43%
Usd Free Cash Flow--48600000.00039875000.000+22%10325000.000+371%35895000.000+35%43007275.000+13%
Usd Free Cash Flow Per Share--1.0820.885+22%0.226+378%0.789+37%0.839+29%
Usd Free Cash Flow To Equity Per Share--0.154-0.018+112%-0.017+111%0.153+0%-0.180+217%
Usd Market Cap2159609293.000+10%1938782000.0001686187000.000+15%1309478739.500+48%1791534923.450+8%2229908610.250-13%
Usd Price Per Share48.830+12%43.18037.343+16%29.270+48%39.435+9%43.443-1%
Usd Profit--42100000.00038550000.000+9%18625000.000+126%26100000.000+61%33490675.000+26%
Usd Revenue--1074100000.0001061325000.000+1%994100000.000+8%905680000.000+19%843031350.000+27%
Usd Total Gains Per Share--1.0150.888+14%0.299+239%0.949+7%0.107+846%
 EOD+5 -3MRQTTM+32 -1YOY+28 -55Y+28 -510Y+24 -11

4.2. Fundamental Score

Let's check the fundamental score of Brinker International Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.019
Price to Book Ratio (EOD)Between0-1-20.023
Net Profit Margin (MRQ)Greater than00.039
Operating Margin (MRQ)Greater than00.058
Quick Ratio (MRQ)Greater than10.173
Current Ratio (MRQ)Greater than10.358
Debt to Asset Ratio (MRQ)Less than11.044
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.017
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Brinker International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.444
Ma 20Greater thanMa 5047.151
Ma 50Greater thanMa 10047.071
Ma 100Greater thanMa 20044.312
OpenGreater thanClose48.100
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,510,700
Total Liabilities2,620,200
Total Stockholder Equity-109,500
 As reported
Total Liabilities 2,620,200
Total Stockholder Equity+ -109,500
Total Assets = 2,510,700

Assets

Total Assets2,510,700
Total Current Assets211,300
Long-term Assets2,299,400
Total Current Assets
Cash And Cash Equivalents 22,700
Net Receivables 79,500
Inventory 89,400
Total Current Assets  (as reported)211,300
Total Current Assets  (calculated)191,600
+/- 19,700
Long-term Assets
Property Plant Equipment 1,918,700
Goodwill 195,000
Intangible Assets 22,100
Long-term Assets Other 61,900
Long-term Assets  (as reported)2,299,400
Long-term Assets  (calculated)2,197,700
+/- 101,700

Liabilities & Shareholders' Equity

Total Current Liabilities590,000
Long-term Liabilities2,030,200
Total Stockholder Equity-109,500
Total Current Liabilities
Short-term Debt 122,300
Short Long Term Debt 10,600
Accounts payable 148,900
Other Current Liabilities 228,400
Total Current Liabilities  (as reported)590,000
Total Current Liabilities  (calculated)510,200
+/- 79,800
Long-term Liabilities
Long term Debt 830,400
Capital Lease Obligations Min Short Term Debt1,129,000
Long-term Liabilities Other 60,200
Long-term Liabilities  (as reported)2,030,200
Long-term Liabilities  (calculated)2,019,600
+/- 10,600
Total Stockholder Equity
Common Stock6,000
Retained Earnings -302,600
Accumulated Other Comprehensive Income -6,000
Other Stockholders Equity 193,100
Total Stockholder Equity (as reported)-109,500
Total Stockholder Equity (calculated)-109,500
+/-0
Other
Capital Stock6,000
Cash and Short Term Investments 22,700
Common Stock Shares Outstanding 44,900
Current Deferred Revenue90,400
Liabilities and Stockholders Equity 2,510,700
Net Debt 2,069,600
Net Invested Capital 731,500
Net Working Capital -378,700
Property Plant and Equipment Gross 3,598,900
Short Long Term Debt Total 2,092,300



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
63,100
0
0
0
111,300
0
0
0
127,300
0
0
0
153,700
165,800
173,500
180,600
197,700
203,000
211,100
250,700
266,300
277,000
289,200
317,000
337,300
351,900
384,800
409,600
435,300
461,600
484,600
512,600
558,700
588,100
604,200
641,600
732,800
823,700
796,700
851,100
888,800
921,000
980,400
991,900
996,900
994,100
929,100
947,300
989,400
1,046,900
1,057,400
1,077,000
1,085,600
1,111,300
1,147,000
1,149,209
1,162,328
1,181,440
1,266,358
1,313,232
1,442,301
1,474,276
1,638,720
1,764,938
1,783,336
1,816,821
1,862,332
1,889,852
1,943,290
1,943,550
2,024,411
2,032,263
2,211,791
2,026,549
2,133,179
2,123,616
2,156,124
2,178,162
2,264,845
2,174,438
2,221,779
2,243,047
2,334,532
2,362,511
2,318,021
2,313,783
2,317,642
2,230,903
2,193,122
2,162,000
2,099,651
2,002,803
1,948,947
1,921,430
1,860,367
1,840,162
1,852,104
1,684,225
1,612,337
1,507,396
1,484,568
1,437,294
1,488,210
1,438,166
1,436,072
1,431,856
1,501,206
1,445,862
1,452,603
1,433,182
1,489,568
1,450,078
1,490,604
1,476,211
1,549,831
1,437,319
1,435,873
1,549,331
1,579,884
1,489,188
1,472,716
1,458,526
1,498,105
1,403,078
1,413,700
1,368,625
1,400,545
1,336,879
1,347,340
1,244,000
1,294,800
1,264,100
1,258,300
2,491,000
2,503,700
2,585,400
2,356,000
2,335,300
2,357,700
2,309,000
2,274,900
2,339,400
2,457,300
2,458,800
2,484,400
2,493,800
2,519,600
2,478,100
2,487,000
2,474,800
2,510,700
2,510,7002,474,8002,487,0002,478,1002,519,6002,493,8002,484,4002,458,8002,457,3002,339,4002,274,9002,309,0002,357,7002,335,3002,356,0002,585,4002,503,7002,491,0001,258,3001,264,1001,294,8001,244,0001,347,3401,336,8791,400,5451,368,6251,413,7001,403,0781,498,1051,458,5261,472,7161,489,1881,579,8841,549,3311,435,8731,437,3191,549,8311,476,2111,490,6041,450,0781,489,5681,433,1821,452,6031,445,8621,501,2061,431,8561,436,0721,438,1661,488,2101,437,2941,484,5681,507,3961,612,3371,684,2251,852,1041,840,1621,860,3671,921,4301,948,9472,002,8032,099,6512,162,0002,193,1222,230,9032,317,6422,313,7832,318,0212,362,5112,334,5322,243,0472,221,7792,174,4382,264,8452,178,1622,156,1242,123,6162,133,1792,026,5492,211,7912,032,2632,024,4111,943,5501,943,2901,889,8521,862,3321,816,8211,783,3361,764,9381,638,7201,474,2761,442,3011,313,2321,266,3581,181,4401,162,3281,149,2091,147,0001,111,3001,085,6001,077,0001,057,4001,046,900989,400947,300929,100994,100996,900991,900980,400921,000888,800851,100796,700823,700732,800641,600604,200588,100558,700512,600484,600461,600435,300409,600384,800351,900337,300317,000289,200277,000266,300250,700211,100203,000197,700180,600173,500165,800153,700000127,300000111,30000063,100000
   > Total Current Assets 
0
0
0
12,200
0
0
0
39,300
0
0
0
23,100
0
0
0
23,000
18,800
18,300
14,900
23,200
19,000
19,200
48,300
42,300
34,800
27,600
35,800
30,900
23,700
33,900
31,500
30,900
31,500
32,400
34,900
47,200
49,300
52,100
50,400
94,000
66,300
98,000
83,000
88,400
82,600
89,400
127,700
112,400
99,600
103,700
94,500
105,500
127,000
101,600
101,100
103,200
103,400
111,900
99,686
103,623
104,925
131,685
118,495
137,205
133,548
175,168
145,496
141,954
130,295
150,851
136,176
166,467
148,233
208,575
250,451
400,920
231,842
323,916
243,436
240,179
313,461
350,289
234,871
242,310
234,588
281,583
384,530
364,181
642,502
595,335
528,304
454,721
445,348
385,307
318,313
369,215
370,514
325,075
334,953
501,067
357,339
325,557
243,203
221,360
185,752
252,742
202,357
194,846
190,639
262,604
214,897
198,591
189,675
247,141
195,156
210,854
201,107
285,453
190,046
189,717
192,197
253,938
196,724
176,774
174,453
224,268
148,196
154,392
140,876
194,474
144,019
156,284
151,000
196,000
168,600
177,000
173,700
224,300
315,300
224,400
239,600
265,800
252,400
207,200
217,300
220,600
188,000
201,200
209,800
237,200
213,400
183,300
177,100
211,300
211,300177,100183,300213,400237,200209,800201,200188,000220,600217,300207,200252,400265,800239,600224,400315,300224,300173,700177,000168,600196,000151,000156,284144,019194,474140,876154,392148,196224,268174,453176,774196,724253,938192,197189,717190,046285,453201,107210,854195,156247,141189,675198,591214,897262,604190,639194,846202,357252,742185,752221,360243,203325,557357,339501,067334,953325,075370,514369,215318,313385,307445,348454,721528,304595,335642,502364,181384,530281,583234,588242,310234,871350,289313,461240,179243,436323,916231,842400,920250,451208,575148,233166,467136,176150,851130,295141,954145,496175,168133,548137,205118,495131,685104,925103,62399,686111,900103,400103,200101,100101,600127,000105,50094,500103,70099,600112,400127,70089,40082,60088,40083,00098,00066,30094,00050,40052,10049,30047,20034,90032,40031,50030,90031,50033,90023,70030,90035,80027,60034,80042,30048,30019,20019,00023,20014,90018,30018,80023,00000023,10000039,30000012,200000
       Cash And Cash Equivalents 
0
0
0
2,600
0
0
0
27,100
0
0
0
7,300
0
0
0
4,100
3,700
2,600
1,300
7,100
2,900
2,200
9,000
6,500
17,700
8,800
16,900
10,100
2,200
4,900
6,900
5,500
5,000
4,400
2,900
3,600
1,100
1,100
1,100
38,800
16,500
44,500
27,300
27,100
19,900
19,600
11,200
23,200
13,600
24,700
28,200
31,100
56,300
22,600
16,700
12,600
17,700
21,300
9,987
12,343
12,314
35,669
15,081
13,312
13,921
40,757
23,127
10,091
10,992
20,123
9,195
33,492
14,563
43,195
94,731
226,762
50,718
120,110
48,577
42,253
43,997
59,896
53,941
55,615
59,651
66,632
74,409
85,237
78,943
82,175
89,779
54,714
57,322
73,275
66,727
94,156
133,834
110,311
181,926
344,624
215,069
114,465
106,949
81,988
64,108
75,610
72,748
59,103
64,310
93,105
85,692
59,367
55,604
62,655
64,609
57,685
63,691
78,409
63,543
55,121
66,027
71,288
68,985
31,446
34,155
34,058
9,043
9,064
8,954
14,733
13,400
10,872
11,000
16,200
12,200
13,400
29,000
12,000
167,200
43,900
58,800
64,100
63,600
23,900
31,200
15,600
12,900
13,500
19,500
14,700
-1,113,800
-1,125,800
-1,104,900
22,700
22,700-1,104,900-1,125,800-1,113,80014,70019,50013,50012,90015,60031,20023,90063,60064,10058,80043,900167,20012,00029,00013,40012,20016,20011,00010,87213,40014,7338,9549,0649,04334,05834,15531,44668,98571,28866,02755,12163,54378,40963,69157,68564,60962,65555,60459,36785,69293,10564,31059,10372,74875,61064,10881,988106,949114,465215,069344,624181,926110,311133,83494,15666,72773,27557,32254,71489,77982,17578,94385,23774,40966,63259,65155,61553,94159,89643,99742,25348,577120,11050,718226,76294,73143,19514,56333,4929,19520,12310,99210,09123,12740,75713,92113,31215,08135,66912,31412,3439,98721,30017,70012,60016,70022,60056,30031,10028,20024,70013,60023,20011,20019,60019,90027,10027,30044,50016,50038,8001,1001,1001,1003,6002,9004,4005,0005,5006,9004,9002,20010,10016,9008,80017,7006,5009,0002,2002,9007,1001,3002,6003,7004,1000007,30000027,1000002,600000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,400
24,500
17,000
6,900
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,435
0
0
0
29,749
0
0
162,020
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000162,0200029,74900034,43500000000000000000000000000000000000000001006,90017,00024,50046,4000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
2,400
0
0
0
4,000
0
0
0
5,000
0
0
0
4,800
4,700
5,400
2,900
4,200
5,100
5,600
5,100
5,400
4,600
4,800
4,600
5,100
6,100
12,700
6,700
5,800
6,200
7,500
10,800
12,600
17,000
18,000
14,300
18,000
9,600
14,400
16,900
14,100
14,900
19,500
18,900
15,300
23,200
21,400
15,300
18,800
13,200
19,000
19,100
21,400
18,500
19,900
18,418
20,378
23,534
26,147
29,410
31,438
29,031
33,328
23,205
38,286
27,557
34,726
30,089
34,619
31,145
46,138
31,708
37,934
45,884
56,580
37,613
45,155
45,458
69,974
50,252
52,540
45,445
76,763
44,766
49,851
41,996
90,490
67,598
52,304
43,941
130,948
73,692
91,129
75,558
97,527
53,731
45,140
41,861
104,536
36,724
42,785
33,351
87,644
39,740
44,442
41,087
80,486
38,471
42,772
38,590
87,277
43,476
47,850
38,452
100,501
43,083
46,588
36,744
87,706
41,394
43,944
39,035
90,495
38,326
44,658
41,973
90,974
44,336
53,659
42,700
85,900
62,100
69,600
49,700
112,600
58,000
87,700
89,900
111,200
98,100
88,200
85,100
98,800
65,600
70,900
63,200
95,300
72,600
60,900
50,900
79,500
79,50050,90060,90072,60095,30063,20070,90065,60098,80085,10088,20098,100111,20089,90087,70058,000112,60049,70069,60062,10085,90042,70053,65944,33690,97441,97344,65838,32690,49539,03543,94441,39487,70636,74446,58843,083100,50138,45247,85043,47687,27738,59042,77238,47180,48641,08744,44239,74087,64433,35142,78536,724104,53641,86145,14053,73197,52775,55891,12973,692130,94843,94152,30467,59890,49041,99649,85144,76676,76345,44552,54050,25269,97445,45845,15537,61356,58045,88437,93431,70846,13831,14534,61930,08934,72627,55738,28623,20533,32829,03131,43829,41026,14723,53420,37818,41819,90018,50021,40019,10019,00013,20018,80015,30021,40023,20015,30018,90019,50014,90014,10016,90014,4009,60018,00014,30018,00017,00012,60010,8007,5006,2005,8006,70012,7006,1005,1004,6004,8004,6005,4005,1005,6005,1004,2002,9005,4004,7004,8000005,0000004,0000002,400000
       Other Current Assets 
0
0
0
6,200
0
0
0
5,500
0
0
0
7,800
0
0
0
9,700
6,300
7,000
7,500
8,400
7,500
7,400
30,100
26,200
8,000
9,300
9,400
10,400
10,100
10,200
11,700
13,100
13,000
13,000
13,800
22,800
22,500
23,600
25,400
26,900
29,000
28,200
28,300
36,400
36,600
38,700
85,600
60,900
49,800
43,300
36,900
41,800
42,400
44,700
50,300
54,200
52,100
54,000
55,841
54,454
52,367
53,157
2,000
2,000
64,500
74,000
73,900
68,400
67,700
70,204
72,540
73,953
78,265
95,206
99,967
98,111
92,684
103,688
109,560
103,268
82,815
80,875
88,623
93,825
91,253
100,673
133,688
93,342
407,172
303,054
218,411
134,102
138,256
139,588
133,158
147,221
127,347
84,959
172,933
84,568
73,735
79,068
73,525
71,222
62,151
62,133
63,173
65,941
59,626
62,676
66,186
71,824
71,384
72,766
62,725
81,676
74,803
81,385
59,295
64,973
64,262
24,608
17,120
30,825
30,990
27,959
28,182
29,293
19,231
17,108
15,191
20,787
27,100
23,100
23,400
23,700
17,600
21,800
12,600
13,900
13,400
11,800
11,600
13,600
18,100
18,500
20,400
25,700
35,400
34,700
92,900
1,158,100
1,143,500
74,900
74,9001,143,5001,158,10092,90034,70035,40025,70020,40018,50018,10013,60011,60011,80013,40013,90012,60021,80017,60023,70023,40023,10027,10020,78715,19117,10819,23129,29328,18227,95930,99030,82517,12024,60864,26264,97359,29581,38574,80381,67662,72572,76671,38471,82466,18662,67659,62665,94163,17362,13362,15171,22273,52579,06873,73584,568172,93384,959127,347147,221133,158139,588138,256134,102218,411303,054407,17293,342133,688100,67391,25393,82588,62380,87582,815103,268109,560103,68892,68498,11199,96795,20678,26573,95372,54070,20467,70068,40073,90074,00064,5002,0002,00053,15752,36754,45455,84154,00052,10054,20050,30044,70042,40041,80036,90043,30049,80060,90085,60038,70036,60036,40028,30028,20029,00026,90025,40023,60022,50022,80013,80013,00013,00013,10011,70010,20010,10010,4009,4009,3008,00026,20030,1007,4007,5008,4007,5007,0006,3009,7000007,8000005,5000006,200000
   > Long-term Assets 
0
0
0
50,900
0
0
0
72,000
0
0
0
104,200
0
0
0
130,700
147,000
155,200
165,700
174,500
184,000
191,900
202,400
224,000
242,200
261,600
281,200
306,400
328,200
350,900
378,100
404,400
430,100
452,200
477,700
511,500
538,800
552,100
591,200
638,800
757,400
698,700
768,100
800,400
838,400
891,000
864,200
884,500
894,500
825,400
852,800
883,900
919,900
955,800
975,900
982,400
1,007,900
1,035,100
1,049,523
1,058,705
1,076,515
1,134,673
1,194,737
1,305,096
1,340,728
1,463,552
1,619,442
1,641,382
1,686,526
1,711,481
1,753,676
1,776,823
1,795,317
1,815,836
1,781,812
1,810,871
1,794,707
1,809,263
1,880,180
1,915,945
1,864,701
1,914,556
1,939,567
1,979,469
2,008,459
2,052,949
1,977,981
1,953,840
1,671,281
1,722,307
1,702,599
1,738,401
1,716,652
1,714,344
1,684,490
1,579,732
1,550,916
1,535,292
1,505,209
1,351,037
1,326,886
1,286,780
1,264,193
1,263,208
1,251,542
1,235,468
1,235,809
1,241,226
1,241,217
1,238,602
1,230,965
1,254,012
1,243,507
1,242,427
1,254,922
1,279,750
1,275,104
1,264,378
1,247,273
1,246,156
1,357,134
1,325,946
1,292,464
1,295,942
1,284,073
1,273,837
1,254,882
1,259,308
1,227,749
1,206,071
1,192,860
1,191,056
1,093,000
1,098,800
1,095,500
1,081,300
2,317,300
2,279,400
2,270,100
2,131,600
2,095,700
2,091,900
2,056,600
2,067,700
2,122,100
2,236,700
2,270,800
2,283,200
2,284,000
2,282,400
2,264,700
2,303,700
2,297,700
2,299,400
2,299,4002,297,7002,303,7002,264,7002,282,4002,284,0002,283,2002,270,8002,236,7002,122,1002,067,7002,056,6002,091,9002,095,7002,131,6002,270,1002,279,4002,317,3001,081,3001,095,5001,098,8001,093,0001,191,0561,192,8601,206,0711,227,7491,259,3081,254,8821,273,8371,284,0731,295,9421,292,4641,325,9461,357,1341,246,1561,247,2731,264,3781,275,1041,279,7501,254,9221,242,4271,243,5071,254,0121,230,9651,238,6021,241,2171,241,2261,235,8091,235,4681,251,5421,263,2081,264,1931,286,7801,326,8861,351,0371,505,2091,535,2921,550,9161,579,7321,684,4901,714,3441,716,6521,738,4011,702,5991,722,3071,671,2811,953,8401,977,9812,052,9492,008,4591,979,4691,939,5671,914,5561,864,7011,915,9451,880,1801,809,2631,794,7071,810,8711,781,8121,815,8361,795,3171,776,8231,753,6761,711,4811,686,5261,641,3821,619,4421,463,5521,340,7281,305,0961,194,7371,134,6731,076,5151,058,7051,049,5231,035,1001,007,900982,400975,900955,800919,900883,900852,800825,400894,500884,500864,200891,000838,400800,400768,100698,700757,400638,800591,200552,100538,800511,500477,700452,200430,100404,400378,100350,900328,200306,400281,200261,600242,200224,000202,400191,900184,000174,500165,700155,200147,000130,700000104,20000072,00000050,900000
       Property Plant Equipment 
0
0
0
44,700
0
0
0
62,900
0
0
0
79,300
0
0
0
103,000
120,400
128,100
138,100
146,400
156,300
165,300
175,700
189,000
202,000
217,100
234,300
260,200
274,300
300,700
323,200
350,400
371,400
383,900
403,100
434,200
459,200
487,700
525,300
568,100
618,700
557,900
594,600
611,200
643,400
696,900
729,000
749,600
757,300
671,700
685,900
708,600
737,600
762,000
787,000
813,400
839,400
867,800
884,037
888,132
906,894
957,545
991,733
1,084,724
1,108,176
1,174,587
1,328,197
1,355,417
1,396,945
1,432,054
1,473,644
1,499,572
1,523,505
1,537,533
1,528,816
1,566,846
1,585,204
1,604,397
1,677,823
1,708,165
1,668,832
1,721,665
1,749,566
1,792,724
1,815,537
1,855,722
1,786,670
1,770,575
1,482,133
1,522,362
1,516,264
1,531,016
1,510,268
1,465,972
1,442,299
1,400,352
1,370,233
1,309,167
1,137,538
1,129,077
1,104,478
1,084,768
1,067,642
1,056,279
1,049,425
1,038,698
1,037,443
1,043,564
1,043,953
1,037,976
1,029,921
1,035,815
1,028,079
1,026,402
1,037,409
1,056,454
1,050,476
1,045,447
1,037,425
1,032,044
1,085,041
1,071,232
1,053,024
1,043,152
1,028,108
1,018,221
997,053
1,000,614
974,825
958,084
943,865
938,929
762,200
769,300
758,600
755,100
2,032,300
1,998,900
1,992,000
1,859,900
1,823,300
1,805,100
1,777,400
1,782,200
1,840,400
1,935,500
1,971,300
1,977,200
1,975,200
1,969,800
1,944,700
1,943,200
1,931,800
1,918,700
1,918,7001,931,8001,943,2001,944,7001,969,8001,975,2001,977,2001,971,3001,935,5001,840,4001,782,2001,777,4001,805,1001,823,3001,859,9001,992,0001,998,9002,032,300755,100758,600769,300762,200938,929943,865958,084974,8251,000,614997,0531,018,2211,028,1081,043,1521,053,0241,071,2321,085,0411,032,0441,037,4251,045,4471,050,4761,056,4541,037,4091,026,4021,028,0791,035,8151,029,9211,037,9761,043,9531,043,5641,037,4431,038,6981,049,4251,056,2791,067,6421,084,7681,104,4781,129,0771,137,5381,309,1671,370,2331,400,3521,442,2991,465,9721,510,2681,531,0161,516,2641,522,3621,482,1331,770,5751,786,6701,855,7221,815,5371,792,7241,749,5661,721,6651,668,8321,708,1651,677,8231,604,3971,585,2041,566,8461,528,8161,537,5331,523,5051,499,5721,473,6441,432,0541,396,9451,355,4171,328,1971,174,5871,108,1761,084,724991,733957,545906,894888,132884,037867,800839,400813,400787,000762,000737,600708,600685,900671,700757,300749,600729,000696,900643,400611,200594,600557,900618,700568,100525,300487,700459,200434,200403,100383,900371,400350,400323,200300,700274,300260,200234,300217,100202,000189,000175,700165,300156,300146,400138,100128,100120,400103,00000079,30000062,90000044,700000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,700
74,500
74,000
73,700
73,300
72,800
79,600
79,000
78,300
77,700
77,400
76,900
76,300
75,800
75,200
74,700
0
73,600
73,100
72,100
71,600
71,000
70,500
115,500
138,100
141,100
193,900
193,899
193,900
193,900
193,899
193,900
185,100
185,100
185,100
158,100
158,068
136,021
136,000
135,800
124,700
124,749
145,512
145,193
145,479
145,347
145,640
142,688
138,876
138,959
139,064
139,140
140,371
139,831
137,907
137,841
130,719
130,719
129,877
124,090
124,089
124,089
124,089
124,089
124,089
124,089
124,089
124,089
125,604
125,604
125,604
125,604
142,103
133,260
133,502
133,163
133,434
133,194
132,823
132,309
132,381
160,448
160,208
163,872
164,007
163,933
163,706
163,814
163,953
164,245
164,148
164,011
163,808
164,000
163,700
163,800
165,500
189,700
189,600
187,400
187,600
187,700
188,000
188,100
188,200
188,100
194,900
195,100
195,100
194,800
194,800
194,800
195,000
194,800
195,000
195,000194,800195,000194,800194,800194,800195,100195,100194,900188,100188,200188,100188,000187,700187,600187,400189,600189,700165,500163,800163,700164,000163,808164,011164,148164,245163,953163,814163,706163,933164,007163,872160,208160,448132,381132,309132,823133,194133,434133,163133,502133,260142,103125,604125,604125,604125,604124,089124,089124,089124,089124,089124,089124,089124,089124,090129,877130,719130,719137,841137,907139,831140,371139,140139,064138,959138,876142,688145,640145,347145,479145,193145,512124,749124,700135,800136,000136,021158,068158,100185,100185,100185,100193,900193,899193,900193,900193,899193,900141,100138,100115,50070,50071,00071,60072,10073,10073,600074,70075,20075,80076,30076,90077,40077,70078,30079,00079,60072,80073,30073,70074,00074,5009,700000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,500
74,000
73,700
73,300
72,800
79,600
79,000
78,300
77,700
77,400
76,900
76,300
75,800
75,200
74,700
74,200
73,600
73,100
72,114
71,561
71,007
70,519
115,455
138,127
141,080
193,899
193,899
193,899
193,899
193,899
193,899
185,068
185,068
185,068
158,068
158,068
136,021
136,021
135,754
135,754
124,749
145,512
145,193
145,479
145,347
145,640
142,688
138,876
138,959
139,064
139,140
140,371
139,831
137,907
137,841
130,719
130,719
129,877
124,090
124,089
124,089
124,089
124,089
124,089
124,089
124,089
124,089
129,713
125,604
125,604
125,604
10,700
133,260
133,502
133,163
18,841
18,349
17,587
17,234
16,642
31,710
31,214
30,973
30,225
29,692
28,297
27,960
27,512
25,836
25,138
24,744
23,977
23,600
23,000
22,700
22,300
24,300
23,800
23,600
23,000
22,500
22,000
21,500
21,100
25,300
29,200
28,500
27,400
26,800
25,900
25,100
23,900
23,000
22,100
22,10023,00023,90025,10025,90026,80027,40028,50029,20025,30021,10021,50022,00022,50023,00023,60023,80024,30022,30022,70023,00023,60023,97724,74425,13825,83627,51227,96028,29729,69230,22530,97331,21431,71016,64217,23417,58718,34918,841133,163133,502133,26010,700125,604125,604125,604129,713124,089124,089124,089124,089124,089124,089124,089124,089124,090129,877130,719130,719137,841137,907139,831140,371139,140139,064138,959138,876142,688145,640145,347145,479145,193145,512124,749135,754135,754136,021136,021158,068158,068185,068185,068185,068193,899193,899193,899193,899193,899193,899141,080138,127115,45570,51971,00771,56172,11473,10073,60074,20074,70075,20075,80076,30076,90077,40077,70078,30079,00079,60072,80073,30073,70074,00074,5000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
165,486
170,573
169,621
177,128
203,004
220,372
232,552
288,965
291,245
285,965
289,581
279,427
280,032
277,251
271,812
278,303
252,996
239,620
205,098
204,866
202,357
207,780
195,869
192,891
190,001
186,745
192,922
197,227
191,311
183,265
189,148
199,945
186,335
207,385
206,384
248,372
242,191
179,380
180,683
226,125
205,651
221,960
222,408
202,012
196,551
206,929
202,117
196,770
198,366
197,662
197,264
200,626
201,044
218,197
215,428
216,025
217,513
223,296
224,628
218,931
209,848
214,112
272,093
254,714
239,440
252,790
255,965
255,616
257,829
258,694
252,924
247,987
60,240
64,342
143,200
142,800
150,400
138,400
71,000
67,100
67,100
61,100
62,200
76,800
69,600
285,500
281,700
301,200
75,900
83,500
87,200
91,900
100,100
141,600
148,100
0
0148,100141,600100,10091,90087,20083,50075,900301,200281,700285,50069,60076,80062,20061,10067,10067,10071,000138,400150,400142,800143,20064,34260,240247,987252,924258,694257,829255,616255,965252,790239,440254,714272,093214,112209,848218,931224,628223,296217,513216,025215,428218,197201,044200,626197,264197,662198,366196,770202,117206,929196,551202,012222,408221,960205,651226,125180,683179,380242,191248,372206,384207,385186,335199,945189,148183,265191,311197,227192,922186,745190,001192,891195,869207,780202,357204,866205,098239,620252,996278,303271,812277,251280,032279,427289,581285,965291,245288,965232,552220,372203,004177,128169,621170,573165,4860000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,884
30,113
24,535
30,365
0
0
0
20,231
20,033
26,932
27,029
24,064
21,139
22,567
25,258
30,090
32,202
32,947
23,512
30,644
45,306
28,808
11,990
27,003
0
0
0
37,029
0
0
0
33,613
112,100
113,900
119,800
0
45,500
40,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000040,30045,5000119,800113,900112,10033,61300037,02900027,00311,99028,80845,30630,64423,51232,94732,20230,09025,25822,56721,13924,06427,02926,93220,03320,23100030,36524,53530,11342,8840000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
24,600
0
0
0
62,300
0
0
0
67,000
0
0
0
75,200
82,100
86,000
88,900
65,300
65,200
67,300
55,800
58,800
59,900
63,600
79,800
83,200
85,100
80,300
91,800
100,600
111,800
117,900
127,000
141,400
149,300
149,200
167,700
236,000
243,600
230,000
268,600
280,600
295,800
341,100
461,200
473,200
453,100
373,800
371,900
395,700
441,100
430,800
425,000
424,200
436,900
458,400
435,900
400,120
403,379
449,576
461,818
542,014
570,576
734,517
827,497
806,240
813,601
826,595
811,273
803,040
804,218
872,254
869,193
1,185,718
1,143,011
1,207,458
1,098,236
1,055,842
1,180,496
1,226,989
1,126,205
1,145,947
1,145,793
1,247,173
1,308,949
1,512,932
1,617,433
1,672,753
1,631,267
1,598,033
1,551,402
1,519,607
1,395,310
1,302,023
1,267,780
1,195,964
1,157,450
1,123,356
1,038,339
1,084,780
1,041,706
1,045,658
1,058,560
1,119,515
1,104,452
1,126,199
1,163,767
1,248,223
1,200,653
1,303,246
1,313,192
1,366,075
1,361,972
1,427,510
1,438,030
1,544,890
1,469,448
1,514,333
1,657,471
1,744,816
1,732,850
1,685,815
2,009,591
2,028,691
1,901,778
1,907,381
1,907,653
1,953,405
1,945,421
2,065,649
2,059,900
2,150,000
2,078,300
2,036,500
3,076,100
3,072,600
3,160,100
2,835,100
2,800,400
2,801,800
2,699,600
2,578,200
2,664,900
2,784,700
2,770,000
2,752,500
2,790,400
2,787,100
2,688,400
2,631,300
2,631,100
2,620,200
2,620,2002,631,1002,631,3002,688,4002,787,1002,790,4002,752,5002,770,0002,784,7002,664,9002,578,2002,699,6002,801,8002,800,4002,835,1003,160,1003,072,6003,076,1002,036,5002,078,3002,150,0002,059,9002,065,6491,945,4211,953,4051,907,6531,907,3811,901,7782,028,6912,009,5911,685,8151,732,8501,744,8161,657,4711,514,3331,469,4481,544,8901,438,0301,427,5101,361,9721,366,0751,313,1921,303,2461,200,6531,248,2231,163,7671,126,1991,104,4521,119,5151,058,5601,045,6581,041,7061,084,7801,038,3391,123,3561,157,4501,195,9641,267,7801,302,0231,395,3101,519,6071,551,4021,598,0331,631,2671,672,7531,617,4331,512,9321,308,9491,247,1731,145,7931,145,9471,126,2051,226,9891,180,4961,055,8421,098,2361,207,4581,143,0111,185,718869,193872,254804,218803,040811,273826,595813,601806,240827,497734,517570,576542,014461,818449,576403,379400,120435,900458,400436,900424,200425,000430,800441,100395,700371,900373,800453,100473,200461,200341,100295,800280,600268,600230,000243,600236,000167,700149,200149,300141,400127,000117,900111,800100,60091,80080,30085,10083,20079,80063,60059,90058,80055,80067,30065,20065,30088,90086,00082,10075,20000067,00000062,30000024,600000
   > Total Current Liabilities 
0
0
0
9,800
0
0
0
13,600
0
0
0
18,500
0
0
0
28,800
28,600
27,500
34,500
41,600
38,000
38,900
37,100
40,100
40,400
43,900
59,700
62,200
63,500
59,700
70,700
74,900
84,900
89,400
97,000
103,400
110,900
112,300
128,500
96,400
102,700
90,900
128,700
138,400
154,100
203,500
321,800
155,700
156,100
147,000
160,700
198,100
230,500
191,300
185,100
190,100
193,700
190,900
217,133
231,000
234,490
250,076
255,673
241,491
238,149
289,338
292,026
302,220
286,751
335,952
307,337
310,211
308,885
365,671
371,437
379,162
327,139
390,923
412,964
419,917
482,396
556,559
525,197
497,375
492,702
604,783
557,470
525,082
501,967
621,680
552,973
526,169
485,353
592,739
444,224
408,882
374,754
441,593
417,456
449,877
370,350
410,920
372,337
405,601
333,186
394,938
383,732
401,749
356,636
431,384
390,635
390,211
366,892
428,955
416,294
466,110
440,897
511,109
406,641
418,475
393,153
449,010
422,291
432,443
425,621
469,804
437,267
446,428
414,362
451,876
448,997
434,340
507,600
488,000
453,500
421,600
516,400
552,400
520,000
497,900
509,500
520,300
577,800
571,600
547,200
569,400
583,100
558,000
573,600
573,500
585,700
535,900
541,600
590,000
590,000541,600535,900585,700573,500573,600558,000583,100569,400547,200571,600577,800520,300509,500497,900520,000552,400516,400421,600453,500488,000507,600434,340448,997451,876414,362446,428437,267469,804425,621432,443422,291449,010393,153418,475406,641511,109440,897466,110416,294428,955366,892390,211390,635431,384356,636401,749383,732394,938333,186405,601372,337410,920370,350449,877417,456441,593374,754408,882444,224592,739485,353526,169552,973621,680501,967525,082557,470604,783492,702497,375525,197556,559482,396419,917412,964390,923327,139379,162371,437365,671308,885310,211307,337335,952286,751302,220292,026289,338238,149241,491255,673250,076234,490231,000217,133190,900193,700190,100185,100191,300230,500198,100160,700147,000156,100155,700321,800203,500154,100138,400128,70090,900102,70096,400128,500112,300110,900103,40097,00089,40084,90074,90070,70059,70063,50062,20059,70043,90040,40040,10037,10038,90038,00041,60034,50027,50028,60028,80000018,50000013,6000009,800000
       Short-term Debt 
0
0
0
400
0
0
0
300
0
0
0
300
0
0
0
200
200
200
100
9,000
9,400
5,200
100
100
100
100
100
100
200
3,200
8,700
300
5,000
3,100
5,300
500
11,500
12,400
31,000
1,600
400
400
15,400
15,300
25,300
67,300
182,700
300
300
300
300
14,600
14,600
14,600
14,600
14,600
14,600
14,600
14,635
14,635
14,635
14,635
14,635
17,635
17,635
17,635
16,451
17,292
17,334
17,492
17,605
17,629
17,702
17,656
17,595
18,099
18,131
16,068
15,983
1,805
1,824
2,270
2,237
2,197
2,175
2,200
2,230
1,761
1,812
1,865
1,918
1,973
2,028
91,703
1,754
1,815
1,859
251,913
251,812
16,866
21,920
21,976
22,033
22,091
20,900
27,211
27,272
27,334
27,397
27,462
27,528
27,596
27,566
27,737
27,810
27,884
27,959
28,036
3,115
3,439
3,521
3,605
3,605
3,563
3,848
3,815
3,860
9,649
9,015
8,265
7,301
7,088
7,400
8,100
7,900
9,700
129,400
130,400
133,700
129,500
135,500
128,300
135,000
119,200
132,700
137,000
134,600
133,000
131,000
127,600
1,043,000
122,600
123,100
122,300
122,300123,100122,6001,043,000127,600131,000133,000134,600137,000132,700119,200135,000128,300135,500129,500133,700130,400129,4009,7007,9008,1007,4007,0887,3018,2659,0159,6493,8603,8153,8483,5633,6053,6053,5213,4393,11528,03627,95927,88427,81027,73727,56627,59627,52827,46227,39727,33427,27227,21120,90022,09122,03321,97621,92016,866251,812251,9131,8591,8151,75491,7032,0281,9731,9181,8651,8121,7612,2302,2002,1752,1972,2372,2701,8241,80515,98316,06818,13118,09917,59517,65617,70217,62917,60517,49217,33417,29216,45117,63517,63517,63514,63514,63514,63514,63514,63514,60014,60014,60014,60014,60014,60014,600300300300300182,70067,30025,30015,30015,4004004001,60031,00012,40011,5005005,3003,1005,0003008,7003,2002001001001001001001005,2009,4009,000100200200200000300000300000400000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
860,186
0
0
0
974,264
0
0
3,605
1,114,256
3,848
3,815
3,860
1,329,478
1,362,674
1,373,520
1,369,006
1,506,712
0
8,100
7,900
9,700
0
0
0
0
0
0
0
0
0
0
0
0
18,200
15,400
12,900
0
10,200
10,600
10,60010,200012,90015,40018,2000000000000009,7007,9008,10001,506,7121,369,0061,373,5201,362,6741,329,4783,8603,8153,8481,114,2563,60500974,264000860,1860000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,300
9,700
8,100
12,900
14,300
11,100
14,400
16,200
15,300
15,100
15,100
25,800
24,300
25,600
16,300
13,700
30,200
34,300
35,400
35,200
45,000
44,400
41,600
34,200
34,300
41,400
22,400
39,600
58,900
68,700
68,500
69,400
76,600
76,900
67,200
73,300
97,600
133,100
79,900
77,100
74,100
87,400
66,300
91,487
104,461
114,132
101,586
116,925
89,436
95,548
103,828
110,865
118,418
104,207
84,134
93,402
108,068
99,375
88,231
94,283
96,795
100,141
103,605
125,283
133,096
136,181
147,446
153,082
151,216
145,049
141,314
180,495
167,789
150,991
174,909
184,771
168,619
136,415
122,847
131,606
121,483
100,206
114,125
104,007
112,824
79,150
84,821
82,905
87,549
77,197
86,798
92,397
100,531
78,113
83,720
83,135
93,326
85,617
75,126
93,309
102,931
90,137
77,561
89,382
92,947
84,541
82,941
94,848
95,414
93,576
88,369
85,606
104,231
93,229
92,163
97,166
104,662
97,200
112,200
108,300
97,500
105,200
92,100
101,300
104,900
99,400
101,700
121,400
127,700
112,400
118,800
131,400
134,300
146,500
142,200
163,700
125,700
141,700
148,900
148,900141,700125,700163,700142,200146,500134,300131,400118,800112,400127,700121,400101,70099,400104,900101,30092,100105,20097,500108,300112,20097,200104,66297,16692,16393,229104,23185,60688,36993,57695,41494,84882,94184,54192,94789,38277,56190,137102,93193,30975,12685,61793,32683,13583,72078,113100,53192,39786,79877,19787,54982,90584,82179,150112,824104,007114,125100,206121,483131,606122,847136,415168,619184,771174,909150,991167,789180,495141,314145,049151,216153,082147,446136,181133,096125,283103,605100,14196,79594,28388,23199,375108,06893,40284,134104,207118,418110,865103,82895,54889,436116,925101,586114,132104,46191,48766,30087,40074,10077,10079,900133,10097,60073,30067,20076,90076,60069,40068,50068,70058,90039,60022,40041,40034,30034,20041,60044,40045,00035,20035,40034,30030,20013,70016,30025,60024,30025,80015,10015,10015,30016,20014,40011,10014,30012,9008,1009,70010,300000000000000000
       Other Current Liabilities 
0
0
0
9,400
0
0
0
13,300
0
0
0
18,200
0
0
0
18,300
18,700
19,200
21,500
18,300
17,500
19,300
20,800
24,700
25,200
28,700
33,800
37,800
37,700
40,200
48,300
44,400
45,600
50,900
56,500
57,900
55,000
58,300
63,300
60,500
60,900
68,100
73,700
64,200
60,100
67,700
69,700
78,800
78,900
79,500
87,100
85,900
82,800
96,800
93,400
101,400
91,700
110,000
111,011
111,904
105,723
133,855
138,800
127,125
142,600
185,500
181,100
183,800
25,521
41,756
26,652
7,931
27,767
41,362
57,343
37,043
208,867
2,082
28,403
22,739
44,599
66,860
60,462
29,453
52,194
78,738
46,185
24,569
29,214
53,310
16,840
23,634
22,626
7,875
310,864
285,584
372,895
327,468
9,658
300,540
348,430
388,944
350,304
383,510
312,286
367,727
356,460
187,552
329,239
403,922
363,107
177,396
339,326
401,218
388,484
230,917
223,862
238,841
194,911
207,363
197,420
196,429
194,879
211,137
207,472
202,641
216,363
206,066
194,112
184,629
204,197
187,920
296,700
214,700
227,700
213,500
184,300
181,600
176,300
153,600
167,500
160,400
210,500
218,300
199,900
178,400
212,300
206,800
221,100
197,900
-699,900
214,600
211,900
228,400
228,400211,900214,600-699,900197,900221,100206,800212,300178,400199,900218,300210,500160,400167,500153,600176,300181,600184,300213,500227,700214,700296,700187,920204,197184,629194,112206,066216,363202,641207,472211,137194,879196,429197,420207,363194,911238,841223,862230,917388,484401,218339,326177,396363,107403,922329,239187,552356,460367,727312,286383,510350,304388,944348,430300,5409,658327,468372,895285,584310,8647,87522,62623,63416,84053,31029,21424,56946,18578,73852,19429,45360,46266,86044,59922,73928,4032,082208,86737,04357,34341,36227,7677,93126,65241,75625,521183,800181,100185,500142,600127,125138,800133,855105,723111,904111,011110,00091,700101,40093,40096,80082,80085,90087,10079,50078,90078,80069,70067,70060,10064,20073,70068,10060,90060,50063,30058,30055,00057,90056,50050,90045,60044,40048,30040,20037,70037,80033,80028,70025,20024,70020,80019,30017,50018,30021,50019,20018,70018,30000018,20000013,3000009,400000
   > Long-term Liabilities 
0
0
0
14,800
0
0
0
48,700
0
0
0
48,500
0
0
0
46,400
53,500
58,500
54,400
23,700
27,200
28,400
18,700
18,700
19,500
19,700
20,100
21,000
21,600
20,600
21,100
25,700
26,900
28,500
30,000
38,000
38,400
36,900
39,200
139,600
140,900
139,100
139,900
142,200
141,700
137,600
139,400
317,500
297,000
226,800
211,200
197,600
210,600
239,500
239,900
234,100
243,200
267,500
218,767
169,120
168,889
199,500
206,145
300,523
332,427
445,179
535,471
504,020
526,850
490,643
503,936
492,829
495,333
506,583
497,756
806,556
815,872
816,535
685,272
635,925
698,100
670,430
601,008
648,572
653,091
642,390
751,479
987,850
1,115,466
1,051,073
1,078,294
1,071,864
1,066,049
926,868
951,086
893,141
893,026
754,371
739,994
673,479
667,989
673,860
669,369
640,057
725,374
724,577
720,720
724,450
807,131
816,839
810,018
913,035
946,300
937,120
945,678
961,400
997,133
1,033,781
1,062,807
1,095,858
1,264,318
1,295,806
1,310,559
1,253,372
1,583,970
1,558,887
1,464,511
1,460,953
1,493,291
1,501,529
1,496,424
1,631,309
1,552,300
1,662,000
1,624,800
1,614,900
2,559,700
2,520,200
2,640,100
2,337,200
2,290,900
2,281,500
2,121,800
2,006,600
2,117,700
2,215,300
2,186,900
2,194,500
2,216,800
2,213,600
2,102,700
2,095,400
2,089,500
2,030,200
2,030,2002,089,5002,095,4002,102,7002,213,6002,216,8002,194,5002,186,9002,215,3002,117,7002,006,6002,121,8002,281,5002,290,9002,337,2002,640,1002,520,2002,559,7001,614,9001,624,8001,662,0001,552,3001,631,3091,496,4241,501,5291,493,2911,460,9531,464,5111,558,8871,583,9701,253,3721,310,5591,295,8061,264,3181,095,8581,062,8071,033,781997,133961,400945,678937,120946,300913,035810,018816,839807,131724,450720,720724,577725,374640,057669,369673,860667,989673,479739,994754,371893,026893,141951,086926,8681,066,0491,071,8641,078,2941,051,0731,115,466987,850751,479642,390653,091648,572601,008670,430698,100635,925685,272816,535815,872806,556497,756506,583495,333492,829503,936490,643526,850504,020535,471445,179332,427300,523206,145199,500168,889169,120218,767267,500243,200234,100239,900239,500210,600197,600211,200226,800297,000317,500139,400137,600141,700142,200139,900139,100140,900139,60039,20036,90038,40038,00030,00028,50026,90025,70021,10020,60021,60021,00020,10019,70019,50018,70018,70028,40027,20023,70054,40058,50053,50046,40000048,50000048,70000014,800000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
519,028
513,544
508,058
502,572
568,278
561,482
554,687
587,890
671,031
684,171
677,309
780,121
813,268
806,215
817,259
832,302
865,272
901,241
933,207
970,825
1,125,410
1,156,493
1,174,660
1,113,949
1,441,979
1,416,212
1,325,604
1,319,829
1,353,659
1,365,255
1,361,705
1,499,624
1,153,000
1,263,900
1,219,300
1,206,600
1,313,800
1,290,200
1,428,900
1,208,500
1,158,300
1,134,600
1,017,000
917,900
999,700
1,047,300
987,900
989,100
1,020,800
1,023,300
930,700
912,200
923,900
0
0923,900912,200930,7001,023,3001,020,800989,100987,9001,047,300999,700917,9001,017,0001,134,6001,158,3001,208,5001,428,9001,290,2001,313,8001,206,6001,219,3001,263,9001,153,0001,499,6241,361,7051,365,2551,353,6591,319,8291,325,6041,416,2121,441,9791,113,9491,174,6601,156,4931,125,410970,825933,207901,241865,272832,302817,259806,215813,268780,121677,309684,171671,031587,890554,687561,482568,278502,572508,058513,544519,0280000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,884
30,113
24,535
30,365
0
0
0
20,231
20,033
26,932
27,029
24,064
21,139
22,567
25,258
30,090
32,202
32,947
23,512
30,644
45,306
28,808
11,990
27,003
0
0
0
37,029
0
0
0
33,613
112,100
113,900
119,800
0
45,500
40,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000040,30045,5000119,800113,900112,10033,61300037,02900027,00311,99028,80845,30630,64423,51232,94732,20230,09025,25822,56721,13924,06427,02926,93220,03320,23100030,36524,53530,11342,8840000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,113
51,130
53,283
57,835
57,506
56,992
53,118
53,477
52,601
60,046
68,146
71,988
70,934
83,948
79,073
86,267
93,563
106,058
114,459
199,141
171,394
173,231
135,880
139,733
144,400
141,041
148,231
155,003
158,099
160,932
162,471
166,659
167,434
170,260
171,954
178,645
172,540
161,399
164,177
163,828
149,820
148,968
148,961
138,340
139,278
137,485
136,196
135,884
138,761
136,560
136,100
132,668
132,709
132,914
133,032
130,905
128,419
129,098
131,861
132,540
129,600
125,033
138,908
139,313
135,899
139,423
141,991
142,675
138,907
141,124
139,632
136,274
134,719
131,685
399,300
398,100
405,500
408,300
56,800
57,900
57,000
67,100
87,400
106,700
81,100
82,000
80,800
81,400
55,700
54,300
54,900
57,200
58,200
57,400
60,700
0
060,70057,40058,20057,20054,90054,30055,70081,40080,80082,00081,100106,70087,40067,10057,00057,90056,800408,300405,500398,100399,300131,685134,719136,274139,632141,124138,907142,675141,991139,423135,899139,313138,908125,033129,600132,540131,861129,098128,419130,905133,032132,914132,709132,668136,100136,560138,761135,884136,196137,485139,278138,340148,961148,968149,820163,828164,177161,399172,540178,645171,954170,260167,434166,659162,471160,932158,099155,003148,231141,041144,400139,733135,880173,231171,394199,141114,459106,05893,56386,26779,07383,94870,93471,98868,14660,04652,60153,47753,11856,99257,50657,83553,28351,13041,1130000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,600
0
0
0
5,600
0
1,000
1,000
3,200
0
2,200
2,200
2,200
3,000
3,100
3,100
0
0
0
0
0
0
0
00000003,1003,1003,0002,2002,2002,20003,2001,0001,00005,6000005,60000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
38,500
0
0
0
49,000
0
0
0
60,300
0
0
0
78,500
83,700
87,500
91,700
132,400
137,800
143,800
194,900
207,500
217,100
225,600
237,200
254,100
266,800
304,500
317,800
334,700
349,800
366,700
385,600
417,300
438,800
455,000
473,900
496,800
580,100
566,700
582,500
608,200
625,200
639,300
530,700
523,700
541,000
555,300
575,400
593,700
605,800
626,600
652,000
661,400
674,400
688,600
713,309
762,208
778,061
816,782
851,414
900,287
903,700
904,203
937,441
977,096
1,003,220
1,035,737
1,078,579
1,140,250
1,139,332
1,152,157
1,163,070
1,026,073
883,538
925,721
1,025,380
1,100,282
997,666
1,037,856
1,048,233
1,075,832
1,097,254
1,087,359
1,053,562
805,089
696,350
644,889
599,636
595,089
610,598
580,044
607,493
646,924
653,650
664,403
682,712
728,748
645,886
527,557
465,690
438,910
378,734
368,695
333,714
309,873
268,089
252,983
245,209
149,357
119,990
123,493
88,106
63,094
38,181
4,941
-32,129
-78,460
-108,140
-164,932
-243,662
-213,099
-551,065
-530,586
-498,700
-493,681
-539,028
-552,860
-608,542
-718,309
-815,900
-855,200
-814,200
-778,200
-585,100
-568,900
-574,700
-479,100
-465,100
-444,100
-390,600
-303,300
-325,500
-327,400
-311,200
-268,100
-296,600
-267,500
-210,300
-144,300
-156,300
-109,500
-109,500-156,300-144,300-210,300-267,500-296,600-268,100-311,200-327,400-325,500-303,300-390,600-444,100-465,100-479,100-574,700-568,900-585,100-778,200-814,200-855,200-815,900-718,309-608,542-552,860-539,028-493,681-498,700-530,586-551,065-213,099-243,662-164,932-108,140-78,460-32,1294,94138,18163,09488,106123,493119,990149,357245,209252,983268,089309,873333,714368,695378,734438,910465,690527,557645,886728,748682,712664,403653,650646,924607,493580,044610,598595,089599,636644,889696,350805,0891,053,5621,087,3591,097,2541,075,8321,048,2331,037,856997,6661,100,2821,025,380925,721883,5381,026,0731,163,0701,152,1571,139,3321,140,2501,078,5791,035,7371,003,220977,096937,441904,203903,700900,287851,414816,782778,061762,208713,309688,600674,400661,400652,000626,600605,800593,700575,400555,300541,000523,700530,700639,300625,200608,200582,500566,700580,100496,800473,900455,000438,800417,300385,600366,700349,800334,700317,800304,500266,800254,100237,200225,600217,100207,500194,900143,800137,800132,40091,70087,50083,70078,50000060,30000049,00000038,500000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,000
7,100
7,200
7,200
7,200
7,200
7,700
7,700
7,700
7,700
7,700
7,800
7,800
7,800
7,800
7,800
7,800
7,800
7,800
7,800
7,800
7,800
7,800
7,800
7,836
7,836
7,836
11,754
11,752
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
11,750
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,625
17,600
17,600
17,600
17,600
17,600
6,200
6,200
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
6,000
6,000
6,000
6,000
6,000
6,000
6,0006,0006,0006,0006,0006,0007,0007,0007,0007,0007,0007,0007,0007,0007,0006,2006,20017,60017,60017,60017,60017,60017,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62517,62511,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75011,75211,7547,8367,8367,8367,8007,8007,8007,8007,8007,8007,8007,8007,8007,8007,8007,8007,8007,7007,7007,7007,7007,7007,2007,2007,2007,2007,1007,0000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,930,725
1,955,554
1,983,044
2,013,189
2,023,511
2,045,981
2,078,553
2,112,858
2,125,357
2,147,913
2,185,130
2,217,623
2,230,505
2,253,854
2,293,639
2,306,532
2,320,687
2,344,026
2,391,810
2,431,683
2,445,602
2,474,441
2,513,801
2,558,193
2,562,444
2,579,905
2,605,637
2,627,073
2,618,182
2,625,638
2,655,387
2,683,033
2,686,500
2,704,000
2,739,100
0
2,967,400
-364,700
-347,900
-397,500
-386,800
-374,800
-340,900
-266,100
-252,900
-225,300
-188,700
-148,400
-484,700
-456,800
-406,100
-351,900
0
0
00-351,900-406,100-456,800-484,700-148,400-188,700-225,300-252,900-266,100-340,900-374,800-386,800-397,500-347,900-364,7002,967,40002,739,1002,704,0002,686,5002,683,0332,655,3872,625,6382,618,1822,627,0732,605,6372,579,9052,562,4442,558,1932,513,8012,474,4412,445,6022,431,6832,391,8102,344,0262,320,6872,306,5322,293,6392,253,8542,230,5052,217,6232,185,1302,147,9132,125,3572,112,8582,078,5532,045,9812,023,5112,013,1891,983,0441,955,5541,930,7250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-10,200
0
0
0
-18,800
0
0
0
-29,300
0
0
0
-39,500
-42,600
-45,900
-49,300
-52,300
-56,300
-60,400
-64,500
-68,000
-72,100
-77,100
-82,500
-84,600
-91,300
-98,000
-105,400
-112,900
-121,800
-129,800
-139,800
-400
-1,300
-2,300
-2,100
-1,500
-1,000
-1,100
-900
-600
-400
-268,700
400
300
400
300
-325,300
-337,500
-355,200
-371,300
-388,100
-403,900
-423,400
-4,200
-3,615
-3,027
-3,382
-2,903
-3,330
-2,984
-3,669
-2,709
-2,278
-1,872
-3,239
-2,731
-1,711
-1,377
-1,980
-1,587
-1,083
-613
-1,244
-833
-368
700
769
734
767
773
699
826
916
-37
-41
-100
-92
-168
-769
-2,616
-2,866
-914,100
-1,049,800
-1,058,200
-952,100
-970,272
-965,300
-988,100
-1,011,700
-1,033,900
-1,025,500
-1,037,500
-1,055,400
-1,076,200
-1,097,300
-1,106,800
-1,127,800
-1,147,900
-1,167,800
-1,168,400
-1,862
-940
-1,747
-5,276
-8,123
-8,630
-11,435
-11,895
-11,924
-11,594
-12,075
-13,739
-13,005
-11,921
-10,384
-5,202
-5,445
-5,836
-5,500
-6,100
-5,900
-5,600
-5,800
-5,700
-6,700
-6,200
-5,900
-5,400
-5,100
-4,700
-5,100
-5,200
-4,800
-5,300
-6,300
-6,200
-6,100
-6,000
-6,200
-6,000
-6,000-6,200-6,000-6,100-6,200-6,300-5,300-4,800-5,200-5,100-4,700-5,100-5,400-5,900-6,200-6,700-5,700-5,800-5,600-5,900-6,100-5,500-5,836-5,445-5,202-10,384-11,921-13,005-13,739-12,075-11,594-11,924-11,895-11,435-8,630-8,123-5,276-1,747-940-1,862-1,168,400-1,167,800-1,147,900-1,127,800-1,106,800-1,097,300-1,076,200-1,055,400-1,037,500-1,025,500-1,033,900-1,011,700-988,100-965,300-970,272-952,100-1,058,200-1,049,800-914,100-2,866-2,616-769-168-92-100-41-37916826699773767734769700-368-833-1,244-613-1,083-1,587-1,980-1,377-1,711-2,731-3,239-1,872-2,278-2,709-3,669-2,984-3,330-2,903-3,382-3,027-3,615-4,200-423,400-403,900-388,100-371,300-355,200-337,500-325,300300400300400-268,700-400-600-900-1,100-1,000-1,500-2,100-2,300-1,300-400-139,800-129,800-121,800-112,900-105,400-98,000-91,300-84,600-82,500-77,100-72,100-68,000-64,500-60,400-56,300-52,300-49,300-45,900-42,600-39,500000-29,300000-18,800000-10,200000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
463,916
463,077
464,580
463,688
457,935
458,034
461,351
466,781
467,239
468,707
472,890
477,420
469,156
472,628
480,040
484,320
477,274
480,625
488,338
490,111
485,147
488,229
492,524
495,110
434,097
458,255
501,167
502,074
503,058
505,053
509,479
511,604
503,900
514,200
519,100
522,000
525,100
527,300
526,100
669,400
663,200
667,400
677,400
685,400
679,400
683,700
687,800
690,900
688,000
688,700
692,300
690,000
683,800
0
0683,800690,000692,300688,700688,000690,900687,800683,700679,400685,400677,400667,400663,200669,400526,100527,300525,100522,000519,100514,200503,900511,604509,479505,053503,058502,074501,167458,255434,097495,110492,524488,229485,147490,111488,338480,625477,274484,320480,040472,628469,156477,420472,890468,707467,239466,781461,351458,034457,935463,688464,580463,077463,9160000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-482,400-496,400-499,200-499,600-812,300-812,500-787,600-753,900-724,900-729,000-738,300-742,600-751,800-752,400-732,000-4,089,400-4,083,400-4,084,100-4,084,900-4,018,400-3,924,735-3,785,588-3,695,974-3,667,509-3,628,532-3,610,124-3,572,632-3,553,156-3,272,433-3,255,688-3,133,332-3,045,079-3,009,249-2,921,779-2,832,059-2,775,658-2,744,443-2,701,336-2,620,614-2,597,296-2,563,311-2,430,436-2,381,262-2,342,132-2,287,391-2,223,815-2,152,945-2,120,337-2,055,592-1,999,559-1,908,699-1,766,380-1,678,159-1,660,083-1,660,510-1,661,121-1,668,988-1,674,402-1,675,462-1,675,516-1,687,334-1,690,415-1,690,865-1,591,663-1,454,475-1,115,745-1,032,861-981,880-951,978-901,282-847,229-832,041-703,847-713,310-755,620-652,409-619,806-409,013-414,537-381,899-337,946-345,402-342,609-337,107-317,674-293,969-294,850-261,366-225,334-211,411-211,789-219,959-201,531-203,9200000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
36,600
0
0
0
49,400
0
0
0
62,400
0
0
0
76,200
79,800
83,000
86,900
125,000
128,400
133,200
182,600
190,300
196,500
202,500
210,200
218,700
227,300
261,000
270,400
280,100
289,700
299,600
307,300
183,300
187,000
188,100
188,600
191,000
257,700
257,900
259,700
266,600
267,000
537,700
146,600
120,600
121,300
122,300
451,900
459,300
468,300
487,000
508,000
514,600
520,000
93,800
88,700
99,600
81,100
86,600
87,100
92,500
57,700
21,500
19,800
14,400
-1,900
-10,212
-14,550
6,540
-38,370
-70,049
-60,378
-262,362
-418,985
-402,155
-358,105
-334,034
-459,869
-462,474
-508,356
-545,352
-563,104
-605,986
-683,354
-1,003,810
-1,141,331
-1,235,830
-1,230,967
-1,222,668
-1,219,143
-1,215,073
-1,210,762
-1,205,008
-152,943
-140,706
-242,366
-242,166
-337,164
-457,522
-523,279
-558,004
-636,902
-657,411
-707,064
-744,410
-777,593
-805,755
-829,746
-937,991
-960,340
-979,586
-2,221,296
-2,260,123
-2,298,384
-2,351,434
-2,433,441
-2,519,138
-2,559,932
-2,645,103
-2,763,164
-2,777,323
-3,119,059
-3,114,377
-3,108,957
-3,126,458
-3,164,451
-3,190,921
-3,276,109
-3,413,131
-3,514,500
-3,570,700
-3,565,000
-3,561,400
-3,564,300
-204,700
-226,300
-82,400
-79,400
-70,900
-51,600
-39,500
-74,500
-103,900
-124,700
-121,400
188,400
189,500
195,900
207,600
188,600
193,100
193,100188,600207,600195,900189,500188,400-121,400-124,700-103,900-74,500-39,500-51,600-70,900-79,400-82,400-226,300-204,700-3,564,300-3,561,400-3,565,000-3,570,700-3,514,500-3,413,131-3,276,109-3,190,921-3,164,451-3,126,458-3,108,957-3,114,377-3,119,059-2,777,323-2,763,164-2,645,103-2,559,932-2,519,138-2,433,441-2,351,434-2,298,384-2,260,123-2,221,296-979,586-960,340-937,991-829,746-805,755-777,593-744,410-707,064-657,411-636,902-558,004-523,279-457,522-337,164-242,166-242,366-140,706-152,943-1,205,008-1,210,762-1,215,073-1,219,143-1,222,668-1,230,967-1,235,830-1,141,331-1,003,810-683,354-605,986-563,104-545,352-508,356-462,474-459,869-334,034-358,105-402,155-418,985-262,362-60,378-70,049-38,3706,540-14,550-10,212-1,90014,40019,80021,50057,70092,50087,10086,60081,10099,60088,70093,800520,000514,600508,000487,000468,300459,300451,900122,300121,300120,600146,600537,700267,000266,600259,700257,900257,700191,000188,600188,100187,000183,300307,300299,600289,700280,100270,400261,000227,300218,700210,200202,500196,500190,300182,600133,200128,400125,00086,90083,00079,80076,20000062,40000049,40000036,600000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-06-30)

Gross Profit (+$)
totalRevenue4,133,200
Cost of Revenue-3,633,100
Gross Profit500,100500,100
 
Operating Income (+$)
Gross Profit500,100
Operating Expense-326,700
Operating Income144,400173,400
 
Operating Expense (+$)
Research Development0
Selling General Administrative154,500
Selling And Marketing Expenses0
Operating Expense326,700154,500
 
Net Interest Income (+$)
Interest Income54,900
Interest Expense-54,900
Other Finance Cost-54,900
Net Interest Income-54,900
 
Pretax Income (+$)
Operating Income144,400
Net Interest Income-54,900
Other Non-Operating Income Expenses1,300
Income Before Tax (EBT)90,800172,100
EBIT - interestExpense = 112,000
90,800
157,500
Interest Expense54,900
Earnings Before Interest and Taxes (EBIT)166,900145,700
Earnings Before Interest and Taxes (EBITDA)335,400
 
After tax Income (+$)
Income Before Tax90,800
Tax Provision--11,800
Net Income From Continuing Ops102,600102,600
Net Income102,600
Net Income Applicable To Common Shares102,600
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,959,800
Total Other Income/Expenses Net-27,70053,600
 

Technical Analysis of Brinker
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Brinker. The general trend of Brinker is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Brinker's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Brinker International Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 51.72.

The bearish price targets are: 43.37 > 42.99 > 40.89.

Tweet this
Brinker International Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Brinker International Inc. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Brinker International Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Brinker International Inc. The current macd is 0.13913823.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Brinker price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Brinker. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Brinker price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Brinker International Inc Daily Moving Average Convergence/Divergence (MACD) ChartBrinker International Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Brinker International Inc. The current adx is 16.94.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Brinker shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Brinker International Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Brinker International Inc. The current sar is 43.95.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Brinker International Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Brinker International Inc. The current rsi is 58.44. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Brinker International Inc Daily Relative Strength Index (RSI) ChartBrinker International Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Brinker International Inc. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Brinker price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Brinker International Inc Daily Stochastic Oscillator ChartBrinker International Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Brinker International Inc. The current cci is 65.50.

Brinker International Inc Daily Commodity Channel Index (CCI) ChartBrinker International Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Brinker International Inc. The current cmo is 26.57.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Brinker International Inc Daily Chande Momentum Oscillator (CMO) ChartBrinker International Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Brinker International Inc. The current willr is -5.53633218.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Brinker International Inc Daily Williams %R ChartBrinker International Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Brinker International Inc.

Brinker International Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Brinker International Inc. The current atr is 1.63557106.

Brinker International Inc Daily Average True Range (ATR) ChartBrinker International Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Brinker International Inc. The current obv is 3,646,219.

Brinker International Inc Daily On-Balance Volume (OBV) ChartBrinker International Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Brinker International Inc. The current mfi is 47.98.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Brinker International Inc Daily Money Flow Index (MFI) ChartBrinker International Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Brinker International Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.

6.3. Candlestick Patterns

Brinker International Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Brinker International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.444
Ma 20Greater thanMa 5047.151
Ma 50Greater thanMa 10047.071
Ma 100Greater thanMa 20044.312
OpenGreater thanClose48.100
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Brinker with someone you think should read this too:
  • Are you bullish or bearish on Brinker? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Brinker? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Brinker International Inc

I send you an email if I find something interesting about Brinker International Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Brinker International Inc.

Receive notifications about Brinker International Inc in your mailbox!