25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Emeco Holdings Ltd
Buy, Hold or Sell?

Let's analyze Emeco Holdings Ltd together

I guess you are interested in Emeco Holdings Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Emeco Holdings Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Emeco Holdings Ltd

I send you an email if I find something interesting about Emeco Holdings Ltd.

1. Quick Overview

1.1. Quick analysis of Emeco Holdings Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Emeco Holdings Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.03
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
A$1.22
Expected worth in 1 year
A$1.60
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
A$0.43
Return On Investment
58.6%

For what price can you sell your share?

Current Price per Share
A$0.74
Expected price per share
A$0.67 - A$0.83
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Emeco Holdings Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.74
Intrinsic Value Per Share
A$-0.64 - A$0.98
Total Value Per Share
A$0.57 - A$2.19

2.2. Growth of Emeco Holdings Ltd (5 min.)




Is Emeco Holdings Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$427.3m$395.2m$32m7.5%

How much money is Emeco Holdings Ltd making?

Current yearPrevious yearGrowGrow %
Making money$35.3m$27.7m$7.5m21.5%
Net Profit Margin6.4%4.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Emeco Holdings Ltd (5 min.)




2.4. Comparing to competitors in the Rental & Leasing Services industry (5 min.)




  Industry Rankings (Rental & Leasing Services)  


Richest
#31 / 84

Most Revenue
#21 / 84

Most Profit
#23 / 84
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Emeco Holdings Ltd?

Welcome investor! Emeco Holdings Ltd's management wants to use your money to grow the business. In return you get a share of Emeco Holdings Ltd.

First you should know what it really means to hold a share of Emeco Holdings Ltd. And how you can make/lose money.

Speculation

The Price per Share of Emeco Holdings Ltd is A$0.735. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Emeco Holdings Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Emeco Holdings Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$1.22. Based on the TTM, the Book Value Change Per Share is A$0.10 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Emeco Holdings Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.079.2%0.079.2%0.057.2%0.068.5%-0.03-4.3%
Usd Book Value Change Per Share0.068.7%0.068.7%0.057.1%0.1115.2%0.045.4%
Usd Dividend Per Share0.011.1%0.011.1%0.022.3%0.011.7%0.011.1%
Usd Total Gains Per Share0.079.8%0.079.8%0.079.3%0.1216.9%0.056.5%
Usd Price Per Share0.48-0.48-0.44-0.54-0.45-
Price to Earnings Ratio7.07-7.07-8.28-11.05-10.32-
Price-to-Total Gains Ratio6.59-6.59-6.35-6.35-4.93-
Price to Book Ratio0.58-0.58-0.58-0.85-1.21-
Price-to-Total Gains Ratio6.59-6.59-6.35-6.35-4.93-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.492891
Number of shares2028
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.060.11
Usd Total Gains Per Share0.070.12
Gains per Quarter (2028 shares)146.52251.86
Gains per Year (2028 shares)586.081,007.45
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
167519576101907997
21351038116220218132004
32021556174830227203011
42692075233440336274018
53372594292050445335025
64043113350660554406032
74713631409270663477039
85394150467880672538046
96064669526490781609053
10673518858501008906710060

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%16.04.00.080.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%12.08.00.060.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%6.00.04.060.0%13.00.07.065.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%15.05.00.075.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Emeco Holdings Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0950.0950%0.078+23%0.167-43%0.059+62%
Book Value Per Share--1.2151.2150%1.120+9%1.017+20%0.614+98%
Current Ratio--1.5011.5010%1.318+14%1.463+3%1.814-17%
Debt To Asset Ratio--0.4580.4580%0.4580%0.510-10%0.682-33%
Debt To Equity Ratio--0.8440.8440%0.8470%1.148-27%8.481-90%
Dividend Per Share--0.0120.0120%0.025-50%0.019-33%0.012+4%
Eps--0.1000.1000%0.079+28%0.093+8%-0.048+147%
Free Cash Flow Per Share--0.0420.0420%0.051-17%0.048-11%0.026+66%
Free Cash Flow To Equity Per Share--0.0350.0350%-0.023+166%-0.004+111%0.008+355%
Gross Profit Margin--1.0001.0000%2.511-60%1.566-36%1.317-24%
Intrinsic Value_10Y_max--0.978--------
Intrinsic Value_10Y_min---0.645--------
Intrinsic Value_1Y_max--0.059--------
Intrinsic Value_1Y_min---0.012--------
Intrinsic Value_3Y_max--0.206--------
Intrinsic Value_3Y_min---0.081--------
Intrinsic Value_5Y_max--0.390--------
Intrinsic Value_5Y_min---0.201--------
Market Cap381005630.880+2%372240930.000372240930.0000%342060549.350+9%427134312.462-13%351579318.361+6%
Net Profit Margin--0.0640.0640%0.047+35%0.071-9%-0.187+393%
Operating Margin--0.1410.1410%0.090+56%0.155-9%0.174-19%
Operating Ratio--0.8590.8590%0.910-6%0.845+2%1.097-22%
Pb Ratio0.605+3%0.5840.5840%0.580+1%0.854-32%1.213-52%
Pe Ratio7.318+3%7.0697.0690%8.276-15%11.052-36%10.324-32%
Price Per Share0.735+3%0.7100.7100%0.650+9%0.812-13%0.672+6%
Price To Free Cash Flow Ratio17.340+3%16.75016.7500%12.680+32%7.938+111%-5.688+134%
Price To Total Gains Ratio6.822+3%6.5906.5900%6.351+4%6.347+4%4.934+34%
Quick Ratio--1.1821.1820%1.161+2%1.272-7%1.443-18%
Return On Assets--0.0450.0450%0.038+18%0.045+1%-0.060+233%
Return On Equity--0.0830.0830%0.070+18%0.098-16%-2.795+3482%
Total Gains Per Share--0.1080.1080%0.102+5%0.185-42%0.071+52%
Usd Book Value--427333814.600427333814.6000%395281146.400+8%359784544.840+19%216575500.680+97%
Usd Book Value Change Per Share--0.0640.0640%0.052+23%0.112-43%0.040+62%
Usd Book Value Per Share--0.8150.8150%0.751+9%0.682+20%0.412+98%
Usd Dividend Per Share--0.0080.0080%0.017-50%0.012-33%0.008+4%
Usd Eps--0.0670.0670%0.053+28%0.062+8%-0.032+147%
Usd Free Cash Flow--14902743.80014902743.8000%18090776.200-18%16473691.360-10%8812354.600+69%
Usd Free Cash Flow Per Share--0.0280.0280%0.034-17%0.032-11%0.017+66%
Usd Free Cash Flow To Equity Per Share--0.0230.0230%-0.015+166%-0.002+111%0.005+355%
Usd Market Cap255502376.068+2%249624767.658249624767.6580%229385804.394+9%286436269.937-13%235769090.893+6%
Usd Price Per Share0.493+3%0.4760.4760%0.436+9%0.545-13%0.451+6%
Usd Profit--35313796.00035313796.0000%27716568.600+27%32962404.160+7%-10977923.180+131%
Usd Revenue--551721396.800551721396.8000%586719340.200-6%484571536.400+14%339584530.460+62%
Usd Total Gains Per Share--0.0720.0720%0.069+5%0.124-42%0.048+52%
 EOD+4 -4MRQTTM+0 -0YOY+26 -105Y+17 -1910Y+30 -6

3.3 Fundamental Score

Let's check the fundamental score of Emeco Holdings Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.318
Price to Book Ratio (EOD)Between0-10.605
Net Profit Margin (MRQ)Greater than00.064
Operating Margin (MRQ)Greater than00.141
Quick Ratio (MRQ)Greater than11.182
Current Ratio (MRQ)Greater than11.501
Debt to Asset Ratio (MRQ)Less than10.458
Debt to Equity Ratio (MRQ)Less than10.844
Return on Equity (MRQ)Greater than0.150.083
Return on Assets (MRQ)Greater than0.050.045
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Emeco Holdings Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.662
Ma 20Greater thanMa 500.793
Ma 50Greater thanMa 1000.806
Ma 100Greater thanMa 2000.768
OpenGreater thanClose0.725
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Emeco Holdings Ltd

Emeco Holdings Limited provides surface and underground mining equipment rental, complementary equipment, and mining services in Australia. The company rents trucks, excavators, dozers, loaders, and graders. It is also involved in the maintenance, repair, and rebuild of machines and components for heavy earthmoving equipment; mechanical and boilermaker repair services; and sandblasting and painting services. In addition, the company offers fabrication and boiler making; and labor hire and field services. Emeco Holdings Limited was founded in 1972 and is headquartered in Perth, Australia.

Fundamental data was last updated by Penke on 2024-08-31 09:25:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Emeco Holdings Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Emeco Holdings Ltd to the Rental & Leasing Services industry mean.
  • A Net Profit Margin of 6.4% means that $0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Emeco Holdings Ltd:

  • The MRQ is 6.4%. The company is making a profit. +1
  • The TTM is 6.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.4%TTM6.4%0.0%
TTM6.4%YOY4.7%+1.7%
TTM6.4%5Y7.1%-0.7%
5Y7.1%10Y-18.7%+25.8%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4%4.7%+1.7%
TTM6.4%5.1%+1.3%
YOY4.7%9.3%-4.6%
5Y7.1%4.6%+2.5%
10Y-18.7%3.9%-22.6%
4.3.1.2. Return on Assets

Shows how efficient Emeco Holdings Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Emeco Holdings Ltd to the Rental & Leasing Services industry mean.
  • 4.5% Return on Assets means that Emeco Holdings Ltd generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Emeco Holdings Ltd:

  • The MRQ is 4.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.5%TTM4.5%0.0%
TTM4.5%YOY3.8%+0.7%
TTM4.5%5Y4.5%+0.0%
5Y4.5%10Y-6.0%+10.4%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%0.6%+3.9%
TTM4.5%0.9%+3.6%
YOY3.8%1.4%+2.4%
5Y4.5%1.0%+3.5%
10Y-6.0%0.8%-6.8%
4.3.1.3. Return on Equity

Shows how efficient Emeco Holdings Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Emeco Holdings Ltd to the Rental & Leasing Services industry mean.
  • 8.3% Return on Equity means Emeco Holdings Ltd generated $0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Emeco Holdings Ltd:

  • The MRQ is 8.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.3%TTM8.3%0.0%
TTM8.3%YOY7.0%+1.3%
TTM8.3%5Y9.8%-1.6%
5Y9.8%10Y-279.5%+289.3%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ8.3%2.6%+5.7%
TTM8.3%3.1%+5.2%
YOY7.0%4.4%+2.6%
5Y9.8%2.6%+7.2%
10Y-279.5%2.3%-281.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Emeco Holdings Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Emeco Holdings Ltd is operating .

  • Measures how much profit Emeco Holdings Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Emeco Holdings Ltd to the Rental & Leasing Services industry mean.
  • An Operating Margin of 14.1% means the company generated $0.14  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Emeco Holdings Ltd:

  • The MRQ is 14.1%. The company is operating less efficient.
  • The TTM is 14.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.1%TTM14.1%0.0%
TTM14.1%YOY9.0%+5.1%
TTM14.1%5Y15.5%-1.4%
5Y15.5%10Y17.4%-1.9%
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.1%12.7%+1.4%
TTM14.1%11.1%+3.0%
YOY9.0%14.3%-5.3%
5Y15.5%10.3%+5.2%
10Y17.4%10.9%+6.5%
4.3.2.2. Operating Ratio

Measures how efficient Emeco Holdings Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are $0.86 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Emeco Holdings Ltd:

  • The MRQ is 0.859. The company is less efficient in keeping operating costs low.
  • The TTM is 0.859. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.859TTM0.8590.000
TTM0.859YOY0.910-0.051
TTM0.8595Y0.845+0.014
5Y0.84510Y1.097-0.252
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8591.048-0.189
TTM0.8591.007-0.148
YOY0.9100.897+0.013
5Y0.8450.925-0.080
10Y1.0970.918+0.179
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Emeco Holdings Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Emeco Holdings Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • A Current Ratio of 1.50 means the company has $1.50 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Emeco Holdings Ltd:

  • The MRQ is 1.501. The company is able to pay all its short-term debts. +1
  • The TTM is 1.501. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.501TTM1.5010.000
TTM1.501YOY1.318+0.183
TTM1.5015Y1.463+0.038
5Y1.46310Y1.814-0.351
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5011.206+0.295
TTM1.5011.230+0.271
YOY1.3181.318+0.000
5Y1.4631.374+0.089
10Y1.8141.362+0.452
4.4.3.2. Quick Ratio

Measures if Emeco Holdings Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Emeco Holdings Ltd to the Rental & Leasing Services industry mean.
  • A Quick Ratio of 1.18 means the company can pay off $1.18 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Emeco Holdings Ltd:

  • The MRQ is 1.182. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.182. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.182TTM1.1820.000
TTM1.182YOY1.161+0.021
TTM1.1825Y1.272-0.090
5Y1.27210Y1.443-0.171
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1820.685+0.497
TTM1.1820.714+0.468
YOY1.1610.882+0.279
5Y1.2720.930+0.342
10Y1.4430.961+0.482
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Emeco Holdings Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Emeco Holdings Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Emeco Holdings Ltd to Rental & Leasing Services industry mean.
  • A Debt to Asset Ratio of 0.46 means that Emeco Holdings Ltd assets are financed with 45.8% credit (debt) and the remaining percentage (100% - 45.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Emeco Holdings Ltd:

  • The MRQ is 0.458. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.458. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.458TTM0.4580.000
TTM0.458YOY0.458-0.001
TTM0.4585Y0.510-0.053
5Y0.51010Y0.682-0.171
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4580.687-0.229
TTM0.4580.681-0.223
YOY0.4580.676-0.218
5Y0.5100.681-0.171
10Y0.6820.640+0.042
4.5.4.2. Debt to Equity Ratio

Measures if Emeco Holdings Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Emeco Holdings Ltd to the Rental & Leasing Services industry mean.
  • A Debt to Equity ratio of 84.4% means that company has $0.84 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Emeco Holdings Ltd:

  • The MRQ is 0.844. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.844. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.844TTM0.8440.000
TTM0.844YOY0.847-0.003
TTM0.8445Y1.148-0.305
5Y1.14810Y8.481-7.332
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8442.199-1.355
TTM0.8442.195-1.351
YOY0.8472.101-1.254
5Y1.1482.261-1.113
10Y8.4812.196+6.285
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Emeco Holdings Ltd generates.

  • Above 15 is considered overpriced but always compare Emeco Holdings Ltd to the Rental & Leasing Services industry mean.
  • A PE ratio of 7.07 means the investor is paying $7.07 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Emeco Holdings Ltd:

  • The EOD is 7.318. Based on the earnings, the company is cheap. +2
  • The MRQ is 7.069. Based on the earnings, the company is cheap. +2
  • The TTM is 7.069. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.318MRQ7.069+0.249
MRQ7.069TTM7.0690.000
TTM7.069YOY8.276-1.207
TTM7.0695Y11.052-3.983
5Y11.05210Y10.324+0.728
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.3189.631-2.313
MRQ7.06910.236-3.167
TTM7.06910.118-3.049
YOY8.27610.648-2.372
5Y11.05211.514-0.462
10Y10.32412.123-1.799
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Emeco Holdings Ltd:

  • The EOD is 17.340. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 16.750. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 16.750. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD17.340MRQ16.750+0.590
MRQ16.750TTM16.7500.000
TTM16.750YOY12.680+4.071
TTM16.7505Y7.938+8.812
5Y7.93810Y-5.688+13.627
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
EOD17.340-0.632+17.972
MRQ16.750-0.597+17.347
TTM16.750-0.143+16.893
YOY12.680-0.016+12.696
5Y7.9380.912+7.026
10Y-5.688-0.422-5.266
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Emeco Holdings Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Rental & Leasing Services industry mean).
  • A PB ratio of 0.58 means the investor is paying $0.58 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Emeco Holdings Ltd:

  • The EOD is 0.605. Based on the equity, the company is cheap. +2
  • The MRQ is 0.584. Based on the equity, the company is cheap. +2
  • The TTM is 0.584. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.605MRQ0.584+0.021
MRQ0.584TTM0.5840.000
TTM0.584YOY0.580+0.004
TTM0.5845Y0.854-0.270
5Y0.85410Y1.213-0.359
Compared to industry (Rental & Leasing Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.6051.137-0.532
MRQ0.5841.217-0.633
TTM0.5841.293-0.709
YOY0.5801.416-0.836
5Y0.8541.625-0.771
10Y1.2131.623-0.410
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Emeco Holdings Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -8,005-704,407-712,412704,407-8,0054,677-3,3288,7395,411



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets1,174,758
Total Liabilities537,517
Total Stockholder Equity637,241
 As reported
Total Liabilities 537,517
Total Stockholder Equity+ 637,241
Total Assets = 1,174,758

Assets

Total Assets1,174,758
Total Current Assets294,001
Long-term Assets880,757
Total Current Assets
Cash And Cash Equivalents 78,265
Net Receivables 153,278
Inventory 41,635
Other Current Assets 20,823
Total Current Assets  (as reported)294,001
Total Current Assets  (calculated)294,001
+/-0
Long-term Assets
Property Plant Equipment 867,341
Goodwill 8,005
Intangible Assets 749
Long-term Assets Other 5,411
Long-term Assets  (as reported)880,757
Long-term Assets  (calculated)881,506
+/- 749

Liabilities & Shareholders' Equity

Total Current Liabilities195,816
Long-term Liabilities341,701
Total Stockholder Equity637,241
Total Current Liabilities
Short-term Debt 53,551
Short Long Term Debt 32,902
Accounts payable 39,316
Other Current Liabilities 102,949
Total Current Liabilities  (as reported)195,816
Total Current Liabilities  (calculated)228,718
+/- 32,902
Long-term Liabilities
Long term Debt 249,485
Capital Lease Obligations 76,349
Long-term Liabilities  (as reported)341,701
Long-term Liabilities  (calculated)325,834
+/- 15,867
Total Stockholder Equity
Common Stock1,148,838
Retained Earnings -507,164
Accumulated Other Comprehensive Income -4,433
Total Stockholder Equity (as reported)637,241
Total Stockholder Equity (calculated)637,241
+/-0
Other
Capital Stock1,148,838
Cash and Short Term Investments 78,265
Common Stock Shares Outstanding 524,283
Liabilities and Stockholders Equity 1,174,758
Net Debt 280,471
Net Invested Capital 919,628
Net Working Capital 98,185
Property Plant and Equipment Gross 1,846,223
Short Long Term Debt Total 358,736



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-30
> Total Assets 
510,772
935,000
1,096,819
1,167,002
1,119,953
1,014,754
981,152
1,216,116
1,126,022
748,362
708,755
427,692
520,679
716,052
768,669
1,162,879
1,060,366
1,021,513
1,088,421
1,174,758
1,174,7581,088,4211,021,5131,060,3661,162,879768,669716,052520,679427,692708,755748,3621,126,0221,216,116981,1521,014,7541,119,9531,167,0021,096,819935,000510,772
   > Total Current Assets 
0
188,700
316,742
317,391
236,073
226,202
148,790
212,138
142,391
171,138
156,226
106,796
163,004
277,422
137,418
333,195
228,643
251,554
245,928
294,001
294,001245,928251,554228,643333,195137,418277,422163,004106,796156,226171,138142,391212,138148,790226,202236,073317,391316,742188,7000
       Cash And Cash Equivalents 
5,162
10,500
27,740
16,804
10,422
5,239
5,502
73,091
5,754
41,830
27,800
24,854
16,978
171,431
36,189
198,169
74,725
60,158
46,673
78,265
78,26546,67360,15874,725198,16936,189171,43116,97824,85427,80041,8305,75473,0915,5025,23910,42216,80427,74010,5005,162
       Short-term Investments 
0
110,600
0
0
0
0
0
776
691
5
12,761
6,315
0
0
0
0
0
0
0
0
000000006,31512,761569177600000110,6000
       Net Receivables 
30,420
57,300
90,093
103,212
77,691
90,327
83,251
99,009
97,073
44,107
48,273
31,713
87,621
85,420
81,595
113,788
124,695
160,241
169,952
153,278
153,278169,952160,241124,695113,78881,59585,42087,62131,71348,27344,10797,07399,00983,25190,32777,691103,21290,09357,30030,420
       Other Current Assets 
125
10,300
11,778
10,047
5,310
43,619
11,468
4,148
24,115
77,040
59,222
44,896
55,291
15,676
13,289
6,471
10,021
7,644
5,868
20,823
20,8235,8687,64410,0216,47113,28915,67655,29144,89659,22277,04024,1154,14811,46843,6195,31010,04711,77810,300125
   > Long-term Assets 
0
746,300
780,077
849,611
883,880
788,552
832,362
1,003,978
983,631
576,452
522,274
295,155
357,438
416,453
608,039
829,684
831,723
769,959
842,493
880,757
880,757842,493769,959831,723829,684608,039416,453357,438295,155522,274576,452983,6311,003,978832,362788,552883,880849,611780,077746,3000
       Property Plant Equipment 
171,558
507,800
544,303
621,990
667,969
610,346
658,533
825,220
820,210
573,528
482,351
280,182
349,737
407,951
579,668
673,302
702,083
758,988
828,159
867,341
867,341828,159758,988702,083673,302579,668407,951349,737280,182482,351573,528820,210825,220658,533610,346667,969621,990544,303507,800171,558
       Goodwill 
166,983
211,852
221,927
222,885
215,333
177,665
172,830
173,636
157,800
175
0
0
0
0
8,005
8,005
8,005
8,005
8,005
8,005
8,0058,0058,0058,0058,0058,0050000175157,800173,636172,830177,665215,333222,885221,927211,852166,983
       Long Term Investments 
0
0
0
0
0
0
0
0
0
2,749
38,282
12,629
799
799
799
369
0
0
0
0
000036979979979912,62938,2822,749000000000
       Intangible Assets 
178,483
219,700
1,463
676
493
527
418
312
276
175
1,641
2,344
2,887
1,994
1,071
10,252
10,329
10,971
9,657
749
7499,65710,97110,32910,2521,0711,9942,8872,3441,6411752763124185274936761,463219,700178,483
       Long-term Assets Other 
0
3,800
2,279
576
85
14
581
1,057
856
-576,452
-24,880
-57,215
-357,438
-22,177
-23,212
-8,005
-712,412
-8,005
-3,328
5,411
5,411-3,328-8,005-712,412-8,005-23,212-22,177-357,438-57,215-24,880-576,4528561,05758114855762,2793,8000
> Total Liabilities 
507,958
337,500
423,940
465,266
437,087
392,011
378,918
575,729
514,846
424,390
487,284
421,695
552,686
562,570
570,591
805,634
528,960
454,292
498,977
537,517
537,517498,977454,292528,960805,634570,591562,570552,686421,695487,284424,390514,846575,729378,918392,011437,087465,266423,940337,500507,958
   > Total Current Liabilities 
22,117
42,800
66,267
81,527
85,375
69,296
63,612
87,940
54,539
62,651
54,499
46,966
104,637
97,841
106,274
233,735
147,672
165,394
186,534
195,816
195,816186,534165,394147,672233,735106,27497,841104,63746,96654,49962,65154,53987,94063,61269,29685,37581,52766,26742,80022,117
       Short-term Debt 
0
7,400
6,521
6,557
7,943
5,203
3,308
3,339
9,308
4,316
5,484
4,579
6,894
3,012
4,023
122,986
13,399
14,969
23,746
53,551
53,55123,74614,96913,399122,9864,0233,0126,8944,5795,4844,3169,3083,3393,3085,2037,9436,5576,5217,4000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
356,507
425,634
535
1,584
1,857
11,465
97,000
497
964
2,315
32,902
32,9022,31596449797,00011,4651,8571,584535425,634356,507000000000
       Accounts payable 
6,907
33,400
22,404
18,660
17,696
8,494
16,664
20,558
13,780
9,731
15,805
13,658
24,491
31,882
28,795
46,751
45,805
75,357
80,723
39,316
39,31680,72375,35745,80546,75128,79531,88224,49113,65815,8059,73113,78020,55816,6648,49417,69618,66022,40433,4006,907
       Other Current Liabilities 
15,210
2,000
3,636
4,509
6,991
2,196
5,117
6,205
4,669
48,604
33,210
28,729
73,252
65,959
77,479
63,998
88,468
68,368
82,065
102,949
102,94982,06568,36888,46863,99877,47965,95973,25228,72933,21048,6044,6696,2055,1172,1966,9914,5093,6362,00015,210
   > Long-term Liabilities 
0
294,700
357,673
383,739
351,712
322,715
315,306
487,789
460,307
344,730
420,150
368,277
442,654
464,343
446,025
571,899
381,288
288,898
312,443
341,701
341,701312,443288,898381,288571,899446,025464,343442,654368,277420,150344,730460,307487,789315,306322,715351,712383,739357,673294,7000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
373,239
447,145
464,343
463,911
497,030
285,811
286,095
298,901
0
0298,901286,095285,811497,030463,911464,343447,145373,23900000000000
       Capital Lease Obligations Min Short Term Debt
0
-7,400
-6,521
-6,557
-7,943
-5,203
-3,308
-3,339
-9,308
-4,316
-5,484
4,427
2,907
-1,857
17,886
-60,427
34,900
39,679
46,975
22,798
22,79846,97539,67934,900-60,42717,886-1,8572,9074,427-5,484-4,316-9,308-3,339-3,308-5,203-7,943-6,557-6,521-7,4000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
1,490
904
0
0
1
0
0
0
0
00001009041,49000000000000
> Total Stockholder Equity
2,814
597,500
672,879
701,736
682,866
622,743
602,234
640,387
611,176
323,972
221,471
5,997
-32,007
153,482
198,078
357,245
531,406
567,221
589,444
637,241
637,241589,444567,221531,406357,245198,078153,482-32,0075,997221,471323,972611,176640,387602,234622,743682,866701,736672,879597,5002,814
   Common Stock
0
707,900
610,301
608,995
609,470
609,578
610,304
610,424
593,616
669,503
669,503
669,503
825,004
991,111
1,007,086
1,024,442
1,171,457
1,155,856
1,149,254
1,148,838
1,148,8381,149,2541,155,8561,171,4571,024,4421,007,086991,111825,004669,503669,503669,503593,616610,424610,304609,578609,470608,995610,301707,9000
   Retained Earnings 
2,814
-7,600
69,598
108,933
93,532
31,594
24,392
59,419
28,277
-247,032
-374,735
-600,124
-780,587
-768,068
-734,507
-668,378
-647,683
-596,220
-553,336
-507,164
-507,164-553,336-596,220-647,683-668,378-734,507-768,068-780,587-600,124-374,735-247,03228,27759,41924,39231,59493,532108,93369,598-7,6002,814
   Capital Surplus 00000000000000000000
   Treasury Stock000-38,294-39,5890-33,026-39,074-20,634-20,634-20,622-16,434-13,756-10,715-6,247-3,870-985000
   Other Stockholders Equity 00-32,8330-35,118-75,887-75,887-75,887-75,887-75,887-75,887000000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.