25 XP   0   0   10

Telefonaktiebolaget LM Ericsson B ADR
Buy, Hold or Sell?

Let's analyse Ericsson together

PenkeI guess you are interested in Telefonaktiebolaget LM Ericsson B ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Telefonaktiebolaget LM Ericsson B ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Telefonaktiebolaget LM Ericsson B ADR

I send you an email if I find something interesting about Telefonaktiebolaget LM Ericsson B ADR.

Quick analysis of Ericsson (30 sec.)










What can you expect buying and holding a share of Ericsson? (30 sec.)

How much money do you get?

How much money do you get?
$0.38
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$29.24
Expected worth in 1 year
$18.49
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
$-10.37
Return On Investment
-200.2%

For what price can you sell your share?

Current Price per Share
$5.18
Expected price per share
$4.5886895074947 - $5.8676474380165
How sure are you?
50%

1. Valuation of Ericsson (5 min.)




Live pricePrice per Share (EOD)

$5.18

Intrinsic Value Per Share

$3.89 - $6.62

Total Value Per Share

$33.13 - $35.85

2. Growth of Ericsson (5 min.)




Is Ericsson growing?

Current yearPrevious yearGrowGrow %
How rich?$97.4b$126.9b-$11.6b-10.1%

How much money is Ericsson making?

Current yearPrevious yearGrowGrow %
Making money-$6.6b$4.6b-$11.2b-170.8%
Net Profit Margin-10.4%6.8%--

How much money comes from the company's main activities?

3. Financial Health of Ericsson (5 min.)




4. Comparing to competitors in the Communication Equipment industry (5 min.)




  Industry Rankings (Communication Equipment)  


Richest
#1 / 341

Most Revenue
#1 / 341

Most Profit
#341 / 341

Most Efficient
#253 / 341

What can you expect buying and holding a share of Ericsson? (5 min.)

Welcome investor! Ericsson's management wants to use your money to grow the business. In return you get a share of Ericsson.

What can you expect buying and holding a share of Ericsson?

First you should know what it really means to hold a share of Ericsson. And how you can make/lose money.

Speculation

The Price per Share of Ericsson is $5.18. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ericsson.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ericsson, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $29.24. Based on the TTM, the Book Value Change Per Share is $-2.69 per quarter. Based on the YOY, the Book Value Change Per Share is $1.96 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.09 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ericsson.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.0219.7%-1.98-38.3%1.4027.1%0.499.4%0.030.6%
Usd Book Value Change Per Share-2.41-46.5%-2.69-51.9%1.9637.9%0.142.8%-0.33-6.4%
Usd Dividend Per Share0.122.4%0.091.8%0.091.7%0.061.2%0.061.2%
Usd Total Gains Per Share-2.29-44.1%-2.59-50.0%2.0539.6%0.203.9%-0.27-5.2%
Usd Price Per Share6.30-5.62-7.03-8.70-8.88-
Price to Earnings Ratio1.55--0.50-1.42-15.57--158.52-
Price-to-Total Gains Ratio-2.76--0.89-1.72-3.84-1,852.68-
Price to Book Ratio0.22-0.17-0.19-0.31-0.27-
Price-to-Total Gains Ratio-2.76--0.89-1.72-3.84-1,852.68-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.18
Number of shares193
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.090.06
Usd Book Value Change Per Share-2.690.14
Usd Total Gains Per Share-2.590.20
Gains per Quarter (193 shares)-500.3639.46
Gains per Year (193 shares)-2,001.42157.83
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
172-2074-201146112148
2145-4148-401292223306
3217-6222-6013138335464
4290-8296-8014185447622
5362-10370-10015231558780
6435-12444-12016277670938
7507-14517-140173237821096
8580-16591-160183698931254
9652-18665-1801941510051412
10725-20739-2002046211171570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%10.02.00.083.3%17.03.00.085.0%30.010.00.075.0%80.020.00.080.0%
Book Value Change Per Share1.03.00.025.0%8.04.00.066.7%12.08.00.060.0%20.017.03.050.0%54.035.011.054.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%90.00.010.090.0%
Total Gains per Share1.03.00.025.0%8.04.00.066.7%12.08.00.060.0%23.017.00.057.5%65.035.00.065.0%

Fundamentals of Ericsson

About Telefonaktiebolaget LM Ericsson B ADR

Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides mobile connectivity solutions for telcom operators and enterprise customers in various sectors in North America, Europe, Latin America, the Middle East, Africa, North East Asia, South East Asia, Oceania, and India. It operates in four segments: Networks; Cloud Software and Services; Enterprise; and Other. The Networks segment offers radio access network (RAN) solutions for various network spectrum bands, including purpose-built and open RAN-prepared hardware and software. This segment also provides cloud RAN; transport solutions; passive and active antennas; and a range of service portfolios covering network deployment and support. The Cloud Software and Services segment offers core networks, business and operational support systems, network design and optimization, and managed network services. The Enterprise segment offers a global communications platform, including cloud-based unified communications as a service, contact center as a service, and communications platform as a service; enterprise wireless solutions comprising private wireless networks and wireless wan pre-packaged solutions; and technologies and new business solutions, such as mobile financial services, security solutions, and advertising services. The Other segment includes Redbee media that prepares and distributes live and video services for broadcasters, sports leagues, and communications service providers. It offers its services through wholesalers and distributors. The company was formerly known as Allmanna Telefon AB LM Ericsson and changed its name to Telefonaktiebolaget LM Ericsson (publ) in January 1926. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.

Fundamental data was last updated by Penke on 2024-04-11 07:03:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Telefonaktiebolaget LM Ericsson B ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Ericsson earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Ericsson to the Communication Equipment industry mean.
  • A Net Profit Margin of 4.7% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 4.7%. The company is making a profit. +1
  • The TTM is -10.4%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ4.7%TTM-10.4%+15.1%
TTM-10.4%YOY6.8%-17.2%
TTM-10.4%5Y2.8%-13.2%
5Y2.8%10Y1.3%+1.4%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7%0.8%+3.9%
TTM-10.4%1.3%-11.7%
YOY6.8%2.9%+3.9%
5Y2.8%0.9%+1.9%
10Y1.3%1.7%-0.4%
1.1.2. Return on Assets

Shows how efficient Ericsson is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ericsson to the Communication Equipment industry mean.
  • 1.1% Return on Assets means that Ericsson generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is -2.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ1.1%TTM-2.2%+3.3%
TTM-2.2%YOY1.4%-3.5%
TTM-2.2%5Y0.6%-2.8%
5Y0.6%10Y0.3%+0.3%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.2%+0.9%
TTM-2.2%0.5%-2.7%
YOY1.4%0.9%+0.5%
5Y0.6%0.5%+0.1%
10Y0.3%0.6%-0.3%
1.1.3. Return on Equity

Shows how efficient Ericsson is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ericsson to the Communication Equipment industry mean.
  • 3.4% Return on Equity means Ericsson generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 3.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -6.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ3.4%TTM-6.2%+9.6%
TTM-6.2%YOY3.6%-9.7%
TTM-6.2%5Y1.8%-7.9%
5Y1.8%10Y0.7%+1.1%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%1.0%+2.4%
TTM-6.2%1.0%-7.2%
YOY3.6%2.0%+1.6%
5Y1.8%0.9%+0.9%
10Y0.7%1.5%-0.8%

1.2. Operating Efficiency of Telefonaktiebolaget LM Ericsson B ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Ericsson is operating .

  • Measures how much profit Ericsson makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ericsson to the Communication Equipment industry mean.
  • An Operating Margin of 10.3% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 10.3%. The company is operating less efficient.
  • The TTM is 6.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.3%TTM6.8%+3.6%
TTM6.8%YOY10.0%-3.3%
TTM6.8%5Y9.3%-2.5%
5Y9.3%10Y5.9%+3.4%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%1.8%+8.5%
TTM6.8%1.4%+5.4%
YOY10.0%3.6%+6.4%
5Y9.3%2.6%+6.7%
10Y5.9%2.6%+3.3%
1.2.2. Operating Ratio

Measures how efficient Ericsson is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 0.897. The company is less efficient in keeping operating costs low.
  • The TTM is 1.076. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.897TTM1.076-0.180
TTM1.076YOY0.900+0.176
TTM1.0765Y0.936+0.141
5Y0.93610Y0.956-0.020
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8971.556-0.659
TTM1.0761.541-0.465
YOY0.9001.509-0.609
5Y0.9361.494-0.558
10Y0.9561.316-0.360

1.3. Liquidity of Telefonaktiebolaget LM Ericsson B ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Ericsson is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Communication Equipment industry mean).
  • A Current Ratio of 1.20 means the company has $1.20 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 1.198. The company is just able to pay all its short-term debts.
  • The TTM is 1.131. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.198TTM1.131+0.066
TTM1.131YOY1.356-0.224
TTM1.1315Y1.279-0.148
5Y1.27910Y1.575-0.295
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1981.898-0.700
TTM1.1311.898-0.767
YOY1.3561.876-0.520
5Y1.2791.943-0.664
10Y1.5751.897-0.322
1.3.2. Quick Ratio

Measures if Ericsson is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ericsson to the Communication Equipment industry mean.
  • A Quick Ratio of 0.97 means the company can pay off $0.97 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 0.972. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.908. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.972TTM0.908+0.064
TTM0.908YOY1.098-0.190
TTM0.9085Y1.060-0.152
5Y1.06010Y1.396-0.336
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9720.800+0.172
TTM0.9080.846+0.062
YOY1.0980.952+0.146
5Y1.0601.014+0.046
10Y1.3961.065+0.331

1.4. Solvency of Telefonaktiebolaget LM Ericsson B ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Ericsson assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ericsson to Communication Equipment industry mean.
  • A Debt to Asset Ratio of 0.69 means that Ericsson assets are financed with 68.6% credit (debt) and the remaining percentage (100% - 68.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 0.686. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.648. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.686TTM0.648+0.038
TTM0.648YOY0.629+0.019
TTM0.6485Y0.672-0.024
5Y0.67210Y0.606+0.067
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6860.467+0.219
TTM0.6480.469+0.179
YOY0.6290.469+0.160
5Y0.6720.471+0.201
10Y0.6060.457+0.149
1.4.2. Debt to Equity Ratio

Measures if Ericsson is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ericsson to the Communication Equipment industry mean.
  • A Debt to Equity ratio of 215.6% means that company has $2.16 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The MRQ is 2.156. The company is just not able to pay all its debts with equity.
  • The TTM is 1.835. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.156TTM1.835+0.321
TTM1.835YOY1.679+0.155
TTM1.8355Y2.068-0.233
5Y2.06810Y1.648+0.419
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1560.852+1.304
TTM1.8350.847+0.988
YOY1.6790.880+0.799
5Y2.0680.905+1.163
10Y1.6480.948+0.700

2. Market Valuation of Telefonaktiebolaget LM Ericsson B ADR

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Ericsson generates.

  • Above 15 is considered overpriced but always compare Ericsson to the Communication Equipment industry mean.
  • A PE ratio of 1.55 means the investor is paying $1.55 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The EOD is 1.271. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.546. Based on the earnings, the company is cheap. +2
  • The TTM is -0.497. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1.271MRQ1.546-0.275
MRQ1.546TTM-0.497+2.043
TTM-0.497YOY1.420-1.917
TTM-0.4975Y15.569-16.066
5Y15.56910Y-158.523+174.092
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD1.2715.977-4.706
MRQ1.5466.140-4.594
TTM-0.4977.824-8.321
YOY1.42012.047-10.627
5Y15.56915.683-0.114
10Y-158.52319.055-177.578
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The EOD is 3.430. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.172. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 106.874. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD3.430MRQ4.172-0.742
MRQ4.172TTM106.874-102.702
TTM106.874YOY-11.010+117.883
TTM106.8745Y28.718+78.156
5Y28.71810Y18.171+10.547
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD3.4302.637+0.793
MRQ4.1722.618+1.554
TTM106.8740.437+106.437
YOY-11.010-0.245-10.765
5Y28.7181.830+26.888
10Y18.1712.146+16.025
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Ericsson is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • A PB ratio of 0.22 means the investor is paying $0.22 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Telefonaktiebolaget LM Ericsson B ADR:

  • The EOD is 0.177. Based on the equity, the company is cheap. +2
  • The MRQ is 0.215. Based on the equity, the company is cheap. +2
  • The TTM is 0.165. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.177MRQ0.215-0.038
MRQ0.215TTM0.165+0.050
TTM0.165YOY0.189-0.024
TTM0.1655Y0.309-0.144
5Y0.30910Y0.274+0.035
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD0.1771.861-1.684
MRQ0.2151.868-1.653
TTM0.1651.982-1.817
YOY0.1891.989-1.800
5Y0.3092.281-1.972
10Y0.2742.652-2.378
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Telefonaktiebolaget LM Ericsson B ADR.

3.1. Institutions holding Telefonaktiebolaget LM Ericsson B ADR

Institutions are holding 9.059% of the shares of Telefonaktiebolaget LM Ericsson B ADR.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Hotchkis & Wiley Capital Management LLC4.39093.280114628632443514203.0658
2023-12-31PRIMECAP Management Company1.61980.269253963871-942100-1.7158
2023-12-31SRB Corp0.30643.799110208031-7825662-43.3947
2023-12-31Arrowstreet Capital Limited Partnership0.24760.054582479996492710369.8941
2023-12-31Goldman Sachs Group Inc0.1870.00356229238253252468.5074
2023-09-30Point72 Asset Management, L.P.0.15480.07315157300174808251.2752
2023-12-31DigitalBridge Group Inc0.10572.07763520582144018269.2262
2023-12-31Morgan Stanley - Brokerage Accounts0.09630.00183207059-1627062-33.6579
2023-12-31Renaissance Technologies Corp0.07020.02282337601100000174.7608
2023-12-31AllianceBernstein L.P.0.06380.0052212415821241580
2023-12-31FMR Inc0.05360.00091786243-704301-28.279
2023-12-31Penserra Capital Management, LLC0.04990.1971663679-91844-5.2317
2023-09-30VOLORIDGE INVESTMENT MANAGEMENT, LLC0.04830.0386160871515104910.3624
2023-12-31ExodusPoint Capital Management, LP0.0470.0647156550064620970.2943
2023-12-31Bank of America Corp0.04690.0011561484-303553-16.276
2023-12-31Balyasny Asset Management LLC0.03940.01551313581-4766163-78.3941
2023-12-31Northern Trust Corp0.03930.00151309599894437.3305
2023-12-31Fidelity International Ltd0.0330.0073110000011000000
2023-12-31JANE STREET GROUP, LLC0.02830.0015941437486567106.9684
2023-12-31Oppenheimer & Co Inc0.02510.09688357848190834904.3949
Total 7.653310.0117254968185+6720743+2.6%

3.2. Funds holding Telefonaktiebolaget LM Ericsson B ADR

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Windsor™ II Inv2.08350.77196941408037275005.6747
2023-12-31Vanguard PRIMECAP Inv1.16290.34563874354100
2024-02-29Hotchkis & Wiley Value Opps Instl0.19265.4116641670000
2024-01-31American Beacon Large Cap Value R50.17660.9497588422000
2024-02-29Performer (AFRIS)0.15040.0053501093850109380
2023-12-31PRIMECAP Odyssey Stock0.13730.49774572830-271100-5.5967
2023-12-31Vanguard PRIMECAP Core Inv0.12030.20864007000-147200-3.5434
2024-02-29AST Large-Cap Value Portfolio0.10340.6089344324200
2024-02-29Hotchkis & Wiley Mid-Cap Value I0.09193.511306010000
2023-12-31Vanguard VIF Diversified Val0.07611.394925366151486006.2227
2024-01-31American Beacon Small Cp Val R50.07040.2709234510000
2024-02-29Hotchkis & Wiley Large Cap Value I0.06363.0379212000000
2024-02-29Hotchkis & Wiley Small Cap Value I0.05921.3548197330000
2024-03-28Defiance 5G Next Gen Connectivity ETF0.051.5844166702100
2023-12-31PRIMECAP Odyssey Growth0.04330.13281443200-26400-1.7964
2023-12-31AllianceBernstein US Relative Val Eq(CF)0.03640.417121153012115300
2023-12-31Fidelity True North Cl F0.0330.1704110000011000000
2023-12-31Vanguard VIF Capital Growth0.03260.383108570000
2023-12-31Hotchkis & Wiley - Value Opps0.03196.69341062445-507950-32.3454
2024-03-31First Trust NASDAQ Technology Div ETF0.03070.2319102234700
Total 4.746127.9817158119909+10245918+6.5%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Telefonaktiebolaget LM Ericsson B ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.409-2.686+12%1.963-223%0.145-1766%-0.332-86%
Book Value Per Share--29.23834.588-15%38.080-23%30.083-3%34.168-14%
Current Ratio--1.1981.131+6%1.356-12%1.279-6%1.575-24%
Debt To Asset Ratio--0.6860.648+6%0.629+9%0.672+2%0.606+13%
Debt To Equity Ratio--2.1561.835+18%1.679+28%2.068+4%1.648+31%
Dividend Per Share--0.1240.094+32%0.086+43%0.060+107%0.062+100%
Eps--1.019-1.985+295%1.404-27%0.486+110%0.031+3219%
Free Cash Flow Per Share--0.3780.019+1840%0.169+123%0.131+187%0.122+210%
Free Cash Flow To Equity Per Share--0.4800.026+1719%0.060+701%0.072+571%0.062+672%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--6.617--------
Intrinsic Value_10Y_min--3.889--------
Intrinsic Value_1Y_max--0.581--------
Intrinsic Value_1Y_min--0.474--------
Intrinsic Value_3Y_max--1.808--------
Intrinsic Value_3Y_min--1.359--------
Intrinsic Value_5Y_max--3.111--------
Intrinsic Value_5Y_min--2.166--------
Market Cap17257740380.160-22%20989143705.60018710485990.080+12%23435735000.000-10%29005381425.632-28%29595717422.704-29%
Net Profit Margin--0.047-0.104+320%0.068-31%0.028+69%0.013+253%
Operating Margin--0.1030.068+53%0.100+3%0.093+11%0.059+77%
Operating Ratio--0.8971.076-17%0.9000%0.936-4%0.956-6%
Pb Ratio0.177-22%0.2150.165+30%0.189+14%0.309-30%0.274-21%
Pe Ratio1.271-22%1.546-0.497+132%1.420+9%15.569-90%-158.523+10353%
Price Per Share5.180-22%6.3005.615+12%7.030-10%8.705-28%8.883-29%
Price To Free Cash Flow Ratio3.430-22%4.172106.874-96%-11.010+364%28.718-85%18.171-77%
Price To Total Gains Ratio-2.266+18%-2.756-0.885-68%1.724-260%3.839-172%1852.675-100%
Quick Ratio--0.9720.908+7%1.098-11%1.060-8%1.396-30%
Return On Assets--0.011-0.022+298%0.014-20%0.006+87%0.003+253%
Return On Equity--0.034-0.062+279%0.036-4%0.018+94%0.007+381%
Total Gains Per Share---2.286-2.593+13%2.049-212%0.204-1218%-0.270-88%
Usd Book Value--97408000000.000115257500000.000-15%126950500000.000-23%100252150000.000-3%113846325000.000-14%
Usd Book Value Change Per Share---2.409-2.686+12%1.963-223%0.145-1766%-0.332-86%
Usd Book Value Per Share--29.23834.588-15%38.080-23%30.083-3%34.168-14%
Usd Dividend Per Share--0.1240.094+32%0.086+43%0.060+107%0.062+100%
Usd Eps--1.019-1.985+295%1.404-27%0.486+110%0.031+3219%
Usd Free Cash Flow--1257846800.00064734050.000+1843%563618100.000+123%437678040.000+187%405688040.000+210%
Usd Free Cash Flow Per Share--0.3780.019+1840%0.169+123%0.131+187%0.122+210%
Usd Free Cash Flow To Equity Per Share--0.4800.026+1719%0.060+701%0.072+571%0.062+672%
Usd Market Cap17257740380.160-22%20989143705.60018710485990.080+12%23435735000.000-10%29005381425.632-28%29595717422.704-29%
Usd Price Per Share5.180-22%6.3005.615+12%7.030-10%8.705-28%8.883-29%
Usd Profit--3394000000.000-6611500000.000+295%4681000000.000-27%1733900000.000+96%961200000.000+253%
Usd Revenue--71881000000.00065837750000.000+9%67886500000.000+6%61340850000.000+17%59905025000.000+20%
Usd Total Gains Per Share---2.286-2.593+13%2.049-212%0.204-1218%-0.270-88%
 EOD+5 -3MRQTTM+26 -9YOY+11 -245Y+20 -1510Y+19 -16

4.2. Fundamental Score

Let's check the fundamental score of Telefonaktiebolaget LM Ericsson B ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.271
Price to Book Ratio (EOD)Between0-10.177
Net Profit Margin (MRQ)Greater than00.047
Operating Margin (MRQ)Greater than00.103
Quick Ratio (MRQ)Greater than10.972
Current Ratio (MRQ)Greater than11.198
Debt to Asset Ratio (MRQ)Less than10.686
Debt to Equity Ratio (MRQ)Less than12.156
Return on Equity (MRQ)Greater than0.150.034
Return on Assets (MRQ)Greater than0.050.011
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Telefonaktiebolaget LM Ericsson B ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.446
Ma 20Greater thanMa 505.132
Ma 50Greater thanMa 1005.267
Ma 100Greater thanMa 2005.482
OpenGreater thanClose5.230
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Reconciled Depreciation  3,535,000-443,0003,092,000-279,0002,813,00032,088,00034,901,000-64,550,000-29,649,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets310,142,000
Total Liabilities212,734,000
Total Stockholder Equity98,673,000
 As reported
Total Liabilities 212,734,000
Total Stockholder Equity+ 98,673,000
Total Assets = 310,142,000

Assets

Total Assets310,142,000
Total Current Assets154,988,000
Long-term Assets155,154,000
Total Current Assets
Cash And Cash Equivalents 35,190,000
Short-term Investments 9,584,000
Net Receivables 71,461,000
Inventory 36,201,000
Other Current Assets 2,552,000
Total Current Assets  (as reported)154,988,000
Total Current Assets  (calculated)154,988,000
+/-0
Long-term Assets
Property Plant Equipment 18,515,000
Goodwill 52,944,000
Long Term Investments 20,869,000
Intangible Assets 27,345,000
Other Assets 34,750,000
Long-term Assets  (as reported)155,154,000
Long-term Assets  (calculated)154,423,000
+/- 731,000

Liabilities & Shareholders' Equity

Total Current Liabilities129,399,000
Long-term Liabilities83,335,000
Total Stockholder Equity98,673,000
Total Current Liabilities
Short-term Debt 19,890,000
Short Long Term Debt 17,655,000
Accounts payable 27,768,000
Other Current Liabilities 47,325,000
Total Current Liabilities  (as reported)129,399,000
Total Current Liabilities  (calculated)112,638,000
+/- 16,761,000
Long-term Liabilities
Long term Debt 29,218,000
Capital Lease Obligations 7,455,000
Long-term Liabilities Other 755,000
Long-term Liabilities  (as reported)83,335,000
Long-term Liabilities  (calculated)37,428,000
+/- 45,907,000
Total Stockholder Equity
Common Stock16,722,000
Retained Earnings 50,461,000
Accumulated Other Comprehensive Income 6,812,000
Other Stockholders Equity 24,678,000
Total Stockholder Equity (as reported)98,673,000
Total Stockholder Equity (calculated)98,673,000
+/-0
Other
Capital Stock16,722,000
Cash and Short Term Investments 44,774,000
Common Stock Shares Outstanding 3,330,142
Current Deferred Revenue34,416,000
Liabilities and Stockholders Equity 310,142,000
Net Debt 19,138,000
Net Invested Capital 145,546,000
Net Working Capital 25,589,000
Property Plant and Equipment Gross 66,230,000
Short Long Term Debt Total 54,328,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-31
> Total Assets 
0
0
0
34,346,729
0
0
0
33,403,831
0
0
0
34,714,855
0
0
0
40,552,532
0
0
0
46,944,039
0
0
0
49,969,722
0
0
0
56,061,565
0
0
0
67,503,498
0
0
0
72,916,348
0
0
0
89,996,116
0
0
0
112,084,051
0
0
0
148,173,243
0
152,673,493
155,142,296
167,585,867
164,425,075
178,716,000
182,727,313
202,424,688
208,943,194
223,832,530
239,607,489
252,123,061
248,852,351
245,489,735
238,200,014
249,945,056
249,945,056
217,810,423
237,308,533
208,703,467
204,462,078
188,949,371
183,285,600
182,213,519
187,839,251
184,932,741
180,280,231
184,255,461
188,962,464
194,313,546
195,173,478
208,688,943
208,688,943
199,231,167
210,029,484
214,316,540
214,316,540
232,834,136
230,556,763
245,554,752
245,554,752
238,407,182
263,782,346
285,684,000
285,684,000
281,314,000
268,273,000
269,809,000
269,809,000
276,829,000
269,235,000
281,815,000
278,107,000
275,187,000
288,790,000
280,349,000
280,349,000
277,678,000
272,971,000
274,996,000
274,996,000
261,443,000
255,658,000
269,190,000
269,190,000
265,549,000
274,021,000
293,558,000
302,967,000
278,916,000
278,378,000
284,363,000
284,363,000
277,387,000
275,718,000
283,347,000
283,347,000
274,931,000
267,240,000
260,544,000
260,681,000
265,322,000
264,848,000
268,761,000
283,958,000
280,447,000
288,531,000
276,383,000
292,307,000
276,778,000
277,187,000
271,530,000
270,319,000
281,045,000
290,527,000
305,614,000
323,935,000
332,453,000
361,166,000
349,537,000
345,658,000
343,358,000
306,349,000
310,142,000
310,142,000306,349,000343,358,000345,658,000349,537,000361,166,000332,453,000323,935,000305,614,000290,527,000281,045,000270,319,000271,530,000277,187,000276,778,000292,307,000276,383,000288,531,000280,447,000283,958,000268,761,000264,848,000265,322,000260,681,000260,544,000267,240,000274,931,000283,347,000283,347,000275,718,000277,387,000284,363,000284,363,000278,378,000278,916,000302,967,000293,558,000274,021,000265,549,000269,190,000269,190,000255,658,000261,443,000274,996,000274,996,000272,971,000277,678,000280,349,000280,349,000288,790,000275,187,000278,107,000281,815,000269,235,000276,829,000269,809,000269,809,000268,273,000281,314,000285,684,000285,684,000263,782,346238,407,182245,554,752245,554,752230,556,763232,834,136214,316,540214,316,540210,029,484199,231,167208,688,943208,688,943195,173,478194,313,546188,962,464184,255,461180,280,231184,932,741187,839,251182,213,519183,285,600188,949,371204,462,078208,703,467237,308,533217,810,423249,945,056249,945,056238,200,014245,489,735248,852,351252,123,061239,607,489223,832,530208,943,194202,424,688182,727,313178,716,000164,425,075167,585,867155,142,296152,673,4930148,173,243000112,084,05100089,996,11600072,916,34800067,503,49800056,061,56500049,969,72200046,944,03900040,552,53200034,714,85500033,403,83100034,346,729000
   > Total Current Assets 
0
0
0
24,330,909
0
0
0
23,922,896
0
0
0
24,660,635
0
0
0
29,395,006
0
0
0
34,280,178
0
0
0
34,139,364
0
0
0
39,289,404
0
0
0
46,731,011
0
0
0
51,155,960
0
0
0
67,209,789
0
0
0
84,523,865
0
0
0
118,611,684
0
119,339,088
119,821,511
125,632,630
123,501,501
131,524,800
135,364,485
151,120,147
157,859,720
174,878,543
186,592,362
201,257,960
196,334,608
191,675,218
176,552,766
195,272,522
195,272,522
153,072,554
171,761,938
142,971,392
139,331,115
131,986,458
128,550,337
129,641,145
136,454,241
135,452,057
132,223,943
137,792,140
139,204,611
144,001,333
147,252,974
158,047,855
158,047,855
136,894,371
146,090,876
151,130,006
151,130,006
145,405,974
143,412,639
158,386,700
158,386,700
157,249,085
179,921,588
198,525,000
198,525,000
192,834,000
188,149,000
182,442,000
182,442,000
185,933,000
185,265,000
198,443,000
198,268,000
194,407,000
202,864,000
198,816,000
198,816,000
188,737,000
188,927,000
193,254,000
193,254,000
180,133,000
176,051,000
190,896,000
190,896,000
183,278,000
187,611,000
201,789,000
205,411,000
185,499,000
184,368,000
189,525,000
189,525,000
179,727,000
174,976,000
175,771,000
175,771,000
157,784,000
152,488,000
154,820,000
151,015,000
157,451,000
156,220,000
161,167,000
160,912,000
163,806,000
165,633,000
153,914,000
162,093,000
151,643,000
155,737,000
149,795,000
146,305,000
160,153,000
163,103,000
174,805,000
207,130,000
223,358,000
176,792,000
173,803,000
174,752,000
162,826,000
160,448,000
154,988,000
154,988,000160,448,000162,826,000174,752,000173,803,000176,792,000223,358,000207,130,000174,805,000163,103,000160,153,000146,305,000149,795,000155,737,000151,643,000162,093,000153,914,000165,633,000163,806,000160,912,000161,167,000156,220,000157,451,000151,015,000154,820,000152,488,000157,784,000175,771,000175,771,000174,976,000179,727,000189,525,000189,525,000184,368,000185,499,000205,411,000201,789,000187,611,000183,278,000190,896,000190,896,000176,051,000180,133,000193,254,000193,254,000188,927,000188,737,000198,816,000198,816,000202,864,000194,407,000198,268,000198,443,000185,265,000185,933,000182,442,000182,442,000188,149,000192,834,000198,525,000198,525,000179,921,588157,249,085158,386,700158,386,700143,412,639145,405,974151,130,006151,130,006146,090,876136,894,371158,047,855158,047,855147,252,974144,001,333139,204,611137,792,140132,223,943135,452,057136,454,241129,641,145128,550,337131,986,458139,331,115142,971,392171,761,938153,072,554195,272,522195,272,522176,552,766191,675,218196,334,608201,257,960186,592,362174,878,543157,859,720151,120,147135,364,485131,524,800123,501,501125,632,630119,821,511119,339,0880118,611,68400084,523,86500067,209,78900051,155,96000046,731,01100039,289,40400034,139,36400034,280,17800029,395,00600024,660,63500023,922,89600024,330,909000
       Cash And Cash Equivalents 
0
0
0
2,784,430
0
0
0
3,403,516
0
0
0
3,790,121
0
0
0
5,081,859
0
0
0
6,734,808
0
0
0
7,866,141
0
0
0
9,217,866
0
0
0
8,801,760
0
0
0
11,878,687
0
0
0
15,243,683
0
0
0
19,045,210
0
0
0
29,275,556
0
22,923,396
21,571,807
18,247,590
16,421,980
12,211,200
20,556,925
28,982,296
23,800,255
27,592,889
23,863,092
16,945,541
20,770,550
35,869,172
39,885,001
32,774,183
32,774,183
47,459,176
74,429,555
17,999,620
67,030,933
62,245,248
69,613,020
16,568,133
74,313,179
77,827,271
72,615,803
12,283,254
22,563,210
16,338,583
23,077,710
41,712,369
41,712,369
16,669,289
18,543,884
29,879,063
29,879,063
25,546,879
20,611,625
28,363,128
28,363,128
30,697,885
33,756,539
37,813,000
37,813,000
36,963,000
25,685,000
22,798,000
22,798,000
15,610,000
21,197,000
30,864,000
30,756,000
29,464,000
36,262,000
38,676,000
38,676,000
28,707,000
32,845,000
44,682,000
44,682,000
38,479,000
35,163,000
42,095,000
42,095,000
33,088,000
32,042,000
40,988,000
35,311,000
32,962,000
33,950,000
40,224,000
40,224,000
28,931,000
24,401,000
36,966,000
36,966,000
21,446,000
26,210,000
35,884,000
36,697,000
37,049,000
36,058,000
38,389,000
45,453,000
45,498,000
51,183,000
45,079,000
48,347,000
45,655,000
48,774,000
43,612,000
40,543,000
43,273,000
46,476,000
54,050,000
76,856,000
93,618,000
36,749,000
38,349,000
34,133,000
22,331,000
26,900,000
35,190,000
35,190,00026,900,00022,331,00034,133,00038,349,00036,749,00093,618,00076,856,00054,050,00046,476,00043,273,00040,543,00043,612,00048,774,00045,655,00048,347,00045,079,00051,183,00045,498,00045,453,00038,389,00036,058,00037,049,00036,697,00035,884,00026,210,00021,446,00036,966,00036,966,00024,401,00028,931,00040,224,00040,224,00033,950,00032,962,00035,311,00040,988,00032,042,00033,088,00042,095,00042,095,00035,163,00038,479,00044,682,00044,682,00032,845,00028,707,00038,676,00038,676,00036,262,00029,464,00030,756,00030,864,00021,197,00015,610,00022,798,00022,798,00025,685,00036,963,00037,813,00037,813,00033,756,53930,697,88528,363,12828,363,12820,611,62525,546,87929,879,06329,879,06318,543,88416,669,28941,712,36941,712,36923,077,71016,338,58322,563,21012,283,25472,615,80377,827,27174,313,17916,568,13369,613,02062,245,24867,030,93317,999,62074,429,55547,459,17632,774,18332,774,18339,885,00135,869,17220,770,55016,945,54123,863,09227,592,88923,800,25528,982,29620,556,92512,211,20016,421,98018,247,59021,571,80722,923,396029,275,55600019,045,21000015,243,68300011,878,6870008,801,7600009,217,8660007,866,1410006,734,8080005,081,8590003,790,1210003,403,5160002,784,430000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,910,654
0
0
0
36,032,742
36,032,742
0
0
48,349,535
0
0
0
56,568,852
0
0
0
64,778,351
49,015,409
55,841,715
47,409,558
39,742,331
39,742,331
32,956,453
36,786,898
32,214,752
32,214,752
23,099,520
23,307,932
29,457,504
29,457,504
26,414,038
31,953,231
39,167,000
39,167,000
38,556,000
54,104,000
55,370,000
55,370,000
51,980,000
54,977,000
59,409,000
52,286,000
49,264,000
40,680,000
44,711,000
44,711,000
37,674,000
35,976,000
32,026,000
32,026,000
26,335,000
25,505,000
34,994,000
34,994,000
35,310,000
34,011,000
31,171,000
30,776,000
20,807,000
17,597,000
26,046,000
26,046,000
19,846,000
18,663,000
13,325,000
13,325,000
10,754,000
6,526,000
6,713,000
5,453,000
8,304,000
6,591,000
6,625,000
3,183,000
6,367,000
5,866,000
6,759,000
7,834,000
5,739,000
5,552,000
6,820,000
4,599,000
12,855,000
15,016,000
12,932,000
12,292,000
6,936,000
10,918,000
8,736,000
9,259,000
15,522,000
20,722,000
9,584,000
9,584,00020,722,00015,522,0009,259,0008,736,00010,918,0006,936,00012,292,00012,932,00015,016,00012,855,0004,599,0006,820,0005,552,0005,739,0007,834,0006,759,0005,866,0006,367,0003,183,0006,625,0006,591,0008,304,0005,453,0006,713,0006,526,00010,754,00013,325,00013,325,00018,663,00019,846,00026,046,00026,046,00017,597,00020,807,00030,776,00031,171,00034,011,00035,310,00034,994,00034,994,00025,505,00026,335,00032,026,00032,026,00035,976,00037,674,00044,711,00044,711,00040,680,00049,264,00052,286,00059,409,00054,977,00051,980,00055,370,00055,370,00054,104,00038,556,00039,167,00039,167,00031,953,23126,414,03829,457,50429,457,50423,307,93223,099,52032,214,75232,214,75236,786,89832,956,45339,742,33139,742,33147,409,55855,841,71549,015,40964,778,35100056,568,85200048,349,5350036,032,74236,032,74200018,910,65400000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
9,519,907
0
0
0
10,272,409
0
0
0
10,185,528
0
0
0
12,151,333
0
0
0
15,434,939
0
0
0
13,582,969
0
0
0
15,773,170
0
0
0
18,162,799
0
0
0
20,642,699
0
0
0
25,145,681
0
0
0
35,366,727
0
0
0
46,380,108
0
71,119,257
70,688,789
57,775,925
78,242,524
88,946,720
83,693,712
67,631,035
99,273,143
106,575,991
114,152,214
79,895,613
127,289,648
124,154,244
108,480,372
101,560,152
101,560,152
81,961,622
76,729,110
63,168,150
57,868,856
56,922,956
47,540,599
45,542,598
47,724,336
42,876,748
43,157,487
46,643,076
49,602,293
52,553,692
57,009,142
57,401,176
57,401,176
61,204,841
65,692,462
67,618,880
67,618,880
69,859,128
73,900,688
69,275,969
69,275,969
71,710,740
82,806,516
93,709,000
93,709,000
86,118,000
79,711,000
77,393,000
77,393,000
69,385,000
57,831,000
78,273,000
60,622,000
78,121,000
84,187,000
82,359,000
82,359,000
86,657,000
84,979,000
87,744,000
87,744,000
85,634,000
87,294,000
91,048,000
91,048,000
87,965,000
93,029,000
101,455,000
82,967,000
99,403,000
100,634,000
88,471,000
88,471,000
96,290,000
97,772,000
95,173,000
95,173,000
91,390,000
86,994,000
87,263,000
79,856,000
82,048,000
82,936,000
86,898,000
79,252,000
75,806,000
72,528,000
71,213,000
73,324,000
68,332,000
68,607,000
71,266,000
70,913,000
73,510,000
66,788,000
72,659,000
76,703,000
74,938,000
76,106,000
80,872,000
77,359,000
77,591,000
68,223,000
71,461,000
71,461,00068,223,00077,591,00077,359,00080,872,00076,106,00074,938,00076,703,00072,659,00066,788,00073,510,00070,913,00071,266,00068,607,00068,332,00073,324,00071,213,00072,528,00075,806,00079,252,00086,898,00082,936,00082,048,00079,856,00087,263,00086,994,00091,390,00095,173,00095,173,00097,772,00096,290,00088,471,00088,471,000100,634,00099,403,00082,967,000101,455,00093,029,00087,965,00091,048,00091,048,00087,294,00085,634,00087,744,00087,744,00084,979,00086,657,00082,359,00082,359,00084,187,00078,121,00060,622,00078,273,00057,831,00069,385,00077,393,00077,393,00079,711,00086,118,00093,709,00093,709,00082,806,51671,710,74069,275,96969,275,96973,900,68869,859,12867,618,88067,618,88065,692,46261,204,84157,401,17657,401,17657,009,14252,553,69249,602,29346,643,07643,157,48742,876,74847,724,33645,542,59847,540,59956,922,95657,868,85663,168,15076,729,11081,961,622101,560,152101,560,152108,480,372124,154,244127,289,64879,895,613114,152,214106,575,99199,273,14367,631,03583,693,71288,946,72078,242,52457,775,92570,688,78971,119,257046,380,10800035,366,72700025,145,68100020,642,69900018,162,79900015,773,17000013,582,96900015,434,93900012,151,33300010,185,52800010,272,4090009,519,907000
       Other Current Assets 
0
0
0
2,472,791
0
0
0
1,861,614
0
0
0
2,493,000
0
0
0
2,586,243
0
0
0
2,789,582
0
0
0
3,462,752
0
0
0
4,041,919
0
0
0
5,933,687
0
0
0
5,843,913
0
0
0
7,647,357
0
0
0
6,630,402
0
0
0
14,919,809
0
-7,990
-7,870
17,347,376
0
-8,480
-8,190
22,194,494
3,802,000
4,193,000
-9,669
29,846,935
0
0
0
10,478
10,478
0
0
8,691
0
0
7,753
7,188
7,532
-7,513
0
-6,658
-7,071
-7,810
7,742
673,050
7,781
2,927,219
0
6,830
6,830
2,283,291
6,435
6,242,478
6,242,478
1,843,681
1,671,528
560,112
17,918,000
2,161,000
1,875,000
1,760,000
1,760,000
19,561,000
20,956,000
480,976
22,458,000
2,414,000
3,110,000
545,994
2,798,000
2,581,000
2,703,000
6,751,000
6,751,000
3,349,773
3,493,096
5,175,000
5,175,000
3,170,440
3,105,293
6,338,000
22,700,000
3,071,126
3,059,991
6,348,000
6,348,000
3,272,922
3,196,463
6,993,000
6,993,000
3,168,365
3,094,385
4,091,000
2,867,769
0
0
2,773,000
0
0
0
1,972,000
0
0
0
3,835,000
0
0
0
743,000
0
17,596,000
18,780,000
2,506,000
7,784,000
18,616,000
16,634,000
2,552,000
2,552,00016,634,00018,616,0007,784,0002,506,00018,780,00017,596,0000743,0000003,835,0000001,972,0000002,773,000002,867,7694,091,0003,094,3853,168,3656,993,0006,993,0003,196,4633,272,9226,348,0006,348,0003,059,9913,071,12622,700,0006,338,0003,105,2933,170,4405,175,0005,175,0003,493,0963,349,7736,751,0006,751,0002,703,0002,581,0002,798,000545,9943,110,0002,414,00022,458,000480,97620,956,00019,561,0001,760,0001,760,0001,875,0002,161,00017,918,000560,1121,671,5281,843,6816,242,4786,242,4786,4352,283,2916,8306,83002,927,2197,781673,0507,742-7,810-7,071-6,6580-7,5137,5327,1887,753008,6910010,47810,47800029,846,935-9,6694,193,0003,802,00022,194,494-8,190-8,480017,347,376-7,870-7,990014,919,8090006,630,4020007,647,3570005,843,9130005,933,6870004,041,9190003,462,7520002,789,5820002,586,2430002,493,0000001,861,6140002,472,791000
   > Long-term Assets 
0
0
0
10,015,820
0
0
0
9,480,934
0
0
0
10,054,220
0
0
0
11,157,526
0
0
0
12,663,861
0
0
0
15,830,358
0
0
0
16,772,161
0
0
0
20,772,487
0
0
0
21,760,388
0
0
0
22,786,327
0
0
0
27,560,186
0
0
0
29,561,559
0
33,334,405
35,320,784
41,953,237
40,923,574
47,191,200
47,362,828
51,304,541
51,083,475
48,953,987
53,015,127
50,865,101
52,517,744
53,814,517
61,647,248
54,672,534
54,672,534
64,737,869
65,546,596
65,732,075
65,130,963
56,962,913
54,735,262
52,572,374
51,385,010
49,480,684
48,056,288
46,463,321
49,757,853
50,312,213
47,920,504
50,641,088
50,641,088
62,336,795
63,938,608
63,186,534
63,186,534
87,428,162
87,144,124
87,168,052
87,168,052
81,158,097
83,860,758
87,159,000
87,159,000
88,480,000
80,124,000
87,367,000
87,367,000
90,896,000
83,970,000
83,372,000
79,839,000
80,780,000
85,926,000
81,533,000
81,533,000
88,941,000
84,044,000
81,742,000
81,742,000
81,310,000
79,607,000
78,294,000
78,294,000
82,271,000
86,410,000
91,769,000
77,449,000
93,417,000
94,010,000
94,838,000
94,838,000
97,660,000
100,742,000
107,576,000
107,576,000
117,147,000
114,752,000
105,724,000
109,666,000
107,871,000
108,628,000
107,594,000
123,046,000
116,641,000
122,898,000
122,469,000
130,214,000
125,135,000
121,450,000
121,735,000
124,014,000
120,892,000
127,424,000
130,809,000
116,805,000
109,095,000
184,374,000
175,734,000
170,906,000
180,532,000
145,901,000
155,154,000
155,154,000145,901,000180,532,000170,906,000175,734,000184,374,000109,095,000116,805,000130,809,000127,424,000120,892,000124,014,000121,735,000121,450,000125,135,000130,214,000122,469,000122,898,000116,641,000123,046,000107,594,000108,628,000107,871,000109,666,000105,724,000114,752,000117,147,000107,576,000107,576,000100,742,00097,660,00094,838,00094,838,00094,010,00093,417,00077,449,00091,769,00086,410,00082,271,00078,294,00078,294,00079,607,00081,310,00081,742,00081,742,00084,044,00088,941,00081,533,00081,533,00085,926,00080,780,00079,839,00083,372,00083,970,00090,896,00087,367,00087,367,00080,124,00088,480,00087,159,00087,159,00083,860,75881,158,09787,168,05287,168,05287,144,12487,428,16263,186,53463,186,53463,938,60862,336,79550,641,08850,641,08847,920,50450,312,21349,757,85346,463,32148,056,28849,480,68451,385,01052,572,37454,735,26256,962,91365,130,96365,732,07565,546,59664,737,86954,672,53454,672,53461,647,24853,814,51752,517,74450,865,10153,015,12748,953,98751,083,47551,304,54147,362,82847,191,20040,923,57441,953,23735,320,78433,334,405029,561,55900027,560,18600022,786,32700021,760,38800020,772,48700016,772,16100015,830,35800012,663,86100011,157,52600010,054,2200009,480,93400010,015,820000
       Property Plant Equipment 
0
0
0
6,858,100
0
0
0
6,802,985
0
0
0
6,696,064
0
0
0
7,718,039
0
0
0
9,015,256
0
0
0
10,549,857
0
0
0
11,081,518
0
0
0
12,365,806
0
0
0
13,662,532
0
0
0
15,378,219
0
0
0
17,745,266
0
0
0
19,321,073
0
19,799,294
20,100,108
22,529,691
21,939,765
23,065,600
23,439,809
24,698,401
25,073,876
24,353,417
23,921,106
22,537,094
23,468,024
24,131,540
22,968,296
16,072,761
16,072,761
14,165,415
12,443,561
9,986,269
8,815,860
7,551,901
6,403,871
6,505,059
6,070,994
5,897,713
5,743,170
5,885,310
5,868,839
6,490,135
6,433,270
6,958,681
6,958,681
8,413,953
8,292,279
7,860,755
7,860,755
8,435,871
8,526,508
9,318,388
9,318,388
9,290,704
9,585,276
9,995,000
9,995,000
10,161,000
9,468,000
9,606,000
9,606,000
9,810,000
9,290,000
9,434,000
9,171,000
9,772,000
11,310,000
10,788,000
10,788,000
11,435,000
11,559,000
11,493,000
11,493,000
11,766,000
11,230,000
11,433,000
11,433,000
11,924,000
12,674,000
13,341,000
14,947,000
15,309,000
15,774,000
15,901,000
15,901,000
16,856,000
17,082,000
16,734,000
16,734,000
16,276,000
13,884,000
12,857,000
12,912,000
12,894,000
12,810,000
12,849,000
21,628,000
21,419,000
22,016,000
22,337,000
22,833,000
22,247,000
22,125,000
21,363,000
21,872,000
21,724,000
21,781,000
21,528,000
21,540,000
21,893,000
22,512,000
22,106,000
21,630,000
21,184,000
20,078,000
18,515,000
18,515,00020,078,00021,184,00021,630,00022,106,00022,512,00021,893,00021,540,00021,528,00021,781,00021,724,00021,872,00021,363,00022,125,00022,247,00022,833,00022,337,00022,016,00021,419,00021,628,00012,849,00012,810,00012,894,00012,912,00012,857,00013,884,00016,276,00016,734,00016,734,00017,082,00016,856,00015,901,00015,901,00015,774,00015,309,00014,947,00013,341,00012,674,00011,924,00011,433,00011,433,00011,230,00011,766,00011,493,00011,493,00011,559,00011,435,00010,788,00010,788,00011,310,0009,772,0009,171,0009,434,0009,290,0009,810,0009,606,0009,606,0009,468,00010,161,0009,995,0009,995,0009,585,2769,290,7049,318,3889,318,3888,526,5088,435,8717,860,7557,860,7558,292,2798,413,9536,958,6816,958,6816,433,2706,490,1355,868,8395,885,3105,743,1705,897,7136,070,9946,505,0596,403,8717,551,9018,815,8609,986,26912,443,56114,165,41516,072,76116,072,76122,968,29624,131,54023,468,02422,537,09423,921,10624,353,41725,073,87624,698,40123,439,80923,065,60021,939,76522,529,69120,100,10819,799,294019,321,07300017,745,26600015,378,21900013,662,53200012,365,80600011,081,51800010,549,8570009,015,2560007,718,0390006,696,0640006,802,9850006,858,100000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,258,198
0
0
0
1,155,292
0
0
0
989,419
0
875,289
803,979
797,637
775,364
791,628
797,503
798,357
866,365
896,391
929,357
927,554
944,458
6,964,763
7,088,798
6,802,182
6,802,182
22,436,408
22,162,484
22,865,344
22,865,344
21,142,076
23,061,535
24,877,000
24,877,000
25,241,000
23,791,000
27,375,000
27,375,000
30,003,000
26,346,000
27,151,000
25,782,000
26,293,000
27,708,000
27,438,000
27,438,000
31,342,000
30,319,000
30,404,000
30,404,000
30,855,000
31,611,000
31,544,000
31,544,000
34,243,000
35,179,000
38,330,000
41,140,000
39,872,000
41,524,000
41,087,000
41,087,000
41,913,000
41,976,000
43,387,000
43,387,000
41,364,000
40,200,000
27,815,000
28,777,000
30,145,000
30,514,000
30,035,000
30,870,000
30,964,000
32,565,000
31,200,000
33,082,000
31,130,000
30,314,000
34,945,000
36,659,000
36,436,000
37,164,000
38,204,000
39,162,000
42,210,000
92,933,000
84,570,000
84,558,000
89,068,000
56,717,000
52,944,000
52,944,00056,717,00089,068,00084,558,00084,570,00092,933,00042,210,00039,162,00038,204,00037,164,00036,436,00036,659,00034,945,00030,314,00031,130,00033,082,00031,200,00032,565,00030,964,00030,870,00030,035,00030,514,00030,145,00028,777,00027,815,00040,200,00041,364,00043,387,00043,387,00041,976,00041,913,00041,087,00041,087,00041,524,00039,872,00041,140,00038,330,00035,179,00034,243,00031,544,00031,544,00031,611,00030,855,00030,404,00030,404,00030,319,00031,342,00027,438,00027,438,00027,708,00026,293,00025,782,00027,151,00026,346,00030,003,00027,375,00027,375,00023,791,00025,241,00024,877,00024,877,00023,061,53521,142,07622,865,34422,865,34422,162,48422,436,4086,802,1826,802,1827,088,7986,964,763944,458927,554929,357896,391866,365798,357797,503791,628775,364797,637803,979875,2890989,4190001,155,2920001,258,19800000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,757,000
0
0
0
9,284,000
0
0
0
8,119,000
0
7,026,000
6,799,000
13,982,000
25,494,000
28,437,000
29,287,000
27,008,000
34,228,000
3,407,618
3,517,332
5,316
34,206,000
28,651,000
31,066,000
31,227,000
35,888,000
34,409,000
33,216,000
30,469,000
131,906,000
29,487,000
35,786,000
40,610,000
24,677,000
14,362,000
14,111,000
19,204,000
14,746,000
17,156,000
16,971,000
20,869,000
20,869,00016,971,00017,156,00014,746,00019,204,00014,111,00014,362,00024,677,00040,610,00035,786,00029,487,000131,906,00030,469,00033,216,00034,409,00035,888,00031,227,00031,066,00028,651,00034,206,0005,3163,517,3323,407,61834,228,00027,008,00029,287,00028,437,00025,494,00013,982,0006,799,0007,026,00008,119,0000009,284,0000008,757,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,122,617
0
0
0
754,729
0
0
4,053,076
6,358,271
6,322,462
10,277,760
10,876,333
10,535,146
10,552,862
10,442,223
12,627,714
12,929,875
13,352,496
13,502,043
13,170,482
13,055,189
13,055,189
12,682,030
12,712,460
12,637,107
12,750,908
11,939,196
11,365,707
11,198,764
11,207,988
11,344,645
5,815,961
10,485,704
14,424,616
14,932,777
14,740,006
14,449,590
14,449,590
5,609,302
5,261,561
20,584,113
20,584,113
25,034,164
28,102,082
27,670,239
27,670,239
24,214,877
24,122,712
23,369,000
23,369,000
19,377,000
16,928,000
20,818,000
20,818,000
19,507,000
17,191,000
19,668,000
18,435,000
17,569,000
17,101,000
16,606,000
16,606,000
21,411,000
20,089,000
19,042,000
19,042,000
17,096,000
16,859,000
16,163,000
16,163,000
14,847,000
15,074,000
16,104,000
12,238,000
14,771,000
14,539,000
14,809,000
14,809,000
15,099,000
15,513,000
15,823,000
15,823,000
11,319,000
10,113,000
8,741,000
8,082,000
9,341,000
8,411,000
7,711,000
6,653,000
6,438,000
6,433,000
6,531,000
6,800,000
6,267,000
6,069,000
8,662,000
8,498,000
8,070,000
7,646,000
7,358,000
7,157,000
7,269,000
31,113,000
30,045,000
29,402,000
30,681,000
29,950,000
27,345,000
27,345,00029,950,00030,681,00029,402,00030,045,00031,113,0007,269,0007,157,0007,358,0007,646,0008,070,0008,498,0008,662,0006,069,0006,267,0006,800,0006,531,0006,433,0006,438,0006,653,0007,711,0008,411,0009,341,0008,082,0008,741,00010,113,00011,319,00015,823,00015,823,00015,513,00015,099,00014,809,00014,809,00014,539,00014,771,00012,238,00016,104,00015,074,00014,847,00016,163,00016,163,00016,859,00017,096,00019,042,00019,042,00020,089,00021,411,00016,606,00016,606,00017,101,00017,569,00018,435,00019,668,00017,191,00019,507,00020,818,00020,818,00016,928,00019,377,00023,369,00023,369,00024,122,71224,214,87727,670,23927,670,23928,102,08225,034,16420,584,11320,584,1135,261,5615,609,30214,449,59014,449,59014,740,00614,932,77714,424,61610,485,7045,815,96111,344,64511,207,98811,198,76411,365,70711,939,19612,750,90812,637,10712,712,46012,682,03013,055,18913,055,18913,170,48213,502,04313,352,49612,929,87512,627,71410,442,22310,552,86210,535,14610,876,33310,277,7606,322,4626,358,2714,053,07600754,7290003,122,6170000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,014,000
2,787,000
3,007,000
2,978,756
7,894,000
2,756,180
3,627,457
3,693,854
4,475,731
5,502,986
5,723,312
6,398,505
6,664,424
6,188,411
6,229,904
6,408,896
6,009,405
5,804,385
5,803,539
6,044,506
6,209,655
5,618,143
5,375,986
5,507,118
7,079,315
7,463,645
7,596,510
8,119,751
10,518,923
11,546,856
12,201,954
12,034,754
12,074,629
11,934,627
10,677,234
9,796,115
10,243,450
10,134,184
10,129,747
10,870,799
10,564,920
10,459,875
11,043,090
10,942,268
11,193,334
11,266,282
10,942,366
10,292,129
11,715,641
11,212,766
11,041,295
10,795,249
10,564,797
10,330,669
10,668,071
10,405,734
10,389,806
10,519,334
10,219,678
10,023,388
20,107,000
9,417,750
9,323,578
9,343,315
9,607,347
9,503,222
9,758,999
10,004,295
11,307,122
11,951,540
12,370,674
11,362,380
11,570,815
3,390,553
3,392,244
4,649
413,069
29,169,000
37,337,000
37,476,000
37,671,000
36,713,000
34,973,000
31,374,000
29,794,000
29,518,000
34,696,000
33,422,000
34,507,000
35,082,000
35,532,000
30,353,000
32,015,000
0
36,178,000
34,750,000
34,750,00036,178,000032,015,00030,353,00035,532,00035,082,00034,507,00033,422,00034,696,00029,518,00029,794,00031,374,00034,973,00036,713,00037,671,00037,476,00037,337,00029,169,000413,0694,6493,392,2443,390,55311,570,81511,362,38012,370,67411,951,54011,307,12210,004,2959,758,9999,503,2229,607,3479,343,3159,323,5789,417,75020,107,00010,023,38810,219,67810,519,33410,389,80610,405,73410,668,07110,330,66910,564,79710,795,24911,041,29511,212,76611,715,64110,292,12910,942,36611,266,28211,193,33410,942,26811,043,09010,459,87510,564,92010,870,79910,129,74710,134,18410,243,4509,796,11510,677,23411,934,62712,074,62912,034,75412,201,95411,546,85610,518,9238,119,7517,596,5107,463,6457,079,3155,507,1185,375,9865,618,1436,209,6556,044,5065,803,5395,804,3856,009,4056,408,8966,229,9046,188,4116,664,4246,398,5055,723,3125,502,9864,475,7313,693,8543,627,4572,756,1807,894,0002,978,7563,007,0002,787,0003,014,00000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
27,023,203
0
0
0
25,908,811
0
0
0
26,065,133
0
0
0
29,605,235
0
0
0
30,269,908
0
0
0
31,038,825
0
0
0
36,839,649
0
0
0
44,198,838
0
0
0
47,855,623
0
0
0
54,315,519
0
0
0
68,243,615
0
0
0
90,869,420
0
93,786,972
95,266,955
102,373,035
100,018,069
115,582,400
118,255,554
131,139,993
132,621,226
138,670,599
146,823,765
156,990,702
152,645,904
166,198,853
162,539,117
177,858,618
177,858,618
155,325,102
151,483,199
132,463,646
133,082,326
120,886,362
120,130,721
119,484,628
122,105,305
115,580,146
106,623,524
105,376,335
101,064,231
103,896,829
99,053,772
103,236,325
103,236,325
91,803,657
96,432,600
93,775,865
93,775,865
106,268,729
100,464,781
110,266,517
110,266,517
108,180,671
127,570,169
143,600,000
143,600,000
138,370,000
128,844,000
128,782,000
128,782,000
136,405,000
130,166,000
135,030,000
130,405,000
132,297,000
145,286,000
135,079,000
135,079,000
131,931,000
128,429,000
136,513,000
136,513,000
127,577,000
121,708,000
127,567,000
127,567,000
127,591,000
130,647,000
148,249,000
153,916,000
142,191,000
140,394,000
136,997,000
136,997,000
140,696,000
141,706,000
142,855,000
142,855,000
151,176,000
151,553,000
160,368,000
167,215,000
171,762,000
168,895,000
180,991,000
199,426,000
195,914,000
211,056,000
194,505,000
213,194,000
198,306,000
194,702,000
186,353,000
182,195,000
189,350,000
194,899,000
198,515,000
214,056,000
204,654,000
224,346,000
216,233,000
219,826,000
211,003,000
200,914,000
212,734,000
212,734,000200,914,000211,003,000219,826,000216,233,000224,346,000204,654,000214,056,000198,515,000194,899,000189,350,000182,195,000186,353,000194,702,000198,306,000213,194,000194,505,000211,056,000195,914,000199,426,000180,991,000168,895,000171,762,000167,215,000160,368,000151,553,000151,176,000142,855,000142,855,000141,706,000140,696,000136,997,000136,997,000140,394,000142,191,000153,916,000148,249,000130,647,000127,591,000127,567,000127,567,000121,708,000127,577,000136,513,000136,513,000128,429,000131,931,000135,079,000135,079,000145,286,000132,297,000130,405,000135,030,000130,166,000136,405,000128,782,000128,782,000128,844,000138,370,000143,600,000143,600,000127,570,169108,180,671110,266,517110,266,517100,464,781106,268,72993,775,86593,775,86596,432,60091,803,657103,236,325103,236,32599,053,772103,896,829101,064,231105,376,335106,623,524115,580,146122,105,305119,484,628120,130,721120,886,362133,082,326132,463,646151,483,199155,325,102177,858,618177,858,618162,539,117166,198,853152,645,904156,990,702146,823,765138,670,599132,621,226131,139,993118,255,554115,582,400100,018,069102,373,03595,266,95593,786,972090,869,42000068,243,61500054,315,51900047,855,62300044,198,83800036,839,64900031,038,82500030,269,90800029,605,23500026,065,13300025,908,81100027,023,203000
   > Total Current Liabilities 
0
0
0
12,672,207
0
0
0
11,816,046
0
0
0
12,981,639
0
0
0
16,288,705
0
0
0
19,737,905
0
0
0
19,925,588
0
0
0
24,295,348
0
0
0
29,666,766
0
0
0
33,145,955
0
0
0
41,963,371
0
0
0
54,886,520
0
0
0
58,384,277
0
0
0
66,997,040
0
0
0
83,684,996
0
0
0
106,685,705
105,512,733
84,465,769
76,429,353
91,595,879
91,595,879
85,184,780
81,272,586
62,907,412
63,746,096
53,766,341
56,898,313
53,708,064
54,330,119
49,367,989
45,632,364
46,010,604
73,332,200
84,176,503
79,413,333
81,899,547
81,899,547
68,739,187
73,001,408
70,118,477
70,118,477
72,894,401
67,587,855
77,810,810
77,810,810
78,615,505
92,558,251
104,117,000
104,117,000
89,475,000
81,798,000
85,487,000
85,487,000
93,176,000
88,057,000
96,763,000
94,146,000
97,641,000
105,088,000
97,029,000
97,029,000
92,568,000
89,474,000
97,404,000
97,404,000
88,262,000
84,056,000
91,344,000
91,344,000
90,678,000
91,186,000
100,824,000
101,088,000
90,022,000
87,438,000
87,090,000
87,090,000
90,898,000
86,611,000
94,765,000
94,765,000
91,218,000
88,751,000
97,586,000
103,721,000
104,625,000
103,083,000
110,914,000
122,129,000
115,272,000
123,342,000
116,819,000
133,138,000
124,503,000
123,390,000
114,320,000
114,995,000
124,662,000
125,855,000
126,952,000
141,197,000
139,847,000
151,685,000
145,620,000
154,634,000
147,714,000
146,419,000
129,399,000
129,399,000146,419,000147,714,000154,634,000145,620,000151,685,000139,847,000141,197,000126,952,000125,855,000124,662,000114,995,000114,320,000123,390,000124,503,000133,138,000116,819,000123,342,000115,272,000122,129,000110,914,000103,083,000104,625,000103,721,00097,586,00088,751,00091,218,00094,765,00094,765,00086,611,00090,898,00087,090,00087,090,00087,438,00090,022,000101,088,000100,824,00091,186,00090,678,00091,344,00091,344,00084,056,00088,262,00097,404,00097,404,00089,474,00092,568,00097,029,00097,029,000105,088,00097,641,00094,146,00096,763,00088,057,00093,176,00085,487,00085,487,00081,798,00089,475,000104,117,000104,117,00092,558,25178,615,50577,810,81077,810,81067,587,85572,894,40170,118,47770,118,47773,001,40868,739,18781,899,54781,899,54779,413,33384,176,50373,332,20046,010,60445,632,36449,367,98954,330,11953,708,06456,898,31353,766,34163,746,09662,907,41281,272,58685,184,78091,595,87991,595,87976,429,35384,465,769105,512,733106,685,70500083,684,99600066,997,04000058,384,27700054,886,52000041,963,37100033,145,95500029,666,76600024,295,34800019,925,58800019,737,90500016,288,70500012,981,63900011,816,04600012,672,207000
       Short-term Debt 
0
0
0
3,114,362
0
0
0
1,823,457
0
0
0
1,298,348
0
0
0
1,757,659
0
0
0
2,342,688
0
0
0
3,404,240
0
0
0
5,048,687
0
0
0
3,809,095
0
0
0
2,865,886
0
0
0
3,877,029
0
0
0
6,520,353
0
0
0
5,012,992
0
0
0
6,617,793
0
0
0
12,000,016
0
0
0
15,587,999
0
0
0
20,316,222
20,316,222
0
0
13,506,234
14,313,105
0
10,458,622
9,502,417
0
6,926,995
2,336,575
785,596
0
0
0
10,779,601
10,779,601
2,617,194
2,113,430
1,673,228
1,673,228
5,441,615
5,347,568
5,905,747
5,905,747
4,217,570
5,035,391
5,542,000
5,542,000
56,256,000
52,910,000
2,124,000
2,124,000
60,362,000
56,804,000
3,808,000
4,676,000
6,752,000
6,545,000
7,765,000
7,765,000
7,583,000
7,196,000
4,769,000
4,769,000
4,018,000
3,849,000
7,388,000
7,388,000
3,525,000
1,997,000
2,281,000
0
3,199,000
2,885,000
2,376,000
2,376,000
9,653,000
9,007,000
8,033,000
8,033,000
3,230,000
3,004,000
2,545,000
2,554,000
2,642,000
2,463,000
2,255,000
4,791,000
4,557,000
3,848,000
11,726,000
20,155,000
17,592,000
16,844,000
10,138,000
4,576,000
13,940,000
12,333,000
11,814,000
12,687,000
6,064,000
8,103,000
8,470,000
14,200,000
12,970,000
21,341,000
19,890,000
19,890,00021,341,00012,970,00014,200,0008,470,0008,103,0006,064,00012,687,00011,814,00012,333,00013,940,0004,576,00010,138,00016,844,00017,592,00020,155,00011,726,0003,848,0004,557,0004,791,0002,255,0002,463,0002,642,0002,554,0002,545,0003,004,0003,230,0008,033,0008,033,0009,007,0009,653,0002,376,0002,376,0002,885,0003,199,00002,281,0001,997,0003,525,0007,388,0007,388,0003,849,0004,018,0004,769,0004,769,0007,196,0007,583,0007,765,0007,765,0006,545,0006,752,0004,676,0003,808,00056,804,00060,362,0002,124,0002,124,00052,910,00056,256,0005,542,0005,542,0005,035,3914,217,5705,905,7475,905,7475,347,5685,441,6151,673,2281,673,2282,113,4302,617,19410,779,60110,779,601000785,5962,336,5756,926,99509,502,41710,458,622014,313,10513,506,2340020,316,22220,316,22200015,587,99900012,000,0160006,617,7930005,012,9920006,520,3530003,877,0290002,865,8860003,809,0950005,048,6870003,404,2400002,342,6880001,757,6590001,298,3480001,823,4570003,114,362000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,611,000
0
0
0
2,999,000
0
0
0
1,196,000
0
27,817,000
27,290,000
5,363,000
37,337,000
30,330,000
31,043,000
326,000
2,554,000
294,685
275,328
60
3,015,000
2,160,000
1,622,000
9,439,000
17,759,000
15,290,000
14,587,000
7,942,000
2,353,000
11,737,000
10,155,000
9,590,000
10,403,000
3,686,000
5,437,000
5,984,000
11,577,000
10,354,000
18,772,000
17,655,000
17,655,00018,772,00010,354,00011,577,0005,984,0005,437,0003,686,00010,403,0009,590,00010,155,00011,737,0002,353,0007,942,00014,587,00015,290,00017,759,0009,439,0001,622,0002,160,0003,015,00060275,328294,6852,554,000326,00031,043,00030,330,00037,337,0005,363,00027,290,00027,817,00001,196,0000002,999,00000030,611,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,715,743
0
0
0
4,362,897
0
0
0
6,222,078
0
0
0
7,860,950
0
0
0
9,925,857
0
0
0
11,362,473
0
0
0
14,880,086
0
0
0
18,263,810
0
0
0
21,598,326
0
0
0
30,378,560
0
0
0
19,540,873
19,540,873
0
0
12,498,046
10,107,839
8,966,384
8,574,674
8,884,257
9,287,264
9,669,244
9,928,624
11,058,257
10,776,036
11,761,905
11,689,816
12,574,877
12,574,877
16,164,596
17,868,761
18,132,323
18,132,323
17,657,905
16,049,139
17,458,218
17,458,218
18,298,229
20,301,087
23,504,000
23,504,000
19,722,000
16,887,000
18,864,000
18,864,000
20,266,000
20,724,000
24,959,000
24,849,000
24,956,000
25,327,000
25,309,000
25,309,000
24,410,000
21,968,000
23,100,000
23,100,000
20,760,000
19,237,000
20,502,000
20,502,000
22,795,000
22,067,000
24,473,000
24,266,000
22,147,000
21,734,000
22,389,000
22,389,000
23,709,000
21,633,000
25,318,000
25,318,000
25,025,000
23,560,000
26,321,000
26,453,000
28,563,000
28,914,000
29,883,000
30,842,000
31,388,000
30,672,000
30,403,000
29,840,000
32,182,000
30,704,000
31,988,000
29,135,000
29,638,000
31,877,000
35,684,000
35,316,000
39,539,000
40,864,000
38,437,000
34,554,000
35,463,000
30,629,000
27,768,000
27,768,00030,629,00035,463,00034,554,00038,437,00040,864,00039,539,00035,316,00035,684,00031,877,00029,638,00029,135,00031,988,00030,704,00032,182,00029,840,00030,403,00030,672,00031,388,00030,842,00029,883,00028,914,00028,563,00026,453,00026,321,00023,560,00025,025,00025,318,00025,318,00021,633,00023,709,00022,389,00022,389,00021,734,00022,147,00024,266,00024,473,00022,067,00022,795,00020,502,00020,502,00019,237,00020,760,00023,100,00023,100,00021,968,00024,410,00025,309,00025,309,00025,327,00024,956,00024,849,00024,959,00020,724,00020,266,00018,864,00018,864,00016,887,00019,722,00023,504,00023,504,00020,301,08718,298,22917,458,21817,458,21816,049,13917,657,90518,132,32318,132,32317,868,76116,164,59612,574,87712,574,87711,689,81611,761,90510,776,03611,058,2579,928,6249,669,2449,287,2648,884,2578,574,6748,966,38410,107,83912,498,0460019,540,87319,540,87300030,378,56000021,598,32600018,263,81000014,880,08600011,362,4730009,925,8570007,860,9500006,222,0780004,362,8970003,715,74300000000000000000000000
       Other Current Liabilities 
0
0
0
9,557,846
0
0
0
9,992,589
0
0
0
11,683,291
0
0
0
14,531,046
0
0
0
17,395,217
0
0
0
12,805,605
0
0
0
14,883,764
0
0
0
19,635,593
0
0
0
22,419,118
0
0
0
28,160,485
0
0
0
16,060,153
0
0
0
22,276,434
0
0
0
21,386,175
0
0
0
22,884,346
0
0
0
26,619,213
0
0
76,429,353
51,738,784
51,738,784
0
81,272,586
36,903,132
39,325,152
44,799,957
37,865,017
35,321,390
45,042,855
32,771,750
33,367,165
34,166,752
62,556,164
72,414,598
67,723,517
58,545,069
58,545,069
49,957,397
53,019,218
45,743,991
45,743,991
49,794,881
46,191,148
48,476,342
48,476,342
56,099,706
67,221,774
61,032,000
61,032,000
13,497,000
12,001,000
51,329,000
51,329,000
12,548,000
10,529,000
50,635,000
55,402,000
56,868,000
65,471,000
57,970,000
57,970,000
55,462,000
55,263,000
53,123,000
53,123,000
56,049,000
54,824,000
48,096,000
48,096,000
59,981,000
62,742,000
52,937,000
76,822,000
59,461,000
58,523,000
46,058,000
46,058,000
54,394,000
52,896,000
42,033,000
42,033,000
57,345,000
56,541,000
41,655,000
44,323,000
42,461,000
41,598,000
49,428,000
47,891,000
42,063,000
54,323,000
45,649,000
48,878,000
43,197,000
46,449,000
45,754,000
49,230,000
44,463,000
47,776,000
46,620,000
53,319,000
52,697,000
61,613,000
56,462,000
57,964,000
55,044,000
53,215,000
47,325,000
47,325,00053,215,00055,044,00057,964,00056,462,00061,613,00052,697,00053,319,00046,620,00047,776,00044,463,00049,230,00045,754,00046,449,00043,197,00048,878,00045,649,00054,323,00042,063,00047,891,00049,428,00041,598,00042,461,00044,323,00041,655,00056,541,00057,345,00042,033,00042,033,00052,896,00054,394,00046,058,00046,058,00058,523,00059,461,00076,822,00052,937,00062,742,00059,981,00048,096,00048,096,00054,824,00056,049,00053,123,00053,123,00055,263,00055,462,00057,970,00057,970,00065,471,00056,868,00055,402,00050,635,00010,529,00012,548,00051,329,00051,329,00012,001,00013,497,00061,032,00061,032,00067,221,77456,099,70648,476,34248,476,34246,191,14849,794,88145,743,99145,743,99153,019,21849,957,39758,545,06958,545,06967,723,51772,414,59862,556,16434,166,75233,367,16532,771,75045,042,85535,321,39037,865,01744,799,95739,325,15236,903,13281,272,586051,738,78451,738,78476,429,3530026,619,21300022,884,34600021,386,17500022,276,43400016,060,15300028,160,48500022,419,11800019,635,59300014,883,76400012,805,60500017,395,21700014,531,04600011,683,2910009,992,5890009,557,846000
   > Long-term Liabilities 
0
0
0
14,350,995
0
0
0
14,092,765
0
0
0
13,083,494
0
0
0
13,316,530
0
0
0
10,532,004
0
0
0
11,113,237
0
0
0
12,544,301
0
0
0
14,532,073
0
0
0
14,709,669
0
0
0
12,352,148
0
0
0
13,357,095
0
0
0
32,485,142
0
93,786,972
95,266,955
35,375,994
100,018,069
115,582,400
118,255,554
47,454,997
132,621,226
138,670,599
146,823,765
50,304,997
47,133,171
81,733,084
86,109,764
86,262,739
86,262,739
70,140,322
70,210,613
69,556,234
69,336,229
67,120,021
63,232,408
65,776,564
67,775,186
66,212,157
60,991,160
59,365,730
27,732,031
19,720,326
19,640,439
21,336,778
21,336,778
23,064,470
23,431,192
23,657,388
23,657,388
33,374,328
32,876,926
32,455,707
32,455,707
29,565,166
35,011,918
39,483,000
39,483,000
48,895,000
47,046,000
43,295,000
43,295,000
43,229,000
42,109,000
38,267,000
36,259,000
34,656,000
40,198,000
38,050,000
38,050,000
39,363,000
38,955,000
39,109,000
39,109,000
39,315,000
37,652,000
36,223,000
36,223,000
36,913,000
39,461,000
47,425,000
23,496,000
52,169,000
52,956,000
49,907,000
49,907,000
49,798,000
55,095,000
48,090,000
48,090,000
59,958,000
62,802,000
62,782,000
63,494,000
67,137,000
65,812,000
70,077,000
77,297,000
80,642,000
87,714,000
77,686,000
80,056,000
73,803,000
71,312,000
72,033,000
67,200,000
64,688,000
69,044,000
71,563,000
72,859,000
64,807,000
72,661,000
70,613,000
65,192,000
63,289,000
54,495,000
83,335,000
83,335,00054,495,00063,289,00065,192,00070,613,00072,661,00064,807,00072,859,00071,563,00069,044,00064,688,00067,200,00072,033,00071,312,00073,803,00080,056,00077,686,00087,714,00080,642,00077,297,00070,077,00065,812,00067,137,00063,494,00062,782,00062,802,00059,958,00048,090,00048,090,00055,095,00049,798,00049,907,00049,907,00052,956,00052,169,00023,496,00047,425,00039,461,00036,913,00036,223,00036,223,00037,652,00039,315,00039,109,00039,109,00038,955,00039,363,00038,050,00038,050,00040,198,00034,656,00036,259,00038,267,00042,109,00043,229,00043,295,00043,295,00047,046,00048,895,00039,483,00039,483,00035,011,91829,565,16632,455,70732,455,70732,876,92633,374,32823,657,38823,657,38823,431,19223,064,47021,336,77821,336,77819,640,43919,720,32627,732,03159,365,73060,991,16066,212,15767,775,18665,776,56463,232,40867,120,02169,336,22969,556,23470,210,61370,140,32286,262,73986,262,73986,109,76481,733,08447,133,17150,304,997146,823,765138,670,599132,621,22647,454,997118,255,554115,582,400100,018,06935,375,99495,266,95593,786,972032,485,14200013,357,09500012,352,14800014,709,66900014,532,07300012,544,30100011,113,23700010,532,00400013,316,53000013,083,49400014,092,76500014,350,995000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,477
1
40,739,000
45,041,000
35,852,000
31,086,000
29,981,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000029,981,00031,086,00035,852,00045,041,00040,739,000144,47700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,680,753
0
0
0
3,088,141
0
0
0
3,547,211
8,205,582
8,407,327
8,151,402
5,333,843
8,987,947
8,818,737
8,366,579
5,506,469
3,923,415
2,528,453
2,544,831
852,841
1,331,694
1,298,399
1,279,965
1,527,318
1,467,847
1,211,160
1,273,771
1,280,820
1,464,791
1,549,960
1,407,161
1,498,794
1,350,912
1,349,473
1,507,218
1,541,827
1,493,863
1,458,573
1,724,337
1,293,602
1,209,491
1,346,090
1,964,218
1,824,927
1,833,633
1,822,548
1,895,078
1,858,039
2,111,826
2,008,080
2,005,929
1,790,706
2,063,783
2,210,873
2,213,136
2,860,758
3,034,265
3,208,218
3,318,715
2,922,530
3,422,222
3,480,971
4,054,779
3,005,408
3,507,594
3,675,355
4,050,504
3,839,499
3,711,477
4,016,062
3,870,575
6,380
421,216
39,903,000
42,673,000
41,834,000
48,970,000
43,822,000
41,754,000
42,711,000
36,588,000
35,904,000
39,719,000
42,243,000
37,223,000
31,358,000
38,458,000
36,849,000
36,612,000
33,723,000
28,730,000
0
028,730,00033,723,00036,612,00036,849,00038,458,00031,358,00037,223,00042,243,00039,719,00035,904,00036,588,00042,711,00041,754,00043,822,00048,970,00041,834,00042,673,00039,903,000421,2166,3803,870,5754,016,0623,711,4773,839,4994,050,5043,675,3553,507,5943,005,4084,054,7793,480,9713,422,2222,922,5303,318,7153,208,2183,034,2652,860,7582,213,1362,210,8732,063,7831,790,7062,005,9292,008,0802,111,8261,858,0391,895,0781,822,5481,833,6331,824,9271,964,2181,346,0901,209,4911,293,6021,724,3371,458,5731,493,8631,541,8271,507,2181,349,4731,350,9121,498,7941,407,1611,549,9601,464,7911,280,8201,273,7711,211,1601,467,8471,527,3181,279,9651,298,3991,331,694852,8412,544,8312,528,4533,923,4155,506,4698,366,5798,818,7378,987,9475,333,8438,151,4028,407,3278,205,5823,547,2110003,088,1410002,680,75300000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,348,000
0
0
0
3,570,000
0
0
0
5,493,000
0
7,064,000
7,437,000
8,076,000
6,460,000
6,085,000
5,337,000
4,593,000
4,229,000
608,778
549,761
689
46,086
3,971,000
4,024,000
4,040,000
4,217,000
4,078,000
3,978,000
3,857,000
3,875,000
3,798,000
3,610,000
3,528,000
3,428,000
3,358,000
3,412,000
3,705,000
3,882,000
4,228,000
4,487,000
0
04,487,0004,228,0003,882,0003,705,0003,412,0003,358,0003,428,0003,528,0003,610,0003,798,0003,875,0003,857,0003,978,0004,078,0004,217,0004,040,0004,024,0003,971,00046,086689549,761608,7784,229,0004,593,0005,337,0006,085,0006,460,0008,076,0007,437,0007,064,00005,493,0000003,570,0000003,348,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
7,323,526
0
0
0
7,495,020
0
0
0
8,649,722
0
0
0
10,947,297
0
0
0
16,674,131
0
0
0
16,885,790
0
0
0
17,422,601
0
0
0
21,309,261
0
0
0
23,275,394
0
0
0
33,947,531
0
0
0
40,428,943
0
0
0
52,886,670
0
54,603,865
57,789,777
63,160,992
62,411,735
61,115,360
62,547,106
69,104,423
74,086,634
83,034,648
90,337,467
92,350,822
93,176,977
75,848,130
72,234,864
68,555,460
68,555,460
59,225,536
82,876,711
73,762,808
68,804,238
65,593,657
60,914,300
60,428,759
63,293,497
67,827,454
72,492,059
77,813,912
86,830,529
89,557,614
95,337,804
104,602,642
104,602,642
106,533,482
112,826,363
119,762,112
119,762,112
125,676,701
129,429,166
134,349,273
134,349,273
129,250,445
135,220,357
140,823,000
140,823,000
141,658,000
138,378,000
139,870,000
139,870,000
138,309,000
137,395,000
145,106,000
146,142,000
141,009,000
141,772,000
143,105,000
143,105,000
143,827,000
143,079,000
136,883,000
136,883,000
132,326,000
132,382,000
140,204,000
140,204,000
136,948,000
142,339,000
144,306,000
147,855,000
135,565,000
137,086,000
146,525,000
146,525,000
135,746,000
133,138,000
139,817,000
139,817,000
123,045,000
115,072,000
99,540,000
92,703,000
92,689,000
95,087,000
86,978,000
84,619,000
84,488,000
78,200,000
82,559,000
79,841,000
79,005,000
82,830,000
86,674,000
89,782,000
93,331,000
97,323,000
108,775,000
111,701,000
129,620,000
138,607,000
134,814,000
127,396,000
133,869,000
106,791,000
98,673,000
98,673,000106,791,000133,869,000127,396,000134,814,000138,607,000129,620,000111,701,000108,775,00097,323,00093,331,00089,782,00086,674,00082,830,00079,005,00079,841,00082,559,00078,200,00084,488,00084,619,00086,978,00095,087,00092,689,00092,703,00099,540,000115,072,000123,045,000139,817,000139,817,000133,138,000135,746,000146,525,000146,525,000137,086,000135,565,000147,855,000144,306,000142,339,000136,948,000140,204,000140,204,000132,382,000132,326,000136,883,000136,883,000143,079,000143,827,000143,105,000143,105,000141,772,000141,009,000146,142,000145,106,000137,395,000138,309,000139,870,000139,870,000138,378,000141,658,000140,823,000140,823,000135,220,357129,250,445134,349,273134,349,273129,429,166125,676,701119,762,112119,762,112112,826,363106,533,482104,602,642104,602,64295,337,80489,557,61486,830,52977,813,91272,492,05967,827,45463,293,49760,428,75960,914,30065,593,65768,804,23873,762,80882,876,71159,225,53668,555,46068,555,46072,234,86475,848,13093,176,97792,350,82290,337,46783,034,64874,086,63469,104,42362,547,10661,115,36062,411,73563,160,99257,789,77754,603,865052,886,67000040,428,94300033,947,53100023,275,39400021,309,26100017,422,60100016,885,79000016,674,13100010,947,2970008,649,7220007,495,0200007,323,526000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,400,425
0
0
0
2,446,912
0
0
0
4,882,244
0
0
0
4,888,580
0
0
0
7,964,879
0
0
0
8,057,336
8,057,336
0
0
16,009,319
0
0
0
16,115,294
0
0
0
16,237,862
0
0
0
16,117,767
16,117,767
0
0
16,083,473
16,083,473
0
0
16,163,098
16,163,098
0
0
16,232,000
16,232,000
0
0
16,367,000
16,367,000
0
0
16,367,000
0
0
0
16,367,000
16,367,000
0
0
16,526,000
16,526,000
0
0
16,526,000
16,526,000
0
0
16,526,000
147,855,000
0
0
16,526,000
16,526,000
135,746,000
133,138,000
16,657,000
16,657,000
123,045,000
115,072,000
16,672,000
92,703,000
10,338,408
10,629,353
16,672,000
982,060
84,488,000
78,200,000
16,672,000
79,841,000
79,005,000
82,830,000
16,672,000
89,782,000
93,331,000
97,323,000
16,672,000
111,701,000
129,620,000
138,607,000
16,672,000
127,396,000
133,869,000
106,791,000
16,722,000
16,722,000106,791,000133,869,000127,396,00016,672,000138,607,000129,620,000111,701,00016,672,00097,323,00093,331,00089,782,00016,672,00082,830,00079,005,00079,841,00016,672,00078,200,00084,488,000982,06016,672,00010,629,35310,338,40892,703,00016,672,000115,072,000123,045,00016,657,00016,657,000133,138,000135,746,00016,526,00016,526,00000147,855,00016,526,0000016,526,00016,526,0000016,526,00016,526,0000016,367,00016,367,00000016,367,0000016,367,00016,367,0000016,232,00016,232,0000016,163,09816,163,0980016,083,47316,083,4730016,117,76716,117,76700016,237,86200016,115,29400016,009,319008,057,3368,057,3360007,964,8790004,888,5800004,882,2440002,446,9120002,400,4250000000000000000000000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,176,205
0
0
0
29,315,279
0
0
-21,839,389
28,076,958
0
0
-25,692,061
32,584,856
0
0
35,572,251
32,837,325
0
0
-36,885,888
8,329,756
8,329,756
19,338,950
47,836,312
40,031,990
55,884,444
65,593,657
56,099,767
40,259,484
56,062,537
58,811,842
55,342,617
59,592,088
86,830,529
89,557,614
95,337,804
-699,046
-699,046
106,533,482
112,826,363
-4,678,208
-4,678,208
125,676,701
129,429,166
-6,048,210
-6,048,210
129,250,445
135,220,357
-233,000
-233,000
0
0
737,000
737,000
0
0
-2,627,000
0
0
0
-21,053,000
-21,053,000
0
0
-22,722,000
-22,722,000
0
0
-23,844,000
-23,844,000
0
0
-27,526,000
0
0
0
-28,637,000
-28,637,000
0
0
-30,466,000
-30,466,000
0
0
-29,694,000
0
0
0
-30,707,000
0
0
0
2,292,000
0
0
0
-2,689,000
0
0
0
454,000
0
0
0
8,201,000
0
0
0
6,812,000
6,812,0000008,201,000000454,000000-2,689,0000002,292,000000-30,707,000000-29,694,00000-30,466,000-30,466,00000-28,637,000-28,637,000000-27,526,00000-23,844,000-23,844,00000-22,722,000-22,722,00000-21,053,000-21,053,000000-2,627,00000737,000737,00000-233,000-233,000135,220,357129,250,445-6,048,210-6,048,210129,429,166125,676,701-4,678,208-4,678,208112,826,363106,533,482-699,046-699,04695,337,80489,557,61486,830,52959,592,08855,342,61758,811,84256,062,53740,259,48456,099,76765,593,65755,884,44440,031,99047,836,31219,338,9508,329,7568,329,756-36,885,8880032,837,32535,572,2510032,584,856-25,692,0610028,076,958-21,839,3890029,315,27900024,176,2050000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
6,377,091
0
0
0
6,486,164
0
0
0
7,007,766
0
0
0
7,868,466
0
0
0
11,408,970
0
0
0
11,394,648
0
0
0
12,098,184
0
0
0
17,818,563
0
0
0
19,758,203
0
0
0
29,618,513
0
0
0
-6,878
0
0
0
0
0
28,164,856
62,267,836
0
44,142,282
37,371,360
65,102,389
0
37,662,799
35,872,522
70,225,947
0
36,415,899
35,148,346
73,248,799
0
0
0
75,273,343
0
0
0
0
7,188
0
0
0
0
0
0
0
22,226,473
22,226,473
0
0
24,661,325
24,661,325
0
0
24,775,646
24,775,646
0
0
24,731,000
24,731,000
141,658,000
138,378,000
24,731,000
24,731,000
138,309,000
137,395,000
24,730,000
146,142,000
141,009,000
141,772,000
45,784,000
45,784,000
143,827,000
143,079,000
47,453,000
47,453,000
132,326,000
132,382,000
48,575,000
48,575,000
136,948,000
142,339,000
52,257,000
0
135,565,000
137,086,000
53,368,000
53,368,000
135,746,000
133,138,000
55,197,000
55,197,000
123,045,000
115,072,000
54,425,000
92,703,000
92,689,000
95,087,000
55,438,000
84,619,000
84,488,000
78,200,000
24,731,000
79,841,000
79,005,000
82,830,000
24,731,000
89,782,000
93,331,000
97,323,000
24,731,000
111,701,000
129,620,000
138,607,000
24,731,000
0
0
0
24,678,000
24,678,00000024,731,000138,607,000129,620,000111,701,00024,731,00097,323,00093,331,00089,782,00024,731,00082,830,00079,005,00079,841,00024,731,00078,200,00084,488,00084,619,00055,438,00095,087,00092,689,00092,703,00054,425,000115,072,000123,045,00055,197,00055,197,000133,138,000135,746,00053,368,00053,368,000137,086,000135,565,000052,257,000142,339,000136,948,00048,575,00048,575,000132,382,000132,326,00047,453,00047,453,000143,079,000143,827,00045,784,00045,784,000141,772,000141,009,000146,142,00024,730,000137,395,000138,309,00024,731,00024,731,000138,378,000141,658,00024,731,00024,731,0000024,775,64624,775,6460024,661,32524,661,3250022,226,47322,226,47300000007,188000075,273,34300073,248,79935,148,34636,415,899070,225,94735,872,52237,662,799065,102,38937,371,36044,142,282062,267,83628,164,85600000-6,87800029,618,51300019,758,20300017,818,56300012,098,18400011,394,64800011,408,9700007,868,4660007,007,7660006,486,1640006,377,091000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in SEK. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue263,351,000
Cost of Revenue-158,947,000
Gross Profit104,404,000104,404,000
 
Operating Income (+$)
Gross Profit104,404,000
Operating Expense-86,468,000
Operating Income17,936,00017,936,000
 
Operating Expense (+$)
Research Development48,233,000
Selling General Administrative39,255,000
Selling And Marketing Expenses-
Operating Expense86,468,00087,488,000
 
Net Interest Income (+$)
Interest Income1,897,000
Interest Expense-3,467,000
Other Finance Cost-467,000
Net Interest Income-2,037,000
 
Pretax Income (+$)
Operating Income17,936,000
Net Interest Income-2,037,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-23,443,00059,315,000
EBIT - interestExpense = 14,469,000
-23,661,000
-22,979,000
Interest Expense3,467,000
Earnings Before Interest and Taxes (EBIT)17,936,000-19,976,000
Earnings Before Interest and Taxes (EBITDA)27,956,000
 
After tax Income (+$)
Income Before Tax-23,443,000
Tax Provision-2,785,000
Net Income From Continuing Ops-26,104,000-26,228,000
Net Income-26,446,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses245,415,000
Total Other Income/Expenses Net-41,379,0002,037,000
 

Technical Analysis of Ericsson
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Ericsson. The general trend of Ericsson is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Ericsson's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Telefonaktiebolaget LM Ericsson B ADR.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 5.4673309090909 < 5.6489101045296 < 5.8676474380165.

The bearish price targets are: 4.77 > 4.7448896414343 > 4.5886895074947.

Tweet this
Telefonaktiebolaget LM Ericsson B ADR Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Telefonaktiebolaget LM Ericsson B ADR. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Telefonaktiebolaget LM Ericsson B ADR Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Telefonaktiebolaget LM Ericsson B ADR. The current macd is -0.0223272.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Ericsson price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Ericsson. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Ericsson price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Telefonaktiebolaget LM Ericsson B ADR Daily Moving Average Convergence/Divergence (MACD) ChartTelefonaktiebolaget LM Ericsson B ADR Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Telefonaktiebolaget LM Ericsson B ADR. The current adx is 14.82.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Ericsson shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Telefonaktiebolaget LM Ericsson B ADR Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Telefonaktiebolaget LM Ericsson B ADR. The current sar is 4.89534106.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Telefonaktiebolaget LM Ericsson B ADR Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Telefonaktiebolaget LM Ericsson B ADR. The current rsi is 49.45. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Telefonaktiebolaget LM Ericsson B ADR Daily Relative Strength Index (RSI) ChartTelefonaktiebolaget LM Ericsson B ADR Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Telefonaktiebolaget LM Ericsson B ADR. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Ericsson price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Telefonaktiebolaget LM Ericsson B ADR Daily Stochastic Oscillator ChartTelefonaktiebolaget LM Ericsson B ADR Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Telefonaktiebolaget LM Ericsson B ADR. The current cci is 29.51.

Telefonaktiebolaget LM Ericsson B ADR Daily Commodity Channel Index (CCI) ChartTelefonaktiebolaget LM Ericsson B ADR Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Telefonaktiebolaget LM Ericsson B ADR. The current cmo is 1.89393318.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Telefonaktiebolaget LM Ericsson B ADR Daily Chande Momentum Oscillator (CMO) ChartTelefonaktiebolaget LM Ericsson B ADR Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Telefonaktiebolaget LM Ericsson B ADR. The current willr is -32.23140496.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Ericsson is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Telefonaktiebolaget LM Ericsson B ADR Daily Williams %R ChartTelefonaktiebolaget LM Ericsson B ADR Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Telefonaktiebolaget LM Ericsson B ADR.

Telefonaktiebolaget LM Ericsson B ADR Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Telefonaktiebolaget LM Ericsson B ADR. The current atr is 0.14301475.

Telefonaktiebolaget LM Ericsson B ADR Daily Average True Range (ATR) ChartTelefonaktiebolaget LM Ericsson B ADR Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Telefonaktiebolaget LM Ericsson B ADR. The current obv is -13,352,725.

Telefonaktiebolaget LM Ericsson B ADR Daily On-Balance Volume (OBV) ChartTelefonaktiebolaget LM Ericsson B ADR Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Telefonaktiebolaget LM Ericsson B ADR. The current mfi is 50.01.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Telefonaktiebolaget LM Ericsson B ADR Daily Money Flow Index (MFI) ChartTelefonaktiebolaget LM Ericsson B ADR Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Telefonaktiebolaget LM Ericsson B ADR.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-03RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-31ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-29BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Telefonaktiebolaget LM Ericsson B ADR Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Telefonaktiebolaget LM Ericsson B ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.446
Ma 20Greater thanMa 505.132
Ma 50Greater thanMa 1005.267
Ma 100Greater thanMa 2005.482
OpenGreater thanClose5.230
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Ericsson with someone you think should read this too:
  • Are you bullish or bearish on Ericsson? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Ericsson? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Telefonaktiebolaget LM Ericsson B ADR

I send you an email if I find something interesting about Telefonaktiebolaget LM Ericsson B ADR.


Comments

How you think about this?

Leave a comment

Stay informed about Telefonaktiebolaget LM Ericsson B ADR.

Receive notifications about Telefonaktiebolaget LM Ericsson B ADR in your mailbox!