25 XP   0   0   10

FirstCash Inc
Buy, Hold or Sell?

Let's analyse Firstcash together

PenkeI guess you are interested in FirstCash Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of FirstCash Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about FirstCash Inc

I send you an email if I find something interesting about FirstCash Inc.

Quick analysis of Firstcash (30 sec.)










What can you expect buying and holding a share of Firstcash? (30 sec.)

How much money do you get?

How much money do you get?
$1.35
When do you have the money?
1 year
How often do you get paid?
85.0%

What is your share worth?

Current worth
$43.95
Expected worth in 1 year
$47.49
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$4.90
Return On Investment
4.3%

For what price can you sell your share?

Current Price per Share
$114.61
Expected price per share
$120.68 - $133.46
How sure are you?
50%

1. Valuation of Firstcash (5 min.)




Live pricePrice per Share (EOD)

$114.61

Intrinsic Value Per Share

$50.23 - $122.03

Total Value Per Share

$94.18 - $165.98

2. Growth of Firstcash (5 min.)




Is Firstcash growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$1.8b$103.6m5.4%

How much money is Firstcash making?

Current yearPrevious yearGrowGrow %
Making money$54.8m$63.3m-$8.5m-15.6%
Net Profit Margin6.9%9.3%--

How much money comes from the company's main activities?

3. Financial Health of Firstcash (5 min.)




4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#35 / 251

Most Revenue
#34 / 251

Most Profit
#54 / 251

Most Efficient
#156 / 251

What can you expect buying and holding a share of Firstcash? (5 min.)

Welcome investor! Firstcash's management wants to use your money to grow the business. In return you get a share of Firstcash.

What can you expect buying and holding a share of Firstcash?

First you should know what it really means to hold a share of Firstcash. And how you can make/lose money.

Speculation

The Price per Share of Firstcash is $114.61. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Firstcash.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Firstcash, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $43.95. Based on the TTM, the Book Value Change Per Share is $0.89 per quarter. Based on the YOY, the Book Value Change Per Share is $0.78 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.34 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Firstcash.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.531.3%1.201.0%1.341.2%0.950.8%0.750.7%
Usd Book Value Change Per Share1.691.5%0.890.8%0.780.7%0.740.6%0.870.8%
Usd Dividend Per Share0.350.3%0.340.3%0.310.3%0.280.2%0.210.2%
Usd Total Gains Per Share2.041.8%1.221.1%1.091.0%1.020.9%1.080.9%
Usd Price Per Share108.39-99.37-75.03-81.36-69.29-
Price to Earnings Ratio17.69-21.13-16.77-24.44-16.86-
Price-to-Total Gains Ratio53.25-126.49-21.23-128.27-208.05-
Price to Book Ratio2.47-2.36-1.95-2.45-3.02-
Price-to-Total Gains Ratio53.25-126.49-21.23-128.27-208.05-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share114.61
Number of shares8
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.340.28
Usd Book Value Change Per Share0.890.74
Usd Total Gains Per Share1.221.02
Gains per Quarter (8 shares)9.808.14
Gains per Year (8 shares)39.1932.55
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
111282992423
2225768184756
33385107277189
4431131463694122
55414218545118155
66517022454141188
77619926363165221
88722730272189254
99825534181212287
1010828438090236320

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%128.01.02.097.7%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%27.013.00.067.5%96.030.05.073.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%34.00.06.085.0%34.00.097.026.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%32.08.00.080.0%101.025.05.077.1%

Fundamentals of Firstcash

About FirstCash Inc

FirstCash Holdings, Inc, together with its subsidiaries, operates retail pawn stores in the United States, Mexico, and rest of Latin America. The company operates in three segments: U.S. Pawn, Latin America Pawn, and Retail POS Payment Solutions segments. Its pawn stores lend money on the collateral of pledged personal property, including jewelry, electronics, tools, appliances, sporting goods, and musical instruments; and retails merchandise acquired through collateral forfeitures on forfeited pawn loans and over-the-counter purchases of merchandise directly from customers. The company also provides retail POS payment solutions, which focuses on LTO products and facilitating other retail financing payment options across the network of traditional and e-commerce merchant partners. It serves cash and credit-constrained consumers. The company was formerly known as FirstCash, Inc and changed its name to FirstCash Holdings, Inc. in December 2021. FirstCash Holdings, Inc was incorporated in 1988 and is headquartered in Fort Worth, Texas.

Fundamental data was last updated by Penke on 2024-04-11 07:44:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of FirstCash Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Firstcash earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Firstcash to the Credit Services industry mean.
  • A Net Profit Margin of 8.2% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of FirstCash Inc:

  • The MRQ is 8.2%. The company is making a profit. +1
  • The TTM is 6.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.2%TTM6.9%+1.2%
TTM6.9%YOY9.3%-2.3%
TTM6.9%5Y7.8%-0.9%
5Y7.8%10Y8.1%-0.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%13.5%-5.3%
TTM6.9%14.7%-7.8%
YOY9.3%17.8%-8.5%
5Y7.8%16.2%-8.4%
10Y8.1%14.9%-6.8%
1.1.2. Return on Assets

Shows how efficient Firstcash is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Firstcash to the Credit Services industry mean.
  • 1.6% Return on Assets means that Firstcash generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of FirstCash Inc:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.3%+0.3%
TTM1.3%YOY1.7%-0.3%
TTM1.3%5Y1.4%-0.1%
5Y1.4%10Y1.7%-0.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%0.9%+0.7%
TTM1.3%1.0%+0.3%
YOY1.7%0.9%+0.8%
5Y1.4%0.9%+0.5%
10Y1.7%0.8%+0.9%
1.1.3. Return on Equity

Shows how efficient Firstcash is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Firstcash to the Credit Services industry mean.
  • 3.5% Return on Equity means Firstcash generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of FirstCash Inc:

  • The MRQ is 3.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.5%TTM2.8%+0.6%
TTM2.8%YOY3.5%-0.6%
TTM2.8%5Y2.8%+0.1%
5Y2.8%10Y2.9%-0.2%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%3.3%+0.2%
TTM2.8%3.5%-0.7%
YOY3.5%3.5%0.0%
5Y2.8%3.2%-0.4%
10Y2.9%3.5%-0.6%

1.2. Operating Efficiency of FirstCash Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Firstcash is operating .

  • Measures how much profit Firstcash makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Firstcash to the Credit Services industry mean.
  • An Operating Margin of 14.4% means the company generated $0.14  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of FirstCash Inc:

  • The MRQ is 14.4%. The company is operating less efficient.
  • The TTM is 12.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.4%TTM12.4%+2.0%
TTM12.4%YOY11.4%+1.0%
TTM12.4%5Y12.5%-0.1%
5Y12.5%10Y13.6%-1.1%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.4%21.3%-6.9%
TTM12.4%20.9%-8.5%
YOY11.4%28.4%-17.0%
5Y12.5%21.9%-9.4%
10Y13.6%25.3%-11.7%
1.2.2. Operating Ratio

Measures how efficient Firstcash is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are $0.86 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of FirstCash Inc:

  • The MRQ is 0.858. The company is less efficient in keeping operating costs low.
  • The TTM is 0.877. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.858TTM0.877-0.019
TTM0.877YOY0.897-0.020
TTM0.8775Y0.880-0.003
5Y0.88010Y0.867+0.013
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8580.820+0.038
TTM0.8770.811+0.066
YOY0.8970.814+0.083
5Y0.8800.766+0.114
10Y0.8670.735+0.132

1.3. Liquidity of FirstCash Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Firstcash is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 3.89 means the company has $3.89 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of FirstCash Inc:

  • The MRQ is 3.893. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.737. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.893TTM3.737+0.157
TTM3.737YOY3.263+0.474
TTM3.7375Y3.296+0.441
5Y3.29610Y4.933-1.638
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8932.567+1.326
TTM3.7373.318+0.419
YOY3.2632.447+0.816
5Y3.2964.038-0.742
10Y4.9334.051+0.882
1.3.2. Quick Ratio

Measures if Firstcash is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Firstcash to the Credit Services industry mean.
  • A Quick Ratio of 2.34 means the company can pay off $2.34 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of FirstCash Inc:

  • The MRQ is 2.338. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.263. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.338TTM2.263+0.075
TTM2.263YOY1.982+0.281
TTM2.2635Y2.069+0.194
5Y2.06910Y3.205-1.137
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3381.742+0.596
TTM2.2632.135+0.128
YOY1.9821.979+0.003
5Y2.0693.703-1.634
10Y3.2053.550-0.345

1.4. Solvency of FirstCash Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Firstcash assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Firstcash to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.53 means that Firstcash assets are financed with 53.5% credit (debt) and the remaining percentage (100% - 53.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of FirstCash Inc:

  • The MRQ is 0.535. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.528. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.535TTM0.528+0.006
TTM0.528YOY0.525+0.003
TTM0.5285Y0.487+0.041
5Y0.48710Y0.423+0.064
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5350.729-0.194
TTM0.5280.720-0.192
YOY0.5250.724-0.199
5Y0.4870.703-0.216
10Y0.4230.692-0.269
1.4.2. Debt to Equity Ratio

Measures if Firstcash is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Firstcash to the Credit Services industry mean.
  • A Debt to Equity ratio of 114.9% means that company has $1.15 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of FirstCash Inc:

  • The MRQ is 1.149. The company is able to pay all its debts with equity. +1
  • The TTM is 1.120. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.149TTM1.120+0.028
TTM1.120YOY1.107+0.014
TTM1.1205Y0.960+0.161
5Y0.96010Y0.765+0.195
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1492.575-1.426
TTM1.1202.383-1.263
YOY1.1072.357-1.250
5Y0.9602.420-1.460
10Y0.7652.395-1.630

2. Market Valuation of FirstCash Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Firstcash generates.

  • Above 15 is considered overpriced but always compare Firstcash to the Credit Services industry mean.
  • A PE ratio of 17.69 means the investor is paying $17.69 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of FirstCash Inc:

  • The EOD is 18.703. Based on the earnings, the company is fair priced.
  • The MRQ is 17.688. Based on the earnings, the company is fair priced.
  • The TTM is 21.126. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD18.703MRQ17.688+1.015
MRQ17.688TTM21.126-3.438
TTM21.126YOY16.769+4.357
TTM21.1265Y24.439-3.312
5Y24.43910Y16.857+7.582
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD18.7037.480+11.223
MRQ17.6886.696+10.992
TTM21.1266.722+14.404
YOY16.7697.560+9.209
5Y24.4398.390+16.049
10Y16.85712.159+4.698
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of FirstCash Inc:

  • The EOD is 15.191. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 14.366. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 12.813. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD15.191MRQ14.366+0.824
MRQ14.366TTM12.813+1.553
TTM12.813YOY8.330+4.483
TTM12.8135Y19.379-6.566
5Y19.37910Y23.309-3.930
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD15.191-0.470+15.661
MRQ14.366-0.526+14.892
TTM12.813-0.422+13.235
YOY8.330-0.332+8.662
5Y19.3790.308+19.071
10Y23.309-0.057+23.366
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Firstcash is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 2.47 means the investor is paying $2.47 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of FirstCash Inc:

  • The EOD is 2.608. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.466. Based on the equity, the company is underpriced. +1
  • The TTM is 2.362. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.608MRQ2.466+0.142
MRQ2.466TTM2.362+0.104
TTM2.362YOY1.951+0.412
TTM2.3625Y2.454-0.092
5Y2.45410Y3.018-0.564
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.6080.894+1.714
MRQ2.4660.849+1.617
TTM2.3620.860+1.502
YOY1.9511.134+0.817
5Y2.4541.221+1.233
10Y3.0181.304+1.714
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of FirstCash Inc.

3.1. Institutions holding FirstCash Inc

Institutions are holding 81.55% of the shares of FirstCash Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31FMR Inc11.60120.04365233065-1323604-20.1871
2023-12-31BlackRock Inc10.3540.012946704762132754.785
2023-12-31Vanguard Group Inc9.00610.009640624782199835.725
2023-12-31Earnest Partners LLC5.04161.23082274181681393.0887
2023-12-31State Street Corporation2.83890.00681280577394553.179
2023-12-31Stephens Inv Mgmt Group LLC2.63271.88171187564-25887-2.1333
2023-12-31Dimensional Fund Advisors, Inc.2.30250.03291038591360353.5943
2023-12-31Bank of America Corp2.1740.0107980629359663.8073
2023-12-31Fiduciary Management, Inc. of Milwaukee2.11240.9661952864-294044-23.5819
2023-12-31Geode Capital Management, LLC1.86720.0096842259372834.6316
2023-12-31Hood River Capital Management LLC1.83412.4659827338687499.0627
2023-12-31Nuveen Asset Management, LLC1.34730.02126077618500716.2614
2023-12-31SEI Investments Co1.27530.100157525414850234.7982
2023-12-31Northern Trust Corp1.25130.01115644547827016.0988
2023-12-31Boston Partners Global Investors, Inc1.16950.0764527524164983.2284
2023-12-31Goldman Sachs Group Inc1.1440.00551604224921493.3987
2023-12-31Charles Schwab Investment Management Inc0.96590.01243570112400.2854
2023-12-31Bank of New York Mellon Corp0.9210.0091415423-2232-0.5344
2023-12-31Wellington Management Company LLP0.79150.0072357044-27392-7.1252
2023-12-31Aristotle Capital Management LLC0.73680.07053323563441811.5521
Total 61.36736.983227681581-341125-1.2%

3.2. Funds holding FirstCash Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Fidelity Series Emerging Markets Opps2.75240.6223124155400
2024-02-29Vanguard Total Stock Mkt Idx Inv2.68570.0091211462-3076-0.2533
2024-03-28iShares Core S&P Mid-Cap ETF2.54930.17241149955-1615-0.1402
2024-02-29Vanguard Small Cap Index2.19080.080598821691720.9368
2024-03-28iShares Russell 2000 ETF2.05090.180292511327670.3
2024-01-31Fidelity Small Cap Value Fund1.62341.8018732300385005.5491
2023-12-31Stephens SMID Select Growth1.49971.8249676498-24054-3.4336
2024-02-29Vanguard Small Cap Value Index Inv1.49430.145167403240780.6087
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.21420.06155477143860.0705
2024-01-31Fidelity Small Cap Discovery1.20122.402554183600
2023-12-31Vanguard Explorer Inv1.19330.2729538270-27172-4.8054
2024-03-31EARNEST Partners Smid Cap Core Founders1.07861.6468486552222014.7811
2023-12-31FMI Common Stock Investor0.94222.607425000-108000-20.2627
2023-12-31Hood River Small-Cap Growth Instl0.92882.42684189554960313.4297
2023-12-31Harbor Small Cap Value Instl0.87352.0383394029-38986-9.0034
2024-01-31Fidelity Small Cap Index0.84480.176438105860171.6044
2024-02-29Strategic Advisers Fidelity US TtlStk0.8260.0404372573331309.7601
2023-12-31Stephens Small Cap Growth0.81512.1463367659-232-0.0631
2023-12-31FIAM Small Cap Core Composite0.77130.9658347900-80200-18.7339
2024-01-31FIAM Small Cap Core CIT Cl B0.74291.0146335100-12800-3.6792
Total 28.278420.635512755776-130281-1.0%

3.3. Insider Transactions

Insiders are holding 15.006% of the shares of FirstCash Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-15Douglas Richard RippelSELL17395118.73
2024-03-13Douglas Richard RippelSELL21852119.9
2024-03-11Douglas Richard RippelSELL21959116.32
2024-03-08Douglas Richard RippelSELL16350115.45
2024-03-06Douglas Richard RippelSELL7891115.17
2024-03-04Douglas Richard RippelSELL9320115.3
2024-03-01Douglas Richard RippelSELL5916115.09
2024-02-28Douglas Richard RippelSELL17707116.32
2024-02-26Douglas Richard RippelSELL15330117.34
2024-02-22Douglas Richard RippelSELL23236117.93
2024-02-20Douglas Richard RippelSELL28412118.16
2024-02-16Douglas Richard RippelSELL31930119.68
2024-02-14Douglas Richard RippelSELL24174119.55
2024-02-12Douglas Richard RippelSELL20025118.91
2024-02-09Douglas Richard RippelSELL20499117.81
2024-02-07Douglas Richard RippelSELL25968116.1
2024-02-05Douglas Richard RippelSELL19020117.34
2024-02-05R Douglas OrrSELL3000116.25
2023-11-08Douglas Richard RippelSELL12371109.38
2023-11-06Douglas Richard RippelSELL17128109.49

4. Summary

4.1. Key Performance Indicators

The key performance indicators of FirstCash Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.6880.886+90%0.777+117%0.736+129%0.869+94%
Book Value Per Share--43.95042.033+5%38.399+14%33.675+31%26.862+64%
Current Ratio--3.8933.737+4%3.263+19%3.296+18%4.933-21%
Debt To Asset Ratio--0.5350.528+1%0.525+2%0.487+10%0.423+26%
Debt To Equity Ratio--1.1491.120+3%1.107+4%0.960+20%0.765+50%
Dividend Per Share--0.3480.339+3%0.315+10%0.281+24%0.215+62%
Eps--1.5321.201+28%1.344+14%0.946+62%0.745+106%
Free Cash Flow Per Share--1.8861.947-3%2.293-18%1.456+30%1.040+81%
Free Cash Flow To Equity Per Share--1.7232.242-23%1.567+10%1.627+6%0.926+86%
Gross Profit Margin--1.0001.0000%0.987+1%0.997+0%0.999+0%
Intrinsic Value_10Y_max--122.029--------
Intrinsic Value_10Y_min--50.226--------
Intrinsic Value_1Y_max--7.729--------
Intrinsic Value_1Y_min--4.336--------
Intrinsic Value_3Y_max--26.650--------
Intrinsic Value_3Y_min--13.709--------
Intrinsic Value_5Y_max--49.707--------
Intrinsic Value_5Y_min--23.756--------
Market Cap5169816419.000+5%4923615750.0004539540262.500+8%3547863780.000+39%3726953693.500+32%3176781479.575+55%
Net Profit Margin--0.0820.069+18%0.093-12%0.078+5%0.081+1%
Operating Margin--0.1440.124+16%0.114+27%0.125+15%0.136+6%
Operating Ratio--0.8580.877-2%0.897-4%0.880-3%0.867-1%
Pb Ratio2.608+5%2.4662.362+4%1.951+26%2.454+0%3.018-18%
Pe Ratio18.703+5%17.68821.126-16%16.769+5%24.439-28%16.857+5%
Price Per Share114.610+5%108.39099.368+9%75.028+44%81.365+33%69.289+56%
Price To Free Cash Flow Ratio15.191+5%14.36612.813+12%8.330+72%19.379-26%23.309-38%
Price To Total Gains Ratio56.303+5%53.247126.494-58%21.226+151%128.273-58%208.052-74%
Quick Ratio--2.3382.263+3%1.982+18%2.069+13%3.205-27%
Return On Assets--0.0160.013+21%0.017-2%0.014+15%0.017-4%
Return On Equity--0.0350.028+23%0.035+1%0.028+26%0.029+19%
Total Gains Per Share--2.0361.225+66%1.092+86%1.017+100%1.084+88%
Usd Book Value--1996418000.0001920398750.000+4%1816788000.000+10%1547103400.000+29%1237857775.000+61%
Usd Book Value Change Per Share--1.6880.886+90%0.777+117%0.736+129%0.869+94%
Usd Book Value Per Share--43.95042.033+5%38.399+14%33.675+31%26.862+64%
Usd Dividend Per Share--0.3480.339+3%0.315+10%0.281+24%0.215+62%
Usd Eps--1.5321.201+28%1.344+14%0.946+62%0.745+106%
Usd Free Cash Flow--85680000.00088998500.000-4%108429750.000-21%67150050.000+28%48059275.000+78%
Usd Free Cash Flow Per Share--1.8861.947-3%2.293-18%1.456+30%1.040+81%
Usd Free Cash Flow To Equity Per Share--1.7232.242-23%1.567+10%1.627+6%0.926+86%
Usd Market Cap5169816419.000+5%4923615750.0004539540262.500+8%3547863780.000+39%3726953693.500+32%3176781479.575+55%
Usd Price Per Share114.610+5%108.39099.368+9%75.028+44%81.365+33%69.289+56%
Usd Profit--69589000.00054825250.000+27%63373750.000+10%43445100.000+60%34300075.000+103%
Usd Revenue--852134000.000787949000.000+8%682235500.000+25%553771300.000+54%428549050.000+99%
Usd Total Gains Per Share--2.0361.225+66%1.092+86%1.017+100%1.084+88%
 EOD+4 -4MRQTTM+24 -11YOY+25 -115Y+31 -510Y+28 -8

4.2. Fundamental Score

Let's check the fundamental score of FirstCash Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.703
Price to Book Ratio (EOD)Between0-12.608
Net Profit Margin (MRQ)Greater than00.082
Operating Margin (MRQ)Greater than00.144
Quick Ratio (MRQ)Greater than12.338
Current Ratio (MRQ)Greater than13.893
Debt to Asset Ratio (MRQ)Less than10.535
Debt to Equity Ratio (MRQ)Less than11.149
Return on Equity (MRQ)Greater than0.150.035
Return on Assets (MRQ)Greater than0.050.016
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of FirstCash Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5031.776
Ma 20Greater thanMa 50127.701
Ma 50Greater thanMa 100122.061
Ma 100Greater thanMa 200117.287
OpenGreater thanClose128.700
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets4,289,915
Total Liabilities2,293,497
Total Stockholder Equity1,996,418
 As reported
Total Liabilities 2,293,497
Total Stockholder Equity+ 1,996,418
Total Assets = 4,289,915

Assets

Total Assets4,289,915
Total Current Assets1,306,601
Long-term Assets2,983,314
Total Current Assets
Cash And Cash Equivalents 127,018
Net Receivables 657,669
Inventory 312,089
Other Current Assets 209,825
Total Current Assets  (as reported)1,306,601
Total Current Assets  (calculated)1,306,601
+/-0
Long-term Assets
Property Plant Equipment 961,182
Goodwill 1,727,652
Intangible Assets 277,724
Long-term Assets Other 10,242
Long-term Assets  (as reported)2,983,314
Long-term Assets  (calculated)2,976,800
+/- 6,514

Liabilities & Shareholders' Equity

Total Current Liabilities335,592
Long-term Liabilities1,957,905
Total Stockholder Equity1,996,418
Total Current Liabilities
Short-term Debt 101,962
Accounts payable 26,502
Other Current Liabilities 136,548
Total Current Liabilities  (as reported)335,592
Total Current Liabilities  (calculated)265,012
+/- 70,580
Long-term Liabilities
Long term Debt 1,605,647
Capital Lease Obligations 317,447
Long-term Liabilities  (as reported)1,957,905
Long-term Liabilities  (calculated)1,923,094
+/- 34,811
Total Stockholder Equity
Common Stock573
Retained Earnings 1,218,029
Accumulated Other Comprehensive Income -43,037
Other Stockholders Equity 820,853
Total Stockholder Equity (as reported)1,996,418
Total Stockholder Equity (calculated)1,996,418
+/-0
Other
Capital Stock573
Cash and Short Term Investments 127,018
Common Stock Shares Outstanding 45,425
Current Deferred Revenue70,580
Liabilities and Stockholders Equity 4,289,915
Net Debt 1,796,076
Net Invested Capital 3,602,065
Net Working Capital 971,009
Property Plant and Equipment Gross 1,397,461
Short Long Term Debt Total 1,923,094



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-30
> Total Assets 
0
0
0
2,600
0
3,000
3,100
6,400
6,400
9,500
20,100
22,200
24,900
24,900
25,700
27,000
28,200
29,100
32,000
37,800
44,800
45,100
43,600
43,800
45,100
44,800
44,700
51,900
51,900
56,500
54,500
56,700
56,700
60,900
64,100
91,100
91,100
113,300
111,400
118,200
125,500
131,439
122,812
121,065
122,505
119,118
113,341
118,680
120,806
122,806
114,919
121,082
127,633
130,999
123,955
130,211
138,237
140,064
141,106
151,132
146,439
160,939
168,495
161,380
170,267
185,954
196,538
178,797
235,686
233,842
242,551
272,984
285,962
291,548
289,032
298,057
266,261
265,343
245,081
265,690
278,536
256,285
275,678
283,593
303,069
342,446
379,289
371,217
341,273
357,096
375,825
405,232
488,220
507,692
505,732
575,443
602,654
658,973
687,189
694,727
704,667
714,675
705,288
749,574
755,202
757,021
753,885
756,604
2,277,695
2,145,203
2,043,554
2,104,319
2,131,726
2,062,784
2,003,696
2,009,640
2,116,480
2,107,974
2,335,783
2,404,486
2,422,793
2,439,440
2,312,873
2,182,519
2,235,495
2,372,197
2,300,163
2,456,433
2,533,483
3,834,227
3,743,168
3,796,541
3,860,960
3,904,867
3,869,297
3,959,557
4,174,563
4,289,915
4,289,9154,174,5633,959,5573,869,2973,904,8673,860,9603,796,5413,743,1683,834,2272,533,4832,456,4332,300,1632,372,1972,235,4952,182,5192,312,8732,439,4402,422,7932,404,4862,335,7832,107,9742,116,4802,009,6402,003,6962,062,7842,131,7262,104,3192,043,5542,145,2032,277,695756,604753,885757,021755,202749,574705,288714,675704,667694,727687,189658,973602,654575,443505,732507,692488,220405,232375,825357,096341,273371,217379,289342,446303,069283,593275,678256,285278,536265,690245,081265,343266,261298,057289,032291,548285,962272,984242,551233,842235,686178,797196,538185,954170,267161,380168,495160,939146,439151,132141,106140,064138,237130,211123,955130,999127,633121,082114,919122,806120,806118,680113,341119,118122,505121,065122,812131,439125,500118,200111,400113,30091,10091,10064,10060,90056,70056,70054,50056,50051,90051,90044,70044,80045,10043,80043,60045,10044,80037,80032,00029,10028,20027,00025,70024,90024,90022,20020,1009,5006,4006,4003,1003,00002,600000
   > Total Current Assets 
0
0
0
1,100
0
1,400
1,400
4,400
4,000
4,500
7,500
9,400
9,900
9,500
9,800
10,900
12,100
12,900
15,800
15,300
18,900
19,300
19,000
18,900
20,300
19,500
19,500
23,800
23,800
27,300
25,100
27,100
27,100
31,000
31,300
37,100
37,100
49,300
46,700
53,500
60,400
63,689
54,224
51,929
53,591
50,466
45,188
48,589
51,195
51,966
45,089
51,114
56,509
58,141
53,321
58,871
66,562
71,726
72,120
81,052
75,663
89,527
94,143
85,871
93,696
108,136
116,831
97,424
132,728
115,414
115,274
134,652
139,480
142,798
136,994
144,859
172,195
130,857
114,819
131,670
142,155
136,586
151,399
159,981
168,717
204,998
241,161
225,749
200,445
210,478
176,159
189,104
229,506
241,430
233,366
248,652
261,471
290,222
306,539
311,762
308,213
307,875
300,230
320,022
330,758
325,434
296,450
299,893
986,057
892,135
788,798
856,729
894,795
842,197
766,399
761,686
808,602
789,892
718,101
770,091
789,712
740,989
672,772
527,577
572,731
624,565
557,614
638,387
711,445
1,135,078
1,038,931
1,078,242
1,141,074
1,130,662
1,072,922
1,145,044
1,234,640
1,306,601
1,306,6011,234,6401,145,0441,072,9221,130,6621,141,0741,078,2421,038,9311,135,078711,445638,387557,614624,565572,731527,577672,772740,989789,712770,091718,101789,892808,602761,686766,399842,197894,795856,729788,798892,135986,057299,893296,450325,434330,758320,022300,230307,875308,213311,762306,539290,222261,471248,652233,366241,430229,506189,104176,159210,478200,445225,749241,161204,998168,717159,981151,399136,586142,155131,670114,819130,857172,195144,859136,994142,798139,480134,652115,274115,414132,72897,424116,831108,13693,69685,87194,14389,52775,66381,05272,12071,72666,56258,87153,32158,14156,50951,11445,08951,96651,19548,58945,18850,46653,59151,92954,22463,68960,40053,50046,70049,30037,10037,10031,30031,00027,10027,10025,10027,30023,80023,80019,50019,50020,30018,90019,00019,30018,90015,30015,80012,90012,10010,9009,8009,5009,9009,4007,5004,5004,0004,4001,4001,40001,100000
       Cash And Cash Equivalents 
0
0
0
100
0
0
100
2,400
1,400
400
200
200
1,000
700
300
500
300
400
2,100
400
600
400
500
300
500
400
600
700
700
1,500
1,000
1,100
1,100
1,300
2,700
1,600
1,600
4,500
4,400
5,500
7,500
10,717
8,765
6,930
8,885
6,611
7,254
9,667
10,146
11,252
12,002
12,177
12,005
12,735
13,106
12,511
13,665
15,847
19,482
20,083
12,288
26,232
38,883
19,092
29,657
42,741
56,367
28,770
20,789
15,535
12,178
18,779
11,811
14,175
13,689
13,558
15,309
29,006
20,775
22,206
18,552
26,777
47,323
45,838
32,694
67,240
98,169
68,259
48,410
70,296
30,449
29,793
25,744
50,285
38,339
32,706
30,539
70,643
94,929
84,055
42,760
67,992
75,803
77,430
72,523
86,954
54,150
46,274
83,356
89,955
73,148
91,434
93,411
114,423
110,408
83,127
57,025
71,793
49,663
67,012
61,183
46,527
75,464
70,956
78,844
65,850
54,641
50,061
49,907
120,046
113,317
110,414
100,620
117,330
100,795
104,598
86,547
127,018
127,01886,547104,598100,795117,330100,620110,414113,317120,04649,90750,06154,64165,85078,84470,95675,46446,52761,18367,01249,66371,79357,02583,127110,408114,42393,41191,43473,14889,95583,35646,27454,15086,95472,52377,43075,80367,99242,76084,05594,92970,64330,53932,70638,33950,28525,74429,79330,44970,29648,41068,25998,16967,24032,69445,83847,32326,77718,55222,20620,77529,00615,30913,55813,68914,17511,81118,77912,17815,53520,78928,77056,36742,74129,65719,09238,88326,23212,28820,08319,48215,84713,66512,51113,10612,73512,00512,17712,00211,25210,1469,6677,2546,6118,8856,9308,76510,7177,5005,5004,4004,5001,6001,6002,7001,3001,1001,1001,0001,5007007006004005003005004006004002,1004003005003007001,0002002004001,4002,40010000100000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,786
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000054,786000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
500
0
100
100
1,000
400
500
900
1,600
800
700
800
900
1,000
1,100
900
1,200
1,300
1,200
1,300
1,400
1,400
1,400
1,400
1,800
1,800
1,800
1,700
1,900
1,900
2,000
2,100
21,000
21,000
24,600
21,700
24,800
26,000
27,394
23,072
24,027
23,725
24,750
22,216
24,711
25,819
26,807
21,126
26,036
29,945
30,597
26,925
32,589
36,647
37,714
34,130
40,340
43,998
43,406
37,978
45,768
40,766
37,978
35,276
40,564
76,895
65,217
66,674
75,071
82,421
82,399
81,544
88,119
64,661
57,208
54,435
66,038
74,211
65,058
66,912
73,142
85,895
84,208
83,282
92,588
90,374
84,987
94,075
103,492
125,629
120,427
121,958
130,227
140,397
133,373
131,716
143,048
157,972
136,703
131,515
143,650
147,600
135,125
144,675
153,977
483,118
446,233
393,154
444,267
468,883
430,767
380,118
408,957
455,743
425,652
401,306
427,049
437,333
417,839
359,106
265,965
314,576
358,975
309,008
359,673
397,276
595,489
536,599
567,251
574,607
551,903
536,147
600,057
669,428
657,669
657,669669,428600,057536,147551,903574,607567,251536,599595,489397,276359,673309,008358,975314,576265,965359,106417,839437,333427,049401,306425,652455,743408,957380,118430,767468,883444,267393,154446,233483,118153,977144,675135,125147,600143,650131,515136,703157,972143,048131,716133,373140,397130,227121,958120,427125,629103,49294,07584,98790,37492,58883,28284,20885,89573,14266,91265,05874,21166,03854,43557,20864,66188,11981,54482,39982,42175,07166,67465,21776,89540,56435,27637,97840,76645,76837,97843,40643,99840,34034,13037,71436,64732,58926,92530,59729,94526,03621,12626,80725,81924,71122,21624,75023,72524,02723,07227,39426,00024,80021,70024,60021,00021,0002,1002,0001,9001,9001,7001,8001,8001,8001,4001,4001,4001,4001,3001,2001,3001,2009001,1001,0009008007008001,6009005004001,0001001000500000
       Other Current Assets 
0
0
0
0
0
500
400
100
1,000
1,800
3,800
4,700
5,000
4,900
5,100
5,300
6,000
6,500
7,600
7,700
9,200
9,400
9,400
9,600
10,100
9,700
10,000
0
12,500
13,500
12,800
14,100
14,100
16,300
14,500
0
1,200
0
3,000
4,900
6,300
4,487
4,856
3,012
2,828
1,884
1,536
2,060
2,439
1,226
1,149
1,600
1,466
1,161
960
523
1,239
1,613
3,141
3,044
1,303
867
1,178
829
1,812
5,430
4,487
6,651
7,026
5,901
6,374
8,634
10,301
1,509
320
6,175
24,481
8,512
9,631
8,570
4,319
3,221
5,729
6,130
6,110
500
10,826
10,266
6,745
10,783
4,529
2,841
12,441
5,373
8,298
3,714
7,966
8,413
7,615
7,072
12,591
12,092
10,358
10,862
12,447
9,897
6,911
7,781
31,935
25,264
14,331
19,667
23,818
20,236
21,575
19,913
18,396
17,317
9,329
9,590
9,275
11,367
10,326
10,689
10,647
9,388
8,629
11,698
10,002
156,232
119,147
118,924
132,097
173,090
178,377
173,247
164,283
209,825
209,825164,283173,247178,377173,090132,097118,924119,147156,23210,00211,6988,6299,38810,64710,68910,32611,3679,2759,5909,32917,31718,39619,91321,57520,23623,81819,66714,33125,26431,9357,7816,9119,89712,44710,86210,35812,09212,5917,0727,6158,4137,9663,7148,2985,37312,4412,8414,52910,7836,74510,26610,8265006,1106,1305,7293,2214,3198,5709,6318,51224,4816,1753201,50910,3018,6346,3745,9017,0266,6514,4875,4301,8128291,1788671,3033,0443,1411,6131,2395239601,1611,4661,6001,1491,2262,4392,0601,5361,8842,8283,0124,8564,4876,3004,9003,00001,200014,50016,30014,10014,10012,80013,50012,500010,0009,70010,1009,6009,4009,4009,2007,7007,6006,5006,0005,3005,1004,9005,0004,7003,8001,8001,00010040050000000
   > Long-term Assets 
0
0
0
1,500
0
1,600
1,700
2,000
2,400
5,000
12,600
12,800
15,000
15,400
15,900
16,100
16,100
16,200
16,200
22,500
25,900
25,800
24,600
24,900
24,800
25,300
25,200
0
28,100
29,200
29,400
29,600
29,600
29,900
32,800
0
54,000
64,000
64,700
64,700
65,100
67,750
68,588
69,136
68,914
68,652
68,153
70,091
69,611
70,840
69,830
69,968
71,124
72,858
70,634
71,340
71,675
68,338
68,986
70,080
70,776
71,412
74,352
75,509
76,571
77,818
79,707
81,373
102,958
118,428
127,277
138,332
146,482
148,750
152,038
153,198
94,066
134,486
130,262
134,020
136,381
119,699
124,279
123,612
134,352
137,448
138,128
145,468
140,828
146,618
199,666
216,128
258,714
266,262
272,366
326,791
341,183
368,751
380,650
382,965
396,454
406,800
405,058
429,552
424,444
431,587
457,435
456,711
1,291,638
1,253,068
1,254,756
1,247,590
1,236,931
1,220,587
1,237,297
1,247,954
1,307,878
1,318,082
1,617,682
1,634,395
1,633,081
1,698,451
1,640,101
1,654,942
1,662,764
1,747,632
1,742,549
1,818,046
1,822,038
2,699,149
2,704,237
2,718,299
2,719,886
2,774,205
2,796,375
2,814,513
2,939,923
2,983,314
2,983,3142,939,9232,814,5132,796,3752,774,2052,719,8862,718,2992,704,2372,699,1491,822,0381,818,0461,742,5491,747,6321,662,7641,654,9421,640,1011,698,4511,633,0811,634,3951,617,6821,318,0821,307,8781,247,9541,237,2971,220,5871,236,9311,247,5901,254,7561,253,0681,291,638456,711457,435431,587424,444429,552405,058406,800396,454382,965380,650368,751341,183326,791272,366266,262258,714216,128199,666146,618140,828145,468138,128137,448134,352123,612124,279119,699136,381134,020130,262134,48694,066153,198152,038148,750146,482138,332127,277118,428102,95881,37379,70777,81876,57175,50974,35271,41270,77670,08068,98668,33871,67571,34070,63472,85871,12469,96869,83070,84069,61170,09168,15368,65268,91469,13668,58867,75065,10064,70064,70064,00054,000032,80029,90029,60029,60029,40029,20028,100025,20025,30024,80024,90024,60025,80025,90022,50016,20016,20016,10016,10015,90015,40015,00012,80012,6005,0002,4002,0001,7001,60001,500000
       Property Plant Equipment 
0
0
0
1,400
0
1,400
1,400
1,600
1,900
2,500
3,300
3,300
3,400
3,500
3,700
3,900
3,900
3,800
3,800
4,200
4,600
4,600
4,300
4,600
4,600
5,100
5,100
5,600
5,600
6,200
6,400
6,600
6,600
6,600
7,400
7,900
7,900
9,100
9,600
9,800
10,300
10,954
11,221
11,212
11,066
10,378
10,129
9,956
9,861
10,034
10,151
10,330
10,597
11,750
11,963
12,454
12,926
14,418
15,012
16,104
16,767
17,376
18,516
21,367
22,396
23,565
25,380
27,004
29,119
30,643
32,821
38,988
42,608
43,762
47,418
48,011
39,458
40,111
40,078
42,669
45,999
47,980
51,091
51,433
55,653
58,425
62,969
69,909
68,620
73,451
83,061
83,577
89,621
93,304
97,006
97,734
102,029
108,137
109,882
112,488
115,115
113,750
112,587
111,754
110,285
112,447
120,712
123,895
240,749
236,057
237,258
237,282
234,309
230,341
234,126
236,434
250,088
251,645
574,564
584,082
588,547
640,716
609,906
624,177
631,002
672,624
672,035
703,506
711,082
768,587
774,637
821,815
834,636
845,690
872,312
893,447
916,770
961,182
961,182916,770893,447872,312845,690834,636821,815774,637768,587711,082703,506672,035672,624631,002624,177609,906640,716588,547584,082574,564251,645250,088236,434234,126230,341234,309237,282237,258236,057240,749123,895120,712112,447110,285111,754112,587113,750115,115112,488109,882108,137102,02997,73497,00693,30489,62183,57783,06173,45168,62069,90962,96958,42555,65351,43351,09147,98045,99942,66940,07840,11139,45848,01147,41843,76242,60838,98832,82130,64329,11927,00425,38023,56522,39621,36718,51617,37616,76716,10415,01214,41812,92612,45411,96311,75010,59710,33010,15110,0349,8619,95610,12910,37811,06611,21211,22110,95410,3009,8009,6009,1007,9007,9007,4006,6006,6006,6006,4006,2005,6005,6005,1005,1004,6004,6004,3004,6004,6004,2003,8003,8003,9003,9003,7003,5003,4003,3003,3002,5001,9001,6001,4001,40001,400000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,194
53,194
53,237
53,237
53,237
53,237
53,237
53,237
53,237
53,237
53,237
53,237
53,237
72,631
72,544
72,518
72,459
72,400
72,340
66,874
66,874
53,237
75,191
74,193
76,530
75,986
69,731
0
0
0
76,355
72,214
72,523
69,404
70,395
112,544
127,603
162,675
166,429
168,842
220,461
230,520
251,241
254,790
254,918
264,875
276,882
276,545
300,378
291,777
295,609
315,439
312,488
865,350
831,151
835,567
838,111
834,883
831,145
844,516
857,070
906,322
917,419
932,773
940,653
936,562
948,643
927,290
929,575
932,329
977,381
974,051
1,017,273
1,014,052
1,528,233
1,541,424
1,522,192
1,523,699
1,581,381
1,591,460
1,600,068
1,713,354
1,727,652
1,727,6521,713,3541,600,0681,591,4601,581,3811,523,6991,522,1921,541,4241,528,2331,014,0521,017,273974,051977,381932,329929,575927,290948,643936,562940,653932,773917,419906,322857,070844,516831,145834,883838,111835,567831,151865,350312,488315,439295,609291,777300,378276,545276,882264,875254,918254,790251,241230,520220,461168,842166,429162,675127,603112,54470,39569,40472,52372,21476,35500069,73175,98676,53074,19375,19153,23766,87466,87472,34072,40072,45972,51872,54472,63153,23753,23753,23753,23753,23753,23753,23753,23753,23753,23753,23753,19453,1940000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
400
600
2,400
9,300
9,400
11,600
11,800
12,100
12,300
12,200
12,300
12,300
16,600
19,700
19,600
19,500
19,300
19,400
19,200
19,100
21,500
21,500
22,200
22,300
22,300
22,300
22,600
24,600
45,900
45,900
54,500
54,700
54,400
54,400
54,600
54,224
53,846
53,467
53,508
53,126
52,744
52,362
53,194
53,194
53,194
53,194
53,194
53,194
53,194
53,194
53,237
53,237
53,237
53,237
53,237
53,237
53,237
53,237
53,237
53,237
53,237
72,631
72,544
72,518
72,459
72,400
72,340
5,407
5,348
53,237
75,191
74,193
76,530
75,986
70,252
71,589
70,582
76,957
76,355
72,214
72,523
69,404
70,395
112,544
127,603
162,675
166,429
168,842
220,461
230,520
251,241
254,790
254,918
264,875
276,882
276,545
300,378
291,777
295,609
315,439
312,488
106,502
104,474
101,594
98,664
95,991
93,819
91,764
89,962
88,900
88,140
87,810
87,200
86,468
85,875
84,999
84,389
83,837
83,651
83,229
83,372
83,019
388,184
373,928
359,716
345,512
330,338
315,865
303,642
291,690
277,724
277,724291,690303,642315,865330,338345,512359,716373,928388,18483,01983,37283,22983,65183,83784,38984,99985,87586,46887,20087,81088,14088,90089,96291,76493,81995,99198,664101,594104,474106,502312,488315,439295,609291,777300,378276,545276,882264,875254,918254,790251,241230,520220,461168,842166,429162,675127,603112,54470,39569,40472,52372,21476,35576,95770,58271,58970,25275,98676,53074,19375,19153,2375,3485,40772,34072,40072,45972,51872,54472,63153,23753,23753,23753,23753,23753,23753,23753,23753,23753,23753,23753,19453,19453,19453,19453,19453,19453,19453,19452,36252,74453,12653,50853,46753,84654,22454,60054,40054,40054,70054,50045,90045,90024,60022,60022,30022,30022,30022,20021,50021,50019,10019,20019,40019,30019,50019,60019,70016,60012,30012,30012,20012,30012,10011,80011,6009,4009,3002,4006004000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,367
57,924
57,848
58,274
58,024
60,135
59,750
60,806
59,679
59,638
60,527
61,108
58,671
58,886
58,749
53,920
53,974
53,976
54,009
54,036
55,836
54,142
54,175
54,253
54,327
54,369
73,839
87,785
94,456
99,344
103,874
104,988
104,620
105,187
54,608
94,375
90,184
91,351
90,382
71,719
73,188
72,179
78,699
79,023
75,159
75,559
72,208
73,167
116,605
132,551
169,093
172,958
175,360
229,057
239,154
260,614
270,768
270,477
281,339
293,050
292,471
317,798
314,159
319,140
336,723
332,816
1,050,889
1,017,011
1,017,498
1,010,308
1,002,622
990,246
1,003,171
64,488
62,568
60,878
22,535
22,460
21,504
23,217
17,906
16,801
15,596
312,933
13,234
13,895
13,885
14,145
14,248
14,576
16,039
16,796
16,738
0
0
0
00016,73816,79616,03914,57614,24814,14513,88513,89513,234312,93315,59616,80117,90623,21721,50422,46022,53560,87862,56864,4881,003,171990,2461,002,6221,010,3081,017,4981,017,0111,050,889332,816336,723319,140314,159317,798292,471293,050281,339270,477270,768260,614239,154229,057175,360172,958169,093132,551116,60573,16772,20875,55975,15979,02378,69972,17973,18871,71990,38291,35190,18494,37554,608105,187104,620104,988103,87499,34494,45687,78573,83954,36954,32754,25354,17554,14255,83654,03654,00953,97653,97453,92058,74958,88658,67161,10860,52759,63859,67960,80659,75060,13558,02458,27457,84857,92457,367000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
448
2,246
8,085
9,321
10,993
10,720
9,912
9,707
11,249
12,388
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000012,38811,2499,7079,91210,72010,9939,3218,0852,246448000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
1,200
0
1,600
1,600
1,400
1,300
3,400
12,600
14,500
7,900
7,700
7,900
7,300
8,200
9,100
11,800
19,800
25,700
25,600
24,700
24,900
25,800
25,100
24,600
31,300
31,300
34,100
31,400
30,400
30,400
32,800
33,500
39,600
39,600
52,600
48,800
54,200
60,100
62,324
54,404
56,720
58,231
53,464
46,151
49,896
49,281
48,703
38,055
41,338
45,344
44,479
33,835
32,498
28,599
22,841
12,829
14,079
16,235
16,893
17,024
15,824
17,352
23,246
20,480
20,662
66,564
45,246
42,584
57,246
77,220
90,339
93,944
99,577
113,858
110,893
80,827
81,991
83,460
43,846
44,716
42,978
42,729
44,442
52,891
48,522
45,386
41,724
73,635
114,774
171,334
155,276
110,753
209,641
215,142
244,614
249,853
252,370
275,213
266,124
256,254
296,829
315,472
325,639
314,598
323,118
844,641
695,217
556,319
612,887
664,047
587,451
579,410
699,596
804,752
789,870
1,007,367
1,077,544
1,086,617
1,089,405
1,105,498
949,739
991,569
1,088,382
1,009,070
1,165,617
1,239,663
2,026,100
1,978,935
1,978,543
2,055,805
2,025,101
1,998,423
2,062,838
2,256,979
2,293,497
2,293,4972,256,9792,062,8381,998,4232,025,1012,055,8051,978,5431,978,9352,026,1001,239,6631,165,6171,009,0701,088,382991,569949,7391,105,4981,089,4051,086,6171,077,5441,007,367789,870804,752699,596579,410587,451664,047612,887556,319695,217844,641323,118314,598325,639315,472296,829256,254266,124275,213252,370249,853244,614215,142209,641110,753155,276171,334114,77473,63541,72445,38648,52252,89144,44242,72942,97844,71643,84683,46081,99180,827110,893113,85899,57793,94490,33977,22057,24642,58445,24666,56420,66220,48023,24617,35215,82417,02416,89316,23514,07912,82922,84128,59932,49833,83544,47945,34441,33838,05548,70349,28149,89646,15153,46458,23156,72054,40462,32460,10054,20048,80052,60039,60039,60033,50032,80030,40030,40031,40034,10031,30031,30024,60025,10025,80024,90024,70025,60025,70019,80011,8009,1008,2007,3007,9007,7007,90014,50012,6003,4001,3001,4001,6001,60001,200000
   > Total Current Liabilities 
0
0
0
500
0
900
1,300
600
600
3,200
12,300
14,300
7,800
7,500
7,700
7,100
8,000
8,900
4,300
1,100
1,600
1,600
1,800
1,800
1,800
2,000
2,300
2,700
2,700
2,800
3,600
3,500
3,500
2,800
3,400
5,100
5,100
9,900
9,700
9,700
10,000
6,764
7,858
6,915
8,609
8,631
10,495
9,310
10,275
43,426
32,862
11,796
10,967
10,954
11,037
9,974
11,775
10,886
6,574
7,524
7,380
9,542
9,373
8,315
10,187
14,630
11,654
11,627
18,569
21,761
22,841
20,145
16,861
21,048
25,616
23,611
29,772
32,818
27,595
73,596
76,542
35,291
34,813
35,329
34,402
34,622
41,046
37,480
38,907
35,405
41,703
32,171
38,891
31,150
34,067
35,533
48,461
48,761
40,561
42,400
50,178
42,559
41,754
40,829
46,972
46,175
55,929
52,615
168,498
143,628
117,750
125,092
136,158
120,571
136,286
117,468
139,376
133,045
209,848
196,905
207,726
202,902
206,720
202,059
201,321
206,406
211,970
237,213
224,355
390,786
387,129
349,525
330,145
295,529
306,690
312,434
317,370
335,592
335,592317,370312,434306,690295,529330,145349,525387,129390,786224,355237,213211,970206,406201,321202,059206,720202,902207,726196,905209,848133,045139,376117,468136,286120,571136,158125,092117,750143,628168,49852,61555,92946,17546,97240,82941,75442,55950,17842,40040,56148,76148,46135,53334,06731,15038,89132,17141,70335,40538,90737,48041,04634,62234,40235,32934,81335,29176,54273,59627,59532,81829,77223,61125,61621,04816,86120,14522,84121,76118,56911,62711,65414,63010,1878,3159,3739,5427,3807,5246,57410,88611,7759,97411,03710,95410,96711,79632,86243,42610,2759,31010,4958,6318,6096,9157,8586,76410,0009,7009,7009,9005,1005,1003,4002,8003,5003,5003,6002,8002,7002,7002,3002,0001,8001,8001,8001,6001,6001,1004,3008,9008,0007,1007,7007,5007,80014,30012,3003,2006006001,3009000500000
       Short-term Debt 
0
0
0
400
0
700
1,100
400
400
2,900
11,500
12,900
6,900
6,600
6,600
5,800
6,600
7,600
3,000
100
400
300
400
400
400
400
400
600
600
600
700
900
900
400
400
1,600
1,600
0
2,100
2,100
2,100
1,689
1,689
1,689
1,689
1,643
1,643
1,534
1,433
33,385
23,316
1,606
1,200
900
600
0
0
0
0
0
0
0
0
0
0
0
0
0
2,250
2,250
2,250
2,250
2,250
2,250
2,250
2,250
2,250
7,048
4,580
48,112
47,655
4,111
3,603
3,057
458
465
472
479
487
0
1,593
1,605
3,184
3,212
3,240
3,268
3,297
3,326
0
0
0
-40,411
0
0
0
-40,429
0
0
0
456,545
333,721
391,804
434,961
-79,540
378,400
517,060
600,722
-90,042
84,946
84,513
83,328
86,466
82,355
83,580
84,970
88,622
86,529
89,027
89,502
90,570
92,091
90,804
91,115
92,944
95,338
96,215
98,745
101,962
101,96298,74596,21595,33892,94491,11590,80492,09190,57089,50289,02786,52988,62284,97083,58082,35586,46683,32884,51384,946-90,042600,722517,060378,400-79,540434,961391,804333,721456,545000-40,429000-40,4110003,3263,2973,2683,2403,2123,1841,6051,59304874794724654583,0573,6034,11147,65548,1124,5807,0482,2502,2502,2502,2502,2502,2502,2502,2502,25000000000000006009001,2001,60623,31633,3851,4331,5341,6431,6431,6891,6891,6891,6892,1002,1002,10001,6001,6004004009009007006006006004004004004004003004001003,0007,6006,6005,8006,6006,6006,90012,90011,5002,9004004001,1007000400000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
222,400
0
0
0
253,874
0
0
0
456,545
333,721
391,804
434,961
402,243
378,400
517,060
0
0
84,946
84,513
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000084,51384,94600517,060378,400402,243434,961391,804333,721456,545000253,874000222,40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
100
100
0
0
0
100
500
0
0
100
100
200
100
200
300
200
200
200
1,200
1,200
1,100
1,300
0
1,700
2,000
2,700
2,400
2,400
1,900
2,800
0
3,300
0
6,700
6,700
7,100
4,892
5,354
5,094
6,741
6,460
7,806
7,742
8,786
10,041
8,872
10,190
9,767
10,054
9,421
9,974
11,775
1,054
644
832
604
856
693
1,346
945
908
1,211
902
2,091
1,535
2,037
1,626
1,818
1,732
6,357
1,716
2,874
2,280
1,822
1,799
1,914
1,801
21,210
24,704
27,327
2,679
27,799
29,584
31,140
3,325
31,926
30,126
35,707
27,938
30,827
31,759
35,446
38,023
37,184
42,400
50,178
42,559
41,704
39,496
46,129
42,252
54,496
51,056
129,997
11,664
79,726
85,684
94,769
84,331
88,328
79,961
103,223
96,928
77,363
71,410
81,999
72,398
74,805
69,810
79,979
81,917
79,575
103,331
87,629
239,519
237,164
198,967
175,964
139,460
142,277
146,163
-170,497
26,502
26,502-170,497146,163142,277139,460175,964198,967237,164239,51987,629103,33179,57581,91779,97969,81074,80572,39881,99971,41077,36396,928103,22379,96188,32884,33194,76985,68479,72611,664129,99751,05654,49642,25246,12939,49641,70442,55950,17842,40037,18438,02335,44631,75930,82727,93835,70730,12631,9263,32531,14029,58427,7992,67927,32724,70421,2101,8011,9141,7991,8222,2802,8741,7166,3571,7321,8181,6262,0371,5352,0919021,2119089451,3466938566048326441,05411,7759,9749,42110,0549,76710,1908,87210,0418,7867,7427,8066,4606,7415,0945,3544,8927,1006,7006,70003,30002,8001,9002,4002,4002,7002,0001,70001,3001,1001,2001,2002002002003002001002001001000050010000010010000000
       Other Current Liabilities 
0
0
0
100
0
100
100
200
200
300
700
900
900
900
1,000
1,200
1,200
1,200
1,100
700
1,000
1,100
1,200
200
200
500
600
0
400
200
200
200
200
500
200
0
200
0
900
900
800
183
815
132
179
528
1,046
34
56
9,413
674
0
0
8,950
1,016
0
0
9,832
5,930
6,692
6,776
8,686
8,680
6,969
9,242
13,722
10,443
10,725
14,228
12,500
18,554
16,269
12,793
17,066
91
19,645
12,193
25,358
832
819
562
26,089
28,630
28,951
30,339
23,044
38,109
7,417
7,280
25,497
8,184
440
38,891
-9,260
34,067
506
9,718
-3,678
3,377
0
0
26,838
50
1,333
843
30,605
1,433
1,559
910
98,428
1,041
1,807
3,763
83,761
12,266
3,207
279
90,791
7,484
317
713
4,302
9,832
13,230
183
1,148
7,139
369
522
3,387
387,129
349,525
330,145
110,217
142,277
146,163
317,370
136,548
136,548317,370146,163142,277110,217330,145349,525387,1293,3875223697,1391,14818313,2309,8324,3027133177,48490,7912793,20712,26683,7613,7631,8071,04198,4289101,5591,43330,6058431,3335026,838003,377-3,6789,71850634,067-9,26038,8914408,18425,4977,2807,41738,10923,04430,33928,95128,63026,08956281983225,35812,19319,6459117,06612,79316,26918,55412,50014,22810,72510,44313,7229,2426,9698,6808,6866,7766,6925,9309,832001,0168,950006749,41356341,0465281791328151838009009000200020050020020020020040006005002002001,2001,1001,0007001,1001,2001,2001,2001,0009009009007003002002001001000100000
   > Long-term Liabilities 
0
0
0
700
0
700
300
800
700
200
300
200
100
200
200
200
200
200
7,500
18,700
24,100
24,000
22,900
23,100
24,000
23,100
22,300
0
28,600
31,300
27,800
26,900
26,900
30,000
30,100
0
34,500
42,700
39,100
44,500
50,100
55,560
46,546
49,805
49,622
44,833
35,656
40,586
39,006
5,277
5,193
29,542
34,377
33,525
22,798
22,524
16,824
11,955
6,255
6,555
8,855
7,351
7,651
7,509
7,165
8,616
8,826
9,035
47,995
23,485
19,743
37,101
60,359
69,291
68,328
75,966
84,086
78,075
53,232
8,395
6,918
8,555
9,903
7,649
8,327
9,820
11,845
11,042
6,479
6,319
31,932
82,603
132,443
124,126
76,686
174,108
166,681
195,853
209,292
209,970
225,035
223,565
214,500
256,000
268,500
279,464
258,669
270,503
676,143
551,589
438,569
487,795
527,889
466,880
443,124
582,128
665,376
656,825
797,519
880,639
878,891
886,503
898,778
747,680
790,248
881,976
797,100
928,404
1,015,308
1,635,314
1,591,806
1,629,018
1,725,660
1,729,572
1,691,733
1,750,404
1,939,609
1,957,905
1,957,9051,939,6091,750,4041,691,7331,729,5721,725,6601,629,0181,591,8061,635,3141,015,308928,404797,100881,976790,248747,680898,778886,503878,891880,639797,519656,825665,376582,128443,124466,880527,889487,795438,569551,589676,143270,503258,669279,464268,500256,000214,500223,565225,035209,970209,292195,853166,681174,10876,686124,126132,44382,60331,9326,3196,47911,04211,8459,8208,3277,6499,9038,5556,9188,39553,23278,07584,08675,96668,32869,29160,35937,10119,74323,48547,9959,0358,8268,6167,1657,5097,6517,3518,8556,5556,25511,95516,82422,52422,79833,52534,37729,5425,1935,27739,00640,58635,65644,83349,62249,80546,54655,56050,10044,50039,10042,70034,500030,10030,00026,90026,90027,80031,30028,600022,30023,10024,00023,10022,90024,00024,10018,7007,5002002002002002001002003002007008003007000700000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,143
1,018
0
0
0
9,165
8,351
7,531
6,704
5,868
5,026
200,000
200,000
17,500
22,400
14,500
56,000
68,500
58,000
40,000
246,703
556,373
0
0
0
0
0
0
0
0
590,887
551,053
636,222
636,394
631,568
652,263
496,923
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000496,923652,263631,568636,394636,222551,053590,88700000000556,373246,70340,00058,00068,50056,00014,50022,40017,500200,000200,0005,0265,8686,7047,5318,3519,1650001,0181,143000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
448
2,246
8,085
9,321
10,993
10,720
9,912
9,707
11,249
12,388
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000012,38811,2499,7079,91210,72010,9939,3218,0852,246448000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,223
0
0
0
21,464
77,645
77,645
77,645
33,769
30,480
21,693
19,725
17,600
15,661
65,068
64,654
65,938
57,496
60,069
61,240
61,431
64,728
67,842
69,261
71,173
73,020
75,912
78,191
139,244
140,691
121,046
155,263
151,759
145,686
0
0
0
000145,686151,759155,263121,046140,691139,24478,19175,91273,02071,17369,26167,84264,72861,43161,24060,06957,49665,93864,65465,06815,66117,60019,72521,69330,48033,76977,64577,64577,64521,46400017,22300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,899
5,461
0
0
0
0
0
0
0
0
0
0
9,970
7,535
1,165
0
0
0
21,464
22,632
23,800
42,125
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000042,12523,80022,63221,4640001,1657,5359,97000000000005,4619,899000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
1,400
0
1,400
1,500
5,000
5,100
6,100
7,500
7,700
17,000
17,200
17,800
19,700
20,000
20,000
20,200
18,000
19,100
19,500
18,900
18,900
19,300
19,700
20,100
0
20,600
22,400
23,100
26,300
26,300
28,100
30,600
0
51,500
0
62,600
64,000
65,400
69,115
68,408
64,345
64,274
65,654
67,190
68,784
71,525
74,103
76,864
79,744
82,289
86,520
90,120
97,713
109,638
117,223
128,277
137,053
130,204
144,046
151,471
145,556
152,915
162,708
176,058
158,135
169,122
188,596
199,967
215,738
208,742
201,209
195,088
198,480
152,403
154,450
164,254
183,699
195,076
212,439
230,962
240,615
260,340
298,004
326,398
322,695
295,887
315,372
302,190
290,458
316,886
352,416
394,979
365,802
387,512
414,359
437,336
442,357
429,454
448,551
449,034
452,745
439,730
431,382
439,287
433,486
1,433,054
1,449,986
1,487,235
1,491,432
1,467,679
1,475,333
1,424,286
1,310,044
1,311,728
1,318,104
1,328,416
1,326,942
1,336,176
1,350,035
1,207,375
1,232,780
1,243,926
1,283,815
1,291,093
1,290,816
1,293,820
1,808,127
1,764,233
1,817,998
1,805,155
1,879,766
1,870,874
1,896,719
1,917,584
1,996,418
1,996,4181,917,5841,896,7191,870,8741,879,7661,805,1551,817,9981,764,2331,808,1271,293,8201,290,8161,291,0931,283,8151,243,9261,232,7801,207,3751,350,0351,336,1761,326,9421,328,4161,318,1041,311,7281,310,0441,424,2861,475,3331,467,6791,491,4321,487,2351,449,9861,433,054433,486439,287431,382439,730452,745449,034448,551429,454442,357437,336414,359387,512365,802394,979352,416316,886290,458302,190315,372295,887322,695326,398298,004260,340240,615230,962212,439195,076183,699164,254154,450152,403198,480195,088201,209208,742215,738199,967188,596169,122158,135176,058162,708152,915145,556151,471144,046130,204137,053128,277117,223109,63897,71390,12086,52082,28979,74476,86474,10371,52568,78467,19065,65464,27464,34568,40869,11565,40064,00062,600051,500030,60028,10026,30026,30023,10022,40020,600020,10019,70019,30018,90018,90019,50019,10018,00020,20020,00020,00019,70017,80017,20017,0007,7007,5006,1005,1005,0001,5001,40001,400000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
93
93
93
94
93
93
93
93
95
95
96
96
96
96
97
106
109
158
161
161
166
167
167
168
170
345
345
347
353
354
358
359
359
361
361
361
361
361
366
367
367
369
370
371
380
382
383
383
383
383
383
383
388
393
393
393
394
394
394
395
397
399
399
399
403
403
403
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
573
573
573
573
573
573
573
573
573
573573573573573573573573573493493493493493493493493493493493493493493493493493493493493493403403403399399399397395394394394393393393388383383383383383383382380371370369367367366361361361361361359359358354353347345345170168167167166161161158109106979696969695959393939394939393100100000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293,635
312,068
333,523
351,035
367,384
386,273
413,882
434,146
449,809
472,950
497,728
520,410
536,425
555,953
582,894
599,682
613,021
624,194
643,604
653,248
661,390
359,926
387,401
410,874
416,937
436,159
494,457
525,847
546,097
569,691
606,810
638,574
660,845
684,865
727,476
749,126
763,810
767,683
789,303
811,921
828,040
849,438
866,679
880,138
952,011
0
1,060,603
1,092,697
0
0
0
0001,092,6971,060,6030952,011880,138866,679849,438828,040811,921789,303767,683763,810749,126727,476684,865660,845638,574606,810569,691546,097525,847494,457436,159416,937410,874387,401359,926661,390653,248643,604624,194613,021599,682582,894555,953536,425520,410497,728472,950449,809434,146413,882386,273367,384351,035333,523312,068293,635000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-500
0
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-100
-100
-100
-100
-1,500
-1,500
-1,500
-1,500
-2,100
-2,100
-2,400
-2,500
-2,800
-2,800
-3,000
-3,000
-3,700
-3,700
0
-4,500
-4,500
-4,500
0
-5,807
-4,570
-5,743
-5,826
-5,916
-5,872
-5,006
-5,051
-5,084
-5,117
-5,149
-4,228
-4,255
-11,827
-11,827
-15,453
-15,453
-15,453
-15,453
-19,508
-19,508
-19,508
-19,508
-24,979
-24,979
-24,979
-24,979
-33,685
-33,685
-33,685
-33,685
-43,583
-43,583
-43,583
-43,583
-9,568
-11,054
-6,649
-8,343
-6,491
-3,196
-5,893
-3,541
-3,049
184
1,285
-11,229
-13,463
-5,906
-11,788
-5,381
-6,940
-709
-7,268
-9,162
-7,751
-8,006
-7,439
-12,379
-26,168
-30,717
-35,044
-49,042
-78,410
-80,899
-95,113
-109,114
-119,806
-96,801
-83,464
-88,445
-111,877
-90,043
-114,668
-97,970
-113,117
-107,694
-103,932
-113,516
-96,969
-180,472
-172,150
-164,877
-118,432
-130,767
-115,790
-125,761
-131,299
-119,510
-119,994
-127,366
-106,573
-77,060
-49,258
-64,521
-43,037
-43,037-64,521-49,258-77,060-106,573-127,366-119,994-119,510-131,299-125,761-115,790-130,767-118,432-164,877-172,150-180,472-96,969-113,516-103,932-107,694-113,117-97,970-114,668-90,043-111,877-88,445-83,464-96,801-119,806-109,114-95,113-80,899-78,410-49,042-35,044-30,717-26,168-12,379-7,439-8,006-7,751-9,162-7,268-709-6,940-5,381-11,788-5,906-13,463-11,2291,285184-3,049-3,541-5,893-3,196-6,491-8,343-6,649-11,054-9,568-43,583-43,583-43,583-43,583-33,685-33,685-33,685-33,685-24,979-24,979-24,979-24,979-19,508-19,508-19,508-19,508-15,453-15,453-15,453-15,453-11,827-11,827-4,255-4,228-5,149-5,117-5,084-5,051-5,006-5,872-5,916-5,826-5,743-4,570-5,8070-4,500-4,500-4,5000-3,700-3,700-3,000-3,000-2,800-2,800-2,500-2,400-2,100-2,100-1,500-1,500-1,500-1,500-100-100-100-100-500-500-500-500-500-500-500-500-500-500-500-500-500-5000-500000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
147,204
147,385
147,649
148,149
148,474
149,606
159,081
175,144
175,555
176,018
176,675
177,225
178,978
182,119
188,062
193,278
193,977
192,787
202,393
203,143
203,414
1,217,820
1,217,969
1,217,756
1,218,822
1,219,589
1,220,356
1,220,491
1,221,572
1,222,947
1,224,608
1,225,482
1,227,478
1,229,793
1,231,528
1,224,113
1,226,512
1,226,512
1,221,788
1,218,323
1,219,948
1,222,432
1,724,956
1,726,750
1,729,625
0
1,734,528
1,730,747
0
0
0
0001,730,7471,734,52801,729,6251,726,7501,724,9561,222,4321,219,9481,218,3231,221,7881,226,5121,226,5121,224,1131,231,5281,229,7931,227,4781,225,4821,224,6081,222,9471,221,5721,220,4911,220,3561,219,5891,218,8221,217,7561,217,9691,217,820203,414203,143202,393192,787193,977193,278188,062182,119178,978177,225176,675176,018175,555175,144159,081149,606148,474148,149147,649147,385147,204000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-876,083-809,3650-744,217-723,718-652,782-652,782-641,875-608,877-609,337-585,885-585,885-585,885-512,493-465,459-457,942-428,439-400,690-383,433-343,450-232,502-128,096-100,117-61,356-45,087-36,071-36,071-336,608-336,608-336,608-328,608-319,608-313,608-296,634-296,634-266,001-252,687-252,687-252,687-252,687-213,995-213,995-213,995-213,995-191,471-152,720-152,720-119,812-98,673-97,412-97,412-97,412-97,412-97,412-97,412-97,412-97,412-97,412-97,412-97,412-94,064-80,415-66,449-48,273-48,273-48,273-48,273-48,273-23,520-23,520-23,520-23,520-12,116-12,116-12,11600-3,015-3,015-3,015-3,015-3,015-3,015-3,015-3,015-3,015-3,015-3,015-3,015-2,515-2,515-2,513-2,265000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
2,000
0
400
2,000
5,600
5,700
6,500
7,600
7,600
15,600
14,500
14,800
16,600
16,600
16,200
16,300
15,400
16,300
16,300
15,500
16,600
16,700
16,700
16,700
0
17,500
18,300
18,600
21,600
21,600
18,800
20,400
0
40,200
0
51,400
51,200
51,300
48,688
54,495
48,440
48,437
48,438
47,938
47,938
47,938
48,240
48,240
48,893
48,892
48,893
49,022
61,185
69,085
75,833
81,660
86,187
74,148
85,948
87,303
76,165
77,153
84,694
90,247
65,829
68,879
87,361
88,452
95,334
77,952
74,578
61,760
58,450
58,780
15,338
15,385
18,870
19,966
20,480
23,624
24,190
27,325
44,932
47,535
27,392
-5,335
-5,071
-43,322
-65,521
-64,389
-54,914
-38,851
-77,132
-76,669
-76,012
-75,462
-87,023
-114,515
-108,572
-120,330
-125,631
-135,821
-134,215
-133,465
-133,194
1,181,749
1,181,898
1,172,669
1,157,466
1,119,472
1,092,260
987,989
878,122
839,514
823,918
797,043
769,536
764,334
719,035
638,228
640,627
640,627
612,451
609,446
578,073
569,650
1,072,174
1,003,032
985,408
936,279
925,163
854,664
822,825
817,304
820,853
820,853817,304822,825854,664925,163936,279985,4081,003,0321,072,174569,650578,073609,446612,451640,627640,627638,228719,035764,334769,536797,043823,918839,514878,122987,9891,092,2601,119,4721,157,4661,172,6691,181,8981,181,749-133,194-133,465-134,215-135,821-125,631-120,330-108,572-114,515-87,023-75,462-76,012-76,669-77,132-38,851-54,914-64,389-65,521-43,322-5,071-5,33527,39247,53544,93227,32524,19023,62420,48019,96618,87015,38515,33858,78058,45061,76074,57877,95295,33488,45287,36168,87965,82990,24784,69477,15376,16587,30385,94874,14886,18781,66075,83369,08561,18549,02248,89348,89248,89348,24048,24047,93847,93847,93848,43848,43748,44054,49548,68851,30051,20051,400040,200020,40018,80021,60021,60018,60018,30017,500016,70016,70016,70016,60015,50016,30016,30015,40016,30016,20016,60016,60014,80014,50015,6007,6007,6006,5005,7005,6002,00040002,000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue3,151,796
Cost of Revenue-1,644,557
Gross Profit1,507,2391,507,239
 
Operating Income (+$)
Gross Profit1,507,239
Operating Expense-1,117,625
Operating Income675,090389,614
 
Operating Expense (+$)
Research Development0
Selling General Administrative176,315
Selling And Marketing Expenses0
Operating Expense1,117,625176,315
 
Net Interest Income (+$)
Interest Income1,462
Interest Expense-93,243
Other Finance Cost-6,627
Net Interest Income-85,154
 
Pretax Income (+$)
Operating Income675,090
Net Interest Income-85,154
Other Non-Operating Income Expenses0
Income Before Tax (EBT)292,849680,081
EBIT - interestExpense = 299,242
292,849
312,544
Interest Expense93,243
Earnings Before Interest and Taxes (EBIT)392,485386,092
Earnings Before Interest and Taxes (EBITDA)913,101
 
After tax Income (+$)
Income Before Tax292,849
Tax Provision-73,189
Net Income From Continuing Ops229,778219,660
Net Income219,301
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,762,182
Total Other Income/Expenses Net-4,99185,154
 

Technical Analysis of Firstcash
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Firstcash. The general trend of Firstcash is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Firstcash's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of FirstCash Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 121.75 < 133.46.

The bearish price targets are: 128.37 > 121.71 > 120.68.

Tweet this
FirstCash Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of FirstCash Inc. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

FirstCash Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of FirstCash Inc. The current macd is 1.43078907.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Firstcash price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Firstcash. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Firstcash price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
FirstCash Inc Daily Moving Average Convergence/Divergence (MACD) ChartFirstCash Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of FirstCash Inc. The current adx is 40.13.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Firstcash shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
FirstCash Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of FirstCash Inc. The current sar is 133.64.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
FirstCash Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of FirstCash Inc. The current rsi is 31.78. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
FirstCash Inc Daily Relative Strength Index (RSI) ChartFirstCash Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of FirstCash Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Firstcash price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
FirstCash Inc Daily Stochastic Oscillator ChartFirstCash Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of FirstCash Inc. The current cci is -191.06105235.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
FirstCash Inc Daily Commodity Channel Index (CCI) ChartFirstCash Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of FirstCash Inc. The current cmo is -52.86830046.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
FirstCash Inc Daily Chande Momentum Oscillator (CMO) ChartFirstCash Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of FirstCash Inc. The current willr is -97.38996929.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
FirstCash Inc Daily Williams %R ChartFirstCash Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of FirstCash Inc.

FirstCash Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of FirstCash Inc. The current atr is 3.75064731.

FirstCash Inc Daily Average True Range (ATR) ChartFirstCash Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of FirstCash Inc. The current obv is 5,764,852.

FirstCash Inc Daily On-Balance Volume (OBV) ChartFirstCash Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of FirstCash Inc. The current mfi is 58.50.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
FirstCash Inc Daily Money Flow Index (MFI) ChartFirstCash Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for FirstCash Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-06MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-28CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-05MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-04-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

FirstCash Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of FirstCash Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5031.776
Ma 20Greater thanMa 50127.701
Ma 50Greater thanMa 100122.061
Ma 100Greater thanMa 200117.287
OpenGreater thanClose128.700
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Firstcash with someone you think should read this too:
  • Are you bullish or bearish on Firstcash? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Firstcash? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about FirstCash Inc

I send you an email if I find something interesting about FirstCash Inc.


Comments

How you think about this?

Leave a comment

Stay informed about FirstCash Inc.

Receive notifications about FirstCash Inc in your mailbox!