25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

FedEx Corporation
Buy, Hold or Sell?

Let's analyze Fedex together

I guess you are interested in FedEx Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of FedEx Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about FedEx Corporation

I send you an email if I find something interesting about FedEx Corporation.

1. Quick Overview

1.1. Quick analysis of Fedex (30 sec.)










1.2. What can you expect buying and holding a share of Fedex? (30 sec.)

How much money do you get?

How much money do you get?
$5.13
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$109.87
Expected worth in 1 year
$115.27
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$10.53
Return On Investment
3.6%

For what price can you sell your share?

Current Price per Share
$294.46
Expected price per share
$266.83 - $311.99
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Fedex (5 min.)




Live pricePrice per Share (EOD)
$294.46
Intrinsic Value Per Share
$29.34 - $111.84
Total Value Per Share
$139.21 - $221.71

2.2. Growth of Fedex (5 min.)




Is Fedex growing?

Current yearPrevious yearGrowGrow %
How rich?$27.1b$25.3b$1.6b6.0%

How much money is Fedex making?

Current yearPrevious yearGrowGrow %
Making money$1b$1b-$32m-3.2%
Net Profit Margin4.6%4.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Fedex (5 min.)




2.4. Comparing to competitors in the Integrated Freight & Logistics industry (5 min.)




  Industry Rankings (Integrated Freight & Logistics)  


Richest
#2 / 153

Most Revenue
#3 / 153

Most Profit
#3 / 153
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Fedex?

Welcome investor! Fedex's management wants to use your money to grow the business. In return you get a share of Fedex.

First you should know what it really means to hold a share of Fedex. And how you can make/lose money.

Speculation

The Price per Share of Fedex is $294.46. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Fedex.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Fedex, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $109.87. Based on the TTM, the Book Value Change Per Share is $1.35 per quarter. Based on the YOY, the Book Value Change Per Share is $2.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.28 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Fedex.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps3.211.1%4.051.4%4.111.4%3.591.2%2.811.0%
Usd Book Value Change Per Share-1.35-0.5%1.350.5%2.130.7%2.030.7%1.440.5%
Usd Dividend Per Share1.370.5%1.280.4%1.180.4%0.920.3%0.690.2%
Usd Total Gains Per Share0.020.0%2.630.9%3.301.1%2.951.0%2.130.7%
Usd Price Per Share298.77-265.13-216.11-229.31-209.43-
Price to Earnings Ratio23.27-17.47-13.97-14.64-10.21-
Price-to-Total Gains Ratio14,586.80-3,745.60--36.16-822.62-433.96-
Price to Book Ratio2.72-2.45-2.16-2.51-2.82-
Price-to-Total Gains Ratio14,586.80-3,745.60--36.16-822.62-433.96-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share294.46
Number of shares3
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.280.92
Usd Book Value Change Per Share1.352.03
Usd Total Gains Per Share2.632.95
Gains per Quarter (3 shares)7.908.85
Gains per Year (3 shares)31.6035.39
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1151622112425
2313254224960
3464986337395
462651184497130
5778115055122165
6929718266146200
710811321477170235
812313024689195270
9138146278100219305
10154162310111243340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%36.04.00.090.0%134.07.00.095.0%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%15.05.00.075.0%29.011.00.072.5%115.026.00.081.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%104.00.037.073.8%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%33.07.00.082.5%123.018.00.087.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of FedEx Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.3501.351-200%2.128-163%2.027-167%1.439-194%
Book Value Per Share--109.868108.095+2%99.783+10%91.692+20%76.246+44%
Current Ratio--1.2821.324-3%1.339-4%1.425-10%1.507-15%
Debt To Asset Ratio--0.6870.6900%0.707-3%0.713-4%0.677+1%
Debt To Equity Ratio--2.1912.225-2%2.414-9%2.506-13%2.172+1%
Dividend Per Share--1.3711.282+7%1.176+17%0.923+49%0.686+100%
Eps--3.2104.055-21%4.105-22%3.591-11%2.813+14%
Free Cash Flow Per Share--1.6982.627-35%3.213-47%2.617-35%1.282+32%
Free Cash Flow To Equity Per Share---2.220-1.047-53%0.197-1226%0.753-395%0.930-339%
Gross Profit Margin--1.000-0.876+188%0.196+410%0.474+111%0.884+13%
Intrinsic Value_10Y_max--111.844--------
Intrinsic Value_10Y_min--29.342--------
Intrinsic Value_1Y_max--11.407--------
Intrinsic Value_1Y_min--4.789--------
Intrinsic Value_3Y_max--34.121--------
Intrinsic Value_3Y_min--12.872--------
Intrinsic Value_5Y_max--56.652--------
Intrinsic Value_5Y_min--19.232--------
Market Cap71943352935.680-3%73901364509.25066152483627.313+12%54932245000.000+35%59657039196.296+24%55674532135.518+33%
Net Profit Margin--0.0370.046-20%0.047-22%0.043-14%0.040-8%
Operating Margin--0.0620.068-10%0.052+18%0.057+9%0.058+7%
Operating Ratio--0.9440.934+1%0.936+1%0.938+1%0.936+1%
Pb Ratio2.680-1%2.7192.452+11%2.159+26%2.510+8%2.819-4%
Pe Ratio22.933-1%23.26917.471+33%13.965+67%14.640+59%10.210+128%
Price Per Share294.460-1%298.770265.133+13%216.110+38%229.310+30%209.430+43%
Price To Free Cash Flow Ratio43.354-1%43.98939.196+12%1.138+3767%15.800+178%-273.145+721%
Price To Total Gains Ratio14376.378-1%14586.8043745.598+289%-36.162+100%822.617+1673%433.959+3261%
Quick Ratio--1.1571.213-5%1.213-5%1.560-26%1.475-22%
Return On Assets--0.0090.012-21%0.012-24%0.011-18%0.012-20%
Return On Equity--0.0290.037-22%0.041-28%0.039-24%0.036-18%
Total Gains Per Share--0.0202.633-99%3.304-99%2.949-99%2.125-99%
Usd Book Value--27176000000.00026974750000.000+1%25367500000.000+7%23783500000.000+14%20170475000.000+35%
Usd Book Value Change Per Share---1.3501.351-200%2.128-163%2.027-167%1.439-194%
Usd Book Value Per Share--109.868108.095+2%99.783+10%91.692+20%76.246+44%
Usd Dividend Per Share--1.3711.282+7%1.176+17%0.923+49%0.686+100%
Usd Eps--3.2104.055-21%4.105-22%3.591-11%2.813+14%
Usd Free Cash Flow--420000000.000654000000.000-36%814500000.000-48%679950000.000-38%333525000.000+26%
Usd Free Cash Flow Per Share--1.6982.627-35%3.213-47%2.617-35%1.282+32%
Usd Free Cash Flow To Equity Per Share---2.220-1.047-53%0.197-1226%0.753-395%0.930-339%
Usd Market Cap71943352935.680-3%73901364509.25066152483627.313+12%54932245000.000+35%59657039196.296+24%55674532135.518+33%
Usd Price Per Share294.460-1%298.770265.133+13%216.110+38%229.310+30%209.430+43%
Usd Profit--794000000.0001011750000.000-22%1043750000.000-24%934750000.000-15%745325000.000+7%
Usd Revenue--21579000000.00021897750000.000-1%22148500000.000-3%21453350000.000+1%18192775000.000+19%
Usd Total Gains Per Share--0.0202.633-99%3.304-99%2.949-99%2.125-99%
 EOD+4 -4MRQTTM+12 -24YOY+13 -235Y+14 -2210Y+19 -17

3.3 Fundamental Score

Let's check the fundamental score of FedEx Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.933
Price to Book Ratio (EOD)Between0-12.680
Net Profit Margin (MRQ)Greater than00.037
Operating Margin (MRQ)Greater than00.062
Quick Ratio (MRQ)Greater than11.157
Current Ratio (MRQ)Greater than11.282
Debt to Asset Ratio (MRQ)Less than10.687
Debt to Equity Ratio (MRQ)Less than12.191
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.009
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of FedEx Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5070.678
Ma 20Greater thanMa 50278.813
Ma 50Greater thanMa 100275.390
Ma 100Greater thanMa 200284.851
OpenGreater thanClose290.950
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About FedEx Corporation

FedEx Corporation, together with its subsidiaries, provides transportation, e-commerce, and business services in the United States and internationally. It operates through FedEx Express, FedEx Ground, FedEx Freight, and FedEx Services segments. The FedEx Express segment offers express transportation, small-package ground delivery, and freight transportation services; and time-critical transportation services. The FedEx Ground segment provides small-package ground delivery services. The FedEx Freight segment offers less-than-truckload freight transportation services. The FedEx Services segment provides sales, marketing, information technology, communications, customer service, technical support, billing and collection, and back-office support services. In addition, the company offers supply chain management solutions; and air and ocean freight forwarding and cargo transportation, specialty transportation, customs brokerage, third party logistics and supply chain, and document and business solutions, as well as provides trade management tools and data. The company was founded in 1971 and is headquartered in Memphis, Tennessee.

Fundamental data was last updated by Penke on 2024-11-12 21:01:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Fedex earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Fedex to the Integrated Freight & Logistics industry mean.
  • A Net Profit Margin of 3.7% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of FedEx Corporation:

  • The MRQ is 3.7%. The company is making a profit. +1
  • The TTM is 4.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM4.6%-0.9%
TTM4.6%YOY4.7%-0.1%
TTM4.6%5Y4.3%+0.3%
5Y4.3%10Y4.0%+0.3%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%3.6%+0.1%
TTM4.6%3.3%+1.3%
YOY4.7%3.2%+1.5%
5Y4.3%2.9%+1.4%
10Y4.0%2.4%+1.6%
4.3.1.2. Return on Assets

Shows how efficient Fedex is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Fedex to the Integrated Freight & Logistics industry mean.
  • 0.9% Return on Assets means that Fedex generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of FedEx Corporation:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM1.2%-0.2%
TTM1.2%YOY1.2%0.0%
TTM1.2%5Y1.1%+0.0%
5Y1.1%10Y1.2%0.0%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%1.2%-0.3%
TTM1.2%1.1%+0.1%
YOY1.2%1.2%+0.0%
5Y1.1%1.0%+0.1%
10Y1.2%1.2%0.0%
4.3.1.3. Return on Equity

Shows how efficient Fedex is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Fedex to the Integrated Freight & Logistics industry mean.
  • 2.9% Return on Equity means Fedex generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of FedEx Corporation:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM3.7%-0.8%
TTM3.7%YOY4.1%-0.3%
TTM3.7%5Y3.9%-0.1%
5Y3.9%10Y3.6%+0.3%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%3.0%-0.1%
TTM3.7%2.8%+0.9%
YOY4.1%3.4%+0.7%
5Y3.9%2.7%+1.2%
10Y3.6%3.5%+0.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of FedEx Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Fedex is operating .

  • Measures how much profit Fedex makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Fedex to the Integrated Freight & Logistics industry mean.
  • An Operating Margin of 6.2% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of FedEx Corporation:

  • The MRQ is 6.2%. The company is operating less efficient.
  • The TTM is 6.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.2%TTM6.8%-0.7%
TTM6.8%YOY5.2%+1.6%
TTM6.8%5Y5.7%+1.2%
5Y5.7%10Y5.8%-0.1%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2%4.6%+1.6%
TTM6.8%4.5%+2.3%
YOY5.2%4.4%+0.8%
5Y5.7%4.0%+1.7%
10Y5.8%3.8%+2.0%
4.3.2.2. Operating Ratio

Measures how efficient Fedex is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of FedEx Corporation:

  • The MRQ is 0.944. The company is less efficient in keeping operating costs low.
  • The TTM is 0.934. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.944TTM0.934+0.010
TTM0.934YOY0.936-0.002
TTM0.9345Y0.938-0.004
5Y0.93810Y0.936+0.002
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9441.354-0.410
TTM0.9341.306-0.372
YOY0.9361.195-0.259
5Y0.9381.160-0.222
10Y0.9361.201-0.265
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of FedEx Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Fedex is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A Current Ratio of 1.28 means the company has $1.28 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of FedEx Corporation:

  • The MRQ is 1.282. The company is just able to pay all its short-term debts.
  • The TTM is 1.324. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.282TTM1.324-0.042
TTM1.324YOY1.339-0.015
TTM1.3245Y1.425-0.101
5Y1.42510Y1.507-0.082
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2821.278+0.004
TTM1.3241.297+0.027
YOY1.3391.368-0.029
5Y1.4251.373+0.052
10Y1.5071.290+0.217
4.4.3.2. Quick Ratio

Measures if Fedex is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Fedex to the Integrated Freight & Logistics industry mean.
  • A Quick Ratio of 1.16 means the company can pay off $1.16 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of FedEx Corporation:

  • The MRQ is 1.157. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.213. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.157TTM1.213-0.055
TTM1.213YOY1.2130.000
TTM1.2135Y1.560-0.347
5Y1.56010Y1.475+0.085
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1570.864+0.293
TTM1.2130.894+0.319
YOY1.2130.983+0.230
5Y1.5601.030+0.530
10Y1.4751.072+0.403
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of FedEx Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Fedex assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Fedex to Integrated Freight & Logistics industry mean.
  • A Debt to Asset Ratio of 0.69 means that Fedex assets are financed with 68.7% credit (debt) and the remaining percentage (100% - 68.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of FedEx Corporation:

  • The MRQ is 0.687. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.690. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.687TTM0.690-0.003
TTM0.690YOY0.707-0.017
TTM0.6905Y0.713-0.024
5Y0.71310Y0.677+0.036
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6870.525+0.162
TTM0.6900.524+0.166
YOY0.7070.541+0.166
5Y0.7130.538+0.175
10Y0.6770.542+0.135
4.5.4.2. Debt to Equity Ratio

Measures if Fedex is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Fedex to the Integrated Freight & Logistics industry mean.
  • A Debt to Equity ratio of 219.1% means that company has $2.19 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of FedEx Corporation:

  • The MRQ is 2.191. The company is just not able to pay all its debts with equity.
  • The TTM is 2.225. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.191TTM2.225-0.034
TTM2.225YOY2.414-0.189
TTM2.2255Y2.506-0.281
5Y2.50610Y2.172+0.335
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1911.129+1.062
TTM2.2251.083+1.142
YOY2.4141.186+1.228
5Y2.5061.216+1.290
10Y2.1721.235+0.937
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Fedex generates.

  • Above 15 is considered overpriced but always compare Fedex to the Integrated Freight & Logistics industry mean.
  • A PE ratio of 23.27 means the investor is paying $23.27 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of FedEx Corporation:

  • The EOD is 22.933. Based on the earnings, the company is fair priced.
  • The MRQ is 23.269. Based on the earnings, the company is fair priced.
  • The TTM is 17.471. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD22.933MRQ23.269-0.336
MRQ23.269TTM17.471+5.798
TTM17.471YOY13.965+3.506
TTM17.4715Y14.640+2.831
5Y14.64010Y10.210+4.430
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD22.93313.460+9.473
MRQ23.26913.117+10.152
TTM17.47113.818+3.653
YOY13.96512.467+1.498
5Y14.64016.803-2.163
10Y10.21019.877-9.667
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of FedEx Corporation:

  • The EOD is 43.354. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 43.989. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 39.196. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD43.354MRQ43.989-0.635
MRQ43.989TTM39.196+4.793
TTM39.196YOY1.138+38.058
TTM39.1965Y15.800+23.396
5Y15.80010Y-273.145+288.945
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD43.3546.923+36.431
MRQ43.9896.106+37.883
TTM39.1964.273+34.923
YOY1.1383.873-2.735
5Y15.8003.908+11.892
10Y-273.1452.918-276.063
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Fedex is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A PB ratio of 2.72 means the investor is paying $2.72 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of FedEx Corporation:

  • The EOD is 2.680. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.719. Based on the equity, the company is underpriced. +1
  • The TTM is 2.452. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.680MRQ2.719-0.039
MRQ2.719TTM2.452+0.267
TTM2.452YOY2.159+0.294
TTM2.4525Y2.510-0.058
5Y2.51010Y2.819-0.309
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD2.6801.422+1.258
MRQ2.7191.346+1.373
TTM2.4521.417+1.035
YOY2.1591.726+0.433
5Y2.5101.916+0.594
10Y2.8192.233+0.586
4.6.2. Total Gains per Share

2.4. Latest News of FedEx Corporation

Does FedEx Corporation still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from FedEx Corporation to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-11-07
13:14
FedEx and UPS Locked in Price War to Lure Small BusinessesRead
2024-10-24
22:08
UPS Stock Rallies On Return To Growth, But Delivers This CaveatRead
2024-10-24
16:02
UPS Returns to Revenue and Profit Growth for First Time in Over a YearRead
2024-10-21
17:00
UPS Gets Rare Sell Call on Rising Competition From Amazon, FedExRead
2024-10-21
09:04
Earnings To Watch: Norfolk Southern Corporation (NSC) Reports Q3 Results TomorrowRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of FedEx Corporation.

4.8.1. Institutions holding FedEx Corporation

Institutions are holding 80.113% of the shares of FedEx Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc8.12640.114419854621-13544-0.0682
2024-06-30BlackRock Inc6.08060.100814856425-290784-1.9197
2024-06-30Dodge & Cox5.48232.410413394616-125822-0.9306
2024-09-30PRIMECAP Management Company5.20182.557412709330-80090-0.6262
2024-06-30Capital Research & Mgmt Co - Division 34.0030.6036978032694924210.7489
2024-06-30State Street Corp3.84770.12379400814148400.1581
2024-06-30Morgan Stanley - Brokerage Accounts2.76450.078467543503080824.7792
2024-06-30FMR Inc2.33520.10955705437132762830.3263
2024-06-30JPMorgan Chase & Co1.89860.11434638710-142939-2.9893
2024-06-30Geode Capital Management, LLC1.89190.12154622289309090.6732
2024-06-30Franklin Resources Inc1.49850.3375366115155327017.8022
2024-06-30Amvescap Plc.1.30820.20273196241-24741-0.7681
2024-06-30NORGES BANK1.14060.12482786737184620.6669
2024-06-30T. Rowe Price Associates, Inc.1.05290.092325725291515968143.4814
2024-06-30Bank of New York Mellon Corp1.02780.14272511077-126417-4.7931
2024-06-30Ameriprise Financial Inc0.92010.1825224813757835034.6362
2024-06-30Mawer Investment Management Ltd0.9183.18342242770-15809-0.7
2024-06-30Dimensional Fund Advisors, Inc.0.89330.170921825041212405.8818
2024-06-30Northern Trust Corp0.88340.10912158453-13228-0.6091
2024-06-30Legal & General Group PLC0.80720.13241972274-2204-0.1116
Total 52.08211.0123127248791+4582413+3.6%

4.9.2. Funds holding FedEx Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Dodge & Cox Stock I3.58742.07598764877-191600-2.1392
2024-09-30Vanguard PRIMECAP Inv3.48812.9737852215800
2024-09-30Vanguard Total Stock Mkt Idx Inv2.8560.10886977788-33824-0.4824
2024-09-30Vanguard Institutional 500 Index Trust2.41620.12635903406-18910-0.3193
2024-09-30Fidelity 500 Index1.13390.12652770438-18703-0.6706
2024-10-31SPDR® S&P 500® ETF Trust1.12460.12792747632143640.5255
2024-10-31iShares Core S&P 500 ETF1.02680.1276250872738570.154
2024-09-30Putnam Large Cap Value A0.87231.78752131337464302.227
2024-09-30Putnam US Large Cap Value Equity0.87231.850321313371265486.3123
2024-09-30Vanguard Value Index Inv0.76290.27551863982284451.5497
2024-09-30Vanguard Capital Opportunity Inv0.66881.91921634074-15200-0.9216
2024-09-30Capital Group American Mutual Comp0.64250.40821569889-916-0.0583
2024-09-30American Funds American Mutual A0.64250.40821569889-916-0.0583
2024-09-30Capital Group Investment Co of Amer Comp0.61470.2691501837-356-0.0237
2024-09-30American Funds Invmt Co of Amer A0.61470.2691501837-356-0.0237
2024-09-30Vanguard Institutional Index I0.58660.12661433312-19946-1.3725
2024-09-30American Funds Capital Income Bldr A0.57140.3455139597500
2024-09-30Capital Group Wash Mutual Invtrs Comp0.49880.1733121871000
2024-09-30American Funds Washington Mutual A0.49880.1733121871000
2024-10-31The Industrial Select Sector SPDR® ETF0.46071.50121125668695686.5873
Total 23.9415.173558491583-115150.0%

5.3. Insider Transactions

Insiders are holding 8.215% of the shares of FedEx Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-07-18Brie CarereSELL1958310.43
2024-07-17Sriram KrishnasamySELL8421310.14
2024-07-11Marvin R EllisonSELL2535299.34
2024-07-03Guy M Erwin IiSELL116299.24
2024-07-02David P SteinerSELL1369297.71
2024-06-28Paul S WalshSELL2535294.72
2024-06-28Robert B CarterSELL16010294.48
2024-04-09Frederick W SmithSELL113400274.3
2024-04-08Tracy B BrightmanSELL2550275.69
2024-04-04Richard W SmithSELL1325278.24
2024-03-28Mark R AllenSELL10145287.28
2024-03-28Sriram KrishnasamySELL354289.19
2024-03-27Susan C SchwabSELL6145288.02
2024-03-26Guy M Erwin IiSELL2749289.11
2023-12-28John W DietrichBUY1000252.02
2023-12-26Amy B LaneBUY200253.22
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-08-31. Currency in USD. All numbers in thousands.

Summary
Total Assets86,711,000
Total Liabilities59,535,000
Total Stockholder Equity27,176,000
 As reported
Total Liabilities 59,535,000
Total Stockholder Equity+ 27,176,000
Total Assets = 86,711,000

Assets

Total Assets86,711,000
Total Current Assets18,094,000
Long-term Assets68,617,000
Total Current Assets
Cash And Cash Equivalents 5,943,000
Short-term Investments 76,000
Net Receivables 10,312,000
Inventory 611,000
Other Current Assets 1,228,000
Total Current Assets  (as reported)18,094,000
Total Current Assets  (calculated)18,170,000
+/- 76,000
Long-term Assets
Property Plant Equipment 58,349,000
Goodwill 6,512,000
Long-term Assets Other 3,756,000
Long-term Assets  (as reported)68,617,000
Long-term Assets  (calculated)68,617,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities14,111,000
Long-term Liabilities45,424,000
Total Stockholder Equity27,176,000
Total Current Liabilities
Short-term Debt 3,132,000
Short Long Term Debt 622,000
Accounts payable 3,738,000
Other Current Liabilities 7,241,000
Total Current Liabilities  (as reported)14,111,000
Total Current Liabilities  (calculated)14,733,000
+/- 622,000
Long-term Liabilities
Long term Debt 19,664,000
Capital Lease Obligations 17,479,000
Long-term Liabilities Other 693,000
Long-term Liabilities  (as reported)45,424,000
Long-term Liabilities  (calculated)37,836,000
+/- 7,588,000
Total Stockholder Equity
Retained Earnings 38,767,000
Accumulated Other Comprehensive Income -1,332,000
Total Stockholder Equity (as reported)27,176,000
Total Stockholder Equity (calculated)37,435,000
+/- 10,259,000
Other
Capital Stock32,000
Cash and Short Term Investments 5,943,000
Common Stock Shares Outstanding 247,352
Liabilities and Stockholders Equity 86,711,000
Net Debt 31,822,000
Net Invested Capital 47,462,000
Net Working Capital 3,983,000
Property Plant and Equipment Gross 102,252,000
Short Long Term Debt Total 37,765,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-08-312024-05-312024-02-292023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-08-312009-05-312009-02-282008-11-302008-08-312008-05-312008-02-292007-11-302007-08-312007-05-312007-02-282006-11-302006-08-312006-05-312006-02-282005-11-302005-08-312005-05-312005-02-282004-11-302004-08-312004-05-312004-02-292003-11-302003-08-312003-05-312003-02-282002-11-302002-08-312002-05-312002-02-282001-11-302001-08-312001-05-312001-02-282000-11-302000-08-312000-05-312000-02-291999-11-301999-08-311999-05-311999-02-281998-11-301998-08-311998-05-311998-02-281997-11-301997-08-311997-05-311997-02-281996-11-301996-08-311996-05-311996-02-291995-11-301995-08-311995-05-311995-02-281994-11-301994-08-311994-05-311994-02-281993-11-301993-08-311993-05-311993-02-281992-11-301992-08-311992-05-311992-02-291991-11-301991-08-311991-05-311991-02-281990-11-301990-08-311990-05-311990-02-281989-11-301989-08-311989-05-311989-02-281988-11-301988-08-311988-05-311988-02-291987-11-301987-08-311987-05-311987-02-281986-11-301986-08-311986-05-311986-02-281985-11-301985-08-31
> Total Assets 
0
0
0
2,276,400
0
0
0
2,499,500
0
0
0
3,008,500
0
0
0
5,293,400
5,118,400
5,151,900
5,348,500
5,675,100
5,779,300
6,163,800
6,071,200
5,672,500
5,787,500
5,805,600
5,721,300
5,463,200
5,573,200
5,792,200
5,697,200
5,793,100
5,830,800
5,958,800
5,852,000
5,992,500
6,072,600
6,052,000
6,135,700
6,433,400
6,493,700
6,634,700
6,693,000
6,699,000
6,830,500
7,082,500
7,362,500
9,044,300
8,019,400
8,125,900
9,353,400
9,686,060
9,849,100
10,553,900
10,196,400
10,648,211
10,795,700
11,538,227
11,515,684
11,527,111
11,757,759
12,487,171
13,519,731
13,340,012
13,485,000
13,691,000
13,697,000
13,812,000
14,003,000
14,483,000
14,846,000
15,385,000
15,465,000
16,214,000
18,349,000
19,134,000
19,379,000
20,037,000
20,375,000
20,404,000
20,586,000
21,211,000
21,539,000
22,690,000
23,878,000
24,713,000
24,973,000
24,000,000
23,906,000
24,347,000
24,596,000
25,633,000
26,143,000
26,384,000
27,006,000
24,244,000
23,857,000
24,594,000
24,876,000
24,902,000
25,212,000
26,093,000
26,202,000
27,385,000
27,838,000
28,452,000
28,752,000
29,903,000
30,691,000
31,312,000
31,830,000
33,567,000
33,673,000
33,542,000
32,729,000
33,070,000
32,587,000
32,984,000
36,108,000
37,069,000
37,245,000
38,371,000
37,819,000
46,064,000
45,575,000
46,348,000
46,781,000
48,552,000
49,350,000
50,281,000
51,851,000
52,330,000
51,901,000
53,289,000
54,464,000
54,403,000
68,452,000
69,954,000
70,014,000
73,537,000
77,648,000
81,156,000
82,793,000
82,777,000
82,048,000
84,247,000
84,108,000
85,994,000
85,826,000
85,591,000
85,775,000
87,110,000
87,576,000
88,051,000
86,114,000
87,007,000
86,711,000
86,711,00087,007,00086,114,00088,051,00087,576,00087,110,00085,775,00085,591,00085,826,00085,994,00084,108,00084,247,00082,048,00082,777,00082,793,00081,156,00077,648,00073,537,00070,014,00069,954,00068,452,00054,403,00054,464,00053,289,00051,901,00052,330,00051,851,00050,281,00049,350,00048,552,00046,781,00046,348,00045,575,00046,064,00037,819,00038,371,00037,245,00037,069,00036,108,00032,984,00032,587,00033,070,00032,729,00033,542,00033,673,00033,567,00031,830,00031,312,00030,691,00029,903,00028,752,00028,452,00027,838,00027,385,00026,202,00026,093,00025,212,00024,902,00024,876,00024,594,00023,857,00024,244,00027,006,00026,384,00026,143,00025,633,00024,596,00024,347,00023,906,00024,000,00024,973,00024,713,00023,878,00022,690,00021,539,00021,211,00020,586,00020,404,00020,375,00020,037,00019,379,00019,134,00018,349,00016,214,00015,465,00015,385,00014,846,00014,483,00014,003,00013,812,00013,697,00013,691,00013,485,00013,340,01213,519,73112,487,17111,757,75911,527,11111,515,68411,538,22710,795,70010,648,21110,196,40010,553,9009,849,1009,686,0609,353,4008,125,9008,019,4009,044,3007,362,5007,082,5006,830,5006,699,0006,693,0006,634,7006,493,7006,433,4006,135,7006,052,0006,072,6005,992,5005,852,0005,958,8005,830,8005,793,1005,697,2005,792,2005,573,2005,463,2005,721,3005,805,6005,787,5005,672,5006,071,2006,163,8005,779,3005,675,1005,348,5005,151,9005,118,4005,293,4000003,008,5000002,499,5000002,276,400000
   > Total Current Assets 
0
0
0
613,300
0
0
0
507,500
0
0
0
630,000
0
0
0
1,100,100
1,064,500
1,173,700
1,196,400
1,315,400
1,260,100
1,511,600
1,450,900
1,282,800
1,322,100
1,364,700
1,381,000
1,206,000
1,269,200
1,330,300
1,249,000
1,439,700
1,496,500
1,693,400
1,599,000
1,761,700
1,802,500
1,745,900
1,756,000
1,869,100
1,730,500
1,747,400
1,751,400
1,728,300
1,812,000
1,909,300
2,075,700
2,643,700
2,514,500
2,501,600
2,838,600
2,880,132
2,857,600
3,412,300
2,919,100
3,141,028
3,153,000
3,569,464
3,319,347
3,284,744
3,409,121
4,048,557
3,648,382
3,449,061
3,478,000
3,650,000
3,525,000
3,665,000
3,699,000
3,963,000
3,586,000
3,941,000
4,093,000
4,559,000
4,365,000
4,970,000
5,271,000
5,133,000
5,272,000
5,269,000
5,246,000
5,292,000
5,514,000
6,464,000
7,342,000
6,843,000
6,767,000
6,629,000
6,228,000
6,351,000
6,431,000
7,244,000
7,174,000
6,834,000
7,373,000
7,116,000
6,388,000
6,434,000
6,683,000
7,284,000
7,036,000
7,398,000
7,238,000
8,285,000
7,963,000
8,168,000
8,198,000
9,056,000
8,877,000
9,159,000
9,745,000
11,274,000
11,493,000
10,866,000
9,781,000
9,683,000
9,250,000
9,212,000
10,482,000
10,941,000
10,703,000
11,152,000
10,237,000
11,989,000
11,401,000
12,052,000
11,938,000
12,628,000
12,722,000
12,881,000
13,575,000
13,341,000
12,641,000
13,438,000
13,500,000
13,086,000
13,017,000
13,198,000
12,541,000
16,383,000
18,903,000
21,265,000
21,710,000
20,580,000
19,546,000
20,747,000
19,466,000
20,365,000
19,606,000
18,217,000
17,944,000
18,577,000
18,887,000
19,117,000
17,424,000
18,207,000
18,094,000
18,094,00018,207,00017,424,00019,117,00018,887,00018,577,00017,944,00018,217,00019,606,00020,365,00019,466,00020,747,00019,546,00020,580,00021,710,00021,265,00018,903,00016,383,00012,541,00013,198,00013,017,00013,086,00013,500,00013,438,00012,641,00013,341,00013,575,00012,881,00012,722,00012,628,00011,938,00012,052,00011,401,00011,989,00010,237,00011,152,00010,703,00010,941,00010,482,0009,212,0009,250,0009,683,0009,781,00010,866,00011,493,00011,274,0009,745,0009,159,0008,877,0009,056,0008,198,0008,168,0007,963,0008,285,0007,238,0007,398,0007,036,0007,284,0006,683,0006,434,0006,388,0007,116,0007,373,0006,834,0007,174,0007,244,0006,431,0006,351,0006,228,0006,629,0006,767,0006,843,0007,342,0006,464,0005,514,0005,292,0005,246,0005,269,0005,272,0005,133,0005,271,0004,970,0004,365,0004,559,0004,093,0003,941,0003,586,0003,963,0003,699,0003,665,0003,525,0003,650,0003,478,0003,449,0613,648,3824,048,5573,409,1213,284,7443,319,3473,569,4643,153,0003,141,0282,919,1003,412,3002,857,6002,880,1322,838,6002,501,6002,514,5002,643,7002,075,7001,909,3001,812,0001,728,3001,751,4001,747,4001,730,5001,869,1001,756,0001,745,9001,802,5001,761,7001,599,0001,693,4001,496,5001,439,7001,249,0001,330,3001,269,2001,206,0001,381,0001,364,7001,322,1001,282,8001,450,9001,511,6001,260,1001,315,4001,196,4001,173,7001,064,5001,100,100000630,000000507,500000613,300000
       Cash And Cash Equivalents 
0
0
0
185,000
0
0
0
21,700
0
0
0
54,900
0
0
0
157,300
86,800
52,600
43,700
98,500
67,500
247,100
210,200
117,700
172,200
166,600
163,800
78,200
177,000
192,400
95,300
155,500
225,700
359,300
229,600
392,900
415,800
246,000
259,200
357,500
206,800
115,100
104,000
93,400
154,900
111,700
100,300
160,900
209,800
193,200
144,500
229,565
195,200
664,400
139,100
325,323
379,700
517,893
129,492
67,959
176,589
654,777
139,944
121,302
110,000
248,000
220,000
331,000
233,000
519,000
186,000
538,000
706,000
1,030,000
475,000
1,046,000
1,388,000
939,000
1,084,000
1,039,000
1,051,000
786,000
1,121,000
1,937,000
2,690,000
1,855,000
1,770,000
1,569,000
1,112,000
830,000
1,011,000
1,539,000
1,573,000
1,542,000
2,673,000
2,292,000
1,789,000
1,465,000
1,549,000
1,952,000
1,709,000
1,877,000
1,359,000
2,328,000
1,959,000
1,896,000
2,040,000
2,843,000
2,743,000
2,517,000
3,372,000
4,917,000
5,096,000
3,935,000
3,042,000
2,908,000
2,416,000
2,266,000
3,478,000
3,763,000
3,543,000
3,647,000
2,841,000
3,534,000
2,989,000
3,059,000
3,173,000
3,969,000
3,503,000
2,768,000
2,789,000
3,265,000
2,369,000
2,123,000
2,872,000
2,319,000
2,389,000
2,031,000
1,766,000
4,881,000
6,954,000
8,339,000
8,856,000
7,087,000
6,853,000
6,833,000
6,065,000
6,897,000
6,850,000
4,646,000
5,373,000
6,823,000
7,055,000
6,729,000
5,644,000
6,501,000
5,943,000
5,943,0006,501,0005,644,0006,729,0007,055,0006,823,0005,373,0004,646,0006,850,0006,897,0006,065,0006,833,0006,853,0007,087,0008,856,0008,339,0006,954,0004,881,0001,766,0002,031,0002,389,0002,319,0002,872,0002,123,0002,369,0003,265,0002,789,0002,768,0003,503,0003,969,0003,173,0003,059,0002,989,0003,534,0002,841,0003,647,0003,543,0003,763,0003,478,0002,266,0002,416,0002,908,0003,042,0003,935,0005,096,0004,917,0003,372,0002,517,0002,743,0002,843,0002,040,0001,896,0001,959,0002,328,0001,359,0001,877,0001,709,0001,952,0001,549,0001,465,0001,789,0002,292,0002,673,0001,542,0001,573,0001,539,0001,011,000830,0001,112,0001,569,0001,770,0001,855,0002,690,0001,937,0001,121,000786,0001,051,0001,039,0001,084,000939,0001,388,0001,046,000475,0001,030,000706,000538,000186,000519,000233,000331,000220,000248,000110,000121,302139,944654,777176,58967,959129,492517,893379,700325,323139,100664,400195,200229,565144,500193,200209,800160,900100,300111,700154,90093,400104,000115,100206,800357,500259,200246,000415,800392,900229,600359,300225,700155,50095,300192,400177,00078,200163,800166,600172,200117,700210,200247,10067,50098,50043,70052,60086,800157,30000054,90000021,700000185,000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,039,000
21,981,000
24,168,000
0
0
0
0
0
0
0
0
0
0
0
360,000
76,000
76,000360,0000000000000024,168,00021,981,00021,039,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
347,000
0
0
0
399,300
0
0
0
491,300
0
0
0
767,300
825,400
951,100
925,900
997,800
999,300
1,041,200
975,100
924,800
922,000
976,400
955,400
899,800
864,800
908,000
908,400
922,700
922,700
987,600
1,016,200
1,020,500
1,037,600
1,152,700
1,140,800
1,130,300
1,193,000
1,283,500
1,272,300
1,271,600
1,291,800
1,398,800
1,513,000
1,878,000
1,771,100
1,746,600
1,987,800
1,943,423
1,976,800
2,102,800
2,099,000
2,153,166
2,144,500
2,378,934
2,487,651
2,547,043
2,588,118
2,673,344
2,707,025
2,506,044
2,498,000
2,521,000
2,433,000
2,491,000
2,550,000
2,642,000
2,587,000
2,627,000
2,625,000
2,758,000
3,000,000
3,027,000
2,965,000
3,251,000
3,188,000
3,297,000
3,270,000
3,546,000
3,401,000
3,516,000
3,624,000
3,956,000
3,925,000
3,942,000
3,959,000
4,324,000
4,242,000
4,359,000
4,361,000
4,103,000
3,520,000
3,391,000
3,410,000
3,771,000
3,937,000
4,163,000
4,135,000
4,279,000
4,478,000
4,581,000
4,624,000
4,837,000
4,635,000
4,704,000
4,780,000
5,202,000
4,950,000
5,044,000
4,990,000
5,377,000
5,197,000
5,460,000
5,487,000
5,592,000
5,584,000
5,719,000
5,617,000
5,865,000
5,634,000
7,252,000
7,233,000
7,575,000
7,418,000
7,599,000
8,006,000
8,655,000
8,671,000
8,481,000
8,716,000
9,573,000
9,037,000
9,116,000
9,312,000
9,709,000
9,323,000
10,102,000
10,508,000
11,417,000
11,481,000
11,977,000
11,125,000
12,197,000
11,668,000
11,863,000
11,055,000
11,644,000
10,721,000
10,188,000
10,207,000
10,665,000
9,904,000
10,550,000
10,312,000
10,312,00010,550,0009,904,00010,665,00010,207,00010,188,00010,721,00011,644,00011,055,00011,863,00011,668,00012,197,00011,125,00011,977,00011,481,00011,417,00010,508,00010,102,0009,323,0009,709,0009,312,0009,116,0009,037,0009,573,0008,716,0008,481,0008,671,0008,655,0008,006,0007,599,0007,418,0007,575,0007,233,0007,252,0005,634,0005,865,0005,617,0005,719,0005,584,0005,592,0005,487,0005,460,0005,197,0005,377,0004,990,0005,044,0004,950,0005,202,0004,780,0004,704,0004,635,0004,837,0004,624,0004,581,0004,478,0004,279,0004,135,0004,163,0003,937,0003,771,0003,410,0003,391,0003,520,0004,103,0004,361,0004,359,0004,242,0004,324,0003,959,0003,942,0003,925,0003,956,0003,624,0003,516,0003,401,0003,546,0003,270,0003,297,0003,188,0003,251,0002,965,0003,027,0003,000,0002,758,0002,625,0002,627,0002,587,0002,642,0002,550,0002,491,0002,433,0002,521,0002,498,0002,506,0442,707,0252,673,3442,588,1182,547,0432,487,6512,378,9342,144,5002,153,1662,099,0002,102,8001,976,8001,943,4231,987,8001,746,6001,771,1001,878,0001,513,0001,398,8001,291,8001,271,6001,272,3001,283,5001,193,0001,130,3001,140,8001,152,7001,037,6001,020,5001,016,200987,600922,700922,700908,400908,000864,800899,800955,400976,400922,000924,800975,1001,041,200999,300997,800925,900951,100825,400767,300000491,300000399,300000347,000000
       Other Current Assets 
0
0
0
32,000
0
0
0
46,600
0
0
0
35,000
0
0
0
91,900
66,200
76,200
119,200
108,500
76,600
82,100
112,000
85,400
67,000
63,300
100,800
69,900
0
70,900
87,100
197,400
47,400
51,200
54,000
61,300
57,100
59,000
68,800
72,200
22,400
28,000
57,100
48,600
30,400
40,700
45,500
68,400
52,500
41,600
112,000
342,430
89,000
56,300
123,700
370,617
54,200
395,078
422,779
414,451
383,955
438,529
519,690
552,446
605,000
626,000
618,000
592,000
682,000
566,000
584,000
548,000
542,000
550,000
634,000
648,000
674,000
687,000
755,000
683,000
674,000
682,000
698,000
703,000
708,000
707,000
750,000
780,000
815,000
805,000
794,000
911,000
5,601,000
784,000
4,700,000
1,066,000
817,000
4,969,000
817,000
780,000
815,000
842,000
988,000
939,000
962,000
995,000
1,076,000
1,069,000
371,000
474,000
453,000
323,000
352,000
441,000
456,000
330,000
369,000
381,000
422,000
355,000
449,000
460,000
678,000
707,000
667,000
901,000
820,000
546,000
697,000
925,000
1,592,000
1,070,000
1,033,000
1,220,000
1,045,000
1,098,000
742,000
882,000
884,000
828,000
848,000
922,000
790,000
929,000
991,000
1,123,000
1,122,000
968,000
1,054,000
1,927,000
1,219,000
962,000
994,000
1,091,000
1,236,000
542,000
1,228,000
1,228,000542,0001,236,0001,091,000994,000962,0001,219,0001,927,0001,054,000968,0001,122,0001,123,000991,000929,000790,000922,000848,000828,000884,000882,000742,0001,098,0001,045,0001,220,0001,033,0001,070,0001,592,000925,000697,000546,000820,000901,000667,000707,000678,000460,000449,000355,000422,000381,000369,000330,000456,000441,000352,000323,000453,000474,000371,0001,069,0001,076,000995,000962,000939,000988,000842,000815,000780,000817,0004,969,000817,0001,066,0004,700,000784,0005,601,000911,000794,000805,000815,000780,000750,000707,000708,000703,000698,000682,000674,000683,000755,000687,000674,000648,000634,000550,000542,000548,000584,000566,000682,000592,000618,000626,000605,000552,446519,690438,529383,955414,451422,779395,07854,200370,617123,70056,30089,000342,430112,00041,60052,50068,40045,50040,70030,40048,60057,10028,00022,40072,20068,80059,00057,10061,30054,00051,20047,400197,40087,10070,900069,900100,80063,30067,00085,400112,00082,10076,600108,500119,20076,20066,20091,90000035,00000046,60000032,000000
   > Long-term Assets 
0
0
0
1,663,100
0
0
0
1,992,000
0
0
0
2,378,500
0
0
0
4,193,300
4,053,900
3,978,200
4,152,100
4,359,700
4,519,200
4,652,200
4,620,300
4,389,700
4,465,400
4,440,900
4,340,300
4,257,200
4,304,000
4,461,900
4,448,200
4,353,400
4,334,300
4,265,400
4,253,000
4,230,800
4,270,100
4,306,100
4,379,700
4,564,300
4,763,200
4,887,300
4,941,600
4,970,700
5,018,500
5,173,200
5,286,800
6,400,600
5,504,900
5,624,300
6,514,800
6,805,928
6,991,500
7,141,600
7,277,300
7,507,183
7,642,700
7,968,763
8,196,337
8,242,367
8,348,638
8,438,614
9,871,349
9,890,951
10,007,000
10,041,000
10,172,000
10,147,000
10,304,000
10,520,000
11,260,000
11,444,000
11,372,000
11,655,000
13,984,000
14,164,000
14,108,000
14,904,000
15,103,000
15,135,000
15,340,000
15,919,000
16,025,000
16,226,000
16,536,000
17,870,000
18,206,000
17,371,000
17,678,000
17,996,000
18,165,000
18,389,000
18,969,000
19,550,000
19,633,000
17,128,000
17,469,000
18,160,000
18,193,000
17,618,000
18,176,000
18,695,000
18,964,000
19,100,000
19,875,000
20,284,000
20,554,000
20,847,000
21,814,000
22,153,000
22,085,000
22,293,000
22,180,000
22,676,000
22,948,000
23,387,000
23,337,000
23,772,000
25,626,000
26,128,000
26,542,000
27,219,000
27,582,000
34,075,000
34,174,000
34,296,000
34,843,000
35,924,000
36,628,000
37,400,000
38,276,000
38,989,000
39,260,000
39,851,000
40,964,000
41,317,000
55,435,000
56,756,000
57,473,000
57,154,000
58,745,000
59,891,000
61,083,000
62,197,000
62,502,000
63,500,000
64,642,000
65,629,000
66,220,000
67,374,000
67,831,000
68,533,000
68,689,000
68,934,000
68,690,000
68,800,000
68,617,000
68,617,00068,800,00068,690,00068,934,00068,689,00068,533,00067,831,00067,374,00066,220,00065,629,00064,642,00063,500,00062,502,00062,197,00061,083,00059,891,00058,745,00057,154,00057,473,00056,756,00055,435,00041,317,00040,964,00039,851,00039,260,00038,989,00038,276,00037,400,00036,628,00035,924,00034,843,00034,296,00034,174,00034,075,00027,582,00027,219,00026,542,00026,128,00025,626,00023,772,00023,337,00023,387,00022,948,00022,676,00022,180,00022,293,00022,085,00022,153,00021,814,00020,847,00020,554,00020,284,00019,875,00019,100,00018,964,00018,695,00018,176,00017,618,00018,193,00018,160,00017,469,00017,128,00019,633,00019,550,00018,969,00018,389,00018,165,00017,996,00017,678,00017,371,00018,206,00017,870,00016,536,00016,226,00016,025,00015,919,00015,340,00015,135,00015,103,00014,904,00014,108,00014,164,00013,984,00011,655,00011,372,00011,444,00011,260,00010,520,00010,304,00010,147,00010,172,00010,041,00010,007,0009,890,9519,871,3498,438,6148,348,6388,242,3678,196,3377,968,7637,642,7007,507,1837,277,3007,141,6006,991,5006,805,9286,514,8005,624,3005,504,9006,400,6005,286,8005,173,2005,018,5004,970,7004,941,6004,887,3004,763,2004,564,3004,379,7004,306,1004,270,1004,230,8004,253,0004,265,4004,334,3004,353,4004,448,2004,461,9004,304,0004,257,2004,340,3004,440,9004,465,4004,389,7004,620,3004,652,2004,519,2004,359,7004,152,1003,978,2004,053,9004,193,3000002,378,5000001,992,0000001,663,100000
       Property Plant Equipment 
0
0
0
1,551,800
0
0
0
1,861,400
0
0
0
2,231,900
0
0
0
3,431,800
3,297,800
3,211,200
3,365,700
3,566,300
3,697,700
3,804,100
3,839,600
3,624,000
3,623,000
3,580,900
3,476,900
3,411,300
3,402,200
3,582,100
3,560,500
3,476,300
3,498,600
3,467,200
3,427,000
3,449,100
3,483,500
3,533,600
3,557,300
3,715,200
3,849,400
4,021,200
4,053,100
4,116,600
4,202,300
4,383,600
4,447,000
5,470,400
4,711,900
4,846,500
5,683,400
5,935,050
6,132,800
6,271,000
6,403,200
6,559,217
6,688,400
6,869,390
6,986,482
7,083,527
7,117,071
7,210,156
7,994,153
8,100,055
8,282,000
8,326,000
8,344,000
8,302,000
8,522,000
8,542,000
8,506,000
8,700,000
8,685,000
8,813,000
9,007,000
9,037,000
9,092,000
9,346,000
9,391,000
9,643,000
9,980,000
10,275,000
10,423,000
10,770,000
11,115,000
11,988,000
12,169,000
12,636,000
12,943,000
13,225,000
13,314,000
13,478,000
13,533,000
13,610,000
13,619,000
13,417,000
13,538,000
13,937,000
14,003,000
14,385,000
14,679,000
15,266,000
15,328,000
15,543,000
15,820,000
16,709,000
16,843,000
17,248,000
17,866,000
18,349,000
18,328,000
18,484,000
18,437,000
19,120,000
19,285,000
19,550,000
19,424,000
19,893,000
20,425,000
20,875,000
21,483,000
22,278,000
22,552,000
24,284,000
24,804,000
25,307,000
25,613,000
25,981,000
26,235,000
27,290,000
27,697,000
28,154,000
28,779,000
29,387,000
29,768,000
30,429,000
45,429,000
46,505,000
47,287,000
47,525,000
48,758,000
49,455,000
49,954,000
51,135,000
51,895,000
53,171,000
53,981,000
54,704,000
56,025,000
57,094,000
57,259,000
58,045,000
58,501,000
58,775,000
58,464,000
58,606,000
58,349,000
58,349,00058,606,00058,464,00058,775,00058,501,00058,045,00057,259,00057,094,00056,025,00054,704,00053,981,00053,171,00051,895,00051,135,00049,954,00049,455,00048,758,00047,525,00047,287,00046,505,00045,429,00030,429,00029,768,00029,387,00028,779,00028,154,00027,697,00027,290,00026,235,00025,981,00025,613,00025,307,00024,804,00024,284,00022,552,00022,278,00021,483,00020,875,00020,425,00019,893,00019,424,00019,550,00019,285,00019,120,00018,437,00018,484,00018,328,00018,349,00017,866,00017,248,00016,843,00016,709,00015,820,00015,543,00015,328,00015,266,00014,679,00014,385,00014,003,00013,937,00013,538,00013,417,00013,619,00013,610,00013,533,00013,478,00013,314,00013,225,00012,943,00012,636,00012,169,00011,988,00011,115,00010,770,00010,423,00010,275,0009,980,0009,643,0009,391,0009,346,0009,092,0009,037,0009,007,0008,813,0008,685,0008,700,0008,506,0008,542,0008,522,0008,302,0008,344,0008,326,0008,282,0008,100,0557,994,1537,210,1567,117,0717,083,5276,986,4826,869,3906,688,4006,559,2176,403,2006,271,0006,132,8005,935,0505,683,4004,846,5004,711,9005,470,4004,447,0004,383,6004,202,3004,116,6004,053,1004,021,2003,849,4003,715,2003,557,3003,533,6003,483,5003,449,1003,427,0003,467,2003,498,6003,476,3003,560,5003,582,1003,402,2003,411,3003,476,9003,580,9003,623,0003,624,0003,839,6003,804,1003,697,7003,566,3003,365,7003,211,2003,297,8003,431,8000002,231,9000001,861,4000001,551,800000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
356,272
356,272
0
0
344,002
344,002
439,575
466,156
500,547
494,878
499,762
1,097,950
1,082,223
1,027,000
1,027,000
1,027,000
1,063,000
1,063,000
1,063,000
1,063,000
1,063,000
1,063,000
1,063,000
3,236,000
2,802,000
2,801,000
2,834,000
2,835,000
2,835,000
2,835,000
2,826,000
2,827,000
2,825,000
2,825,000
2,941,000
3,136,000
3,497,000
3,502,000
3,515,000
3,519,000
3,165,000
3,160,000
3,121,000
3,113,000
2,229,000
2,233,000
2,237,000
2,229,000
2,200,000
2,211,000
2,224,000
2,321,000
2,326,000
2,435,000
2,399,000
2,419,000
2,387,000
2,734,000
2,757,000
2,765,000
2,755,000
2,712,000
2,737,000
2,739,000
2,790,000
2,775,000
2,734,000
3,805,000
3,810,000
3,792,000
3,806,000
3,764,000
6,747,000
6,783,000
6,921,000
7,000,000
7,154,000
7,382,000
7,325,000
7,464,000
6,973,000
6,869,000
6,908,000
6,916,000
6,884,000
6,821,000
6,861,000
6,814,000
6,372,000
6,633,000
6,702,000
6,977,000
6,992,000
6,843,000
6,702,000
6,755,000
6,544,000
6,316,000
6,377,000
6,455,000
6,435,000
6,422,000
6,468,000
6,425,000
6,423,000
6,512,000
6,512,0006,423,0006,425,0006,468,0006,422,0006,435,0006,455,0006,377,0006,316,0006,544,0006,755,0006,702,0006,843,0006,992,0006,977,0006,702,0006,633,0006,372,0006,814,0006,861,0006,821,0006,884,0006,916,0006,908,0006,869,0006,973,0007,464,0007,325,0007,382,0007,154,0007,000,0006,921,0006,783,0006,747,0003,764,0003,806,0003,792,0003,810,0003,805,0002,734,0002,775,0002,790,0002,739,0002,737,0002,712,0002,755,0002,765,0002,757,0002,734,0002,387,0002,419,0002,399,0002,435,0002,326,0002,321,0002,224,0002,211,0002,200,0002,229,0002,237,0002,233,0002,229,0003,113,0003,121,0003,160,0003,165,0003,519,0003,515,0003,502,0003,497,0003,136,0002,941,0002,825,0002,825,0002,827,0002,826,0002,835,0002,835,0002,835,0002,834,0002,801,0002,802,0003,236,0001,063,0001,063,0001,063,0001,063,0001,063,0001,063,0001,063,0001,027,0001,027,0001,027,0001,082,2231,097,950499,762494,878500,547466,156439,575344,002344,00200356,272356,272000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
593,900
583,100
575,300
595,500
588,900
609,700
606,100
538,300
521,100
515,600
511,900
491,000
487,800
483,900
478,400
473,800
432,200
428,000
423,700
419,600
415,200
410,800
406,700
400,800
397,300
392,900
388,600
384,700
380,700
376,900
372,900
369,000
370,300
361,600
357,800
359,500
0
353,100
350,000
347,000
0
341,000
0
0
0
0
0
0
1,102,071
0
0
1,104,000
1,154,000
1,137,000
1,133,000
1,130,000
1,143,000
1,125,000
1,124,000
3,295,000
1,198,000
1,170,000
1,457,000
1,529,000
1,385,000
1,348,000
1,281,000
1,332,000
1,282,000
1,245,000
1,305,000
1,362,000
1,238,000
1,233,000
1,256,000
1,332,000
919,000
966,000
1,071,000
1,198,000
1,171,000
2,233,000
2,237,000
2,229,000
2,269,000
2,211,000
2,224,000
2,321,000
2,364,000
2,435,000
2,399,000
2,419,000
2,421,000
2,734,000
2,757,000
2,765,000
72,000
2,712,000
2,737,000
2,739,000
57,000
2,775,000
2,734,000
3,805,000
207,000
3,792,000
3,806,000
3,764,000
1,008,000
6,783,000
6,921,000
7,000,000
529,000
7,382,000
7,325,000
7,464,000
480,000
6,869,000
6,908,000
0
416,000
0
0
0
322,000
0
0
0
352,000
0
0
0
301,000
0
0
0
234,000
0
0
0
181,000
0
0181,000000234,000000301,000000352,000000322,000000416,00006,908,0006,869,000480,0007,464,0007,325,0007,382,000529,0007,000,0006,921,0006,783,0001,008,0003,764,0003,806,0003,792,000207,0003,805,0002,734,0002,775,00057,0002,739,0002,737,0002,712,00072,0002,765,0002,757,0002,734,0002,421,0002,419,0002,399,0002,435,0002,364,0002,321,0002,224,0002,211,0002,269,0002,229,0002,237,0002,233,0001,171,0001,198,0001,071,000966,000919,0001,332,0001,256,0001,233,0001,238,0001,362,0001,305,0001,245,0001,282,0001,332,0001,281,0001,348,0001,385,0001,529,0001,457,0001,170,0001,198,0003,295,0001,124,0001,125,0001,143,0001,130,0001,133,0001,137,0001,154,0001,104,000001,102,071000000341,0000347,000350,000353,1000359,500357,800361,600370,300369,000372,900376,900380,700384,700388,600392,900397,300400,800406,700410,800415,200419,600423,700428,000432,200473,800478,400483,900487,800491,000511,900515,600521,100538,300606,100609,700588,900595,500575,300583,100593,900000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,209,855
1,158,840
1,231,567
1,228,458
1,877,196
1,790,896
1,725,000
1,715,000
1,828,000
1,845,000
1,782,000
1,978,000
2,754,000
2,744,000
2,687,000
2,842,000
4,977,000
5,127,000
5,016,000
5,558,000
5,712,000
5,492,000
5,360,000
5,644,000
5,602,000
5,456,000
5,421,000
5,882,000
6,037,000
4,735,000
4,735,000
4,771,000
4,851,000
4,911,000
5,436,000
5,940,000
6,014,000
3,711,000
3,931,000
4,223,000
4,190,000
3,233,000
3,497,000
3,429,000
3,636,000
3,557,000
4,055,000
3,575,000
3,711,000
3,599,000
3,948,000
3,804,000
3,757,000
3,809,000
3,743,000
3,556,000
3,663,000
3,837,000
3,913,000
3,879,000
5,201,000
5,253,000
5,059,000
4,941,000
5,030,000
9,791,000
9,370,000
8,989,000
9,230,000
9,943,000
10,393,000
10,110,000
10,579,000
3,382,000
3,612,000
3,556,000
4,280,000
4,004,000
3,185,000
3,390,000
3,372,000
2,935,000
3,354,000
3,734,000
4,152,000
4,070,000
3,764,000
3,627,000
3,906,000
4,381,000
3,879,000
3,903,000
4,117,000
4,053,000
3,766,000
3,691,000
0
0
0
0003,691,0003,766,0004,053,0004,117,0003,903,0003,879,0004,381,0003,906,0003,627,0003,764,0004,070,0004,152,0003,734,0003,354,0002,935,0003,372,0003,390,0003,185,0004,004,0004,280,0003,556,0003,612,0003,382,00010,579,00010,110,00010,393,0009,943,0009,230,0008,989,0009,370,0009,791,0005,030,0004,941,0005,059,0005,253,0005,201,0003,879,0003,913,0003,837,0003,663,0003,556,0003,743,0003,809,0003,757,0003,804,0003,948,0003,599,0003,711,0003,575,0004,055,0003,557,0003,636,0003,429,0003,497,0003,233,0004,190,0004,223,0003,931,0003,711,0006,014,0005,940,0005,436,0004,911,0004,851,0004,771,0004,735,0004,735,0006,037,0005,882,0005,421,0005,456,0005,602,0005,644,0005,360,0005,492,0005,712,0005,558,0005,016,0005,127,0004,977,0002,842,0002,687,0002,744,0002,754,0001,978,0001,782,0001,845,0001,828,0001,715,0001,725,0001,790,8961,877,1961,228,4581,231,5671,158,8401,209,8550000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
1,184,700
0
0
0
1,420,600
0
0
0
1,677,800
0
0
0
3,799,900
3,581,400
3,568,400
3,759,600
4,025,900
4,094,700
4,451,200
4,450,700
4,003,900
4,092,900
4,079,100
4,186,200
3,883,500
3,982,200
4,147,100
4,024,600
4,121,700
4,129,200
4,177,600
4,016,800
4,067,800
4,081,600
3,970,700
3,991,800
4,187,800
4,168,400
4,214,400
4,240,700
4,122,900
4,188,200
4,330,600
4,545,400
5,543,100
4,916,100
4,916,400
5,574,300
5,724,830
5,756,500
6,254,000
5,791,100
5,984,519
5,976,800
6,897,841
6,876,615
6,741,868
6,796,197
7,340,178
7,741,152
7,439,592
7,464,000
7,438,000
7,370,000
7,267,000
7,346,000
7,587,000
7,818,000
8,097,000
8,138,000
8,804,000
10,748,000
11,098,000
10,990,000
11,241,000
11,253,000
10,816,000
10,657,000
10,803,000
10,615,000
11,179,000
11,857,000
12,155,000
11,963,000
11,344,000
10,685,000
10,587,000
10,404,000
11,107,000
11,003,000
10,903,000
11,455,000
10,618,000
10,071,000
10,426,000
10,496,000
11,091,000
11,007,000
11,532,000
11,322,000
12,165,000
12,124,000
12,535,000
12,183,000
15,176,000
15,667,000
15,769,000
15,718,000
16,169,000
16,018,000
16,009,000
17,502,000
17,793,000
17,466,000
17,421,000
20,096,000
22,076,000
21,962,000
23,381,000
23,492,000
32,280,000
31,433,000
31,817,000
31,597,000
32,479,000
32,732,000
33,226,000
32,957,000
32,914,000
32,728,000
33,995,000
34,570,000
36,646,000
50,286,000
51,295,000
51,183,000
55,242,000
58,186,000
60,117,000
60,812,000
58,609,000
57,727,000
59,307,000
59,582,000
61,055,000
60,686,000
61,476,000
61,042,000
61,022,000
61,042,000
61,285,000
59,739,000
59,425,000
59,535,000
59,535,00059,425,00059,739,00061,285,00061,042,00061,022,00061,042,00061,476,00060,686,00061,055,00059,582,00059,307,00057,727,00058,609,00060,812,00060,117,00058,186,00055,242,00051,183,00051,295,00050,286,00036,646,00034,570,00033,995,00032,728,00032,914,00032,957,00033,226,00032,732,00032,479,00031,597,00031,817,00031,433,00032,280,00023,492,00023,381,00021,962,00022,076,00020,096,00017,421,00017,466,00017,793,00017,502,00016,009,00016,018,00016,169,00015,718,00015,769,00015,667,00015,176,00012,183,00012,535,00012,124,00012,165,00011,322,00011,532,00011,007,00011,091,00010,496,00010,426,00010,071,00010,618,00011,455,00010,903,00011,003,00011,107,00010,404,00010,587,00010,685,00011,344,00011,963,00012,155,00011,857,00011,179,00010,615,00010,803,00010,657,00010,816,00011,253,00011,241,00010,990,00011,098,00010,748,0008,804,0008,138,0008,097,0007,818,0007,587,0007,346,0007,267,0007,370,0007,438,0007,464,0007,439,5927,741,1527,340,1786,796,1976,741,8686,876,6156,897,8415,976,8005,984,5195,791,1006,254,0005,756,5005,724,8305,574,3004,916,4004,916,1005,543,1004,545,4004,330,6004,188,2004,122,9004,240,7004,214,4004,168,4004,187,8003,991,8003,970,7004,081,6004,067,8004,016,8004,177,6004,129,2004,121,7004,024,6004,147,1003,982,2003,883,5004,186,2004,079,1004,092,9004,003,9004,450,7004,451,2004,094,7004,025,9003,759,6003,568,4003,581,4003,799,9000001,677,8000001,420,6000001,184,700000
   > Total Current Liabilities 
0
0
0
431,900
0
0
0
503,700
0
0
0
572,000
0
0
0
1,089,000
1,130,200
1,148,900
1,149,400
1,240,200
1,294,900
1,456,100
1,455,400
1,493,800
1,488,500
1,599,800
1,412,400
1,384,900
1,420,500
1,467,800
1,329,900
1,449,300
1,310,400
1,513,600
1,386,400
1,450,100
1,494,500
1,403,500
1,417,200
1,650,500
1,659,700
1,657,300
1,690,100
1,506,500
1,602,900
1,640,000
1,666,200
2,433,900
2,035,800
2,102,200
2,516,200
2,803,839
2,791,400
3,205,500
2,715,400
2,784,757
2,678,000
2,999,254
2,923,726
2,891,026
2,836,892
3,018,453
2,865,313
3,249,516
3,049,000
3,141,000
3,104,000
2,942,000
3,052,000
3,216,000
3,447,000
3,335,000
3,241,000
3,716,000
5,666,000
4,732,000
4,658,000
4,914,000
5,180,000
4,734,000
4,525,000
4,791,000
4,511,000
5,473,000
5,623,000
5,974,000
5,770,000
5,428,000
4,695,000
4,910,000
4,612,000
5,368,000
5,519,000
5,523,000
4,893,000
4,524,000
3,886,000
4,119,000
4,372,000
4,645,000
4,541,000
4,863,000
4,574,000
4,882,000
4,981,000
5,380,000
5,152,000
5,374,000
4,809,000
4,828,000
5,099,000
5,750,000
5,523,000
5,406,000
5,019,000
5,312,000
5,153,000
5,173,000
5,243,000
5,957,000
5,844,000
5,951,000
5,939,000
8,008,000
7,474,000
7,807,000
7,450,000
7,920,000
7,790,000
8,227,000
9,503,000
9,627,000
9,606,000
9,496,000
9,256,000
9,013,000
9,935,000
10,547,000
10,325,000
10,344,000
11,195,000
12,115,000
13,566,000
13,660,000
12,910,000
13,884,000
13,990,000
14,274,000
13,765,000
14,039,000
13,580,000
13,553,000
13,811,000
14,248,000
13,308,000
13,355,000
14,111,000
14,111,00013,355,00013,308,00014,248,00013,811,00013,553,00013,580,00014,039,00013,765,00014,274,00013,990,00013,884,00012,910,00013,660,00013,566,00012,115,00011,195,00010,344,00010,325,00010,547,0009,935,0009,013,0009,256,0009,496,0009,606,0009,627,0009,503,0008,227,0007,790,0007,920,0007,450,0007,807,0007,474,0008,008,0005,939,0005,951,0005,844,0005,957,0005,243,0005,173,0005,153,0005,312,0005,019,0005,406,0005,523,0005,750,0005,099,0004,828,0004,809,0005,374,0005,152,0005,380,0004,981,0004,882,0004,574,0004,863,0004,541,0004,645,0004,372,0004,119,0003,886,0004,524,0004,893,0005,523,0005,519,0005,368,0004,612,0004,910,0004,695,0005,428,0005,770,0005,974,0005,623,0005,473,0004,511,0004,791,0004,525,0004,734,0005,180,0004,914,0004,658,0004,732,0005,666,0003,716,0003,241,0003,335,0003,447,0003,216,0003,052,0002,942,0003,104,0003,141,0003,049,0003,249,5162,865,3133,018,4532,836,8922,891,0262,923,7262,999,2542,678,0002,784,7572,715,4003,205,5002,791,4002,803,8392,516,2002,102,2002,035,8002,433,9001,666,2001,640,0001,602,9001,506,5001,690,1001,657,3001,659,7001,650,5001,417,2001,403,5001,494,5001,450,1001,386,4001,513,6001,310,4001,449,3001,329,9001,467,8001,420,5001,384,9001,412,4001,599,8001,488,5001,493,8001,455,4001,456,1001,294,9001,240,2001,149,4001,148,9001,130,2001,089,000000572,000000503,700000431,900000
       Short-term Debt 
0
0
0
73,000
0
0
0
60,400
0
0
0
69,100
0
0
0
69,200
76,400
67,300
69,300
70,100
55,600
126,700
197,400
202,700
201,200
153,000
179,000
155,300
166,000
172,100
132,700
133,800
130,700
302,300
198,200
198,200
193,200
80,500
80,500
255,400
256,500
181,000
181,000
8,000
7,900
10,000
11,000
356,700
148,400
274,500
273,500
257,529
265,500
536,600
216,500
14,938
2,600
207,576
251,229
6,537
23,070
23,079
42,776
221,392
205,000
200,000
288,000
6,000
127,000
31,000
481,000
308,000
280,000
332,000
2,077,000
750,000
830,000
775,000
973,000
369,000
295,000
493,000
241,000
850,000
1,130,000
1,168,000
1,259,000
639,000
134,000
127,000
18,000
502,000
1,001,000
1,089,000
1,089,000
653,000
158,000
40,000
283,000
262,000
251,000
251,000
18,000
18,000
301,000
428,000
419,000
417,000
117,000
1,000
251,000
251,000
254,000
251,000
1,000
1,000
1,000
0
0
19,000
14,000
14,000
11,000
29,000
47,000
43,000
45,000
22,000
19,000
261,000
1,563,000
1,342,000
1,703,000
892,000
1,198,000
964,000
1,931,000
2,094,000
2,237,000
1,974,000
2,111,000
2,220,000
2,779,000
2,354,000
2,388,000
2,488,000
2,511,000
2,525,000
2,609,000
2,670,000
2,593,000
2,516,000
2,733,000
2,767,000
2,514,000
2,531,000
3,132,000
3,132,0002,531,0002,514,0002,767,0002,733,0002,516,0002,593,0002,670,0002,609,0002,525,0002,511,0002,488,0002,388,0002,354,0002,779,0002,220,0002,111,0001,974,0002,237,0002,094,0001,931,000964,0001,198,000892,0001,703,0001,342,0001,563,000261,00019,00022,00045,00043,00047,00029,00011,00014,00014,00019,000001,0001,0001,000251,000254,000251,000251,0001,000117,000417,000419,000428,000301,00018,00018,000251,000251,000262,000283,00040,000158,000653,0001,089,0001,089,0001,001,000502,00018,000127,000134,000639,0001,259,0001,168,0001,130,000850,000241,000493,000295,000369,000973,000775,000830,000750,0002,077,000332,000280,000308,000481,00031,000127,0006,000288,000200,000205,000221,39242,77623,07923,0706,537251,229207,5762,60014,938216,500536,600265,500257,529273,500274,500148,400356,70011,00010,0007,9008,000181,000181,000256,500255,40080,50080,500193,200198,200198,200302,300130,700133,800132,700172,100166,000155,300179,000153,000201,200202,700197,400126,70055,60070,10069,30067,30076,40069,20000069,10000060,40000073,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,737,000
0
0
0
19,000
0
0
0
29,000
47,000
43,000
45,000
22,000
15,156,000
11,000
764,000
1,342,000
1,404,000
642,000
1,198,000
964,000
35,000
150,000
335,000
51,000
87,000
97,000
646,000
146,000
125,000
117,000
116,000
82,000
139,000
172,000
147,000
126,000
351,000
334,000
67,000
68,000
622,000
622,00068,00067,000334,000351,000126,000147,000172,000139,00082,000116,000117,000125,000146,000646,00097,00087,00051,000335,000150,00035,000964,0001,198,000642,0001,404,0001,342,000764,00011,00015,156,00022,00045,00043,00047,00029,00000019,0000004,737,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
420,700
431,500
428,000
454,400
455,600
514,300
460,000
446,600
410,800
433,900
453,400
430,100
428,800
466,500
440,200
554,100
432,400
486,500
494,200
518,800
487,200
530,400
546,000
618,600
603,400
652,100
683,600
705,500
741,700
772,900
832,800
999,800
841,800
867,600
1,145,300
1,145,410
1,031,700
1,099,100
996,700
1,133,952
1,034,500
1,119,505
1,065,847
1,120,855
1,101,781
1,287,831
1,192,511
1,255,298
1,147,000
1,171,000
1,073,000
1,133,000
1,089,000
1,207,000
1,124,000
1,168,000
1,136,000
1,463,000
1,464,000
1,615,000
1,481,000
1,703,000
1,685,000
1,739,000
1,705,000
1,859,000
1,847,000
1,908,000
1,875,000
2,060,000
1,888,000
2,016,000
2,018,000
2,300,000
2,164,000
2,195,000
2,050,000
1,878,000
1,392,000
1,372,000
1,311,000
1,417,000
1,489,000
1,522,000
1,423,000
1,561,000
1,590,000
1,702,000
1,563,000
1,646,000
1,687,000
1,613,000
1,643,000
1,730,000
1,730,000
1,879,000
1,879,000
1,868,000
1,903,000
1,971,000
1,973,000
1,968,000
2,050,000
2,066,000
2,049,000
2,129,000
2,024,000
2,944,000
2,851,000
2,954,000
2,707,000
2,752,000
2,938,000
3,147,000
3,102,000
2,977,000
3,066,000
3,400,000
3,156,000
3,030,000
3,179,000
3,283,000
3,193,000
3,269,000
3,339,000
3,733,000
3,990,000
3,841,000
3,822,000
4,190,000
4,187,000
4,030,000
4,167,000
3,989,000
3,987,000
3,815,000
3,794,000
4,002,000
3,780,000
3,189,000
3,738,000
3,738,0003,189,0003,780,0004,002,0003,794,0003,815,0003,987,0003,989,0004,167,0004,030,0004,187,0004,190,0003,822,0003,841,0003,990,0003,733,0003,339,0003,269,0003,193,0003,283,0003,179,0003,030,0003,156,0003,400,0003,066,0002,977,0003,102,0003,147,0002,938,0002,752,0002,707,0002,954,0002,851,0002,944,0002,024,0002,129,0002,049,0002,066,0002,050,0001,968,0001,973,0001,971,0001,903,0001,868,0001,879,0001,879,0001,730,0001,730,0001,643,0001,613,0001,687,0001,646,0001,563,0001,702,0001,590,0001,561,0001,423,0001,522,0001,489,0001,417,0001,311,0001,372,0001,392,0001,878,0002,050,0002,195,0002,164,0002,300,0002,018,0002,016,0001,888,0002,060,0001,875,0001,908,0001,847,0001,859,0001,705,0001,739,0001,685,0001,703,0001,481,0001,615,0001,464,0001,463,0001,136,0001,168,0001,124,0001,207,0001,089,0001,133,0001,073,0001,171,0001,147,0001,255,2981,192,5111,287,8311,101,7811,120,8551,065,8471,119,5051,034,5001,133,952996,7001,099,1001,031,7001,145,4101,145,300867,600841,800999,800832,800772,900741,700705,500683,600652,100603,400618,600546,000530,400487,200518,800494,200486,500432,400554,100440,200466,500428,800430,100453,400433,900410,800446,600460,000514,300455,600454,400428,000431,500420,7000000000000000000
       Other Current Liabilities 
0
0
0
358,900
0
0
0
443,300
0
0
0
502,900
0
0
0
1,019,800
633,100
650,100
652,100
715,700
783,700
815,100
798,000
844,500
876,500
1,012,900
780,000
799,500
825,700
829,200
757,000
761,400
627,300
607,100
563,300
602,300
623,900
617,800
608,400
639,500
669,100
689,000
677,200
639,100
715,300
711,400
701,900
918,200
804,100
806,800
923,400
1,400,900
1,494,200
1,569,800
1,502,200
1,635,867
1,640,900
1,672,173
1,606,650
1,763,634
1,712,041
1,707,543
1,630,026
1,772,826
1,697,000
1,770,000
1,743,000
-1,133,000
1,836,000
1,978,000
1,842,000
-1,168,000
1,825,000
1,921,000
2,125,000
-1,615,000
2,347,000
2,436,000
2,522,000
-1,739,000
2,525,000
2,439,000
-675,000
-692,000
-715,000
-745,000
-1,402,000
1,876,000
2,543,000
2,483,000
2,430,000
2,671,000
4,518,000
2,556,000
3,804,000
2,499,000
2,417,000
4,079,000
2,600,000
2,861,000
2,867,000
3,051,000
2,966,000
3,162,000
3,117,000
3,306,000
3,046,000
3,344,000
3,049,000
3,097,000
3,118,000
3,620,000
3,390,000
3,287,000
3,115,000
3,340,000
3,179,000
3,205,000
3,193,000
3,872,000
3,781,000
3,808,000
3,904,000
3,468,000
4,576,000
4,810,000
4,698,000
5,146,000
4,833,000
4,819,000
4,838,000
5,308,000
4,837,000
5,204,000
4,902,000
5,019,000
4,825,000
5,170,000
4,895,000
5,101,000
5,745,000
6,162,000
6,797,000
7,465,000
6,700,000
7,206,000
7,292,000
7,719,000
2,855,000
3,192,000
2,687,000
7,222,000
7,284,000
7,479,000
7,014,000
7,635,000
7,241,000
7,241,0007,635,0007,014,0007,479,0007,284,0007,222,0002,687,0003,192,0002,855,0007,719,0007,292,0007,206,0006,700,0007,465,0006,797,0006,162,0005,745,0005,101,0004,895,0005,170,0004,825,0005,019,0004,902,0005,204,0004,837,0005,308,0004,838,0004,819,0004,833,0005,146,0004,698,0004,810,0004,576,0003,468,0003,904,0003,808,0003,781,0003,872,0003,193,0003,205,0003,179,0003,340,0003,115,0003,287,0003,390,0003,620,0003,118,0003,097,0003,049,0003,344,0003,046,0003,306,0003,117,0003,162,0002,966,0003,051,0002,867,0002,861,0002,600,0004,079,0002,417,0002,499,0003,804,0002,556,0004,518,0002,671,0002,430,0002,483,0002,543,0001,876,000-1,402,000-745,000-715,000-692,000-675,0002,439,0002,525,000-1,739,0002,522,0002,436,0002,347,000-1,615,0002,125,0001,921,0001,825,000-1,168,0001,842,0001,978,0001,836,000-1,133,0001,743,0001,770,0001,697,0001,772,8261,630,0261,707,5431,712,0411,763,6341,606,6501,672,1731,640,9001,635,8671,502,2001,569,8001,494,2001,400,900923,400806,800804,100918,200701,900711,400715,300639,100677,200689,000669,100639,500608,400617,800623,900602,300563,300607,100627,300761,400757,000829,200825,700799,500780,0001,012,900876,500844,500798,000815,100783,700715,700652,100650,100633,1001,019,800000502,900000443,300000358,900000
   > Long-term Liabilities 
0
0
0
752,800
0
0
0
916,900
0
0
0
1,105,800
0
0
0
2,710,900
2,451,200
2,419,500
2,610,200
2,785,700
2,799,800
2,995,100
2,995,300
2,510,100
2,604,400
2,479,300
2,773,800
2,498,600
2,561,700
2,679,300
2,694,700
2,672,400
2,818,800
2,664,000
2,630,400
2,617,700
2,587,100
2,567,200
2,574,600
2,537,300
2,508,700
2,557,100
2,550,600
2,616,400
2,585,300
2,690,600
2,879,200
3,109,200
2,880,300
2,814,200
3,058,100
2,920,991
2,965,100
3,048,500
3,075,700
3,199,762
3,298,800
3,898,587
3,952,889
3,850,842
3,959,305
4,321,725
4,875,839
4,190,076
4,415,000
4,297,000
4,266,000
4,325,000
4,294,000
4,371,000
4,371,000
4,762,000
4,897,000
5,088,000
5,082,000
6,366,000
6,332,000
6,327,000
6,073,000
6,082,000
6,132,000
6,012,000
6,104,000
5,706,000
6,234,000
6,181,000
6,193,000
5,916,000
5,990,000
5,677,000
5,792,000
5,739,000
5,484,000
5,380,000
6,562,000
6,094,000
6,185,000
6,307,000
6,124,000
6,446,000
6,466,000
6,669,000
6,748,000
7,283,000
7,143,000
7,155,000
7,031,000
9,802,000
10,858,000
10,941,000
10,619,000
10,419,000
10,495,000
10,603,000
12,483,000
12,481,000
12,313,000
12,248,000
14,853,000
16,119,000
16,118,000
17,430,000
17,553,000
24,272,000
23,959,000
24,010,000
24,147,000
24,559,000
24,942,000
24,999,000
23,454,000
23,287,000
23,122,000
24,499,000
25,314,000
27,633,000
40,351,000
40,748,000
40,858,000
44,898,000
46,991,000
48,002,000
47,246,000
44,949,000
44,817,000
45,423,000
45,592,000
46,781,000
46,921,000
47,437,000
47,462,000
47,469,000
47,231,000
47,037,000
46,431,000
46,070,000
45,424,000
45,424,00046,070,00046,431,00047,037,00047,231,00047,469,00047,462,00047,437,00046,921,00046,781,00045,592,00045,423,00044,817,00044,949,00047,246,00048,002,00046,991,00044,898,00040,858,00040,748,00040,351,00027,633,00025,314,00024,499,00023,122,00023,287,00023,454,00024,999,00024,942,00024,559,00024,147,00024,010,00023,959,00024,272,00017,553,00017,430,00016,118,00016,119,00014,853,00012,248,00012,313,00012,481,00012,483,00010,603,00010,495,00010,419,00010,619,00010,941,00010,858,0009,802,0007,031,0007,155,0007,143,0007,283,0006,748,0006,669,0006,466,0006,446,0006,124,0006,307,0006,185,0006,094,0006,562,0005,380,0005,484,0005,739,0005,792,0005,677,0005,990,0005,916,0006,193,0006,181,0006,234,0005,706,0006,104,0006,012,0006,132,0006,082,0006,073,0006,327,0006,332,0006,366,0005,082,0005,088,0004,897,0004,762,0004,371,0004,371,0004,294,0004,325,0004,266,0004,297,0004,415,0004,190,0764,875,8394,321,7253,959,3053,850,8423,952,8893,898,5873,298,8003,199,7623,075,7003,048,5002,965,1002,920,9913,058,1002,814,2002,880,3003,109,2002,879,2002,690,6002,585,3002,616,4002,550,6002,557,1002,508,7002,537,3002,574,6002,567,2002,587,1002,617,7002,630,4002,664,0002,818,8002,672,4002,694,7002,679,3002,561,7002,498,6002,773,8002,479,3002,604,4002,510,1002,995,3002,995,1002,799,8002,785,7002,610,2002,419,5002,451,2002,710,9000001,105,800000916,900000752,800000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,918,000
1,668,000
1,668,000
1,668,000
1,667,000
1,667,000
1,667,000
1,367,000
1,251,000
1,251,000
1,250,000
2,242,000
2,241,000
1,991,000
2,739,000
2,739,000
2,739,000
4,735,000
4,736,000
4,735,000
4,735,000
7,228,000
7,249,000
7,244,000
8,481,000
8,477,000
13,838,000
13,735,000
13,553,000
14,713,000
14,909,000
15,137,000
15,180,000
16,017,000
15,243,000
15,241,000
16,399,000
17,218,000
16,617,000
18,726,000
18,691,000
18,973,000
21,952,000
23,204,000
23,221,000
22,797,000
20,733,000
20,554,000
20,386,000
20,393,000
20,182,000
19,918,000
20,076,000
20,122,000
20,453,000
20,145,000
0
0
0
0
000020,145,00020,453,00020,122,00020,076,00019,918,00020,182,00020,393,00020,386,00020,554,00020,733,00022,797,00023,221,00023,204,00021,952,00018,973,00018,691,00018,726,00016,617,00017,218,00016,399,00015,241,00015,243,00016,017,00015,180,00015,137,00014,909,00014,713,00013,553,00013,735,00013,838,0008,477,0008,481,0007,244,0007,249,0007,228,0004,735,0004,735,0004,736,0004,735,0002,739,0002,739,0002,739,0001,991,0002,241,0002,242,0001,250,0001,251,0001,251,0001,367,0001,667,0001,667,0001,667,0001,668,0001,668,0001,668,0001,918,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,769,895
1,729,976
1,758,451
1,786,261
1,777,712
1,834,366
1,856,000
1,881,000
1,896,000
1,926,000
1,960,000
1,985,000
2,019,000
2,171,000
2,165,000
2,281,000
2,322,000
2,348,000
2,390,000
2,411,000
2,416,000
2,449,000
2,575,000
2,558,000
2,623,000
2,747,000
2,775,000
2,782,000
2,786,000
3,012,000
3,065,000
2,742,000
2,764,000
2,969,000
2,993,000
2,951,000
3,122,000
3,093,000
3,135,000
3,161,000
3,072,000
3,887,000
3,896,000
4,026,000
3,753,000
4,280,000
4,335,000
4,349,000
3,750,000
7,716,000
7,737,000
7,727,000
7,489,000
6,028,000
5,936,000
5,919,000
5,665,000
5,631,000
5,471,000
5,409,000
5,128,000
7,123,000
7,093,000
7,190,000
7,030,000
8,867,000
8,462,000
8,309,000
7,135,000
7,167,000
7,075,000
6,731,000
5,036,000
8,044,000
7,881,000
8,100,000
8,096,000
11,016,000
9,488,000
9,625,000
9,653,000
10,751,000
11,073,000
11,772,000
11,459,000
10,841,000
10,881,000
11,082,000
10,749,000
12,112,000
11,885,000
12,071,000
11,967,000
11,653,000
11,748,000
11,622,000
0
0
0
00011,622,00011,748,00011,653,00011,967,00012,071,00011,885,00012,112,00010,749,00011,082,00010,881,00010,841,00011,459,00011,772,00011,073,00010,751,0009,653,0009,625,0009,488,00011,016,0008,096,0008,100,0007,881,0008,044,0005,036,0006,731,0007,075,0007,167,0007,135,0008,309,0008,462,0008,867,0007,030,0007,190,0007,093,0007,123,0005,128,0005,409,0005,471,0005,631,0005,665,0005,919,0005,936,0006,028,0007,489,0007,727,0007,737,0007,716,0003,750,0004,349,0004,335,0004,280,0003,753,0004,026,0003,896,0003,887,0003,072,0003,161,0003,135,0003,093,0003,122,0002,951,0002,993,0002,969,0002,764,0002,742,0003,065,0003,012,0002,786,0002,782,0002,775,0002,747,0002,623,0002,558,0002,575,0002,449,0002,416,0002,411,0002,390,0002,348,0002,322,0002,281,0002,165,0002,171,0002,019,0001,985,0001,960,0001,926,0001,896,0001,881,0001,856,0001,834,3661,777,7121,786,2611,758,4511,729,9761,769,8950000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,118,000
2,152,000
1,962,000
1,993,000
2,146,000
2,349,000
2,361,000
2,505,000
2,686,000
3,024,000
1,871,000
1,963,000
2,122,000
2,139,000
2,657,000
2,838,000
3,042,000
3,032,000
3,078,000
3,055,000
3,129,000
3,378,000
2,639,000
2,721,000
2,766,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,162,000
3,171,000
3,471,000
3,563,000
3,927,000
0
4,162,000
0
0
0
0
0
0
0
0
0
0
0
000000000004,162,00003,927,0003,563,0003,471,0003,171,0003,162,000000000000000000002,766,0002,721,0002,639,0003,378,0003,129,0003,055,0003,078,0003,032,0003,042,0002,838,0002,657,0002,139,0002,122,0001,963,0001,871,0003,024,0002,686,0002,505,0002,361,0002,349,0002,146,0001,993,0001,962,0002,152,0002,118,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
1,091,700
0
0
0
1,078,900
0
0
0
1,330,700
0
0
0
1,493,500
1,537,000
1,583,500
1,588,900
1,649,200
1,684,600
1,712,600
1,620,500
1,668,600
1,694,600
1,726,500
1,535,100
1,579,700
1,591,000
1,645,100
1,672,600
1,671,400
1,701,600
1,781,200
1,835,200
1,924,700
1,991,000
2,081,300
2,143,900
2,245,600
2,325,300
2,420,300
2,452,300
2,576,100
2,642,300
2,751,900
2,817,100
3,501,200
3,103,300
3,209,500
3,779,100
3,961,230
4,092,600
4,299,900
4,405,300
4,663,692
4,818,900
4,640,386
4,639,069
4,785,243
4,961,562
5,146,993
5,778,579
5,900,420
6,021,000
6,253,000
6,327,000
6,545,000
6,657,000
6,896,000
7,028,000
7,288,000
7,327,000
7,410,000
7,601,000
8,036,000
8,389,000
8,796,000
9,122,000
9,588,000
9,929,000
10,408,000
10,924,000
11,511,000
12,021,000
12,558,000
13,010,000
12,656,000
13,221,000
13,760,000
14,192,000
14,526,000
15,140,000
15,481,000
15,551,000
13,626,000
13,786,000
14,168,000
14,380,000
13,811,000
14,205,000
14,561,000
14,880,000
15,220,000
15,714,000
15,917,000
16,569,000
14,727,000
15,024,000
15,543,000
16,112,000
17,398,000
17,655,000
17,533,000
15,227,000
15,277,000
15,121,000
15,563,000
16,012,000
14,993,000
15,283,000
14,990,000
14,327,000
13,784,000
14,142,000
14,531,000
15,184,000
16,073,000
16,618,000
17,055,000
18,894,000
19,416,000
19,173,000
19,294,000
19,894,000
17,757,000
18,166,000
18,659,000
18,831,000
18,295,000
19,462,000
21,039,000
21,981,000
24,168,000
24,321,000
24,940,000
24,526,000
24,939,000
25,140,000
24,115,000
24,733,000
26,088,000
26,534,000
26,766,000
26,375,000
27,582,000
27,176,000
27,176,00027,582,00026,375,00026,766,00026,534,00026,088,00024,733,00024,115,00025,140,00024,939,00024,526,00024,940,00024,321,00024,168,00021,981,00021,039,00019,462,00018,295,00018,831,00018,659,00018,166,00017,757,00019,894,00019,294,00019,173,00019,416,00018,894,00017,055,00016,618,00016,073,00015,184,00014,531,00014,142,00013,784,00014,327,00014,990,00015,283,00014,993,00016,012,00015,563,00015,121,00015,277,00015,227,00017,533,00017,655,00017,398,00016,112,00015,543,00015,024,00014,727,00016,569,00015,917,00015,714,00015,220,00014,880,00014,561,00014,205,00013,811,00014,380,00014,168,00013,786,00013,626,00015,551,00015,481,00015,140,00014,526,00014,192,00013,760,00013,221,00012,656,00013,010,00012,558,00012,021,00011,511,00010,924,00010,408,0009,929,0009,588,0009,122,0008,796,0008,389,0008,036,0007,601,0007,410,0007,327,0007,288,0007,028,0006,896,0006,657,0006,545,0006,327,0006,253,0006,021,0005,900,4205,778,5795,146,9934,961,5624,785,2434,639,0694,640,3864,818,9004,663,6924,405,3004,299,9004,092,6003,961,2303,779,1003,209,5003,103,3003,501,2002,817,1002,751,9002,642,3002,576,1002,452,3002,420,3002,325,3002,245,6002,143,9002,081,3001,991,0001,924,7001,835,2001,781,2001,701,6001,671,4001,672,6001,645,1001,591,0001,579,7001,535,1001,726,5001,694,6001,668,6001,620,5001,712,6001,684,6001,649,2001,588,9001,583,5001,537,0001,493,5000001,330,7000001,078,9000001,091,700000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,500
5,500
5,600
5,600
5,600
5,600
5,600
5,600
5,600
5,700
5,700
5,700
5,700
11,400
11,400
14,800
11,500
11,500
14,700
14,741
14,700
14,800
14,900
29,799
29,800
29,857
29,857
29,857
29,857
29,857
29,857
29,857
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
30,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
31,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,000
32,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00029,85729,85729,85729,85729,85729,85729,85729,80029,79914,90014,80014,70014,74114,70011,50011,50014,80011,40011,4005,7005,7005,7005,7005,6005,6005,6005,6005,6005,6005,6005,5005,50000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,342,000
13,546,000
13,966,000
14,270,000
14,515,000
14,709,000
15,266,000
15,648,000
16,103,000
16,584,000
17,134,000
17,505,000
17,899,000
18,216,000
18,519,000
18,913,000
19,366,000
19,699,000
20,429,000
20,921,000
21,480,000
21,880,000
16,900,000
17,434,000
18,048,000
18,481,000
18,371,000
18,862,000
19,410,000
19,830,000
20,833,000
21,156,000
21,785,000
23,710,000
24,823,000
25,315,000
26,080,000
26,650,000
24,648,000
25,048,000
25,431,000
25,569,000
25,216,000
26,108,000
27,208,000
27,924,000
29,817,000
0
31,307,000
32,225,000
32,782,000
33,060,000
33,557,000
34,040,000
35,259,000
0
0
0
0
0
0000035,259,00034,040,00033,557,00033,060,00032,782,00032,225,00031,307,000029,817,00027,924,00027,208,00026,108,00025,216,00025,569,00025,431,00025,048,00024,648,00026,650,00026,080,00025,315,00024,823,00023,710,00021,785,00021,156,00020,833,00019,830,00019,410,00018,862,00018,371,00018,481,00018,048,00017,434,00016,900,00021,880,00021,480,00020,921,00020,429,00019,699,00019,366,00018,913,00018,519,00018,216,00017,899,00017,505,00017,134,00016,584,00016,103,00015,648,00015,266,00014,709,00014,515,00014,270,00013,966,00013,546,00013,342,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-6,528,824
-40,700
-23,400
-27,900
-24,688
-7,403,000
-23,052
-18,024
-36,074
-35,111
-51,526
-48,001
-55,833
-57,000
-65,000
-66,000
-53,000
-51,000
-51,000
-38,000
-30,000
-40,000
-20,000
-17,000
-46,000
-38,000
-3,000
-6,000
-17,000
-12,000
-16,000
-5,000
-24,000
-24,000
-22,000
-30,000
-1,030,000
-1,000,000
-945,000
-928,000
-425,000
-115,000
-258,000
-272,000
-1,373,000
-1,363,000
-1,334,000
-1,362,000
-2,440,000
-2,386,000
-2,316,000
-2,256,000
-2,550,000
-2,501,000
-2,581,000
-2,483,000
-4,953,000
-4,847,000
-4,770,000
-4,710,000
-3,820,000
-3,857,000
-3,769,000
-3,754,000
-3,694,000
-3,694,000
-3,787,000
-3,909,000
172,000
10,000
-41,000
-159,000
-169,000
-176,000
-425,000
-334,000
-415,000
-325,000
-434,000
-357,000
-578,000
-763,000
-817,000
-737,000
-865,000
-918,000
-866,000
-887,000
-1,147,000
-1,020,000
-898,000
-764,000
-732,000
-881,000
-977,000
-887,000
-1,103,000
-1,314,000
-1,385,000
-1,308,000
-1,327,000
-1,356,000
-1,294,000
-1,335,000
-1,359,000
-1,332,000
-1,332,000-1,359,000-1,335,000-1,294,000-1,356,000-1,327,000-1,308,000-1,385,000-1,314,000-1,103,000-887,000-977,000-881,000-732,000-764,000-898,000-1,020,000-1,147,000-887,000-866,000-918,000-865,000-737,000-817,000-763,000-578,000-357,000-434,000-325,000-415,000-334,000-425,000-176,000-169,000-159,000-41,00010,000172,000-3,909,000-3,787,000-3,694,000-3,694,000-3,754,000-3,769,000-3,857,000-3,820,000-4,710,000-4,770,000-4,847,000-4,953,000-2,483,000-2,581,000-2,501,000-2,550,000-2,256,000-2,316,000-2,386,000-2,440,000-1,362,000-1,334,000-1,363,000-1,373,000-272,000-258,000-115,000-425,000-928,000-945,000-1,000,000-1,030,000-30,000-22,000-24,000-24,000-5,000-16,000-12,000-17,000-6,000-3,000-38,000-46,000-17,000-20,000-40,000-30,000-38,000-51,000-51,000-53,000-66,000-65,000-57,000-55,833-48,001-51,526-35,111-36,074-18,024-23,052-7,403,000-24,688-27,900-23,400-40,700-6,528,824000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,132,000
2,168,000
2,261,000
2,302,000
2,343,000
2,408,000
2,484,000
2,547,000
2,557,000
2,574,000
2,595,000
2,612,000
2,635,000
2,623,000
2,668,000
2,696,000
2,666,000
2,259,000
2,643,000
2,629,000
2,618,000
2,739,000
2,786,000
2,814,000
2,839,000
2,869,000
2,892,000
2,918,000
2,946,000
2,976,000
3,005,000
3,030,000
3,055,000
3,085,000
3,117,000
3,154,000
3,185,000
3,209,000
3,231,000
3,257,000
3,287,000
3,324,000
3,356,000
3,375,000
3,400,000
3,445,000
3,481,000
3,610,000
3,653,000
3,686,000
3,712,000
3,751,000
3,487,000
3,735,000
3,769,000
3,800,000
0
0
0
0
00003,800,0003,769,0003,735,0003,487,0003,751,0003,712,0003,686,0003,653,0003,610,0003,481,0003,445,0003,400,0003,375,0003,356,0003,324,0003,287,0003,257,0003,231,0003,209,0003,185,0003,154,0003,117,0003,085,0003,055,0003,030,0003,005,0002,976,0002,946,0002,918,0002,892,0002,869,0002,839,0002,814,0002,786,0002,739,0002,618,0002,629,0002,643,0002,259,0002,666,0002,696,0002,668,0002,623,0002,635,0002,612,0002,595,0002,574,0002,557,0002,547,0002,484,0002,408,0002,343,0002,302,0002,261,0002,168,0002,132,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000-11,645,000-11,766,000-11,576,000-10,389,000-10,484,000-10,530,000-9,075,000-8,902,000-8,430,000-8,656,000-8,703,000-9,033,000-9,162,000-9,207,000-9,225,000-9,253,000-9,289,000-9,260,000-9,186,000-8,565,000-7,978,000-7,576,000-7,383,000-7,275,000-7,382,000-7,320,000-7,432,000-7,494,000-7,342,000-6,896,000-5,888,000-5,007,000-4,897,000-4,730,000-4,780,000-4,767,000-4,133,000-3,009,000-762,000-129,000-1,000-49,000-253,000-278,000-81,000-138,000-194,000-12,000-12,000-12,000-12,000-12,000-7,000-3,000-3,000-4,000-4,000-4,000-4,000-4,000-4,000-3,000-4,000-4,000-4,000-3,000-4,000-2,000-2,000000-1,0000000000-25,000000-20,000000-73,878-91,141-559,184-572,623-583,043-464,7390000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
493,500
0
0
0
542,500
0
0
0
604,700
0
0
0
592,100
607,000
618,700
621,900
639,100
638,600
641,200
651,400
653,400
654,200
652,500
662,900
673,100
672,200
688,300
705,300
701,900
1,696,100
1,775,700
1,829,600
756,900
1,985,400
2,075,700
2,138,300
773,600
2,319,700
2,414,600
2,446,600
803,800
2,636,600
2,740,500
2,805,700
864,900
3,091,800
3,198,000
3,764,400
974,412
969,900
977,000
1,009,000
1,042,784
1,014,300
688,233
573,393
496,419
506,034
519,376
1,025,810
1,046,749
1,069,000
1,084,000
1,086,000
1,103,000
1,070,000
1,064,000
1,065,000
1,038,000
988,000
961,000
978,000
1,051,000
1,087,000
1,126,000
1,159,000
1,212,000
1,233,000
1,269,000
1,370,000
1,436,000
1,498,000
1,550,000
1,618,000
1,685,000
1,757,000
1,792,000
1,845,000
1,918,000
1,950,000
1,975,000
1,997,000
2,049,000
2,087,000
2,129,000
2,165,000
2,254,000
2,290,000
2,331,000
2,396,000
2,472,000
2,535,000
2,363,000
2,436,000
2,514,000
2,334,000
2,382,000
2,574,000
2,667,000
2,567,000
1,904,000
-750,000
-1,490,000
-2,138,000
-2,162,000
-1,991,000
-2,111,000
-2,193,000
-3,049,000
-4,027,000
-4,450,000
-4,576,000
-4,486,000
-4,344,000
-4,377,000
-4,245,000
-4,328,000
-4,491,000
-4,861,000
-5,411,000
-6,001,000
-6,051,000
-6,058,000
-5,996,000
-5,938,000
-5,883,000
-5,806,000
-5,658,000
-5,303,000
-5,211,000
-4,949,000
-5,292,000
-5,422,000
-6,844,000
-6,772,000
-6,638,000
-8,089,000
-8,031,000
-7,876,000
-8,163,000
-107,386,000
-106,176,000
-9,740,000
-108,902,000
-108,902,000-9,740,000-106,176,000-107,386,000-8,163,000-7,876,000-8,031,000-8,089,000-6,638,000-6,772,000-6,844,000-5,422,000-5,292,000-4,949,000-5,211,000-5,303,000-5,658,000-5,806,000-5,883,000-5,938,000-5,996,000-6,058,000-6,051,000-6,001,000-5,411,000-4,861,000-4,491,000-4,328,000-4,245,000-4,377,000-4,344,000-4,486,000-4,576,000-4,450,000-4,027,000-3,049,000-2,193,000-2,111,000-1,991,000-2,162,000-2,138,000-1,490,000-750,0001,904,0002,567,0002,667,0002,574,0002,382,0002,334,0002,514,0002,436,0002,363,0002,535,0002,472,0002,396,0002,331,0002,290,0002,254,0002,165,0002,129,0002,087,0002,049,0001,997,0001,975,0001,950,0001,918,0001,845,0001,792,0001,757,0001,685,0001,618,0001,550,0001,498,0001,436,0001,370,0001,269,0001,233,0001,212,0001,159,0001,126,0001,087,0001,051,000978,000961,000988,0001,038,0001,065,0001,064,0001,070,0001,103,0001,086,0001,084,0001,069,0001,046,7491,025,810519,376506,034496,419573,393688,2331,014,3001,042,7841,009,000977,000969,900974,4123,764,4003,198,0003,091,800864,9002,805,7002,740,5002,636,600803,8002,446,6002,414,6002,319,700773,6002,138,3002,075,7001,985,400756,9001,829,6001,775,7001,696,100701,900705,300688,300672,200673,100662,900652,500654,200653,400651,400641,200638,600639,100621,900618,700607,000592,100000604,700000542,500000493,500000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2024-05-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue87,693,000
Cost of Revenue-68,741,000
Gross Profit18,952,00018,952,000
 
Operating Income (+$)
Gross Profit18,952,000
Operating Expense-12,597,000
Operating Income6,355,0006,355,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative722,000
Selling And Marketing Expenses421,000
Operating Expense12,597,0001,143,000
 
Net Interest Income (+$)
Interest Income370,000
Interest Expense-745,000
Other Finance Cost-0
Net Interest Income-375,000
 
Pretax Income (+$)
Operating Income6,355,000
Net Interest Income-375,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)5,836,0006,874,000
EBIT - interestExpense = 5,610,000
5,836,000
5,076,000
Interest Expense745,000
Earnings Before Interest and Taxes (EBIT)6,355,0006,581,000
Earnings Before Interest and Taxes (EBITDA)10,642,000
 
After tax Income (+$)
Income Before Tax5,836,000
Tax Provision-1,505,000
Net Income From Continuing Ops4,331,0004,331,000
Net Income4,331,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses81,338,000
Total Other Income/Expenses Net-519,000375,000
 

Technical Analysis of Fedex
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Fedex. The general trend of Fedex is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Fedex's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of FedEx Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 296.38 < 308.00 < 311.99.

The bearish price targets are: 278.69 > 269.52 > 266.83.

Tweet this
FedEx Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of FedEx Corporation. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

FedEx Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of FedEx Corporation. The current macd is 5.24683359.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Fedex price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Fedex. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Fedex price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
FedEx Corporation Daily Moving Average Convergence/Divergence (MACD) ChartFedEx Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of FedEx Corporation. The current adx is 24.29.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Fedex shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
FedEx Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of FedEx Corporation. The current sar is 265.93.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
FedEx Corporation Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of FedEx Corporation. The current rsi is 70.68. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
  • Trending up: The RSI is trending up. +1
FedEx Corporation Daily Relative Strength Index (RSI) ChartFedEx Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of FedEx Corporation. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Fedex price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
FedEx Corporation Daily Stochastic Oscillator ChartFedEx Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of FedEx Corporation. The current cci is 135.42.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
FedEx Corporation Daily Commodity Channel Index (CCI) ChartFedEx Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of FedEx Corporation. The current cmo is 56.26.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
FedEx Corporation Daily Chande Momentum Oscillator (CMO) ChartFedEx Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of FedEx Corporation. The current willr is -5.35104364.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
FedEx Corporation Daily Williams %R ChartFedEx Corporation Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of FedEx Corporation.

FedEx Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of FedEx Corporation. The current atr is 5.56068771.

FedEx Corporation Daily Average True Range (ATR) ChartFedEx Corporation Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of FedEx Corporation. The current obv is 65,808,145.

FedEx Corporation Daily On-Balance Volume (OBV) ChartFedEx Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of FedEx Corporation. The current mfi is 83.22.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
FedEx Corporation Daily Money Flow Index (MFI) ChartFedEx Corporation Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for FedEx Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-16ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-19RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-08-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-06STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-07STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-08-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-29CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-23RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-09-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-17CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-11-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-11-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-11-14MFI LONG ENTRY SHORT CLOSE80 crossover to upside

6.3. Candlestick Patterns

FedEx Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of FedEx Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5070.678
Ma 20Greater thanMa 50278.813
Ma 50Greater thanMa 100275.390
Ma 100Greater thanMa 200284.851
OpenGreater thanClose290.950
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Fedex with someone you think should read this too:
  • Are you bullish or bearish on Fedex? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Fedex? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about FedEx Corporation

I send you an email if I find something interesting about FedEx Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about FedEx Corporation.

Receive notifications about FedEx Corporation in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.