25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ForFarmers NV
Buy, Hold or Sell?

Let's analyze ForFarmers NV together

I guess you are interested in ForFarmers NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of ForFarmers NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about ForFarmers NV

I send you an email if I find something interesting about ForFarmers NV.

1. Quick Overview

1.1. Quick analysis of ForFarmers NV (30 sec.)










1.2. What can you expect buying and holding a share of ForFarmers NV? (30 sec.)

How much money do you get?

How much money do you get?
€1.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€3.60
Expected worth in 1 year
€2.65
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
€-0.02
Return On Investment
-0.7%

For what price can you sell your share?

Current Price per Share
€3.32
Expected price per share
€3.12 - €
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of ForFarmers NV (5 min.)




Live pricePrice per Share (EOD)
€3.32
Intrinsic Value Per Share
€1.86 - €6.10
Total Value Per Share
€5.45 - €9.69

2.2. Growth of ForFarmers NV (5 min.)




Is ForFarmers NV growing?

Current yearPrevious yearGrowGrow %
How rich?$349.6m$375.5m-$25.9m-7.4%

How much money is ForFarmers NV making?

Current yearPrevious yearGrowGrow %
Making money-$1m$19.6m-$20.7m-1,900.0%
Net Profit Margin0.0%0.5%--

How much money comes from the company's main activities?

2.3. Financial Health of ForFarmers NV (5 min.)




2.4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of ForFarmers NV?

Welcome investor! ForFarmers NV's management wants to use your money to grow the business. In return you get a share of ForFarmers NV.

First you should know what it really means to hold a share of ForFarmers NV. And how you can make/lose money.

Speculation

The Price per Share of ForFarmers NV is €3.315. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of ForFarmers NV.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in ForFarmers NV, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €3.60. Based on the TTM, the Book Value Change Per Share is €-0.24 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.23 per quarter.
Based on historical numbers we can estimate the returns while holding a share of ForFarmers NV.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.01-0.4%-0.01-0.4%0.226.6%0.144.2%0.3510.6%
Usd Book Value Change Per Share-0.26-7.8%-0.26-7.8%-0.02-0.6%-0.17-5.3%-0.03-0.9%
Usd Dividend Per Share0.257.6%0.257.6%0.319.3%0.309.0%0.278.1%
Usd Total Gains Per Share-0.01-0.2%-0.01-0.2%0.298.6%0.123.7%0.247.1%
Usd Price Per Share2.60-2.60-3.19-4.46-4.97-
Price to Earnings Ratio-212.03--212.03-14.59--19.42--5.15-
Price-to-Total Gains Ratio-384.00--384.00-11.13--68.54--30.56-
Price to Book Ratio0.66-0.66-0.76-1.05-1.14-
Price-to-Total Gains Ratio-384.00--384.00-11.13--68.54--30.56-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.617328
Number of shares276
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.250.30
Usd Book Value Change Per Share-0.26-0.17
Usd Total Gains Per Share-0.010.12
Gains per Quarter (276 shares)-1.8733.79
Gains per Year (276 shares)-7.47135.17
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1277-285-17328-193125
2554-569-24656-386260
3832-854-31984-579395
41109-1139-381312-771530
51386-1423-451640-964665
61663-1708-521968-1157800
71940-1993-592296-1350935
82218-2277-662624-15431070
92495-2562-732952-17361205
102772-2847-803280-19291340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%9.01.00.090.0%10.01.03.071.4%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%4.06.00.040.0%8.06.00.057.1%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%14.00.00.0100.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%7.03.00.070.0%11.03.00.078.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of ForFarmers NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.236-0.2360%-0.019-92%-0.160-32%-0.028-88%
Book Value Per Share--3.5963.5960%3.833-6%3.854-7%3.895-8%
Current Ratio--1.0851.0850%1.117-3%1.149-6%1.507-28%
Debt To Asset Ratio--0.6190.6190%0.663-7%0.593+4%0.531+17%
Debt To Equity Ratio--1.6711.6710%2.018-17%1.529+9%1.212+38%
Dividend Per Share--0.2300.2300%0.282-18%0.272-15%0.245-6%
Eps---0.011-0.0110%0.200-106%0.128-109%0.322-103%
Free Cash Flow Per Share--0.6180.6180%0.144+331%0.434+43%0.464+33%
Free Cash Flow To Equity Per Share---0.132-0.1320%-0.055-59%-0.032-76%-0.029-78%
Gross Profit Margin--8.4008.4000%0.450+1767%2.079+304%1.497+461%
Intrinsic Value_10Y_max--6.097--------
Intrinsic Value_10Y_min--1.855--------
Intrinsic Value_1Y_max--0.496--------
Intrinsic Value_1Y_min--0.279--------
Intrinsic Value_3Y_max--1.579--------
Intrinsic Value_3Y_min--0.763--------
Intrinsic Value_5Y_max--2.766--------
Intrinsic Value_5Y_min--1.160--------
Market Cap294294084.240+28%212031286.880212031286.8800%262681728.075-19%388138624.046-45%454011450.967-53%
Net Profit Margin--0.0000.0000%0.005-106%0.005-107%0.014-102%
Operating Margin--0.0090.0090%0.010-16%0.016-46%0.024-64%
Operating Ratio--0.9910.9910%0.991+0%0.986+1%0.978+1%
Pb Ratio0.922+28%0.6620.6620%0.763-13%1.050-37%1.137-42%
Pe Ratio-295.329-39%-212.031-212.0310%14.593-1553%-19.417-91%-5.150-98%
Price Per Share3.315+28%2.3802.3800%2.925-19%4.084-42%4.556-48%
Price To Free Cash Flow Ratio5.360+28%3.8483.8480%20.363-81%13.506-72%11.734-67%
Price To Total Gains Ratio-534.862-39%-384.004-384.0040%11.132-3549%-68.538-82%-30.563-92%
Quick Ratio--0.7930.7930%0.792+0%0.826-4%1.147-31%
Return On Assets---0.001-0.0010%0.018-107%0.013-109%0.041-103%
Return On Equity---0.003-0.0030%0.054-106%0.033-110%0.083-104%
Total Gains Per Share---0.006-0.0060%0.263-102%0.112-106%0.217-103%
Usd Book Value--349620480.000349620480.0000%375591040.000-7%395386062.720-12%421942269.760-17%
Usd Book Value Change Per Share---0.258-0.2580%-0.021-92%-0.175-32%-0.030-88%
Usd Book Value Per Share--3.9243.9240%4.182-6%4.206-7%4.250-8%
Usd Dividend Per Share--0.2510.2510%0.307-18%0.297-15%0.267-6%
Usd Eps---0.012-0.0120%0.219-106%0.140-109%0.351-103%
Usd Free Cash Flow--60125120.00060125120.0000%14076480.000+327%44674600.960+35%50516340.160+19%
Usd Free Cash Flow Per Share--0.6750.6750%0.157+331%0.473+43%0.506+33%
Usd Free Cash Flow To Equity Per Share---0.145-0.1450%-0.060-59%-0.035-76%-0.032-78%
Usd Market Cap321133704.723+28%231368540.243231368540.2430%286638301.675-19%423536866.559-45%495417295.295-53%
Usd Price Per Share3.617+28%2.5972.5970%3.192-19%4.456-42%4.972-48%
Usd Profit---1091200.000-1091200.0000%19641600.000-106%13281868.160-108%36021603.200-103%
Usd Revenue--3245992640.0003245992640.0000%3617328000.000-10%3006285025.920+8%2725072310.400+19%
Usd Total Gains Per Share---0.007-0.0070%0.287-102%0.122-106%0.237-103%
 EOD+4 -4MRQTTM+0 -0YOY+11 -255Y+9 -2710Y+9 -27

3.3 Fundamental Score

Let's check the fundamental score of ForFarmers NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-295.329
Price to Book Ratio (EOD)Between0-10.922
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.009
Quick Ratio (MRQ)Greater than10.793
Current Ratio (MRQ)Greater than11.085
Debt to Asset Ratio (MRQ)Less than10.619
Debt to Equity Ratio (MRQ)Less than11.671
Return on Equity (MRQ)Greater than0.15-0.003
Return on Assets (MRQ)Greater than0.05-0.001
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of ForFarmers NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5066.154
Ma 20Greater thanMa 503.214
Ma 50Greater thanMa 1003.091
Ma 100Greater thanMa 2002.954
OpenGreater thanClose3.295
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About ForFarmers NV

ForFarmers N.V. provides feed solutions for conventional and organic livestock farming in the Netherlands, Belgium, Germany, Poland, the United Kingdom, other European countries, and internationally. It offers compound feed and blends, feed for young animals and specialties, raw materials and coproducts, seeds, and fertilizers. The company is involved in production and delivery of feed, as well as engaged in logistics services. ForFarmers N.V. was founded in 1896 and is based in Lochem, the Netherlands.

Fundamental data was last updated by Penke on 2024-10-01 17:17:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit ForFarmers NV earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare ForFarmers NV to the Packaged Foods industry mean.
  • A Net Profit Margin of 0.0% means that €0.00 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ForFarmers NV:

  • The MRQ is 0.0%. The company is not making a profit/loss.
  • The TTM is 0.0%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ0.0%TTM0.0%0.0%
TTM0.0%YOY0.5%-0.6%
TTM0.0%5Y0.5%-0.5%
5Y0.5%10Y1.4%-1.0%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0%3.4%-3.4%
TTM0.0%3.2%-3.2%
YOY0.5%2.8%-2.3%
5Y0.5%3.2%-2.7%
10Y1.4%3.6%-2.2%
4.3.1.2. Return on Assets

Shows how efficient ForFarmers NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare ForFarmers NV to the Packaged Foods industry mean.
  • -0.1% Return on Assets means that ForFarmers NV generated €0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ForFarmers NV:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-0.1%0.0%
TTM-0.1%YOY1.8%-1.9%
TTM-0.1%5Y1.3%-1.5%
5Y1.3%10Y4.1%-2.8%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%1.2%-1.3%
TTM-0.1%1.2%-1.3%
YOY1.8%1.2%+0.6%
5Y1.3%1.2%+0.1%
10Y4.1%1.3%+2.8%
4.3.1.3. Return on Equity

Shows how efficient ForFarmers NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare ForFarmers NV to the Packaged Foods industry mean.
  • -0.3% Return on Equity means ForFarmers NV generated €0.00 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ForFarmers NV:

  • The MRQ is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM-0.3%0.0%
TTM-0.3%YOY5.4%-5.7%
TTM-0.3%5Y3.3%-3.6%
5Y3.3%10Y8.3%-5.0%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%2.5%-2.8%
TTM-0.3%2.4%-2.7%
YOY5.4%2.3%+3.1%
5Y3.3%2.5%+0.8%
10Y8.3%2.7%+5.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of ForFarmers NV.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient ForFarmers NV is operating .

  • Measures how much profit ForFarmers NV makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare ForFarmers NV to the Packaged Foods industry mean.
  • An Operating Margin of 0.9% means the company generated €0.01  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ForFarmers NV:

  • The MRQ is 0.9%. The company is operating inefficient. -1
  • The TTM is 0.9%. The company is operating inefficient. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.9%0.0%
TTM0.9%YOY1.0%-0.2%
TTM0.9%5Y1.6%-0.7%
5Y1.6%10Y2.4%-0.8%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%5.3%-4.4%
TTM0.9%3.9%-3.0%
YOY1.0%4.5%-3.5%
5Y1.6%4.5%-2.9%
10Y2.4%4.9%-2.5%
4.3.2.2. Operating Ratio

Measures how efficient ForFarmers NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are €0.99 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of ForFarmers NV:

  • The MRQ is 0.991. The company is less efficient in keeping operating costs low.
  • The TTM is 0.991. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.991TTM0.9910.000
TTM0.991YOY0.991+0.000
TTM0.9915Y0.986+0.006
5Y0.98610Y0.978+0.008
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9911.436-0.445
TTM0.9911.357-0.366
YOY0.9911.155-0.164
5Y0.9861.129-0.143
10Y0.9781.063-0.085
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of ForFarmers NV.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if ForFarmers NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 1.09 means the company has €1.09 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of ForFarmers NV:

  • The MRQ is 1.085. The company is just able to pay all its short-term debts.
  • The TTM is 1.085. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.085TTM1.0850.000
TTM1.085YOY1.117-0.032
TTM1.0855Y1.149-0.063
5Y1.14910Y1.507-0.358
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0851.564-0.479
TTM1.0851.570-0.485
YOY1.1171.607-0.490
5Y1.1491.647-0.498
10Y1.5071.676-0.169
4.4.3.2. Quick Ratio

Measures if ForFarmers NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare ForFarmers NV to the Packaged Foods industry mean.
  • A Quick Ratio of 0.79 means the company can pay off €0.79 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ForFarmers NV:

  • The MRQ is 0.793. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.793. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.793TTM0.7930.000
TTM0.793YOY0.792+0.000
TTM0.7935Y0.826-0.033
5Y0.82610Y1.147-0.321
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7930.586+0.207
TTM0.7930.613+0.180
YOY0.7920.673+0.119
5Y0.8260.742+0.084
10Y1.1470.793+0.354
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of ForFarmers NV.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of ForFarmers NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare ForFarmers NV to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.62 means that ForFarmers NV assets are financed with 61.9% credit (debt) and the remaining percentage (100% - 61.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ForFarmers NV:

  • The MRQ is 0.619. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.619. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.619TTM0.6190.000
TTM0.619YOY0.663-0.044
TTM0.6195Y0.593+0.026
5Y0.59310Y0.531+0.062
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6190.468+0.151
TTM0.6190.480+0.139
YOY0.6630.485+0.178
5Y0.5930.483+0.110
10Y0.5310.486+0.045
4.5.4.2. Debt to Equity Ratio

Measures if ForFarmers NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare ForFarmers NV to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 167.1% means that company has €1.67 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ForFarmers NV:

  • The MRQ is 1.671. The company is just able to pay all its debts with equity.
  • The TTM is 1.671. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.671TTM1.6710.000
TTM1.671YOY2.018-0.347
TTM1.6715Y1.529+0.142
5Y1.52910Y1.212+0.317
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6710.894+0.777
TTM1.6710.911+0.760
YOY2.0180.959+1.059
5Y1.5290.977+0.552
10Y1.2121.042+0.170
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings ForFarmers NV generates.

  • Above 15 is considered overpriced but always compare ForFarmers NV to the Packaged Foods industry mean.
  • A PE ratio of -212.03 means the investor is paying €-212.03 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ForFarmers NV:

  • The EOD is -295.329. Based on the earnings, the company is expensive. -2
  • The MRQ is -212.031. Based on the earnings, the company is expensive. -2
  • The TTM is -212.031. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-295.329MRQ-212.031-83.298
MRQ-212.031TTM-212.0310.000
TTM-212.031YOY14.593-226.625
TTM-212.0315Y-19.417-192.614
5Y-19.41710Y-5.150-14.267
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD-295.32913.367-308.696
MRQ-212.03112.876-224.907
TTM-212.03112.489-224.520
YOY14.59313.607+0.986
5Y-19.41716.695-36.112
10Y-5.15018.886-24.036
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of ForFarmers NV:

  • The EOD is 5.360. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.848. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.848. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.360MRQ3.848+1.512
MRQ3.848TTM3.8480.000
TTM3.848YOY20.363-16.515
TTM3.8485Y13.506-9.658
5Y13.50610Y11.734+1.772
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD5.3606.466-1.106
MRQ3.8486.293-2.445
TTM3.8484.744-0.896
YOY20.3630.813+19.550
5Y13.5061.590+11.916
10Y11.7341.591+10.143
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of ForFarmers NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 0.66 means the investor is paying €0.66 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of ForFarmers NV:

  • The EOD is 0.922. Based on the equity, the company is cheap. +2
  • The MRQ is 0.662. Based on the equity, the company is cheap. +2
  • The TTM is 0.662. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.922MRQ0.662+0.260
MRQ0.662TTM0.6620.000
TTM0.662YOY0.763-0.101
TTM0.6625Y1.050-0.388
5Y1.05010Y1.137-0.088
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD0.9221.445-0.523
MRQ0.6621.373-0.711
TTM0.6621.525-0.863
YOY0.7631.572-0.809
5Y1.0501.890-0.840
10Y1.1372.496-1.359
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Income before Tax  27,6152,61830,233-9,38920,8441,35622,200-27,300-5,100
Net Income  17,705-3,55114,154-2,15412,0006,00018,000-19,000-1,000
Tax Provision  9,6205,94715,567-7,1928,375-4,3754,000-5,800-1,800
Income Tax Expense  9,6205,94715,567-7,1928,375-4,3754,000-5,800-1,800



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets840,800
Total Liabilities520,400
Total Stockholder Equity311,500
 As reported
Total Liabilities 520,400
Total Stockholder Equity+ 311,500
Total Assets = 840,800

Assets

Total Assets840,800
Total Current Assets403,200
Long-term Assets437,600
Total Current Assets
Cash And Cash Equivalents 46,500
Net Receivables 248,000
Inventory 108,700
Total Current Assets  (as reported)403,200
Total Current Assets  (calculated)403,200
+/-0
Long-term Assets
Property Plant Equipment 304,400
Goodwill 55,000
Intangible Assets 35,000
Other Assets 0
Long-term Assets  (as reported)437,600
Long-term Assets  (calculated)394,400
+/- 43,200

Liabilities & Shareholders' Equity

Total Current Liabilities371,500
Long-term Liabilities148,900
Total Stockholder Equity311,500
Total Current Liabilities
Short-term Debt 16,500
Short Long Term Debt 8,000
Accounts payable 349,700
Other Current Liabilities 3,100
Total Current Liabilities  (as reported)371,500
Total Current Liabilities  (calculated)377,300
+/- 5,800
Long-term Liabilities
Long term Debt 59,900
Capital Lease Obligations 40,600
Long-term Liabilities  (as reported)148,900
Long-term Liabilities  (calculated)100,500
+/- 48,400
Total Stockholder Equity
Common Stock900
Retained Earnings 174,500
Accumulated Other Comprehensive Income -7,500
Other Stockholders Equity 143,600
Total Stockholder Equity (as reported)311,500
Total Stockholder Equity (calculated)311,500
+/-0
Other
Capital Stock900
Cash and Short Term Investments 46,500
Common Stock Shares Outstanding 89,089
Current Deferred Revenue2,200
Liabilities and Stockholders Equity 840,800
Net Debt 62,000
Net Invested Capital 379,400
Net Working Capital 31,700
Property Plant and Equipment Gross 668,900
Short Long Term Debt Total 108,500



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
257,150
257,839
517,534
651,423
706,141
816,655
763,326
698,570
737,241
776,269
787,291
873,717
865,484
816,686
943,440
1,020,400
840,800
840,8001,020,400943,440816,686865,484873,717787,291776,269737,241698,570763,326816,655706,141651,423517,534257,839257,150
   > Total Current Assets 
0
0
0
0
0
0
485,787
396,221
414,105
442,674
448,014
402,315
393,085
388,296
476,330
559,100
403,200
403,200559,100476,330388,296393,085402,315448,014442,674414,105396,221485,787000000
       Cash And Cash Equivalents 
15,493
3,699
79,505
83,296
81,353
80,916
146,805
77,729
88,293
152,854
161,297
51,756
62,761
68,658
68,273
68,400
46,500
46,50068,40068,27368,65862,76151,756161,297152,85488,29377,729146,80580,91681,35383,29679,5053,69915,493
       Net Receivables 
68,850
62,097
152,827
215,036
260,578
336,138
239,782
229,616
229,945
209,562
205,279
248,376
228,446
219,118
282,352
332,200
248,000
248,000332,200282,352219,118228,446248,376205,279209,562229,945229,616239,782336,138260,578215,036152,82762,09768,850
       Other Current Assets 
0
0
0
0
2,216
5,503
5,560
5,010
6,096
5,117
4,714
4,314
5,931
574
643
300
3,300
3,3003006435745,9314,3144,7145,1176,0965,0105,5605,5032,2160000
   > Long-term Assets 
0
0
0
0
0
0
277,539
302,349
323,136
333,595
339,277
471,402
472,399
428,390
467,110
461,300
437,600
437,600461,300467,110428,390472,399471,402339,277333,595323,136302,349277,539000000
       Property Plant Equipment 
51,323
50,950
68,453
65,739
73,287
200,043
181,499
190,274
197,731
194,749
205,904
261,555
291,358
292,456
317,711
311,800
304,400
304,400311,800317,711292,456291,358261,555205,904194,749197,731190,274181,499200,04373,28765,73968,45350,95051,323
       Goodwill 
0
0
0
0
0
34,499
41,516
46,510
52,862
64,483
63,929
110,311
85,607
49,942
57,992
61,400
55,000
55,00061,40057,99249,94285,607110,31163,92964,48352,86246,51041,51634,49900000
       Long Term Investments 
0
0
0
0
0
0
712
19,763
19,714
21,653
24,018
25,392
27,206
0
0
0
0
000027,20625,39224,01821,65319,71419,763712000000
       Intangible Assets 
0
0
0
0
0
50,047
54,312
74,455
36,340
37,698
32,300
57,712
54,164
46,351
49,867
43,800
35,000
35,00043,80049,86746,35154,16457,71232,30037,69836,34074,45554,31250,04700000
       Other Assets 
0
0
6,923
314
183
23,000
17,972
16,382
3,135
15,012
13,126
16,432
14,064
13,167
12,600
12,300
0
012,30012,60013,16714,06416,43213,12615,0123,13516,38217,97223,0001833146,92300
> Total Liabilities 
94,200
70,865
255,338
338,936
384,683
489,552
419,386
330,328
330,087
347,279
377,360
432,964
447,131
454,200
577,176
676,200
520,400
520,400676,200577,176454,200447,131432,964377,360347,279330,087330,328419,386489,552384,683338,936255,33870,86594,200
   > Total Current Liabilities 
71,819
51,624
229,922
326,450
374,000
235,766
218,956
191,828
194,181
215,469
265,499
290,472
331,992
321,680
414,419
500,600
371,500
371,500500,600414,419321,680331,992290,472265,499215,469194,181191,828218,956235,766374,000326,450229,92251,62471,819
       Short-term Debt 
0
0
0
0
0
0
26,155
3,002
1,991
45,661
49,718
16,270
52,136
36,023
44,519
48,800
16,500
16,50048,80044,51936,02352,13616,27049,71845,6611,9913,00226,155000000
       Short Long Term Debt 
0
0
0
0
0
0
155,589
96
99,730
45,535
49,690
15,870
47,402
30,625
37,454
42,100
8,000
8,00042,10037,45430,62547,40215,87049,69045,53599,73096155,589000000
       Accounts payable 
23,991
16,809
26,574
52,880
63,848
105,640
183,082
181,615
183,152
161,326
206,982
267,695
276,556
283,526
367,522
449,900
349,700
349,700449,900367,522283,526276,556267,695206,982161,326183,152181,615183,082105,64063,84852,88026,57416,80923,991
       Other Current Liabilities 
38,676
30,690
109,885
135,429
84,142
99,468
9,719
7,211
9,038
8,482
8,799
6,507
3,300
2,131
2,378
1,900
3,100
3,1001,9002,3782,1313,3006,5078,7998,4829,0387,2119,71999,46884,142135,429109,88530,69038,676
   > Long-term Liabilities 
0
0
0
0
0
0
200,430
138,500
135,906
131,810
111,861
142,492
115,139
132,520
162,757
175,600
148,900
148,900175,600162,757132,520115,139142,492111,861131,810135,906138,500200,430000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
52,967
45,652
44,508
52,540
41,735
0
0
0
0
000041,73552,54044,50845,65252,96700000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
-26,155
-3,002
-1,991
-45,447
-49,611
-15,684
-28,034
-8,041
-9,812
-19,000
24,100
24,100-19,000-9,812-8,041-28,034-15,684-49,611-45,447-1,991-3,002-26,155000000
> Total Stockholder Equity
161,175
185,094
226,024
266,435
276,668
322,904
339,612
363,879
402,511
424,110
405,302
435,587
413,221
356,931
360,534
335,100
311,500
311,500335,100360,534356,931413,221435,587405,302424,110402,511363,879339,612322,904276,668266,435226,024185,094161,175
   Common Stock
161,175
185,094
226,024
106,261
106,261
106,261
106,261
106,261
106,261
1,063
1,063
1,063
1,063
952
952
900
900
9009009529521,0631,0631,0631,063106,261106,261106,261106,261106,261106,261226,024185,094161,175
   Retained Earnings Total Equity00000000000000000
   Accumulated Other Comprehensive Income -7,500-11,700-5,703-10,059-2,01000-223,723000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
38,356
143,554
143,554
143,554
143,554
0
0
0
0
0000143,554143,554143,554143,55438,35600000000
   Treasury Stock0000-86-61-55-1-39900000000
   Other Stockholders Equity 
0
0
0
0
0
0
233,351
209,478
245,543
593,510
345,685
375,934
394,453
341,825
347,551
316,200
143,600
143,600316,200347,551341,825394,453375,934345,685593,510245,543209,478233,351000000



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.