> Total Assets | 4,869,789 | 4,888,951 | 4,876,583 | 3,652,700 | 2,700,600 | 2,857,526 | 3,019,737 | 2,921,584 | 3,091,162 | 3,166,221 | 3,206,127 | 3,112,180 | 3,142,151 | 3,139,678 | 3,246,854 | 3,287,518 | 3,449,482 | 3,546,407 | 3,591,107 | 3,768,389 | 3,969,557 | 4,207,733 | 4,094,490 | 4,223,665 | 4,574,445 | 4,854,598 | 4,812,605 | 4,882,807 | 4,874,870 | 5,043,536 | 5,280,295 | 5,547,398 | 5,796,179 | 6,172,295 | 6,670,053 | 6,605,120 | 6,423,721 | 6,719,520 | 6,907,900 | 7,065,317 | 7,178,483 | 7,253,826 | 7,267,885 | 7,692,410 | 7,614,923 | 7,550,208 | 7,669,039 | 8,189,819 | 8,270,276 | 8,521,177 | 8,392,136 | 8,769,440 | 8,276,043 | 8,463,034 | 8,367,597 | 8,727,168 | 8,323,850 | 7,991,937 | 8,398,951 | 8,048,705 | 8,194,429 | 7,619,196 | 7,560,400 | 7,599,361 | 7,631,500 | 9,001,727 | 9,241,467 | 9,316,606 | 9,216,400 | 9,160,335 | 9,221,808 | 9,193,527 | 9,327,692 | 9,425,226 | 9,119,217 | 9,147,976 | 8,913,637 | 9,041,714 | 8,973,874 | 7,883,707 | 7,966,658 | 7,292,469 | 7,966,658 | 7,292,469 | 7,309,812 | 7,020,915 | 7,856,477 | 7,258,083 | 7,279,563 | 6,492,000 | 6,525,000 | 6,870,000 | 6,827,000 | 6,630,000 | 6,756,000 | 7,163,000 | 6,973,000 | 6,700,000 | 6,811,000 | 7,100,000 |
| 7,100,000 | 6,811,000 | 6,700,000 | 6,973,000 | 7,163,000 | 6,756,000 | 6,630,000 | 6,827,000 | 6,870,000 | 6,525,000 | 6,492,000 | 7,279,563 | 7,258,083 | 7,856,477 | 7,020,915 | 7,309,812 | 7,292,469 | 7,966,658 | 7,292,469 | 7,966,658 | 7,883,707 | 8,973,874 | 9,041,714 | 8,913,637 | 9,147,976 | 9,119,217 | 9,425,226 | 9,327,692 | 9,193,527 | 9,221,808 | 9,160,335 | 9,216,400 | 9,316,606 | 9,241,467 | 9,001,727 | 7,631,500 | 7,599,361 | 7,560,400 | 7,619,196 | 8,194,429 | 8,048,705 | 8,398,951 | 7,991,937 | 8,323,850 | 8,727,168 | 8,367,597 | 8,463,034 | 8,276,043 | 8,769,440 | 8,392,136 | 8,521,177 | 8,270,276 | 8,189,819 | 7,669,039 | 7,550,208 | 7,614,923 | 7,692,410 | 7,267,885 | 7,253,826 | 7,178,483 | 7,065,317 | 6,907,900 | 6,719,520 | 6,423,721 | 6,605,120 | 6,670,053 | 6,172,295 | 5,796,179 | 5,547,398 | 5,280,295 | 5,043,536 | 4,874,870 | 4,882,807 | 4,812,605 | 4,854,598 | 4,574,445 | 4,223,665 | 4,094,490 | 4,207,733 | 3,969,557 | 3,768,389 | 3,591,107 | 3,546,407 | 3,449,482 | 3,287,518 | 3,246,854 | 3,139,678 | 3,142,151 | 3,112,180 | 3,206,127 | 3,166,221 | 3,091,162 | 2,921,584 | 3,019,737 | 2,857,526 | 2,700,600 | 3,652,700 | 4,876,583 | 4,888,951 | 4,869,789 |
---|
> Total Current Assets | 0 | 0 | 0 | 1,447,800 | 1,230,700 | 1,506,851 | 1,826,823 | 1,906,665 | 1,851,327 | 1,973,411 | 2,026,305 | 2,044,096 | 1,941,465 | 1,826,907 | 2,014,833 | 2,055,318 | 2,213,644 | 2,351,363 | 2,397,745 | 2,573,667 | 2,723,314 | 2,943,079 | 2,813,728 | 2,909,392 | 3,108,222 | 3,383,465 | 3,280,640 | 3,295,951 | 3,323,586 | 3,428,820 | 3,608,689 | 3,809,014 | 4,059,500 | 4,451,643 | 4,919,560 | 4,808,393 | 4,668,662 | 4,958,845 | 4,907,979 | 4,910,972 | 5,122,088 | 5,252,447 | 5,201,409 | 5,564,114 | 5,562,825 | 5,450,396 | 5,592,494 | 6,049,361 | 5,880,623 | 6,164,929 | 6,171,173 | 6,518,107 | 6,094,137 | 6,260,805 | 6,186,539 | 6,441,354 | 6,003,683 | 5,614,751 | 6,004,845 | 5,659,480 | 5,758,047 | 5,379,253 | 5,202,700 | 5,229,758 | 5,278,300 | 5,402,869 | 5,651,240 | 5,741,578 | 5,610,300 | 5,560,338 | 5,613,818 | 5,514,894 | 5,601,257 | 5,694,762 | 5,455,836 | 5,584,161 | 5,440,893 | 5,242,608 | 5,157,552 | 5,322,888 | 5,516,272 | 5,129,489 | 5,516,272 | 5,129,489 | 5,034,009 | 5,169,537 | 5,926,159 | 5,281,385 | 5,562,642 | 4,557,000 | 4,642,000 | 4,991,000 | 5,044,000 | 4,837,000 | 4,878,000 | 5,060,000 | 5,063,000 | 4,911,000 | 5,017,000 | 5,265,000 |
| 5,265,000 | 5,017,000 | 4,911,000 | 5,063,000 | 5,060,000 | 4,878,000 | 4,837,000 | 5,044,000 | 4,991,000 | 4,642,000 | 4,557,000 | 5,562,642 | 5,281,385 | 5,926,159 | 5,169,537 | 5,034,009 | 5,129,489 | 5,516,272 | 5,129,489 | 5,516,272 | 5,322,888 | 5,157,552 | 5,242,608 | 5,440,893 | 5,584,161 | 5,455,836 | 5,694,762 | 5,601,257 | 5,514,894 | 5,613,818 | 5,560,338 | 5,610,300 | 5,741,578 | 5,651,240 | 5,402,869 | 5,278,300 | 5,229,758 | 5,202,700 | 5,379,253 | 5,758,047 | 5,659,480 | 6,004,845 | 5,614,751 | 6,003,683 | 6,441,354 | 6,186,539 | 6,260,805 | 6,094,137 | 6,518,107 | 6,171,173 | 6,164,929 | 5,880,623 | 6,049,361 | 5,592,494 | 5,450,396 | 5,562,825 | 5,564,114 | 5,201,409 | 5,252,447 | 5,122,088 | 4,910,972 | 4,907,979 | 4,958,845 | 4,668,662 | 4,808,393 | 4,919,560 | 4,451,643 | 4,059,500 | 3,809,014 | 3,608,689 | 3,428,820 | 3,323,586 | 3,295,951 | 3,280,640 | 3,383,465 | 3,108,222 | 2,909,392 | 2,813,728 | 2,943,079 | 2,723,314 | 2,573,667 | 2,397,745 | 2,351,363 | 2,213,644 | 2,055,318 | 2,014,833 | 1,826,907 | 1,941,465 | 2,044,096 | 2,026,305 | 1,973,411 | 1,851,327 | 1,906,665 | 1,826,823 | 1,506,851 | 1,230,700 | 1,447,800 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 69,400 | 21,900 | 97,358 | 311,011 | 411,153 | 572,654 | 673,289 | 836,264 | 833,300 | 753,367 | 530,130 | 583,650 | 578,774 | 496,502 | 546,246 | 594,563 | 561,549 | 604,517 | 643,050 | 688,985 | 1,047,312 | 789,016 | 653,984 | 584,834 | 895,047 | 976,050 | 1,108,259 | 1,453,955 | 1,570,594 | 1,175,144 | 1,129,273 | 1,485,583 | 1,514,943 | 1,834,324 | 1,470,326 | 1,181,894 | 1,328,017 | 1,687,028 | 1,608,989 | 1,437,118 | 1,977,145 | 2,134,997 | 2,191,665 | 1,945,965 | 2,386,289 | 2,161,411 | 1,922,286 | 1,803,569 | 2,151,026 | 2,154,541 | 2,014,800 | 2,105,076 | 2,537,570 | 2,283,582 | 2,142,058 | 2,182,809 | 1,900,197 | 1,993,125 | 1,811,293 | 1,723,760 | 1,781,399 | 1,949,886 | 1,697,491 | 1,627,054 | 1,780,374 | 1,850,436 | 1,967,581 | 1,819,799 | 1,827,029 | 1,804,075 | 1,685,954 | 1,681,960 | 1,679,796 | 1,764,746 | 1,805,777 | 1,857,285 | 1,805,104 | 1,997,199 | 1,870,874 | 1,997,199 | 1,870,874 | 2,198,781 | 1,937,800 | 2,711,115 | 2,125,515 | 2,209,382 | 1,913,000 | 2,074,000 | 2,436,000 | 2,439,000 | 2,137,000 | 2,262,000 | 2,421,000 | 2,519,000 | 2,335,000 | 2,629,000 | 2,912,000 |
| 2,912,000 | 2,629,000 | 2,335,000 | 2,519,000 | 2,421,000 | 2,262,000 | 2,137,000 | 2,439,000 | 2,436,000 | 2,074,000 | 1,913,000 | 2,209,382 | 2,125,515 | 2,711,115 | 1,937,800 | 2,198,781 | 1,870,874 | 1,997,199 | 1,870,874 | 1,997,199 | 1,805,104 | 1,857,285 | 1,805,777 | 1,764,746 | 1,679,796 | 1,681,960 | 1,685,954 | 1,804,075 | 1,827,029 | 1,819,799 | 1,967,581 | 1,850,436 | 1,780,374 | 1,627,054 | 1,697,491 | 1,949,886 | 1,781,399 | 1,723,760 | 1,811,293 | 1,993,125 | 1,900,197 | 2,182,809 | 2,142,058 | 2,283,582 | 2,537,570 | 2,105,076 | 2,014,800 | 2,154,541 | 2,151,026 | 1,803,569 | 1,922,286 | 2,161,411 | 2,386,289 | 1,945,965 | 2,191,665 | 2,134,997 | 1,977,145 | 1,437,118 | 1,608,989 | 1,687,028 | 1,328,017 | 1,181,894 | 1,470,326 | 1,834,324 | 1,514,943 | 1,485,583 | 1,129,273 | 1,175,144 | 1,570,594 | 1,453,955 | 1,108,259 | 976,050 | 895,047 | 584,834 | 653,984 | 789,016 | 1,047,312 | 688,985 | 643,050 | 604,517 | 561,549 | 594,563 | 546,246 | 496,502 | 578,774 | 583,650 | 530,130 | 753,367 | 833,300 | 836,264 | 673,289 | 572,654 | 411,153 | 311,011 | 97,358 | 21,900 | 69,400 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539,242 | 755,533 | 867,546 | 709,730 | 273,570 | 577,057 | 927,091 | 691,748 | 603,594 | 359,245 | 324,089 | 189,542 | 193,279 | 154,102 | 276,962 | 79,146 | 96,438 | 306,138 | 427,050 | 378,331 | 137,127 | 160,442 | 192,188 | 157,910 | 186,023 | 183,509 | 159,702 | 167,323 | 105,131 | 145,568 | 166,082 | 245,752 | 197,092 | 167,130 | 125,086 | 130,821 | 111,037 | 74,942 | 193,927 | 178,056 | 161,134 | 142,503 | 101,124 | 243,048 | 214,828 | 98,733 | 73,098 | 47,873 | 7,262 | 6,477 | 7,262 | 6,477 | 23,345 | 18,698 | 31,651 | 67,164 | 127,222 | 203,000 | 120,000 | 155,000 | 185,000 | 174,000 | 60,000 | 64,000 | 69,000 | 74,000 | 79,000 | 94,000 |
| 94,000 | 79,000 | 74,000 | 69,000 | 64,000 | 60,000 | 174,000 | 185,000 | 155,000 | 120,000 | 203,000 | 127,222 | 67,164 | 31,651 | 18,698 | 23,345 | 6,477 | 7,262 | 6,477 | 7,262 | 47,873 | 73,098 | 98,733 | 214,828 | 243,048 | 101,124 | 142,503 | 161,134 | 178,056 | 193,927 | 74,942 | 111,037 | 130,821 | 125,086 | 167,130 | 197,092 | 245,752 | 166,082 | 145,568 | 105,131 | 167,323 | 159,702 | 183,509 | 186,023 | 157,910 | 192,188 | 160,442 | 137,127 | 378,331 | 427,050 | 306,138 | 96,438 | 79,146 | 276,962 | 154,102 | 193,279 | 189,542 | 324,089 | 359,245 | 603,594 | 691,748 | 927,091 | 577,057 | 273,570 | 709,730 | 867,546 | 755,533 | 539,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 665,100 | 606,100 | 747,998 | 706,846 | 574,752 | 565,525 | 564,423 | 506,031 | 480,970 | 503,399 | 539,954 | 545,170 | 535,936 | 636,162 | 712,369 | 736,119 | 724,715 | 761,179 | 786,350 | 802,148 | 671,392 | 850,203 | 871,993 | 1,007,027 | 750,538 | 904,364 | 893,388 | 881,810 | 887,420 | 946,565 | 1,090,420 | 1,081,907 | 1,144,447 | 1,227,224 | 1,452,748 | 1,268,764 | 1,168,539 | 988,991 | 1,138,132 | 2,990,585 | 2,940,870 | 1,215,007 | 1,221,143 | 1,420,967 | 1,344,172 | 1,235,935 | 1,420,646 | 1,270,842 | 1,215,693 | 1,242,691 | 1,580,539 | 1,355,841 | 1,156,387 | 1,274,024 | 1,122,629 | 1,400,452 | 1,150,276 | 1,471,705 | 1,256,292 | 1,265,879 | 1,194,505 | 1,203,024 | 1,496,829 | 1,676,241 | 1,670,172 | 1,700,224 | 1,592,986 | 1,510,881 | 1,532,959 | 1,602,751 | 3,285,440 | 3,143,156 | 3,188,461 | 3,079,320 | 2,968,509 | 2,724,761 | 2,042,465 | 1,957,284 | 2,408,486 | 1,957,284 | 2,408,486 | 2,149,417 | 1,869,588 | 1,887,151 | 1,850,534 | 1,832,913 | 2,009,000 | 2,040,000 | 2,019,000 | 2,024,000 | 2,151,000 | 2,195,000 | 2,237,000 | 2,128,000 | 2,101,000 | 1,997,000 | 2,112,000 |
| 2,112,000 | 1,997,000 | 2,101,000 | 2,128,000 | 2,237,000 | 2,195,000 | 2,151,000 | 2,024,000 | 2,019,000 | 2,040,000 | 2,009,000 | 1,832,913 | 1,850,534 | 1,887,151 | 1,869,588 | 2,149,417 | 2,408,486 | 1,957,284 | 2,408,486 | 1,957,284 | 2,042,465 | 2,724,761 | 2,968,509 | 3,079,320 | 3,188,461 | 3,143,156 | 3,285,440 | 1,602,751 | 1,532,959 | 1,510,881 | 1,592,986 | 1,700,224 | 1,670,172 | 1,676,241 | 1,496,829 | 1,203,024 | 1,194,505 | 1,265,879 | 1,256,292 | 1,471,705 | 1,150,276 | 1,400,452 | 1,122,629 | 1,274,024 | 1,156,387 | 1,355,841 | 1,580,539 | 1,242,691 | 1,215,693 | 1,270,842 | 1,420,646 | 1,235,935 | 1,344,172 | 1,420,967 | 1,221,143 | 1,215,007 | 2,940,870 | 2,990,585 | 1,138,132 | 988,991 | 1,168,539 | 1,268,764 | 1,452,748 | 1,227,224 | 1,144,447 | 1,081,907 | 1,090,420 | 946,565 | 887,420 | 881,810 | 893,388 | 904,364 | 750,538 | 1,007,027 | 871,993 | 850,203 | 671,392 | 802,148 | 786,350 | 761,179 | 724,715 | 736,119 | 712,369 | 636,162 | 535,936 | 545,170 | 539,954 | 503,399 | 480,970 | 506,031 | 564,423 | 565,525 | 574,752 | 706,846 | 747,998 | 606,100 | 665,100 | 0 | 0 | 0 |
---|
Other Current Assets | 222,780 | 227,846 | 236,642 | 167,331 | 238,400 | 369,784 | 586,938 | 257,518 | 109,664 | 429,157 | 208,005 | 209,188 | 106,152 | 110,757 | 111,130 | 99,750 | 135,339 | 143,157 | 142,661 | 114,044 | 153,080 | 150,741 | 138,343 | 120,042 | 207,138 | 288,245 | 326,173 | 345,477 | 339,588 | 292,781 | 180,363 | 215,061 | 269,576 | 262,544 | 231,586 | 209,549 | 204,143 | 1,309,638 | 1,357,143 | 1,523,860 | 305,589 | 1,999,969 | 305,776 | 296,250 | 413,872 | 321,348 | 281,552 | 269,167 | 232,418 | 266,410 | 279,735 | 205,769 | 367,260 | 330,686 | 307,531 | 219,692 | 273,437 | 280,602 | 286,653 | 337,712 | 260,588 | 359,010 | 3,070,300 | 305,790 | 2,910,700 | 435,216 | 426,390 | 536,255 | 3,505,300 | 482,117 | 689,991 | 650,059 | 574,764 | 580,865 | 529,596 | 472,856 | 381,999 | 369,589 | 502,408 | 345,653 | 1,554,527 | 2,154,338 | 359,371 | 477,013 | 424,849 | 385,359 | 400,369 | 389,519 | 538,270 | 432,000 | 408,000 | 381,000 | 396,000 | 375,000 | 361,000 | 338,000 | 347,000 | 401,000 | 312,000 | 147,000 |
| 147,000 | 312,000 | 401,000 | 347,000 | 338,000 | 361,000 | 375,000 | 396,000 | 381,000 | 408,000 | 432,000 | 538,270 | 389,519 | 400,369 | 385,359 | 424,849 | 477,013 | 359,371 | 2,154,338 | 1,554,527 | 345,653 | 502,408 | 369,589 | 381,999 | 472,856 | 529,596 | 580,865 | 574,764 | 650,059 | 689,991 | 482,117 | 3,505,300 | 536,255 | 426,390 | 435,216 | 2,910,700 | 305,790 | 3,070,300 | 359,010 | 260,588 | 337,712 | 286,653 | 280,602 | 273,437 | 219,692 | 307,531 | 330,686 | 367,260 | 205,769 | 279,735 | 266,410 | 232,418 | 269,167 | 281,552 | 321,348 | 413,872 | 296,250 | 305,776 | 1,999,969 | 305,589 | 1,523,860 | 1,357,143 | 1,309,638 | 204,143 | 209,549 | 231,586 | 262,544 | 269,576 | 215,061 | 180,363 | 292,781 | 339,588 | 345,477 | 326,173 | 288,245 | 207,138 | 120,042 | 138,343 | 150,741 | 153,080 | 114,044 | 142,661 | 143,157 | 135,339 | 99,750 | 111,130 | 110,757 | 106,152 | 209,188 | 208,005 | 429,157 | 109,664 | 257,518 | 586,938 | 369,784 | 238,400 | 167,331 | 236,642 | 227,846 | 222,780 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 1,469,900 | 1,350,675 | 1,192,914 | 1,014,919 | 1,239,835 | 1,192,810 | 1,179,822 | 1,068,084 | 1,200,686 | 1,312,771 | 1,232,021 | 1,232,200 | 1,235,838 | 1,195,044 | 1,193,362 | 1,194,722 | 1,246,243 | 1,264,654 | 1,280,762 | 1,314,273 | 1,466,223 | 1,471,133 | 1,531,965 | 1,586,856 | 1,551,284 | 1,614,716 | 1,671,606 | 1,738,384 | 1,736,679 | 1,720,652 | 1,750,493 | 1,796,727 | 1,755,059 | 1,760,675 | 1,999,921 | 2,154,345 | 2,056,395 | 2,001,379 | 2,066,476 | 2,128,296 | 2,052,098 | 2,099,812 | 2,076,545 | 2,140,458 | 2,389,653 | 2,356,248 | 2,220,963 | 2,251,333 | 2,181,906 | 2,202,229 | 2,181,058 | 2,285,814 | 2,320,167 | 2,377,186 | 2,394,106 | 2,389,225 | 2,436,382 | 2,239,943 | 2,357,700 | 2,369,603 | 2,353,200 | 3,598,858 | 3,590,227 | 3,575,028 | 3,606,100 | 3,599,997 | 3,607,990 | 3,678,633 | 3,726,435 | 3,730,464 | 3,663,381 | 3,563,815 | 3,472,744 | 3,799,106 | 3,816,322 | 2,560,819 | 2,450,386 | 2,162,980 | 2,450,386 | 2,162,980 | 2,275,803 | 1,851,378 | 1,930,318 | 1,976,698 | 1,716,921 | 1,935,000 | 1,883,000 | 1,879,000 | 1,783,000 | 1,793,000 | 1,878,000 | 2,103,000 | 1,910,000 | 1,789,000 | 1,794,000 | 1,835,000 |
| 1,835,000 | 1,794,000 | 1,789,000 | 1,910,000 | 2,103,000 | 1,878,000 | 1,793,000 | 1,783,000 | 1,879,000 | 1,883,000 | 1,935,000 | 1,716,921 | 1,976,698 | 1,930,318 | 1,851,378 | 2,275,803 | 2,162,980 | 2,450,386 | 2,162,980 | 2,450,386 | 2,560,819 | 3,816,322 | 3,799,106 | 3,472,744 | 3,563,815 | 3,663,381 | 3,730,464 | 3,726,435 | 3,678,633 | 3,607,990 | 3,599,997 | 3,606,100 | 3,575,028 | 3,590,227 | 3,598,858 | 2,353,200 | 2,369,603 | 2,357,700 | 2,239,943 | 2,436,382 | 2,389,225 | 2,394,106 | 2,377,186 | 2,320,167 | 2,285,814 | 2,181,058 | 2,202,229 | 2,181,906 | 2,251,333 | 2,220,963 | 2,356,248 | 2,389,653 | 2,140,458 | 2,076,545 | 2,099,812 | 2,052,098 | 2,128,296 | 2,066,476 | 2,001,379 | 2,056,395 | 2,154,345 | 1,999,921 | 1,760,675 | 1,755,059 | 1,796,727 | 1,750,493 | 1,720,652 | 1,736,679 | 1,738,384 | 1,671,606 | 1,614,716 | 1,551,284 | 1,586,856 | 1,531,965 | 1,471,133 | 1,466,223 | 1,314,273 | 1,280,762 | 1,264,654 | 1,246,243 | 1,194,722 | 1,193,362 | 1,195,044 | 1,235,838 | 1,232,200 | 1,232,021 | 1,312,771 | 1,200,686 | 1,068,084 | 1,179,822 | 1,192,810 | 1,239,835 | 1,014,919 | 1,192,914 | 1,350,675 | 1,469,900 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 2,271,129 | 2,317,338 | 2,314,773 | 756,765 | 573,000 | 755,040 | 636,897 | 498,653 | 508,104 | 500,978 | 483,735 | 472,020 | 467,020 | 576,057 | 567,596 | 561,642 | 569,480 | 530,389 | 512,081 | 511,992 | 527,808 | 516,921 | 519,032 | 549,046 | 581,538 | 600,409 | 618,980 | 654,129 | 692,126 | 693,785 | 721,940 | 757,313 | 784,387 | 800,854 | 809,998 | 820,573 | 799,836 | 801,885 | 830,971 | 832,034 | 837,034 | 830,755 | 838,179 | 874,555 | 866,343 | 865,352 | 901,186 | 877,164 | 921,585 | 906,200 | 913,196 | 962,222 | 951,255 | 947,058 | 929,275 | 937,066 | 966,953 | 960,064 | 984,578 | 970,605 | 980,263 | 965,935 | 964,409 | 929,888 | 892,340 | 1,065,264 | 1,055,902 | 1,042,354 | 1,017,223 | 1,037,461 | 1,067,502 | 1,080,175 | 1,093,681 | 1,097,833 | 1,053,866 | 1,029,162 | 1,013,732 | 985,754 | 894,997 | 571,214 | 790,842 | 567,148 | 543,040 | 567,148 | 561,084 | 456,733 | 448,436 | 425,633 | 386,589 | 501,000 | 478,000 | 460,000 | 447,000 | 434,000 | 439,000 | 443,000 | 458,000 | 438,000 | 467,000 | 504,000 |
| 504,000 | 467,000 | 438,000 | 458,000 | 443,000 | 439,000 | 434,000 | 447,000 | 460,000 | 478,000 | 501,000 | 386,589 | 425,633 | 448,436 | 456,733 | 561,084 | 567,148 | 543,040 | 567,148 | 790,842 | 571,214 | 894,997 | 985,754 | 1,013,732 | 1,029,162 | 1,053,866 | 1,097,833 | 1,093,681 | 1,080,175 | 1,067,502 | 1,037,461 | 1,017,223 | 1,042,354 | 1,055,902 | 1,065,264 | 892,340 | 929,888 | 964,409 | 965,935 | 980,263 | 970,605 | 984,578 | 960,064 | 966,953 | 937,066 | 929,275 | 947,058 | 951,255 | 962,222 | 913,196 | 906,200 | 921,585 | 877,164 | 901,186 | 865,352 | 866,343 | 874,555 | 838,179 | 830,755 | 837,034 | 832,034 | 830,971 | 801,885 | 799,836 | 820,573 | 809,998 | 800,854 | 784,387 | 757,313 | 721,940 | 693,785 | 692,126 | 654,129 | 618,980 | 600,409 | 581,538 | 549,046 | 519,032 | 516,921 | 527,808 | 511,992 | 512,081 | 530,389 | 569,480 | 561,642 | 567,596 | 576,057 | 467,020 | 472,020 | 483,735 | 500,978 | 508,104 | 498,653 | 636,897 | 755,040 | 573,000 | 756,765 | 2,314,773 | 2,317,338 | 2,271,129 |
---|
Goodwill | 0 | 0 | 0 | 97,500 | 97,500 | 0 | 0 | 141,342 | 22,277,000 | 132,903 | 175,865 | 144,073 | 21,247 | 160,648 | 164,634 | 166,561 | 54,157 | 154,038 | 152,233 | 149,631 | 77,036 | 175,982 | 183,809 | 196,972 | 77,150 | 208,317 | 213,203 | 218,125 | 77,636 | 237,512 | 235,971 | 244,405 | 78,089 | 277,800 | 283,486 | 300,313 | 87,172 | 291,024 | 305,321 | 318,314 | 88,056 | 268,307 | 269,410 | 295,168 | 87,849 | 247,652 | 243,790 | 243,730 | 95,947 | 247,396 | 238,351 | 278,243 | 101,332 | 272,418 | 288,244 | 342,144 | 114,107 | 335,094 | 306,672 | 304,341 | 112,952 | 335,986 | 352,735 | 416,160 | 111,646 | 1,482,512 | 567,264 | 593,161 | 532,239 | 545,400 | 548,849 | 563,440 | 564,683 | 581,298 | 558,308 | 553,294 | 533,585 | 535,051 | 534,401 | 439,576 | 450,386 | 306,482 | 450,386 | 306,482 | 349,258 | 206,958 | 206,987 | 206,660 | 206,508 | 251,000 | 248,000 | 244,000 | 206,000 | 206,000 | 206,000 | 206,000 | 206,000 | 206,000 | 206,000 | 206,000 |
| 206,000 | 206,000 | 206,000 | 206,000 | 206,000 | 206,000 | 206,000 | 206,000 | 244,000 | 248,000 | 251,000 | 206,508 | 206,660 | 206,987 | 206,958 | 349,258 | 306,482 | 450,386 | 306,482 | 450,386 | 439,576 | 534,401 | 535,051 | 533,585 | 553,294 | 558,308 | 581,298 | 564,683 | 563,440 | 548,849 | 545,400 | 532,239 | 593,161 | 567,264 | 1,482,512 | 111,646 | 416,160 | 352,735 | 335,986 | 112,952 | 304,341 | 306,672 | 335,094 | 114,107 | 342,144 | 288,244 | 272,418 | 101,332 | 278,243 | 238,351 | 247,396 | 95,947 | 243,730 | 243,790 | 247,652 | 87,849 | 295,168 | 269,410 | 268,307 | 88,056 | 318,314 | 305,321 | 291,024 | 87,172 | 300,313 | 283,486 | 277,800 | 78,089 | 244,405 | 235,971 | 237,512 | 77,636 | 218,125 | 213,203 | 208,317 | 77,150 | 196,972 | 183,809 | 175,982 | 77,036 | 149,631 | 152,233 | 154,038 | 54,157 | 166,561 | 164,634 | 160,648 | 21,247 | 144,073 | 175,865 | 132,903 | 22,277,000 | 141,342 | 0 | 0 | 97,500 | 97,500 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521,822 | 658,413 | 520,445 | 560,334 | 593,052 | 604,445 | 413,986 | 556,682 | 509,589 | 537,699 | 632,849 | 669,655 | 557,091 | 588,711 | 461,249 | 591,568 | 587,107 | 624,143 | 473,588 | 658,016 | 639,707 | 638,349 | 533,449 | 590,747 | 595,305 | 655,365 | 558,564 | 1,635,355 | 912,170 | 896,099 | 883,938 | 911,326 | 910,660 | 977,686 | 992,485 | 898,724 | 905,050 | 859,216 | 938,490 | 937,456 | 893,969 | 626,043 | 574,421 | 804,346 | 528,251 | 881,135 | 532,065 | 520,995 | 597,574 | 718,555 | 513,909 | 810,000 | 560,000 | 612,000 | 584,000 | 838,000 | 667,000 | 865,000 | 614,000 | 632,000 | 614,000 | 612,000 |
| 612,000 | 614,000 | 632,000 | 614,000 | 865,000 | 667,000 | 838,000 | 584,000 | 612,000 | 560,000 | 810,000 | 513,909 | 718,555 | 597,574 | 520,995 | 532,065 | 881,135 | 528,251 | 804,346 | 574,421 | 626,043 | 893,969 | 937,456 | 938,490 | 859,216 | 905,050 | 898,724 | 992,485 | 977,686 | 910,660 | 911,326 | 883,938 | 896,099 | 912,170 | 1,635,355 | 558,564 | 655,365 | 595,305 | 590,747 | 533,449 | 638,349 | 639,707 | 658,016 | 473,588 | 624,143 | 587,107 | 591,568 | 461,249 | 588,711 | 557,091 | 669,655 | 632,849 | 537,699 | 509,589 | 556,682 | 413,986 | 604,445 | 593,052 | 560,334 | 520,445 | 658,413 | 521,822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 97,531 | 0 | 0 | 0 | 141,342 | 22,277 | 132,903 | 175,865 | 0 | 21,247 | 160,648 | 164,634 | 166,561 | 54,157 | 154,038 | 152,233 | 149,631 | 77,036 | 175,982 | 183,809 | 196,972 | 77,150 | 77,150 | 0 | 0 | 77,636 | 0 | 0 | 0 | 78,089 | 0 | 0 | 0 | 87,172 | 0 | 0 | 0 | 88,056 | 0 | 0 | 0 | 87,849 | 0 | 0 | 0 | 95,947 | 0 | 0 | 0 | 101,332 | 0 | 0 | 0 | 114,107 | 0 | 0 | 0 | 112,952 | 0 | 0 | 0 | 111,646 | 0 | 567,264 | 593,161 | 190,297 | 545,400 | 548,849 | 563,440 | 188,352 | 581,298 | 558,308 | 553,294 | 0 | 0 | 0 | 32,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,000 | 0 | 0 | 0 | 553,294 | 558,308 | 581,298 | 188,352 | 563,440 | 548,849 | 545,400 | 190,297 | 593,161 | 567,264 | 0 | 111,646 | 0 | 0 | 0 | 112,952 | 0 | 0 | 0 | 114,107 | 0 | 0 | 0 | 101,332 | 0 | 0 | 0 | 95,947 | 0 | 0 | 0 | 87,849 | 0 | 0 | 0 | 88,056 | 0 | 0 | 0 | 87,172 | 0 | 0 | 0 | 78,089 | 0 | 0 | 0 | 77,636 | 0 | 0 | 77,150 | 77,150 | 196,972 | 183,809 | 175,982 | 77,036 | 149,631 | 152,233 | 154,038 | 54,157 | 166,561 | 164,634 | 160,648 | 21,247 | 0 | 175,865 | 132,903 | 22,277 | 141,342 | 0 | 0 | 0 | 97,531 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 1,257,800 | 775,900 | 496,007 | 478,787 | 268,413 | 642,740 | 494,423 | 464,487 | 395,722 | 598,905 | 469,463 | 402,846 | 408,855 | 546,150 | 447,121 | 448,598 | 448,802 | 609,708 | 354,151 | 341,214 | 341,076 | 615,738 | 372,679 | 368,003 | 399,218 | 494,250 | 291,008 | 323,750 | 351,259 | 380,062 | 86,776 | 89,994 | 55,765 | 266,438 | -11,905 | -23,654 | -329 | 363,343 | 112,947 | 384,710 | 426,867 | 469,603 | 231,881 | 252,042 | 267,042 | 571,885 | 355,842 | 351,901 | 325,091 | 588,713 | 320,396 | 299,258 | 266,297 | 625,746 | 297,555 | 349,214 | 378,523 | 608,714 | 241,226 | 234,290 | 147,335 | 568,705 | -946,972 | 715,685 | 728,475 | 718,591 | 744,318 | 745,499 | 762,950 | 759,114 | 716,934 | 719,486 | 696,830 | 644,811 | 976,973 | 979,649 | 853,449 | 478,616 | 429,483 | 819,851 | 710,072 | 755,481 | 585,316 | 585,130 | 575,024 | 558,833 | 585,000 | 539,000 | 513,000 | 512,000 | 507,000 | 532,000 | 539,000 | 581,000 | 479,000 | 476,000 | 1,017,000 |
| 1,017,000 | 476,000 | 479,000 | 581,000 | 539,000 | 532,000 | 507,000 | 512,000 | 513,000 | 539,000 | 585,000 | 558,833 | 575,024 | 585,130 | 585,316 | 755,481 | 710,072 | 819,851 | 429,483 | 478,616 | 853,449 | 979,649 | 976,973 | 644,811 | 696,830 | 719,486 | 716,934 | 759,114 | 762,950 | 745,499 | 744,318 | 718,591 | 728,475 | 715,685 | -946,972 | 568,705 | 147,335 | 234,290 | 241,226 | 608,714 | 378,523 | 349,214 | 297,555 | 625,746 | 266,297 | 299,258 | 320,396 | 588,713 | 325,091 | 351,901 | 355,842 | 571,885 | 267,042 | 252,042 | 231,881 | 469,603 | 426,867 | 384,710 | 112,947 | 363,343 | -329 | -23,654 | -11,905 | 266,438 | 55,765 | 89,994 | 86,776 | 380,062 | 351,259 | 323,750 | 291,008 | 494,250 | 399,218 | 368,003 | 372,679 | 615,738 | 341,076 | 341,214 | 354,151 | 609,708 | 448,802 | 448,598 | 447,121 | 546,150 | 408,855 | 402,846 | 469,463 | 598,905 | 395,722 | 464,487 | 494,423 | 642,740 | 268,413 | 478,787 | 496,007 | 775,900 | 1,257,800 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365,461 | 345,913 | 247,517 | 229,036 | 250,535 | 222,429 | 214,317 | 198,245 | 169,938 | 214,823 | 167,387 | 177,155 | 160,424 | 97,066 | 79,357 | 70,789 | 77,174 | 116,164 | 139,773 | 126,457 | 113,935 | 97,407 | 201,004 | 106,049 | 210,961 | 220,855 | 221,945 | 362,699 | 339,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339,206 | 362,699 | 221,945 | 220,855 | 210,961 | 106,049 | 201,004 | 97,407 | 113,935 | 126,457 | 139,773 | 116,164 | 77,174 | 70,789 | 79,357 | 97,066 | 160,424 | 177,155 | 167,387 | 214,823 | 169,938 | 198,245 | 214,317 | 222,429 | 250,535 | 229,036 | 247,517 | 345,913 | 365,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 3,242,584 | 3,255,345 | 3,230,654 | 2,043,500 | 2,067,500 | 2,109,012 | 2,186,285 | 2,157,392 | 2,301,896 | 2,340,965 | 2,346,442 | 2,243,154 | 2,258,284 | 2,233,378 | 2,275,805 | 2,272,500 | 2,367,948 | 2,417,470 | 2,420,689 | 2,540,023 | 2,633,765 | 2,777,187 | 2,703,319 | 2,687,938 | 2,943,887 | 3,139,527 | 3,022,418 | 3,056,312 | 3,144,398 | 3,283,860 | 3,399,720 | 3,551,457 | 3,521,720 | 3,767,110 | 4,051,653 | 3,864,118 | 3,752,639 | 3,861,573 | 3,847,857 | 3,898,290 | 3,844,590 | 3,810,571 | 3,706,821 | 4,139,182 | 4,086,298 | 4,101,550 | 4,115,456 | 4,824,168 | 4,810,370 | 4,908,754 | 4,753,664 | 4,998,097 | 4,848,949 | 4,858,128 | 4,627,765 | 4,782,981 | 4,443,027 | 4,157,503 | 4,609,907 | 4,339,027 | 4,970,599 | 4,417,940 | 7,560,400 | 4,423,419 | 7,631,500 | 5,780,893 | 5,957,833 | 6,061,998 | 9,216,400 | 5,814,284 | 5,910,673 | 5,759,634 | 5,835,293 | 6,295,919 | 5,934,377 | 5,948,047 | 5,795,587 | 5,925,789 | 6,476,385 | 6,199,777 | 6,382,566 | 6,082,304 | 6,382,566 | 6,082,304 | 6,046,585 | 5,776,258 | 6,085,083 | 5,414,429 | 5,712,882 | 4,847,000 | 4,831,000 | 4,947,000 | 4,831,000 | 4,723,000 | 4,786,000 | 5,141,000 | 4,921,000 | 4,656,000 | 4,568,000 | 4,759,000 |
| 4,759,000 | 4,568,000 | 4,656,000 | 4,921,000 | 5,141,000 | 4,786,000 | 4,723,000 | 4,831,000 | 4,947,000 | 4,831,000 | 4,847,000 | 5,712,882 | 5,414,429 | 6,085,083 | 5,776,258 | 6,046,585 | 6,082,304 | 6,382,566 | 6,082,304 | 6,382,566 | 6,199,777 | 6,476,385 | 5,925,789 | 5,795,587 | 5,948,047 | 5,934,377 | 6,295,919 | 5,835,293 | 5,759,634 | 5,910,673 | 5,814,284 | 9,216,400 | 6,061,998 | 5,957,833 | 5,780,893 | 7,631,500 | 4,423,419 | 7,560,400 | 4,417,940 | 4,970,599 | 4,339,027 | 4,609,907 | 4,157,503 | 4,443,027 | 4,782,981 | 4,627,765 | 4,858,128 | 4,848,949 | 4,998,097 | 4,753,664 | 4,908,754 | 4,810,370 | 4,824,168 | 4,115,456 | 4,101,550 | 4,086,298 | 4,139,182 | 3,706,821 | 3,810,571 | 3,844,590 | 3,898,290 | 3,847,857 | 3,861,573 | 3,752,639 | 3,864,118 | 4,051,653 | 3,767,110 | 3,521,720 | 3,551,457 | 3,399,720 | 3,283,860 | 3,144,398 | 3,056,312 | 3,022,418 | 3,139,527 | 2,943,887 | 2,687,938 | 2,703,319 | 2,777,187 | 2,633,765 | 2,540,023 | 2,420,689 | 2,417,470 | 2,367,948 | 2,272,500 | 2,275,805 | 2,233,378 | 2,258,284 | 2,243,154 | 2,346,442 | 2,340,965 | 2,301,896 | 2,157,392 | 2,186,285 | 2,109,012 | 2,067,500 | 2,043,500 | 3,230,654 | 3,255,345 | 3,242,584 |
---|
> Total Current Liabilities | 2,122,169 | 2,131,322 | 2,094,819 | 1,620,400 | 1,604,100 | 1,712,824 | 1,753,155 | 1,737,375 | 1,811,418 | 1,852,512 | 1,856,761 | 1,780,448 | 1,756,171 | 1,604,420 | 1,654,376 | 1,654,349 | 1,829,138 | 1,545,356 | 1,549,206 | 1,707,180 | 1,763,981 | 1,923,217 | 1,833,824 | 1,849,489 | 2,339,335 | 2,515,542 | 2,384,243 | 2,399,026 | 2,406,267 | 2,464,600 | 2,537,566 | 2,648,470 | 2,860,094 | 3,129,893 | 3,397,137 | 3,228,638 | 3,162,610 | 3,219,110 | 3,290,307 | 3,328,853 | 3,301,398 | 3,256,636 | 3,182,098 | 3,598,178 | 3,523,383 | 3,533,936 | 3,541,369 | 3,795,912 | 3,840,111 | 3,904,097 | 3,743,941 | 3,947,057 | 3,887,114 | 3,920,737 | 3,692,543 | 3,812,181 | 3,407,160 | 3,144,763 | 3,570,758 | 3,303,277 | 3,330,853 | 2,819,696 | 2,742,500 | 2,861,801 | 2,935,400 | 3,589,930 | 3,780,030 | 3,876,197 | 3,816,000 | 3,676,369 | 3,733,271 | 3,543,574 | 3,574,170 | 4,078,306 | 3,751,647 | 3,662,103 | 3,552,513 | 3,527,893 | 4,057,696 | 3,850,371 | 3,932,061 | 3,710,546 | 3,932,061 | 3,710,546 | 3,572,037 | 3,441,345 | 3,735,032 | 3,624,895 | 3,904,060 | 3,195,000 | 3,126,000 | 3,211,000 | 3,216,000 | 3,166,000 | 3,190,000 | 3,140,000 | 3,163,000 | 2,947,000 | 2,837,000 | 2,982,000 |
| 2,982,000 | 2,837,000 | 2,947,000 | 3,163,000 | 3,140,000 | 3,190,000 | 3,166,000 | 3,216,000 | 3,211,000 | 3,126,000 | 3,195,000 | 3,904,060 | 3,624,895 | 3,735,032 | 3,441,345 | 3,572,037 | 3,710,546 | 3,932,061 | 3,710,546 | 3,932,061 | 3,850,371 | 4,057,696 | 3,527,893 | 3,552,513 | 3,662,103 | 3,751,647 | 4,078,306 | 3,574,170 | 3,543,574 | 3,733,271 | 3,676,369 | 3,816,000 | 3,876,197 | 3,780,030 | 3,589,930 | 2,935,400 | 2,861,801 | 2,742,500 | 2,819,696 | 3,330,853 | 3,303,277 | 3,570,758 | 3,144,763 | 3,407,160 | 3,812,181 | 3,692,543 | 3,920,737 | 3,887,114 | 3,947,057 | 3,743,941 | 3,904,097 | 3,840,111 | 3,795,912 | 3,541,369 | 3,533,936 | 3,523,383 | 3,598,178 | 3,182,098 | 3,256,636 | 3,301,398 | 3,328,853 | 3,290,307 | 3,219,110 | 3,162,610 | 3,228,638 | 3,397,137 | 3,129,893 | 2,860,094 | 2,648,470 | 2,537,566 | 2,464,600 | 2,406,267 | 2,399,026 | 2,384,243 | 2,515,542 | 2,339,335 | 1,849,489 | 1,833,824 | 1,923,217 | 1,763,981 | 1,707,180 | 1,549,206 | 1,545,356 | 1,829,138 | 1,654,349 | 1,654,376 | 1,604,420 | 1,756,171 | 1,780,448 | 1,856,761 | 1,852,512 | 1,811,418 | 1,737,375 | 1,753,155 | 1,712,824 | 1,604,100 | 1,620,400 | 2,094,819 | 2,131,322 | 2,122,169 |
---|
Short-term Debt | 0 | 0 | 0 | 253,500 | 227,600 | 184,881 | 38,415 | 37,167 | 38,442 | 20,273 | 13,522 | 13,044 | 0 | 142,268 | 144,387 | 144,360 | 221,469 | 6,771 | 374,480 | 347,645 | 129,940 | 119,905 | 99,910 | 347,663 | 330,000 | 375,087 | 429,969 | 370,655 | 372,501 | 376,827 | 377,752 | 346,360 | 307,222 | 307,222 | 302,117 | 140,129 | 133,578 | 2,101 | 121,713 | 118,577 | 109,789 | 99,709 | 99,642 | 99,222 | 96,692 | 65,187 | 25,496 | 23,653 | 19,458 | 19,157 | 19,155 | 23,702 | 20,792 | 18,472 | 18,469 | 25,433 | 29,839 | 29,393 | 29,217 | 29,822 | 28,742 | 27,738 | 992,460 | 992,689 | 992,664 | 118,926 | 166,081 | 133,693 | 82,243 | 40,858 | 36,390 | 36,725 | 27,361 | 28,808 | 80,561 | 56,945 | 26,887 | 35,922 | 41,577 | 45,240 | 38,727 | 51,204 | 38,727 | 51,204 | 25,415 | 4,704 | 4,738 | 4,639 | 911 | 214,000 | 181,000 | 167,000 | 152,000 | 16,000 | 17,000 | 18,000 | 41,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 41,000 | 18,000 | 17,000 | 16,000 | 152,000 | 167,000 | 181,000 | 214,000 | 911 | 4,639 | 4,738 | 4,704 | 25,415 | 51,204 | 38,727 | 51,204 | 38,727 | 45,240 | 41,577 | 35,922 | 26,887 | 56,945 | 80,561 | 28,808 | 27,361 | 36,725 | 36,390 | 40,858 | 82,243 | 133,693 | 166,081 | 118,926 | 992,664 | 992,689 | 992,460 | 27,738 | 28,742 | 29,822 | 29,217 | 29,393 | 29,839 | 25,433 | 18,469 | 18,472 | 20,792 | 23,702 | 19,155 | 19,157 | 19,458 | 23,653 | 25,496 | 65,187 | 96,692 | 99,222 | 99,642 | 99,709 | 109,789 | 118,577 | 121,713 | 2,101 | 133,578 | 140,129 | 302,117 | 307,222 | 307,222 | 346,360 | 377,752 | 376,827 | 372,501 | 370,655 | 429,969 | 375,087 | 330,000 | 347,663 | 99,910 | 119,905 | 129,940 | 347,645 | 374,480 | 6,771 | 221,469 | 144,360 | 144,387 | 142,268 | 0 | 13,044 | 13,522 | 20,273 | 38,442 | 37,167 | 38,415 | 184,881 | 227,600 | 253,500 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,324 | 0 | 0 | 0 | 986,564 | 118,926 | 166,081 | 133,693 | 29,508 | 40,858 | 1,596,861 | 36,725 | 27,361 | 28,808 | 80,561 | 56,945 | 26,887 | 35,922 | 41,577 | 45,240 | 38,727 | 51,204 | 53,102 | 42,450 | 25,415 | 4,704 | 4,738 | 4,639 | 911 | 214,000 | 181,000 | 167,000 | 152,000 | 16,000 | 17,000 | 18,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 18,000 | 17,000 | 16,000 | 152,000 | 167,000 | 181,000 | 214,000 | 911 | 4,639 | 4,738 | 4,704 | 25,415 | 42,450 | 53,102 | 51,204 | 38,727 | 45,240 | 41,577 | 35,922 | 26,887 | 56,945 | 80,561 | 28,808 | 27,361 | 36,725 | 1,596,861 | 40,858 | 29,508 | 133,693 | 166,081 | 118,926 | 986,564 | 0 | 0 | 0 | 18,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 729,508 | 624,467 | 709,824 | 530,332 | 451,800 | 592,336 | 482,616 | 390,887 | 382,528 | 430,361 | 439,652 | 492,849 | 452,613 | 536,851 | 560,193 | 576,277 | 571,535 | 612,526 | 612,826 | 753,655 | 722,910 | 785,258 | 726,672 | 865,627 | 1,003,886 | 1,595,699 | 897,042 | 1,286,083 | 804,050 | 827,784 | 898,330 | 898,478 | 985,247 | 1,051,869 | 1,156,609 | 1,070,655 | 1,164,556 | 1,190,791 | 1,243,808 | 1,329,190 | 1,334,301 | 1,311,823 | 1,335,744 | 1,441,347 | 1,432,502 | 1,416,084 | 1,468,624 | 1,649,471 | 1,734,686 | 1,705,146 | 1,896,809 | 2,023,426 | 1,954,108 | 2,088,824 | 1,900,848 | 1,974,777 | 1,641,109 | 1,523,735 | 1,645,880 | 1,457,605 | 1,422,084 | 1,251,950 | 1,212,814 | 1,247,249 | 1,266,509 | 1,578,073 | 1,714,192 | 1,642,739 | 1,590,506 | 1,643,925 | 1,527,821 | 1,398,182 | 1,512,740 | 1,720,943 | 1,692,897 | 1,619,222 | 1,638,891 | 1,543,478 | 1,546,171 | 1,295,954 | 1,357,749 | 2,455,984 | 1,357,749 | 1,443,280 | 1,232,236 | 1,102,174 | 1,087,404 | 1,117,493 | 1,098,550 | 1,002,000 | 1,020,000 | 1,071,000 | 1,017,000 | 1,068,000 | 1,155,000 | 1,197,000 | 1,214,000 | 1,248,000 | 1,112,000 | 1,195,000 |
| 1,195,000 | 1,112,000 | 1,248,000 | 1,214,000 | 1,197,000 | 1,155,000 | 1,068,000 | 1,017,000 | 1,071,000 | 1,020,000 | 1,002,000 | 1,098,550 | 1,117,493 | 1,087,404 | 1,102,174 | 1,232,236 | 1,443,280 | 1,357,749 | 2,455,984 | 1,357,749 | 1,295,954 | 1,546,171 | 1,543,478 | 1,638,891 | 1,619,222 | 1,692,897 | 1,720,943 | 1,512,740 | 1,398,182 | 1,527,821 | 1,643,925 | 1,590,506 | 1,642,739 | 1,714,192 | 1,578,073 | 1,266,509 | 1,247,249 | 1,212,814 | 1,251,950 | 1,422,084 | 1,457,605 | 1,645,880 | 1,523,735 | 1,641,109 | 1,974,777 | 1,900,848 | 2,088,824 | 1,954,108 | 2,023,426 | 1,896,809 | 1,705,146 | 1,734,686 | 1,649,471 | 1,468,624 | 1,416,084 | 1,432,502 | 1,441,347 | 1,335,744 | 1,311,823 | 1,334,301 | 1,329,190 | 1,243,808 | 1,190,791 | 1,164,556 | 1,070,655 | 1,156,609 | 1,051,869 | 985,247 | 898,478 | 898,330 | 827,784 | 804,050 | 1,286,083 | 897,042 | 1,595,699 | 1,003,886 | 865,627 | 726,672 | 785,258 | 722,910 | 753,655 | 612,826 | 612,526 | 571,535 | 576,277 | 560,193 | 536,851 | 452,613 | 492,849 | 439,652 | 430,361 | 382,528 | 390,887 | 482,616 | 592,336 | 451,800 | 530,332 | 709,824 | 624,467 | 729,508 |
---|
Other Current Liabilities | 1,044,667 | 982,298 | 959,466 | 836,531 | 924,700 | 462,696 | 719,199 | 907,822 | 951,900 | 1,211,725 | 875,910 | 749,392 | 1,303,558 | 610,016 | 615,204 | 581,871 | 533,605 | 475,944 | 451,042 | 489,857 | 389,895 | 497,801 | 454,857 | 460,573 | 475,498 | 544,756 | 584,303 | 742,288 | 698,168 | 697,606 | 717,132 | 788,602 | 795,140 | 820,091 | 1,082,769 | 900,004 | 865,369 | 948,128 | 916,424 | 972,342 | 876,871 | 886,405 | 884,695 | 1,115,085 | 919,193 | 839,987 | 894,694 | 892,141 | 978,408 | 847,443 | 933,525 | 1,023,928 | 1,042,067 | 1,003,422 | 1,030,804 | 1,015,370 | 992,688 | 930,858 | 1,118,959 | 1,250,714 | 1,310,609 | 953,988 | -40,150 | -30,515 | -77,810 | 1,147,853 | 1,162,094 | 1,383,173 | 1,379,477 | 1,238,807 | 1,085,381 | 1,138,329 | 1,160,033 | 1,135,090 | 1,034,269 | 1,093,076 | 1,030,787 | 1,079,543 | 1,035,419 | 1,413,287 | 1,543,560 | 1,203,358 | 1,415,348 | 1,078,043 | 1,172,971 | 1,298,535 | 1,493,358 | 1,430,951 | 1,913,901 | 1,174,000 | 1,206,000 | 1,204,000 | 1,305,000 | 1,317,000 | 1,339,000 | 1,264,000 | 1,310,000 | 1,047,000 | 1,029,000 | 1,103,000 |
| 1,103,000 | 1,029,000 | 1,047,000 | 1,310,000 | 1,264,000 | 1,339,000 | 1,317,000 | 1,305,000 | 1,204,000 | 1,206,000 | 1,174,000 | 1,913,901 | 1,430,951 | 1,493,358 | 1,298,535 | 1,172,971 | 1,078,043 | 1,415,348 | 1,203,358 | 1,543,560 | 1,413,287 | 1,035,419 | 1,079,543 | 1,030,787 | 1,093,076 | 1,034,269 | 1,135,090 | 1,160,033 | 1,138,329 | 1,085,381 | 1,238,807 | 1,379,477 | 1,383,173 | 1,162,094 | 1,147,853 | -77,810 | -30,515 | -40,150 | 953,988 | 1,310,609 | 1,250,714 | 1,118,959 | 930,858 | 992,688 | 1,015,370 | 1,030,804 | 1,003,422 | 1,042,067 | 1,023,928 | 933,525 | 847,443 | 978,408 | 892,141 | 894,694 | 839,987 | 919,193 | 1,115,085 | 884,695 | 886,405 | 876,871 | 972,342 | 916,424 | 948,128 | 865,369 | 900,004 | 1,082,769 | 820,091 | 795,140 | 788,602 | 717,132 | 697,606 | 698,168 | 742,288 | 584,303 | 544,756 | 475,498 | 460,573 | 454,857 | 497,801 | 389,895 | 489,857 | 451,042 | 475,944 | 533,605 | 581,871 | 615,204 | 610,016 | 1,303,558 | 749,392 | 875,910 | 1,211,725 | 951,900 | 907,822 | 719,199 | 462,696 | 924,700 | 836,531 | 959,466 | 982,298 | 1,044,667 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 463,400 | 396,188 | 433,130 | 420,017 | 490,478 | 488,453 | 489,681 | 462,706 | 502,113 | 628,958 | 621,429 | 618,151 | 538,810 | 872,114 | 871,483 | 832,843 | 869,784 | 853,970 | 869,495 | 838,449 | 604,552 | 623,985 | 638,175 | 657,286 | 738,131 | 819,260 | 862,154 | 902,987 | 661,626 | 637,217 | 654,516 | 635,480 | 590,029 | 642,463 | 557,550 | 569,437 | 543,192 | 553,935 | 524,723 | 541,004 | 562,915 | 567,614 | 574,087 | 1,028,256 | 970,259 | 1,004,657 | 1,009,723 | 1,051,040 | 961,835 | 937,391 | 935,222 | 970,800 | 1,035,867 | 1,012,740 | 1,039,149 | 1,035,750 | 1,639,746 | 1,598,244 | 1,596,222 | 1,561,618 | 1,582,655 | 2,190,963 | 2,177,803 | 2,185,801 | 2,157,557 | 2,137,915 | 2,177,402 | 2,216,060 | 2,261,123 | 2,217,613 | 2,182,730 | 2,285,944 | 2,243,074 | 2,397,896 | 2,418,689 | 2,349,406 | 2,450,505 | 1,726,593 | 2,450,505 | 2,371,758 | 2,474,548 | 2,334,913 | 2,350,051 | 1,789,534 | 1,808,822 | 1,652,000 | 1,705,000 | 1,736,000 | 1,615,000 | 1,557,000 | 1,596,000 | 2,001,000 | 1,758,000 | 1,709,000 | 1,731,000 | 1,777,000 |
| 1,777,000 | 1,731,000 | 1,709,000 | 1,758,000 | 2,001,000 | 1,596,000 | 1,557,000 | 1,615,000 | 1,736,000 | 1,705,000 | 1,652,000 | 1,808,822 | 1,789,534 | 2,350,051 | 2,334,913 | 2,474,548 | 2,371,758 | 2,450,505 | 1,726,593 | 2,450,505 | 2,349,406 | 2,418,689 | 2,397,896 | 2,243,074 | 2,285,944 | 2,182,730 | 2,217,613 | 2,261,123 | 2,216,060 | 2,177,402 | 2,137,915 | 2,157,557 | 2,185,801 | 2,177,803 | 2,190,963 | 1,582,655 | 1,561,618 | 1,596,222 | 1,598,244 | 1,639,746 | 1,035,750 | 1,039,149 | 1,012,740 | 1,035,867 | 970,800 | 935,222 | 937,391 | 961,835 | 1,051,040 | 1,009,723 | 1,004,657 | 970,259 | 1,028,256 | 574,087 | 567,614 | 562,915 | 541,004 | 524,723 | 553,935 | 543,192 | 569,437 | 557,550 | 642,463 | 590,029 | 635,480 | 654,516 | 637,217 | 661,626 | 902,987 | 862,154 | 819,260 | 738,131 | 657,286 | 638,175 | 623,985 | 604,552 | 838,449 | 869,495 | 853,970 | 869,784 | 832,843 | 871,483 | 872,114 | 538,810 | 618,151 | 621,429 | 628,958 | 502,113 | 462,706 | 489,681 | 488,453 | 490,478 | 420,017 | 433,130 | 396,188 | 463,400 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,731 | 17,736 | 17,740 | 17,745 | 17,749 | 17,754 | 17,759 | 17,763 | 17,768 | 513,386 | 513,500 | 513,615 | 513,730 | 524,947 | 520,205 | 496,274 | 496,384 | 496,494 | 496,604 | 496,715 | 496,825 | 496,935 | 991,685 | 992,231 | 992,460 | 992,689 | 992,664 | 1,572,001 | 1,547,459 | 1,555,522 | 1,517,949 | 1,526,023 | 1,560,471 | 1,580,974 | 1,591,598 | 1,607,653 | 1,575,370 | 1,667,359 | 1,661,565 | 1,650,927 | 1,657,246 | 1,636,905 | 1,651,739 | 1,647,173 | 1,654,831 | 1,677,162 | 1,710,033 | 1,678,496 | 1,678,740 | 1,170,544 | 1,167,366 | 982,000 | 980,000 | 980,000 | 978,000 | 978,000 | 979,000 | 1,425,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,425,000 | 979,000 | 978,000 | 978,000 | 980,000 | 980,000 | 982,000 | 1,167,366 | 1,170,544 | 1,678,740 | 1,678,496 | 1,710,033 | 1,677,162 | 1,654,831 | 1,647,173 | 1,651,739 | 1,636,905 | 1,657,246 | 1,650,927 | 1,661,565 | 1,667,359 | 1,575,370 | 1,607,653 | 1,591,598 | 1,580,974 | 1,560,471 | 1,526,023 | 1,517,949 | 1,555,522 | 1,547,459 | 1,572,001 | 992,664 | 992,689 | 992,460 | 992,231 | 991,685 | 496,935 | 496,825 | 496,715 | 496,604 | 496,494 | 496,384 | 496,274 | 520,205 | 524,947 | 513,730 | 513,615 | 513,500 | 513,386 | 17,768 | 17,763 | 17,759 | 17,754 | 17,749 | 17,745 | 17,740 | 17,736 | 17,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365,461 | 345,913 | 247,517 | 229,036 | 250,535 | 222,429 | 214,317 | 198,245 | 169,938 | 214,823 | 167,387 | 177,155 | 160,424 | 97,066 | 79,357 | 70,789 | 77,174 | 116,164 | 139,773 | 126,457 | 113,935 | 97,407 | 201,004 | 106,049 | 210,961 | 220,855 | 221,945 | 362,699 | 339,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339,206 | 362,699 | 221,945 | 220,855 | 210,961 | 106,049 | 201,004 | 97,407 | 113,935 | 126,457 | 139,773 | 116,164 | 77,174 | 70,789 | 79,357 | 97,066 | 160,424 | 177,155 | 167,387 | 214,823 | 169,938 | 198,245 | 214,317 | 222,429 | 250,535 | 229,036 | 247,517 | 345,913 | 365,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,000 | 107,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,000 | 107,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539,819 | 551,701 | 525,452 | 536,190 | 506,974 | 523,250 | 545,156 | 549,851 | 556,319 | 514,870 | 456,759 | 491,042 | 495,993 | 526,093 | 441,630 | 441,117 | 438,838 | 474,306 | 539,263 | 516,025 | 542,324 | 538,815 | 648,061 | 606,013 | 603,762 | 568,929 | 589,991 | 618,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 618,585 | 0 | 746,969 | 761,443 | 712,501 | 715,471 | 645,165 | 675,183 | 672,828 | 683,770 | 578,834 | 579,403 | 555,281 | 574,147 | 600,000 | 556,000 | 586,000 | 564,000 | 495,000 | 536,000 | 503,000 | 530,000 | 488,000 | 496,000 | 581,000 |
| 581,000 | 496,000 | 488,000 | 530,000 | 503,000 | 536,000 | 495,000 | 564,000 | 586,000 | 556,000 | 600,000 | 574,147 | 555,281 | 579,403 | 578,834 | 683,770 | 672,828 | 675,183 | 645,165 | 715,471 | 712,501 | 761,443 | 746,969 | 0 | 618,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 618,962 | 589,991 | 568,929 | 603,762 | 606,013 | 648,061 | 538,815 | 542,324 | 516,025 | 539,263 | 474,306 | 438,838 | 441,117 | 441,630 | 526,093 | 495,993 | 491,042 | 456,759 | 514,870 | 556,319 | 549,851 | 545,156 | 523,250 | 506,974 | 536,190 | 525,452 | 551,701 | 539,819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,295 | 79,420 | 74,787 | 70,363 | 80,745 | 77,583 | 91,908 | 63,709 | 67,309 | 70,000 | 62,000 | 63,000 | 73,000 | 84,000 | 81,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 81,000 | 84,000 | 73,000 | 63,000 | 62,000 | 70,000 | 67,309 | 63,709 | 91,908 | 77,583 | 80,745 | 70,363 | 74,787 | 79,420 | 83,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,627,205 | 1,633,606 | 1,645,929 | 1,609,257 | 633,100 | 748,514 | 833,452 | 764,192 | 789,266 | 825,256 | 859,685 | 869,026 | 883,867 | 906,300 | 971,049 | 1,015,018 | 1,081,534 | 1,128,937 | 1,170,418 | 1,228,366 | 1,335,792 | 1,430,546 | 1,391,171 | 1,535,727 | 1,630,558 | 1,715,071 | 1,790,187 | 1,826,495 | 1,730,472 | 1,759,676 | 1,880,575 | 1,995,941 | 2,274,459 | 2,405,185 | 2,618,400 | 2,741,002 | 2,671,082 | 2,795,191 | 2,996,059 | 3,119,162 | 3,305,533 | 3,416,197 | 3,528,714 | 3,519,178 | 3,496,999 | 3,415,566 | 3,486,139 | 3,295,757 | 3,395,525 | 3,542,112 | 3,554,557 | 3,679,986 | 3,341,295 | 3,484,966 | 3,599,650 | 3,793,612 | 3,756,987 | 3,690,729 | 3,646,548 | 3,558,881 | 3,110,871 | 3,068,724 | 3,116,600 | 3,062,340 | 2,997,300 | 3,088,611 | 3,139,548 | 3,106,285 | 3,125,200 | 3,220,835 | 3,177,686 | 3,283,308 | 3,342,310 | 2,996,311 | 3,043,355 | 3,043,024 | 2,963,181 | 2,952,313 | 2,374,237 | 1,559,495 | 1,487,752 | 1,091,645 | 1,487,752 | 1,091,645 | 1,030,247 | 983,654 | 1,515,549 | 1,597,527 | 1,392,453 | 1,469,000 | 1,514,000 | 1,650,000 | 1,786,000 | 1,719,000 | 1,797,000 | 1,883,000 | 1,940,000 | 1,951,000 | 2,142,000 | 2,251,000 |
| 2,251,000 | 2,142,000 | 1,951,000 | 1,940,000 | 1,883,000 | 1,797,000 | 1,719,000 | 1,786,000 | 1,650,000 | 1,514,000 | 1,469,000 | 1,392,453 | 1,597,527 | 1,515,549 | 983,654 | 1,030,247 | 1,091,645 | 1,487,752 | 1,091,645 | 1,487,752 | 1,559,495 | 2,374,237 | 2,952,313 | 2,963,181 | 3,043,024 | 3,043,355 | 2,996,311 | 3,342,310 | 3,283,308 | 3,177,686 | 3,220,835 | 3,125,200 | 3,106,285 | 3,139,548 | 3,088,611 | 2,997,300 | 3,062,340 | 3,116,600 | 3,068,724 | 3,110,871 | 3,558,881 | 3,646,548 | 3,690,729 | 3,756,987 | 3,793,612 | 3,599,650 | 3,484,966 | 3,341,295 | 3,679,986 | 3,554,557 | 3,542,112 | 3,395,525 | 3,295,757 | 3,486,139 | 3,415,566 | 3,496,999 | 3,519,178 | 3,528,714 | 3,416,197 | 3,305,533 | 3,119,162 | 2,996,059 | 2,795,191 | 2,671,082 | 2,741,002 | 2,618,400 | 2,405,185 | 2,274,459 | 1,995,941 | 1,880,575 | 1,759,676 | 1,730,472 | 1,826,495 | 1,790,187 | 1,715,071 | 1,630,558 | 1,535,727 | 1,391,171 | 1,430,546 | 1,335,792 | 1,228,366 | 1,170,418 | 1,128,937 | 1,081,534 | 1,015,018 | 971,049 | 906,300 | 883,867 | 869,026 | 859,685 | 825,256 | 789,266 | 764,192 | 833,452 | 748,514 | 633,100 | 1,609,257 | 1,645,929 | 1,633,606 | 1,627,205 |
---|
Common Stock | 47,733 | 47,300 | 47,293 | 47,339 | 700 | 785 | 801 | 801 | 801 | 805 | 806 | 804 | 802 | 812 | 816 | 819 | 821 | 830 | 833 | 838 | 845 | 866 | 867 | 868 | 871 | 875 | 876 | 880 | 880 | 882 | 883 | 884 | 887 | 886 | 1,776 | 1,814 | 1,816 | 1,799 | 1,799 | 1,794 | 1,788 | 1,787 | 1,788 | 1,788 | 1,764 | 1,744 | 1,738 | 1,697 | 1,690 | 1,691 | 1,670 | 1,665 | 1,624 | 1,629 | 1,630 | 1,633 | 1,613 | 1,593 | 1,576 | 1,565 | 1,486 | 1,470 | 1,454 | 1,422 | 1,390 | 1,392 | 1,392 | 1,393 | 1,393 | 1,398 | 1,399 | 1,399 | 1,399 | 1,406 | 1,406 | 1,407 | 1,396 | 1,399 | 1,399 | 1,399 | 1,399 | 1,403 | 1,399 | 1,403 | 1,404 | 1,410 | 1,411 | 1,411 | 1,411 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,411 | 1,411 | 1,411 | 1,410 | 1,404 | 1,403 | 1,399 | 1,403 | 1,399 | 1,399 | 1,399 | 1,399 | 1,396 | 1,407 | 1,406 | 1,406 | 1,399 | 1,399 | 1,399 | 1,398 | 1,393 | 1,393 | 1,392 | 1,392 | 1,390 | 1,422 | 1,454 | 1,470 | 1,486 | 1,565 | 1,576 | 1,593 | 1,613 | 1,633 | 1,630 | 1,629 | 1,624 | 1,665 | 1,670 | 1,691 | 1,690 | 1,697 | 1,738 | 1,744 | 1,764 | 1,788 | 1,788 | 1,787 | 1,788 | 1,794 | 1,799 | 1,799 | 1,816 | 1,814 | 1,776 | 886 | 887 | 884 | 883 | 882 | 880 | 880 | 876 | 875 | 871 | 868 | 867 | 866 | 845 | 838 | 833 | 830 | 821 | 819 | 816 | 812 | 802 | 804 | 806 | 805 | 801 | 801 | 801 | 785 | 700 | 47,339 | 47,293 | 47,300 | 47,733 |
---|
Retained Earnings | 1,347,250 | 1,375,585 | 1,388,492 | 1,423,300 | 539,600 | 538,329 | 559,749 | 492,413 | 508,089 | 536,421 | 566,499 | 584,852 | 620,219 | 624,139 | 656,075 | 687,096 | 725,382 | 758,825 | 790,323 | 824,185 | 858,601 | 892,270 | 861,973 | 979,274 | 1,030,460 | 1,101,835 | 1,150,869 | 1,160,688 | 1,223,787 | 1,245,985 | 1,323,888 | 1,399,889 | 1,641,616 | 1,757,424 | 1,944,425 | 2,104,795 | 2,272,146 | 2,429,925 | 2,576,599 | 2,716,168 | 2,842,428 | 2,956,498 | 3,091,348 | 3,015,205 | 3,109,957 | 3,227,008 | 3,371,112 | 3,485,144 | 3,590,553 | 3,704,025 | 3,743,262 | 3,842,313 | 3,597,521 | 3,737,928 | 3,873,124 | 4,019,910 | 4,040,664 | 3,996,524 | 3,924,270 | 3,894,404 | 3,593,597 | 3,601,071 | 3,630,881 | 3,640,054 | 3,428,732 | 3,493,789 | 3,566,143 | 3,541,253 | 3,582,150 | 3,613,246 | 3,559,643 | 3,624,554 | 3,654,931 | 3,268,837 | 3,353,176 | 3,401,528 | 3,422,157 | 3,354,352 | 2,769,804 | 1,998,142 | 1,700,912 | 1,418,845 | 1,700,912 | 1,418,845 | 1,249,809 | 1,162,790 | 1,048,345 | 1,079,403 | 790,442 | 829,000 | 885,000 | 898,000 | 896,000 | 780,000 | 831,000 | 1,000,000 | 979,000 | 1,038,000 | 1,207,000 | 1,261,000 |
| 1,261,000 | 1,207,000 | 1,038,000 | 979,000 | 1,000,000 | 831,000 | 780,000 | 896,000 | 898,000 | 885,000 | 829,000 | 790,442 | 1,079,403 | 1,048,345 | 1,162,790 | 1,249,809 | 1,418,845 | 1,700,912 | 1,418,845 | 1,700,912 | 1,998,142 | 2,769,804 | 3,354,352 | 3,422,157 | 3,401,528 | 3,353,176 | 3,268,837 | 3,654,931 | 3,624,554 | 3,559,643 | 3,613,246 | 3,582,150 | 3,541,253 | 3,566,143 | 3,493,789 | 3,428,732 | 3,640,054 | 3,630,881 | 3,601,071 | 3,593,597 | 3,894,404 | 3,924,270 | 3,996,524 | 4,040,664 | 4,019,910 | 3,873,124 | 3,737,928 | 3,597,521 | 3,842,313 | 3,743,262 | 3,704,025 | 3,590,553 | 3,485,144 | 3,371,112 | 3,227,008 | 3,109,957 | 3,015,205 | 3,091,348 | 2,956,498 | 2,842,428 | 2,716,168 | 2,576,599 | 2,429,925 | 2,272,146 | 2,104,795 | 1,944,425 | 1,757,424 | 1,641,616 | 1,399,889 | 1,323,888 | 1,245,985 | 1,223,787 | 1,160,688 | 1,150,869 | 1,101,835 | 1,030,460 | 979,274 | 861,973 | 892,270 | 858,601 | 824,185 | 790,323 | 758,825 | 725,382 | 687,096 | 656,075 | 624,139 | 620,219 | 584,852 | 566,499 | 536,421 | 508,089 | 492,413 | 559,749 | 538,329 | 539,600 | 1,423,300 | 1,388,492 | 1,375,585 | 1,347,250 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 727,587 | 684,142 | 682,304 | 668,746 | 683,044 | 695,446 | 561,589 | 340,097 | 240,354 | 7,881 | 2,574 | 0 | 0 | 0 | 0 | 10,730 | 27,569 | 48,550 | 12,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,819 | 21,441 | 29,985 | 38,317 | 58,371 | 67,905 | 77,449 | 88,222 | 99,028 | 111,368 | 122,267 | 82,106 | 94,456 | 113,042 | 111,857 | 165,314 | 170,750 | 175,089 | 177,617 | 195,940 | 236,923 | 882,450 | 958,526 | 966,333 | 976,000 | 983,000 | 1,129,000 | 1,254,000 | 1,257,000 | 1,267,000 | 1,212,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,212,000 | 1,267,000 | 1,257,000 | 1,254,000 | 1,129,000 | 983,000 | 976,000 | 966,333 | 958,526 | 882,450 | 236,923 | 195,940 | 177,617 | 175,089 | 170,750 | 165,314 | 111,857 | 113,042 | 94,456 | 82,106 | 122,267 | 111,368 | 99,028 | 88,222 | 77,449 | 67,905 | 58,371 | 38,317 | 29,985 | 21,441 | 10,819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,911 | 48,550 | 27,569 | 10,730 | 0 | 0 | 0 | 0 | 2,574 | 7,881 | 240,354 | 340,097 | 561,589 | 695,446 | 683,044 | 668,746 | 682,304 | 684,142 | 727,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 178,200 | 285,501 | 345,687 | 344,788 | 352,960 | 364,860 | 369,869 | 362,772 | 357,432 | 387,416 | 399,271 | 407,180 | 415,078 | 447,532 | 457,403 | 473,963 | 507,133 | 605,057 | 609,700 | 615,521 | 629,901 | 604,852 | 619,213 | 645,194 | 654,137 | 658,010 | 676,247 | 693,823 | 706,128 | 713,683 | 734,578 | 743,855 | 754,089 | 721,880 | 727,587 | 684,142 | 682,304 | 668,746 | 683,044 | 695,446 | 561,589 | 340,097 | 240,354 | 7,881 | 2,574 | -163,604 | -190,375 | -163,992 | -257,850 | 10,730 | 27,569 | 48,550 | 12,911 | -307,388 | -279,298 | -337,088 | -484,212 | -533,817 | -5 | -579,136 | -47 | 10,819 | 21,441 | 29,985 | 38,317 | 58,371 | 67,905 | 77,449 | 88,222 | 99,028 | 111,368 | 122,267 | 82,106 | 94,456 | 113,042 | 111,857 | -379,873 | -499,353 | 165,314 | 170,750 | 195,940 | 236,923 | 882,450 | 958,526 | 966,333 | 976,000 | 983,000 | 1,129,000 | 1,254,000 | 1,257,000 | 1,267,000 | 881,000 | 1,228,000 | 1,230,000 | 1,262,000 | 1,286,000 |
| 1,286,000 | 1,262,000 | 1,230,000 | 1,228,000 | 881,000 | 1,267,000 | 1,257,000 | 1,254,000 | 1,129,000 | 983,000 | 976,000 | 966,333 | 958,526 | 882,450 | 236,923 | 195,940 | 170,750 | 165,314 | -499,353 | -379,873 | 111,857 | 113,042 | 94,456 | 82,106 | 122,267 | 111,368 | 99,028 | 88,222 | 77,449 | 67,905 | 58,371 | 38,317 | 29,985 | 21,441 | 10,819 | -47 | -579,136 | -5 | -533,817 | -484,212 | -337,088 | -279,298 | -307,388 | 12,911 | 48,550 | 27,569 | 10,730 | -257,850 | -163,992 | -190,375 | -163,604 | 2,574 | 7,881 | 240,354 | 340,097 | 561,589 | 695,446 | 683,044 | 668,746 | 682,304 | 684,142 | 727,587 | 721,880 | 754,089 | 743,855 | 734,578 | 713,683 | 706,128 | 693,823 | 676,247 | 658,010 | 654,137 | 645,194 | 619,213 | 604,852 | 629,901 | 615,521 | 609,700 | 605,057 | 507,133 | 473,963 | 457,403 | 447,532 | 415,078 | 407,180 | 399,271 | 387,416 | 357,432 | 362,772 | 369,869 | 364,860 | 352,960 | 344,788 | 345,687 | 285,501 | 178,200 | 0 | 0 | 0 | 0 |
---|