25 XP   0   0   10

Flowserve Corporation
Buy, Hold or Sell?

Let's analyse Flowserve together

PenkeI guess you are interested in Flowserve Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Flowserve Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Flowserve Corporation

I send you an email if I find something interesting about Flowserve Corporation.

Quick analysis of Flowserve (30 sec.)










What can you expect buying and holding a share of Flowserve? (30 sec.)

How much money do you get?

How much money do you get?
$0.81
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$15.08
Expected worth in 1 year
$15.89
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$1.62
Return On Investment
3.3%

For what price can you sell your share?

Current Price per Share
$49.25
Expected price per share
$45.31 - $
How sure are you?
50%

1. Valuation of Flowserve (5 min.)




Live pricePrice per Share (EOD)

$49.25

Intrinsic Value Per Share

$15.14 - $34.41

Total Value Per Share

$30.22 - $49.49

2. Growth of Flowserve (5 min.)




Is Flowserve growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$1.7b$155.6m8.0%

How much money is Flowserve making?

Current yearPrevious yearGrowGrow %
Making money$58.5m$57.8m$730.7k1.2%
Net Profit Margin5.3%6.0%--

How much money comes from the company's main activities?

3. Financial Health of Flowserve (5 min.)




4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#82 / 740

Most Revenue
#84 / 740

Most Profit
#91 / 740

Most Efficient
#362 / 740

What can you expect buying and holding a share of Flowserve? (5 min.)

Welcome investor! Flowserve's management wants to use your money to grow the business. In return you get a share of Flowserve.

What can you expect buying and holding a share of Flowserve?

First you should know what it really means to hold a share of Flowserve. And how you can make/lose money.

Speculation

The Price per Share of Flowserve is $49.25. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Flowserve.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Flowserve, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $15.08. Based on the TTM, the Book Value Change Per Share is $0.20 per quarter. Based on the YOY, the Book Value Change Per Share is $0.17 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.20 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Flowserve.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.561.1%0.440.9%0.440.9%0.340.7%0.350.7%
Usd Book Value Change Per Share0.130.3%0.200.4%0.170.3%0.110.2%0.040.1%
Usd Dividend Per Share0.210.4%0.200.4%0.200.4%0.200.4%0.190.4%
Usd Total Gains Per Share0.340.7%0.400.8%0.360.7%0.300.6%0.230.5%
Usd Price Per Share45.68-40.96-29.40-36.37-42.79-
Price to Earnings Ratio20.37-23.62-23.01--37.55--2.86-
Price-to-Total Gains Ratio133.52-158.53--78.08-92.52-85.84-
Price to Book Ratio3.03-2.77-2.15-2.65-3.20-
Price-to-Total Gains Ratio133.52-158.53--78.08-92.52-85.84-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share49.25
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.200.20
Usd Book Value Change Per Share0.200.11
Usd Total Gains Per Share0.400.30
Gains per Quarter (20 shares)8.106.06
Gains per Year (20 shares)32.3924.23
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
116162216814
2323354321738
3484986472562
46465118633486
581811507942110
697981829551134
711311421411159158
812913024612667182
914514727814276206
1016116331015884230

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%36.04.00.090.0%133.08.00.094.3%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%25.015.00.062.5%98.042.01.069.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%114.00.027.080.9%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%16.04.00.080.0%30.010.00.075.0%107.033.01.075.9%

Fundamentals of Flowserve

About Flowserve Corporation

Flowserve Corporation designs, manufactures, distributes, and services industrial flow management equipment in the United States, Canada, Mexico, Europe, the Middle East, Africa, and the Asia Pacific. It operates through Flowserve Pump Division (FPD) and Flow Control Division (FCD) segments. The FPD segment offers custom and pre-configured pumps and pump systems, mechanical seals, auxiliary systems, replacement parts, upgrades, and related aftermarket services; and equipment services, including installation and commissioning services, seal systems spare parts, repairs, advanced diagnostics, re-rate and upgrade solutions, retrofit programs, and machining and asset management solutions, as well as manufactures a gas-lubricated mechanical seal for use in high-speed compressors for gas pipelines and in the oil and gas production and process markets. The FCD segment provides engineered and industrial valve and automation systems, including isolation and control valves, actuation, controls, and related equipment; and equipment maintenance services for flow control systems, including advanced diagnostics, repair, installation, commissioning, retrofit programs, and field machining capabilities. This segment's products are used to control, direct, and manage the flow of liquids, gases, and multi-phase fluids. It primarily serves oil and gas, chemical and pharmaceuticals, power generation, and water management markets, as well as general industries, including mining and ore processing, pulp and paper, food and beverage, and other smaller applications. The company distributes its products through direct sales, distributors, and sales representatives. Flowserve Corporation was founded in 1790 and is headquartered in Irving, Texas.

Fundamental data was last updated by Penke on 2024-05-04 23:51:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of Flowserve Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Flowserve earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Flowserve to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 6.8% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Flowserve Corporation:

  • The MRQ is 6.8%. The company is making a profit. +1
  • The TTM is 5.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.8%TTM5.3%+1.5%
TTM5.3%YOY6.0%-0.7%
TTM5.3%5Y4.4%+0.9%
5Y4.4%10Y4.4%+0.0%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ6.8%5.2%+1.6%
TTM5.3%5.2%+0.1%
YOY6.0%5.1%+0.9%
5Y4.4%4.5%-0.1%
10Y4.4%4.8%-0.4%
1.1.2. Return on Assets

Shows how efficient Flowserve is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Flowserve to the Specialty Industrial Machinery industry mean.
  • 1.4% Return on Assets means that Flowserve generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Flowserve Corporation:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.2%+0.3%
TTM1.2%YOY1.2%-0.1%
TTM1.2%5Y0.9%+0.3%
5Y0.9%10Y1.0%-0.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%1.0%+0.4%
TTM1.2%1.0%+0.2%
YOY1.2%1.1%+0.1%
5Y0.9%1.1%-0.2%
10Y1.0%1.1%-0.1%
1.1.3. Return on Equity

Shows how efficient Flowserve is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Flowserve to the Specialty Industrial Machinery industry mean.
  • 3.8% Return on Equity means Flowserve generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Flowserve Corporation:

  • The MRQ is 3.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM3.1%+0.7%
TTM3.1%YOY3.3%-0.2%
TTM3.1%5Y2.5%+0.6%
5Y2.5%10Y2.6%-0.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%2.3%+1.5%
TTM3.1%2.2%+0.9%
YOY3.3%2.4%+0.9%
5Y2.5%2.1%+0.4%
10Y2.6%2.3%+0.3%

1.2. Operating Efficiency of Flowserve Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Flowserve is operating .

  • Measures how much profit Flowserve makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Flowserve to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 10.8% means the company generated $0.11  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Flowserve Corporation:

  • The MRQ is 10.8%. The company is operating less efficient.
  • The TTM is 8.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.8%TTM8.1%+2.7%
TTM8.1%YOY6.1%+2.0%
TTM8.1%5Y6.5%+1.6%
5Y6.5%10Y7.4%-0.9%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ10.8%7.9%+2.9%
TTM8.1%3.6%+4.5%
YOY6.1%6.0%+0.1%
5Y6.5%5.9%+0.6%
10Y7.4%5.2%+2.2%
1.2.2. Operating Ratio

Measures how efficient Flowserve is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 0.89 means that the operating costs are $0.89 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Flowserve Corporation:

  • The MRQ is 0.892. The company is less efficient in keeping operating costs low.
  • The TTM is 0.914. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.892TTM0.914-0.022
TTM0.914YOY0.941-0.027
TTM0.9145Y0.929-0.015
5Y0.92910Y0.921+0.008
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8921.550-0.658
TTM0.9141.531-0.617
YOY0.9411.534-0.593
5Y0.9291.513-0.584
10Y0.9211.271-0.350

1.3. Liquidity of Flowserve Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Flowserve is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.88 means the company has $1.88 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Flowserve Corporation:

  • The MRQ is 1.877. The company is able to pay all its short-term debts. +1
  • The TTM is 1.943. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.877TTM1.943-0.066
TTM1.943YOY2.005-0.062
TTM1.9435Y2.128-0.185
5Y2.12810Y2.097+0.030
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8771.701+0.176
TTM1.9431.690+0.253
YOY2.0051.655+0.350
5Y2.1281.734+0.394
10Y2.0971.539+0.558
1.3.2. Quick Ratio

Measures if Flowserve is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Flowserve to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 1.18 means the company can pay off $1.18 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Flowserve Corporation:

  • The MRQ is 1.176. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.193. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.176TTM1.193-0.018
TTM1.193YOY1.223-0.030
TTM1.1935Y1.398-0.204
5Y1.39810Y1.276+0.122
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1760.677+0.499
TTM1.1930.735+0.458
YOY1.2230.788+0.435
5Y1.3980.852+0.546
10Y1.2760.860+0.416

1.4. Solvency of Flowserve Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Flowserve assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Flowserve to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.61 means that Flowserve assets are financed with 61.2% credit (debt) and the remaining percentage (100% - 61.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Flowserve Corporation:

  • The MRQ is 0.612. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.612. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.612TTM0.6120.000
TTM0.612YOY0.617-0.005
TTM0.6125Y0.631-0.019
5Y0.63110Y0.637-0.006
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6120.497+0.115
TTM0.6120.503+0.109
YOY0.6170.507+0.110
5Y0.6310.502+0.129
10Y0.6370.494+0.143
1.4.2. Debt to Equity Ratio

Measures if Flowserve is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Flowserve to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 161.4% means that company has $1.61 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Flowserve Corporation:

  • The MRQ is 1.614. The company is just able to pay all its debts with equity.
  • The TTM is 1.613. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.614TTM1.613+0.001
TTM1.613YOY1.643-0.030
TTM1.6135Y1.753-0.140
5Y1.75310Y1.790-0.038
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6140.982+0.632
TTM1.6131.021+0.592
YOY1.6431.031+0.612
5Y1.7531.059+0.694
10Y1.7901.047+0.743

2. Market Valuation of Flowserve Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Flowserve generates.

  • Above 15 is considered overpriced but always compare Flowserve to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 20.37 means the investor is paying $20.37 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Flowserve Corporation:

  • The EOD is 21.959. Based on the earnings, the company is fair priced.
  • The MRQ is 20.367. Based on the earnings, the company is fair priced.
  • The TTM is 23.615. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD21.959MRQ20.367+1.592
MRQ20.367TTM23.615-3.248
TTM23.615YOY23.009+0.606
TTM23.6155Y-37.547+61.162
5Y-37.54710Y-2.856-34.692
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD21.95920.760+1.199
MRQ20.36718.279+2.088
TTM23.61519.716+3.899
YOY23.00917.908+5.101
5Y-37.54721.790-59.337
10Y-2.85628.106-30.962
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Flowserve Corporation:

  • The EOD is 33.502. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 31.074. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 57.139. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD33.502MRQ31.074+2.428
MRQ31.074TTM57.139-26.065
TTM57.139YOY23.708+33.431
TTM57.1395Y3.249+53.890
5Y3.24910Y1.210+2.039
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD33.5022.514+30.988
MRQ31.0742.326+28.748
TTM57.1393.277+53.862
YOY23.7080.353+23.355
5Y3.2491.431+1.818
10Y1.2102.374-1.164
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Flowserve is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 3.03 means the investor is paying $3.03 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Flowserve Corporation:

  • The EOD is 3.266. Based on the equity, the company is fair priced.
  • The MRQ is 3.029. Based on the equity, the company is fair priced.
  • The TTM is 2.770. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.266MRQ3.029+0.237
MRQ3.029TTM2.770+0.259
TTM2.770YOY2.149+0.621
TTM2.7705Y2.650+0.120
5Y2.65010Y3.196-0.546
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD3.2662.100+1.166
MRQ3.0292.039+0.990
TTM2.7702.171+0.599
YOY2.1492.227-0.078
5Y2.6502.391+0.259
10Y3.1962.780+0.416
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Flowserve Corporation.

3.1. Institutions holding Flowserve Corporation

Institutions are holding 95.253% of the shares of Flowserve Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc10.17560.0121134054581447041.0912
2023-12-31BlackRock Inc9.22810.0128121571178463617.4828
2023-12-31Arnhold & S. Bleichroeder Advisers, LLC8.13691.052810719655-26740-0.2488
2023-12-31Wellington Management Company LLP6.96150.07059171175-963738-9.5091
2023-12-31Beutel, Goodman & Company Ltd.5.08161.46366694510-28060-0.4174
2023-12-31Nordea Investment Mgmt Bank Demark A/s3.72350.25694905322-330913-6.3197
2023-12-31State Street Corporation2.86950.00763780305783702.117
2023-12-31FMR Inc2.22450.00932930528-567641-16.2268
2023-12-31Earnest Partners LLC1.95470.532575074-130178-4.812
2023-12-31Nuveen Asset Management, LLC1.71670.032261627312541.4013
2023-12-31Bank of New York Mellon Corp1.70910.01882251627655742.9997
2023-12-31DePrince Race & Zollo Inc1.57621.93222076539-149644-6.722
2023-12-31Geode Capital Management, LLC1.53930.00882027904659683.3624
2023-12-31Dimensional Fund Advisors, Inc.1.52090.024120036991571258.509
2023-12-31Thrivent Financial For Lutherans1.41260.167218609961583499.3002
2023-12-31Gamco Investors, Inc. Et Al1.12130.64991477199-47549-3.1185
2023-12-31NORGES BANK1.09130.0104143768762233776.3276
2023-12-31AQR Capital Management LLC1.08190.11061425239788730123.915
2023-12-31Antipodes Partners Limited0.99121.68111305815-379626-22.5238
2023-12-31Gabelli Funds LLC0.96140.4021266516-29518-2.2776
Total 65.07788.450785733992+305165+0.4%

3.2. Funds holding Flowserve Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-31First Eagle Global A5.99070.689789221600
2024-02-29Vanguard Total Stock Mkt Idx Inv3.11340.01124101555-10766-0.2618
2024-03-28iShares Core S&P Mid-Cap ETF3.09740.21924080521-4406-0.1079
2024-03-31Vanguard Small Cap Index2.54050.10393346901-35181-1.0402
2023-12-31Vanguard Explorer Inv1.99580.50692629287387981.4977
2024-02-29Nordea 1 - Global Climate & Envir BI EUR1.90171.1352505319-1304554-34.2414
2024-03-31Vanguard Small Cap Value Index Inv1.71220.18472255698-52030-2.2546
2024-03-31Vanguard Institutional Extnd Mkt Idx Tr1.49190.08531965423245191.2633
2024-02-29Beutel Goodman American Equity Class F1.17693.5099155052000
2024-03-31Brown Advisory BeutelGoodmanLg-CpValInst1.14993.5771514949174801.1673
2024-02-29American Beacon Small Cp Val R50.88831.01331170214-87824-6.981
2024-03-31BA Beutel Goodman US Val M USD Inc UnH0.87913.5576115807065850.5719
2024-03-31Harbor Small Cap Value Instl0.86722.37821142427-11809-1.0231
2024-03-31SPDR® S&P MIDCAP 400 ETF Trust0.81430.221072765247942.3659
2024-02-29CREF Stock R10.68470.031290208300
2024-02-29First Eagle Amundi International AU-C0.68010.711489594400
2024-03-28Amundi MSCI Water ESG scrnd ETF Dist0.6632.362987342400
2024-03-31State St Russell Sm/Mid Cp® Indx NL Cl C0.60620.084479859723000.2888
2024-03-31First Trust Water ETF0.56382.064274271900
2024-02-29Fidelity Extended Market Index0.56140.081673961833030.4486
Total 31.378522.526941338250-1388791-3.4%

3.3. Insider Transactions

Insiders are holding 0.531% of the shares of Flowserve Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2021-03-08Kirk WilsonSELL1000041.72

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Flowserve Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1330.204-35%0.166-20%0.105+26%0.042+220%
Book Value Per Share--15.08114.775+2%13.639+11%13.699+10%13.401+13%
Current Ratio--1.8771.943-3%2.005-6%2.128-12%2.097-11%
Debt To Asset Ratio--0.6120.6120%0.617-1%0.631-3%0.637-4%
Debt To Equity Ratio--1.6141.613+0%1.643-2%1.753-8%1.790-10%
Dividend Per Share--0.2090.201+4%0.199+5%0.198+6%0.189+10%
Eps--0.5610.443+27%0.439+28%0.337+66%0.353+59%
Free Cash Flow Per Share--0.3680.560-34%-0.122+133%0.325+13%0.409-10%
Free Cash Flow To Equity Per Share---0.0420.251-117%-0.417+892%-0.052+24%0.085-149%
Gross Profit Margin--1.0001.0000%1.0000%0.964+4%0.982+2%
Intrinsic Value_10Y_max--34.405--------
Intrinsic Value_10Y_min--15.143--------
Intrinsic Value_1Y_max--1.901--------
Intrinsic Value_1Y_min--1.021--------
Intrinsic Value_3Y_max--6.891--------
Intrinsic Value_3Y_min--3.515--------
Intrinsic Value_5Y_max--13.302--------
Intrinsic Value_5Y_min--6.482--------
Market Cap6483959500.000+7%6046570240.0005410116700.000+12%3871806726.500+56%4793144755.800+26%5674387202.650+7%
Net Profit Margin--0.0680.053+29%0.060+14%0.044+54%0.044+54%
Operating Margin--0.1080.081+34%0.061+79%0.065+67%0.074+47%
Operating Ratio--0.8920.914-2%0.941-5%0.929-4%0.921-3%
Pb Ratio3.266+7%3.0292.770+9%2.149+41%2.650+14%3.196-5%
Pe Ratio21.959+7%20.36723.615-14%23.009-11%-37.547+284%-2.856+114%
Price Per Share49.250+7%45.68040.955+12%29.403+55%36.373+26%42.789+7%
Price To Free Cash Flow Ratio33.502+7%31.07457.139-46%23.708+31%3.249+856%1.210+2469%
Price To Total Gains Ratio143.950+7%133.516158.527-16%-78.079+158%92.521+44%85.837+56%
Quick Ratio--1.1761.193-1%1.223-4%1.398-16%1.276-8%
Return On Assets--0.0140.012+24%0.012+17%0.009+61%0.010+52%
Return On Equity--0.0380.031+24%0.033+17%0.025+54%0.026+45%
Total Gains Per Share--0.3420.405-15%0.364-6%0.303+13%0.231+48%
Usd Book Value--1996212000.0001951641000.000+2%1795989000.000+11%1805030050.000+11%1773451325.000+13%
Usd Book Value Change Per Share--0.1330.204-35%0.166-20%0.105+26%0.042+220%
Usd Book Value Per Share--15.08114.775+2%13.639+11%13.699+10%13.401+13%
Usd Dividend Per Share--0.2090.201+4%0.199+5%0.198+6%0.189+10%
Usd Eps--0.5610.443+27%0.439+28%0.337+66%0.353+59%
Usd Free Cash Flow--48647000.00073947500.000-34%-16050500.000+133%42888400.000+13%54243700.000-10%
Usd Free Cash Flow Per Share--0.3680.560-34%-0.122+133%0.325+13%0.409-10%
Usd Free Cash Flow To Equity Per Share---0.0420.251-117%-0.417+892%-0.052+24%0.085-149%
Usd Market Cap6483959500.000+7%6046570240.0005410116700.000+12%3871806726.500+56%4793144755.800+26%5674387202.650+7%
Usd Price Per Share49.250+7%45.68040.955+12%29.403+55%36.373+26%42.789+7%
Usd Profit--74220000.00058549000.000+27%57818250.000+28%44329500.000+67%46829375.000+58%
Usd Revenue--1087479000.0001106937750.000-2%943591750.000+15%967403300.000+12%1002279075.000+9%
Usd Total Gains Per Share--0.3420.405-15%0.364-6%0.303+13%0.231+48%
 EOD+4 -4MRQTTM+19 -16YOY+26 -95Y+30 -610Y+26 -10

4.2. Fundamental Score

Let's check the fundamental score of Flowserve Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.959
Price to Book Ratio (EOD)Between0-13.266
Net Profit Margin (MRQ)Greater than00.068
Operating Margin (MRQ)Greater than00.108
Quick Ratio (MRQ)Greater than11.176
Current Ratio (MRQ)Greater than11.877
Debt to Asset Ratio (MRQ)Less than10.612
Debt to Equity Ratio (MRQ)Less than11.614
Return on Equity (MRQ)Greater than0.150.038
Return on Assets (MRQ)Greater than0.050.014
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Flowserve Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5072.007
Ma 20Greater thanMa 5047.327
Ma 50Greater thanMa 10046.225
Ma 100Greater thanMa 20043.673
OpenGreater thanClose49.750
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets5,149,925
Total Liabilities3,153,713
Total Stockholder Equity1,953,980
 As reported
Total Liabilities 3,153,713
Total Stockholder Equity+ 1,953,980
Total Assets = 5,149,925

Assets

Total Assets5,149,925
Total Current Assets2,766,577
Long-term Assets2,383,348
Total Current Assets
Cash And Cash Equivalents 531,981
Net Receivables 1,201,415
Inventory 883,341
Other Current Assets 149,840
Total Current Assets  (as reported)2,766,577
Total Current Assets  (calculated)2,766,577
+/-0
Long-term Assets
Property Plant Equipment 662,682
Goodwill 1,173,368
Intangible Assets 119,355
Long-term Assets Other 212,064
Long-term Assets  (as reported)2,383,348
Long-term Assets  (calculated)2,167,469
+/- 215,879

Liabilities & Shareholders' Equity

Total Current Liabilities1,474,176
Long-term Liabilities1,679,537
Total Stockholder Equity1,953,980
Total Current Liabilities
Short-term Debt 98,063
Short Long Term Debt 66,428
Accounts payable 549,515
Other Current Liabilities 547,382
Total Current Liabilities  (as reported)1,474,176
Total Current Liabilities  (calculated)1,261,388
+/- 212,788
Long-term Liabilities
Long term Debt 1,152,336
Capital Lease Obligations 176,375
Long-term Liabilities Other 382,461
Long-term Liabilities  (as reported)1,679,537
Long-term Liabilities  (calculated)1,711,172
+/- 31,635
Total Stockholder Equity
Common Stock220,991
Retained Earnings 3,900,922
Accumulated Other Comprehensive Income -659,492
Other Stockholders Equity -1,508,441
Total Stockholder Equity (as reported)1,953,980
Total Stockholder Equity (calculated)1,953,980
+/-0
Other
Capital Stock220,991
Cash and Short Term Investments 531,981
Common Stock Shares Outstanding 132,368
Current Deferred Revenue279,216
Liabilities and Stockholders Equity 5,149,925
Net Debt 863,158
Net Invested Capital 3,172,744
Net Working Capital 1,292,401
Property Plant and Equipment Gross 1,825,230
Short Long Term Debt Total 1,395,139



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
101,500
0
0
0
103,000
0
0
0
149,900
0
0
0
177,800
178,400
180,800
182,200
194,400
194,600
200,800
204,900
206,400
203,400
201,900
207,500
213,400
211,300
212,700
250,300
250,600
249,600
245,800
248,800
247,900
257,800
272,200
272,800
274,104
284,400
291,100
297,900
395,373
400,500
414,400
415,800
425,490
420,100
427,600
851,300
880,000
863,600
842,500
862,200
870,200
863,800
845,000
831,800
838,200
965,013
962,076
2,046,272
2,110,143
2,038,021
2,068,286
2,098,542
2,051,975
2,027,521
2,771,652
2,675,177
2,607,665
2,607,201
2,615,978
2,554,250
2,800,653
2,800,653
2,795,580
2,665,630
2,634,036
2,597,114
2,589,701
2,570,028
2,634,036
2,644,707
2,597,114
2,747,320
2,869,235
2,960,128
3,128,344
3,274,656
3,520,421
3,695,616
3,793,268
3,745,307
4,023,694
3,793,662
3,953,335
4,017,027
4,248,894
4,069,041
3,958,565
4,229,800
4,459,910
4,449,534
4,563,276
4,480,505
4,622,614
4,618,410
4,605,883
4,743,748
4,810,958
4,668,294
4,638,143
4,696,194
5,036,733
4,759,408
4,886,110
4,793,774
4,968,020
5,251,681
5,312,122
5,158,255
5,103,850
4,981,050
4,931,672
4,853,602
4,742,762
4,696,831
4,795,115
4,834,140
4,910,474
4,770,316
4,650,622
4,605,064
4,616,277
4,846,497
4,821,209
4,764,492
4,919,642
4,762,074
4,755,702
5,173,576
5,314,677
4,809,638
4,818,669
5,595,916
4,749,768
4,703,011
4,582,732
4,505,988
4,790,634
4,875,749
4,920,015
4,965,213
5,108,719
5,149,925
5,149,9255,108,7194,965,2134,920,0154,875,7494,790,6344,505,9884,582,7324,703,0114,749,7685,595,9164,818,6694,809,6385,314,6775,173,5764,755,7024,762,0744,919,6424,764,4924,821,2094,846,4974,616,2774,605,0644,650,6224,770,3164,910,4744,834,1404,795,1154,696,8314,742,7624,853,6024,931,6724,981,0505,103,8505,158,2555,312,1225,251,6814,968,0204,793,7744,886,1104,759,4085,036,7334,696,1944,638,1434,668,2944,810,9584,743,7484,605,8834,618,4104,622,6144,480,5054,563,2764,449,5344,459,9104,229,8003,958,5654,069,0414,248,8944,017,0273,953,3353,793,6624,023,6943,745,3073,793,2683,695,6163,520,4213,274,6563,128,3442,960,1282,869,2352,747,3202,597,1142,644,7072,634,0362,570,0282,589,7012,597,1142,634,0362,665,6302,795,5802,800,6532,800,6532,554,2502,615,9782,607,2012,607,6652,675,1772,771,6522,027,5212,051,9752,098,5422,068,2862,038,0212,110,1432,046,272962,076965,013838,200831,800845,000863,800870,200862,200842,500863,600880,000851,300427,600420,100425,490415,800414,400400,500395,373297,900291,100284,400274,104272,800272,200257,800247,900248,800245,800249,600250,600250,300212,700211,300213,400207,500201,900203,400206,400204,900200,800194,600194,400182,200180,800178,400177,800000149,900000103,000000101,5000
   > Total Current Assets 
0
66,800
0
0
0
64,200
0
0
0
94,100
0
0
0
117,000
116,500
118,300
119,600
128,900
125,400
129,300
131,000
131,500
127,600
126,100
129,200
133,100
131,200
130,700
138,600
135,300
137,800
136,200
139,000
139,300
140,100
147,400
147,800
149,770
158,100
165,800
173,900
224,722
231,200
244,800
247,300
252,418
248,900
258,000
486,700
514,600
494,100
472,700
491,800
487,300
477,600
458,500
458,200
453,800
508,475
508,537
859,090
898,052
845,791
881,699
905,500
898,139
876,409
1,200,005
1,106,608
1,031,032
1,032,542
1,028,191
973,875
1,091,034
1,091,034
1,087,705
1,088,123
1,049,669
1,020,641
1,055,037
1,047,546
1,049,669
1,056,498
1,020,641
1,210,577
1,302,881
1,400,763
1,558,281
1,691,396
1,896,771
2,045,085
2,146,404
2,104,612
2,332,425
2,125,280
2,221,050
2,267,793
2,499,322
2,358,390
2,293,907
2,334,200
2,523,744
2,493,220
2,589,622
2,577,466
2,628,354
2,606,223
2,617,647
2,721,070
2,740,216
2,633,838
2,611,866
2,626,651
2,847,382
2,607,267
2,728,990
2,673,210
2,794,163
2,760,338
2,778,940
2,649,729
2,631,792
2,429,189
2,423,362
2,382,880
2,331,361
2,282,133
2,415,555
2,439,010
2,558,745
2,411,313
2,372,991
2,324,667
2,383,145
2,436,623
2,409,324
2,395,660
2,505,370
2,425,514
2,430,555
2,806,145
2,904,333
2,448,963
2,440,688
3,223,223
2,388,677
2,376,856
2,280,927
2,223,784
2,450,972
2,542,235
2,579,384
2,638,525
2,703,777
2,766,577
2,766,5772,703,7772,638,5252,579,3842,542,2352,450,9722,223,7842,280,9272,376,8562,388,6773,223,2232,440,6882,448,9632,904,3332,806,1452,430,5552,425,5142,505,3702,395,6602,409,3242,436,6232,383,1452,324,6672,372,9912,411,3132,558,7452,439,0102,415,5552,282,1332,331,3612,382,8802,423,3622,429,1892,631,7922,649,7292,778,9402,760,3382,794,1632,673,2102,728,9902,607,2672,847,3822,626,6512,611,8662,633,8382,740,2162,721,0702,617,6472,606,2232,628,3542,577,4662,589,6222,493,2202,523,7442,334,2002,293,9072,358,3902,499,3222,267,7932,221,0502,125,2802,332,4252,104,6122,146,4042,045,0851,896,7711,691,3961,558,2811,400,7631,302,8811,210,5771,020,6411,056,4981,049,6691,047,5461,055,0371,020,6411,049,6691,088,1231,087,7051,091,0341,091,034973,8751,028,1911,032,5421,031,0321,106,6081,200,005876,409898,139905,500881,699845,791898,052859,090508,537508,475453,800458,200458,500477,600487,300491,800472,700494,100514,600486,700258,000248,900252,418247,300244,800231,200224,722173,900165,800158,100149,770147,800147,400140,100139,300139,000136,200137,800135,300138,600130,700131,200133,100129,200126,100127,600131,500131,000129,300125,400128,900119,600118,300116,500117,00000094,10000064,20000066,8000
       Cash And Cash Equivalents 
0
6,100
0
0
0
6,900
0
0
0
18,100
0
0
0
21,200
12,900
14,400
19,600
25,200
16,700
16,600
19,200
17,000
11,400
10,400
13,400
21,600
20,000
18,800
17,300
17,300
17,900
17,500
22,300
22,600
15,400
8,600
10,200
16,341
15,700
17,700
19,600
19,434
12,500
15,700
17,500
29,474
20,000
23,400
32,100
58,600
40,000
20,800
20,800
24,900
11,300
14,700
17,900
30,500
23,935
14,495
56,825
42,341
18,621
17,150
24,856
21,533
18,638
81,516
32,830
49,293
38,516
55,884
29,974
53,522
53,522
39,674
40,483
63,759
27,721
41,191
35,234
63,759
24,450
27,721
48,737
67,000
37,994
47,955
71,107
370,575
197,913
136,742
153,431
471,792
201,539
251,538
291,225
654,320
468,356
503,502
310,600
557,579
288,858
221,312
227,885
337,356
172,694
175,213
217,420
304,252
169,437
104,712
113,751
363,804
164,416
143,569
162,869
450,350
333,776
315,304
237,842
366,444
310,318
266,013
260,870
367,162
325,783
505,161
502,143
703,445
535,657
517,442
529,942
619,683
637,710
596,470
547,270
670,980
622,299
561,705
921,178
1,095,274
659,305
630,397
1,457,269
658,452
575,795
458,345
351,870
434,971
404,726
422,837
480,458
545,678
531,981
531,981545,678480,458422,837404,726434,971351,870458,345575,795658,4521,457,269630,397659,3051,095,274921,178561,705622,299670,980547,270596,470637,710619,683529,942517,442535,657703,445502,143505,161325,783367,162260,870266,013310,318366,444237,842315,304333,776450,350162,869143,569164,416363,804113,751104,712169,437304,252217,420175,213172,694337,356227,885221,312288,858557,579310,600503,502468,356654,320291,225251,538201,539471,792153,431136,742197,913370,57571,10747,95537,99467,00048,73727,72124,45063,75935,23441,19127,72163,75940,48339,67453,52253,52229,97455,88438,51649,29332,83081,51618,63821,53324,85617,15018,62142,34156,82514,49523,93530,50017,90014,70011,30024,90020,80020,80040,00058,60032,10023,40020,00029,47417,50015,70012,50019,43419,60017,70015,70016,34110,2008,60015,40022,60022,30017,50017,90017,30017,30018,80020,00021,60013,40010,40011,40017,00019,20016,60016,70025,20019,60014,40012,90021,20000018,1000006,9000006,1000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,628
0
0
0
3,457
2,469
3,024
3,730
2,663
1,481
360
519
264
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
146
96
149
0
0
0
152
164
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000001641520001499614600000000000000000002645193601,4812,6633,7303,0242,4693,4570003,628000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
23,200
0
0
0
22,800
0
0
0
34,300
0
0
0
42,500
49,300
49,900
48,900
49,700
52,400
55,600
53,800
54,600
53,000
54,000
56,000
52,300
51,600
49,700
56,300
53,600
52,800
53,700
52,200
57,200
59,100
66,700
69,300
67,189
68,900
73,900
77,200
103,963
110,200
110,900
111,200
112,710
112,100
121,100
224,200
234,400
225,500
221,400
230,900
234,200
242,500
232,700
231,600
213,600
233,364
246,331
419,026
487,274
449,716
454,826
469,164
455,861
436,302
557,992
510,329
490,811
491,799
472,166
442,373
499,873
499,873
497,499
500,828
485,070
432,921
434,045
424,006
485,070
495,358
432,921
519,063
551,815
579,506
664,408
704,734
666,733
788,459
919,856
912,042
808,522
828,445
853,139
841,251
791,722
815,871
762,859
839,700
839,566
909,342
1,000,702
1,022,897
1,060,249
1,049,125
1,057,642
1,105,641
1,103,724
1,056,321
1,080,240
1,089,748
1,155,327
1,064,216
1,157,758
1,131,075
1,082,447
1,015,544
1,042,404
999,700
988,391
914,684
945,966
896,755
894,749
844,597
832,036
851,246
856,711
1,061,434
1,072,932
1,041,825
1,021,013
1,006,232
1,022,164
1,047,747
1,068,452
1,008,806
1,068,530
1,061,027
1,031,196
1,004,668
991,782
946,699
934,808
930,255
933,023
975,388
1,102,089
1,136,048
1,115,503
1,113,988
1,162,097
1,201,415
1,201,4151,162,0971,113,9881,115,5031,136,0481,102,089975,388933,023930,255934,808946,699991,7821,004,6681,031,1961,061,0271,068,5301,008,8061,068,4521,047,7471,022,1641,006,2321,021,0131,041,8251,072,9321,061,434856,711851,246832,036844,597894,749896,755945,966914,684988,391999,7001,042,4041,015,5441,082,4471,131,0751,157,7581,064,2161,155,3271,089,7481,080,2401,056,3211,103,7241,105,6411,057,6421,049,1251,060,2491,022,8971,000,702909,342839,566839,700762,859815,871791,722841,251853,139828,445808,522912,042919,856788,459666,733704,734664,408579,506551,815519,063432,921495,358485,070424,006434,045432,921485,070500,828497,499499,873499,873442,373472,166491,799490,811510,329557,992436,302455,861469,164454,826449,716487,274419,026246,331233,364213,600231,600232,700242,500234,200230,900221,400225,500234,400224,200121,100112,100112,710111,200110,900110,200103,96377,20073,90068,90067,18969,30066,70059,10057,20052,20053,70052,80053,60056,30049,70051,60052,30056,00054,00053,00054,60053,80055,60052,40049,70048,90049,90049,30042,50000034,30000022,80000023,2000
       Other Current Assets 
0
2,100
0
0
0
2,600
0
0
0
2,500
0
0
0
3,800
4,900
4,500
4,100
3,500
4,800
4,700
4,000
4,000
5,300
5,800
4,800
4,500
6,200
5,800
5,400
6,100
7,900
7,100
6,400
4,500
6,900
6,400
5,700
3,994
6,200
5,700
5,900
8,170
10,800
12,900
11,700
9,164
10,700
12,400
24,000
36,700
33,600
34,000
35,400
28,900
29,000
27,000
25,200
41,300
42,701
37,094
56,112
62,479
62,986
68,130
68,239
73,154
66,797
73,642
77,687
59,685
66,427
66,486
62,821
101,693
101,693
110,320
110,716
99,168
150,435
174,913
180,849
99,168
104,959
150,435
153,042
136,693
155,836
164,963
185,684
179,264
204,832
196,996
179,850
217,499
211,263
224,763
250,895
258,047
277,094
229,511
236,100
239,868
273,577
277,033
249,980
222,370
243,063
235,614
242,284
94,484
99,905
94,399
88,204
110,133
100,901
109,206
103,037
106,890
133,275
138,142
157,969
125,410
116,032
153,416
186,311
150,199
154,633
136,542
134,023
114,316
112,375
107,292
97,248
108,578
112,490
109,792
113,404
105,101
110,296
115,889
109,451
110,635
112,867
128,364
121,209
117,130
148,426
140,639
117,077
110,714
119,209
126,756
127,972
116,065
149,840
149,840116,065127,972126,756119,209110,714117,077140,639148,426117,130121,209128,364112,867110,635109,451115,889110,296105,101113,404109,792112,490108,57897,248107,292112,375114,316134,023136,542154,633150,199186,311153,416116,032125,410157,969138,142133,275106,890103,037109,206100,901110,13388,20494,39999,90594,484242,284235,614243,063222,370249,980277,033273,577239,868236,100229,511277,094258,047250,895224,763211,263217,499179,850196,996204,832179,264185,684164,963155,836136,693153,042150,435104,95999,168180,849174,913150,43599,168110,716110,320101,693101,69362,82166,48666,42759,68577,68773,64266,79773,15468,23968,13062,98662,47956,11237,09442,70141,30025,20027,00029,00028,90035,40034,00033,60036,70024,00012,40010,7009,16411,70012,90010,8008,1705,9005,7006,2003,9945,7006,4006,9004,5006,4007,1007,9006,1005,4005,8006,2004,5004,8005,8005,3004,0004,0004,7004,8003,5004,1004,5004,9003,8000002,5000002,6000002,1000
   > Long-term Assets 
0
34,700
0
0
0
38,800
0
0
0
55,800
0
0
0
60,800
61,900
62,500
62,600
65,500
69,200
71,500
73,900
74,900
75,800
75,800
78,300
80,300
80,100
82,000
111,700
115,300
111,800
109,600
109,800
108,600
117,700
124,800
125,000
124,334
126,300
125,300
124,000
170,651
169,300
169,600
168,500
173,072
171,200
169,600
364,600
365,400
369,500
369,800
370,400
382,900
386,200
386,500
373,600
384,400
456,538
453,539
1,187,182
1,212,091
1,192,230
1,186,587
1,193,042
1,153,836
1,151,112
1,571,647
1,568,569
1,576,633
1,574,659
1,587,787
1,580,375
0
1,709,619
1,707,875
0
0
0
0
0
1,584,367
1,588,209
1,576,473
1,536,743
1,566,354
1,559,365
1,570,063
1,583,260
1,623,650
1,650,531
1,646,864
1,640,695
1,691,269
1,668,382
1,732,285
1,749,234
1,749,572
1,710,651
1,664,658
1,895,600
1,936,166
1,956,314
1,973,654
1,903,039
1,994,260
2,012,187
1,988,236
2,022,678
2,070,742
2,034,456
2,026,277
2,069,543
2,189,351
2,152,141
2,157,120
2,120,564
2,173,857
2,491,343
2,533,182
2,508,526
2,472,058
2,551,861
2,508,310
2,470,722
2,411,402
2,414,698
2,379,560
2,395,130
2,351,729
2,359,003
2,277,631
2,280,397
2,233,132
2,409,874
2,411,885
2,368,832
2,414,272
2,336,560
2,325,147
2,367,431
2,410,344
2,360,675
2,377,981
2,372,693
2,361,091
2,326,155
2,301,805
2,282,204
2,339,662
2,333,514
2,340,631
2,326,688
2,404,942
2,383,348
2,383,3482,404,9422,326,6882,340,6312,333,5142,339,6622,282,2042,301,8052,326,1552,361,0912,372,6932,377,9812,360,6752,410,3442,367,4312,325,1472,336,5602,414,2722,368,8322,411,8852,409,8742,233,1322,280,3972,277,6312,359,0032,351,7292,395,1302,379,5602,414,6982,411,4022,470,7222,508,3102,551,8612,472,0582,508,5262,533,1822,491,3432,173,8572,120,5642,157,1202,152,1412,189,3512,069,5432,026,2772,034,4562,070,7422,022,6781,988,2362,012,1871,994,2601,903,0391,973,6541,956,3141,936,1661,895,6001,664,6581,710,6511,749,5721,749,2341,732,2851,668,3821,691,2691,640,6951,646,8641,650,5311,623,6501,583,2601,570,0631,559,3651,566,3541,536,7431,576,4731,588,2091,584,367000001,707,8751,709,61901,580,3751,587,7871,574,6591,576,6331,568,5691,571,6471,151,1121,153,8361,193,0421,186,5871,192,2301,212,0911,187,182453,539456,538384,400373,600386,500386,200382,900370,400369,800369,500365,400364,600169,600171,200173,072168,500169,600169,300170,651124,000125,300126,300124,334125,000124,800117,700108,600109,800109,600111,800115,300111,70082,00080,10080,30078,30075,80075,80074,90073,90071,50069,20065,50062,60062,50061,90060,80000055,80000038,80000034,7000
       Property Plant Equipment 
0
34,100
0
0
0
34,500
0
0
0
42,300
0
0
0
45,700
45,900
46,400
48,000
51,000
53,600
56,000
57,800
59,900
59,500
59,500
62,000
65,200
64,900
67,100
80,600
77,400
77,100
75,600
75,700
73,800
77,100
83,300
83,300
82,221
83,100
81,700
79,700
103,723
102,500
101,000
99,700
99,912
98,000
95,700
210,900
209,500
209,700
208,300
205,100
209,000
212,900
212,200
214,700
210,000
223,450
221,336
406,283
405,412
386,009
380,923
364,768
362,388
355,263
508,941
475,247
464,448
457,373
449,744
439,062
440,324
440,324
438,326
431,831
450,302
418,959
401,558
397,322
450,302
437,382
418,959
418,969
442,892
450,815
462,929
472,704
488,892
501,640
508,743
493,711
547,235
533,784
550,511
561,679
560,472
534,133
503,334
544,400
581,245
586,348
593,233
564,759
598,746
602,854
591,805
605,360
654,179
666,422
660,119
678,934
716,289
694,921
696,751
678,307
693,881
752,015
767,904
756,179
758,427
767,633
755,105
750,128
723,628
715,563
678,907
673,555
671,796
668,456
625,979
608,739
610,096
786,571
780,179
758,118
758,393
733,317
714,980
717,861
764,998
735,205
730,176
707,474
709,790
693,927
666,273
646,666
675,925
665,116
664,466
649,107
662,588
662,682
662,682662,588649,107664,466665,116675,925646,666666,273693,927709,790707,474730,176735,205764,998717,861714,980733,317758,393758,118780,179786,571610,096608,739625,979668,456671,796673,555678,907715,563723,628750,128755,105767,633758,427756,179767,904752,015693,881678,307696,751694,921716,289678,934660,119666,422654,179605,360591,805602,854598,746564,759593,233586,348581,245544,400503,334534,133560,472561,679550,511533,784547,235493,711508,743501,640488,892472,704462,929450,815442,892418,969418,959437,382450,302397,322401,558418,959450,302431,831438,326440,324440,324439,062449,744457,373464,448475,247508,941355,263362,388364,768380,923386,009405,412406,283221,336223,450210,000214,700212,200212,900209,000205,100208,300209,700209,500210,90095,70098,00099,91299,700101,000102,500103,72379,70081,70083,10082,22183,30083,30077,10073,80075,70075,60077,10077,40080,60067,10064,90065,20062,00059,50059,50059,90057,80056,00053,60051,00048,00046,40045,90045,70000042,30000034,50000034,1000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-75,840
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
514,500
0
0
537,000
515,175
533,537
732,443
775,058
833,492
842,000,000
865,047
866,126
871,466
871,466
872,826
872,271
865,351
855,519
847,567
839,674
865,351
870,879
855,519
845,777
851,123
850,379
852,661
855,477
853,265
857,900
858,113
842,772
828,395
824,526
863,309
865,437
864,927
857,463
850,671
1,007,800
1,012,530
1,027,178
1,035,372
1,013,526
1,045,077
1,057,372
1,042,410
1,047,729
1,053,852
1,042,741
1,045,958
1,058,802
1,107,551
1,101,434
1,101,869
1,079,327
1,067,255
1,214,919
1,236,374
1,234,858
1,223,986
1,240,187
1,227,218
1,229,817
1,205,054
1,211,153
1,202,156
1,211,544
1,218,188
1,231,761
1,206,877
1,203,768
1,197,640
1,191,706
1,195,116
1,178,248
1,193,010
1,180,264
1,187,735
1,204,609
1,224,886
1,209,119
1,213,103
1,202,598
1,196,479
1,186,221
1,162,514
1,135,538
1,168,124
1,173,718
1,177,131
1,164,388
1,182,225
1,173,368
1,173,3681,182,2251,164,3881,177,1311,173,7181,168,1241,135,5381,162,5141,186,2211,196,4791,202,5981,213,1031,209,1191,224,8861,204,6091,187,7351,180,2641,193,0101,178,2481,195,1161,191,7061,197,6401,203,7681,206,8771,231,7611,218,1881,211,5441,202,1561,211,1531,205,0541,229,8171,227,2181,240,1871,223,9861,234,8581,236,3741,214,9191,067,2551,079,3271,101,8691,101,4341,107,5511,058,8021,045,9581,042,7411,053,8521,047,7291,042,4101,057,3721,045,0771,013,5261,035,3721,027,1781,012,5301,007,800850,671857,463864,927865,437863,309824,526828,395842,772858,113857,900853,265855,477852,661850,379851,123845,777855,519870,879865,351839,674847,567855,519865,351872,271872,826871,466871,466866,126865,047842,000,000833,492775,058732,443533,537515,175537,00000514,500000000000000000-75,840000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,900
40,600
41,600
41,600
0
43,200
43,700
44,200
0
66,700
68,600
68,800
149,000
73,200
74,000
153,700
79,700
77,100
80,500
87,700
91,400
90,600
89,400
97,700
96,400
149,719
151,352
646,668
645,771
646,056
643,783
133,090
131,079
643,566
918,485
958,322
1,009,989
1,006,919
1,035,180
1,033,882
1,038,748
1,038,748
1,036,347
160,694
1,023,354
154,060
149,580
146,667
1,023,354
162,982
154,060
143,988
143,358
140,898
138,722
137,234
134,734
133,770
131,183
125,855
121,919
118,605
129,069
127,834
124,678
120,798
116,382
148,600
147,112
147,535
147,057
139,811
163,482
161,343
154,839
151,891
150,075
146,675
144,165
143,067
160,548
155,495
151,959
145,956
146,337
247,550
242,671
235,871
228,777
228,294
222,412
219,280
214,528
216,724
214,929
212,425
210,049
208,690
200,253
195,864
190,550
186,290
183,113
182,162
180,805
174,538
172,709
171,246
168,496
163,236
160,653
155,994
152,463
148,461
139,786
134,105
134,503
128,258
125,216
122,549
122,248
119,355
119,355122,248122,549125,216128,258134,503134,105139,786148,461152,463155,994160,653163,236168,496171,246172,709174,538180,805182,162183,113186,290190,550195,864200,253208,690210,049212,425214,929216,724214,528219,280222,412228,294228,777235,871242,671247,550146,337145,956151,959155,495160,548143,067144,165146,675150,075151,891154,839161,343163,482139,811147,057147,535147,112148,600116,382120,798124,678127,834129,069118,605121,919125,855131,183133,770134,734137,234138,722140,898143,358143,988154,060162,9821,023,354146,667149,580154,0601,023,354160,6941,036,3471,038,7481,038,7481,033,8821,035,1801,006,9191,009,989958,322918,485643,566131,079133,090643,783646,056645,771646,668151,352149,71996,40097,70089,40090,60091,40087,70080,50077,10079,700153,70074,00073,200149,00068,80068,60066,700044,20043,70043,200041,60041,60040,60034,900000000000000000000000000000000000
       Accumulated depreciation 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
749,973
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000749,97300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
233,088
232,203
780,899
806,679
806,221
805,664
828,274
791,448
795,849
1,062,706
1,093,322
1,112,185
1,115,018
1,138,043
1,141,313
1,269,295
1,167,201
1,150,827
1,145,676
1,134,065
1,157,514
1,133,106
1,125,160
1,106,717
1,107,045
1,102,300
1,117,774
1,123,462
1,108,550
1,107,134
1,110,556
1,134,758
1,148,891
1,138,121
1,146,984
1,144,034
1,134,598
1,181,774
1,187,555
1,189,100
1,176,518
1,161,324
1,351,150
1,354,921
1,369,966
1,380,421
1,338,280
1,395,514
1,409,333
1,396,431
1,417,318
1,416,563
1,368,034
1,366,158
1,390,609
1,473,062
1,457,220
1,460,369
1,442,257
1,479,976
1,739,328
1,765,278
1,752,347
1,713,631
1,784,228
1,753,205
1,720,594
-1
1,696,835
1,700,653
1,721,575
1,679,933
250,096
244,522
272,026
234,846
236,561
244,909
250,304
282,064
248,441
249,723
273,715
460,089
253,115
274,049
306,627
-33,025
297,113
333,232
365,895
361,110
366,117
373,349
389,651
0
0
00389,651373,349366,117361,110365,895333,232297,113-33,025306,627274,049253,115460,089273,715249,723248,441282,064250,304244,909236,561234,846272,026244,522250,0961,679,9331,721,5751,700,6531,696,835-11,720,5941,753,2051,784,2281,713,6311,752,3471,765,2781,739,3281,479,9761,442,2571,460,3691,457,2201,473,0621,390,6091,366,1581,368,0341,416,5631,417,3181,396,4311,409,3331,395,5141,338,2801,380,4211,369,9661,354,9211,351,1501,161,3241,176,5181,189,1001,187,5551,181,7741,134,5981,144,0341,146,9841,138,1211,148,8911,134,7581,110,5561,107,1341,108,5501,123,4621,117,7741,102,3001,107,0451,106,7171,125,1601,133,1061,157,5141,134,0651,145,6761,150,8271,167,2011,269,2951,141,3131,138,0431,115,0181,112,1851,093,3221,062,706795,849791,448828,274805,664806,221806,679780,899232,203233,0880000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,185
32,105
31,324
31,329
29,095
29,376
24,343
20,610
23,508
21,383
17,843
14,550
19,291
19,659
26,706
26,824
25,385
26,241
19,533
19,444
20,711
21,261
31,419
27,840
27,047
24,918
26,264
82,969
71,439
76,095
83,722
82,290
93,846
93,638
51,974
47,745
54,576
61,153
44,682
47,745
54,576
44,113
54,879
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000054,87944,11354,57647,74544,68261,15354,57647,74551,97493,63893,84682,29083,72276,09571,43982,96926,26424,91827,04727,84031,41921,26120,71119,44419,53326,24125,38526,82426,70619,65919,29114,55017,84321,38323,50820,61024,34329,37629,09531,32931,32432,10531,18500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
39,300
0
0
0
40,400
0
0
0
82,900
0
0
0
86,500
84,100
82,800
81,300
87,400
84,300
86,400
86,000
82,700
76,300
72,100
74,100
76,700
72,900
70,100
106,100
130,500
128,600
123,800
125,800
120,300
128,200
139,300
136,100
135,025
140,200
142,900
144,800
199,601
197,800
205,300
226,100
225,711
215,300
214,600
448,600
484,700
460,000
471,200
512,200
525,400
517,800
499,700
493,400
529,900
653,921
645,549
1,767,048
1,805,232
1,783,284
1,818,556
1,808,963
1,640,956
1,605,414
2,010,838
1,920,254
1,851,975
1,839,139
1,807,388
1,738,038
1,979,905
1,979,905
1,960,645
1,835,577
1,763,811
1,736,892
1,719,447
1,707,295
1,763,811
1,821,571
1,736,892
1,799,165
1,848,649
1,946,914
2,049,020
2,107,983
2,220,204
2,281,886
2,289,964
2,335,341
2,649,496
2,380,175
2,371,781
2,296,452
2,447,147
2,242,846
2,118,548
2,214,400
2,346,877
2,221,680
2,231,816
2,173,636
2,344,384
2,251,758
2,608,279
2,716,523
2,916,483
2,880,534
2,916,194
2,885,727
3,159,612
2,896,535
2,947,367
2,870,075
3,026,177
3,487,539
3,528,209
3,453,709
3,420,117
3,240,064
3,169,385
3,140,062
3,073,567
2,994,968
3,069,327
3,066,511
3,239,520
3,066,769
3,009,071
2,974,337
2,955,497
3,138,511
3,071,421
2,994,688
3,103,683
3,076,649
3,065,351
3,469,733
3,551,877
3,067,852
3,047,977
3,804,683
2,912,423
2,911,956
2,828,839
2,814,229
2,932,027
2,996,052
2,998,005
3,051,922
3,133,668
3,153,713
3,153,7133,133,6683,051,9222,998,0052,996,0522,932,0272,814,2292,828,8392,911,9562,912,4233,804,6833,047,9773,067,8523,551,8773,469,7333,065,3513,076,6493,103,6832,994,6883,071,4213,138,5112,955,4972,974,3373,009,0713,066,7693,239,5203,066,5113,069,3272,994,9683,073,5673,140,0623,169,3853,240,0643,420,1173,453,7093,528,2093,487,5393,026,1772,870,0752,947,3672,896,5353,159,6122,885,7272,916,1942,880,5342,916,4832,716,5232,608,2792,251,7582,344,3842,173,6362,231,8162,221,6802,346,8772,214,4002,118,5482,242,8462,447,1472,296,4522,371,7812,380,1752,649,4962,335,3412,289,9642,281,8862,220,2042,107,9832,049,0201,946,9141,848,6491,799,1651,736,8921,821,5711,763,8111,707,2951,719,4471,736,8921,763,8111,835,5771,960,6451,979,9051,979,9051,738,0381,807,3881,839,1391,851,9751,920,2542,010,8381,605,4141,640,9561,808,9631,818,5561,783,2841,805,2321,767,048645,549653,921529,900493,400499,700517,800525,400512,200471,200460,000484,700448,600214,600215,300225,711226,100205,300197,800199,601144,800142,900140,200135,025136,100139,300128,200120,300125,800123,800128,600130,500106,10070,10072,90076,70074,10072,10076,30082,70086,00086,40084,30087,40081,30082,80084,10086,50000082,90000040,40000039,3000
   > Total Current Liabilities 
0
23,400
0
0
0
19,900
0
0
0
33,900
0
0
0
42,800
41,700
40,300
39,200
46,400
43,800
47,900
48,700
46,600
42,000
38,500
42,000
46,300
43,900
40,700
47,800
50,900
48,800
46,400
47,800
45,500
51,300
57,200
54,300
53,756
55,900
57,100
59,800
89,722
87,000
99,200
91,500
98,398
88,800
89,500
198,200
230,400
213,100
191,100
207,900
219,100
203,900
190,900
179,400
195,700
190,709
183,238
396,960
434,017
388,185
413,510
391,048
416,771
424,417
512,553
489,801
492,010
479,553
502,481
503,973
632,658
632,658
644,057
651,225
708,410
698,613
739,232
659,116
708,410
623,160
698,613
749,151
884,036
962,400
1,059,402
1,121,459
1,250,180
1,289,107
1,341,791
1,436,782
1,607,996
1,340,864
1,342,964
1,316,342
1,458,083
1,262,985
1,157,495
1,268,200
1,456,375
1,323,895
1,334,289
1,298,066
1,470,321
1,379,820
1,752,590
1,410,439
1,590,625
1,563,126
1,620,090
1,594,249
1,558,099
1,314,010
1,350,716
1,314,605
1,471,875
1,340,766
1,365,418
1,314,279
1,359,962
1,279,802
1,238,602
1,201,739
1,178,141
1,099,223
1,146,323
1,148,317
1,242,908
1,052,961
1,052,855
1,040,080
1,080,975
1,121,431
1,058,871
1,048,196
1,112,888
1,106,031
1,088,738
1,093,582
1,141,633
1,083,731
1,069,716
1,908,885
1,131,805
1,147,606
1,091,717
1,091,686
1,243,151
1,321,721
1,292,089
1,306,815
1,438,576
1,474,176
1,474,1761,438,5761,306,8151,292,0891,321,7211,243,1511,091,6861,091,7171,147,6061,131,8051,908,8851,069,7161,083,7311,141,6331,093,5821,088,7381,106,0311,112,8881,048,1961,058,8711,121,4311,080,9751,040,0801,052,8551,052,9611,242,9081,148,3171,146,3231,099,2231,178,1411,201,7391,238,6021,279,8021,359,9621,314,2791,365,4181,340,7661,471,8751,314,6051,350,7161,314,0101,558,0991,594,2491,620,0901,563,1261,590,6251,410,4391,752,5901,379,8201,470,3211,298,0661,334,2891,323,8951,456,3751,268,2001,157,4951,262,9851,458,0831,316,3421,342,9641,340,8641,607,9961,436,7821,341,7911,289,1071,250,1801,121,4591,059,402962,400884,036749,151698,613623,160708,410659,116739,232698,613708,410651,225644,057632,658632,658503,973502,481479,553492,010489,801512,553424,417416,771391,048413,510388,185434,017396,960183,238190,709195,700179,400190,900203,900219,100207,900191,100213,100230,400198,20089,50088,80098,39891,50099,20087,00089,72259,80057,10055,90053,75654,30057,20051,30045,50047,80046,40048,80050,90047,80040,70043,90046,30042,00038,50042,00046,60048,70047,90043,80046,40039,20040,30041,70042,80000033,90000019,90000023,4000
       Short-term Debt 
0
3,100
0
0
0
3,800
0
0
0
5,400
0
0
0
5,200
4,700
4,200
4,100
9,700
8,700
7,900
8,000
7,900
6,700
5,800
6,400
8,600
6,900
6,600
8,200
7,700
6,700
5,900
6,900
6,000
7,000
9,200
7,500
7,202
7,300
7,100
7,100
10,320
11,200
14,500
9,600
13,309
6,600
6,800
20,300
17,900
24,600
16,000
18,200
17,900
16,500
14,700
3,600
3,800
2,947
575
12,298
18,098
27,020
28,668
36,613
44,523
49,960
73,420
50,656
38,610
31,600
32,081
43,533
66,492
66,492
78,579
70,636
44,098
86,586
106,972
18,837
44,098
83,692
86,586
11,039
8,050
95,708
130,580
64,554
7,181
12,878
23,242
21,695
27,731
25,178
28,344
27,786
27,355
28,211
29,554
28,536
51,481
54,277
55,697
50,033
53,623
60,773
370,635
48,861
59,478
210,365
277,873
268,934
72,678
75,088
65,698
54,122
53,131
58,739
67,365
68,893
60,434
62,566
70,656
75,211
85,365
90,632
89,839
80,635
75,599
71,484
69,923
67,269
68,218
110,004
107,767
44,781
47,380
45,821
44,706
43,215
43,985
44,388
44,855
870,652
73,686
77,554
78,459
78,685
81,863
86,013
88,221
92,912
98,625
98,063
98,06398,62592,91288,22186,01381,86378,68578,45977,55473,686870,65244,85544,38843,98543,21544,70645,82147,38044,781107,767110,00468,21867,26969,92371,48475,59980,63589,83990,63285,36575,21170,65662,56660,43468,89367,36558,73953,13154,12265,69875,08872,678268,934277,873210,36559,47848,861370,63560,77353,62350,03355,69754,27751,48128,53629,55428,21127,35527,78628,34425,17827,73121,69523,24212,8787,18164,554130,58095,7088,05011,03986,58683,69244,09818,837106,97286,58644,09870,63678,57966,49266,49243,53332,08131,60038,61050,65673,42049,96044,52336,61328,66827,02018,09812,2985752,9473,8003,60014,70016,50017,90018,20016,00024,60017,90020,3006,8006,60013,3099,60014,50011,20010,3207,1007,1007,3007,2027,5009,2007,0006,0006,9005,9006,7007,7008,2006,6006,9008,6006,4005,8006,7007,9008,0007,9008,7009,7004,1004,2004,7005,2000005,4000003,8000003,1000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,131
0
0
0
60,434
0
70,656
75,211
85,365
90,632
1,590,827
80,635
75,599
71,484
69,923
67,269
68,218
72,197
71,495
9,739
11,272
8,980
9,058
8,581
8,995
8,342
9,599
836,618
41,058
44,616
46,306
47,962
49,335
53,387
55,781
61,213
66,243
66,428
66,42866,24361,21355,78153,38749,33547,96246,30644,61641,058836,6189,5998,3428,9958,5819,0588,98011,2729,73971,49572,19768,21867,26969,92371,48475,59980,6351,590,82790,63285,36575,21170,656060,43400053,131000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,800
12,900
14,200
15,800
15,200
15,500
14,600
15,300
13,700
12,700
14,400
16,100
14,200
12,800
14,700
14,300
13,300
13,700
13,900
14,100
18,600
21,600
20,200
19,480
20,200
20,700
21,900
31,499
29,900
31,700
29,100
31,256
32,000
32,200
71,200
68,200
66,200
62,700
66,500
76,700
70,600
71,100
73,900
72,100
78,965
76,802
142,051
172,366
166,625
175,324
157,174
178,480
193,804
215,604
205,164
230,603
220,710
224,997
217,594
262,553
262,553
258,582
267,669
314,787
289,890
289,646
297,259
314,787
256,054
289,890
339,106
412,869
384,083
405,050
412,583
513,169
477,854
490,552
470,580
598,498
445,414
437,655
398,507
493,306
397,458
387,575
437,100
571,021
461,967
479,221
459,900
597,342
501,496
541,925
516,500
616,900
514,067
526,116
495,295
612,092
470,222
516,020
490,514
611,715
484,542
502,969
459,013
491,378
410,115
417,218
394,600
412,087
354,566
367,347
360,844
443,113
399,362
428,835
400,281
418,893
398,052
402,118
398,215
447,582
425,795
428,856
428,870
440,199
386,210
393,608
370,977
410,062
418,719
433,508
414,372
476,747
488,761
492,623
481,337
547,824
549,515
549,515547,824481,337492,623488,761476,747414,372433,508418,719410,062370,977393,608386,210440,199428,870428,856425,795447,582398,215402,118398,052418,893400,281428,835399,362443,113360,844367,347354,566412,087394,600417,218410,115491,378459,013502,969484,542611,715490,514516,020470,222612,092495,295526,116514,067616,900516,500541,925501,496597,342459,900479,221461,967571,021437,100387,575397,458493,306398,507437,655445,414598,498470,580490,552477,854513,169412,583405,050384,083412,869339,106289,890256,054314,787297,259289,646289,890314,787267,669258,582262,553262,553217,594224,997220,710230,603205,164215,604193,804178,480157,174175,324166,625172,366142,05176,80278,96572,10073,90071,10070,60076,70066,50062,70066,20068,20071,20032,20032,00031,25629,10031,70029,90031,49921,90020,70020,20019,48020,20021,60018,60014,10013,90013,70013,30014,30014,70012,80014,20016,10014,40012,70013,70015,30014,60015,50015,20015,80014,20012,90014,80000000000000000
       Other Current Liabilities 
0
20,300
0
0
0
16,100
0
0
0
28,500
0
0
0
37,600
22,200
23,200
20,900
20,900
19,900
24,500
26,100
23,400
21,600
20,000
21,200
21,600
22,800
21,300
24,900
28,900
28,800
26,800
27,000
25,400
25,700
26,400
26,600
27,074
28,400
29,300
30,800
47,903
45,900
53,000
52,800
53,833
50,200
50,500
106,700
144,300
122,300
112,400
123,200
124,500
116,800
105,100
101,900
119,800
108,797
105,861
242,611
243,553
194,540
209,518
197,261
193,768
3,715
223,529
7,088
222,797
227,243
245,403
242,846
293,421
303,613
306,896
312,920
340,189
322,137
342,614
343,020
349,525
283,414
322,137
399,006
463,117
482,609
523,772
644,322
729,830
798,375
827,997
944,507
981,767
870,272
876,965
890,049
937,422
837,316
740,366
831,100
833,873
807,651
799,371
788,133
440,183
817,551
840,030
845,078
479,665
838,694
816,101
830,020
492,475
768,700
768,998
769,969
481,404
797,485
795,084
786,373
484,555
807,121
750,728
731,928
418,350
654,025
689,137
706,838
446,658
405,209
382,157
398,285
391,406
405,633
339,297
385,520
401,385
410,783
401,041
423,117
463,222
453,595
422,161
468,153
445,092
447,175
374,575
382,535
427,578
455,309
441,520
461,841
504,430
547,382
547,382504,430461,841441,520455,309427,578382,535374,575447,175445,092468,153422,161453,595463,222423,117401,041410,783401,385385,520339,297405,633391,406398,285382,157405,209446,658706,838689,137654,025418,350731,928750,728807,121484,555786,373795,084797,485481,404769,969768,998768,700492,475830,020816,101838,694479,665845,078840,030817,551440,183788,133799,371807,651833,873831,100740,366837,316937,422890,049876,965870,272981,767944,507827,997798,375729,830644,322523,772482,609463,117399,006322,137283,414349,525343,020342,614322,137340,189312,920306,896303,613293,421242,846245,403227,243222,7977,088223,5293,715193,768197,261209,518194,540243,553242,611105,861108,797119,800101,900105,100116,800124,500123,200112,400122,300144,300106,70050,50050,20053,83352,80053,00045,90047,90330,80029,30028,40027,07426,60026,40025,70025,40027,00026,80028,80028,90024,90021,30022,80021,60021,20020,00021,60023,40026,10024,50019,90020,90020,90023,20022,20037,60000028,50000016,10000020,3000
   > Long-term Liabilities 
0
11,400
0
0
0
20,000
0
0
0
47,900
0
0
0
42,000
42,400
42,500
42,100
40,900
40,500
38,400
37,400
36,100
34,200
33,600
32,100
30,400
29,000
29,300
58,300
42,000
41,500
38,800
38,800
34,900
76,800
82,100
81,700
81,269
84,400
85,800
84,900
109,879
110,800
106,100
134,600
127,313
126,500
125,100
250,400
254,300
246,900
280,100
304,300
306,300
313,900
308,800
314,000
334,200
463,212
462,311
1,370,088
1,371,215
1,395,099
1,405,046
1,417,915
1,224,185
1,180,997
1,498,285
1,430,453
1,359,965
1,359,586
1,304,907
1,234,065
0
1,347,247
1,316,588
0
0
0
0
0
1,055,401
1,198,411
1,038,279
1,050,014
964,613
984,514
989,618
986,524
970,024
992,779
948,173
898,559
1,041,500
1,039,311
1,028,817
980,110
989,064
979,861
961,053
946,200
890,502
897,785
897,527
875,570
874,063
871,938
855,689
1,306,084
1,325,858
1,317,408
1,296,104
1,291,478
1,601,513
1,582,525
1,596,651
1,555,470
1,554,302
2,146,773
2,162,791
2,139,430
2,060,155
1,960,262
1,930,783
1,938,323
1,895,426
1,895,745
1,923,004
1,918,194
1,996,612
2,013,808
1,956,216
1,934,257
1,874,522
2,017,080
2,012,550
1,946,492
1,990,795
1,970,618
1,976,613
2,376,151
2,410,244
1,984,121
1,978,261
1,895,798
1,780,618
1,764,350
1,737,122
1,722,543
1,688,876
1,674,331
1,705,916
1,745,107
1,695,092
1,679,537
1,679,5371,695,0921,745,1071,705,9161,674,3311,688,8761,722,5431,737,1221,764,3501,780,6181,895,7981,978,2611,984,1212,410,2442,376,1511,976,6131,970,6181,990,7951,946,4922,012,5502,017,0801,874,5221,934,2571,956,2162,013,8081,996,6121,918,1941,923,0041,895,7451,895,4261,938,3231,930,7831,960,2622,060,1552,139,4302,162,7912,146,7731,554,3021,555,4701,596,6511,582,5251,601,5131,291,4781,296,1041,317,4081,325,8581,306,084855,689871,938874,063875,570897,527897,785890,502946,200961,053979,861989,064980,1101,028,8171,039,3111,041,500898,559948,173992,779970,024986,524989,618984,514964,6131,050,0141,038,2791,198,4111,055,401000001,316,5881,347,24701,234,0651,304,9071,359,5861,359,9651,430,4531,498,2851,180,9971,224,1851,417,9151,405,0461,395,0991,371,2151,370,088462,311463,212334,200314,000308,800313,900306,300304,300280,100246,900254,300250,400125,100126,500127,313134,600106,100110,800109,87984,90085,80084,40081,26981,70082,10076,80034,90038,80038,80041,50042,00058,30029,30029,00030,40032,10033,60034,20036,10037,40038,40040,50040,90042,10042,50042,40042,00000047,90000020,00000011,4000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
542,634
541,151
539,373
537,847
536,381
535,825
476,230
470,857
464,463
457,855
451,593
438,648
426,140
879,135
869,116
859,289
849,211
839,224
1,127,619
1,117,244
1,123,861
1,112,636
1,101,791
1,620,782
1,626,150
1,610,059
1,570,836
1,573,450
1,543,557
1,535,678
1,485,258
1,477,549
1,500,988
1,506,057
1,499,658
1,501,423
1,454,947
1,436,746
1,414,829
1,392,238
1,386,475
1,350,265
1,365,977
1,357,108
1,367,478
1,701,082
1,717,911
1,307,579
1,307,149
1,272,246
1,261,770
1,251,595
1,241,636
1,232,248
1,224,151
1,209,169
1,245,253
1,266,423
0
0
001,266,4231,245,2531,209,1691,224,1511,232,2481,241,6361,251,5951,261,7701,272,2461,307,1491,307,5791,717,9111,701,0821,367,4781,357,1081,365,9771,350,2651,386,4751,392,2381,414,8291,436,7461,454,9471,501,4231,499,6581,506,0571,500,9881,477,5491,485,2581,535,6781,543,5571,573,4501,570,8361,610,0591,626,1501,620,7821,101,7911,112,6361,123,8611,117,2441,127,619839,224849,211859,289869,116879,135426,140438,648451,593457,855464,463470,857476,230535,825536,381537,847539,373541,151542,63400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,185
32,105
31,324
31,329
29,095
29,376
24,343
20,610
23,508
21,383
17,843
14,550
19,291
19,659
26,706
26,824
25,385
26,241
19,533
19,444
20,711
21,261
31,419
27,840
27,047
24,918
26,264
82,969
71,439
76,095
83,722
82,290
93,846
93,638
51,974
47,745
54,576
61,153
44,682
47,745
54,576
44,113
54,879
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000054,87944,11354,57647,74544,68261,15354,57647,74551,97493,63893,84682,29083,72276,09571,43982,96926,26424,91827,04727,84031,41921,26120,71119,44419,53326,24125,38526,82426,70619,65919,29114,55017,84321,38323,50820,61024,34329,37629,09531,32931,32432,10531,18500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
140,946
146,963
249,076
181,728
253,970
253,680
259,065
191,324
227,896
293,678
292,925
300,748
314,400
319,985
295,224
331,093
373,541
367,272
372,951
374,564
407,345
395,760
367,832
363,408
407,294
429,555
406,489
371,486
429,440
436,040
434,415
375,916
442,895
399,870
351,368
478,495
495,210
486,183
438,959
413,247
442,014
424,672
402,662
363,949
426,928
433,064
417,715
375,433
433,290
429,549
426,949
391,237
458,119
446,893
452,254
363,643
465,281
472,790
442,834
333,731
525,991
536,641
529,371
348,705
386,812
387,226
402,645
387,753
415,844
422,016
412,137
340,678
512,385
501,269
497,511
459,693
464,527
472,674
449,388
473,295
466,479
470,400
541,721
516,087
507,970
497,724
457,964
352,062
0
341,906
334,967
309,529
0
0
339,777
0
0
00339,77700309,529334,967341,9060352,062457,964497,724507,970516,087541,721470,400466,479473,295449,388472,674464,527459,693497,511501,269512,385340,678412,137422,016415,844387,753402,645387,226386,812348,705529,371536,641525,991333,731442,834472,790465,281363,643452,254446,893458,119391,237426,949429,549433,290375,433417,715433,064426,928363,949402,662424,672442,014413,247438,959486,183495,210478,495351,368399,870442,895375,916434,415436,040429,440371,486406,489429,555407,294363,408367,832395,760407,345374,564372,951367,272373,541331,093295,224319,985314,400300,748292,925293,678227,896191,324259,065253,680253,970181,728249,076146,963140,9460000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
62,200
0
0
0
62,600
0
0
0
67,000
0
0
0
91,300
94,300
98,000
100,900
107,000
110,300
114,400
118,900
123,700
127,100
129,800
133,400
136,700
138,400
142,600
144,200
120,100
121,000
122,000
123,000
127,600
129,600
132,900
136,700
139,079
144,200
148,200
153,100
195,772
202,700
209,100
189,700
199,779
204,800
213,100
402,700
395,300
403,600
371,300
350,000
344,800
346,000
345,300
338,400
308,300
311,092
316,527
279,224
304,911
254,737
249,730
289,579
411,019
422,107
760,814
754,923
755,690
768,062
808,590
816,212
820,748
820,748
834,935
830,053
870,225
860,222
870,254
862,733
870,225
823,136
860,222
948,155
1,020,586
1,013,214
1,079,324
1,166,673
1,292,977
1,413,730
1,503,304
1,409,966
1,367,767
1,406,332
1,573,880
1,713,156
1,796,113
1,820,521
1,834,004
2,015,500
2,103,022
2,217,407
2,321,017
2,298,704
2,269,813
2,357,670
1,987,600
2,016,808
1,890,219
1,782,327
1,716,132
1,804,657
1,870,379
1,855,486
1,931,818
1,914,914
1,931,562
1,751,864
1,768,576
1,688,323
1,666,477
1,722,665
1,743,976
1,694,421
1,648,234
1,680,374
1,703,992
1,748,688
1,654,587
1,685,227
1,621,660
1,613,039
1,642,315
1,686,799
1,726,311
1,744,335
1,790,357
1,659,430
1,662,572
1,673,421
1,732,470
1,712,032
1,740,984
1,759,504
1,804,319
1,754,989
1,721,403
1,657,125
1,824,993
1,846,318
1,884,452
1,874,107
1,936,100
1,953,980
1,953,9801,936,1001,874,1071,884,4521,846,3181,824,9931,657,1251,721,4031,754,9891,804,3191,759,5041,740,9841,712,0321,732,4701,673,4211,662,5721,659,4301,790,3571,744,3351,726,3111,686,7991,642,3151,613,0391,621,6601,685,2271,654,5871,748,6881,703,9921,680,3741,648,2341,694,4211,743,9761,722,6651,666,4771,688,3231,768,5761,751,8641,931,5621,914,9141,931,8181,855,4861,870,3791,804,6571,716,1321,782,3271,890,2192,016,8081,987,6002,357,6702,269,8132,298,7042,321,0172,217,4072,103,0222,015,5001,834,0041,820,5211,796,1131,713,1561,573,8801,406,3321,367,7671,409,9661,503,3041,413,7301,292,9771,166,6731,079,3241,013,2141,020,586948,155860,222823,136870,225862,733870,254860,222870,225830,053834,935820,748820,748816,212808,590768,062755,690754,923760,814422,107411,019289,579249,730254,737304,911279,224316,527311,092308,300338,400345,300346,000344,800350,000371,300403,600395,300402,700213,100204,800199,779189,700209,100202,700195,772153,100148,200144,200139,079136,700132,900129,600127,600123,000122,000121,000120,100144,200142,600138,400136,700133,400129,800127,100123,700118,900114,400110,300107,000100,90098,00094,30091,30000067,00000062,60000062,2000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,748
0
0
0
30,506
0
0
0
30,710
30,700
30,700
0
0
0
0
0
51,900
0
0
51,900
51,900
51,856
51,856
51,856
51,856
51,856
51,856
51,856
60,518
60,518
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
72,018
73,289
73,390
73,390
73,390
73,394
73,481
73,474
73,474
73,477
73,547
73,547
73,547
73,594
73,664
73,664
73,700
73,664
73,664
73,664
73,664
73,664
73,664
73,664
73,664
73,664
73,664
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991
220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,991220,99173,66473,66473,66473,66473,66473,66473,66473,66473,66473,66473,70073,66473,66473,59473,54773,54773,54773,47773,47473,47473,48173,39473,39073,39073,39073,28972,01872,01872,01872,01872,01872,01872,01872,01872,01872,01872,01872,01872,01872,01872,01872,01872,01872,01860,51860,51851,85651,85651,85651,85651,85651,85651,85651,90051,9000051,9000000030,70030,70030,71000030,50600023,7480000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,329,739
1,431,507
1,526,774
1,590,281
1,665,151
1,752,543
1,848,680
1,927,584
2,008,272
2,098,054
2,205,524
2,278,806
2,367,469
2,455,401
2,579,308
2,656,814
2,757,262
2,863,863
2,985,391
3,070,775
3,172,209
3,278,771
3,415,738
3,418,920
3,469,687
3,539,468
3,587,120
3,599,869
3,637,837
3,591,867
3,598,396
3,595,368
3,612,173
3,634,750
3,503,947
3,514,296
3,502,006
3,505,051
3,543,007
3,575,014
3,607,928
3,651,126
3,695,862
3,661,579
3,643,868
3,625,291
3,656,449
3,658,158
3,677,117
3,700,507
3,691,023
3,648,678
3,666,935
0
3,774,209
3,774,379
3,798,984
0
0
0
0003,798,9843,774,3793,774,20903,666,9353,648,6783,691,0233,700,5073,677,1173,658,1583,656,4493,625,2913,643,8683,661,5793,695,8623,651,1263,607,9283,575,0143,543,0073,505,0513,502,0063,514,2963,503,9473,634,7503,612,1733,595,3683,598,3963,591,8673,637,8373,599,8693,587,1203,539,4683,469,6873,418,9203,415,7383,278,7713,172,2093,070,7752,985,3912,863,8632,757,2622,656,8142,579,3082,455,4012,367,4692,278,8062,205,5242,098,0542,008,2721,927,5841,848,6801,752,5431,665,1511,590,2811,526,7741,431,5071,329,73900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-95,000
-99,200
-102,900
-105,510
-110,600
-112,000
-114,900
-144,252
-147,700
-151,300
-155,800
-157,768
-8,600
-18,000
-254,400
-251,800
-257,100
-265,500
-265,500
-279,100
-283,600
-285,600
-49,300
-62,400
-71,604
-78,554
-102,154
-77,680
-119,505
-134,059
-101,762
-133,892
-147,884
-106,370
-120,930
-139,177
-134,901
-108,372
-111,478
-416,867
-109,111
-105,136
-439,224
-464,127
-75,000
-91,000
-89,000
-60,130
-89,371
-67,915
-102,100
-83,367
-78,960
-63,438
-41,498
-14,734
15,139
19,851
-81,894
-211,320
-249,570
-177,887
-141,392
-149,028
-183,140
-241,440
-146,000
-150,506
-102,286
-74,787
-179,951
-216,097
-181,339
-237,302
-205,427
-213,440
-244,618
-270,706
-233,419
-211,955
-206,567
-196,292
-291,764
-369,848
-473,969
-455,496
-505,795
-529,810
-494,324
-520,319
-531,637
-618,241
-583,882
-551,609
-534,248
-499,119
-480,895
-535,265
-552,534
-566,830
-559,293
-558,788
-585,572
-575,958
-651,798
-637,137
-612,756
-587,888
-610,086
-593,066
-604,948
-556,375
-570,931
-628,697
-711,669
-640,809
-624,682
-615,872
-651,775
-631,659
-659,492
-659,492-631,659-651,775-615,872-624,682-640,809-711,669-628,697-570,931-556,375-604,948-593,066-610,086-587,888-612,756-637,137-651,798-575,958-585,572-558,788-559,293-566,830-552,534-535,265-480,895-499,119-534,248-551,609-583,882-618,241-531,637-520,319-494,324-529,810-505,795-455,496-473,969-369,848-291,764-196,292-206,567-211,955-233,419-270,706-244,618-213,440-205,427-237,302-181,339-216,097-179,951-74,787-102,286-150,506-146,000-241,440-183,140-149,028-141,392-177,887-249,570-211,320-81,89419,85115,139-14,734-41,498-63,438-78,960-83,367-102,100-67,915-89,371-60,130-89,000-91,000-75,000-464,127-439,224-105,136-109,111-416,867-111,478-108,372-134,901-139,177-120,930-106,370-147,884-133,892-101,762-134,059-119,505-77,680-102,154-78,554-71,604-62,400-49,300-285,600-283,600-279,100-265,500-265,500-257,100-251,800-254,400-18,000-8,600-157,768-155,800-151,300-147,700-144,252-114,900-112,000-110,600-105,510-102,900-99,200-95,0000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
594,011
602,669
611,745
592,559
597,322
606,162
613,861
598,275
605,076
612,744
621,083
591,958
538,944
548,748
615,183
594,860
455,984
464,990
476,218
464,281
472,329
479,724
495,600
471,516
478,629
486,787
494,961
480,369
487,775
491,639
491,848
481,443
483,782
488,249
488,326
481,855
483,477
489,066
494,551
487,673
493,037
499,930
501,045
497,721
499,152
499,561
502,227
488,906
494,221
501,122
506,386
496,151
500,013
506,744
507,484
492,147
495,281
501,378
0
0
00501,378495,281492,147507,484506,744500,013496,151506,386501,122494,221488,906502,227499,561499,152497,721501,045499,930493,037487,673494,551489,066483,477481,855488,326488,249483,782481,443491,848491,639487,775480,369494,961486,787478,629471,516495,600479,724472,329464,281476,218464,990455,984594,860615,183548,748538,944591,958621,083612,744605,076598,275613,861606,162597,322592,559611,745602,669594,01100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-2,014,932-2,016,517-2,036,8820-2,037,839-2,039,900-2,057,706-2,058,168-2,058,279-2,045,937-2,059,309-2,059,666-2,064,302-2,069,063-2,051,583-2,042,140-2,036,857-2,037,586-2,049,404-2,049,535-2,049,549-2,051,020-2,059,558-2,061,054-2,061,345-2,063,085-2,078,527-2,078,439-2,082,308-2,084,240-2,106,785-2,053,128-1,945,235-1,885,594-1,830,919-1,772,808-1,737,419-1,693,994-1,600,266-1,511,768-1,447,399-1,298,393-1,164,496-866,289-765,729-414,722-424,052-315,389-301,346-289,158-292,210-280,765-270,007-261,348-275,656-261,739-254,184-245,880-248,073-219,881-123,583-90,992-101,781-107,425-115,242-108,919-95,262-33,125-31,655-31,061-37,547-37,818-41,115-42,430-48,171-52,676-59,734-62,825-62,575-62,745-63,338-64,317-63,809-65,961-65,539-71,899-82,718-83,529-85,209-92,311-92,545-92,314-93,226-93,2120000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
7,000
0
0
0
7,900
0
0
0
10,100
0
0
0
24,000
23,400
23,400
23,500
24,800
24,900
25,500
26,400
26,800
26,700
26,000
27,300
27,300
26,100
27,400
27,000
26,000
26,000
25,200
24,200
25,000
120,200
125,700
130,600
109,117
140,000
141,100
144,200
150,764
184,700
189,000
165,700
137,447
-14,500
-9,000
327,600
320,400
326,600
296,000
264,000
218,800
271,200
269,300
-25,300
-25,500
-25,296
-25,529
-26,230
-26,760
-26,569
-19,624
-17,905
128,395
140,738
412,085
411,407
413,826
413,682
414,452
414,582
0
414,868
414,793
0
0
0
0
0
424,009
416,947
425,805
456,928
447,897
440,810
436,759
447,702
459,951
477,149
453,570
359,128
345,976
345,632
348,481
349,494
344,773
339,716
336,629
335,300
331,184
318,445
313,868
306,937
206,722
186,539
-216,231
-306,830
-549,313
-703,533
-991,415
-1,046,778
-1,124,048
-1,229,713
-1,265,090
-1,293,084
-1,335,319
-1,414,078
-1,466,606
-1,566,341
-1,611,824
-1,603,871
-1,594,533
-1,586,800
-1,586,679
-1,581,642
-1,577,563
-1,572,805
-1,571,232
-1,569,165
-1,566,072
-1,560,469
-1,554,853
-1,549,913
-1,543,820
-1,542,210
-1,550,538
-1,571,342
-1,565,150
-1,560,105
-1,557,082
-1,557,031
-1,564,058
-1,557,046
-1,551,320
-1,543,749
-1,537,826
-1,531,014
-1,529,398
-1,524,370
-1,519,651
-1,513,501
-2,139,608
-1,508,441
-1,508,441-2,139,608-1,513,501-1,519,651-1,524,370-1,529,398-1,531,014-1,537,826-1,543,749-1,551,320-1,557,046-1,564,058-1,557,031-1,557,082-1,560,105-1,565,150-1,571,342-1,550,538-1,542,210-1,543,820-1,549,913-1,554,853-1,560,469-1,566,072-1,569,165-1,571,232-1,572,805-1,577,563-1,581,642-1,586,679-1,586,800-1,594,533-1,603,871-1,611,824-1,566,341-1,466,606-1,414,078-1,335,319-1,293,084-1,265,090-1,229,713-1,124,048-1,046,778-991,415-703,533-549,313-306,830-216,231186,539206,722306,937313,868318,445331,184335,300336,629339,716344,773349,494348,481345,632345,976359,128453,570477,149459,951447,702436,759440,810447,897456,928425,805416,947424,00900000414,793414,8680414,582414,452413,682413,826411,407412,085140,738128,395-17,905-19,624-26,569-26,760-26,230-25,529-25,296-25,500-25,300269,300271,200218,800264,000296,000326,600320,400327,600-9,000-14,500137,447165,700189,000184,700150,764144,200141,100140,000109,117130,600125,700120,20025,00024,20025,20026,00026,00027,00027,40026,10027,30027,30026,00026,70026,80026,40025,50024,90024,80023,50023,40023,40024,00000010,1000007,9000007,0000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue4,320,577
Cost of Revenue-3,043,749
Gross Profit1,276,8281,276,828
 
Operating Income (+$)
Gross Profit1,276,828
Operating Expense-961,169
Operating Income333,553315,659
 
Operating Expense (+$)
Research Development48,700
Selling General Administrative961,169
Selling And Marketing Expenses0
Operating Expense961,1691,009,869
 
Net Interest Income (+$)
Interest Income6,991
Interest Expense-66,924
Other Finance Cost-0
Net Interest Income-59,933
 
Pretax Income (+$)
Operating Income333,553
Net Interest Income-59,933
Other Non-Operating Income Expenses0
Income Before Tax (EBT)223,750365,529
EBIT - interestExpense = 223,750
205,305
253,667
Interest Expense66,924
Earnings Before Interest and Taxes (EBIT)290,674290,674
Earnings Before Interest and Taxes (EBITDA)374,421
 
After tax Income (+$)
Income Before Tax223,750
Tax Provision-18,562
Net Income From Continuing Ops205,188205,188
Net Income186,743
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses4,004,918
Total Other Income/Expenses Net-31,97659,933
 

Technical Analysis of Flowserve
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Flowserve. The general trend of Flowserve is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Flowserve's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Flowserve Corporation.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: .

The bearish price targets are: 49.35 > 45.42 > 45.31.

Tweet this
Flowserve Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Flowserve Corporation. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Flowserve Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Flowserve Corporation. The current macd is 0.878927.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Flowserve price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Flowserve. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Flowserve price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Flowserve Corporation Daily Moving Average Convergence/Divergence (MACD) ChartFlowserve Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Flowserve Corporation. The current adx is 38.09.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Flowserve shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Flowserve Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Flowserve Corporation. The current sar is 47.46.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Flowserve Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Flowserve Corporation. The current rsi is 72.01. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
  • Trending down: The RSI is trending down. -1
Flowserve Corporation Daily Relative Strength Index (RSI) ChartFlowserve Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Flowserve Corporation. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Flowserve price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Flowserve Corporation Daily Stochastic Oscillator ChartFlowserve Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Flowserve Corporation. The current cci is 133.91.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Flowserve Corporation Daily Commodity Channel Index (CCI) ChartFlowserve Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Flowserve Corporation. The current cmo is 49.56.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Flowserve Corporation Daily Chande Momentum Oscillator (CMO) ChartFlowserve Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Flowserve Corporation. The current willr is -14.9870801.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Flowserve Corporation Daily Williams %R ChartFlowserve Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Flowserve Corporation.

Flowserve Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Flowserve Corporation. The current atr is 0.82828928.

Flowserve Corporation Daily Average True Range (ATR) ChartFlowserve Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Flowserve Corporation. The current obv is 55,795,420.

Flowserve Corporation Daily On-Balance Volume (OBV) ChartFlowserve Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Flowserve Corporation. The current mfi is 76.83.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Flowserve Corporation Daily Money Flow Index (MFI) ChartFlowserve Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Flowserve Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-15BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-21BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-03CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-29WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-30STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-05-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-05-07BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-05-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-05-13STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Flowserve Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Flowserve Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5072.007
Ma 20Greater thanMa 5047.327
Ma 50Greater thanMa 10046.225
Ma 100Greater thanMa 20043.673
OpenGreater thanClose49.750
Total5/5 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Flowserve with someone you think should read this too:
  • Are you bullish or bearish on Flowserve? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Flowserve? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Flowserve Corporation

I send you an email if I find something interesting about Flowserve Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Flowserve Corporation.

Receive notifications about Flowserve Corporation in your mailbox!