25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

FastPartner AB Series D
Buy, Hold or Sell?

Let's analyze Fastpartner together

I guess you are interested in FastPartner AB Series D. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of FastPartner AB Series D. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about FastPartner AB Series D

I send you an email if I find something interesting about FastPartner AB Series D.

1. Quick Overview

1.1. Quick analysis of Fastpartner (30 sec.)










1.2. What can you expect buying and holding a share of Fastpartner? (30 sec.)

How much money do you get?

How much money do you get?
kr0.10
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
kr57.51
Expected worth in 1 year
kr55.54
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
kr-0.98
Return On Investment
-1.4%

For what price can you sell your share?

Current Price per Share
kr70.60
Expected price per share
kr70.10 - kr72.40
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Fastpartner (5 min.)




Live pricePrice per Share (EOD)
kr70.60
Intrinsic Value Per Share
kr-40.76 - kr13.98
Total Value Per Share
kr16.76 - kr71.49

2.2. Growth of Fastpartner (5 min.)




Is Fastpartner growing?

Current yearPrevious yearGrowGrow %
How rich?$1.4b$1.6b-$151.5m-10.4%

How much money is Fastpartner making?

Current yearPrevious yearGrowGrow %
Making money-$6.1m-$45.6m$39.4m644.7%
Net Profit Margin-11.8%-89.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Fastpartner (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Fastpartner?

Welcome investor! Fastpartner's management wants to use your money to grow the business. In return you get a share of Fastpartner.

First you should know what it really means to hold a share of Fastpartner. And how you can make/lose money.

Speculation

The Price per Share of Fastpartner is kr70.60. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Fastpartner.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Fastpartner, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is kr57.51. Based on the TTM, the Book Value Change Per Share is kr-0.49 per quarter. Based on the YOY, the Book Value Change Per Share is kr-8.86 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is kr0.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Fastpartner.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 kr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Share
Usd Eps0.060.1%-0.020.0%-0.17-0.2%0.180.3%0.190.3%
Usd Book Value Change Per Share-0.030.0%-0.05-0.1%-0.87-1.2%0.020.0%0.100.1%
Usd Dividend Per Share0.040.1%0.020.0%0.040.1%0.050.1%0.040.1%
Usd Total Gains Per Share0.010.0%-0.020.0%-0.83-1.2%0.070.1%0.140.2%
Usd Price Per Share6.36-5.86-5.95-6.65-3.32-
Price to Earnings Ratio24.56-15.99-9.19-13.16-6.58-
Price-to-Total Gains Ratio719.28-214.11-35.33-58.73-58.73-
Price to Book Ratio1.13-1.03-0.88-0.93-0.47-
Price-to-Total Gains Ratio719.28-214.11-35.33-58.73-58.73-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.90468
Number of shares144
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.05
Usd Book Value Change Per Share-0.050.02
Usd Total Gains Per Share-0.020.07
Gains per Quarter (144 shares)-3.449.52
Gains per Year (144 shares)-13.7738.06
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
114-28-24271128
228-56-38542266
342-84-528134104
456-111-6610745142
570-139-8013456180
685-167-9416167218
799-195-10818879256
8113-223-12221590294
9127-251-136242101332
10141-279-150268112370

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%9.03.00.075.0%17.03.00.085.0%37.03.00.092.5%56.03.00.094.9%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%14.06.00.070.0%31.09.00.077.5%45.012.02.076.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%47.00.012.079.7%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%34.06.00.085.0%50.07.02.084.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of FastPartner AB Series D compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.338-0.494+46%-8.860+2520%0.199-270%0.981-134%
Book Value Per Share--57.51358.120-1%71.047-19%73.261-21%54.563+5%
Current Ratio--0.1130.196-42%0.159-29%0.150-24%0.147-23%
Debt To Asset Ratio--0.5910.590+0%0.571+3%0.578+2%0.626-6%
Debt To Equity Ratio--1.4451.438+0%1.333+8%1.376+5%1.751-17%
Dividend Per Share--0.4290.250+71%0.364+18%0.476-10%0.414+4%
Eps--0.662-0.244+137%-1.731+362%1.875-65%1.975-66%
Free Cash Flow Per Share---0.0050.732-101%0.616-101%0.910-101%0.778-101%
Free Cash Flow To Equity Per Share---0.5980.086-793%0.553-208%1.332-145%2.008-130%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--13.976--------
Intrinsic Value_10Y_min---40.757--------
Intrinsic Value_1Y_max--2.869--------
Intrinsic Value_1Y_min--1.768--------
Intrinsic Value_3Y_max--7.502--------
Intrinsic Value_3Y_min--0.276--------
Intrinsic Value_5Y_max--10.785--------
Intrinsic Value_5Y_min---6.726--------
Market Cap1034932460.000-1509%16652720500.00015352542150.000+8%14403025720.000+16%13952931574.000+19%6976465787.000+139%
Net Profit Margin--0.295-0.118+140%-0.891+402%0.699-58%0.893-67%
Operating Margin--0.7000.834-16%-0.175+125%1.740-60%1.296-46%
Operating Ratio--0.3000.339-11%0.315-5%0.329-9%0.337-11%
Pb Ratio1.228+8%1.1301.032+9%0.880+28%0.934+21%0.467+142%
Pe Ratio26.678+8%24.56215.987+54%9.194+167%13.161+87%6.580+273%
Price Per Share70.600+8%65.00059.925+8%60.875+7%67.980-4%33.990+91%
Price To Free Cash Flow Ratio-3229.896-9%-2973.700-635.813-79%31.088-9665%-114.425-96%-57.212-98%
Price To Total Gains Ratio781.244+8%719.276214.109+236%35.326+1936%58.732+1125%58.732+1125%
Quick Ratio--0.1280.205-38%0.203-37%0.177-28%0.1280%
Return On Assets--0.005-0.002+138%-0.013+366%0.009-50%0.014-67%
Return On Equity--0.012-0.004+139%-0.030+360%0.022-48%0.041-72%
Total Gains Per Share--0.090-0.244+370%-8.496+9501%0.676-87%1.395-94%
Usd Book Value--1441043880.0001456251780.000-1%1607792880.000-10%1459569156.000-1%1036021806.000+39%
Usd Book Value Change Per Share---0.033-0.048+46%-0.867+2520%0.019-270%0.096-134%
Usd Book Value Per Share--5.6255.684-1%6.948-19%7.165-21%5.336+5%
Usd Dividend Per Share--0.0420.024+71%0.036+18%0.047-10%0.040+4%
Usd Eps--0.065-0.024+137%-0.169+362%0.183-65%0.193-66%
Usd Free Cash Flow---136920.00018332610.000-101%14875380.000-101%18064149.005-101%14510586.002-101%
Usd Free Cash Flow Per Share---0.0010.072-101%0.060-101%0.089-101%0.076-101%
Usd Free Cash Flow To Equity Per Share---0.0580.008-793%0.054-208%0.130-145%0.196-130%
Usd Market Cap101216394.588-1509%1628636064.9001501478622.270+8%1408615915.416+16%1364596707.937+19%682298353.969+139%
Usd Price Per Share6.905+8%6.3575.861+8%5.954+7%6.648-4%3.324+91%
Usd Profit--16577100.000-6124725.000+137%-45611475.000+375%30218733.000-45%32696251.500-49%
Usd Revenue--56166540.00055078515.000+2%51968475.000+8%48408066.000+16%40126851.000+40%
Usd Total Gains Per Share--0.009-0.024+370%-0.831+9501%0.066-87%0.136-94%
 EOD+3 -5MRQTTM+19 -16YOY+20 -155Y+7 -2810Y+14 -21

3.3 Fundamental Score

Let's check the fundamental score of FastPartner AB Series D based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1526.678
Price to Book Ratio (EOD)Between0-11.228
Net Profit Margin (MRQ)Greater than00.295
Operating Margin (MRQ)Greater than00.700
Quick Ratio (MRQ)Greater than10.128
Current Ratio (MRQ)Greater than10.113
Debt to Asset Ratio (MRQ)Less than10.591
Debt to Equity Ratio (MRQ)Less than11.445
Return on Equity (MRQ)Greater than0.150.012
Return on Assets (MRQ)Greater than0.050.005
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of FastPartner AB Series D based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose70.900
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About FastPartner AB Series D

FastPartner AB (publ), a real estate company, develops, owns, and manages residential and commercial properties in Sweden. The company was incorporated in 1984 and is headquartered in Stockholm, Sweden. FastPartner AB (publ) is a subsidiary of Compactor Fastigheter AB.

Fundamental data was last updated by Penke on 2024-09-11 21:08:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Fastpartner earns for each kr1 of revenue.

  • Above 10% is considered healthy but always compare Fastpartner to the Real Estate - Diversified industry mean.
  • A Net Profit Margin of 29.5% means that kr0.30 for each kr1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of FastPartner AB Series D:

  • The MRQ is 29.5%. The company is making a huge profit. +2
  • The TTM is -11.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ29.5%TTM-11.8%+41.3%
TTM-11.8%YOY-89.1%+77.3%
TTM-11.8%5Y69.9%-81.7%
5Y69.9%10Y89.3%-19.4%
4.3.1.2. Return on Assets

Shows how efficient Fastpartner is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Fastpartner to the Real Estate - Diversified industry mean.
  • 0.5% Return on Assets means that Fastpartner generated kr0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of FastPartner AB Series D:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -0.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.5%TTM-0.2%+0.6%
TTM-0.2%YOY-1.3%+1.1%
TTM-0.2%5Y0.9%-1.1%
5Y0.9%10Y1.4%-0.5%
4.3.1.3. Return on Equity

Shows how efficient Fastpartner is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Fastpartner to the Real Estate - Diversified industry mean.
  • 1.2% Return on Equity means Fastpartner generated kr0.01 for each kr1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of FastPartner AB Series D:

  • The MRQ is 1.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -0.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ1.2%TTM-0.4%+1.6%
TTM-0.4%YOY-3.0%+2.5%
TTM-0.4%5Y2.2%-2.7%
5Y2.2%10Y4.1%-1.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of FastPartner AB Series D.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Fastpartner is operating .

  • Measures how much profit Fastpartner makes for each kr1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Fastpartner to the Real Estate - Diversified industry mean.
  • An Operating Margin of 70.0% means the company generated kr0.70  for each kr1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of FastPartner AB Series D:

  • The MRQ is 70.0%. The company is operating very efficient. +2
  • The TTM is 83.4%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ70.0%TTM83.4%-13.4%
TTM83.4%YOY-17.5%+100.9%
TTM83.4%5Y174.0%-90.5%
5Y174.0%10Y129.6%+44.3%
4.3.2.2. Operating Ratio

Measures how efficient Fastpartner is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • An Operation Ratio of 0.30 means that the operating costs are kr0.30 for each kr1 in net sales.

Let's take a look of the Operating Ratio trends of FastPartner AB Series D:

  • The MRQ is 0.300. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.339. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.300TTM0.339-0.039
TTM0.339YOY0.315+0.023
TTM0.3395Y0.329+0.010
5Y0.32910Y0.337-0.008
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of FastPartner AB Series D.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Fastpartner is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A Current Ratio of 0.11 means the company has kr0.11 in assets for each kr1 in short-term debts.

Let's take a look of the Current Ratio trends of FastPartner AB Series D:

  • The MRQ is 0.113. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.196. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.113TTM0.196-0.082
TTM0.196YOY0.159+0.037
TTM0.1965Y0.150+0.046
5Y0.15010Y0.147+0.003
4.4.3.2. Quick Ratio

Measures if Fastpartner is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Fastpartner to the Real Estate - Diversified industry mean.
  • A Quick Ratio of 0.13 means the company can pay off kr0.13 for each kr1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of FastPartner AB Series D:

  • The MRQ is 0.128. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.205. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.128TTM0.205-0.077
TTM0.205YOY0.203+0.001
TTM0.2055Y0.177+0.028
5Y0.17710Y0.128+0.049
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of FastPartner AB Series D.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Fastpartner assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Fastpartner to Real Estate - Diversified industry mean.
  • A Debt to Asset Ratio of 0.59 means that Fastpartner assets are financed with 59.1% credit (debt) and the remaining percentage (100% - 59.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of FastPartner AB Series D:

  • The MRQ is 0.591. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.590. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.591TTM0.590+0.001
TTM0.590YOY0.571+0.019
TTM0.5905Y0.578+0.011
5Y0.57810Y0.626-0.047
4.5.4.2. Debt to Equity Ratio

Measures if Fastpartner is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Fastpartner to the Real Estate - Diversified industry mean.
  • A Debt to Equity ratio of 144.5% means that company has kr1.45 debt for each kr1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of FastPartner AB Series D:

  • The MRQ is 1.445. The company is able to pay all its debts with equity. +1
  • The TTM is 1.438. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.445TTM1.438+0.007
TTM1.438YOY1.333+0.105
TTM1.4385Y1.376+0.062
5Y1.37610Y1.751-0.375
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every kr1 in earnings Fastpartner generates.

  • Above 15 is considered overpriced but always compare Fastpartner to the Real Estate - Diversified industry mean.
  • A PE ratio of 24.56 means the investor is paying kr24.56 for every kr1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of FastPartner AB Series D:

  • The EOD is 26.678. Based on the earnings, the company is overpriced. -1
  • The MRQ is 24.562. Based on the earnings, the company is fair priced.
  • The TTM is 15.987. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD26.678MRQ24.562+2.116
MRQ24.562TTM15.987+8.575
TTM15.987YOY9.194+6.793
TTM15.9875Y13.161+2.826
5Y13.16110Y6.580+6.580
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of FastPartner AB Series D:

  • The EOD is -3,229.896. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -2,973.700. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -635.813. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3,229.896MRQ-2,973.700-256.196
MRQ-2,973.700TTM-635.813-2,337.888
TTM-635.813YOY31.088-666.901
TTM-635.8135Y-114.425-521.388
5Y-114.42510Y-57.212-57.212
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Fastpartner is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A PB ratio of 1.13 means the investor is paying kr1.13 for each kr1 in book value.

Let's take a look of the Price to Book Ratio trends of FastPartner AB Series D:

  • The EOD is 1.228. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.130. Based on the equity, the company is underpriced. +1
  • The TTM is 1.032. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.228MRQ1.130+0.097
MRQ1.130TTM1.032+0.098
TTM1.032YOY0.880+0.153
TTM1.0325Y0.934+0.098
5Y0.93410Y0.467+0.467
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Long-term Assets Other  34,324,20030,60034,354,800-604,30033,750,500195,50033,946,000-35,119,900-1,173,900
Depreciation and Amortization  -389,400-28,500-417,90041,600-376,3004,300-372,000384,70012,700



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in SEK. All numbers in thousands.

Summary
Total Assets36,028,600
Total Liabilities21,294,000
Total Stockholder Equity14,734,600
 As reported
Total Liabilities 21,294,000
Total Stockholder Equity+ 14,734,600
Total Assets = 36,028,600

Assets

Total Assets36,028,600
Total Current Assets349,200
Long-term Assets35,679,400
Total Current Assets
Cash And Cash Equivalents 30,000
Short-term Investments 43,600
Net Receivables 275,900
Total Current Assets  (as reported)349,200
Total Current Assets  (calculated)349,500
+/- 300
Long-term Assets
Property Plant Equipment 1,173,900
Other Assets 36,028,600
Long-term Assets  (as reported)35,679,400
Long-term Assets  (calculated)37,202,500
+/- 1,523,100

Liabilities & Shareholders' Equity

Total Current Liabilities3,077,000
Long-term Liabilities18,217,000
Total Stockholder Equity14,734,600
Total Current Liabilities
Short-term Debt 2,175,200
Short Long Term Debt 2,175,200
Other Current Liabilities 901,800
Total Current Liabilities  (as reported)3,077,000
Total Current Liabilities  (calculated)5,252,200
+/- 2,175,200
Long-term Liabilities
Long term Debt 14,167,700
Capital Lease Obligations 1,170,000
Long-term Liabilities Other 43,900
Long-term Liabilities  (as reported)18,217,000
Long-term Liabilities  (calculated)15,381,600
+/- 2,835,400
Total Stockholder Equity
Common Stock659,600
Retained Earnings 12,023,600
Other Stockholders Equity 2,051,400
Total Stockholder Equity (as reported)14,734,600
Total Stockholder Equity (calculated)14,734,600
+/-0
Other
Capital Stock659,600
Cash and Short Term Investments 73,600
Common Stock Shares Outstanding 256,196
Liabilities and Stockholders Equity 36,028,600
Net Debt 17,482,900
Net Invested Capital 31,077,500
Net Working Capital -2,727,800
Property Plant and Equipment Gross 1,173,900
Short Long Term Debt Total 17,512,900



6.3. Balance Sheets Structured

Currency in SEK. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-30
> Total Assets 
0
5,004,100
0
0
5,437,700
5,850,100
5,857,700
5,782,200
5,884,400
6,576,200
7,238,700
7,318,400
8,036,800
8,151,500
8,506,500
9,097,500
9,774,800
9,983,300
10,590,800
10,566,700
10,793,200
12,574,300
14,104,600
14,650,500
15,232,800
15,939,000
16,514,300
16,843,000
17,351,200
18,456,300
18,762,400
18,898,700
19,442,500
20,983,300
21,420,600
21,716,100
22,004,200
23,529,000
26,959,700
27,025,500
27,772,800
29,986,500
31,801,600
31,819,300
32,132,200
33,148,300
33,627,400
35,311,500
36,136,700
37,922,100
38,317,200
39,559,900
39,698,500
38,124,000
38,439,300
36,945,600
36,886,700
36,027,400
36,251,900
36,028,600
36,028,60036,251,90036,027,40036,886,70036,945,60038,439,30038,124,00039,698,50039,559,90038,317,20037,922,10036,136,70035,311,50033,627,40033,148,30032,132,20031,819,30031,801,60029,986,50027,772,80027,025,50026,959,70023,529,00022,004,20021,716,10021,420,60020,983,30019,442,50018,898,70018,762,40018,456,30017,351,20016,843,00016,514,30015,939,00015,232,80014,650,50014,104,60012,574,30010,793,20010,566,70010,590,8009,983,3009,774,8009,097,5008,506,5008,151,5008,036,8007,318,4007,238,7006,576,2005,884,4005,782,2005,857,7005,850,1005,437,700005,004,1000
   > Total Current Assets 
0
182,900
0
0
324,200
379,700
377,400
105,100
201,400
223,800
303,200
169,300
610,800
176,800
397,000
543,100
354,600
241,500
630,400
203,600
194,200
345,300
391,200
373,100
573,000
253,300
322,400
193,300
312,400
892,200
1,282,500
1,224,700
925,600
676,700
857,100
547,300
526,900
1,129,400
954,400
627,800
421,900
370,600
383,100
416,600
482,800
299,500
539,200
501,600
1,007,000
598,900
705,000
610,800
622,100
573,800
624,800
566,500
368,200
341,500
352,000
349,200
349,200352,000341,500368,200566,500624,800573,800622,100610,800705,000598,9001,007,000501,600539,200299,500482,800416,600383,100370,600421,900627,800954,4001,129,400526,900547,300857,100676,700925,6001,224,7001,282,500892,200312,400193,300322,400253,300573,000373,100391,200345,300194,200203,600630,400241,500354,600543,100397,000176,800610,800169,300303,200223,800201,400105,100377,400379,700324,20000182,9000
       Cash And Cash Equivalents 
0
61,000
0
0
186,800
261,800
284,700
78,300
167,800
170,100
250,600
122,800
554,000
109,900
344,400
498,100
303,500
176,000
526,500
114,000
118,700
275,700
252,700
260,100
481,100
165,000
204,500
99,900
224,200
805,500
819,500
780,400
491,900
215,600
352,700
74,400
59,600
676,100
439,500
135,000
285,800
264,300
199,000
247,900
333,500
147,100
117,400
92,100
575,600
210,700
276,600
151,500
212,600
182,000
177,300
116,500
34,300
96,000
10,700
30,000
30,00010,70096,00034,300116,500177,300182,000212,600151,500276,600210,700575,60092,100117,400147,100333,500247,900199,000264,300285,800135,000439,500676,10059,60074,400352,700215,600491,900780,400819,500805,500224,20099,900204,500165,000481,100260,100252,700275,700118,700114,000526,500176,000303,500498,100344,400109,900554,000122,800250,600170,100167,80078,300284,700261,800186,8000061,0000
       Short-term Investments 
0
28,300
0
0
137,400
0
92,700
26,800
33,600
0
52,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,000
207,500
219,300
246,200
249,900
199,900
191,600
205,300
189,300
170,200
179,100
100,700
40,700
42,500
43,600
43,60042,50040,700100,700179,100170,200189,300205,300191,600199,900249,900246,200219,300207,50036,000000000000000000000000000000000000052,600033,60026,80092,7000137,4000028,3000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
168,700
149,300
53,500
284,300
282,700
286,600
245,200
281,900
289,700
234,300
79,400
277,900
271,400
233,700
26,700
299,200
275,900
275,900299,20026,700233,700271,400277,90079,400234,300289,700281,900245,200286,600282,700284,30053,500149,300168,7000000000000000000000000000000000000000000000
       Other Current Assets 
0
93,600
0
0
0
117,900
0
0
0
53,700
0
46,500
56,800
66,900
52,600
45,000
51,100
65,500
103,900
89,600
75,500
69,600
138,500
113,000
91,900
88,300
117,900
93,400
88,200
86,700
463,000
444,300
433,700
461,100
504,400
472,900
467,300
100
514,900
492,800
136,100
106,300
184,100
168,700
149,300
116,400
214,300
190,200
185,200
138,300
228,500
267,700
204,200
-450,700
-625,400
-567,000
-368,700
-163,400
-352,400
-349,500
-349,500-352,400-163,400-368,700-567,000-625,400-450,700204,200267,700228,500138,300185,200190,200214,300116,400149,300168,700184,100106,300136,100492,800514,900100467,300472,900504,400461,100433,700444,300463,00086,70088,20093,400117,90088,30091,900113,000138,50069,60075,50089,600103,90065,50051,10045,00052,60066,90056,80046,500053,700000117,90000093,6000
   > Long-term Assets 
0
4,821,200
0
0
5,113,500
5,470,400
5,480,300
5,677,100
5,683,000
6,352,400
6,935,500
7,149,100
7,426,000
7,974,700
8,109,500
8,554,400
9,420,200
9,741,800
9,960,400
10,363,100
10,599,000
12,229,000
13,713,400
14,277,400
14,659,800
15,685,700
16,191,900
16,649,700
17,038,800
17,564,100
17,479,900
17,674,000
18,516,900
20,306,600
20,563,500
21,168,800
21,477,300
22,399,600
26,005,300
26,397,700
27,350,900
29,615,900
31,418,500
31,402,700
31,649,400
32,848,800
33,088,200
34,809,900
35,129,700
37,323,200
37,612,200
38,949,100
39,076,400
37,550,200
37,814,500
36,379,100
36,518,500
35,685,900
35,899,900
35,679,400
35,679,40035,899,90035,685,90036,518,50036,379,10037,814,50037,550,20039,076,40038,949,10037,612,20037,323,20035,129,70034,809,90033,088,20032,848,80031,649,40031,402,70031,418,50029,615,90027,350,90026,397,70026,005,30022,399,60021,477,30021,168,80020,563,50020,306,60018,516,90017,674,00017,479,90017,564,10017,038,80016,649,70016,191,90015,685,70014,659,80014,277,40013,713,40012,229,00010,599,00010,363,1009,960,4009,741,8009,420,2008,554,4008,109,5007,974,7007,426,0007,149,1006,935,5006,352,4005,683,0005,677,1005,480,3005,470,4005,113,500004,821,2000
       Property Plant Equipment 
0
1,800
0
0
4,734,200
5,100,900
5,119,700
5,339,100
5,361,500
5,991,700
6,764,600
1,700
1,600
1,500
1,500
1,800
99,400
117,100
134,100
153,300
167,300
2,100
33,000
39,100
44,300
83,900
114,900
172,500
174,600
179,900
1,600
1,500
32,000
70,500
93,800
125,100
42,900
67,500
1,005,700
1,069,900
1,108,800
1,315,300
1,352,700
1,286,600
1,342,900
1,207,600
1,212,200
1,031,400
1,031,300
1,166,400
1,166,400
1,176,600
1,181,600
1,544,800
1,564,100
1,568,300
1,584,600
1,204,400
1,204,100
1,173,900
1,173,9001,204,1001,204,4001,584,6001,568,3001,564,1001,544,8001,181,6001,176,6001,166,4001,166,4001,031,3001,031,4001,212,2001,207,6001,342,9001,286,6001,352,7001,315,3001,108,8001,069,9001,005,70067,50042,900125,10093,80070,50032,0001,5001,600179,900174,600172,500114,90083,90044,30039,10033,0002,100167,300153,300134,100117,10099,4001,8001,5001,5001,6001,7006,764,6005,991,7005,361,5005,339,1005,119,7005,100,9004,734,200001,8000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70,200
70,000
70,000
92,500
101,400
106,900
53,400
43,800
85,500
93,300
35,527,200
500
50,600
976,900
36,251,900
36,028,600
36,028,60036,251,900976,90050,60050035,527,20093,30085,50043,80053,400106,900101,40092,50070,00070,00070,20000000000000000000000000000000000000000000000
> Total Liabilities 
0
3,520,400
0
0
3,581,200
3,959,600
3,936,900
3,919,400
3,993,900
4,577,800
5,053,100
5,139,600
5,850,100
5,843,800
6,052,900
6,326,900
6,905,600
7,038,400
7,567,700
7,592,100
7,733,900
9,303,000
10,304,900
10,702,800
11,155,300
11,624,200
11,810,800
12,017,900
12,209,400
12,021,300
11,903,400
12,041,400
12,347,500
13,376,400
13,470,300
13,493,500
13,411,700
14,414,700
17,266,300
17,342,100
17,213,500
17,354,800
18,744,700
19,140,100
19,132,000
19,090,900
19,268,700
20,195,300
20,212,900
20,464,700
21,359,400
22,196,900
22,106,900
21,721,900
21,915,900
21,704,300
21,500,200
21,409,400
21,430,600
21,294,000
21,294,00021,430,60021,409,40021,500,20021,704,30021,915,90021,721,90022,106,90022,196,90021,359,40020,464,70020,212,90020,195,30019,268,70019,090,90019,132,00019,140,10018,744,70017,354,80017,213,50017,342,10017,266,30014,414,70013,411,70013,493,50013,470,30013,376,40012,347,50012,041,40011,903,40012,021,30012,209,40012,017,90011,810,80011,624,20011,155,30010,702,80010,304,9009,303,0007,733,9007,592,1007,567,7007,038,4006,905,6006,326,9006,052,9005,843,8005,850,1005,139,6005,053,1004,577,8003,993,9003,919,4003,936,9003,959,6003,581,200003,520,4000
   > Total Current Liabilities 
0
568,900
0
0
1,896,500
1,947,900
1,927,700
1,603,800
1,202,500
1,592,800
1,772,800
1,818,500
1,752,400
1,368,200
1,925,900
2,133,100
2,212,900
2,806,300
2,869,300
2,705,300
3,187,800
2,130,800
2,926,500
2,886,500
5,493,000
5,984,000
5,744,200
5,980,400
4,885,300
4,932,000
5,386,100
5,468,700
4,377,700
4,895,700
3,685,500
4,349,600
5,782,100
4,758,600
4,094,400
3,744,500
3,889,000
3,553,000
4,205,100
3,674,300
4,414,400
4,396,700
4,227,800
4,410,400
3,793,100
3,965,300
3,371,500
5,126,400
4,591,800
4,449,400
4,291,900
2,505,600
1,960,200
1,996,000
1,130,000
3,077,000
3,077,0001,130,0001,996,0001,960,2002,505,6004,291,9004,449,4004,591,8005,126,4003,371,5003,965,3003,793,1004,410,4004,227,8004,396,7004,414,4003,674,3004,205,1003,553,0003,889,0003,744,5004,094,4004,758,6005,782,1004,349,6003,685,5004,895,7004,377,7005,468,7005,386,1004,932,0004,885,3005,980,4005,744,2005,984,0005,493,0002,886,5002,926,5002,130,8003,187,8002,705,3002,869,3002,806,3002,212,9002,133,1001,925,9001,368,2001,752,4001,818,5001,772,8001,592,8001,202,5001,603,8001,927,7001,947,9001,896,50000568,9000
       Short-term Debt 
0
398,200
0
0
1,741,600
1,732,400
1,727,900
1,402,500
982,800
1,362,600
1,542,900
1,591,400
1,472,400
1,075,000
1,645,500
1,872,900
1,880,400
2,495,300
2,485,000
2,265,600
2,661,800
1,501,900
2,233,100
2,221,300
4,835,400
5,349,600
5,040,700
5,165,400
4,039,000
4,400,800
4,876,500
4,810,900
3,812,000
4,130,900
2,999,000
3,547,200
4,964,500
4,120,200
3,451,600
2,949,900
2,919,200
2,833,000
3,184,900
2,456,200
3,227,400
3,450,900
3,162,300
3,103,100
2,793,700
3,221,300
2,548,200
4,057,200
3,692,500
3,861,700
3,608,100
1,710,600
1,465,000
1,276,500
183,000
2,175,200
2,175,200183,0001,276,5001,465,0001,710,6003,608,1003,861,7003,692,5004,057,2002,548,2003,221,3002,793,7003,103,1003,162,3003,450,9003,227,4002,456,2003,184,9002,833,0002,919,2002,949,9003,451,6004,120,2004,964,5003,547,2002,999,0004,130,9003,812,0004,810,9004,876,5004,400,8004,039,0005,165,4005,040,7005,349,6004,835,4002,221,3002,233,1001,501,9002,661,8002,265,6002,485,0002,495,3001,880,4001,872,9001,645,5001,075,0001,472,4001,591,4001,542,9001,362,600982,8001,402,5001,727,9001,732,4001,741,60000398,2000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,456,200
3,227,400
3,450,900
3,162,300
3,103,100
2,793,700
3,221,300
2,548,200
4,057,200
3,692,500
3,861,700
3,608,100
1,710,600
1,465,000
1,276,500
183,000
2,175,200
2,175,200183,0001,276,5001,465,0001,710,6003,608,1003,861,7003,692,5004,057,2002,548,2003,221,3002,793,7003,103,1003,162,3003,450,9003,227,4002,456,2000000000000000000000000000000000000000000000
       Accounts payable 
0
44,000
0
0
0
66,800
0
0
0
33,600
0
0
0
47,100
0
0
0
52,100
0
0
0
54,700
0
0
0
65,200
0
0
0
69,100
0
0
0
89,100
0
0
0
132,400
0
0
0
125,100
0
0
0
110,000
0
0
0
119,400
0
0
0
117,600
0
0
0
116,900
0
0
00116,900000117,600000119,400000110,000000125,100000132,40000089,10000069,10000065,20000054,70000052,10000047,10000033,60000066,80000044,0000
       Other Current Liabilities 
0
30,200
0
0
154,900
63,100
199,800
201,300
219,700
102,200
229,900
227,100
280,000
133,400
280,400
260,200
332,500
128,200
384,300
439,700
526,000
428,200
693,400
665,200
657,600
332,500
703,500
815,000
846,300
223,100
509,600
657,800
565,700
411,200
686,500
802,400
817,600
248,800
642,800
794,600
969,800
321,300
1,020,200
1,218,100
1,187,000
351,600
1,065,500
1,307,300
999,400
151,500
823,300
1,069,200
899,300
204,400
683,800
795,000
495,200
342,400
947,000
901,800
901,800947,000342,400495,200795,000683,800204,400899,3001,069,200823,300151,500999,4001,307,3001,065,500351,6001,187,0001,218,1001,020,200321,300969,800794,600642,800248,800817,600802,400686,500411,200565,700657,800509,600223,100846,300815,000703,500332,500657,600665,200693,400428,200526,000439,700384,300128,200332,500260,200280,400133,400280,000227,100229,900102,200219,700201,300199,80063,100154,9000030,2000
   > Long-term Liabilities 
0
2,951,500
0
0
1,684,700
2,011,700
2,009,200
2,315,600
2,791,400
2,985,000
3,280,300
3,321,100
4,097,700
4,475,600
4,127,000
4,193,800
4,692,700
4,232,100
4,698,400
4,886,800
4,546,100
7,172,200
7,378,400
7,816,300
5,662,300
5,640,200
6,066,600
6,037,500
7,324,100
7,089,300
6,517,300
6,572,700
7,969,800
8,480,700
9,784,800
9,143,900
7,629,600
9,656,100
13,171,900
13,597,600
13,324,500
13,801,800
14,539,600
15,465,800
14,717,600
14,694,200
15,040,900
15,784,900
16,419,800
16,499,400
17,987,900
17,070,500
17,515,100
17,272,500
17,624,000
19,198,700
19,540,000
19,413,400
20,300,600
18,217,000
18,217,00020,300,60019,413,40019,540,00019,198,70017,624,00017,272,50017,515,10017,070,50017,987,90016,499,40016,419,80015,784,90015,040,90014,694,20014,717,60015,465,80014,539,60013,801,80013,324,50013,597,60013,171,9009,656,1007,629,6009,143,9009,784,8008,480,7007,969,8006,572,7006,517,3007,089,3007,324,1006,037,5006,066,6005,640,2005,662,3007,816,3007,378,4007,172,2004,546,1004,886,8004,698,4004,232,1004,692,7004,193,8004,127,0004,475,6004,097,7003,321,1003,280,3002,985,0002,791,4002,315,6002,009,2002,011,7001,684,700002,951,5000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,428,000
12,186,700
12,477,900
12,966,700
13,539,400
13,224,300
14,685,800
13,573,100
13,983,600
14,051,000
14,382,200
16,227,500
16,547,800
0
0
0
00016,547,80016,227,50014,382,20014,051,00013,983,60013,573,10014,685,80013,224,30013,539,40012,966,70012,477,90012,186,70012,428,00000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,289,600
2,507,500
2,563,000
2,818,200
2,880,400
3,275,100
3,302,100
3,497,400
3,531,500
3,221,500
3,241,800
0
2,992,200
0
0
0
0002,992,20003,241,8003,221,5003,531,5003,497,4003,302,1003,275,1002,880,4002,818,2002,563,0002,507,5002,289,60000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,483,700
0
0
1,856,500
1,890,500
1,920,800
1,862,800
1,890,500
1,998,400
2,185,600
2,178,800
2,186,700
2,307,700
2,453,600
2,770,600
2,869,200
2,944,900
3,023,100
2,974,600
3,059,300
3,271,300
3,799,700
3,947,700
4,077,500
4,314,800
4,703,500
4,825,100
5,141,800
6,435,000
6,859,000
6,857,300
7,095,000
7,606,900
7,950,300
8,222,600
8,592,500
9,114,300
9,693,400
9,683,400
10,559,300
12,631,700
13,056,900
12,679,200
13,000,200
14,057,400
14,358,700
15,116,200
15,923,800
17,457,400
16,957,800
17,363,000
17,591,600
16,402,100
16,523,400
15,241,300
15,386,500
14,618,000
14,821,300
14,734,600
14,734,60014,821,30014,618,00015,386,50015,241,30016,523,40016,402,10017,591,60017,363,00016,957,80017,457,40015,923,80015,116,20014,358,70014,057,40013,000,20012,679,20013,056,90012,631,70010,559,3009,683,4009,693,4009,114,3008,592,5008,222,6007,950,3007,606,9007,095,0006,857,3006,859,0006,435,0005,141,8004,825,1004,703,5004,314,8004,077,5003,947,7003,799,7003,271,3003,059,3002,974,6003,023,1002,944,9002,869,2002,770,6002,453,6002,307,7002,186,7002,178,8002,185,6001,998,4001,890,5001,862,8001,920,8001,890,5001,856,500001,483,7000
   Common Stock
0
537,100
0
0
631,800
537,100
631,800
631,800
631,800
537,100
631,800
631,800
631,800
537,100
537,100
554,300
554,300
537,100
554,300
554,300
554,300
554,300
556,000
556,000
556,000
554,300
556,000
556,000
556,000
623,100
623,100
623,100
623,100
623,100
623,100
623,100
623,100
623,100
623,100
623,100
623,100
651,400
658,100
658,100
658,100
658,100
658,100
658,100
678,600
678,600
659,600
659,600
659,600
659,600
659,600
659,600
659,600
659,600
659,600
659,600
659,600659,600659,600659,600659,600659,600659,600659,600659,600659,600678,600678,600658,100658,100658,100658,100658,100658,100651,400623,100623,100623,100623,100623,100623,100623,100623,100623,100623,100623,100623,100556,000556,000556,000554,300556,000556,000556,000554,300554,300554,300554,300537,100554,300554,300537,100537,100631,800631,800631,800537,100631,800631,800631,800537,100631,80000537,1000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,757,600
-19,000
0
0
0
0
0
0
0
0
0
0
0
0
000000000000-19,0002,757,6000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,118,500
2,118,500
2,118,500
2,118,500
2,118,500
2,592,000
2,592,000
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
0
0
0
0002,051,4002,051,4002,051,4002,051,4002,051,4002,051,4002,051,4002,592,0002,592,0002,118,5002,118,5002,118,5002,118,5002,118,5000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
94,700
0
0
0
94,700
0
0
0
0
0
0
0
0
0
478,100
478,100
478,100
478,100
478,100
478,100
540,600
540,600
540,600
540,600
540,600
540,600
540,600
540,600
1,234,100
1,234,100
1,234,100
1,234,100
1,234,100
1,234,100
1,234,100
1,234,100
1,234,100
1,234,100
1,234,100
1,234,100
1,903,700
2,118,500
2,118,500
2,118,500
2,118,500
-658,100
2,118,500
2,573,000
2,573,000
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
2,051,400
2,051,4002,051,4002,051,4002,051,4002,051,4002,051,4002,051,4002,051,4002,051,4002,051,4002,573,0002,573,0002,118,500-658,1002,118,5002,118,5002,118,5002,118,5001,903,7001,234,1001,234,1001,234,1001,234,1001,234,1001,234,1001,234,1001,234,1001,234,1001,234,1001,234,1001,234,100540,600540,600540,600540,600540,600540,600540,600540,600478,100478,100478,100478,100478,100478,10000000000094,70000094,7000



6.4. Balance Sheets

Currency in SEK. All numbers in thousands.




6.5. Cash Flows

Currency in SEK. All numbers in thousands.




6.6. Income Statements

Currency in SEK. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in SEK. All numbers in thousands.

Gross Profit (+$)
totalRevenue2,208,700
Cost of Revenue-654,200
Gross Profit1,554,5001,554,500
 
Operating Income (+$)
Gross Profit1,554,500
Operating Expense-46,000
Operating Income1,508,5001,508,500
 
Operating Expense (+$)
Research Development0
Selling General Administrative46,000
Selling And Marketing Expenses0
Operating Expense46,00046,000
 
Net Interest Income (+$)
Interest Income28,400
Interest Expense-873,700
Other Finance Cost-12,200
Net Interest Income-857,500
 
Pretax Income (+$)
Operating Income1,508,500
Net Interest Income-857,500
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-1,844,2004,861,200
EBIT - interestExpense = -65,300
-1,812,300
-654,200
Interest Expense873,700
Earnings Before Interest and Taxes (EBIT)808,400-970,500
Earnings Before Interest and Taxes (EBITDA)1,508,600
 
After tax Income (+$)
Income Before Tax-1,844,200
Tax Provision--284,400
Net Income From Continuing Ops-1,527,900-1,559,800
Net Income-1,527,900
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses700,200
Total Other Income/Expenses Net-3,352,700857,500
 

Technical Analysis of Fastpartner
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Fastpartner. The general trend of Fastpartner is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Fastpartner's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of FastPartner AB Series D.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 72.40 < 72.40 < 72.40.

The bearish price targets are: 70.20 > 70.10 > 70.10.

Tweet this
FastPartner AB Series D Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of FastPartner AB Series D. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

FastPartner AB Series D Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of FastPartner AB Series D.

FastPartner AB Series D Daily Moving Average Convergence/Divergence (MACD) ChartFastPartner AB Series D Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of FastPartner AB Series D. The current adx is .

FastPartner AB Series D Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of FastPartner AB Series D.

FastPartner AB Series D Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of FastPartner AB Series D.

FastPartner AB Series D Daily Relative Strength Index (RSI) ChartFastPartner AB Series D Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of FastPartner AB Series D.

FastPartner AB Series D Daily Stochastic Oscillator ChartFastPartner AB Series D Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of FastPartner AB Series D.

FastPartner AB Series D Daily Commodity Channel Index (CCI) ChartFastPartner AB Series D Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of FastPartner AB Series D.

FastPartner AB Series D Daily Chande Momentum Oscillator (CMO) ChartFastPartner AB Series D Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of FastPartner AB Series D.

FastPartner AB Series D Daily Williams %R ChartFastPartner AB Series D Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of FastPartner AB Series D.

FastPartner AB Series D Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of FastPartner AB Series D.

FastPartner AB Series D Daily Average True Range (ATR) ChartFastPartner AB Series D Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of FastPartner AB Series D.

FastPartner AB Series D Daily On-Balance Volume (OBV) ChartFastPartner AB Series D Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of FastPartner AB Series D.

FastPartner AB Series D Daily Money Flow Index (MFI) ChartFastPartner AB Series D Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for FastPartner AB Series D.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-29STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-05-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-05-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-05-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-05-07STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-05-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-05-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-05-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-27STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-05-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-05-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-05BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-06-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-06-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-20MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-06-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-01MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-03WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-07-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-09ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-11ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-15MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-24STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-07-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-31WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-30WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-06STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-12STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

FastPartner AB Series D Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of FastPartner AB Series D based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose70.900
Total1/1 (100.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Fastpartner with someone you think should read this too:
  • Are you bullish or bearish on Fastpartner? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Fastpartner? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about FastPartner AB Series D

I send you an email if I find something interesting about FastPartner AB Series D.


Comments

How you think about this?

Leave a comment

Stay informed about FastPartner AB Series D.

Receive notifications about FastPartner AB Series D in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.