25 XP   0   0   10

Graco Inc
Buy, Hold or Sell?

Let's analyse Graco together

PenkeI guess you are interested in Graco Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Graco Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Graco Inc

I send you an email if I find something interesting about Graco Inc.

Quick analysis of Graco (30 sec.)










What can you expect buying and holding a share of Graco? (30 sec.)

How much money do you get?

How much money do you get?
$0.92
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$12.95
Expected worth in 1 year
$15.05
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$3.02
Return On Investment
3.6%

For what price can you sell your share?

Current Price per Share
$83.13
Expected price per share
$78.24 - $94.38
How sure are you?
50%

1. Valuation of Graco (5 min.)




Live pricePrice per Share (EOD)

$83.13

Intrinsic Value Per Share

$16.26 - $23.05

Total Value Per Share

$29.20 - $36.00

2. Growth of Graco (5 min.)




Is Graco growing?

Current yearPrevious yearGrowGrow %
How rich?$2.2b$1.7b$354.9m16.7%

How much money is Graco making?

Current yearPrevious yearGrowGrow %
Making money$126.6m$115.1m$11.4m9.1%
Net Profit Margin23.1%21.5%--

How much money comes from the company's main activities?

3. Financial Health of Graco (5 min.)




4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#70 / 739

Most Revenue
#168 / 739

Most Profit
#65 / 739

What can you expect buying and holding a share of Graco? (5 min.)

Welcome investor! Graco's management wants to use your money to grow the business. In return you get a share of Graco.

What can you expect buying and holding a share of Graco?

First you should know what it really means to hold a share of Graco. And how you can make/lose money.

Speculation

The Price per Share of Graco is $83.13. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Graco.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Graco, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.95. Based on the TTM, the Book Value Change Per Share is $0.52 per quarter. Based on the YOY, the Book Value Change Per Share is $0.27 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.23 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Graco.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.640.8%0.740.9%0.670.8%0.600.7%0.470.6%
Usd Book Value Change Per Share0.280.3%0.520.6%0.270.3%0.430.5%0.240.3%
Usd Dividend Per Share0.230.3%0.230.3%0.210.2%0.190.2%0.150.2%
Usd Total Gains Per Share0.510.6%0.750.9%0.470.6%0.620.7%0.390.5%
Usd Price Per Share86.76-79.75-64.09-65.07-69.03-
Price to Earnings Ratio33.89-27.38-24.29-28.69-38.39-
Price-to-Total Gains Ratio169.60-113.82-244.77-149.64-230.38-
Price to Book Ratio6.70-6.45-6.26-7.80-13.70-
Price-to-Total Gains Ratio169.60-113.82-244.77-149.64-230.38-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share83.13
Number of shares12
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.230.19
Usd Book Value Change Per Share0.520.43
Usd Total Gains Per Share0.750.62
Gains per Quarter (12 shares)9.057.39
Gains per Year (12 shares)36.2129.56
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
111252692120
2225062184150
3337698276280
4441011343682110
55512617045103140
66615120654123170
77717624263144200
88820127872164230
99922731481185260
1011025235090205290

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%136.03.00.097.8%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%30.010.00.075.0%107.030.02.077.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%36.04.00.090.0%120.019.00.086.3%

Fundamentals of Graco

About Graco Inc

Graco Inc. designs, manufactures, and markets systems and equipment used to move, measure, control, dispense, and spray fluid and powder materials worldwide. The Contractor segment offers sprayers to apply paint to walls and other structures; two-component proportioning systems that are used to spray polyurethane foam and polyurea coatings; and viscous coatings to roofs, as well as markings on roads, parking lots, athletic fields, and floors. The Industrial segment provides liquid finishing equipment, paint circulating and supply pumps, paint circulating advanced control systems, plural component coating proportioners, and accessories and spare parts; equipment that pumps, meters, mixes and dispenses sealant, adhesive, and composite materials; and gel-coat equipment, chop and wet-out systems, resin transfer molding systems and applicators, and precision dispensing solutions. It also offers powder finishing products to coat powder finishing on metals under the Gema and SAT brands. The Process segment provides pumps to move and dispense chemicals, water, wastewater, petroleum, food, lubricants, and other fluids; pressure valves used in the oil and natural gas industry, other industrial processes, and research facilities; and chemical injection pumping solutions for injection of chemicals into producing oil wells and pipelines. It also supplies pumps, hose reels, meters, valves, and accessories for fast oil change facilities, service garages, fleet service centers, automobile dealerships, auto parts stores, truck builders, and heavy equipment service centers; and systems, components, and accessories for the automatic lubrication of bearings, gears, and generators in industrial and commercial equipment, compressors, turbines, and on- and off-road vehicles. It sells its products through distributors, original equipment manufacturers, and home center channels, as well as to end-users. The company was incorporated in 1926 and is headquartered in Minneapolis, Minnesota.

Fundamental data was last updated by Penke on 2024-04-13 15:12:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of Graco Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Graco earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Graco to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 19.4% means that $0.19 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Graco Inc:

  • The MRQ is 19.4%. The company is making a huge profit. +2
  • The TTM is 23.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ19.4%TTM23.1%-3.7%
TTM23.1%YOY21.5%+1.7%
TTM23.1%5Y21.4%+1.7%
5Y21.4%10Y19.3%+2.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ19.4%5.0%+14.4%
TTM23.1%5.3%+17.8%
YOY21.5%5.4%+16.1%
5Y21.4%4.6%+16.8%
10Y19.3%4.9%+14.4%
1.1.2. Return on Assets

Shows how efficient Graco is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Graco to the Specialty Industrial Machinery industry mean.
  • 4.0% Return on Assets means that Graco generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Graco Inc:

  • The MRQ is 4.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.0%TTM4.8%-0.7%
TTM4.8%YOY4.8%0.0%
TTM4.8%5Y4.8%0.0%
5Y4.8%10Y4.4%+0.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%1.6%+2.4%
TTM4.8%1.5%+3.3%
YOY4.8%1.6%+3.2%
5Y4.8%1.5%+3.3%
10Y4.4%1.6%+2.8%
1.1.3. Return on Equity

Shows how efficient Graco is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Graco to the Specialty Industrial Machinery industry mean.
  • 4.9% Return on Equity means Graco generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Graco Inc:

  • The MRQ is 4.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 6.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.9%TTM6.0%-1.0%
TTM6.0%YOY6.5%-0.5%
TTM6.0%5Y7.2%-1.2%
5Y7.2%10Y8.0%-0.8%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9%3.6%+1.3%
TTM6.0%3.3%+2.7%
YOY6.5%3.5%+3.0%
5Y7.2%3.0%+4.2%
10Y8.0%3.1%+4.9%

1.2. Operating Efficiency of Graco Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Graco is operating .

  • Measures how much profit Graco makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Graco to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 30.3% means the company generated $0.30  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Graco Inc:

  • The MRQ is 30.3%. The company is operating very efficient. +2
  • The TTM is 29.8%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ30.3%TTM29.8%+0.5%
TTM29.8%YOY26.7%+3.1%
TTM29.8%5Y26.2%+3.6%
5Y26.2%10Y25.1%+1.1%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ30.3%7.8%+22.5%
TTM29.8%5.6%+24.2%
YOY26.7%6.6%+20.1%
5Y26.2%6.3%+19.9%
10Y25.1%6.1%+19.0%
1.2.2. Operating Ratio

Measures how efficient Graco is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 0.70 means that the operating costs are $0.70 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Graco Inc:

  • The MRQ is 0.700. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.706. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.700TTM0.706-0.006
TTM0.706YOY0.733-0.027
TTM0.7065Y0.731-0.026
5Y0.73110Y0.743-0.012
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7001.551-0.851
TTM0.7061.547-0.841
YOY0.7331.519-0.786
5Y0.7311.503-0.772
10Y0.7431.329-0.586

1.3. Liquidity of Graco Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Graco is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 3.46 means the company has $3.46 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Graco Inc:

  • The MRQ is 3.456. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.298. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.456TTM3.298+0.158
TTM3.298YOY2.996+0.302
TTM3.2985Y3.037+0.262
5Y3.03710Y3.103-0.067
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4561.681+1.775
TTM3.2981.682+1.616
YOY2.9961.643+1.353
5Y3.0371.750+1.287
10Y3.1031.660+1.443
1.3.2. Quick Ratio

Measures if Graco is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Graco to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 2.26 means the company can pay off $2.26 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Graco Inc:

  • The MRQ is 2.258. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.064. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.258TTM2.064+0.194
TTM2.064YOY1.791+0.273
TTM2.0645Y1.953+0.112
5Y1.95310Y2.315-0.362
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2580.678+1.580
TTM2.0640.708+1.356
YOY1.7910.783+1.008
5Y1.9530.840+1.113
10Y2.3150.871+1.444

1.4. Solvency of Graco Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Graco assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Graco to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.18 means that Graco assets are financed with 18.3% credit (debt) and the remaining percentage (100% - 18.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Graco Inc:

  • The MRQ is 0.183. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.201. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.183TTM0.201-0.018
TTM0.201YOY0.261-0.060
TTM0.2015Y0.329-0.128
5Y0.32910Y0.431-0.102
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1830.499-0.316
TTM0.2010.504-0.303
YOY0.2610.504-0.243
5Y0.3290.499-0.170
10Y0.4310.491-0.060
1.4.2. Debt to Equity Ratio

Measures if Graco is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Graco to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 22.4% means that company has $0.22 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Graco Inc:

  • The MRQ is 0.224. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.252. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.224TTM0.252-0.028
TTM0.252YOY0.354-0.102
TTM0.2525Y0.519-0.268
5Y0.51910Y0.840-0.321
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2240.994-0.770
TTM0.2521.027-0.775
YOY0.3541.018-0.664
5Y0.5191.054-0.535
10Y0.8401.031-0.191

2. Market Valuation of Graco Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Graco generates.

  • Above 15 is considered overpriced but always compare Graco to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 33.89 means the investor is paying $33.89 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Graco Inc:

  • The EOD is 32.470. Based on the earnings, the company is overpriced. -1
  • The MRQ is 33.888. Based on the earnings, the company is overpriced. -1
  • The TTM is 27.384. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD32.470MRQ33.888-1.418
MRQ33.888TTM27.384+6.503
TTM27.384YOY24.291+3.093
TTM27.3845Y28.693-1.309
5Y28.69310Y38.389-9.696
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD32.47018.999+13.471
MRQ33.88818.390+15.498
TTM27.38419.716+7.668
YOY24.29119.499+4.792
5Y28.69323.856+4.837
10Y38.38929.256+9.133
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Graco Inc:

  • The EOD is 29.629. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 30.922. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 34.467. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD29.629MRQ30.922-1.294
MRQ30.922TTM34.467-3.545
TTM34.467YOY-15.746+50.213
TTM34.4675Y28.577+5.890
5Y28.57710Y51.169-22.591
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD29.6295.331+24.298
MRQ30.9225.129+25.793
TTM34.4672.669+31.798
YOY-15.746-0.355-15.391
5Y28.5771.216+27.361
10Y51.1691.658+49.511
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Graco is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 6.70 means the investor is paying $6.70 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Graco Inc:

  • The EOD is 6.421. Based on the equity, the company is overpriced. -1
  • The MRQ is 6.701. Based on the equity, the company is overpriced. -1
  • The TTM is 6.451. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD6.421MRQ6.701-0.280
MRQ6.701TTM6.451+0.250
TTM6.451YOY6.259+0.192
TTM6.4515Y7.798-1.346
5Y7.79810Y13.700-5.902
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD6.4212.053+4.368
MRQ6.7012.090+4.611
TTM6.4512.113+4.338
YOY6.2592.365+3.894
5Y7.7982.382+5.416
10Y13.7002.757+10.943
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Graco Inc.

3.1. Institutions holding Graco Inc

Institutions are holding 89.624% of the shares of Graco Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc11.31330.042219063839-511924-2.6151
2023-12-31Vanguard Group Inc10.22480.0327172296641441460.8437
2023-12-31State Street Corporation4.53590.032376434474177415.7813
2023-12-31Fiera Capital Corporation4.2871.9247223935-713094-8.9844
2023-12-31Kayne Anderson Rudnick Investment Management LLC3.29411.2055550830-158848-2.7821
2023-12-31Mairs & Power Inc2.38853.67944024787-161580-3.8597
2023-12-31Morgan Stanley - Brokerage Accounts2.34290.030239480061732104.5886
2023-12-31Geode Capital Management, LLC1.92460.029432430701165073.7264
2023-12-31StonePine Asset Management Inc.1.85082.907311870349872419.0354
2023-12-31Wellington Management Company LLP1.35730.0372287137-15615-0.6781
2023-12-31Amundi1.31190.08282210642-189290-7.8873
2023-12-31Neuberger Berman Group LLC1.18690.15131999942-7123-0.3549
2023-12-31Alecta Pensionsforsakring, Omsesidigt1.12751.0249190000000
2023-12-31Allianz Asset Management AG1.06950.25541802128717884.1488
2023-12-31NORGES BANK1.04610.02671762805364312.1103
2023-12-31Champlain Investment Partners, LLC1.02810.89111732397-36040-2.038
2023-12-31Bank of New York Mellon Corp1.00460.02981692899-561252-24.8986
2023-12-31T. Rowe Price Investment Management,Inc.0.93790.08921580511-599-0.0379
2023-12-31American Century Companies Inc0.91850.09231547666-126186-7.5387
2023-12-31Northern Trust Corp0.89650.02371510680-65124-4.1327
Total 54.046712.586491073088-1088128-1.2%

3.2. Funds holding Graco Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.1450.03125299559-10368-0.1953
2024-03-28iShares Core S&P Mid-Cap ETF3.11690.57715252185-2681-0.051
2024-02-29Vanguard Small Cap Index2.58190.28254350639403110.9352
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.48310.22352499078143030.5756
2024-02-29Vanguard Small Cap Growth Index Inv1.44760.63792439336360511.5001
2023-12-31Mairs & Power Growth1.29323.76882179218-115782-5.045
2023-12-31Mairs & Power Multi Cap1.29323.76632179218-115782-5.045
2024-01-3120UGS Pinestone Global Equity A USD acc1.11582.237188020300
2024-02-29Champlain Mid Cap Fund, LLC0.98571.29221661037-29240-1.7299
2024-02-29Eaton Vance Atlanta Capital SMID-Cap I0.92031.0799155085700
2023-12-31American Funds SMALLCAP World A0.81540.1656137400000
2024-02-29SPDR® S&P MIDCAP 400 ETF Trust0.80.5851134812050760.3779
2023-12-31Neuberger Berman Genesis Inv0.73381.04271236437-2880-0.2324
2023-11-30Smithson Investment Trust Ord0.69193.1147116587500
2024-03-28Amundi MSCI Water ESG scrnd ETF Dist0.66786.2285112526800
2024-03-28SPDR® S&P Dividend ETF0.66590.4986112205200
2024-03-28iShares S&P Mid-Cap 400 Growth ETF0.66141.10341114577-4387-0.3921
2024-02-29State St Russell Sm/Mid Cp® Indx NL Cl C0.60550.22291020358289002.9149
2024-03-28Invesco S&P MidCap Quality ETF0.58682.067198872829160.2958
2024-02-29Vanguard Dividend Appreciation ETF0.57710.097397249850400.521
Total 24.188329.022340759243-148523-0.4%

3.3. Insider Transactions

Insiders are holding 0.924% of the shares of Graco Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-13Angela F WordellSELL358893.6
2024-03-11Jody H FeragenSELL503692.29
2024-03-08Timothy R WhiteSELL250092.82
2024-02-28Claudio MerengoSELL531290.04
2024-02-26Claudio MerengoSELL1265290.02
2024-02-23Christian E RotheSELL1500090.04
2024-02-09Anthony J GarganoSELL139588
2024-02-07Timothy R WhiteSELL289587.49
2024-01-05Mark W SheahanSELL1288483.37
2023-11-21Kathryn L SchoenrockSELL39280.79
2023-11-20Caroline M ChambersSELL1299280.59
2023-11-17Kathryn L SchoenrockSELL146679.84
2023-11-02Eric EtchartSELL300075.2
2023-09-13Sant R. William VanSELL3087075.08
2023-08-15Caroline M ChambersSELL706077.04
2023-07-31Mark W SheahanBUY126379.04
2023-06-14Timothy R WhiteSELL270084.77
2023-05-22Jeffrey P JohnsonSELL1525278.55
2023-05-18Jeffrey P JohnsonSELL646378.52

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Graco Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2810.525-46%0.269+4%0.427-34%0.240+17%
Book Value Per Share--12.94712.362+5%10.263+26%8.690+49%6.248+107%
Current Ratio--3.4563.298+5%2.996+15%3.037+14%3.103+11%
Debt To Asset Ratio--0.1830.201-9%0.261-30%0.329-44%0.431-58%
Debt To Equity Ratio--0.2240.252-11%0.354-37%0.519-57%0.840-73%
Dividend Per Share--0.2310.230+0%0.206+12%0.189+22%0.148+56%
Eps--0.6400.735-13%0.666-4%0.602+6%0.472+36%
Free Cash Flow Per Share--0.7010.676+4%0.256+174%0.458+53%0.399+76%
Free Cash Flow To Equity Per Share--0.0630.288-78%-0.371+685%0.147-57%0.068-6%
Gross Profit Margin--0.3960.481-18%0.452-12%0.353+12%0.269+47%
Intrinsic Value_10Y_max--23.048--------
Intrinsic Value_10Y_min--16.255--------
Intrinsic Value_1Y_max--1.928--------
Intrinsic Value_1Y_min--1.613--------
Intrinsic Value_3Y_max--6.084--------
Intrinsic Value_3Y_min--4.890--------
Intrinsic Value_5Y_max--10.591--------
Intrinsic Value_5Y_min--8.187--------
Market Cap14008070040.000-6%14904326880.00013732594222.500+9%11081501612.500+34%11242416893.500+33%12051040676.750+24%
Net Profit Margin--0.1940.231-16%0.215-10%0.214-9%0.193+0%
Operating Margin--0.3030.298+2%0.267+13%0.262+15%0.251+21%
Operating Ratio--0.7000.706-1%0.733-4%0.731-4%0.743-6%
Pb Ratio6.421-4%6.7016.451+4%6.259+7%7.798-14%13.700-51%
Pe Ratio32.470-4%33.88827.384+24%24.291+40%28.693+18%38.389-12%
Price Per Share83.130-4%86.76079.750+9%64.085+35%65.071+33%69.030+26%
Price To Free Cash Flow Ratio29.629-4%30.92234.467-10%-15.746+151%28.577+8%51.169-40%
Price To Total Gains Ratio162.508-4%169.604113.818+49%244.772-31%149.639+13%230.375-26%
Quick Ratio--2.2582.064+9%1.791+26%1.953+16%2.315-2%
Return On Assets--0.0400.048-15%0.048-16%0.048-15%0.044-9%
Return On Equity--0.0490.060-17%0.065-24%0.072-31%0.080-38%
Total Gains Per Share--0.5120.754-32%0.475+8%0.616-17%0.388+32%
Usd Book Value--2224225000.0002128850250.000+4%1773873250.000+25%1501147050.000+48%1085249575.000+105%
Usd Book Value Change Per Share--0.2810.525-46%0.269+4%0.427-34%0.240+17%
Usd Book Value Per Share--12.94712.362+5%10.263+26%8.690+49%6.248+107%
Usd Dividend Per Share--0.2310.230+0%0.206+12%0.189+22%0.148+56%
Usd Eps--0.6400.735-13%0.666-4%0.602+6%0.472+36%
Usd Free Cash Flow--120498000.000116560500.000+3%44058250.000+173%78964150.000+53%69414325.000+74%
Usd Free Cash Flow Per Share--0.7010.676+4%0.256+174%0.458+53%0.399+76%
Usd Free Cash Flow To Equity Per Share--0.0630.288-78%-0.371+685%0.147-57%0.068-6%
Usd Market Cap14008070040.000-6%14904326880.00013732594222.500+9%11081501612.500+34%11242416893.500+33%12051040676.750+24%
Usd Price Per Share83.130-4%86.76079.750+9%64.085+35%65.071+33%69.030+26%
Usd Profit--109954000.000126627750.000-13%115161250.000-5%104066550.000+6%82168925.000+34%
Usd Revenue--566643000.000548901250.000+3%535880250.000+6%481144700.000+18%414695950.000+37%
Usd Total Gains Per Share--0.5120.754-32%0.475+8%0.616-17%0.388+32%
 EOD+4 -4MRQTTM+20 -16YOY+24 -125Y+24 -1210Y+29 -7

4.2. Fundamental Score

Let's check the fundamental score of Graco Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1532.470
Price to Book Ratio (EOD)Between0-16.421
Net Profit Margin (MRQ)Greater than00.194
Operating Margin (MRQ)Greater than00.303
Quick Ratio (MRQ)Greater than12.258
Current Ratio (MRQ)Greater than13.456
Debt to Asset Ratio (MRQ)Less than10.183
Debt to Equity Ratio (MRQ)Less than10.224
Return on Equity (MRQ)Greater than0.150.049
Return on Assets (MRQ)Greater than0.050.040
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Graco Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5024.052
Ma 20Greater thanMa 5090.183
Ma 50Greater thanMa 10091.046
Ma 100Greater thanMa 20087.991
OpenGreater thanClose82.950
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Total Other Income Expense Net 1,473-7916823,6834,365-1,0823,283-45,667-42,384



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,722,007
Total Liabilities497,782
Total Stockholder Equity2,224,225
 As reported
Total Liabilities 497,782
Total Stockholder Equity+ 2,224,225
Total Assets = 2,722,007

Assets

Total Assets2,722,007
Total Current Assets1,365,809
Long-term Assets1,356,198
Total Current Assets
Cash And Cash Equivalents 537,951
Net Receivables 354,439
Inventory 438,349
Other Current Assets 35,070
Total Current Assets  (as reported)1,365,809
Total Current Assets  (calculated)1,365,809
+/-0
Long-term Assets
Property Plant Equipment 760,481
Goodwill 370,228
Long Term Investments 9,661
Intangible Assets 128,860
Long-term Assets Other 25,587
Long-term Assets  (as reported)1,356,198
Long-term Assets  (calculated)1,294,817
+/- 61,381

Liabilities & Shareholders' Equity

Total Current Liabilities395,200
Long-term Liabilities102,582
Total Stockholder Equity2,224,225
Total Current Liabilities
Short-term Debt 38,278
Short Long Term Debt 30,036
Accounts payable 72,214
Other Current Liabilities 233,130
Total Current Liabilities  (as reported)395,200
Total Current Liabilities  (calculated)373,658
+/- 21,542
Long-term Liabilities
Capital Lease Obligations 20,027
Long-term Liabilities Other 2,235
Long-term Liabilities  (as reported)102,582
Long-term Liabilities  (calculated)22,262
+/- 80,320
Total Stockholder Equity
Common Stock167,946
Retained Earnings 1,227,938
Accumulated Other Comprehensive Income -34,995
Other Stockholders Equity 863,336
Total Stockholder Equity (as reported)2,224,225
Total Stockholder Equity (calculated)2,224,225
+/-0
Other
Capital Stock167,946
Cash and Short Term Investments 537,951
Common Stock Shares Outstanding 171,788
Current Deferred Revenue51,578
Liabilities and Stockholders Equity 2,722,007
Net Debt -487,888
Net Invested Capital 2,254,261
Net Working Capital 970,609
Property Plant and Equipment Gross 1,225,550
Short Long Term Debt Total 50,063



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
140,000
0
0
0
155,600
0
0
0
152,100
0
0
0
172,100
0
0
0
181,700
181,700
188,500
192,500
209,500
202,500
204,400
211,000
205,900
203,000
210,900
213,400
220,400
211,400
211,300
219,000
216,400
193,600
211,300
218,800
228,400
239,000
241,100
229,900
217,800
223,200
227,500
239,700
247,800
249,100
258,300
257,700
264,500
277,200
283,800
244,800
233,700
233,600
240,300
232,000
236,000
242,664
236,101
228,153
237,976
251,519
258,487
263,317
276,113
298,333
319,458
343,138
355,850
316,117
337,230
361,458
397,390
315,702
334,666
354,720
371,714
440,695
441,454
432,166
445,630
469,523
473,658
508,553
511,603
538,817
553,711
540,760
536,724
538,817
617,472
607,396
579,850
551,309
534,519
497,072
476,434
505,283
523,100
527,100
530,474
655,422
692,269
839,609
874,309
925,694
1,319,721
1,299,968
1,321,734
1,333,252
1,340,500
1,331,900
1,327,228
1,430,577
1,456,877
1,427,818
1,544,778
1,767,805
1,418,908
1,387,399
1,391,352
1,430,998
1,450,889
1,421,202
1,243,109
1,313,850
1,341,777
1,404,223
1,379,205
1,491,531
1,472,961
1,485,501
1,472,741
1,549,047
1,640,547
1,637,424
1,692,210
1,947,340
1,962,459
1,993,995
1,988,128
2,087,720
2,229,205
2,377,328
2,443,198
2,319,445
2,404,278
2,438,200
2,438,900
2,546,263
2,707,725
2,674,917
2,722,007
2,722,0072,674,9172,707,7252,546,2632,438,9002,438,2002,404,2782,319,4452,443,1982,377,3282,229,2052,087,7201,988,1281,993,9951,962,4591,947,3401,692,2101,637,4241,640,5471,549,0471,472,7411,485,5011,472,9611,491,5311,379,2051,404,2231,341,7771,313,8501,243,1091,421,2021,450,8891,430,9981,391,3521,387,3991,418,9081,767,8051,544,7781,427,8181,456,8771,430,5771,327,2281,331,9001,340,5001,333,2521,321,7341,299,9681,319,721925,694874,309839,609692,269655,422530,474527,100523,100505,283476,434497,072534,519551,309579,850607,396617,472538,817536,724540,760553,711538,817511,603508,553473,658469,523445,630432,166441,454440,695371,714354,720334,666315,702397,390361,458337,230316,117355,850343,138319,458298,333276,113263,317258,487251,519237,976228,153236,101242,664236,000232,000240,300233,600233,700244,800283,800277,200264,500257,700258,300249,100247,800239,700227,500223,200217,800229,900241,100239,000228,400218,800211,300193,600216,400219,000211,300211,400220,400213,400210,900203,000205,900211,000204,400202,500209,500192,500188,500181,700181,700000172,100000152,100000155,600000140,0000
   > Total Current Assets 
0
96,100
0
0
0
110,500
0
0
0
104,500
0
0
0
124,300
0
0
0
132,500
126,900
132,500
135,500
151,300
144,200
147,000
154,400
149,700
147,300
158,000
160,300
161,900
152,500
151,300
154,400
147,300
124,400
139,900
141,500
143,900
150,400
151,400
139,100
128,400
132,600
136,400
145,000
144,500
143,800
149,400
148,600
156,300
170,500
177,400
139,700
131,300
133,200
138,000
132,100
138,000
146,087
140,607
132,155
143,742
143,352
148,349
145,909
155,497
180,577
203,902
228,673
240,524
202,496
213,865
239,385
256,106
173,955
194,619
215,621
227,226
214,718
216,195
209,199
213,898
238,437
242,450
237,341
238,983
259,186
270,318
256,359
248,832
259,186
293,493
278,616
260,595
234,786
220,803
197,049
188,993
222,149
243,300
253,700
252,408
380,525
417,136
565,198
582,970
632,056
793,927
776,006
776,996
803,492
810,576
794,775
792,593
835,369
859,460
844,511
859,507
905,304
535,142
519,880
509,017
495,844
518,226
498,243
503,362
556,648
579,705
642,399
631,926
716,234
709,286
730,760
723,216
733,509
798,893
772,627
791,468
1,048,772
1,038,292
1,061,189
1,023,801
1,127,386
1,203,952
1,333,071
1,363,621
1,197,220
1,276,476
1,285,903
1,205,620
1,288,461
1,410,453
1,377,332
1,365,809
1,365,8091,377,3321,410,4531,288,4611,205,6201,285,9031,276,4761,197,2201,363,6211,333,0711,203,9521,127,3861,023,8011,061,1891,038,2921,048,772791,468772,627798,893733,509723,216730,760709,286716,234631,926642,399579,705556,648503,362498,243518,226495,844509,017519,880535,142905,304859,507844,511859,460835,369792,593794,775810,576803,492776,996776,006793,927632,056582,970565,198417,136380,525252,408253,700243,300222,149188,993197,049220,803234,786260,595278,616293,493259,186248,832256,359270,318259,186238,983237,341242,450238,437213,898209,199216,195214,718227,226215,621194,619173,955256,106239,385213,865202,496240,524228,673203,902180,577155,497145,909148,349143,352143,742132,155140,607146,087138,000132,100138,000133,200131,300139,700177,400170,500156,300148,600149,400143,800144,500145,000136,400132,600128,400139,100151,400150,400143,900141,500139,900124,400147,300154,400151,300152,500161,900160,300158,000147,300149,700154,400147,000144,200151,300135,500132,500126,900132,500000124,300000104,500000110,50000096,1000
       Cash And Cash Equivalents 
0
11,500
0
0
0
12,900
0
0
0
3,100
0
0
0
2,000
0
0
0
4,500
200
200
2,500
6,000
2,500
15,100
24,200
24,000
18,000
27,500
16,800
18,900
10,700
10,600
11,900
11,100
1,100
2,600
1,800
2,400
800
1,100
600
1,600
2,100
2,300
7,400
6,500
1,400
2,300
7,400
13,500
28,400
34,200
3,600
3,600
4,200
5,600
2,100
6,600
2,834
4,367
2,163
11,071
4,682
7,215
10,431
26,531
44,226
63,866
93,803
103,333
58,169
58,746
95,993
112,118
23,688
32,439
56,273
60,554
12,321
7,111
14,278
18,664
27,183
18,369
9,192
5,871
4,767
4,689
9,771
4,922
4,767
4,889
5,250
12,119
14,799
13,909
5,064
5,412
11,633
4,900
9,700
9,591
102,509
119,267
274,832
303,150
326,771
23,088
27,315
31,120
36,970
27,569
17,267
19,756
24,082
29,568
28,737
23,656
27,678
44,258
51,913
52,295
36,490
43,864
53,322
52,365
76,568
75,446
140,000
103,662
113,832
109,854
137,589
132,118
119,711
180,883
177,306
220,973
456,656
432,708
424,674
378,909
460,616
482,787
603,828
624,302
380,487
413,359
414,827
339,196
395,313
520,633
525,785
537,951
537,951525,785520,633395,313339,196414,827413,359380,487624,302603,828482,787460,616378,909424,674432,708456,656220,973177,306180,883119,711132,118137,589109,854113,832103,662140,00075,44676,56852,36553,32243,86436,49052,29551,91344,25827,67823,65628,73729,56824,08219,75617,26727,56936,97031,12027,31523,088326,771303,150274,832119,267102,5099,5919,7004,90011,6335,4125,06413,90914,79912,1195,2504,8894,7674,9229,7714,6894,7675,8719,19218,36927,18318,66414,2787,11112,32160,55456,27332,43923,688112,11895,99358,74658,169103,33393,80363,86644,22626,53110,4317,2154,68211,0712,1634,3672,8346,6002,1005,6004,2003,6003,60034,20028,40013,5007,4002,3001,4006,5007,4002,3002,1001,6006001,1008002,4001,8002,6001,10011,10011,90010,60010,70018,90016,80027,50018,00024,00024,20015,1002,5006,0002,5002002004,5000002,0000003,10000012,90000011,5000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
426,813
426,813
426,813
425,978
425,978
422,297
422,297
422,297
421,767
421,767
421,767
421,767
0
8,000
9,518
9,000
9,000
9,000
9,230
9,000
8,300
7,900
9,242
9,200
8,747
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000008,7479,2009,2427,9008,3009,0009,2309,0009,0009,0009,5188,0000421,767421,767421,767421,767422,297422,297422,297425,978425,978426,813426,813426,81300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
45,600
0
0
0
49,400
0
0
0
54,300
0
0
0
59,300
0
0
0
65,000
55,500
59,400
60,700
75,000
64,500
65,600
69,400
66,200
62,400
68,700
78,700
80,500
82,300
58,900
61,600
62,200
67,700
74,800
67,300
75,600
80,100
82,500
74,500
73,200
72,200
74,400
76,700
83,500
81,100
89,900
82,600
86,100
83,700
86,500
83,700
80,100
81,200
81,000
79,100
79,700
88,011
85,450
82,909
85,836
83,301
89,555
85,111
85,440
91,129
97,197
93,010
93,617
93,881
103,556
95,521
98,853
100,305
110,423
102,488
109,080
121,160
132,550
119,856
122,854
129,118
138,533
132,871
134,105
142,137
159,874
145,021
140,489
142,137
167,182
146,820
127,505
106,860
112,370
106,890
100,824
119,109
138,300
135,600
124,593
153,541
159,807
156,430
150,912
172,158
192,614
174,939
172,143
183,969
196,679
194,859
183,293
210,102
229,224
214,670
214,944
243,228
262,722
229,504
225,509
226,030
244,047
223,257
218,365
244,395
259,900
258,632
256,421
292,144
290,946
289,633
274,608
289,047
291,008
277,417
267,345
273,789
282,856
314,996
314,946
323,197
354,222
324,284
325,132
339,407
373,141
364,073
346,010
356,473
365,818
352,505
354,439
354,439352,505365,818356,473346,010364,073373,141339,407325,132324,284354,222323,197314,946314,996282,856273,789267,345277,417291,008289,047274,608289,633290,946292,144256,421258,632259,900244,395218,365223,257244,047226,030225,509229,504262,722243,228214,944214,670229,224210,102183,293194,859196,679183,969172,143174,939192,614172,158150,912156,430159,807153,541124,593135,600138,300119,109100,824106,890112,370106,860127,505146,820167,182142,137140,489145,021159,874142,137134,105132,871138,533129,118122,854119,856132,550121,160109,080102,488110,423100,30598,85395,521103,55693,88193,61793,01097,19791,12985,44085,11189,55583,30185,83682,90985,45088,01179,70079,10081,00081,20080,10083,70086,50083,70086,10082,60089,90081,10083,50076,70074,40072,20073,20074,50082,50080,10075,60067,30074,80067,70062,20061,60058,90082,30080,50078,70068,70062,40066,20069,40065,60064,50075,00060,70059,40055,50065,00000059,30000054,30000049,40000045,6000
       Other Current Assets 
0
3,000
0
0
0
1,600
0
0
0
3,500
0
0
0
7,900
0
0
0
8,300
10,000
10,600
9,800
10,100
11,500
9,900
8,500
10,100
11,500
9,900
9,700
12,600
13,800
34,900
39,600
38,300
13,400
13,600
14,600
15,400
14,900
14,800
13,700
11,900
13,400
12,700
12,600
13,000
13,700
13,800
13,800
12,800
12,200
12,900
12,300
13,600
13,700
14,000
14,600
14,000
13,602
14,078
13,245
13,756
2,565
2,725
2,338
1,483
13,600
14,100
13,500
1,241
1,331
1,568
1,480
1,208
1,242
1,430
1,961
1,742
2,077
1,675
1,113
1,795
1,841
1,649
1,533
2,014
24,916
2,039
3,267
28,684
2,144
29,713
5,624
29,367
5,844
5,046
4,532
3,719
3,874
23,900
23,100
7,957
2,418
3,616
3,305
5,887
4,139
6,694
6,124
7,629
7,026
7,568
8,315
14,633
10,371
10,745
8,976
19,374
9,174
12,277
19,797
29,077
20,993
24,971
20,111
31,023
20,739
22,918
20,889
32,494
42,960
36,757
25,812
32,508
27,293
29,457
29,316
29,917
28,760
31,286
37,806
44,242
31,928
29,418
42,027
31,886
40,585
39,002
44,783
43,624
39,433
44,907
41,438
35,070
35,07041,43844,90739,43343,62444,78339,00240,58531,88642,02729,41831,92844,24237,80631,28628,76029,91729,31629,45727,29332,50825,81236,75742,96032,49420,88922,91820,73931,02320,11124,97120,99329,07719,79712,2779,17419,3748,97610,74510,37114,6338,3157,5687,0267,6296,1246,6944,1395,8873,3053,6162,4187,95723,10023,9003,8743,7194,5325,0465,84429,3675,62429,7132,14428,6843,2672,03924,9162,0141,5331,6491,8411,7951,1131,6752,0771,7421,9611,4301,2421,2081,4801,5681,3311,24113,50014,10013,6001,4832,3382,7252,56513,75613,24514,07813,60214,00014,60014,00013,70013,60012,30012,90012,20012,80013,80013,80013,70013,00012,60012,70013,40011,90013,70014,80014,90015,40014,60013,60013,40038,30039,60034,90013,80012,6009,7009,90011,50010,1008,5009,90011,50010,1009,80010,60010,0008,3000007,9000003,5000001,6000003,0000
   > Long-term Assets 
0
43,900
0
0
0
45,100
0
0
0
47,600
0
0
0
47,800
0
0
0
49,200
54,800
56,000
57,000
58,200
58,300
57,400
56,600
56,200
55,700
52,900
53,100
58,500
58,900
60,000
64,600
69,100
69,200
71,400
77,300
84,500
88,600
89,700
90,800
89,400
90,600
91,100
94,700
103,300
105,300
108,900
109,100
108,200
106,700
106,400
105,100
102,400
100,400
102,300
99,900
98,000
96,577
95,494
95,998
94,234
108,167
110,138
117,408
120,616
117,756
115,556
114,465
115,326
113,621
123,365
122,073
141,284
141,747
140,047
139,099
144,488
225,977
225,259
222,967
231,732
231,086
231,208
271,212
272,620
279,631
283,393
284,401
287,892
279,631
323,979
328,780
319,255
316,523
313,716
300,023
287,441
283,134
279,800
273,400
278,066
274,897
275,133
274,411
291,339
293,638
525,794
523,962
544,738
529,760
529,924
537,125
534,635
595,208
597,417
583,307
685,271
862,501
883,766
867,519
882,335
935,154
932,663
922,959
739,747
757,202
762,072
761,824
747,279
775,297
763,675
754,741
749,525
815,538
841,654
864,797
900,742
898,568
924,167
932,806
964,327
960,334
1,025,253
1,044,257
1,079,577
1,122,225
1,127,802
1,152,297
1,233,280
1,257,802
1,297,272
1,297,585
1,356,198
1,356,1981,297,5851,297,2721,257,8021,233,2801,152,2971,127,8021,122,2251,079,5771,044,2571,025,253960,334964,327932,806924,167898,568900,742864,797841,654815,538749,525754,741763,675775,297747,279761,824762,072757,202739,747922,959932,663935,154882,335867,519883,766862,501685,271583,307597,417595,208534,635537,125529,924529,760544,738523,962525,794293,638291,339274,411275,133274,897278,066273,400279,800283,134287,441300,023313,716316,523319,255328,780323,979279,631287,892284,401283,393279,631272,620271,212231,208231,086231,732222,967225,259225,977144,488139,099140,047141,747141,284122,073123,365113,621115,326114,465115,556117,756120,616117,408110,138108,16794,23495,99895,49496,57798,00099,900102,300100,400102,400105,100106,400106,700108,200109,100108,900105,300103,30094,70091,10090,60089,40090,80089,70088,60084,50077,30071,40069,20069,10064,60060,00058,90058,50053,10052,90055,70056,20056,60057,40058,30058,20057,00056,00054,80049,20000047,80000047,60000045,10000043,9000
       Property Plant Equipment 
0
42,000
0
0
0
41,400
0
0
0
42,800
0
0
0
45,100
0
0
0
46,400
49,500
50,900
51,400
53,100
53,300
44,800
44,400
44,300
44,200
42,000
42,400
51,000
50,800
52,000
53,800
57,700
57,900
60,400
65,900
70,000
74,000
74,700
77,300
76,900
78,000
79,900
85,800
94,200
96,600
99,500
100,000
100,200
99,100
98,600
97,400
96,400
94,400
87,900
86,700
86,500
85,696
85,052
84,947
83,989
87,327
89,143
96,322
98,944
96,615
94,388
93,674
94,953
94,231
94,711
94,422
94,317
93,932
92,143
90,972
94,510
104,442
105,041
103,309
106,498
106,571
106,991
118,049
124,524
133,140
136,682
137,425
140,594
133,140
143,492
146,903
149,754
149,787
147,594
142,625
139,053
136,150
133,800
132,300
134,185
133,389
132,938
134,425
138,248
138,697
154,269
152,866
151,544
148,767
149,030
149,586
151,717
156,006
159,053
159,595
161,230
168,121
171,399
172,225
178,437
184,211
189,669
190,523
189,596
191,948
193,610
199,428
204,298
207,676
214,997
220,164
229,295
290,502
318,691
339,554
355,437
362,556
356,283
360,459
388,557
397,534
426,837
453,854
481,107
519,033
547,211
593,803
637,394
663,224
709,198
735,875
760,481
760,481735,875709,198663,224637,394593,803547,211519,033481,107453,854426,837397,534388,557360,459356,283362,556355,437339,554318,691290,502229,295220,164214,997207,676204,298199,428193,610191,948189,596190,523189,669184,211178,437172,225171,399168,121161,230159,595159,053156,006151,717149,586149,030148,767151,544152,866154,269138,697138,248134,425132,938133,389134,185132,300133,800136,150139,053142,625147,594149,787149,754146,903143,492133,140140,594137,425136,682133,140124,524118,049106,991106,571106,498103,309105,041104,44294,51090,97292,14393,93294,31794,42294,71194,23194,95393,67494,38896,61598,94496,32289,14387,32783,98984,94785,05285,69686,50086,70087,90094,40096,40097,40098,60099,100100,200100,00099,50096,60094,20085,80079,90078,00076,90077,30074,70074,00070,00065,90060,40057,90057,70053,80052,00050,80051,00042,40042,00044,20044,30044,40044,80053,30053,10051,40050,90049,50046,40000045,10000042,80000041,40000042,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,900
7,900
7,939
7,939
7,900
7,900
9,200
9,199
9,199
9,199
9,199
9,199
9,199
49,688
49,174
49,129
52,009
52,254
52,789
66,244
67,174
67,173
67,206
67,230
67,204
67,173
84,880
87,224
91,740
91,740
91,740
91,740
91,740
91,740
91,700
91,700
91,740
91,740
93,400
93,400
93,400
93,400
167,316
171,883
181,228
177,334
178,211
181,543
189,967
227,204
226,537
221,737
292,574
393,448
403,529
397,322
394,488
419,447
416,188
411,594
259,849
269,328
273,098
272,858
278,789
298,087
294,343
296,299
293,846
295,136
296,273
301,420
307,663
306,850
338,735
342,340
347,603
343,010
358,449
357,014
356,255
371,401
365,491
359,645
368,171
370,103
371,880
360,715
370,228
370,228360,715371,880370,103368,171359,645365,491371,401356,255357,014358,449343,010347,603342,340338,735306,850307,663301,420296,273295,136293,846296,299294,343298,087278,789272,858273,098269,328259,849411,594416,188419,447394,488397,322403,529393,448292,574221,737226,537227,204189,967181,543178,211177,334181,228171,883167,31693,40093,40093,40093,40091,74091,74091,70091,70091,74091,74091,74091,74091,74091,74087,22484,88067,17367,20467,23067,20667,17367,17466,24452,78952,25452,00949,12949,17449,6889,1999,1999,1999,1999,1999,1999,2007,9007,9007,9397,9397,9007,90000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,859
0
0
0
6,129
0
0
0
6,366
0
0
0
6,755
0
0
0
7,252
0
0
0
7,603
0
0
0
7,610
0
0
0
7,541
0
0
0
8,767
0
0
0
9,661
9,6610008,7670007,5410007,6100007,6030007,2520006,7550006,3660006,1290005,859000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,600
5,600
0
0
14,274
13,633
13,009
12,411
11,860
11,449
20,996
20,408
19,821
19,234
18,745
18,452
18,158
89,459
87,263
86,227
39,482
90,545
37,242
52,159
50,325
48,195
46,157
44,103
42,908
48,195
55,394
53,505
52,231
49,397
46,406
43,010
40,170
37,183
34,200
31,300
28,338
25,461
23,250
20,646
18,118
15,590
156,634
154,697
151,773
143,332
141,521
143,713
147,940
166,655
162,898
153,206
176,278
242,665
244,234
233,858
227,987
248,827
240,407
233,947
178,336
182,846
183,883
181,108
183,056
186,823
174,202
172,476
166,310
166,613
163,564
161,525
162,623
158,069
162,271
160,660
160,669
152,792
159,861
154,364
149,740
154,006
145,201
136,948
137,507
134,131
131,089
124,824
128,860
128,860124,824131,089134,131137,507136,948145,201154,006149,740154,364159,861152,792160,669160,660162,271158,069162,623161,525163,564166,613166,310172,476174,202186,823183,056181,108183,883182,846178,336233,947240,407248,827227,987233,858244,234242,665176,278153,206162,898166,655147,940143,713141,521143,332151,773154,697156,63415,59018,11820,64623,25025,46128,33831,30034,20037,18340,17043,01046,40649,39752,23153,50555,39448,19542,90844,10346,15748,19550,32552,15937,24290,54539,48286,22787,26389,45918,15818,45218,74519,23419,82120,40820,99611,44911,86012,41113,00913,63314,274005,6005,6000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,881
10,442
11,051
10,245
20,840
20,995
21,086
21,672
21,141
21,168
20,791
20,373
19,390
28,654
27,651
46,967
47,815
47,904
48,127
49,978
121,535
120,218
119,658
125,234
124,515
124,217
153,163
148,096
146,491
146,711
146,976
147,298
181,941
180,487
181,877
169,501
166,736
166,122
157,398
148,388
146,984
146,018
141,148
143,881
141,508
142,195
139,986
153,091
154,941
371,525
371,096
393,194
380,993
380,894
387,539
382,918
439,202
438,364
423,712
524,041
694,380
712,367
695,294
703,898
750,943
742,994
732,436
550,151
565,254
568,462
562,396
542,981
567,621
80,133
65,802
50,080
63,287
63,126
62,298
64,431
71,093
66,878
69,347
105,305
66,998
80,106
79,025
92,475
77,785
69,899
61,901
90,208
90,344
85,105
76,171
0
076,17185,10590,34490,20861,90169,89977,78592,47579,02580,10666,998105,30569,34766,87871,09364,43162,29863,12663,28750,08065,80280,133567,621542,981562,396568,462565,254550,151732,436742,994750,943703,898695,294712,367694,380524,041423,712438,364439,202382,918387,539380,894380,993393,194371,096371,525154,941153,091139,986142,195141,508143,881141,148146,018146,984148,388157,398166,122166,736169,501181,877180,487181,941147,298146,976146,711146,491148,096153,163124,217124,515125,234119,658120,218121,53549,97848,12747,90447,81546,96727,65128,65419,39020,37320,79121,16821,14121,67221,08620,99520,84010,24511,05110,44210,8810000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,776
9,618
14,696
15,267
15,550
15,230
29,752
31,762
33,293
30,001
38,550
38,397
39,505
39,456
20,366
20,891
22,632
22,787
28,982
32,205
38,357
39,435
56,976
58,674
62,029
62,019
86,653
87,175
85,537
81,756
50,916
52,124
48,683
32,958
32,055
33,368
32,691
32,069
39,327
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000039,32732,06932,69133,36832,05532,95848,68352,12450,91681,75685,53787,17586,65362,01962,02958,67456,97639,43538,35732,20528,98222,78722,63220,89120,36639,45639,50538,39738,55030,00133,29331,76229,75215,23015,55015,26714,6969,61811,776000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
62,900
0
0
0
66,800
0
0
0
99,300
0
0
0
110,500
0
0
0
105,500
102,400
105,500
105,700
117,700
108,800
108,600
113,700
108,400
102,400
107,000
107,500
120,200
108,200
106,600
111,900
141,700
116,200
131,000
137,400
146,500
151,100
146,400
130,500
114,200
114,300
113,600
121,000
121,700
116,500
122,800
113,300
107,000
109,400
105,600
248,000
224,400
211,600
202,000
181,900
173,100
176,985
158,230
136,088
127,121
125,230
114,947
106,231
102,373
101,491
101,699
109,711
110,444
105,668
103,764
104,335
227,580
134,638
133,521
136,701
140,877
189,875
182,716
160,074
157,946
158,871
154,606
183,303
180,599
197,100
218,839
260,913
292,050
197,100
374,169
372,905
412,216
382,902
361,075
312,715
266,780
274,779
284,000
279,300
266,360
349,200
349,532
506,047
551,569
554,672
928,333
872,487
867,620
826,334
780,383
730,606
692,863
787,923
803,565
781,777
948,746
1,150,869
706,553
750,907
755,801
794,090
774,757
709,437
669,289
746,839
690,215
684,234
656,142
764,352
761,156
688,939
720,868
704,609
714,589
653,628
667,279
928,682
935,491
828,058
704,224
705,218
747,942
812,979
733,855
629,189
647,004
649,889
579,248
559,920
591,418
486,391
497,782
497,782486,391591,418559,920579,248649,889647,004629,189733,855812,979747,942705,218704,224828,058935,491928,682667,279653,628714,589704,609720,868688,939761,156764,352656,142684,234690,215746,839669,289709,437774,757794,090755,801750,907706,5531,150,869948,746781,777803,565787,923692,863730,606780,383826,334867,620872,487928,333554,672551,569506,047349,532349,200266,360279,300284,000274,779266,780312,715361,075382,902412,216372,905374,169197,100292,050260,913218,839197,100180,599183,303154,606158,871157,946160,074182,716189,875140,877136,701133,521134,638227,580104,335103,764105,668110,444109,711101,699101,491102,373106,231114,947125,230127,121136,088158,230176,985173,100181,900202,000211,600224,400248,000105,600109,400107,000113,300122,800116,500121,700121,000113,600114,300114,200130,500146,400151,100146,500137,400131,000116,200141,700111,900106,600108,200120,200107,500107,000102,400108,400113,700108,600108,800117,700105,700105,500102,400105,500000110,50000099,30000066,80000062,9000
   > Total Current Liabilities 
0
39,700
0
0
0
43,600
0
0
0
49,900
0
0
0
66,600
0
0
0
69,900
67,100
70,600
70,300
84,000
74,400
73,900
78,100
74,900
67,900
71,800
71,300
77,100
64,400
61,500
64,300
99,600
73,000
88,100
94,000
89,500
95,400
87,400
85,100
71,600
71,600
71,500
79,100
80,600
75,600
81,400
72,300
69,000
71,900
68,900
77,600
83,000
77,100
67,100
69,300
78,300
79,614
72,918
79,897
81,841
77,624
76,287
78,188
73,253
72,230
71,637
79,355
80,214
75,227
72,627
72,053
187,947
94,671
93,187
95,910
96,773
145,784
139,104
116,136
111,581
111,907
106,886
131,110
128,929
140,972
163,065
120,398
125,877
140,972
123,531
119,565
121,160
104,045
103,335
105,474
103,815
117,388
126,400
123,300
119,754
121,763
121,286
128,483
131,282
133,560
153,919
143,798
151,671
146,922
154,871
163,792
168,853
168,893
165,166
159,913
174,480
218,677
233,772
204,347
194,616
161,757
169,816
177,222
177,985
253,707
264,089
288,271
234,426
280,630
267,525
264,234
299,803
354,044
359,602
287,527
285,322
311,763
310,380
326,453
321,389
323,520
358,724
427,214
506,792
402,313
424,058
430,768
399,917
381,698
489,338
395,888
395,200
395,200395,888489,338381,698399,917430,768424,058402,313506,792427,214358,724323,520321,389326,453310,380311,763285,322287,527359,602354,044299,803264,234267,525280,630234,426288,271264,089253,707177,985177,222169,816161,757194,616204,347233,772218,677174,480159,913165,166168,893168,853163,792154,871146,922151,671143,798153,919133,560131,282128,483121,286121,763119,754123,300126,400117,388103,815105,474103,335104,045121,160119,565123,531140,972125,877120,398163,065140,972128,929131,110106,886111,907111,581116,136139,104145,78496,77395,91093,18794,671187,94772,05372,62775,22780,21479,35571,63772,23073,25378,18876,28777,62481,84179,89772,91879,61478,30069,30067,10077,10083,00077,60068,90071,90069,00072,30081,40075,60080,60079,10071,50071,60071,60085,10087,40095,40089,50094,00088,10073,00099,60064,30061,50064,40077,10071,30071,80067,90074,90078,10073,90074,40084,00070,30070,60067,10069,90000066,60000049,90000043,60000039,7000
       Short-term Debt 
0
1,500
0
0
0
2,400
0
0
0
6,000
0
0
0
11,000
0
0
0
5,400
10,500
11,400
9,900
14,500
21,200
15,500
16,900
11,700
8,600
9,600
11,100
8,500
10,500
6,100
9,600
8,700
18,100
25,700
28,000
17,400
27,600
22,200
21,500
7,000
7,000
7,600
6,600
5,700
9,100
14,100
4,000
4,700
6,800
6,300
12,100
17,700
12,800
7,400
6,000
15,900
13,577
13,775
12,844
17,023
15,291
12,940
13,490
10,062
11,796
10,149
13,126
13,204
8,149
6,015
4,852
4,189
9,678
8,568
5,883
6,021
45,679
47,752
16,170
8,321
4,341
6,671
22,284
18,363
33,361
65,168
17,324
18,991
33,361
19,415
16,519
18,311
16,532
14,664
13,866
12,028
14,051
13,600
11,100
8,183
11,192
13,935
8,088
8,658
10,520
6,336
7,611
8,133
6,618
7,798
9,463
9,584
11,049
12,599
6,161
5,016
52,013
10,354
9,243
15,901
14,508
13,306
8,380
8,913
84,380
86,066
81,215
6,578
11,931
6,549
3,960
11,083
92,017
90,700
12,592
7,732
54,858
29,419
53,204
22,183
41,014
22,890
59,732
118,489
49,609
64,906
51,885
20,974
51,361
133,225
37,931
38,278
38,27837,931133,22551,36120,97451,88564,90649,609118,48959,73222,89041,01422,18353,20429,41954,8587,73212,59290,70092,01711,0833,9606,54911,9316,57881,21586,06684,3808,9138,38013,30614,50815,9019,24310,35452,0135,0166,16112,59911,0499,5849,4637,7986,6188,1337,6116,33610,5208,6588,08813,93511,1928,18311,10013,60014,05112,02813,86614,66416,53218,31116,51919,41533,36118,99117,32465,16833,36118,36322,2846,6714,3418,32116,17047,75245,6796,0215,8838,5689,6784,1894,8526,0158,14913,20413,12610,14911,79610,06213,49012,94015,29117,02312,84413,77513,57715,9006,0007,40012,80017,70012,1006,3006,8004,7004,00014,1009,1005,7006,6007,6007,0007,00021,50022,20027,60017,40028,00025,70018,1008,7009,6006,10010,5008,50011,1009,6008,60011,70016,90015,50021,20014,5009,90011,40010,5005,40000011,0000006,0000002,4000001,5000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
620,016
0
0
0
408,596
0
13,306
8,380
314,598
387,035
322,081
75,000
232,613
297,126
303,844
0
0
82,557
82,284
4,686
7,732
45,742
20,597
44,039
22,183
31,661
13,130
50,323
118,489
40,160
55,522
42,692
20,974
41,910
124,099
29,043
30,036
30,03629,043124,09941,91020,97442,69255,52240,160118,48950,32313,13031,66122,18344,03920,59745,7427,7324,68682,28482,55700303,844297,126232,61375,000322,081387,035314,5988,38013,3060408,596000620,016000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,000
15,400
14,400
12,500
20,400
14,300
19,600
20,100
23,100
21,700
21,800
18,600
19,300
15,500
15,000
14,200
16,700
15,700
18,900
19,400
19,800
17,600
18,700
15,100
13,800
13,300
12,500
13,200
13,900
13,100
14,600
14,200
12,500
14,600
12,700
10,700
12,000
12,500
10,700
10,300
13,500
15,379
11,252
12,447
12,899
12,742
13,847
10,768
10,676
10,638
12,284
13,078
13,031
12,910
12,662
12,915
15,752
19,462
20,087
18,096
18,599
25,848
23,460
22,531
24,712
29,640
27,264
28,717
27,442
28,761
31,330
31,706
27,379
28,761
30,572
24,559
18,834
14,732
15,452
16,663
17,983
24,021
33,800
24,900
19,669
28,930
27,418
29,889
27,402
30,921
31,730
28,587
28,938
32,121
34,312
32,930
34,282
43,695
42,740
37,612
39,306
45,930
45,145
50,231
40,505
40,329
40,030
40,951
39,988
43,908
44,447
46,603
48,748
60,096
54,814
53,102
56,902
67,275
61,958
54,882
54,117
64,324
48,259
55,463
58,305
66,242
76,074
86,858
78,432
88,108
85,452
99,025
84,218
80,375
81,540
75,249
72,214
72,21475,24981,54080,37584,21899,02585,45288,10878,43286,85876,07466,24258,30555,46348,25964,32454,11754,88261,95867,27556,90253,10254,81460,09648,74846,60344,44743,90839,98840,95140,03040,32940,50550,23145,14545,93039,30637,61242,74043,69534,28232,93034,31232,12128,93828,58731,73030,92127,40229,88927,41828,93019,66924,90033,80024,02117,98316,66315,45214,73218,83424,55930,57228,76127,37931,70631,33028,76127,44228,71727,26429,64024,71222,53123,46025,84818,59918,09620,08719,46215,75212,91512,66212,91013,03113,07812,28410,63810,67610,76813,84712,74212,89912,44711,25215,37913,50010,30010,70012,50012,00010,70012,70014,60012,50014,20014,60013,10013,90013,20012,50013,30013,80015,10018,70017,60019,80019,40018,90015,70016,70014,20015,00015,50019,30018,60021,80021,70023,10020,10019,60014,30020,40012,50014,40015,40023,00000000000000000000
       Other Current Liabilities 
0
38,200
0
0
0
41,200
0
0
0
43,900
0
0
0
55,600
0
0
0
41,500
41,200
44,800
47,900
49,100
38,900
38,800
41,100
40,100
37,600
40,400
41,600
49,300
38,400
40,400
40,500
74,200
39,200
43,500
46,600
52,300
50,200
46,500
48,500
50,800
51,300
51,400
59,300
61,000
53,400
52,700
54,100
51,800
50,500
49,900
54,800
53,300
51,800
49,000
53,000
48,900
50,658
47,891
54,606
51,919
49,591
38,034
42,335
52,515
32,602
32,503
36,752
22,944
37,169
36,902
54,286
153,097
46,254
45,453
54,209
72,153
74,257
52,064
77,435
78,548
77,926
54,416
80,109
62,442
78,850
47,454
32,512
57,857
59,398
53,555
59,079
61,008
48,910
50,685
50,070
22,533
51,697
58,592
66,859
73,255
50,658
42,832
87,338
77,548
24,256
76,314
98,044
103,983
96,972
99,847
109,170
113,294
101,959
98,618
106,368
121,240
109,749
162,510
129,483
128,761
98,527
107,005
114,314
119,684
109,525
115,788
139,356
156,468
162,431
159,281
162,098
191,823
154,830
165,435
173,360
190,335
150,066
182,421
165,580
199,212
171,064
201,876
224,624
249,317
197,928
204,478
219,201
243,978
204,828
216,347
222,376
233,130
233,130222,376216,347204,828243,978219,201204,478197,928249,317224,624201,876171,064199,212165,580182,421150,066190,335173,360165,435154,830191,823162,098159,281162,431156,468139,356115,788109,525119,684114,314107,00598,527128,761129,483162,510109,749121,240106,36898,618101,959113,294109,17099,84796,972103,98398,04476,31424,25677,54887,33842,83250,65873,25566,85958,59251,69722,53350,07050,68548,91061,00859,07953,55559,39857,85732,51247,45478,85062,44280,10954,41677,92678,54877,43552,06474,25772,15354,20945,45346,254153,09754,28636,90237,16922,94436,75232,50332,60252,51542,33538,03449,59151,91954,60647,89150,65848,90053,00049,00051,80053,30054,80049,90050,50051,80054,10052,70053,40061,00059,30051,40051,30050,80048,50046,50050,20052,30046,60043,50039,20074,20040,50040,40038,40049,30041,60040,40037,60040,10041,10038,80038,90049,10047,90044,80041,20041,50000055,60000043,90000041,20000038,2000
   > Long-term Liabilities 
0
23,200
0
0
0
23,200
0
0
0
49,400
0
0
0
43,900
0
0
0
35,600
35,300
34,900
35,400
33,700
34,400
34,700
35,600
33,500
34,500
35,200
36,200
43,100
43,800
45,100
47,600
42,100
43,200
42,900
43,400
57,000
55,700
59,000
45,400
42,600
42,700
42,100
41,900
41,100
40,900
41,400
41,000
38,000
37,500
36,700
170,400
141,400
134,500
134,900
112,600
94,800
97,371
85,312
56,191
45,280
47,606
38,660
28,043
29,120
29,261
30,062
30,356
30,230
30,441
31,137
32,282
39,633
39,967
40,334
40,791
44,104
44,091
43,612
43,938
46,365
46,964
47,720
52,193
51,670
56,128
55,774
140,515
166,173
56,128
250,638
253,340
291,056
278,857
257,740
207,241
162,965
157,391
157,600
156,000
146,606
227,437
228,246
377,564
420,287
421,112
774,414
728,689
715,949
679,412
625,512
566,814
524,010
619,030
638,399
621,864
774,266
932,192
472,781
546,560
561,185
632,333
604,941
532,215
491,304
493,132
426,126
395,963
421,716
483,722
493,631
424,705
421,065
350,565
354,987
366,101
381,957
616,919
625,111
501,605
382,835
381,698
389,218
385,765
227,063
226,876
222,946
219,121
179,331
178,222
102,080
90,503
102,582
102,58290,503102,080178,222179,331219,121222,946226,876227,063385,765389,218381,698382,835501,605625,111616,919381,957366,101354,987350,565421,065424,705493,631483,722421,716395,963426,126493,132491,304532,215604,941632,333561,185546,560472,781932,192774,266621,864638,399619,030524,010566,814625,512679,412715,949728,689774,414421,112420,287377,564228,246227,437146,606156,000157,600157,391162,965207,241257,740278,857291,056253,340250,63856,128166,173140,51555,77456,12851,67052,19347,72046,96446,36543,93843,61244,09144,10440,79140,33439,96739,63332,28231,13730,44130,23030,35630,06229,26129,12028,04338,66047,60645,28056,19185,31297,37194,800112,600134,900134,500141,400170,40036,70037,50038,00041,00041,40040,90041,10041,90042,10042,70042,60045,40059,00055,70057,00043,40042,90043,20042,10047,60045,10043,80043,10036,20035,20034,50033,50035,60034,70034,40033,70035,40034,90035,30035,60000043,90000049,40000023,20000023,2000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,000
90,000
70,255
150,000
150,000
300,000
300,000
300,000
627,180
589,620
556,480
520,990
465,790
404,315
408,370
503,010
522,760
508,750
615,000
767,040
300,410
375,000
392,695
457,670
429,495
355,780
305,685
302,655
236,015
225,000
226,035
285,195
297,295
266,424
266,391
173,738
179,081
192,101
164,298
400,000
400,000
275,000
150,000
150,000
150,000
150,000
75,000
75,000
75,000
75,000
75,000
75,000
0
0
0
00075,00075,00075,00075,00075,00075,000150,000150,000150,000150,000275,000400,000400,000164,298192,101179,081173,738266,391266,424297,295285,195226,035225,000236,015302,655305,685355,780429,495457,670392,695375,000300,410767,040615,000508,750522,760503,010408,370404,315465,790520,990556,480589,620627,180300,000300,000300,000150,000150,00070,25590,00080,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,776
9,618
14,696
15,267
15,550
15,230
29,752
31,762
33,293
30,001
38,550
38,397
39,505
39,456
20,366
20,891
22,632
22,787
28,982
32,205
38,357
39,435
56,976
58,674
62,029
62,019
86,653
87,175
85,537
81,756
50,916
52,124
48,683
32,958
32,055
33,368
32,691
32,069
39,327
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000039,32732,06932,69133,36832,05532,95848,68352,12450,91681,75685,53787,17586,65362,01962,02958,67456,97639,43538,35732,20528,98222,78722,63220,89120,36639,45639,50538,39738,55030,00133,29331,76229,75215,23015,55015,26714,6969,61811,776000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,941
26,838
26,672
26,662
27,106
27,160
27,543
27,359
27,388
28,297
28,260
28,578
28,627
29,349
29,766
30,567
31,139
31,532
31,864
33,092
33,077
32,623
32,888
35,507
36,145
36,968
37,356
36,946
42,811
44,123
43,209
46,039
42,594
43,036
42,228
111,056
112,046
113,825
99,877
76,705
77,391
77,651
65,977
76,351
77,437
78,246
77,564
120,287
121,112
130,059
121,314
137,779
137,778
138,764
140,735
94,705
94,990
94,863
93,480
136,812
143,097
149,517
149,476
146,187
146,086
147,955
149,724
167,947
170,259
172,149
153,530
178,428
180,830
196,336
158,281
154,674
150,602
150,172
149,178
193,483
193,709
203,251
205,340
203,611
201,678
207,579
205,376
128,536
127,667
124,834
122,014
83,274
81,838
0
71,507
0
071,507081,83883,274122,014124,834127,667128,536205,376207,579201,678203,611205,340203,251193,709193,483149,178150,172150,602154,674158,281196,336180,830178,428153,530172,149170,259167,947149,724147,955146,086146,187149,476149,517143,097136,81293,48094,86394,99094,705140,735138,764137,778137,779121,314130,059121,112120,28777,56478,24677,43776,35165,97777,65177,39176,70599,877113,825112,046111,05642,22843,03642,59446,03943,20944,12342,81136,94637,35636,96836,14535,50732,88832,62333,07733,09231,86431,53231,13930,56729,76629,34928,62728,57828,26028,29727,38827,35927,54327,16027,10626,66226,67226,83828,9410000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,175
17,755
21,690
20,644
20,958
21,764
20,935
21,030
20,776
19,634
22,454
22,055
22,854
22,084
22,303
28,577
27,491
26,711
17,672
20,218
17,962
17,433
17,253
17,697
17,080
17,242
16,586
15,971
14,963
12,307
10,776
10,417
10,165
10,159
10,264
9,502
11,568
11,099
10,661
10,193
9,273
8,310
9,443
8,986
8,730
0
0
008,7308,9869,4438,3109,27310,19310,66111,09911,5689,50210,26410,15910,16510,41710,77612,30714,96315,97116,58617,24217,08017,69717,25317,43317,96220,21817,67226,71127,49128,57722,30322,08422,85422,05522,45419,63420,77621,03020,93521,76420,95820,64421,69017,75517,17500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
77,100
0
0
0
88,800
0
0
0
52,800
0
0
0
61,600
0
0
0
76,200
79,400
83,000
86,800
91,800
93,700
95,800
97,300
97,500
100,600
103,900
105,900
100,200
103,200
104,700
107,100
74,700
77,400
80,300
81,400
81,900
87,900
94,700
99,400
103,600
108,900
113,900
118,700
126,100
132,600
135,500
144,400
157,500
167,800
178,200
-3,200
9,300
22,000
38,300
50,100
62,900
65,679
77,871
92,065
110,855
126,289
143,540
157,086
173,740
196,842
217,759
233,427
245,406
210,449
233,466
257,123
169,810
181,064
201,145
218,019
230,837
250,820
258,738
272,092
287,684
310,652
319,052
325,250
331,004
341,717
334,872
279,847
244,674
341,717
243,303
234,491
167,634
168,407
173,444
184,357
209,654
230,504
239,100
247,900
264,114
306,222
342,737
333,562
322,740
371,022
391,388
427,481
454,114
506,918
560,117
601,294
634,365
642,654
653,312
646,041
596,032
616,936
712,355
636,492
635,551
636,908
676,132
711,765
573,820
567,011
651,562
719,989
723,063
727,179
711,805
796,562
751,873
844,438
925,958
983,796
1,024,931
1,018,658
1,026,968
1,165,937
1,283,904
1,382,502
1,481,263
1,564,349
1,709,343
1,690,256
1,757,274
1,788,311
1,859,652
1,986,343
2,116,307
2,188,526
2,224,225
2,224,2252,188,5262,116,3071,986,3431,859,6521,788,3111,757,2741,690,2561,709,3431,564,3491,481,2631,382,5021,283,9041,165,9371,026,9681,018,6581,024,931983,796925,958844,438751,873796,562711,805727,179723,063719,989651,562567,011573,820711,765676,132636,908635,551636,492712,355616,936596,032646,041653,312642,654634,365601,294560,117506,918454,114427,481391,388371,022322,740333,562342,737306,222264,114247,900239,100230,504209,654184,357173,444168,407167,634234,491243,303341,717244,674279,847334,872341,717331,004325,250319,052310,652287,684272,092258,738250,820230,837218,019201,145181,064169,810257,123233,466210,449245,406233,427217,759196,842173,740157,086143,540126,289110,85592,06577,87165,67962,90050,10038,30022,0009,300-3,200178,200167,800157,500144,400135,500132,600126,100118,700113,900108,900103,60099,40094,70087,90081,90081,40080,30077,40074,700107,100104,700103,200100,200105,900103,900100,60097,50097,30095,80093,70091,80086,80083,00079,40076,20000061,60000052,80000088,80000077,1000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,500
7,200
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
-1,500
11,400
-1,500
-1,500
11,500
17,300
17,400
17,300
17,100
17,000
17,200
17,100
17,000
25,600
25,800
25,800
20,100
20,100
20,300
20,300
20,400
20,400
20,293
20,210
20,212
20,274
30,778
31,087
31,074
31,113
31,629
47,643
47,599
47,533
45,609
45,727
45,965
46,040
46,166
69,229
69,103
68,979
69,178
68,698
68,510
68,387
68,408
67,837
67,236
66,805
66,536
65,633
63,485
61,964
66,536
60,373
59,522
59,516
59,884
59,910
59,965
59,999
60,592
60,300
59,900
60,048
60,625
60,816
59,811
59,747
60,408
60,514
60,669
60,767
61,253
61,390
61,280
61,003
60,738
60,181
59,672
59,199
58,806
57,817
56,238
55,766
55,566
55,673
55,706
55,834
55,538
55,991
56,115
169,319
168,033
167,130
167,409
165,171
166,364
166,792
166,858
167,287
166,840
166,693
167,444
168,568
169,413
169,667
169,954
170,308
169,223
169,114
168,523
167,702
168,308
168,985
168,775
167,946
167,946168,775168,985168,308167,702168,523169,114169,223170,308169,954169,667169,413168,568167,444166,693166,840167,287166,858166,792166,364165,171167,409167,130168,033169,31956,11555,99155,53855,83455,70655,67355,56655,76656,23857,81758,80659,19959,67260,18160,73861,00361,28061,39061,25360,76760,66960,51460,40859,74759,81160,81660,62560,04859,90060,30060,59259,99959,96559,91059,88459,51659,52260,37366,53661,96463,48565,63366,53666,80567,23667,83768,40868,38768,51068,69869,17868,97969,10369,22946,16646,04045,96545,72745,60947,53347,59947,64331,62931,11331,07431,08730,77820,27420,21220,21020,29320,40020,40020,30020,30020,10020,10025,80025,80025,60017,00017,10017,20017,00017,10017,30017,40017,30011,500-1,500-1,50011,400-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,500-1,5007,200-1,50000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,892
30,035
44,436
69,066
94,305
84,648
97,467
119,104
139,724
162,880
189,297
226,209
261,944
282,254
272,653
263,531
271,060
270,450
252,865
262,088
343,666
284,613
285,508
264,901
297,495
333,278
206,820
164,970
224,822
280,355
181,599
176,524
185,407
255,899
220,734
281,038
342,308
397,317
448,991
411,450
400,154
485,209
568,295
642,259
720,429
792,390
876,916
841,503
912,864
950,414
976,851
1,059,980
1,154,453
0
0
001,154,4531,059,980976,851950,414912,864841,503876,916792,390720,429642,259568,295485,209400,154411,450448,991397,317342,308281,038220,734255,899185,407176,524181,599280,355224,822164,970206,820333,278297,495264,901285,508284,613343,666262,088252,865270,450271,060263,531272,653282,254261,944226,209189,297162,880139,724119,10497,46784,64894,30569,06644,43630,03523,892000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-52,300
-800
-54,900
-54,900
-58,000
-60,000
-58,400
-59,800
-61,000
-62,900
-62,400
-62,400
-65,800
-68,000
-68,000
-68,000
-72,100
-72,100
-75,500
-76,300
-75,100
-75,100
-79,400
1,200
2,000
2,000
2,200
2,400
3,000
3,000
3,000
3,000
1,600
-98,200
2,000
2,200
2,400
2,600
3,000
1,900
1,500
778
806
-320
394
-383
-1,020
18
-797
-771
-1,774
-1,620
-1,529
-1,242
-1,100
-1,018
-930
-1,207
-1,118
-1,037
-1,095
-1,117
-2,728
-2,831
-4,051
-3,555
-2,367
-2,334
-5,124
-5,140
-4,929
-4,857
-6,696
-5,140
-6,877
-7,249
-74,488
-72,834
-71,078
-69,354
-51,727
-50,359
-49,000
-47,000
-52,443
-51,292
-50,400
-49,434
-76,481
-74,985
-82,861
-77,890
-83,745
-90,654
-86,534
-76,199
-46,349
-45,675
-46,794
-58,709
-100,736
-102,211
-88,627
-100,499
-104,497
-105,995
-112,488
-118,042
-142,228
-134,676
-122,580
-120,553
-127,789
-133,071
-146,074
-140,389
-144,857
-142,031
-139,312
-143,945
-169,787
-172,330
-163,682
-130,915
-124,165
-131,999
-124,468
-126,010
-80,169
-82,429
-94,913
-107,220
-69,378
-63,515
-58,031
-66,205
-34,995
-34,995-66,205-58,031-63,515-69,378-107,220-94,913-82,429-80,169-126,010-124,468-131,999-124,165-130,915-163,682-172,330-169,787-143,945-139,312-142,031-144,857-140,389-146,074-133,071-127,789-120,553-122,580-134,676-142,228-118,042-112,488-105,995-104,497-100,499-88,627-102,211-100,736-58,709-46,794-45,675-46,349-76,199-86,534-90,654-83,745-77,890-82,861-74,985-76,481-49,434-50,400-51,292-52,443-47,000-49,000-50,359-51,727-69,354-71,078-72,834-74,488-7,249-6,877-5,140-6,696-4,857-4,929-5,140-5,124-2,334-2,367-3,555-4,051-2,831-2,728-1,117-1,095-1,037-1,118-1,207-930-1,018-1,100-1,242-1,529-1,620-1,774-771-79718-1,020-383394-3208067781,5001,9003,0002,6002,4002,2002,000-98,2001,6003,0003,0003,0003,0002,4002,2002,0002,0001,200-79,400-75,100-75,100-76,300-75,500-72,100-72,100-68,000-68,000-68,000-65,800-62,400-62,400-62,900-61,000-59,800-58,400-60,000-58,000-54,900-54,900-800-52,30000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
203,716
205,353
212,073
227,823
238,016
238,537
242,007
266,495
274,011
281,822
287,795
310,110
323,317
333,959
347,058
364,060
368,865
374,628
384,704
398,253
399,499
396,140
398,774
422,436
435,452
440,823
453,394
481,179
493,329
504,072
499,934
515,693
505,342
513,643
510,825
539,067
556,170
563,566
578,440
612,698
623,803
644,199
671,206
702,829
715,635
728,015
742,288
761,959
770,209
776,594
784,477
821,570
850,900
859,307
0
0859,307850,900821,570784,477776,594770,209761,959742,288728,015715,635702,829671,206644,199623,803612,698578,440563,566556,170539,067510,825513,643505,342515,693499,934504,072493,329481,179453,394440,823435,452422,436398,774396,140399,499398,253384,704374,628368,865364,060347,058333,959323,317310,110287,795281,822274,011266,495242,007238,537238,016227,823212,073205,353203,716000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
13,100
0
0
0
13,800
0
0
0
10,400
0
0
0
15,100
0
0
0
71,400
14,500
75,900
76,200
79,500
84,500
82,900
84,000
84,500
88,800
88,300
90,300
92,300
96,400
97,900
100,300
104,400
107,100
110,900
110,200
93,400
112,300
113,200
19,600
19,400
21,100
18,100
14,800
20,900
23,400
19,500
17,900
25,300
127,800
29,000
22,600
22,700
26,000
26,200
27,500
128,900
137,080
140,652
37,800
39,600
46,300
51,000
160,900
55,000
66,200
71,400
71,500
71,277
73,405
75,503
79,920
81,405
91,410
95,585
98,335
100,180
108,483
108,574
109,720
110,842
124,049
127,198
128,581
130,621
140,676
154,186
155,406
156,420
140,676
171,886
172,107
174,161
181,460
184,642
187,846
190,261
200,653
203,900
205,000
212,073
227,823
238,016
238,537
242,007
266,495
274,011
281,822
287,795
310,110
323,317
333,959
347,058
364,060
368,865
374,628
384,704
398,253
399,499
396,140
398,774
422,436
435,452
440,823
453,394
481,179
493,329
504,072
499,934
515,693
505,342
513,643
510,825
539,067
556,170
563,566
578,440
612,698
623,803
644,199
671,206
702,829
715,635
728,015
742,288
761,959
770,209
776,594
784,477
821,570
850,900
859,307
863,336
863,336859,307850,900821,570784,477776,594770,209761,959742,288728,015715,635702,829671,206644,199623,803612,698578,440563,566556,170539,067510,825513,643505,342515,693499,934504,072493,329481,179453,394440,823435,452422,436398,774396,140399,499398,253384,704374,628368,865364,060347,058333,959323,317310,110287,795281,822274,011266,495242,007238,537238,016227,823212,073205,000203,900200,653190,261187,846184,642181,460174,161172,107171,886140,676156,420155,406154,186140,676130,621128,581127,198124,049110,842109,720108,574108,483100,18098,33595,58591,41081,40579,92075,50373,40571,27771,50071,40066,20055,000160,90051,00046,30039,60037,800140,652137,080128,90027,50026,20026,00022,70022,60029,000127,80025,30017,90019,50023,40020,90014,80018,10021,10019,40019,600113,200112,30093,400110,200110,900107,100104,400100,30097,90096,40092,30090,30088,30088,80084,50084,00082,90084,50079,50076,20075,90014,50071,40000015,10000010,40000013,80000013,1000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue2,195,606
Cost of Revenue-1,034,585
Gross Profit1,161,0211,161,021
 
Operating Income (+$)
Gross Profit1,161,021
Operating Expense-514,978
Operating Income646,843646,043
 
Operating Expense (+$)
Research Development82,822
Selling General Administrative171,444
Selling And Marketing Expenses260,712
Operating Expense514,978514,978
 
Net Interest Income (+$)
Interest Income0
Interest Expense-5,191
Other Finance Cost-0
Net Interest Income-5,191
 
Pretax Income (+$)
Operating Income646,843
Net Interest Income-5,191
Other Non-Operating Income Expenses0
Income Before Tax (EBT)608,802684,884
EBIT - interestExpense = 641,652
608,802
511,702
Interest Expense5,191
Earnings Before Interest and Taxes (EBIT)646,843613,993
Earnings Before Interest and Taxes (EBITDA)646,843
 
After tax Income (+$)
Income Before Tax608,802
Tax Provision-102,291
Net Income From Continuing Ops506,511506,511
Net Income506,511
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,549,563
Total Other Income/Expenses Net-38,0415,191
 

Technical Analysis of Graco
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Graco. The general trend of Graco is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Graco's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Graco Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 86.60 < 92.60 < 94.38.

The bearish price targets are: 82.75 > 80.31 > 78.24.

Tweet this
Graco Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Graco Inc. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Graco Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Graco Inc. The current macd is -1.28106268.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Graco price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Graco. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Graco price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Graco Inc Daily Moving Average Convergence/Divergence (MACD) ChartGraco Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Graco Inc. The current adx is 26.02.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Graco shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Graco Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Graco Inc. The current sar is 90.27.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Graco Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Graco Inc. The current rsi is 24.05. The current phase is Oversold in neutral market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -1/(-13 +13).

  • Oversold in neutral market:
  • Trending down: The RSI is trending down. -1
Graco Inc Daily Relative Strength Index (RSI) ChartGraco Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Graco Inc. The current phase is Oversold in neutral market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Graco price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Graco Inc Daily Stochastic Oscillator ChartGraco Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Graco Inc. The current cci is -244.01562562.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Graco Inc Daily Commodity Channel Index (CCI) ChartGraco Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Graco Inc. The current cmo is -63.54067817.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Graco Inc Daily Chande Momentum Oscillator (CMO) ChartGraco Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Graco Inc. The current willr is -95.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Graco Inc Daily Williams %R ChartGraco Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Graco Inc.

Graco Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Graco Inc. The current atr is 1.72876351.

Graco Inc Daily Average True Range (ATR) ChartGraco Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Graco Inc. The current obv is 1,883,848.

Graco Inc Daily On-Balance Volume (OBV) ChartGraco Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Graco Inc. The current mfi is 40.33.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Graco Inc Daily Money Flow Index (MFI) ChartGraco Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Graco Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-14STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-23BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-29BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-07BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Graco Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Graco Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5024.052
Ma 20Greater thanMa 5090.183
Ma 50Greater thanMa 10091.046
Ma 100Greater thanMa 20087.991
OpenGreater thanClose82.950
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Graco with someone you think should read this too:
  • Are you bullish or bearish on Graco? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Graco? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Graco Inc

I send you an email if I find something interesting about Graco Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Graco Inc.

Receive notifications about Graco Inc in your mailbox!