25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Gudang Garam Tbk
Buy, Hold or Sell?

Let's analyze Gudang Garam Tbk together

I guess you are interested in Gudang Garam Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Gudang Garam Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Gudang Garam Tbk

I send you an email if I find something interesting about Gudang Garam Tbk.

1. Quick Overview

1.1. Quick analysis of Gudang Garam Tbk (30 sec.)










1.2. What can you expect buying and holding a share of Gudang Garam Tbk? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.12
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
Rp32,113.03
Expected worth in 1 year
Rp33,647.82
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
Rp2,734.79
Return On Investment
20.6%

For what price can you sell your share?

Current Price per Share
Rp13,250.00
Expected price per share
Rp13,125 - Rp15,800
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Gudang Garam Tbk (5 min.)




Live pricePrice per Share (EOD)
Rp13,250.00
Intrinsic Value Per Share
Rp17,291.35 - Rp151,920.27
Total Value Per Share
Rp49,404.38 - Rp184,033.30

2.2. Growth of Gudang Garam Tbk (5 min.)




Is Gudang Garam Tbk growing?

Current yearPrevious yearGrowGrow %
How rich?$6.1b$5.8b$278.6m4.6%

How much money is Gudang Garam Tbk making?

Current yearPrevious yearGrowGrow %
Making money$74m$127.7m-$53.7m-72.6%
Net Profit Margin2.6%4.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Gudang Garam Tbk (5 min.)




2.4. Comparing to competitors in the Tobacco industry (5 min.)




  Industry Rankings (Tobacco)  


Richest
#6 / 30

Most Profit
#11 / 30
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Gudang Garam Tbk?

Welcome investor! Gudang Garam Tbk's management wants to use your money to grow the business. In return you get a share of Gudang Garam Tbk.

First you should know what it really means to hold a share of Gudang Garam Tbk. And how you can make/lose money.

Speculation

The Price per Share of Gudang Garam Tbk is Rp13,250. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Gudang Garam Tbk.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Gudang Garam Tbk, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp32,113.03. Based on the TTM, the Book Value Change Per Share is Rp383.70 per quarter. Based on the YOY, the Book Value Change Per Share is Rp379.41 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp300.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Gudang Garam Tbk.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.020.0%0.040.0%0.070.0%0.080.0%0.080.0%
Usd Book Value Change Per Share0.020.0%0.040.0%0.040.0%0.050.0%0.040.0%
Usd Dividend Per Share0.000.0%0.030.0%0.110.0%0.140.0%0.130.0%
Usd Total Gains Per Share0.020.0%0.070.0%0.150.0%0.190.0%0.170.0%
Usd Price Per Share1.81-2.07-2.36-3.29-4.75-
Price to Earnings Ratio26.39-15.96-10.88-6.20-11.62-
Price-to-Total Gains Ratio105.55-57.25--3.36--1.24-8.70-
Price to Book Ratio0.56-0.65-0.78-1.12-2.07-
Price-to-Total Gains Ratio105.55-57.25--3.36--1.24-8.70-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.325
Number of shares754
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.030.14
Usd Book Value Change Per Share0.040.05
Usd Total Gains Per Share0.070.19
Gains per Quarter (754 shares)51.55139.80
Gains per Year (754 shares)206.20559.18
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
190116196423136549
21812314028462721108
327134760812694091667
436246381416925452226
5452579102021156812785
6543694122625388173344
7633810143229619533903
87249261638338410904462
981410421844380712265021
1090511572050423013625580

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%78.01.00.098.7%
Book Value Change Per Share4.00.00.0100.0%9.03.00.075.0%17.03.00.085.0%32.08.00.080.0%63.016.00.079.7%
Dividend per Share1.00.03.025.0%7.00.05.058.3%12.00.08.060.0%24.00.016.060.0%46.00.033.058.2%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%34.06.00.085.0%65.014.00.082.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Gudang Garam Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--171.480383.698-55%379.407-55%451.557-62%405.646-58%
Book Value Per Share--32113.03031718.092+1%30269.811+6%29962.381+7%25194.188+27%
Current Ratio--2.1021.957+7%2.040+3%2.266-7%2.089+1%
Debt To Asset Ratio--0.2960.322-8%0.321-8%0.309-4%0.343-14%
Debt To Equity Ratio--0.4200.475-12%0.474-11%0.450-7%0.531-21%
Dividend Per Share---300.000-100%1124.999-100%1402.499-100%1301.249-100%
Eps--171.480384.833-55%664.186-74%750.550-77%837.765-80%
Free Cash Flow Per Share--1849.713600.552+208%-397.419+121%117.492+1474%417.544+343%
Free Cash Flow To Equity Per Share--1849.713547.422+238%-550.420+130%-77.233+104%-19.675+101%
Gross Profit Margin--1.0000.434+130%0.378+164%0.772+30%0.682+47%
Intrinsic Value_10Y_max--151920.268--------
Intrinsic Value_10Y_min--17291.348--------
Intrinsic Value_1Y_max--3637.108--------
Intrinsic Value_1Y_min---807.799--------
Intrinsic Value_3Y_max--19758.196--------
Intrinsic Value_3Y_min---241.089--------
Intrinsic Value_5Y_max--46525.110--------
Intrinsic Value_5Y_min--2717.060--------
Market Cap25494192288000.000-37%34826028710400.00039888790480800.000-13%45480676996800.000-23%63348257610720.000-45%91478453176800.000-62%
Net Profit Margin--0.0140.026-47%0.044-68%0.049-72%0.068-80%
Operating Margin---0.034-100%0.060-100%0.066-100%0.098-100%
Operating Ratio--1.8781.186+58%0.939+100%0.977+92%0.924+103%
Pb Ratio0.413-37%0.5640.655-14%0.780-28%1.121-50%2.073-73%
Pe Ratio19.317-37%26.38815.964+65%10.880+143%6.204+325%11.622+127%
Price Per Share13250.000-37%18100.00020731.250-13%23637.500-23%32923.750-45%47543.750-62%
Price To Free Cash Flow Ratio1.791-37%2.4463.005-19%-9.930+506%-1.502+161%18.267-87%
Price To Total Gains Ratio77.268-37%105.55257.250+84%-3.357+103%-1.236+101%8.703+1113%
Quick Ratio--0.0920.274-66%0.415-78%0.468-80%0.409-77%
Return On Assets--0.0040.008-54%0.015-75%0.018-79%0.023-84%
Return On Equity--0.0050.012-56%0.022-75%0.026-79%0.035-85%
Total Gains Per Share--171.480683.698-75%1504.406-89%1854.055-91%1706.895-90%
Usd Book Value--6178835900.0006102846250.000+1%5824183950.000+6%5765031720.000+7%4847588532.500+27%
Usd Book Value Change Per Share--0.0170.038-55%0.038-55%0.045-62%0.041-58%
Usd Book Value Per Share--3.2113.172+1%3.027+6%2.996+7%2.519+27%
Usd Dividend Per Share---0.030-100%0.112-100%0.140-100%0.130-100%
Usd Eps--0.0170.038-55%0.066-74%0.075-77%0.084-80%
Usd Free Cash Flow--355901400.000115551600.000+208%-76466975.000+121%22606435.000+1474%80339265.000+343%
Usd Free Cash Flow Per Share--0.1850.060+208%-0.040+121%0.012+1474%0.042+343%
Usd Free Cash Flow To Equity Per Share--0.1850.055+238%-0.055+130%-0.008+104%-0.002+101%
Usd Market Cap2549419228.800-37%3482602871.0403988879048.080-13%4548067699.680-23%6334825761.072-45%9147845317.680-62%
Usd Price Per Share1.325-37%1.8102.073-13%2.364-23%3.292-45%4.754-62%
Usd Profit--32994300.00074045300.000-55%127795300.000-74%144412570.000-77%161193475.000-80%
Usd Revenue--2375364600.0002828012550.000-16%2971537600.000-20%2953959060.000-20%2504270245.000-5%
Usd Total Gains Per Share--0.0170.068-75%0.150-89%0.185-91%0.171-90%
 EOD+4 -4MRQTTM+16 -20YOY+15 -215Y+14 -2210Y+16 -20

3.3 Fundamental Score

Let's check the fundamental score of Gudang Garam Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1519.317
Price to Book Ratio (EOD)Between0-10.413
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.092
Current Ratio (MRQ)Greater than12.102
Debt to Asset Ratio (MRQ)Less than10.296
Debt to Equity Ratio (MRQ)Less than10.420
Return on Equity (MRQ)Greater than0.150.005
Return on Assets (MRQ)Greater than0.050.004
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Gudang Garam Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5021.922
Ma 20Greater thanMa 5014,103.750
Ma 50Greater thanMa 10015,190.500
Ma 100Greater thanMa 20015,724.750
OpenGreater thanClose13,400.000
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Gudang Garam Tbk

PT Gudang Garam Tbk, together with its subsidiaries, engages in the manufacture and sale of cigarettes in Indonesia and internationally. The company operates through Cigarettes, Paperboards, Infrastructure, and Others segments. It offers hand-rolled, machine-made, and klobot clove cigarettes. The company markets its products under the Gudang Garam Family, Surya Family, and GG Family brand names. It is also involved in trading business; and provision of safety protective equipment, and investment and construction services. In addition, the company provides tobacco processing, non-scheduled air transportation, infrastructure, entertainment, and tourism services. The company was formerly known as PT Perusahaan Rokok Tjap "Gudang Garam" Kediri. PT Gudang Garam Tbk was founded in 1958 and is headquartered in Kediri, Indonesia. PT Gudang Garam Tbk is a subsidiary of PT Suryaduta Investama.

Fundamental data was last updated by Penke on 2024-11-03 19:21:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Gudang Garam Tbk earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Gudang Garam Tbk to the Tobacco industry mean.
  • A Net Profit Margin of 1.4% means that Rp0.01 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Gudang Garam Tbk:

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 2.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM2.6%-1.2%
TTM2.6%YOY4.4%-1.8%
TTM2.6%5Y4.9%-2.3%
5Y4.9%10Y6.8%-1.9%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%12.0%-10.6%
TTM2.6%11.4%-8.8%
YOY4.4%9.2%-4.8%
5Y4.9%9.0%-4.1%
10Y6.8%11.5%-4.7%
4.3.1.2. Return on Assets

Shows how efficient Gudang Garam Tbk is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Gudang Garam Tbk to the Tobacco industry mean.
  • 0.4% Return on Assets means that Gudang Garam Tbk generated Rp0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Gudang Garam Tbk:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.8%-0.4%
TTM0.8%YOY1.5%-0.7%
TTM0.8%5Y1.8%-1.0%
5Y1.8%10Y2.3%-0.5%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%2.3%-1.9%
TTM0.8%2.0%-1.2%
YOY1.5%2.2%-0.7%
5Y1.8%1.8%0.0%
10Y2.3%2.3%0.0%
4.3.1.3. Return on Equity

Shows how efficient Gudang Garam Tbk is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Gudang Garam Tbk to the Tobacco industry mean.
  • 0.5% Return on Equity means Gudang Garam Tbk generated Rp0.01 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Gudang Garam Tbk:

  • The MRQ is 0.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM1.2%-0.7%
TTM1.2%YOY2.2%-1.0%
TTM1.2%5Y2.6%-1.4%
5Y2.6%10Y3.5%-1.0%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%3.3%-2.8%
TTM1.2%3.1%-1.9%
YOY2.2%2.7%-0.5%
5Y2.6%3.1%-0.5%
10Y3.5%3.7%-0.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Gudang Garam Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Gudang Garam Tbk is operating .

  • Measures how much profit Gudang Garam Tbk makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Gudang Garam Tbk to the Tobacco industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Gudang Garam Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.4%-3.4%
TTM3.4%YOY6.0%-2.6%
TTM3.4%5Y6.6%-3.2%
5Y6.6%10Y9.8%-3.2%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ-20.1%-20.1%
TTM3.4%11.4%-8.0%
YOY6.0%13.1%-7.1%
5Y6.6%14.8%-8.2%
10Y9.8%13.9%-4.1%
4.3.2.2. Operating Ratio

Measures how efficient Gudang Garam Tbk is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Tobacco industry mean).
  • An Operation Ratio of 1.88 means that the operating costs are Rp1.88 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Gudang Garam Tbk:

  • The MRQ is 1.878. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.186. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.878TTM1.186+0.693
TTM1.186YOY0.939+0.246
TTM1.1865Y0.977+0.208
5Y0.97710Y0.924+0.054
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8781.310+0.568
TTM1.1861.1860.000
YOY0.9391.033-0.094
5Y0.9771.007-0.030
10Y0.9240.965-0.041
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Gudang Garam Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Gudang Garam Tbk is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Tobacco industry mean).
  • A Current Ratio of 2.10 means the company has Rp2.10 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Gudang Garam Tbk:

  • The MRQ is 2.102. The company is able to pay all its short-term debts. +1
  • The TTM is 1.957. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.102TTM1.957+0.145
TTM1.957YOY2.040-0.082
TTM1.9575Y2.266-0.308
5Y2.26610Y2.089+0.177
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1021.554+0.548
TTM1.9571.657+0.300
YOY2.0401.793+0.247
5Y2.2662.175+0.091
10Y2.0891.954+0.135
4.4.3.2. Quick Ratio

Measures if Gudang Garam Tbk is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Gudang Garam Tbk to the Tobacco industry mean.
  • A Quick Ratio of 0.09 means the company can pay off Rp0.09 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Gudang Garam Tbk:

  • The MRQ is 0.092. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.274. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.092TTM0.274-0.182
TTM0.274YOY0.415-0.141
TTM0.2745Y0.468-0.194
5Y0.46810Y0.409+0.059
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0920.447-0.355
TTM0.2740.617-0.343
YOY0.4150.707-0.292
5Y0.4680.790-0.322
10Y0.4090.835-0.426
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Gudang Garam Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Gudang Garam Tbk assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Gudang Garam Tbk to Tobacco industry mean.
  • A Debt to Asset Ratio of 0.30 means that Gudang Garam Tbk assets are financed with 29.6% credit (debt) and the remaining percentage (100% - 29.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Gudang Garam Tbk:

  • The MRQ is 0.296. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.322. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.296TTM0.322-0.026
TTM0.322YOY0.321+0.000
TTM0.3225Y0.309+0.013
5Y0.30910Y0.343-0.034
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2960.508-0.212
TTM0.3220.472-0.150
YOY0.3210.435-0.114
5Y0.3090.459-0.150
10Y0.3430.479-0.136
4.5.4.2. Debt to Equity Ratio

Measures if Gudang Garam Tbk is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Gudang Garam Tbk to the Tobacco industry mean.
  • A Debt to Equity ratio of 42.0% means that company has Rp0.42 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Gudang Garam Tbk:

  • The MRQ is 0.420. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.475. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.420TTM0.475-0.055
TTM0.475YOY0.474+0.001
TTM0.4755Y0.450+0.026
5Y0.45010Y0.531-0.082
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4200.800-0.380
TTM0.4750.745-0.270
YOY0.4740.711-0.237
5Y0.4500.865-0.415
10Y0.5310.932-0.401
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Gudang Garam Tbk generates.

  • Above 15 is considered overpriced but always compare Gudang Garam Tbk to the Tobacco industry mean.
  • A PE ratio of 26.39 means the investor is paying Rp26.39 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Gudang Garam Tbk:

  • The EOD is 19.317. Based on the earnings, the company is fair priced.
  • The MRQ is 26.388. Based on the earnings, the company is overpriced. -1
  • The TTM is 15.964. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD19.317MRQ26.388-7.071
MRQ26.388TTM15.964+10.424
TTM15.964YOY10.880+5.084
TTM15.9645Y6.204+9.760
5Y6.20410Y11.622-5.418
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD19.31712.663+6.654
MRQ26.38811.401+14.987
TTM15.96411.401+4.563
YOY10.88010.699+0.181
5Y6.20410.773-4.569
10Y11.62214.331-2.709
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Gudang Garam Tbk:

  • The EOD is 1.791. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.446. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.005. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.791MRQ2.446-0.656
MRQ2.446TTM3.005-0.559
TTM3.005YOY-9.930+12.936
TTM3.0055Y-1.502+4.507
5Y-1.50210Y18.267-19.769
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD1.7919.663-7.872
MRQ2.44610.170-7.724
TTM3.0053.005+0.000
YOY-9.9303.595-13.525
5Y-1.5026.477-7.979
10Y18.2679.194+9.073
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Gudang Garam Tbk is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Tobacco industry mean).
  • A PB ratio of 0.56 means the investor is paying Rp0.56 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Gudang Garam Tbk:

  • The EOD is 0.413. Based on the equity, the company is cheap. +2
  • The MRQ is 0.564. Based on the equity, the company is cheap. +2
  • The TTM is 0.655. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.413MRQ0.564-0.151
MRQ0.564TTM0.655-0.091
TTM0.655YOY0.780-0.125
TTM0.6555Y1.121-0.467
5Y1.12110Y2.073-0.951
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD0.4131.266-0.853
MRQ0.5641.335-0.771
TTM0.6551.255-0.600
YOY0.7801.225-0.445
5Y1.1211.153-0.032
10Y2.0732.488-0.415
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets87,747,778,000
Total Liabilities25,959,419,000
Total Stockholder Equity61,788,287,000
 As reported
Total Liabilities 25,959,419,000
Total Stockholder Equity+ 61,788,287,000
Total Assets = 87,747,778,000

Assets

Total Assets87,747,778,000
Total Current Assets49,928,556,000
Long-term Assets37,819,222,000
Total Current Assets
Cash And Cash Equivalents 3,987,714,000
Short-term Investments 5,000,000
Net Receivables 2,184,009,000
Inventory 40,022,770,000
Other Current Assets 32,357,000
Total Current Assets  (as reported)49,928,556,000
Total Current Assets  (calculated)46,231,850,000
+/- 3,696,706,000
Long-term Assets
Property Plant Equipment 24,386,808,000
Intangible Assets 12,883,802,000
Long-term Assets Other 128,202,000
Long-term Assets  (as reported)37,819,222,000
Long-term Assets  (calculated)37,398,812,000
+/- 420,410,000

Liabilities & Shareholders' Equity

Total Current Liabilities23,749,379,000
Long-term Liabilities2,210,040,000
Total Stockholder Equity61,788,287,000
Total Current Liabilities
Short Long Term Debt 8,456,273,000
Accounts payable 900,616,000
Other Current Liabilities 437,061,000
Total Current Liabilities  (as reported)23,749,379,000
Total Current Liabilities  (calculated)9,793,950,000
+/- 13,955,429,000
Long-term Liabilities
Long-term Liabilities Other 590,355,000
Long-term Liabilities  (as reported)2,210,040,000
Long-term Liabilities  (calculated)590,355,000
+/- 1,619,685,000
Total Stockholder Equity
Retained Earnings 60,605,922,000
Total Stockholder Equity (as reported)61,788,287,000
Total Stockholder Equity (calculated)60,605,922,000
+/- 1,182,365,000
Other
Capital Stock962,044,000
Common Stock Shares Outstanding 1,924,088
Net Debt 4,468,559,000
Net Invested Capital 70,244,560,000
Net Working Capital 26,179,177,000
Property Plant and Equipment Gross 56,754,629,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
9,300,454,000
10,843,195,000
10,363,439,000
13,448,124,000
13,753,579,000
15,452,703,000
15,406,410,000
17,338,899,000
17,539,870,000
18,270,327,000
20,546,125,000
20,591,389,000
20,220,505,000
20,779,634,000
22,651,864,000
22,128,851,000
21,668,272,000
20,849,267,000
22,655,286,000
21,733,034,000
20,890,450,000
21,878,013,000
22,883,314,000
23,928,968,000
23,816,801,000
24,904,022,000
25,346,545,000
24,072,959,000
24,263,141,000
25,064,915,000
26,432,391,000
27,230,965,000
26,079,984,000
27,299,801,000
28,725,492,000
30,741,679,000
28,470,162,000
30,738,229,000
34,607,848,000
39,088,705,000
37,548,535,000
38,700,851,000
40,728,153,000
41,509,325,000
41,739,067,000
45,450,611,000
47,767,800,000
50,770,251,000
52,470,532,000
53,839,153,000
56,579,914,000
58,220,600,000
59,699,967,000
59,343,354,000
59,341,389,000
63,505,413,000
63,260,429,000
63,529,940,000
62,817,278,000
62,951,634,000
59,490,774,000
62,364,930,000
62,797,627,000
66,759,930,000
63,304,028,000
65,977,228,000
66,751,360,000
69,097,219,000
65,660,622,000
66,700,099,000
71,970,293,000
78,647,274,000
76,828,599,000
79,158,868,000
76,929,023,000
78,191,409,000
79,824,097,000
79,436,578,000
83,251,441,000
89,964,369,000
88,541,948,000
83,633,044,000
83,701,564,000
88,562,617,000
86,257,566,000
84,857,506,000
86,673,557,000
92,450,823,000
93,270,178,000
87,747,778,000
87,747,778,00093,270,178,00092,450,823,00086,673,557,00084,857,506,00086,257,566,00088,562,617,00083,701,564,00083,633,044,00088,541,948,00089,964,369,00083,251,441,00079,436,578,00079,824,097,00078,191,409,00076,929,023,00079,158,868,00076,828,599,00078,647,274,00071,970,293,00066,700,099,00065,660,622,00069,097,219,00066,751,360,00065,977,228,00063,304,028,00066,759,930,00062,797,627,00062,364,930,00059,490,774,00062,951,634,00062,817,278,00063,529,940,00063,260,429,00063,505,413,00059,341,389,00059,343,354,00059,699,967,00058,220,600,00056,579,914,00053,839,153,00052,470,532,00050,770,251,00047,767,800,00045,450,611,00041,739,067,00041,509,325,00040,728,153,00038,700,851,00037,548,535,00039,088,705,00034,607,848,00030,738,229,00028,470,162,00030,741,679,00028,725,492,00027,299,801,00026,079,984,00027,230,965,00026,432,391,00025,064,915,00024,263,141,00024,072,959,00025,346,545,00024,904,022,00023,816,801,00023,928,968,00022,883,314,00021,878,013,00020,890,450,00021,733,034,00022,655,286,00020,849,267,00021,668,272,00022,128,851,00022,651,864,00020,779,634,00020,220,505,00020,591,389,00020,546,125,00018,270,327,00017,539,870,00017,338,899,00015,406,410,00015,452,703,00013,753,579,00013,448,124,00010,363,439,00010,843,195,0009,300,454,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,584,533,000
18,307,914,000
0
21,042,698,000
22,908,293,000
0
0
26,268,821,000
30,381,754,000
28,441,967,000
28,839,468,000
30,208,026,000
29,954,021,000
28,717,675,000
31,194,739,000
32,657,007,000
34,604,461,000
35,257,138,000
35,931,611,000
37,991,611,000
38,532,600,000
39,610,223,000
38,838,031,000
38,534,710,000
42,568,431,000
42,168,774,000
42,447,116,000
41,752,219,000
41,933,173,000
38,725,562,000
40,643,323,000
40,692,503,000
43,764,490,000
40,478,011,000
42,706,498,000
43,403,961,000
45,284,719,000
41,585,207,000
42,405,605,000
46,954,631,000
52,081,133,000
49,235,026,000
51,282,030,000
49,175,012,000
49,537,929,000
50,585,936,000
49,826,600,000
53,241,302,000
59,312,578,000
57,032,881,000
51,759,401,000
51,228,595,000
55,445,127,000
52,752,867,000
50,690,966,000
51,634,354,000
54,115,182,000
54,970,982,000
49,928,556,000
49,928,556,00054,970,982,00054,115,182,00051,634,354,00050,690,966,00052,752,867,00055,445,127,00051,228,595,00051,759,401,00057,032,881,00059,312,578,00053,241,302,00049,826,600,00050,585,936,00049,537,929,00049,175,012,00051,282,030,00049,235,026,00052,081,133,00046,954,631,00042,405,605,00041,585,207,00045,284,719,00043,403,961,00042,706,498,00040,478,011,00043,764,490,00040,692,503,00040,643,323,00038,725,562,00041,933,173,00041,752,219,00042,447,116,00042,168,774,00042,568,431,00038,534,710,00038,838,031,00039,610,223,00038,532,600,00037,991,611,00035,931,611,00035,257,138,00034,604,461,00032,657,007,00031,194,739,00028,717,675,00029,954,021,00030,208,026,00028,839,468,00028,441,967,00030,381,754,00026,268,821,0000022,908,293,00021,042,698,000018,307,914,00019,584,533,0000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,222,897,000
1,199,466,000
0
1,152,606,000
1,249,249,000
0
0
1,630,792,000
1,094,895,000
1,186,542,000
2,077,435,000
1,464,145,000
1,285,799,000
1,210,692,000
1,291,979,000
1,393,173,000
1,404,108,000
1,556,061,000
1,287,973,000
1,403,964,000
1,588,110,000
2,020,278,000
1,742,306,000
2,933,139,000
2,725,891,000
1,395,059,000
1,508,093,000
1,586,837,000
1,595,120,000
2,329,414,000
1,900,906,000
2,008,430,000
2,329,179,000
2,202,821,000
3,232,827,000
2,662,748,000
2,034,169,000
2,130,705,000
2,625,867,000
3,464,424,000
3,571,886,000
3,082,409,000
8,254,297,000
5,555,170,000
4,774,272,000
7,694,228,000
6,561,902,000
4,085,899,000
4,169,740,000
5,612,669,000
4,774,316,000
4,528,002,000
4,407,033,000
4,573,506,000
4,697,434,000
4,237,262,000
4,256,264,000
4,466,011,000
3,987,714,000
3,987,714,0004,466,011,0004,256,264,0004,237,262,0004,697,434,0004,573,506,0004,407,033,0004,528,002,0004,774,316,0005,612,669,0004,169,740,0004,085,899,0006,561,902,0007,694,228,0004,774,272,0005,555,170,0008,254,297,0003,082,409,0003,571,886,0003,464,424,0002,625,867,0002,130,705,0002,034,169,0002,662,748,0003,232,827,0002,202,821,0002,329,179,0002,008,430,0001,900,906,0002,329,414,0001,595,120,0001,586,837,0001,508,093,0001,395,059,0002,725,891,0002,933,139,0001,742,306,0002,020,278,0001,588,110,0001,403,964,0001,287,973,0001,556,061,0001,404,108,0001,393,173,0001,291,979,0001,210,692,0001,285,799,0001,464,145,0002,077,435,0001,186,542,0001,094,895,0001,630,792,000001,249,249,0001,152,606,00001,199,466,0001,222,897,0000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
140,589,000
131,393,000
80,398,000
111,142,000
115,424,000
75,240,000
15,290,000
1,286,365,000
40,000,000
15,000,000
15,000,000
1,377,728,000
75,000,000
80,000,000
80,000,000
80,000,000
80,000,000
80,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,0005,000,0005,000,0005,000,0005,000,00080,000,00080,000,00080,000,00080,000,00080,000,00075,000,0001,377,728,00015,000,00015,000,00040,000,0001,286,365,00015,290,00075,240,000115,424,000111,142,00080,398,000131,393,000140,589,0000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
1,005,052,000
1,691,805,000
1,289,378,000
1,651,239,000
1,665,329,000
1,489,301,000
1,463,454,000
1,731,184,000
1,849,333,000
1,697,685,000
2,417,945,000
1,812,544,000
1,741,822,000
1,906,957,000
2,681,014,000
2,002,079,000
1,942,257,000
2,069,995,000
3,094,930,000
2,505,726,000
2,311,831,000
2,538,354,000
3,614,474,000
2,777,692,000
2,269,978,000
2,960,344,000
3,324,230,000
2,098,598,000
2,304,074,000
1,020,477,000
817,330,000
1,270,629,000
1,225,024,000
902,156,000
1,327,225,000
1,335,086,000
1,032,885,000
1,177,627,000
1,399,580,000
1,180,654,000
1,628,725,000
1,522,700,000
1,744,975,000
3,814,991,000
3,168,996,000
2,971,656,000
3,345,523,000
5,140,638,000
4,454,672,000
4,561,893,000
3,947,266,000
3,905,645,000
4,030,843,000
4,453,413,000
3,718,825,000
4,968,682,000
4,079,197,000
4,444,039,000
6,016,590,000
7,498,264,000
4,796,611,000
6,635,075,000
5,700,671,000
7,195,026,000
5,904,957,000
5,525,810,000
5,961,858,000
8,201,860,000
4,914,681,000
5,648,977,000
5,958,140,000
9,814,736,000
7,047,645,000
7,738,970,000
6,736,408,000
9,064,414,000
6,388,647,000
6,561,011,000
1,990,975,000
2,773,872,000
2,035,881,000
2,175,338,000
2,452,107,000
9,084,149,000
6,579,071,000
6,275,650,000
5,940,804,000
1,952,036,000
7,074,905,000
2,184,009,000
2,184,009,0007,074,905,0001,952,036,0005,940,804,0006,275,650,0006,579,071,0009,084,149,0002,452,107,0002,175,338,0002,035,881,0002,773,872,0001,990,975,0006,561,011,0006,388,647,0009,064,414,0006,736,408,0007,738,970,0007,047,645,0009,814,736,0005,958,140,0005,648,977,0004,914,681,0008,201,860,0005,961,858,0005,525,810,0005,904,957,0007,195,026,0005,700,671,0006,635,075,0004,796,611,0007,498,264,0006,016,590,0004,444,039,0004,079,197,0004,968,682,0003,718,825,0004,453,413,0004,030,843,0003,905,645,0003,947,266,0004,561,893,0004,454,672,0005,140,638,0003,345,523,0002,971,656,0003,168,996,0003,814,991,0001,744,975,0001,522,700,0001,628,725,0001,180,654,0001,399,580,0001,177,627,0001,032,885,0001,335,086,0001,327,225,000902,156,0001,225,024,0001,270,629,000817,330,0001,020,477,0002,304,074,0002,098,598,0003,324,230,0002,960,344,0002,269,978,0002,777,692,0003,614,474,0002,538,354,0002,311,831,0002,505,726,0003,094,930,0002,069,995,0001,942,257,0002,002,079,0002,681,014,0001,906,957,0001,741,822,0001,812,544,0002,417,945,0001,697,685,0001,849,333,0001,731,184,0001,463,454,0001,489,301,0001,665,329,0001,651,239,0001,289,378,0001,691,805,0001,005,052,000
       Other Current Assets 
0
37,695,000
0
129,060,000
0
151,898,000
308,545,000
250,182,000
232,357,000
324,148,000
263,859,000
261,918,000
267,640,000
197,755,000
367,753,000
243,756,000
263,354,000
364,655,000
294,497,000
221,890,000
312,314,000
323,440,000
425,611,000
496,664,000
730,354,000
567,773,000
521,039,000
246,165,000
205,927,000
246,255,000
547,253,000
237,697,000
120,345,000
392,767,000
137,133,000
149,790,000
430,070,000
392,767,000
201,090,000
86,188,000
197,755,000
273,850,000
232,401,000
45,477,000
70,162,000
72,554,000
66,439,000
42,830,000
45,681,000
49,651,000
45,824,000
33,404,000
44,326,000
62,563,000
53,298,000
57,022,000
50,069,000
60,759,000
54,025,000
34,454,000
34,266,000
47,178,000
39,263,000
34,778,000
30,394,000
46,288,000
25,539,000
23,684,000
44,948,000
33,802,000
42,977,000
3,942,000
23,064,000
41,811,000
35,879,000
103,499,000
30,722,000
34,337,000
23,805,000
9,840,000
44,383,000
32,628,000
26,430,000
8,510,000
19,623,000
23,258,000
27,465,000
1,290,241,000
26,753,000
32,357,000
32,357,00026,753,0001,290,241,00027,465,00023,258,00019,623,0008,510,00026,430,00032,628,00044,383,0009,840,00023,805,00034,337,00030,722,000103,499,00035,879,00041,811,00023,064,0003,942,00042,977,00033,802,00044,948,00023,684,00025,539,00046,288,00030,394,00034,778,00039,263,00047,178,00034,266,00034,454,00054,025,00060,759,00050,069,00057,022,00053,298,00062,563,00044,326,00033,404,00045,824,00049,651,00045,681,00042,830,00066,439,00072,554,00070,162,00045,477,000232,401,000273,850,000197,755,00086,188,000201,090,000392,767,000430,070,000149,790,000137,133,000392,767,000120,345,000237,697,000547,253,000246,255,000205,927,000246,165,000521,039,000567,773,000730,354,000496,664,000425,611,000323,440,000312,314,000221,890,000294,497,000364,655,000263,354,000243,756,000367,753,000197,755,000267,640,000261,918,000263,859,000324,148,000232,357,000250,182,000308,545,000151,898,0000129,060,000037,695,0000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,646,432,000
7,772,070,000
0
7,682,794,000
7,833,386,000
0
0
8,339,027,000
8,706,951,000
9,106,568,000
9,861,383,000
10,520,127,000
11,555,304,000
13,021,392,000
14,255,872,000
15,110,793,000
16,165,790,000
17,213,394,000
17,907,542,000
18,588,303,000
19,688,000,000
20,089,744,000
20,505,323,000
20,806,679,000
20,936,982,000
21,091,655,000
21,082,824,000
21,065,059,000
21,018,461,000
20,765,212,000
21,721,607,000
22,105,124,000
22,995,440,000
22,826,017,000
23,270,730,000
23,347,399,000
23,812,500,000
24,075,415,000
24,294,494,000
25,015,662,000
26,566,141,000
27,593,573,000
27,876,838,000
27,754,011,000
28,653,480,000
29,238,161,000
29,609,978,000
30,010,139,000
30,651,791,000
31,509,067,000
31,873,643,000
32,472,969,000
33,117,490,000
33,504,699,000
34,166,540,000
35,039,203,000
38,335,641,000
38,299,196,000
37,819,222,000
37,819,222,00038,299,196,00038,335,641,00035,039,203,00034,166,540,00033,504,699,00033,117,490,00032,472,969,00031,873,643,00031,509,067,00030,651,791,00030,010,139,00029,609,978,00029,238,161,00028,653,480,00027,754,011,00027,876,838,00027,593,573,00026,566,141,00025,015,662,00024,294,494,00024,075,415,00023,812,500,00023,347,399,00023,270,730,00022,826,017,00022,995,440,00022,105,124,00021,721,607,00020,765,212,00021,018,461,00021,065,059,00021,082,824,00021,091,655,00020,936,982,00020,806,679,00020,505,323,00020,089,744,00019,688,000,00018,588,303,00017,907,542,00017,213,394,00016,165,790,00015,110,793,00014,255,872,00013,021,392,00011,555,304,00010,520,127,0009,861,383,0009,106,568,0008,706,951,0008,339,027,000007,833,386,0007,682,794,00007,772,070,0007,646,432,0000000000000000000000000000000000
       Property Plant Equipment 
1,337,029,000
1,626,388,000
1,738,003,000
2,191,965,000
3,294,133,000
3,800,069,000
4,338,069,000
4,936,413,000
5,583,859,000
6,148,652,000
6,532,319,000
6,927,897,000
7,278,881,000
7,306,118,000
7,323,409,000
7,314,532,000
7,234,303,000
7,113,842,000
7,000,304,000
6,841,100,000
6,701,115,000
6,529,649,000
6,456,497,000
6,410,978,000
6,470,606,000
6,481,250,000
6,482,062,000
6,608,094,000
6,621,468,000
6,628,804,000
7,035,190,000
7,019,464,000
7,007,901,000
7,105,188,000
7,216,760,000
7,406,632,000
7,558,109,000
7,967,463,000
8,006,182,000
8,189,881,000
8,381,083,000
8,836,860,000
9,473,842,000
11,461,475,000
12,914,644,000
14,157,132,000
14,934,565,000
16,020,088,000
17,090,208,000
17,768,069,000
18,455,686,000
19,501,075,000
19,910,183,000
20,292,944,000
20,571,348,000
20,697,435,000
20,828,870,000
20,828,544,000
20,890,142,000
20,827,396,000
20,582,316,000
21,497,503,000
21,860,167,000
21,938,130,000
21,723,726,000
21,802,612,000
21,831,308,000
23,503,608,000
23,754,369,000
23,963,774,000
24,681,513,000
26,196,339,000
26,889,076,000
27,056,090,000
27,369,655,000
28,363,692,000
28,853,146,000
29,326,994,000
29,729,700,000
30,379,498,000
30,994,722,000
31,306,002,000
32,049,215,000
32,864,840,000
33,236,570,000
33,874,752,000
34,713,191,000
24,902,659,000
24,740,326,000
24,386,808,000
24,386,808,00024,740,326,00024,902,659,00034,713,191,00033,874,752,00033,236,570,00032,864,840,00032,049,215,00031,306,002,00030,994,722,00030,379,498,00029,729,700,00029,326,994,00028,853,146,00028,363,692,00027,369,655,00027,056,090,00026,889,076,00026,196,339,00024,681,513,00023,963,774,00023,754,369,00023,503,608,00021,831,308,00021,802,612,00021,723,726,00021,938,130,00021,860,167,00021,497,503,00020,582,316,00020,827,396,00020,890,142,00020,828,544,00020,828,870,00020,697,435,00020,571,348,00020,292,944,00019,910,183,00019,501,075,00018,455,686,00017,768,069,00017,090,208,00016,020,088,00014,934,565,00014,157,132,00012,914,644,00011,461,475,0009,473,842,0008,836,860,0008,381,083,0008,189,881,0008,006,182,0007,967,463,0007,558,109,0007,406,632,0007,216,760,0007,105,188,0007,007,901,0007,019,464,0007,035,190,0006,628,804,0006,621,468,0006,608,094,0006,482,062,0006,481,250,0006,470,606,0006,410,978,0006,456,497,0006,529,649,0006,701,115,0006,841,100,0007,000,304,0007,113,842,0007,234,303,0007,314,532,0007,323,409,0007,306,118,0007,278,881,0006,927,897,0006,532,319,0006,148,652,0005,583,859,0004,936,413,0004,338,069,0003,800,069,0003,294,133,0002,191,965,0001,738,003,0001,626,388,0001,337,029,000
       Goodwill 
0
4,015,000
0
3,706,000
0
3,397,000
3,243,000
3,089,000
3,011,000
2,934,000
2,857,000
2,780,000
2,702,000
2,625,000
2,548,000
2,471,000
2,394,000
2,316,000
2,239,000
2,162,000
2,085,000
2,008,000
1,930,000
1,853,000
1,776,000
1,699,000
1,621,000
1,544,000
1,467,000
1,390,000
1,313,000
1,235,000
1,158,000
1,081,000
1,004,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000000001,004,0001,081,0001,158,0001,235,0001,313,0001,390,0001,467,0001,544,0001,621,0001,699,0001,776,0001,853,0001,930,0002,008,0002,085,0002,162,0002,239,0002,316,0002,394,0002,471,0002,548,0002,625,0002,702,0002,780,0002,857,0002,934,0003,011,0003,089,0003,243,0003,397,00003,706,00004,015,0000
       Intangible Assets 
0
4,015,000
0
3,706,000
0
3,397,000
3,243,000
3,089,000
3,011,000
2,934,000
2,857,000
2,780,000
2,702,000
2,625,000
2,548,000
2,471,000
2,394,000
2,316,000
2,239,000
2,162,000
2,085,000
2,008,000
1,930,000
1,853,000
1,776,000
1,699,000
1,621,000
1,544,000
1,467,000
1,390,000
1,313,000
1,235,000
1,158,000
1,081,000
1,004,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,007,978,000
12,945,890,000
12,883,802,000
12,883,802,00012,945,890,00013,007,978,00000000000000000000000000000000000000000000000000000001,004,0001,081,0001,158,0001,235,0001,313,0001,390,0001,467,0001,544,0001,621,0001,699,0001,776,0001,853,0001,930,0002,008,0002,085,0002,162,0002,239,0002,316,0002,394,0002,471,0002,548,0002,625,0002,702,0002,780,0002,857,0002,934,0003,011,0003,089,0003,243,0003,397,00003,706,00004,015,0000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
613,344,000
749,811,000
0
450,542,000
420,671,000
0
0
304,839,000
479,473,000
686,411,000
982,461,000
1,002,468,000
49,928,000
62,439,000
49,865,000
75,003,000
87,557,000
64,024,000
71,698,000
69,674,000
121,192,000
112,807,000
139,929,000
162,469,000
151,337,000
160,754,000
135,232,000
67,766,000
62,558,000
62,184,000
95,358,000
122,725,000
938,192,000
978,240,000
1,350,671,000
1,400,240,000
191,140,000
199,393,000
206,110,000
207,357,000
226,292,000
580,173,000
693,419,000
256,035,000
147,883,000
242,461,000
144,704,000
143,718,000
148,871,000
388,710,000
438,594,000
292,037,000
133,789,000
158,336,000
180,527,000
211,604,000
242,766,000
131,410,000
128,202,000
128,202,000131,410,000242,766,000211,604,000180,527,000158,336,000133,789,000292,037,000438,594,000388,710,000148,871,000143,718,000144,704,000242,461,000147,883,000256,035,000693,419,000580,173,000226,292,000207,357,000206,110,000199,393,000191,140,0001,400,240,0001,350,671,000978,240,000938,192,000122,725,00095,358,00062,184,00062,558,00067,766,000135,232,000160,754,000151,337,000162,469,000139,929,000112,807,000121,192,00069,674,00071,698,00064,024,00087,557,00075,003,00049,865,00062,439,00049,928,0001,002,468,000982,461,000686,411,000479,473,000304,839,00000420,671,000450,542,0000749,811,000613,344,0000000000000000000000000000000000
> Total Liabilities 
3,286,193,000
4,732,082,000
3,332,524,000
5,249,926,000
5,049,304,000
5,742,994,000
5,361,241,000
6,368,018,000
6,032,074,000
6,898,215,000
8,620,693,000
8,394,061,000
7,511,190,000
8,473,470,000
9,793,556,000
9,001,696,000
8,286,722,000
8,139,935,000
9,590,187,000
8,558,428,000
7,312,960,000
8,474,564,000
8,972,190,000
9,789,435,000
9,346,639,000
10,359,076,000
10,197,317,000
8,553,688,000
7,963,382,000
8,722,350,000
9,038,052,000
8,848,424,000
6,750,718,000
8,372,168,000
8,552,909,000
9,421,403,000
6,037,266,000
8,785,933,000
11,178,495,000
14,537,777,000
11,787,445,000
14,035,485,000
15,148,447,000
14,903,612,000
14,070,552,000
18,186,539,000
19,458,086,000
21,353,980,000
21,619,325,000
23,270,805,000
24,678,930,000
24,991,880,000
25,218,275,000
25,285,750,000
23,578,714,000
25,497,504,000
23,558,222,000
27,671,395,000
25,232,990,000
23,387,406,000
18,093,793,000
24,754,856,000
22,894,139,000
24,572,266,000
19,223,669,000
25,236,830,000
23,823,661,000
23,963,934,000
18,172,005,000
22,288,447,000
24,596,371,000
27,716,516,000
23,451,232,000
24,407,307,000
20,351,037,000
19,668,941,000
19,555,087,000
18,603,532,000
25,531,094,000
30,676,095,000
28,176,773,000
27,717,822,000
27,244,900,000
30,706,651,000
26,438,116,000
26,022,228,000
26,669,325,000
31,587,980,000
31,811,762,000
25,959,419,000
25,959,419,00031,811,762,00031,587,980,00026,669,325,00026,022,228,00026,438,116,00030,706,651,00027,244,900,00027,717,822,00028,176,773,00030,676,095,00025,531,094,00018,603,532,00019,555,087,00019,668,941,00020,351,037,00024,407,307,00023,451,232,00027,716,516,00024,596,371,00022,288,447,00018,172,005,00023,963,934,00023,823,661,00025,236,830,00019,223,669,00024,572,266,00022,894,139,00024,754,856,00018,093,793,00023,387,406,00025,232,990,00027,671,395,00023,558,222,00025,497,504,00023,578,714,00025,285,750,00025,218,275,00024,991,880,00024,678,930,00023,270,805,00021,619,325,00021,353,980,00019,458,086,00018,186,539,00014,070,552,00014,903,612,00015,148,447,00014,035,485,00011,787,445,00014,537,777,00011,178,495,0008,785,933,0006,037,266,0009,421,403,0008,552,909,0008,372,168,0006,750,718,0008,848,424,0009,038,052,0008,722,350,0007,963,382,0008,553,688,00010,197,317,00010,359,076,0009,346,639,0009,789,435,0008,972,190,0008,474,564,0007,312,960,0008,558,428,0009,590,187,0008,139,935,0008,286,722,0009,001,696,0009,793,556,0008,473,470,0007,511,190,0008,394,061,0008,620,693,0006,898,215,0006,032,074,0006,368,018,0005,361,241,0005,742,994,0005,049,304,0005,249,926,0003,332,524,0004,732,082,0003,286,193,000
   > Total Current Liabilities 
3,140,261,000
4,562,345,000
3,154,736,000
5,058,526,000
4,851,739,000
5,527,058,000
5,125,430,000
6,057,693,000
5,702,817,000
6,552,710,000
8,258,062,000
8,006,773,000
7,092,216,000
8,024,314,000
9,314,335,000
8,488,549,000
7,727,947,000
7,532,039,000
8,931,296,000
7,855,005,000
6,573,633,000
7,697,918,000
8,150,662,000
8,922,569,000
8,451,979,000
9,437,259,000
9,243,927,000
7,670,532,000
7,055,727,000
7,803,463,000
8,098,442,000
7,961,279,000
5,841,564,000
7,497,404,000
7,670,056,000
8,481,933,000
5,090,277,000
7,831,883,000
10,248,753,000
13,534,319,000
10,743,515,000
12,999,541,000
14,044,923,000
13,802,317,000
12,900,263,000
17,101,326,000
18,269,011,000
20,094,580,000
20,321,246,000
22,010,921,000
23,319,823,000
23,783,134,000
23,954,161,000
24,072,390,000
22,230,920,000
24,045,086,000
22,069,256,000
26,126,133,000
23,634,152,000
21,638,565,000
16,249,804,000
22,882,085,000
20,968,828,000
22,611,042,000
17,119,177,000
23,207,657,000
21,753,835,000
22,003,567,000
16,075,134,000
20,168,921,000
22,414,991,000
25,258,727,000
20,932,615,000
21,761,909,000
17,690,581,000
17,009,992,000
16,841,087,000
15,930,696,000
23,244,609,000
28,369,283,000
25,780,269,000
25,363,293,000
24,951,405,000
29,125,010,000
25,037,600,000
24,188,880,000
25,279,587,000
29,536,433,000
29,674,163,000
23,749,379,000
23,749,379,00029,674,163,00029,536,433,00025,279,587,00024,188,880,00025,037,600,00029,125,010,00024,951,405,00025,363,293,00025,780,269,00028,369,283,00023,244,609,00015,930,696,00016,841,087,00017,009,992,00017,690,581,00021,761,909,00020,932,615,00025,258,727,00022,414,991,00020,168,921,00016,075,134,00022,003,567,00021,753,835,00023,207,657,00017,119,177,00022,611,042,00020,968,828,00022,882,085,00016,249,804,00021,638,565,00023,634,152,00026,126,133,00022,069,256,00024,045,086,00022,230,920,00024,072,390,00023,954,161,00023,783,134,00023,319,823,00022,010,921,00020,321,246,00020,094,580,00018,269,011,00017,101,326,00012,900,263,00013,802,317,00014,044,923,00012,999,541,00010,743,515,00013,534,319,00010,248,753,0007,831,883,0005,090,277,0008,481,933,0007,670,056,0007,497,404,0005,841,564,0007,961,279,0008,098,442,0007,803,463,0007,055,727,0007,670,532,0009,243,927,0009,437,259,0008,451,979,0008,922,569,0008,150,662,0007,697,918,0006,573,633,0007,855,005,0008,931,296,0007,532,039,0007,727,947,0008,488,549,0009,314,335,0008,024,314,0007,092,216,0008,006,773,0008,258,062,0006,552,710,0005,702,817,0006,057,693,0005,125,430,0005,527,058,0004,851,739,0005,058,526,0003,154,736,0004,562,345,0003,140,261,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,182,762,000
2,335,100,000
0
4,515,509,000
2,683,654,000
0
0
6,325,459,000
6,163,978,000
6,068,942,000
5,051,415,000
9,456,481,000
8,164,350,000
6,449,557,000
8,831,531,000
13,479,258,000
12,978,791,000
12,361,026,000
12,297,612,000
15,420,619,000
18,147,298,000
15,170,561,000
14,857,084,000
14,001,782,000
20,561,189,000
12,579,235,000
11,828,403,000
13,022,546,000
19,753,245,000
7,254,007,000
9,049,086,000
12,159,324,000
20,600,000,000
6,100,000,000
8,124,789,000
9,623,013,000
17,322,145,000
4,840,367,000
3,973,344,000
8,850,000,000
17,236,439,000
4,635,457,000
8,310,000,000
1,020,000,000
6,029,226,000
25,000,000
28,000,000
597,903,000
9,980,336,000
7,832,000,000
7,502,955,000
2,405,681,000
10,071,084,000
8,394,063,000
11,583,265,000
7,120,805,000
13,395,817,000
12,552,867,000
0
012,552,867,00013,395,817,0007,120,805,00011,583,265,0008,394,063,00010,071,084,0002,405,681,0007,502,955,0007,832,000,0009,980,336,000597,903,00028,000,00025,000,0006,029,226,0001,020,000,0008,310,000,0004,635,457,00017,236,439,0008,850,000,0003,973,344,0004,840,367,00017,322,145,0009,623,013,0008,124,789,0006,100,000,00020,600,000,00012,159,324,0009,049,086,0007,254,007,00019,753,245,00013,022,546,00011,828,403,00012,579,235,00020,561,189,00014,001,782,00014,857,084,00015,170,561,00018,147,298,00015,420,619,00012,297,612,00012,361,026,00012,978,791,00013,479,258,0008,831,531,0006,449,557,0008,164,350,0009,456,481,0005,051,415,0006,068,942,0006,163,978,0006,325,459,000002,683,654,0004,515,509,00002,335,100,0003,182,762,0000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,840,367,000
3,973,344,000
8,850,000,000
17,236,439,000
4,635,457,000
8,310,000,000
1,020,000,000
6,029,226,000
25,000,000
28,000,000
597,903,000
9,980,336,000
7,832,000,000
7,502,955,000
2,405,681,000
10,071,084,000
8,394,063,000
11,583,265,000
7,120,805,000
13,395,817,000
12,552,867,000
8,456,273,000
8,456,273,00012,552,867,00013,395,817,0007,120,805,00011,583,265,0008,394,063,00010,071,084,0002,405,681,0007,502,955,0007,832,000,0009,980,336,000597,903,00028,000,00025,000,0006,029,226,0001,020,000,0008,310,000,0004,635,457,00017,236,439,0008,850,000,0003,973,344,0004,840,367,00000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
331,693,000
0
272,221,000
0
179,421,000
148,712,000
152,613,000
204,003,000
172,454,000
149,467,000
168,497,000
136,282,000
154,481,000
135,818,000
197,150,000
153,951,000
121,735,000
146,310,000
165,244,000
107,026,000
128,837,000
179,801,000
221,936,000
167,399,000
200,266,000
187,969,000
175,185,000
226,298,000
226,615,000
199,301,000
290,517,000
282,845,000
260,479,000
251,264,000
375,048,000
249,797,000
325,849,000
271,467,000
1,515,811,000
768,796,000
5,362,616,000
348,829,000
457,633,000
628,793,000
665,826,000
770,654,000
798,434,000
1,458,941,000
907,192,000
2,597,236,000
989,169,000
1,133,089,000
1,165,426,000
1,036,162,000
2,370,339,000
1,877,475,000
1,172,668,000
1,125,163,000
1,117,957,000
934,356,000
1,146,639,000
986,867,000
1,213,634,000
1,159,408,000
1,269,324,000
1,239,887,000
1,129,544,000
1,262,512,000
1,299,206,000
1,349,613,000
1,297,463,000
1,611,696,000
1,229,865,000
1,174,834,000
1,123,703,000
1,406,307,000
2,662,052,000
2,689,039,000
1,002,233,000
1,331,103,000
1,557,302,000
1,673,878,000
1,308,958,000
1,304,575,000
1,830,951,000
1,073,983,000
1,064,716,000
1,113,198,000
900,616,000
900,616,0001,113,198,0001,064,716,0001,073,983,0001,830,951,0001,304,575,0001,308,958,0001,673,878,0001,557,302,0001,331,103,0001,002,233,0002,689,039,0002,662,052,0001,406,307,0001,123,703,0001,174,834,0001,229,865,0001,611,696,0001,297,463,0001,349,613,0001,299,206,0001,262,512,0001,129,544,0001,239,887,0001,269,324,0001,159,408,0001,213,634,000986,867,0001,146,639,000934,356,0001,117,957,0001,125,163,0001,172,668,0001,877,475,0002,370,339,0001,036,162,0001,165,426,0001,133,089,000989,169,0002,597,236,000907,192,0001,458,941,000798,434,000770,654,000665,826,000628,793,000457,633,000348,829,0005,362,616,000768,796,0001,515,811,000271,467,000325,849,000249,797,000375,048,000251,264,000260,479,000282,845,000290,517,000199,301,000226,615,000226,298,000175,185,000187,969,000200,266,000167,399,000221,936,000179,801,000128,837,000107,026,000165,244,000146,310,000121,735,000153,951,000197,150,000135,818,000154,481,000136,282,000168,497,000149,467,000172,454,000204,003,000152,613,000148,712,000179,421,0000272,221,0000331,693,0000
       Other Current Liabilities 
0
369,977,000
0
1,595,735,000
0
2,161,404,000
3,649,619,000
2,309,744,000
3,327,032,000
3,987,473,000
3,892,004,000
2,477,230,000
2,631,735,000
4,785,493,000
2,908,807,000
2,609,506,000
3,361,599,000
4,011,522,000
3,468,377,000
2,768,194,000
2,941,250,000
4,786,038,000
3,999,894,000
4,281,557,000
2,908,828,000
4,497,155,000
3,022,198,000
3,163,424,000
2,822,683,000
4,853,522,000
3,865,503,000
125,033,000
3,506,464,000
5,760,914,000
124,582,000
247,353,000
3,024,557,000
6,402,164,000
178,816,000
216,353,000
186,165,000
2,202,407,000
232,588,000
144,500,000
153,701,000
186,229,000
168,614,000
163,874,000
175,206,000
253,496,000
194,616,000
216,451,000
229,514,000
241,682,000
235,716,000
222,458,000
78,326,000
256,689,000
253,586,000
270,704,000
305,147,000
288,199,000
270,513,000
261,331,000
267,122,000
270,458,000
314,015,000
350,650,000
362,197,000
453,977,000
398,321,000
510,090,000
458,501,000
420,835,000
432,461,000
489,518,000
503,558,000
492,462,000
509,513,000
618,796,000
16,617,166,000
16,303,036,000
20,871,846,000
17,744,968,000
15,338,962,000
443,306,000
434,710,000
14,643,138,000
434,154,000
437,061,000
437,061,000434,154,00014,643,138,000434,710,000443,306,00015,338,962,00017,744,968,00020,871,846,00016,303,036,00016,617,166,000618,796,000509,513,000492,462,000503,558,000489,518,000432,461,000420,835,000458,501,000510,090,000398,321,000453,977,000362,197,000350,650,000314,015,000270,458,000267,122,000261,331,000270,513,000288,199,000305,147,000270,704,000253,586,000256,689,00078,326,000222,458,000235,716,000241,682,000229,514,000216,451,000194,616,000253,496,000175,206,000163,874,000168,614,000186,229,000153,701,000144,500,000232,588,0002,202,407,000186,165,000216,353,000178,816,0006,402,164,0003,024,557,000247,353,000124,582,0005,760,914,0003,506,464,000125,033,0003,865,503,0004,853,522,0002,822,683,0003,163,424,0003,022,198,0004,497,155,0002,908,828,0004,281,557,0003,999,894,0004,786,038,0002,941,250,0002,768,194,0003,468,377,0004,011,522,0003,361,599,0002,609,506,0002,908,807,0004,785,493,0002,631,735,0002,477,230,0003,892,004,0003,987,473,0003,327,032,0002,309,744,0003,649,619,0002,161,404,00001,595,735,0000369,977,0000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
887,145,000
909,154,000
0
882,853,000
939,470,000
0
0
929,742,000
1,003,458,000
1,043,930,000
1,035,944,000
1,103,524,000
1,101,295,000
1,170,289,000
1,085,213,000
1,189,075,000
1,259,400,000
1,298,079,000
1,259,884,000
1,359,107,000
1,208,746,000
1,264,114,000
1,213,360,000
1,347,794,000
1,452,418,000
1,488,966,000
1,545,262,000
1,598,838,000
1,748,841,000
1,843,989,000
1,872,771,000
1,925,311,000
1,961,224,000
2,104,492,000
2,029,173,000
2,069,826,000
1,960,367,000
2,096,871,000
2,119,526,000
2,181,380,000
2,457,789,000
2,518,617,000
2,645,398,000
2,660,456,000
2,658,949,000
2,714,000,000
2,672,836,000
2,286,485,000
2,306,812,000
2,396,504,000
2,354,529,000
2,293,495,000
1,581,641,000
1,400,516,000
1,833,348,000
1,389,738,000
2,051,547,000
2,137,599,000
2,210,040,000
2,210,040,0002,137,599,0002,051,547,0001,389,738,0001,833,348,0001,400,516,0001,581,641,0002,293,495,0002,354,529,0002,396,504,0002,306,812,0002,286,485,0002,672,836,0002,714,000,0002,658,949,0002,660,456,0002,645,398,0002,518,617,0002,457,789,0002,181,380,0002,119,526,0002,096,871,0001,960,367,0002,069,826,0002,029,173,0002,104,492,0001,961,224,0001,925,311,0001,872,771,0001,843,989,0001,748,841,0001,598,838,0001,545,262,0001,488,966,0001,452,418,0001,347,794,0001,213,360,0001,264,114,0001,208,746,0001,359,107,0001,259,884,0001,298,079,0001,259,400,0001,189,075,0001,085,213,0001,170,289,0001,101,295,0001,103,524,0001,035,944,0001,043,930,0001,003,458,000929,742,00000939,470,000882,853,0000909,154,000887,145,0000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176,667,000
176,667,000
176,667,000
161,667,000
156,667,000
146,667,000
138,667,000
130,667,000
122,667,000
114,667,000
76,924,000
71,154,000
65,385,000
0
0
0
0
0
0
00000065,385,00071,154,00076,924,000114,667,000122,667,000130,667,000138,667,000146,667,000156,667,000161,667,000176,667,000176,667,000176,667,00000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
2,346,000
0
509,000
0
627,000
0
82,710,000
104,839,000
122,623,000
140,588,000
160,199,000
179,186,000
193,026,000
209,129,000
229,652,000
243,951,000
265,726,000
287,370,000
307,697,000
330,264,000
348,360,000
372,262,000
396,506,000
420,524,000
443,405,000
469,469,000
485,966,000
509,026,000
516,516,000
536,217,000
566,210,000
591,679,000
609,783,000
574,793,000
644,008,000
678,546,000
704,114,000
729,156,000
759,206,000
793,826,000
820,841,000
851,550,000
881,200,000
919,703,000
945,477,000
975,225,000
1,022,904,000
1,062,248,000
1,092,080,000
1,116,996,000
886,301,000
919,735,000
948,897,000
961,658,000
1,114,407,000
1,154,664,000
1,189,735,000
1,221,314,000
1,377,390,000
1,422,176,000
1,424,859,000
1,452,267,000
1,577,537,000
1,624,450,000
1,609,440,000
2,069,826,000
1,960,367,000
2,096,871,000
2,119,526,000
2,181,380,000
2,281,122,000
2,341,950,000
2,468,731,000
2,498,789,000
2,502,282,000
2,567,333,000
2,534,169,000
2,155,818,000
2,184,145,000
2,281,837,000
2,277,605,000
2,222,341,000
0
0
0
0
0
0
0
00000002,222,341,0002,277,605,0002,281,837,0002,184,145,0002,155,818,0002,534,169,0002,567,333,0002,502,282,0002,498,789,0002,468,731,0002,341,950,0002,281,122,0002,181,380,0002,119,526,0002,096,871,0001,960,367,0002,069,826,0001,609,440,0001,624,450,0001,577,537,0001,452,267,0001,424,859,0001,422,176,0001,377,390,0001,221,314,0001,189,735,0001,154,664,0001,114,407,000961,658,000948,897,000919,735,000886,301,0001,116,996,0001,092,080,0001,062,248,0001,022,904,000975,225,000945,477,000919,703,000881,200,000851,550,000820,841,000793,826,000759,206,000729,156,000704,114,000678,546,000644,008,000574,793,000609,783,000591,679,000566,210,000536,217,000516,516,000509,026,000485,966,000469,469,000443,405,000420,524,000396,506,000372,262,000348,360,000330,264,000307,697,000287,370,000265,726,000243,951,000229,652,000209,129,000193,026,000179,186,000160,199,000140,588,000122,623,000104,839,00082,710,0000627,0000509,00002,346,0000
> Total Stockholder Equity
6,014,257,000
6,111,108,000
7,030,915,000
8,198,192,000
8,704,275,000
9,709,701,000
10,045,160,000
10,970,871,000
11,495,321,000
11,359,464,000
11,912,450,000
12,183,853,000
12,695,532,000
12,292,456,000
12,844,602,000
13,111,455,000
13,367,234,000
12,694,409,000
13,049,723,000
13,157,233,000
13,561,542,000
13,386,776,000
13,893,708,000
14,119,796,000
14,455,926,000
14,530,132,000
15,142,645,000
15,519,266,000
16,299,754,000
16,278,702,000
17,321,254,000
18,301,537,000
19,229,325,000
18,831,113,000
20,060,047,000
21,197,162,000
22,297,412,000
21,797,868,000
23,290,761,000
24,398,022,000
25,607,233,000
24,556,503,000
25,461,682,000
26,474,583,000
27,521,763,000
27,137,508,000
28,171,354,000
29,264,049,000
30,681,298,000
30,437,674,000
31,767,622,000
33,093,347,000
34,371,886,000
33,952,969,000
35,657,603,000
37,900,082,000
39,593,532,000
35,766,751,000
37,498,925,000
39,487,017,000
41,368,484,000
37,593,719,000
39,887,106,000
42,171,080,000
44,063,143,000
40,723,151,000
42,927,649,000
45,133,233,000
47,488,565,000
44,411,600,000
47,373,868,000
50,930,703,000
53,377,311,000
54,751,505,000
56,577,929,000
58,522,408,000
60,268,949,000
60,832,984,000
57,720,283,000
59,288,208,000
60,365,108,000
55,915,154,000
56,456,596,000
57,855,897,000
59,819,380,000
58,835,208,000
60,004,161,000
60,862,772,000
61,458,344,000
61,788,287,000
61,788,287,00061,458,344,00060,862,772,00060,004,161,00058,835,208,00059,819,380,00057,855,897,00056,456,596,00055,915,154,00060,365,108,00059,288,208,00057,720,283,00060,832,984,00060,268,949,00058,522,408,00056,577,929,00054,751,505,00053,377,311,00050,930,703,00047,373,868,00044,411,600,00047,488,565,00045,133,233,00042,927,649,00040,723,151,00044,063,143,00042,171,080,00039,887,106,00037,593,719,00041,368,484,00039,487,017,00037,498,925,00035,766,751,00039,593,532,00037,900,082,00035,657,603,00033,952,969,00034,371,886,00033,093,347,00031,767,622,00030,437,674,00030,681,298,00029,264,049,00028,171,354,00027,137,508,00027,521,763,00026,474,583,00025,461,682,00024,556,503,00025,607,233,00024,398,022,00023,290,761,00021,797,868,00022,297,412,00021,197,162,00020,060,047,00018,831,113,00019,229,325,00018,301,537,00017,321,254,00016,278,702,00016,299,754,00015,519,266,00015,142,645,00014,530,132,00014,455,926,00014,119,796,00013,893,708,00013,386,776,00013,561,542,00013,157,233,00013,049,723,00012,694,409,00013,367,234,00013,111,455,00012,844,602,00012,292,456,00012,695,532,00012,183,853,00011,912,450,00011,359,464,00011,495,321,00010,970,871,00010,045,160,0009,709,701,0008,704,275,0008,198,192,0007,030,915,0006,111,108,0006,014,257,000
   Common Stock
0
962,044,000
0
962,044,000
0
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
962,044,000
0
0962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,000962,044,0000962,044,0000962,044,0000
   Retained Earnings 
4,905,661,000
5,003,527,000
5,923,611,000
7,090,888,000
7,595,126,000
8,600,552,000
8,934,627,000
9,861,998,000
10,386,448,000
10,250,591,000
10,803,577,000
11,074,980,000
11,586,659,000
11,183,583,000
11,735,729,000
12,002,582,000
12,258,361,000
11,585,536,000
11,940,850,000
12,048,360,000
12,452,669,000
12,277,903,000
12,784,835,000
13,010,923,000
13,347,053,000
13,514,388,000
14,126,901,000
14,503,522,000
15,284,010,000
15,262,958,000
16,305,510,000
17,285,793,000
18,213,581,000
17,815,369,000
19,044,303,000
20,181,418,000
21,281,668,000
20,782,124,000
22,275,017,000
23,382,278,000
24,591,489,000
23,559,059,000
24,464,238,000
25,271,948,000
26,319,128,000
25,934,873,000
26,968,719,000
28,061,414,000
29,478,663,000
29,235,039,000
30,564,987,000
31,890,712,000
33,172,680,000
32,753,763,000
34,458,397,000
36,699,588,000
38,392,957,000
34,566,176,000
36,298,350,000
38,287,441,000
40,177,099,000
36,409,374,000
38,702,761,000
40,986,735,000
42,878,798,000
39,538,806,000
41,745,284,000
43,950,868,000
46,306,200,000
43,229,235,000
46,191,503,000
49,748,338,000
52,194,946,000
53,569,140,000
55,395,564,000
57,340,043,000
59,086,584,000
59,650,619,000
56,537,918,000
58,105,843,000
59,182,743,000
54,732,789,000
55,274,231,000
56,673,532,000
58,637,015,000
57,652,843,000
58,821,796,000
59,647,028,000
60,275,979,000
60,605,922,000
60,605,922,00060,275,979,00059,647,028,00058,821,796,00057,652,843,00058,637,015,00056,673,532,00055,274,231,00054,732,789,00059,182,743,00058,105,843,00056,537,918,00059,650,619,00059,086,584,00057,340,043,00055,395,564,00053,569,140,00052,194,946,00049,748,338,00046,191,503,00043,229,235,00046,306,200,00043,950,868,00041,745,284,00039,538,806,00042,878,798,00040,986,735,00038,702,761,00036,409,374,00040,177,099,00038,287,441,00036,298,350,00034,566,176,00038,392,957,00036,699,588,00034,458,397,00032,753,763,00033,172,680,00031,890,712,00030,564,987,00029,235,039,00029,478,663,00028,061,414,00026,968,719,00025,934,873,00026,319,128,00025,271,948,00024,464,238,00023,559,059,00024,591,489,00023,382,278,00022,275,017,00020,782,124,00021,281,668,00020,181,418,00019,044,303,00017,815,369,00018,213,581,00017,285,793,00016,305,510,00015,262,958,00015,284,010,00014,503,522,00014,126,901,00013,514,388,00013,347,053,00013,010,923,00012,784,835,00012,277,903,00012,452,669,00012,048,360,00011,940,850,00011,585,536,00012,258,361,00012,002,582,00011,735,729,00011,183,583,00011,586,659,00011,074,980,00010,803,577,00010,250,591,00010,386,448,0009,861,998,0008,934,627,0008,600,552,0007,595,126,0007,090,888,0005,923,611,0005,003,527,0004,905,661,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
53,700,000
0
0
0
00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,00053,700,0000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,700,000
53,700,000
0
53,700,000
53,700,000
0
0
53,700,000
53,700,000
53,700,000
35,400,000
35,400,000
240,591,000
240,591,000
240,591,000
240,591,000
240,591,000
240,591,000
240,591,000
240,591,000
240,591,000
237,162,000
237,162,000
237,162,000
238,450,000
238,531,000
238,531,000
238,531,000
237,532,000
229,341,000
222,301,000
222,301,000
222,301,000
222,301,000
222,301,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
220,321,000
20,321,000
20,321,000
20,321,000
20,321,000
20,321,000
20,321,000
53,700,000
20,321,000
0
020,321,00053,700,00020,321,00020,321,00020,321,00020,321,00020,321,00020,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000220,321,000222,301,000222,301,000222,301,000222,301,000222,301,000229,341,000237,532,000238,531,000238,531,000238,531,000238,450,000237,162,000237,162,000237,162,000240,591,000240,591,000240,591,000240,591,000240,591,000240,591,000240,591,000240,591,000240,591,00035,400,00035,400,00053,700,00053,700,00053,700,0000053,700,00053,700,000053,700,00053,700,0000000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue118,952,997,000
Cost of Revenue-105,266,757,000
Gross Profit13,686,240,00013,686,240,000
 
Operating Income (+$)
Gross Profit13,686,240,000
Operating Expense-6,425,219,000
Operating Income7,261,021,0007,261,021,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative904,010,000
Selling And Marketing Expenses2,345,731,000
Operating Expense6,425,219,0003,249,741,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-578,782,000
Other Finance Cost-0
Net Interest Income-578,782,000
 
Pretax Income (+$)
Operating Income7,261,021,000
Net Interest Income-578,782,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)6,860,816,0007,661,226,000
EBIT - interestExpense = 6,682,239,000
6,860,814,000
5,903,296,000
Interest Expense578,782,000
Earnings Before Interest and Taxes (EBIT)7,261,021,0007,439,598,000
Earnings Before Interest and Taxes (EBITDA)10,362,322,000
 
After tax Income (+$)
Income Before Tax6,860,816,000
Tax Provision-1,536,300,000
Net Income From Continuing Ops5,324,516,0005,324,516,000
Net Income5,324,514,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses111,691,976,000
Total Other Income/Expenses Net-400,205,000578,782,000
 

Technical Analysis of Gudang Garam Tbk
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Gudang Garam Tbk. The general trend of Gudang Garam Tbk is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Gudang Garam Tbk's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Gudang Garam Tbk.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 14,475 < 15,500 < 15,800.

The bearish price targets are: 13,125.

Tweet this
Gudang Garam Tbk Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Gudang Garam Tbk. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Gudang Garam Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Gudang Garam Tbk. The current macd is -611.35149271.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Gudang Garam Tbk price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Gudang Garam Tbk. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Gudang Garam Tbk price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Gudang Garam Tbk Daily Moving Average Convergence/Divergence (MACD) ChartGudang Garam Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Gudang Garam Tbk. The current adx is 36.54.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Gudang Garam Tbk shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Gudang Garam Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Gudang Garam Tbk. The current sar is 13,146.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Gudang Garam Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Gudang Garam Tbk. The current rsi is 21.92. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending down: The RSI is trending down. -1
Gudang Garam Tbk Daily Relative Strength Index (RSI) ChartGudang Garam Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Gudang Garam Tbk. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Gudang Garam Tbk price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Gudang Garam Tbk Daily Stochastic Oscillator ChartGudang Garam Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Gudang Garam Tbk. The current cci is -68.33824975.

Gudang Garam Tbk Daily Commodity Channel Index (CCI) ChartGudang Garam Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Gudang Garam Tbk. The current cmo is -57.7473533.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Gudang Garam Tbk Daily Chande Momentum Oscillator (CMO) ChartGudang Garam Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Gudang Garam Tbk. The current willr is -93.33333333.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Gudang Garam Tbk Daily Williams %R ChartGudang Garam Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Gudang Garam Tbk.

Gudang Garam Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Gudang Garam Tbk. The current atr is 279.18.

Gudang Garam Tbk Daily Average True Range (ATR) ChartGudang Garam Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Gudang Garam Tbk. The current obv is -103,893,401.

Gudang Garam Tbk Daily On-Balance Volume (OBV) ChartGudang Garam Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Gudang Garam Tbk. The current mfi is 25.24.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Gudang Garam Tbk Daily Money Flow Index (MFI) ChartGudang Garam Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Gudang Garam Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-02MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-09MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-12MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-15CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-18STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-19RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-07-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-30STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-31ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-01STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-05STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-03STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-10SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-25BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-10-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-30ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-01STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-04ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-12MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-11-14STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Gudang Garam Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Gudang Garam Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5021.922
Ma 20Greater thanMa 5014,103.750
Ma 50Greater thanMa 10015,190.500
Ma 100Greater thanMa 20015,724.750
OpenGreater thanClose13,400.000
Total1/5 (20.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Gudang Garam Tbk with someone you think should read this too:
  • Are you bullish or bearish on Gudang Garam Tbk? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Gudang Garam Tbk? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Gudang Garam Tbk

I send you an email if I find something interesting about Gudang Garam Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Gudang Garam Tbk.

Receive notifications about Gudang Garam Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.