25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Gray Television Inc
Buy, Hold or Sell?

Let's analyze Gray together

I guess you are interested in Gray Television Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Gray Television Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Gray Television Inc

I send you an email if I find something interesting about Gray Television Inc.

1. Quick Overview

1.1. Quick analysis of Gray (30 sec.)










1.2. What can you expect buying and holding a share of Gray? (30 sec.)

How much money do you get?

How much money do you get?
$0.89
When do you have the money?
1 year
How often do you get paid?
62.5%

What is your share worth?

Current worth
$28.18
Expected worth in 1 year
$-66.48
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$-93.77
Return On Investment
-1,383.0%

For what price can you sell your share?

Current Price per Share
$6.78
Expected price per share
$5.7793810110974 - $8.6474941580756
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Gray (5 min.)




Live pricePrice per Share (EOD)
$6.78
Intrinsic Value Per Share
$15.67 - $26.69
Total Value Per Share
$43.85 - $54.86

2.2. Growth of Gray (5 min.)




Is Gray growing?

Current yearPrevious yearGrowGrow %
How rich?$2.7b$4.8b-$2.2b-82.5%

How much money is Gray making?

Current yearPrevious yearGrowGrow %
Making money$15.2m$66.7m-$51.5m-337.7%
Net Profit Margin1.8%6.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Gray (5 min.)




2.4. Comparing to competitors in the Broadcasting industry (5 min.)




  Industry Rankings (Broadcasting)  


Richest
#10 / 71

Most Revenue
#12 / 71
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Gray?

Welcome investor! Gray's management wants to use your money to grow the business. In return you get a share of Gray.

First you should know what it really means to hold a share of Gray. And how you can make/lose money.

Speculation

The Price per Share of Gray is $6.78. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Gray.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Gray, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $28.18. Based on the TTM, the Book Value Change Per Share is $-23.67 per quarter. Based on the YOY, the Book Value Change Per Share is $24.09 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.22 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Gray.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.233.4%0.121.8%0.588.6%0.487.1%0.517.5%
Usd Book Value Change Per Share-0.24-3.6%-23.67-349.0%24.09355.3%0.416.1%0.639.3%
Usd Dividend Per Share0.223.2%0.223.3%0.223.2%0.192.9%0.192.7%
Usd Total Gains Per Share-0.03-0.4%-23.44-345.8%24.31358.5%0.618.9%0.8112.0%
Usd Price Per Share9.04-8.43-10.37-14.06-13.01-
Price to Earnings Ratio9.86--3.31--5.84--5.37--19.34-
Price-to-Total Gains Ratio-358.46--104.86--2.55--11.87-17.97-
Price to Book Ratio0.32-0.30-0.30-0.64-1.09-
Price-to-Total Gains Ratio-358.46--104.86--2.55--11.87-17.97-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.78
Number of shares147
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.220.19
Usd Book Value Change Per Share-23.670.41
Usd Total Gains Per Share-23.440.61
Gains per Quarter (147 shares)-3,446.0689.10
Gains per Year (147 shares)-13,784.22356.38
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1131-13915-13794114242346
2262-27831-27578228485702
3393-41746-413623427271058
4524-55661-551464569701414
5655-69576-6893057012121770
6786-83492-8271468414552126
7917-97407-9649879816972482
81048-111322-11028291219402838
91179-125237-124066102521823194
101310-139153-137850113924243550

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%14.06.00.070.0%32.08.00.080.0%90.042.01.067.7%
Book Value Change Per Share1.03.00.025.0%6.06.00.050.0%12.08.00.060.0%29.011.00.072.5%76.055.02.057.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%25.00.015.062.5%95.00.038.071.4%
Total Gains per Share1.03.00.025.0%7.05.00.058.3%14.06.00.070.0%32.08.00.080.0%86.046.01.064.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Gray Television Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.244-23.665+9600%24.093-101%0.412-159%0.627-139%
Book Value Per Share--28.17728.324-1%52.609-46%29.645-5%19.337+46%
Current Ratio--1.6251.356+20%1.615+1%2.526-36%3.307-51%
Debt To Asset Ratio--0.7460.751-1%0.554+35%0.666+12%0.724+3%
Debt To Equity Ratio--2.9313.016-3%2.284+28%2.503+17%3.282-11%
Dividend Per Share--0.2190.223-2%0.217+1%0.194+13%0.186+17%
Eps--0.2290.122+88%0.585-61%0.483-53%0.510-55%
Free Cash Flow Per Share---0.1150.206-156%1.273-109%0.823-114%0.669-117%
Free Cash Flow To Equity Per Share---0.604-0.277-54%-0.344-43%1.648-137%1.964-131%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--26.688--------
Intrinsic Value_10Y_min--15.672--------
Intrinsic Value_1Y_max--2.679--------
Intrinsic Value_1Y_min--2.353--------
Intrinsic Value_3Y_max--8.045--------
Intrinsic Value_3Y_min--6.433--------
Intrinsic Value_5Y_max--13.408--------
Intrinsic Value_5Y_min--9.786--------
Market Cap59953912.800-1348%867840000.000795198225.000+9%956080200.000-9%1341229470.000-35%1138939026.915-24%
Net Profit Margin--0.0270.018+45%0.065-59%0.078-66%0.108-75%
Operating Margin--0.1830.186-2%0.315-42%0.303-40%0.292-37%
Operating Ratio--0.8170.846-3%0.782+5%0.783+4%0.757+8%
Pb Ratio0.241-33%0.3210.298+8%0.297+8%0.642-50%1.088-71%
Pe Ratio7.396-33%9.862-3.309+134%-5.835+159%-5.373+154%-19.340+296%
Price Per Share6.780-33%9.0408.431+7%10.367-13%14.060-36%13.010-31%
Price To Free Cash Flow Ratio-14.793+25%-19.7240.145-13665%0.465-4339%1.812-1189%1.849-1167%
Price To Total Gains Ratio-268.842+25%-358.456-104.862-71%-2.552-99%-11.873-97%17.968-2095%
Quick Ratio--2.0761.297+60%1.345+54%2.428-15%3.068-32%
Return On Assets--0.0020.001+45%0.006-65%0.009-76%0.010-79%
Return On Equity--0.0080.006+46%0.025-67%0.024-66%0.036-78%
Total Gains Per Share---0.025-23.443+92855%24.309-100%0.606-104%0.814-103%
Usd Book Value--2705000000.0002669500000.000+1%4870750000.000-44%2803050000.000-3%1773021600.000+53%
Usd Book Value Change Per Share---0.244-23.665+9600%24.093-101%0.412-159%0.627-139%
Usd Book Value Per Share--28.17728.324-1%52.609-46%29.645-5%19.337+46%
Usd Dividend Per Share--0.2190.223-2%0.217+1%0.194+13%0.186+17%
Usd Eps--0.2290.122+88%0.585-61%0.483-53%0.510-55%
Usd Free Cash Flow---11000000.00019250000.000-157%117000000.000-109%78250000.000-114%58809550.000-119%
Usd Free Cash Flow Per Share---0.1150.206-156%1.273-109%0.823-114%0.669-117%
Usd Free Cash Flow To Equity Per Share---0.604-0.277-54%-0.344-43%1.648-137%1.964-131%
Usd Market Cap59953912.800-1348%867840000.000795198225.000+9%956080200.000-9%1341229470.000-35%1138939026.915-24%
Usd Price Per Share6.780-33%9.0408.431+7%10.367-13%14.060-36%13.010-31%
Usd Profit--22000000.00015250000.000+44%66750000.000-67%57100000.000-61%44688050.000-51%
Usd Revenue--826000000.000829000000.0000%898750000.000-8%724800000.000+14%480206725.000+72%
Usd Total Gains Per Share---0.025-23.443+92855%24.309-100%0.606-104%0.814-103%
 EOD+4 -4MRQTTM+20 -15YOY+6 -295Y+6 -2910Y+10 -25

3.3 Fundamental Score

Let's check the fundamental score of Gray Television Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.396
Price to Book Ratio (EOD)Between0-10.241
Net Profit Margin (MRQ)Greater than00.027
Operating Margin (MRQ)Greater than00.183
Quick Ratio (MRQ)Greater than12.076
Current Ratio (MRQ)Greater than11.625
Debt to Asset Ratio (MRQ)Less than10.746
Debt to Equity Ratio (MRQ)Less than12.931
Return on Equity (MRQ)Greater than0.150.008
Return on Assets (MRQ)Greater than0.050.002
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Gray Television Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.360
Ma 20Greater thanMa 507.556
Ma 50Greater thanMa 1007.421
Ma 100Greater thanMa 2008.060
OpenGreater thanClose6.570
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Gray Television Inc

Gray Television, Inc., a television broadcasting company, owns and/or operates television stations and digital assets in the United States. It also broadcasts secondary digital channels affiliated to ABC, CBS, NBC, and FOX, as well as various other networks and program services, including CW Plus Network, MY Network, the MeTV Network, Circle, Telemundo, THE365, and Outlaw; and local news/weather channels in various markets. It owns and operates television stations and digital assets that serve television markets in the United States. The company was formerly known as Gray Communications Systems, Inc. and changed its name to Gray Television, Inc. in August 2002. Gray Television, Inc. was founded in 1891 and is headquartered in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2024-11-07 22:58:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Gray earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Gray to the Broadcasting industry mean.
  • A Net Profit Margin of 2.7% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Gray Television Inc:

  • The MRQ is 2.7%. The company is making a profit. +1
  • The TTM is 1.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM1.8%+0.8%
TTM1.8%YOY6.5%-4.6%
TTM1.8%5Y7.8%-6.0%
5Y7.8%10Y10.8%-3.0%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%1.1%+1.6%
TTM1.8%-0.8%+2.6%
YOY6.5%1.5%+5.0%
5Y7.8%2.6%+5.2%
10Y10.8%4.2%+6.6%
4.3.1.2. Return on Assets

Shows how efficient Gray is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Gray to the Broadcasting industry mean.
  • 0.2% Return on Assets means that Gray generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Gray Television Inc:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.1%+0.1%
TTM0.1%YOY0.6%-0.5%
TTM0.1%5Y0.9%-0.7%
5Y0.9%10Y1.0%-0.1%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.2%+0.0%
TTM0.1%-0.1%+0.2%
YOY0.6%0.3%+0.3%
5Y0.9%0.2%+0.7%
10Y1.0%0.7%+0.3%
4.3.1.3. Return on Equity

Shows how efficient Gray is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Gray to the Broadcasting industry mean.
  • 0.8% Return on Equity means Gray generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Gray Television Inc:

  • The MRQ is 0.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.6%+0.3%
TTM0.6%YOY2.5%-1.9%
TTM0.6%5Y2.4%-1.8%
5Y2.4%10Y3.6%-1.3%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%0.3%+0.5%
TTM0.6%-0.2%+0.8%
YOY2.5%0.5%+2.0%
5Y2.4%0.6%+1.8%
10Y3.6%1.5%+2.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Gray Television Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Gray is operating .

  • Measures how much profit Gray makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Gray to the Broadcasting industry mean.
  • An Operating Margin of 18.3% means the company generated $0.18  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Gray Television Inc:

  • The MRQ is 18.3%. The company is operating efficient. +1
  • The TTM is 18.6%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.3%TTM18.6%-0.4%
TTM18.6%YOY31.5%-12.9%
TTM18.6%5Y30.3%-11.6%
5Y30.3%10Y29.2%+1.1%
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ18.3%4.9%+13.4%
TTM18.6%2.9%+15.7%
YOY31.5%6.6%+24.9%
5Y30.3%7.1%+23.2%
10Y29.2%8.5%+20.7%
4.3.2.2. Operating Ratio

Measures how efficient Gray is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Broadcasting industry mean).
  • An Operation Ratio of 0.82 means that the operating costs are $0.82 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Gray Television Inc:

  • The MRQ is 0.817. The company is less efficient in keeping operating costs low.
  • The TTM is 0.846. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.817TTM0.846-0.029
TTM0.846YOY0.782+0.064
TTM0.8465Y0.783+0.063
5Y0.78310Y0.757+0.026
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8171.088-0.271
TTM0.8461.099-0.253
YOY0.7820.998-0.216
5Y0.7830.970-0.187
10Y0.7570.950-0.193
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Gray Television Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Gray is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Broadcasting industry mean).
  • A Current Ratio of 1.63 means the company has $1.63 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Gray Television Inc:

  • The MRQ is 1.625. The company is able to pay all its short-term debts. +1
  • The TTM is 1.356. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.625TTM1.356+0.270
TTM1.356YOY1.615-0.259
TTM1.3565Y2.526-1.170
5Y2.52610Y3.307-0.781
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6251.589+0.036
TTM1.3561.589-0.233
YOY1.6151.540+0.075
5Y2.5261.669+0.857
10Y3.3071.565+1.742
4.4.3.2. Quick Ratio

Measures if Gray is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Gray to the Broadcasting industry mean.
  • A Quick Ratio of 2.08 means the company can pay off $2.08 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Gray Television Inc:

  • The MRQ is 2.076. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.297. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ2.076TTM1.297+0.779
TTM1.297YOY1.345-0.048
TTM1.2975Y2.428-1.131
5Y2.42810Y3.068-0.640
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0761.110+0.966
TTM1.2971.028+0.269
YOY1.3450.970+0.375
5Y2.4281.112+1.316
10Y3.0681.149+1.919
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Gray Television Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Gray assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Gray to Broadcasting industry mean.
  • A Debt to Asset Ratio of 0.75 means that Gray assets are financed with 74.6% credit (debt) and the remaining percentage (100% - 74.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Gray Television Inc:

  • The MRQ is 0.746. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.751. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.746TTM0.751-0.005
TTM0.751YOY0.554+0.197
TTM0.7515Y0.666+0.085
5Y0.66610Y0.724-0.058
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7460.554+0.192
TTM0.7510.561+0.190
YOY0.5540.550+0.004
5Y0.6660.537+0.129
10Y0.7240.506+0.218
4.5.4.2. Debt to Equity Ratio

Measures if Gray is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Gray to the Broadcasting industry mean.
  • A Debt to Equity ratio of 293.1% means that company has $2.93 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Gray Television Inc:

  • The MRQ is 2.931. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.016. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.931TTM3.016-0.085
TTM3.016YOY2.284+0.732
TTM3.0165Y2.503+0.513
5Y2.50310Y3.282-0.779
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9311.259+1.672
TTM3.0161.276+1.740
YOY2.2841.112+1.172
5Y2.5031.233+1.270
10Y3.2821.381+1.901
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Gray generates.

  • Above 15 is considered overpriced but always compare Gray to the Broadcasting industry mean.
  • A PE ratio of 9.86 means the investor is paying $9.86 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Gray Television Inc:

  • The EOD is 7.396. Based on the earnings, the company is cheap. +2
  • The MRQ is 9.862. Based on the earnings, the company is underpriced. +1
  • The TTM is -3.309. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD7.396MRQ9.862-2.465
MRQ9.862TTM-3.309+13.171
TTM-3.309YOY-5.835+2.526
TTM-3.3095Y-5.373+2.064
5Y-5.37310Y-19.340+13.966
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD7.3964.669+2.727
MRQ9.8625.127+4.735
TTM-3.3091.544-4.853
YOY-5.8352.619-8.454
5Y-5.3733.509-8.882
10Y-19.34012.160-31.500
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Gray Television Inc:

  • The EOD is -14.793. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -19.724. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 0.145. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-14.793MRQ-19.724+4.931
MRQ-19.724TTM0.145-19.869
TTM0.145YOY0.465-0.320
TTM0.1455Y1.812-1.666
5Y1.81210Y1.849-0.037
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD-14.7931.871-16.664
MRQ-19.7242.088-21.812
TTM0.1453.658-3.513
YOY0.4653.017-2.552
5Y1.8123.732-1.920
10Y1.8493.483-1.634
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Gray is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Broadcasting industry mean).
  • A PB ratio of 0.32 means the investor is paying $0.32 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Gray Television Inc:

  • The EOD is 0.241. Based on the equity, the company is cheap. +2
  • The MRQ is 0.321. Based on the equity, the company is cheap. +2
  • The TTM is 0.298. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.241MRQ0.321-0.080
MRQ0.321TTM0.298+0.023
TTM0.298YOY0.297+0.001
TTM0.2985Y0.642-0.344
5Y0.64210Y1.088-0.447
Compared to industry (Broadcasting)
PeriodCompanyIndustry (mean)+/- 
EOD0.2410.787-0.546
MRQ0.3210.799-0.478
TTM0.2980.835-0.537
YOY0.2970.805-0.508
5Y0.6421.032-0.390
10Y1.0882.100-1.012
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Gray Television Inc.

4.8.3. Insider Transactions

Insiders are holding 78.697% of the shares of Gray Television Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-06-30Howell Hilton H JrBUY29015.831692844
2022-06-30Howell Robin RobinsonBUY29015.831692844
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets10,634,000
Total Liabilities7,929,000
Total Stockholder Equity2,705,000
 As reported
Total Liabilities 7,929,000
Total Stockholder Equity+ 2,705,000
Total Assets = 10,634,000

Assets

Total Assets10,634,000
Total Current Assets538,000
Long-term Assets10,096,000
Total Current Assets
Cash And Cash Equivalents 75,000
Short-term Investments 268,000
Net Receivables 344,000
Inventory 5,000
Total Current Assets  (as reported)538,000
Total Current Assets  (calculated)692,000
+/- 154,000
Long-term Assets
Property Plant Equipment 1,652,000
Goodwill 2,643,000
Long Term Investments 86,000
Intangible Assets 5,672,000
Long-term Assets  (as reported)10,096,000
Long-term Assets  (calculated)10,053,000
+/- 43,000

Liabilities & Shareholders' Equity

Total Current Liabilities331,000
Long-term Liabilities7,598,000
Total Stockholder Equity2,705,000
Total Current Liabilities
Short-term Debt 23,000
Short Long Term Debt 13,000
Accounts payable 32,000
Other Current Liabilities 253,000
Total Current Liabilities  (as reported)331,000
Total Current Liabilities  (calculated)321,000
+/- 10,000
Long-term Liabilities
Long term Debt 6,125,000
Capital Lease Obligations 74,000
Long-term Liabilities Other 60,000
Long-term Liabilities  (as reported)7,598,000
Long-term Liabilities  (calculated)6,259,000
+/- 1,339,000
Total Stockholder Equity
Common Stock1,245,000
Retained Earnings 1,152,000
Accumulated Other Comprehensive Income -25,000
Total Stockholder Equity (as reported)2,705,000
Total Stockholder Equity (calculated)2,372,000
+/- 333,000
Other
Capital Stock1,895,000
Cash and Short Term Investments 75,000
Common Stock Shares Outstanding 96,000
Current Deferred Revenue23,000
Liabilities and Stockholders Equity 10,634,000
Net Debt 6,137,000
Net Invested Capital 8,193,000
Net Working Capital 207,000
Property Plant and Equipment Gross 2,506,000
Short Long Term Debt Total 6,212,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-30
> Total Assets 
39,200
39,500
40,200
41,600
0
31,700
30,400
26,400
24,400
24,300
21,900
22,200
22,400
20,800
25,100
46,900
68,800
71,100
73,900
75,600
0
113,500
78,200
301,800
298,700
298,700
304,000
347,000
345,100
342,300
343,700
471,200
469,000
480,200
480,800
479,300
658,200
646,354
644,338
640,509
636,772
621,175
616,870
615,666
794,337
578,601
595,911
607,014
1,296,724
1,291,106
1,285,081
1,290,624
1,325,329
1,328,372
1,336,617
1,371,242
1,373,469
1,368,261
1,344,553
1,352,183
1,525,054
1,624,155
1,627,600
1,629,463
1,628,287
1,610,390
1,613,581
1,615,343
1,625,969
1,609,991
1,611,827
1,628,578
1,278,265
1,248,442
1,234,674
1,240,000
1,245,739
1,245,739
1,238,017
1,251,959
1,242,293
1,239,584
1,227,251
1,237,629
1,233,980
1,236,546
1,246,735
1,274,000
1,249,788
1,255,646
1,257,372
1,285,329
1,334,424
1,345,931
1,723,139
1,931,839
1,871,580
2,049,340
2,046,532
2,092,078
2,143,161
2,558,099
2,645,276
2,721,206
2,783,331
2,765,512
2,969,822
3,013,610
3,260,857
3,232,712
3,301,445
3,339,195
4,213,445
6,995,000
7,001,000
7,104,000
6,972,000
7,028,000
7,040,000
7,224,000
7,643,000
819,000
7,670,000
7,779,000
11,108,000
11,134,000
11,123,000
11,183,000
11,152,000
10,845,000
10,810,000
10,735,000
10,771,000
10,735,000
10,634,000
10,634,00010,735,00010,771,00010,735,00010,810,00010,845,00011,152,00011,183,00011,123,00011,134,00011,108,0007,779,0007,670,000819,0007,643,0007,224,0007,040,0007,028,0006,972,0007,104,0007,001,0006,995,0004,213,4453,339,1953,301,4453,232,7123,260,8573,013,6102,969,8222,765,5122,783,3312,721,2062,645,2762,558,0992,143,1612,092,0782,046,5322,049,3401,871,5801,931,8391,723,1391,345,9311,334,4241,285,3291,257,3721,255,6461,249,7881,274,0001,246,7351,236,5461,233,9801,237,6291,227,2511,239,5841,242,2931,251,9591,238,0171,245,7391,245,7391,240,0001,234,6741,248,4421,278,2651,628,5781,611,8271,609,9911,625,9691,615,3431,613,5811,610,3901,628,2871,629,4631,627,6001,624,1551,525,0541,352,1831,344,5531,368,2611,373,4691,371,2421,336,6171,328,3721,325,3291,290,6241,285,0811,291,1061,296,724607,014595,911578,601794,337615,666616,870621,175636,772640,509644,338646,354658,200479,300480,800480,200469,000471,200343,700342,300345,100347,000304,000298,700298,700301,80078,200113,500075,60073,90071,10068,80046,90025,10020,80022,40022,20021,90024,30024,40026,40030,40031,700041,60040,20039,50039,200
   > Total Current Assets 
20,200
20,700
21,400
22,500
0
12,500
12,900
8,500
6,600
6,500
4,900
5,400
5,800
5,700
5,000
7,900
10,800
9,600
10,500
11,100
0
15,400
13,400
26,000
23,500
22,700
24,300
29,100
28,700
26,300
28,500
31,500
31,600
29,500
32,600
33,800
39,600
34,230
35,590
37,266
39,600
31,766
33,284
35,820
204,704
33,606
46,520
52,635
78,870
76,391
72,800
74,763
78,035
84,165
93,808
123,262
119,909
97,366
70,344
73,323
81,184
72,539
74,644
80,002
80,158
67,437
74,306
81,680
98,007
87,549
94,307
109,561
101,807
77,630
70,158
77,026
86,784
86,784
77,313
94,734
84,691
80,757
68,487
81,159
79,355
84,704
97,352
123,027
96,383
101,533
103,687
130,858
130,587
147,144
198,975
233,749
168,304
355,821
360,421
228,117
285,454
323,235
397,361
467,590
536,311
212,155
329,372
379,601
666,757
649,613
722,405
762,028
872,745
674,000
683,000
789,000
672,000
721,000
759,000
918,000
1,304,000
819,000
1,257,000
872,000
963,000
1,018,000
951,000
934,000
857,000
537,000
445,000
495,000
468,000
601,000
538,000
538,000601,000468,000495,000445,000537,000857,000934,000951,0001,018,000963,000872,0001,257,000819,0001,304,000918,000759,000721,000672,000789,000683,000674,000872,745762,028722,405649,613666,757379,601329,372212,155536,311467,590397,361323,235285,454228,117360,421355,821168,304233,749198,975147,144130,587130,858103,687101,53396,383123,02797,35284,70479,35581,15968,48780,75784,69194,73477,31386,78486,78477,02670,15877,630101,807109,56194,30787,54998,00781,68074,30667,43780,15880,00274,64472,53981,18473,32370,34497,366119,909123,26293,80884,16578,03574,76372,80076,39178,87052,63546,52033,606204,70435,82033,28431,76639,60037,26635,59034,23039,60033,80032,60029,50031,60031,50028,50026,30028,70029,10024,30022,70023,50026,00013,40015,400011,10010,5009,60010,8007,9005,0005,7005,8005,4004,9006,5006,6008,50012,90012,500022,50021,40020,70020,200
       Cash And Cash Equivalents 
14,900
15,400
16,500
17,100
0
6,400
7,000
3,500
1,100
900
400
600
300
400
400
500
600
300
200
300
0
2,100
600
5,600
1,100
400
500
1,800
2,400
1,100
2,700
1,900
1,900
2,300
5,100
3,900
1,800
1,826
1,461
1,730
2,215
1,105
1,695
2,651
558
3,165
15,470
19,090
12,915
22,294
14,769
10,208
11,947
24,683
31,761
56,990
50,566
36,703
6,203
4,056
9,315
7,004
7,441
4,157
4,741
1,309
3,378
1,233
15,338
15,294
22,568
32,575
30,649
14,857
9,786
8,200
16,000
16,000
15,714
20,170
5,431
9,772
3,457
9,135
5,190
15,111
28,041
45,695
11,067
20,990
23,404
43,320
13,478
27,044
66,070
79,807
30,769
224,613
222,183
81,169
97,318
120,654
176,345
230,398
325,189
23,541
42,360
172,854
462,399
443,425
510,577
550,932
666,980
225,000
251,000
326,000
212,000
296,000
379,000
467,000
773,000
819,000
785,000
322,000
189,000
247,000
162,000
144,000
61,000
56,000
36,000
21,000
21,000
134,000
75,000
75,000134,00021,00021,00036,00056,00061,000144,000162,000247,000189,000322,000785,000819,000773,000467,000379,000296,000212,000326,000251,000225,000666,980550,932510,577443,425462,399172,85442,36023,541325,189230,398176,345120,65497,31881,169222,183224,61330,76979,80766,07027,04413,47843,32023,40420,99011,06745,69528,04115,1115,1909,1353,4579,7725,43120,17015,71416,00016,0008,2009,78614,85730,64932,57522,56815,29415,3381,2333,3781,3094,7414,1577,4417,0049,3154,0566,20336,70350,56656,99031,76124,68311,94710,20814,76922,29412,91519,09015,4703,1655582,6511,6951,1052,2151,7301,4611,8261,8003,9005,1002,3001,9001,9002,7001,1002,4001,8005004001,1005,6006002,10003002003006005004004003006004009001,1003,5007,0006,400017,10016,50015,40014,900
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,177
4,100
3,234
2,246
1,384
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,599
13,599
0
0
16,599
16,599
16,599
0
0
16,599
0
16,599
0
0
0
0
0
0
49,000
65,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268,000
268,0000000000000000065,00049,00000000016,599016,5990016,59916,59916,5990013,59913,5990000000000000000000000000001,3842,2463,2344,1004,17700000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
3,900
3,900
3,500
3,600
0
3,900
3,600
3,400
3,600
3,800
3,300
3,300
3,300
3,300
3,700
6,000
8,400
7,600
8,800
8,200
0
10,100
9,600
16,400
17,400
14,700
16,700
17,200
19,500
18,300
20,000
22,900
22,900
21,000
22,800
21,900
30,300
25,315
30,302
26,134
30,321
24,311
28,016
25,985
29,722
24,927
26,338
25,146
54,770
43,441
50,502
50,753
55,215
49,585
55,070
52,312
58,375
51,179
57,377
54,624
60,081
53,368
58,151
56,758
62,056
54,264
61,771
61,672
63,070
53,902
58,462
54,698
54,685
49,601
51,472
50,128
57,179
57,179
53,793
56,094
64,487
58,084
56,077
56,203
62,085
57,766
60,723
61,370
62,472
58,972
61,934
59,582
70,047
69,429
84,149
95,934
106,692
99,388
105,230
110,812
121,473
137,842
147,839
149,864
146,811
156,756
260,670
166,073
171,230
168,186
176,712
180,510
183,592
414,000
390,000
402,000
411,000
385,000
354,000
384,000
446,000
434,000
429,000
461,000
645,000
665,000
635,000
637,000
672,000
354,000
350,000
360,000
363,000
383,000
344,000
344,000383,000363,000360,000350,000354,000672,000637,000635,000665,000645,000461,000429,000434,000446,000384,000354,000385,000411,000402,000390,000414,000183,592180,510176,712168,186171,230166,073260,670156,756146,811149,864147,839137,842121,473110,812105,23099,388106,69295,93484,14969,42970,04759,58261,93458,97262,47261,37060,72357,76662,08556,20356,07758,08464,48756,09453,79357,17957,17950,12851,47249,60154,68554,69858,46253,90263,07061,67261,77154,26462,05656,75858,15153,36860,08154,62457,37751,17958,37552,31255,07049,58555,21550,75350,50243,44154,77025,14626,33824,92729,72225,98528,01624,31130,32126,13430,30225,31530,30021,90022,80021,00022,90022,90020,00018,30019,50017,20016,70014,70017,40016,4009,60010,10008,2008,8007,6008,4006,0003,7003,3003,3003,3003,3003,8003,6003,4003,6003,90003,6003,5003,9003,900
       Inventory 
700
600
600
700
0
700
600
500
400
400
100
100
100
200
200
300
400
500
600
700
0
200
500
400
600
700
500
900
800
1,100
1,300
1,200
1,200
1,100
900
1,000
1,100
906
1,260
1,683
1,472
1,376
1,123
1,048
763
970
959
1,092
1,178
1,082
1,051
1,063
1,521
1,116
1,107
956
1,101
1,105
909
904
1,091
1,775
1,599
1,626
600
600
950
4,825
4,933
7,174
6,477
6,036
4,997
6,496
5,800
4,758
0
3,385
4,653
5,002
4,958
6,561
6,035
5,902
4,721
6,849
6,177
5,756
15,381
16,647
16,077
17,772
0
45,381
0
45,241
21,078
25,286
0
0
56,152
55,815
0
0
0
22,095
21,343
0
0
28,252
0
10,729
7,311
17,000
33,000
27,000
24,000
23,000
18,000
34,000
61,000
16,000
7,000
32,000
35,000
82,000
143,000
115,000
43,000
64,000
7,000
34,000
18,000
14,000
5,000
5,00014,00018,00034,0007,00064,00043,000115,000143,00082,00035,00032,0007,00016,00061,00034,00018,00023,00024,00027,00033,00017,0007,31110,729028,2520021,34322,09500055,81556,1520025,28621,07845,241045,381017,77216,07716,64715,3815,7566,1776,8494,7215,9026,0356,5614,9585,0024,6533,38504,7585,8006,4964,9976,0366,4777,1744,9334,8259506006001,6261,5991,7751,0919049091,1051,1019561,1071,1161,5211,0631,0511,0821,1781,0929599707631,0481,1231,3761,4721,6831,2609061,1001,0009001,1001,2001,2001,3001,10080090050070060040050020007006005004003002002001001001004004005006007000700600600700
       Other Current Assets 
700
800
800
1,100
0
1,500
1,700
1,100
1,500
1,400
1,100
1,400
2,100
1,800
700
1,100
1,400
1,200
900
1,900
0
3,000
2,700
3,600
4,400
6,900
6,600
9,200
6,000
5,800
4,500
5,500
5,600
5,100
3,800
7,000
6,400
6,183
2,567
7,718
5,591
4,974
2,451
6,136
5,104
4,544
3,752
7,307
10,007
9,574
6,478
12,739
9,352
8,781
5,870
13,004
9,867
8,379
5,855
13,739
10,697
10,392
7,453
17,461
12,761
11,264
8,207
13,950
10,489
7,079
3,566
14,006
10,092
6,676
3,100
13,940
0
10,220
3,153
13,468
9,815
6,340
2,918
9,919
7,359
4,978
2,411
10,206
7,463
4,924
2,272
10,184
7,656
5,290
2,900
12,767
9,765
6,534
3,198
12,850
10,511
8,924
4,505
18,309
13,735
9,763
4,999
19,605
14,656
9,750
4,892
19,857
14,862
18,000
9,000
34,000
25,000
17,000
8,000
33,000
24,000
16,000
7,000
32,000
35,000
24,000
11,000
38,000
81,000
63,000
59,000
80,000
66,000
70,000
114,000
114,00070,00066,00080,00059,00063,00081,00038,00011,00024,00035,00032,0007,00016,00024,00033,0008,00017,00025,00034,0009,00018,00014,86219,8574,8929,75014,65619,6054,9999,76313,73518,3094,5058,92410,51112,8503,1986,5349,76512,7672,9005,2907,65610,1842,2724,9247,46310,2062,4114,9787,3599,9192,9186,3409,81513,4683,15310,220013,9403,1006,67610,09214,0063,5667,07910,48913,9508,20711,26412,76117,4617,45310,39210,69713,7395,8558,3799,86713,0045,8708,7819,35212,7396,4789,57410,0077,3073,7524,5445,1046,1362,4514,9745,5917,7182,5676,1836,4007,0003,8005,1005,6005,5004,5005,8006,0009,2006,6006,9004,4003,6002,7003,00001,9009001,2001,4001,1007001,8002,1001,4001,1001,4001,5001,1001,7001,50001,100800800700
   > Long-term Assets 
19,000
18,800
18,800
19,100
0
19,200
17,500
17,900
17,800
17,800
17,000
16,800
16,600
15,100
20,100
39,000
58,000
61,500
63,400
64,500
0
98,100
64,800
275,800
275,200
276,000
279,700
317,900
316,400
316,000
315,200
439,700
437,400
450,700
448,200
445,500
618,600
612,124
608,748
603,243
597,172
589,409
583,586
579,846
589,633
544,996
549,391
554,379
1,217,854
1,214,715
1,212,281
1,215,861
1,247,294
1,244,207
1,242,809
1,247,980
1,253,560
1,270,895
1,274,209
1,278,860
1,443,870
1,551,616
1,552,956
1,549,461
1,548,129
1,542,953
1,539,275
1,533,663
1,527,962
1,522,442
1,517,520
1,519,017
1,176,458
1,170,812
1,164,516
1,162,974
1,158,955
1,158,955
1,160,704
1,157,225
1,157,602
1,158,827
1,158,764
1,156,470
1,154,625
1,151,842
1,149,383
1,150,973
1,153,405
1,154,113
1,153,685
1,154,471
1,203,837
1,198,787
1,524,164
1,698,090
1,703,276
1,693,519
1,686,111
1,863,961
1,857,707
2,234,864
2,247,915
2,253,616
2,247,020
2,553,357
2,640,450
2,634,009
2,594,100
2,583,099
2,579,040
2,577,167
3,340,700
6,321,000
6,318,000
6,315,000
6,300,000
6,307,000
6,281,000
6,306,000
6,339,000
6,362,000
6,413,000
6,907,000
10,145,000
10,116,000
10,172,000
10,249,000
10,295,000
10,308,000
10,298,000
10,240,000
10,303,000
10,134,000
10,096,000
10,096,00010,134,00010,303,00010,240,00010,298,00010,308,00010,295,00010,249,00010,172,00010,116,00010,145,0006,907,0006,413,0006,362,0006,339,0006,306,0006,281,0006,307,0006,300,0006,315,0006,318,0006,321,0003,340,7002,577,1672,579,0402,583,0992,594,1002,634,0092,640,4502,553,3572,247,0202,253,6162,247,9152,234,8641,857,7071,863,9611,686,1111,693,5191,703,2761,698,0901,524,1641,198,7871,203,8371,154,4711,153,6851,154,1131,153,4051,150,9731,149,3831,151,8421,154,6251,156,4701,158,7641,158,8271,157,6021,157,2251,160,7041,158,9551,158,9551,162,9741,164,5161,170,8121,176,4581,519,0171,517,5201,522,4421,527,9621,533,6631,539,2751,542,9531,548,1291,549,4611,552,9561,551,6161,443,8701,278,8601,274,2091,270,8951,253,5601,247,9801,242,8091,244,2071,247,2941,215,8611,212,2811,214,7151,217,854554,379549,391544,996589,633579,846583,586589,409597,172603,243608,748612,124618,600445,500448,200450,700437,400439,700315,200316,000316,400317,900279,700276,000275,200275,80064,80098,100064,50063,40061,50058,00039,00020,10015,10016,60016,80017,00017,80017,80017,90017,50019,200019,10018,80018,80019,000
       Property Plant Equipment 
10,500
10,300
9,900
9,700
0
9,900
9,600
10,000
9,900
10,000
8,000
7,600
7,600
8,000
9,500
12,700
16,000
16,400
16,600
17,000
0
19,100
17,000
35,700
35,800
38,100
39,800
41,400
42,100
42,700
43,200
52,600
51,800
53,900
52,900
51,800
80,400
78,484
77,888
75,778
72,598
69,004
66,638
64,761
63,416
61,373
60,647
60,242
128,232
126,560
125,006
130,054
133,959
131,785
131,969
136,412
142,209
147,720
152,757
156,648
162,761
186,604
185,989
186,641
187,120
186,820
183,179
177,997
173,039
168,121
163,727
165,879
162,903
159,179
153,758
151,758
148,092
148,092
138,654
135,664
137,148
139,345
139,641
137,933
137,099
135,406
133,992
135,136
135,138
135,107
135,218
135,269
143,621
139,585
191,448
217,146
221,811
213,794
210,203
229,384
234,475
322,830
320,720
328,629
326,093
339,984
346,495
351,961
350,658
343,178
342,996
343,803
363,142
744,000
752,000
747,000
775,000
792,000
791,000
784,000
794,000
786,000
864,000
964,000
1,235,000
1,253,000
1,330,000
1,439,000
1,541,000
1,601,000
1,653,000
1,687,000
1,676,000
1,661,000
1,652,000
1,652,0001,661,0001,676,0001,687,0001,653,0001,601,0001,541,0001,439,0001,330,0001,253,0001,235,000964,000864,000786,000794,000784,000791,000792,000775,000747,000752,000744,000363,142343,803342,996343,178350,658351,961346,495339,984326,093328,629320,720322,830234,475229,384210,203213,794221,811217,146191,448139,585143,621135,269135,218135,107135,138135,136133,992135,406137,099137,933139,641139,345137,148135,664138,654148,092148,092151,758153,758159,179162,903165,879163,727168,121173,039177,997183,179186,820187,120186,641185,989186,604162,761156,648152,757147,720142,209136,412131,969131,785133,959130,054125,006126,560128,23260,24260,64761,37363,41664,76166,63869,00472,59875,77877,88878,48480,40051,80052,90053,90051,80052,60043,20042,70042,10041,40039,80038,10035,80035,70017,00019,100017,00016,60016,40016,00012,7009,5008,0007,6007,6008,00010,0009,90010,0009,6009,90009,7009,90010,30010,500
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,510
72,025
0
0
0
173,341
0
0
0
0
0
0
0
0
0
0
0
0
268,523
269,972
269,842
269,536
269,118
269,118
269,118
269,118
269,118
269,118
269,118
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
170,522
184,409
184,389
320,127
371,995
374,390
374,980
374,980
398,235
423,236
484,662
485,597
485,605
485,318
571,708
610,494
611,100
611,100
611,100
611,100
614,177
612,425
1,434,000
1,452,000
1,449,000
1,446,000
1,446,000
1,446,000
1,448,000
1,460,000
1,466,000
1,466,000
1,633,000
2,649,000
2,649,000
2,657,000
2,657,000
2,663,000
2,663,000
2,660,000
2,643,000
2,643,000
2,643,000
2,643,000
2,643,0002,643,0002,643,0002,643,0002,660,0002,663,0002,663,0002,657,0002,657,0002,649,0002,649,0001,633,0001,466,0001,466,0001,460,0001,448,0001,446,0001,446,0001,446,0001,449,0001,452,0001,434,000612,425614,177611,100611,100611,100611,100610,494571,708485,318485,605485,597484,662423,236398,235374,980374,980374,390371,995320,127184,389184,409170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522170,522269,118269,118269,118269,118269,118269,118269,118269,536269,842269,972268,523000000000000173,34100072,02572,5100000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,599
13,599
13,599
13,599
13,599
13,599
13,599
13,599
13,599
13,599
13,599
13,599
0
0
16,599
16,599
16,599
16,599
16,599
16,599
16,599
16,599
16,599
16,599
16,599
17,000
17,000
17,000
17,000
46,000
49,000
65,000
72,000
95,000
95,000
105,000
117,000
117,000
120,000
125,000
105,000
107,000
108,000
101,000
85,000
86,000
86,000
86,00086,00085,000101,000108,000107,000105,000125,000120,000117,000117,000105,00095,00095,00072,00065,00049,00046,00017,00017,00017,00017,00016,59916,59916,59916,59916,59916,59916,59916,59916,59916,59916,5990013,59913,59913,59913,59913,59913,59913,59913,59913,59913,59913,59913,5990000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
2,700
2,600
2,700
2,900
0
2,800
2,600
2,600
2,600
2,600
2,500
3,100
2,500
2,500
6,300
22,400
38,500
41,700
41,500
42,200
0
73,900
42,000
229,800
228,700
227,000
229,100
264,400
263,400
262,000
261,200
376,700
376,000
387,600
385,000
381,300
526,400
522,243
518,660
515,203
511,616
508,036
504,458
428,373
425,286
456,945
457,633
457,527
887,531
1,059,836
1,058,038
1,056,488
157,665
157,382
1,082,856
1,083,624
1,083,429
1,095,828
1,095,620
1,095,375
1,249,480
1,064,422
1,063,727
1,063,018
1,062,576
1,062,351
1,062,151
1,061,951
1,061,751
1,061,552
1,061,353
1,061,154
820,874
820,725
820,580
820,434
820,297
820,297
820,055
819,935
819,818
819,784
819,750
819,721
819,693
819,674
819,656
819,841
819,825
821,054
821,122
821,113
841,626
841,338
977,778
1,071,905
1,071,382
1,070,185
1,067,454
1,109,334
1,167,906
1,407,992
1,403,536
1,400,786
1,396,555
1,563,163
1,600,896
1,610,295
1,604,487
1,599,051
1,593,899
1,588,950
1,582,788
4,051,000
4,055,000
4,027,000
4,033,000
4,007,000
3,982,000
3,968,000
3,974,000
3,960,000
3,933,000
4,191,000
6,128,000
6,082,000
6,053,000
6,013,000
5,967,000
5,917,000
5,857,000
5,782,000
5,735,000
5,704,000
5,672,000
5,672,0005,704,0005,735,0005,782,0005,857,0005,917,0005,967,0006,013,0006,053,0006,082,0006,128,0004,191,0003,933,0003,960,0003,974,0003,968,0003,982,0004,007,0004,033,0004,027,0004,055,0004,051,0001,582,7881,588,9501,593,8991,599,0511,604,4871,610,2951,600,8961,563,1631,396,5551,400,7861,403,5361,407,9921,167,9061,109,3341,067,4541,070,1851,071,3821,071,905977,778841,338841,626821,113821,122821,054819,825819,841819,656819,674819,693819,721819,750819,784819,818819,935820,055820,297820,297820,434820,580820,725820,8741,061,1541,061,3531,061,5521,061,7511,061,9511,062,1511,062,3511,062,5761,063,0181,063,7271,064,4221,249,4801,095,3751,095,6201,095,8281,083,4291,083,6241,082,856157,382157,6651,056,4881,058,0381,059,836887,531457,527457,633456,945425,286428,373504,458508,036511,616515,203518,660522,243526,400381,300385,000387,600376,000376,700261,200262,000263,400264,400229,100227,000228,700229,80042,00073,900042,20041,50041,70038,50022,4006,3002,5002,5003,1002,5002,6002,6002,6002,6002,80002,9002,7002,6002,700
       Long-term Assets Other 
5,800
5,900
6,200
6,500
0
6,500
5,300
5,300
5,300
5,200
6,500
6,100
6,500
4,600
4,300
3,900
3,500
3,400
5,300
5,300
0
5,100
5,800
10,300
10,700
10,900
10,800
12,100
10,900
11,300
10,800
10,400
9,600
9,200
10,300
12,400
11,800
11,396
12,200
12,262
12,959
12,369
12,490
14,202
28,905
26,678
31,111
36,610
28,750
28,319
29,237
29,319
955,670
955,040
27,984
27,944
27,922
-230,451
-233,773
-233,726
16,629
-257,281
-260,494
-261,583
14,897
-265,669
-258,675
-253,318
10,054
-246,489
-253,350
-257,673
8,560
-134,092
-131,913
-129,833
6,445
6,445
-123,513
-126,622
16,515
-140,244
-142,322
-144,198
13,712
-147,509
-155,519
-165,362
14,321
-172,250
-176,401
-180,454
20,582
19,876
21,212
23,445
22,094
-275,612
-289,533
-200,102
18,491
-351,652
-347,398
-347,884
22,455
29,928
33,991
12,091
11,256
-254,225
-258,095
-266,265
765,746
-668,000
-718,000
-705,000
29,000
-804,000
-811,000
-811,000
39,000
-839,000
-850,000
-980,000
-32,000
-1,456,000
-1,459,000
-1,453,000
14,000
-1,438,000
-1,428,000
-1,370,000
33,000
-1,313,000
-1,306,000
-1,306,000-1,313,00033,000-1,370,000-1,428,000-1,438,00014,000-1,453,000-1,459,000-1,456,000-32,000-980,000-850,000-839,00039,000-811,000-811,000-804,00029,000-705,000-718,000-668,000765,746-266,265-258,095-254,22511,25612,09133,99129,92822,455-347,884-347,398-351,65218,491-200,102-289,533-275,61222,09423,44521,21219,87620,582-180,454-176,401-172,25014,321-165,362-155,519-147,50913,712-144,198-142,322-140,24416,515-126,622-123,5136,4456,445-129,833-131,913-134,0928,560-257,673-253,350-246,48910,054-253,318-258,675-265,66914,897-261,583-260,494-257,28116,629-233,726-233,773-230,45127,92227,94427,984955,040955,67029,31929,23728,31928,75036,61031,11126,67828,90514,20212,49012,36912,95912,26212,20011,39611,80012,40010,3009,2009,60010,40010,80011,30010,90012,10010,80010,90010,70010,3005,8005,10005,3005,3003,4003,5003,9004,3004,6006,5006,1006,5005,2005,3005,3005,3006,50006,5006,2005,9005,800
> Total Liabilities 
5,000
4,100
4,500
5,400
0
25,600
26,500
22,500
20,100
19,300
15,900
15,900
15,900
13,400
15,100
39,400
63,800
65,000
66,500
67,600
0
103,800
69,200
204,100
203,500
202,700
208,700
254,000
252,800
250,800
252,000
339,500
342,300
355,700
357,600
358,500
490,000
482,017
481,686
479,288
480,811
469,935
468,105
471,748
652,141
474,724
458,390
506,359
927,304
922,827
914,799
933,182
962,554
960,258
957,566
985,876
995,232
993,020
966,884
974,848
1,144,058
1,246,977
1,247,714
1,255,610
1,248,533
1,247,246
1,263,194
1,274,342
1,288,124
1,282,564
1,206,278
1,289,677
1,161,158
1,141,288
1,135,704
1,147,832
1,152,119
1,152,119
1,129,923
1,140,148
1,112,886
1,115,006
1,101,861
1,112,171
1,111,027
1,111,380
1,111,609
1,124,057
1,105,853
1,110,651
1,105,844
1,126,543
1,160,414
1,168,858
1,543,488
1,737,262
1,655,388
1,660,131
1,636,853
1,674,840
1,713,887
2,119,998
2,188,233
2,263,098
2,290,470
2,261,461
2,397,767
2,424,707
2,267,960
2,241,673
2,268,487
2,242,705
3,026,256
5,016,000
4,988,000
5,051,000
4,858,000
4,876,000
4,932,000
5,012,000
5,240,000
169,000
5,223,000
5,367,000
8,701,000
8,680,000
8,635,000
8,601,000
8,386,000
8,134,000
-614,000
8,083,000
8,150,000
8,035,000
7,929,000
7,929,0008,035,0008,150,0008,083,000-614,0008,134,0008,386,0008,601,0008,635,0008,680,0008,701,0005,367,0005,223,000169,0005,240,0005,012,0004,932,0004,876,0004,858,0005,051,0004,988,0005,016,0003,026,2562,242,7052,268,4872,241,6732,267,9602,424,7072,397,7672,261,4612,290,4702,263,0982,188,2332,119,9981,713,8871,674,8401,636,8531,660,1311,655,3881,737,2621,543,4881,168,8581,160,4141,126,5431,105,8441,110,6511,105,8531,124,0571,111,6091,111,3801,111,0271,112,1711,101,8611,115,0061,112,8861,140,1481,129,9231,152,1191,152,1191,147,8321,135,7041,141,2881,161,1581,289,6771,206,2781,282,5641,288,1241,274,3421,263,1941,247,2461,248,5331,255,6101,247,7141,246,9771,144,058974,848966,884993,020995,232985,876957,566960,258962,554933,182914,799922,827927,304506,359458,390474,724652,141471,748468,105469,935480,811479,288481,686482,017490,000358,500357,600355,700342,300339,500252,000250,800252,800254,000208,700202,700203,500204,10069,200103,800067,60066,50065,00063,80039,40015,10013,40015,90015,90015,90019,30020,10022,50026,50025,60005,4004,5004,1005,000
   > Total Current Liabilities 
2,800
1,900
1,900
2,700
0
5,700
5,700
4,300
3,400
3,500
3,500
3,500
5,400
4,900
3,700
6,700
9,700
9,400
10,200
10,800
0
12,300
13,700
14,800
23,900
24,600
19,600
24,800
18,600
23,000
18,500
28,800
21,400
23,200
17,500
25,300
29,200
28,414
24,984
26,913
26,411
28,867
27,488
31,487
186,379
26,631
21,557
29,719
46,094
42,575
31,798
47,190
44,711
40,657
31,244
52,454
53,892
50,801
42,680
50,734
54,781
59,336
65,964
75,917
63,801
43,300
45,725
65,809
76,135
68,429
63,344
80,227
82,162
64,242
80,984
93,160
75,072
75,072
52,817
76,012
58,546
61,070
45,421
62,658
49,537
55,829
48,736
72,116
47,717
50,291
41,028
54,635
63,085
70,397
69,600
113,712
80,022
79,027
55,362
91,655
87,595
92,078
73,952
97,631
119,407
92,550
99,235
115,863
131,305
100,630
154,191
120,512
150,396
268,000
233,000
292,000
246,000
243,000
297,000
344,000
255,000
249,000
223,000
280,000
384,000
363,000
374,000
446,000
409,000
424,000
444,000
414,000
395,000
424,000
331,000
331,000424,000395,000414,000444,000424,000409,000446,000374,000363,000384,000280,000223,000249,000255,000344,000297,000243,000246,000292,000233,000268,000150,396120,512154,191100,630131,305115,86399,23592,550119,40797,63173,95292,07887,59591,65555,36279,02780,022113,71269,60070,39763,08554,63541,02850,29147,71772,11648,73655,82949,53762,65845,42161,07058,54676,01252,81775,07275,07293,16080,98464,24282,16280,22763,34468,42976,13565,80945,72543,30063,80175,91765,96459,33654,78150,73442,68050,80153,89252,45431,24440,65744,71147,19031,79842,57546,09429,71921,55726,631186,37931,48727,48828,86726,41126,91324,98428,41429,20025,30017,50023,20021,40028,80018,50023,00018,60024,80019,60024,60023,90014,80013,70012,300010,80010,2009,4009,7006,7003,7004,9005,4003,5003,5003,5003,4004,3005,7005,70002,7001,9001,9002,800
       Short-term Debt 
0
0
0
300
0
3,700
3,700
1,800
700
600
400
600
2,900
2,100
400
1,700
1,300
2,000
2,500
3,200
0
1,500
2,900
3,400
100
100
300
400
400
600
600
4,700
3,500
400
1,400
4,800
4,200
3,230
300
5,224
3,806
2,456
1,558
4,933
155,262
456
202
66
10,359
7,333
4,305
11,681
9,100
107
4,084
11,980
3,823
3,824
2,075
14,064
3,577
4,577
4,500
4,500
4,500
13,572
22,379
6,937
9,250
19,868
8,598
8,367
8,085
19,837
8,080
8,080
0
8,080
5,011
5,011
4,823
4,823
4,823
4,823
4,823
4,823
4,823
4,823
32,474
38,202
4,419
38,197
224
203
5,453
6,453
58,024
64,279
47,459
71,883
68,764
4,250
59,334
18,599
95,520
5,564
6,417
6,417
6,417
6,417
37,000
20,273
15,188
21,000
20,000
21,000
6,000
7,000
7,000
7,000
7,000
8,000
8,000
8,000
24,000
24,000
24,000
25,000
25,000
26,000
444,000
26,000
26,000
25,000
23,000
23,00025,00026,00026,000444,00026,00025,00025,00024,00024,00024,0008,0008,0008,0007,0007,0007,0007,0006,00021,00020,00021,00015,18820,27337,0006,4176,4176,4176,4175,56495,52018,59959,3344,25068,76471,88347,45964,27958,0246,4535,45320322438,1974,41938,20232,4744,8234,8234,8234,8234,8234,8234,8234,8235,0115,0118,08008,0808,08019,8378,0858,3678,59819,8689,2506,93722,37913,5724,5004,5004,5004,5773,57714,0642,0753,8243,82311,9804,0841079,10011,6814,3057,33310,35966202456155,2624,9331,5582,4563,8065,2243003,2304,2004,8001,4004003,5004,7006006004004003001001003,4002,9001,50003,2002,5002,0001,3001,7004002,1002,9006004006007001,8003,7003,7000300000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,564
1,838,614
6,417
6,417
6,417
37,000
0
0
14,000
14,000
14,000
0
0
0
0
0
0
0
0
15,000
15,000
15,000
15,000
15,000
15,000
444,000
15,000
15,000
15,000
13,000
13,00015,00015,00015,000444,00015,00015,00015,00015,00015,00015,0000000000014,00014,00014,0000037,0006,4176,4176,4171,838,6145,564000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
700
600
700
700
0
900
700
1,000
500
800
900
1,300
1,000
1,200
1,100
1,600
2,100
2,600
3,000
2,400
0
3,400
3,800
3,200
6,000
3,900
3,900
3,400
3,300
4,000
3,400
2,900
2,500
1,400
800
1,200
4,300
3,292
3,658
1,931
4,453
5,067
6,837
6,164
7,633
3,798
3,822
4,021
6,044
3,870
3,042
2,861
8,134
2,867
1,431
2,129
3,276
2,644
3,492
3,178
4,803
5,853
19,088
9,483
7,848
4,463
4,336
3,430
7,978
8,390
8,068
6,280
11,515
10,446
6,843
6,058
0
6,047
3,827
2,566
5,609
2,592
2,972
3,186
2,045
1,742
2,389
2,300
2,379
1,951
1,791
1,531
2,256
3,247
2,778
5,297
4,613
6,008
3,226
4,380
4,532
6,068
3,357
5,467
5,257
3,409
2,736
3,950
7,840
3,068
6,119
5,860
8,403
16,000
12,000
13,000
11,000
23,000
86,000
79,000
10,000
19,000
33,000
34,000
59,000
23,000
66,000
40,000
55,000
40,000
33,000
26,000
23,000
36,000
32,000
32,00036,00023,00026,00033,00040,00055,00040,00066,00023,00059,00034,00033,00019,00010,00079,00086,00023,00011,00013,00012,00016,0008,4035,8606,1193,0687,8403,9502,7363,4095,2575,4673,3576,0684,5324,3803,2266,0084,6135,2972,7783,2472,2561,5311,7911,9512,3792,3002,3891,7422,0453,1862,9722,5925,6092,5663,8276,04706,0586,84310,44611,5156,2808,0688,3907,9783,4304,3364,4637,8489,48319,0885,8534,8033,1783,4922,6443,2762,1291,4312,8678,1342,8613,0423,8706,0444,0213,8223,7987,6336,1646,8375,0674,4531,9313,6583,2924,3001,2008001,4002,5002,9003,4004,0003,3003,4003,9003,9006,0003,2003,8003,40002,4003,0002,6002,1001,6001,1001,2001,0001,3009008005001,0007009000700700600700
       Other Current Liabilities 
2,100
1,300
1,200
1,700
0
1,100
1,300
1,500
2,200
2,100
2,200
1,600
1,500
1,600
2,200
3,400
6,300
4,800
4,700
5,200
0
7,400
7,000
8,200
17,800
20,600
15,400
21,000
14,900
18,400
14,500
21,200
15,400
21,400
15,300
19,300
20,700
21,892
21,026
19,758
18,152
18,337
16,086
17,434
20,701
19,098
14,349
22,405
25,900
27,761
20,949
29,257
24,455
34,692
22,877
35,710
44,407
41,987
34,861
31,337
45,704
48,123
38,569
58,121
47,667
21,483
15,337
50,827
53,416
34,661
40,274
56,579
52,198
23,678
57,269
70,800
0
54,704
37,764
58,446
43,917
48,969
33,409
49,921
39,201
44,981
36,077
58,682
9,648
7,091
32,082
12,301
58,083
63,478
54,908
89,867
9,899
6,683
3,373
13,144
10,785
78,195
5,148
61,835
13,924
80,054
85,351
101,966
113,044
86,639
106,034
82,420
123,102
220,000
192,000
246,000
220,000
203,000
194,000
213,000
216,000
212,000
174,000
227,000
287,000
296,000
262,000
317,000
305,000
315,000
-73,000
311,000
307,000
341,000
253,000
253,000341,000307,000311,000-73,000315,000305,000317,000262,000296,000287,000227,000174,000212,000216,000213,000194,000203,000220,000246,000192,000220,000123,10282,420106,03486,639113,044101,96685,35180,05413,92461,8355,14878,19510,78513,1443,3736,6839,89989,86754,90863,47858,08312,30132,0827,0919,64858,68236,07744,98139,20149,92133,40948,96943,91758,44637,76454,704070,80057,26923,67852,19856,57940,27434,66153,41650,82715,33721,48347,66758,12138,56948,12345,70431,33734,86141,98744,40735,71022,87734,69224,45529,25720,94927,76125,90022,40514,34919,09820,70117,43416,08618,33718,15219,75821,02621,89220,70019,30015,30021,40015,40021,20014,50018,40014,90021,00015,40020,60017,8008,2007,0007,40005,2004,7004,8006,3003,4002,2001,6001,5001,6002,2002,1002,2001,5001,3001,10001,7001,2001,3002,100
   > Long-term Liabilities 
2,200
2,200
2,600
2,700
0
19,900
20,800
18,200
16,700
15,800
12,400
12,400
10,500
8,500
11,400
32,700
54,100
55,600
56,300
56,800
0
91,500
55,500
189,300
179,600
178,100
189,100
229,200
234,200
227,800
233,500
310,700
320,900
332,500
340,100
333,200
460,800
453,602
456,702
452,375
454,400
441,068
440,617
440,261
465,763
448,093
436,833
476,640
881,210
880,252
883,001
885,992
917,843
919,601
926,322
933,422
941,340
942,219
924,204
924,114
1,089,277
1,187,641
1,181,750
1,179,693
1,184,732
1,203,946
1,217,469
1,208,533
1,211,989
1,214,135
1,142,934
1,209,450
1,078,996
1,077,046
1,054,720
1,054,672
1,077,047
1,077,047
1,077,106
1,064,136
1,054,340
1,053,936
1,056,440
1,049,513
1,061,490
1,055,551
1,062,873
1,051,941
1,058,136
1,060,360
1,064,816
1,071,908
1,097,329
1,098,461
1,473,888
1,623,550
1,575,366
1,581,104
1,581,491
1,583,185
1,626,292
2,027,920
2,114,281
2,165,467
2,171,063
2,168,911
2,298,532
2,308,844
2,136,655
2,141,043
2,114,296
2,122,193
2,875,860
4,748,000
4,755,000
4,759,000
4,612,000
4,633,000
4,635,000
4,668,000
4,985,000
3,976,000
5,000,000
5,087,000
8,317,000
8,317,000
8,261,000
8,155,000
7,977,000
7,710,000
-1,058,000
7,669,000
7,755,000
7,611,000
7,598,000
7,598,0007,611,0007,755,0007,669,000-1,058,0007,710,0007,977,0008,155,0008,261,0008,317,0008,317,0005,087,0005,000,0003,976,0004,985,0004,668,0004,635,0004,633,0004,612,0004,759,0004,755,0004,748,0002,875,8602,122,1932,114,2962,141,0432,136,6552,308,8442,298,5322,168,9112,171,0632,165,4672,114,2812,027,9201,626,2921,583,1851,581,4911,581,1041,575,3661,623,5501,473,8881,098,4611,097,3291,071,9081,064,8161,060,3601,058,1361,051,9411,062,8731,055,5511,061,4901,049,5131,056,4401,053,9361,054,3401,064,1361,077,1061,077,0471,077,0471,054,6721,054,7201,077,0461,078,9961,209,4501,142,9341,214,1351,211,9891,208,5331,217,4691,203,9461,184,7321,179,6931,181,7501,187,6411,089,277924,114924,204942,219941,340933,422926,322919,601917,843885,992883,001880,252881,210476,640436,833448,093465,763440,261440,617441,068454,400452,375456,702453,602460,800333,200340,100332,500320,900310,700233,500227,800234,200229,200189,100178,100179,600189,30055,50091,500056,80056,30055,60054,10032,70011,4008,50010,50012,40012,40015,80016,70018,20020,80019,90002,7002,6002,2002,200
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
832,867
832,936
833,004
833,073
844,170
843,867
1,202,845
1,300,017
1,236,401
1,237,944
1,237,488
1,871
1,237,708
1,631,928
1,709,382
1,760,897
4,995
4,534
1,836,320
1,831,610
0
0
1,802,606
5,701
2,554,406
0
3,888,000
3,889,000
7,000
3,706,000
3,709,000
0
3,979,000
0
0
3,984,000
6,745,000
0
0
2,000
6,441,000
1,000
0
0
0
0
0
000001,0006,441,0002,000006,745,0003,984,000003,979,00003,709,0003,706,0007,0003,889,0003,888,00002,554,4065,7011,802,606001,831,6101,836,3204,5344,9951,760,8971,709,3821,631,9281,237,7081,8711,237,4881,237,9441,236,4011,300,0171,202,845843,867844,170833,073833,004832,936832,8670000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
650,000
0
0
0
0
0000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,000650,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,479
39,303
466,335
477,234
305,644
310,632
315,067
321,959
326,636
799,000
811,000
829,000
868,000
877,000
878,000
908,000
960,000
960,000
971,000
1,055,000
1,514,000
1,513,000
1,508,000
1,500,000
1,469,000
0
0
1,428,000
0
0
0
0001,428,000001,469,0001,500,0001,508,0001,513,0001,514,0001,055,000971,000960,000960,000908,000878,000877,000868,000829,000811,000799,000326,636321,959315,067310,632305,644477,234466,33539,30340,47900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184,890
186,414
189,841
194,523
225,407
226,256
241,592
293,488
292,679
296,573
309,408
313,511
0
0
368,861
369,881
373,837
380,892
427,612
437,989
261,690
267,396
272,541
279,903
0
0
760,000
780,000
810,000
820,000
824,000
852,000
885,000
0
0
994,000
0
0
1,471,000
1,468,000
0
1,458,000
0
0
0
0
0
000001,458,00001,468,0001,471,00000994,00000885,000852,000824,000820,000810,000780,000760,00000279,903272,541267,396261,690437,989427,612380,892373,837369,881368,86100313,511309,408296,573292,679293,488241,592226,256225,407194,523189,841186,414184,8900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
34,200
35,400
35,700
36,200
0
6,100
3,900
3,900
4,300
5,000
6,000
6,300
6,500
7,400
10,000
7,500
5,000
6,100
7,400
8,000
0
9,700
9,000
97,700
95,200
96,000
95,300
93,000
92,300
91,500
91,700
131,700
126,700
124,500
123,200
120,800
168,200
164,338
162,652
161,221
155,961
151,240
148,765
143,918
142,196
103,878
137,521
100,655
369,420
368,279
370,282
357,442
362,775
368,114
379,051
385,366
378,237
375,241
377,669
377,335
380,996
377,178
379,886
373,853
379,754
363,144
350,387
341,001
337,845
327,427
405,549
338,901
117,107
107,154
98,970
92,168
0
93,620
108,094
111,811
129,407
124,578
125,390
125,458
122,953
125,166
135,126
149,943
143,935
144,995
151,528
158,786
174,010
177,073
179,651
194,577
216,192
389,209
409,679
417,238
429,274
438,101
457,043
458,108
492,861
504,051
572,055
588,903
992,897
991,039
1,032,958
1,096,490
1,187,189
1,979,000
2,013,000
2,053,000
2,114,000
2,152,000
2,108,000
2,212,000
2,403,000
2,424,000
2,447,000
2,412,000
2,407,000
2,454,000
2,488,000
2,582,000
2,766,000
2,711,000
2,710,000
2,652,000
2,621,000
2,700,000
2,705,000
2,705,0002,700,0002,621,0002,652,0002,710,0002,711,0002,766,0002,582,0002,488,0002,454,0002,407,0002,412,0002,447,0002,424,0002,403,0002,212,0002,108,0002,152,0002,114,0002,053,0002,013,0001,979,0001,187,1891,096,4901,032,958991,039992,897588,903572,055504,051492,861458,108457,043438,101429,274417,238409,679389,209216,192194,577179,651177,073174,010158,786151,528144,995143,935149,943135,126125,166122,953125,458125,390124,578129,407111,811108,09493,620092,16898,970107,154117,107338,901405,549327,427337,845341,001350,387363,144379,754373,853379,886377,178380,996377,335377,669375,241378,237385,366379,051368,114362,775357,442370,282368,279369,420100,655137,521103,878142,196143,918148,765151,240155,961161,221162,652164,338168,200120,800123,200124,500126,700131,70091,70091,50092,30093,00095,30096,00095,20097,7009,0009,70008,0007,4006,1005,0007,50010,0007,4006,5006,3006,0005,0004,3003,9003,9006,100036,20035,70035,40034,200
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,500
127,100
127,137
127,137
127,137
127,170
127,791
127,958
137,644
137,808
138,002
138,894
139,260
405,935
407,159
404,031
404,783
407,677
409,804
410,680
411,191
413,199
415,612
416,826
417,395
456,815
457,042
442,326
442,931
443,698
445,336
446,327
447,307
448,459
449,908
450,717
451,534
452,289
452,769
453,121
453,474
0
453,824
479,641
479,639
479,704
479,747
479,788
479,829
479,869
479,890
480,035
495,533
496,094
496,284
497,673
498,114
498,376
500,453
501,440
502,426
503,413
671,940
672,806
673,756
674,771
676,061
677,341
678,619
679,899
681,243
682,686
684,218
927,162
929,319
930,533
932,179
933,823
1,110,000
1,113,000
1,118,000
1,124,000
1,132,000
1,135,000
1,140,000
1,144,000
1,154,000
1,158,000
1,161,000
1,166,000
1,178,000
1,184,000
1,190,000
1,195,000
1,206,000
1,213,000
1,218,000
1,224,000
1,239,000
1,245,000
1,245,0001,239,0001,224,0001,218,0001,213,0001,206,0001,195,0001,190,0001,184,0001,178,0001,166,0001,161,0001,158,0001,154,0001,144,0001,140,0001,135,0001,132,0001,124,0001,118,0001,113,0001,110,000933,823932,179930,533929,319927,162684,218682,686681,243679,899678,619677,341676,061674,771673,756672,806671,940503,413502,426501,440500,453498,376498,114497,673496,284496,094495,533480,035479,890479,869479,829479,788479,747479,704479,639479,641453,8240453,474453,121452,769452,289451,534450,717449,908448,459447,307446,327445,336443,698442,931442,326457,042456,815417,395416,826415,612413,199411,191410,680409,804407,677404,783404,031407,159405,935139,260138,894138,002137,808137,644127,958127,791127,170127,137127,137127,137127,10077,50000000000000000000000000000000000000
   Retained Earnings 
32,200
33,300
33,600
34,100
0
4,700
2,600
2,600
3,100
3,700
4,700
5,000
5,200
6,100
6,600
7,400
8,200
8,600
-1,400
9,200
0
9,100
8,800
10,100
10,500
9,600
9,700
7,600
6,600
4,500
4,700
46,000
45,700
43,700
42,100
39,700
37,400
32,929
30,932
29,217
28,793
23,300
20,599
9,976
8,090
-30,422
-32,268
-30,266
-28,176
-29,835
-24,633
-20,894
-17,500
-14,320
-4,446
5,019
11,669
11,469
12,585
12,048
-22,662
-27,494
-25,460
-26,384
-20,026
-32,753
-44,982
-50,604
-50,560
-55,861
-54,225
-54,206
-263,532
-276,503
-287,201
-297,189
-303,698
-303,698
-318,911
-315,192
-295,117
-299,989
-299,218
-299,191
-293,322
-291,130
-281,315
-266,675
-269,288
-268,418
-263,274
-256,201
-251,000
-249,723
-248,132
-234,192
-202,939
-197,344
-185,234
-178,625
-163,638
-154,648
-136,986
-137,199
-101,365
-89,753
-19,192
-3,876
161,694
181,639
222,344
284,230
372,497
343,000
377,000
423,000
504,000
544,000
542,000
651,000
862,000
880,000
899,000
861,000
869,000
910,000
988,000
1,076,000
1,242,000
1,191,000
1,175,000
1,114,000
1,084,000
1,151,000
1,152,000
1,152,0001,151,0001,084,0001,114,0001,175,0001,191,0001,242,0001,076,000988,000910,000869,000861,000899,000880,000862,000651,000542,000544,000504,000423,000377,000343,000372,497284,230222,344181,639161,694-3,876-19,192-89,753-101,365-137,199-136,986-154,648-163,638-178,625-185,234-197,344-202,939-234,192-248,132-249,723-251,000-256,201-263,274-268,418-269,288-266,675-281,315-291,130-293,322-299,191-299,218-299,989-295,117-315,192-318,911-303,698-303,698-297,189-287,201-276,503-263,532-54,206-54,225-55,861-50,560-50,604-44,982-32,753-20,026-26,384-25,460-27,494-22,66212,04812,58511,46911,6695,019-4,446-14,320-17,500-20,894-24,633-29,835-28,176-30,266-32,268-30,4228,0909,97620,59923,30028,79329,21730,93232,92937,40039,70042,10043,70045,70046,0004,7004,5006,6007,6009,7009,60010,50010,1008,8009,10009,200-1,4008,6008,2007,4006,6006,1005,2005,0004,7003,7003,1002,6002,6004,700034,10033,60033,30032,200
   Accumulated Other Comprehensive Income -25,000-23,000-23,000-17,000-15,000-23,000-12,000-27,000-27,000-27,000-27,000-39,000-39,000-39,000-39,000-31,000-31,000-31,000-31,000-26,000-26,000-23,000-21,377-22,165-22,165-22,165-22,165-17,645-17,645-17,645-17,645-17,284-17,284-17,284-17,284-13,318-13,318-20,812-20,812-10,409-10,409-10,409-10,409-20,170-20,170-20,170-20,170-16,402-16,402-16,402-16,402-7,988-7,988-7,988-7,988-5,444-5,444-9,314-218,242-16,925-19,758-21,920-24,458-11,420-12,574-19,613-13,047-8,695-3,951-2,432-2,429-1,205-1,104-1,206-1,993-2,248-2,346-2,444-2,470-1,251-1,264-1,451-1,483-557-777-706-86,127-81,493-78,397-75,003-71,412-68,256-59-118-55,731-51,794-47,556-43,367-39,400-37,000-34,000-31,200-28,500-25,700-26,300-24,200-23,600-21,900-21,900-19,900-18,200-17,600-20,600-21,4000-19,900-19,200-18,600-18,000-17,500-17,000-16,80000000-19,400-19,500-19,1000-19,900-19,600-19,200-18,700
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000-309,000-307,000-307,000-257,000-251,000-221,000-221,000-221,000-214,000-198,000-188,000-143,000-133,000-112,000-101,000-101,000-97,754-97,754-97,754-97,7540-73,794-73,794-69,794-68,028-66,028-66,028-66,028-64,575-64,575-64,575-64,575-63,470-63,248-63,248-63,248-62,957-62,957-62,701-62,701-62,7010000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
20,700
21,300
21,700
22,000
0
20,500
20,800
20,700
1,200
1,300
1,300
1,300
1,300
18,100
20,400
17,600
14,800
16,100
28,000
18,700
0
22,000
20,800
85,200
82,900
86,300
87,500
86,700
88,700
90,600
92,700
92,900
96,000
98,500
101,600
27,100
29,600
34,139
38,639
43,055
47,122
-8,339
-8,339
59,917
63,074
66,665
70,059
73,154
77,788
-47,551
-47,572
-65,145
-25,919
-65,217
-65,239
-68,575
-44,161
-88,421
-88,443
-88,928
-51,164
-90,275
-75,010
-78,920
-41,489
-84,479
-47,007
-47,007
-47,007
-47,007
-47,007
-138,890
-139,375
-139,676
-139,977
-140,277
0
-47,192
-84,137
-84,255
-47,192
-84,491
-84,610
-78,522
-47,192
-72,111
-72,188
-75,712
-62,701
-62,701
-62,701
-62,957
-62,957
-63,248
-63,248
-63,248
-63,470
-64,575
-64,575
-64,575
-64,575
-66,028
-66,028
-66,028
-68,028
-69,794
-73,794
-73,794
-73,794
-97,754
-97,754
-97,754
-97,754
-101,000
-101,000
-112,000
-133,000
-143,000
-188,000
-198,000
-214,000
-221,000
-221,000
-221,000
-251,000
-257,000
-307,000
-307,000
-309,000
-313,000
-313,000
-313,000
-314,000
-317,000
-317,000
-317,000-317,000-314,000-313,000-313,000-313,000-309,000-307,000-307,000-257,000-251,000-221,000-221,000-221,000-214,000-198,000-188,000-143,000-133,000-112,000-101,000-101,000-97,754-97,754-97,754-97,754-73,794-73,794-73,794-69,794-68,028-66,028-66,028-66,028-64,575-64,575-64,575-64,575-63,470-63,248-63,248-63,248-62,957-62,957-62,701-62,701-62,701-75,712-72,188-72,111-47,192-78,522-84,610-84,491-47,192-84,255-84,137-47,1920-140,277-139,977-139,676-139,375-138,890-47,007-47,007-47,007-47,007-47,007-84,479-41,489-78,920-75,010-90,275-51,164-88,928-88,443-88,421-44,161-68,575-65,239-65,217-25,919-65,145-47,572-47,55177,78873,15470,05966,66563,07459,917-8,339-8,33947,12243,05538,63934,13929,60027,100101,60098,50096,00092,90092,70090,60088,70086,70087,50086,30082,90085,20020,80022,000018,70028,00016,10014,80017,60020,40018,1001,3001,3001,3001,3001,20020,70020,80020,500022,00021,70021,30020,700



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue3,281,000
Cost of Revenue-2,721,000
Gross Profit560,000560,000
 
Operating Income (+$)
Gross Profit560,000
Operating Expense-112,000
Operating Income448,000448,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative112,000
Selling And Marketing Expenses-2,000
Operating Expense112,000110,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-440,000
Other Finance Cost-0
Net Interest Income-440,000
 
Pretax Income (+$)
Operating Income448,000
Net Interest Income-440,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-82,000978,000
EBIT - interestExpense = 8,000
-82,000
364,000
Interest Expense440,000
Earnings Before Interest and Taxes (EBIT)448,000358,000
Earnings Before Interest and Taxes (EBITDA)787,000
 
After tax Income (+$)
Income Before Tax-82,000
Tax Provision--6,000
Net Income From Continuing Ops-76,000-76,000
Net Income-76,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,833,000
Total Other Income/Expenses Net-530,000440,000
 

Technical Analysis of Gray
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Gray. The general trend of Gray is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Gray's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Gray Television Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 7.22 < 8.57 < 8.6474941580756.

The bearish price targets are: 6.36 > 5.7793810110974.

Tweet this
Gray Television Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Gray Television Inc. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Gray Television Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Gray Television Inc. The current macd is -0.05475587.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Gray price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Gray. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Gray price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Gray Television Inc Daily Moving Average Convergence/Divergence (MACD) ChartGray Television Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Gray Television Inc. The current adx is 28.58.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Gray shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Gray Television Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Gray Television Inc. The current sar is 8.41669445.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Gray Television Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Gray Television Inc. The current rsi is 35.36. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Gray Television Inc Daily Relative Strength Index (RSI) ChartGray Television Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Gray Television Inc. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Gray price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Gray Television Inc Daily Stochastic Oscillator ChartGray Television Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Gray Television Inc. The current cci is -226.50755266.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Gray Television Inc Daily Commodity Channel Index (CCI) ChartGray Television Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Gray Television Inc. The current cmo is -44.60496374.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Gray Television Inc Daily Chande Momentum Oscillator (CMO) ChartGray Television Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Gray Television Inc. The current willr is -73.99446075.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Gray is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Gray Television Inc Daily Williams %R ChartGray Television Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Gray Television Inc.

Gray Television Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Gray Television Inc. The current atr is 0.37950873.

Gray Television Inc Daily Average True Range (ATR) ChartGray Television Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Gray Television Inc. The current obv is 40,725.

Gray Television Inc Daily On-Balance Volume (OBV) ChartGray Television Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Gray Television Inc. The current mfi is 24.25.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Gray Television Inc Daily Money Flow Index (MFI) ChartGray Television Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Gray Television Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-27STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-24SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-08-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-08-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-13BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-15BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-08-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-27ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-08-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-09-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-09-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-24CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-11STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-21STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-10-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-10-24STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-10-31STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.

6.3. Candlestick Patterns

Gray Television Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Gray Television Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.360
Ma 20Greater thanMa 507.556
Ma 50Greater thanMa 1007.421
Ma 100Greater thanMa 2008.060
OpenGreater thanClose6.570
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Gray with someone you think should read this too:
  • Are you bullish or bearish on Gray? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Gray? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Gray Television Inc

I send you an email if I find something interesting about Gray Television Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Gray Television Inc.

Receive notifications about Gray Television Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.