25 XP   0   0   10

G City Ltd
Buy, Hold or Sell?

Let's analyse G City Ltd together

PenkeI guess you are interested in G City Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of G City Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about G City Ltd

I send you an email if I find something interesting about G City Ltd.

Quick analysis of G City Ltd (30 sec.)










What can you expect buying and holding a share of G City Ltd? (30 sec.)

How much money do you get?

How much money do you get?
$0.26
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
$16.11
Expected worth in 1 year
$15.09
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
$-0.76
Return On Investment
-26.1%

For what price can you sell your share?

Current Price per Share
$2.90
Expected price per share
$2.9 - $2.9
How sure are you?
50%

1. Valuation of G City Ltd (5 min.)




Live pricePrice per Share (EOD)

$2.90

Intrinsic Value Per Share

$-7.67 - $-5.10

Total Value Per Share

$8.44 - $11.01

2. Growth of G City Ltd (5 min.)




Is G City Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$2.9b$3.3b-$123.3m-3.8%

How much money is G City Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$79.6m-$88.6m$9m11.4%
Net Profit Margin-49.2%-56.9%--

How much money comes from the company's main activities?

3. Financial Health of G City Ltd (5 min.)




What can you expect buying and holding a share of G City Ltd? (5 min.)

Welcome investor! G City Ltd's management wants to use your money to grow the business. In return you get a share of G City Ltd.

What can you expect buying and holding a share of G City Ltd?

First you should know what it really means to hold a share of G City Ltd. And how you can make/lose money.

Speculation

The Price per Share of G City Ltd is $2.9. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of G City Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in G City Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.11. Based on the TTM, the Book Value Change Per Share is $-0.25 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.54 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.06 per quarter.
Based on historical numbers we can estimate the returns while holding a share of G City Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.40-13.9%-0.43-14.7%-0.48-16.4%-0.13-4.6%0.000.0%
Usd Book Value Change Per Share-1.55-53.3%-0.25-8.8%-0.54-18.5%-0.36-12.6%-0.41-14.1%
Usd Dividend Per Share0.186.3%0.062.2%0.072.5%0.093.1%0.093.2%
Usd Total Gains Per Share-1.36-47.0%-0.19-6.5%-0.46-16.0%-0.28-9.5%-0.31-10.9%
Usd Price Per Share3.12-3.32-5.61-6.30-8.31-
Price to Earnings Ratio-1.93--52.41--17.19--13.44-142.98-
Price-to-Total Gains Ratio-2.29-0.83--1.83-32.54-34.90-
Price to Book Ratio0.19-0.19-0.31-0.32-0.32-
Price-to-Total Gains Ratio-2.29-0.83--1.83-32.54-34.90-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.9
Number of shares344
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.060.09
Usd Book Value Change Per Share-0.25-0.36
Usd Total Gains Per Share-0.19-0.28
Gains per Quarter (344 shares)-65.18-95.06
Gains per Year (344 shares)-260.71-380.24
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
189-350-271122-502-390
2178-699-532244-1004-770
3267-1049-793366-1506-1150
4356-1399-1054488-2009-1530
5445-1749-1315610-2511-1910
6534-2098-1576731-3013-2290
7623-2448-1837853-3515-2670
8712-2798-2098975-4017-3050
9801-3148-23591097-4519-3430
10890-3497-26201219-5021-3810

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%3.09.00.025.0%8.012.00.040.0%21.019.00.052.5%33.020.00.062.3%
Book Value Change Per Share2.02.00.050.0%4.08.00.033.3%5.015.00.025.0%15.025.00.037.5%23.028.02.043.4%
Dividend per Share2.00.02.050.0%9.00.03.075.0%16.00.04.080.0%32.00.08.080.0%43.00.010.081.1%
Total Gains per Share2.02.00.050.0%5.07.00.041.7%7.013.00.035.0%20.020.00.050.0%30.023.00.056.6%

Fundamentals of G City Ltd

About G City Ltd

G City Ltd, through its subsidiaries, owns, develops, manages, and operates supermarket-anchored urban shopping centers and retail-based mixed-use properties in North America, Brazil, Israel, the United States, Europe, and internationally. The company was formerly known as Gazit-Globe Ltd. and changed its name to G City Ltd in May 2022. G City Ltd was incorporated in 1982 and is headquartered in Tel Aviv, Israel. G City Ltd is a subsidiary of Norstar Holdings Inc.

Fundamental data was last updated by Penke on 2024-04-22 02:55:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of G City Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit G City Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare G City Ltd to the Real Estate - Diversified industry mean.
  • A Net Profit Margin of -43.2% means that $-0.43 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of G City Ltd:

  • The MRQ is -43.2%. The company is making a huge loss. -2
  • The TTM is -49.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-43.2%TTM-49.2%+6.0%
TTM-49.2%YOY-56.9%+7.8%
TTM-49.2%5Y-15.8%-33.4%
5Y-15.8%10Y0.7%-16.6%
1.1.2. Return on Assets

Shows how efficient G City Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare G City Ltd to the Real Estate - Diversified industry mean.
  • -0.7% Return on Assets means that G City Ltd generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of G City Ltd:

  • The MRQ is -0.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.7%TTM-0.8%+0.0%
TTM-0.8%YOY-0.8%+0.1%
TTM-0.8%5Y-0.2%-0.5%
5Y-0.2%10Y-0.1%-0.2%
1.1.3. Return on Equity

Shows how efficient G City Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare G City Ltd to the Real Estate - Diversified industry mean.
  • -5.9% Return on Equity means G City Ltd generated $-0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of G City Ltd:

  • The MRQ is -5.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -5.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-5.9%TTM-5.9%+0.1%
TTM-5.9%YOY-6.4%+0.4%
TTM-5.9%5Y-2.0%-4.0%
5Y-2.0%10Y-0.5%-1.5%

1.2. Operating Efficiency of G City Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient G City Ltd is operating .

  • Measures how much profit G City Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare G City Ltd to the Real Estate - Diversified industry mean.
  • An Operating Margin of -75.0% means the company generated $-0.75  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of G City Ltd:

  • The MRQ is -75.0%. The company is operating very inefficient. -2
  • The TTM is 4.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-75.0%TTM4.5%-79.5%
TTM4.5%YOY-5.7%+10.2%
TTM4.5%5Y39.1%-34.7%
5Y39.1%10Y46.2%-7.1%
1.2.2. Operating Ratio

Measures how efficient G City Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • An Operation Ratio of 0.50 means that the operating costs are $0.50 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of G City Ltd:

  • The MRQ is 0.501. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.458. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.501TTM0.458+0.043
TTM0.458YOY0.476-0.018
TTM0.4585Y0.454+0.004
5Y0.45410Y0.488-0.034

1.3. Liquidity of G City Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if G City Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A Current Ratio of 0.62 means the company has $0.62 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of G City Ltd:

  • The MRQ is 0.624. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.733. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.624TTM0.733-0.110
TTM0.733YOY1.042-0.308
TTM0.7335Y1.175-0.441
5Y1.17510Y0.996+0.178
1.3.2. Quick Ratio

Measures if G City Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare G City Ltd to the Real Estate - Diversified industry mean.
  • A Quick Ratio of 0.13 means the company can pay off $0.13 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of G City Ltd:

  • The MRQ is 0.125. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.188. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.125TTM0.188-0.062
TTM0.188YOY0.850-0.662
TTM0.1885Y0.969-0.782
5Y0.96910Y0.747+0.222

1.4. Solvency of G City Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of G City Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare G City Ltd to Real Estate - Diversified industry mean.
  • A Debt to Asset Ratio of 0.71 means that G City Ltd assets are financed with 70.9% credit (debt) and the remaining percentage (100% - 70.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of G City Ltd:

  • The MRQ is 0.709. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.694. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.709TTM0.694+0.015
TTM0.694YOY0.685+0.008
TTM0.6945Y0.676+0.018
5Y0.67610Y0.656+0.020
1.4.2. Debt to Equity Ratio

Measures if G City Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare G City Ltd to the Real Estate - Diversified industry mean.
  • A Debt to Equity ratio of 569.4% means that company has $5.69 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of G City Ltd:

  • The MRQ is 5.694. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.362. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.694TTM5.362+0.333
TTM5.362YOY4.873+0.489
TTM5.3625Y4.701+0.660
5Y4.70110Y4.951-0.250

2. Market Valuation of G City Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings G City Ltd generates.

  • Above 15 is considered overpriced but always compare G City Ltd to the Real Estate - Diversified industry mean.
  • A PE ratio of -1.93 means the investor is paying $-1.93 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of G City Ltd:

  • The EOD is -1.795. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.932. Based on the earnings, the company is expensive. -2
  • The TTM is -52.414. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.795MRQ-1.932+0.136
MRQ-1.932TTM-52.414+50.482
TTM-52.414YOY-17.191-35.222
TTM-52.4145Y-13.440-38.974
5Y-13.44010Y142.984-156.424
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of G City Ltd:

  • The EOD is -13.074. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -14.066. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.354. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-13.074MRQ-14.066+0.992
MRQ-14.066TTM-0.354-13.712
TTM-0.354YOY9.833-10.186
TTM-0.3545Y18.456-18.810
5Y18.45610Y-5.682+24.139
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of G City Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A PB ratio of 0.19 means the investor is paying $0.19 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of G City Ltd:

  • The EOD is 0.180. Based on the equity, the company is cheap. +2
  • The MRQ is 0.194. Based on the equity, the company is cheap. +2
  • The TTM is 0.192. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.180MRQ0.194-0.014
MRQ0.194TTM0.192+0.002
TTM0.192YOY0.310-0.118
TTM0.1925Y0.323-0.130
5Y0.32310Y0.325-0.002
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of G City Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.547-0.254-84%-0.537-65%-0.365-76%-0.408-74%
Book Value Per Share--16.11017.250-7%17.913-10%19.131-16%26.408-39%
Current Ratio--0.6240.733-15%1.042-40%1.175-47%0.996-37%
Debt To Asset Ratio--0.7090.694+2%0.685+3%0.676+5%0.656+8%
Debt To Equity Ratio--5.6945.362+6%4.873+17%4.701+21%4.951+15%
Dividend Per Share--0.1830.065+184%0.073+153%0.089+107%0.094+96%
Eps---0.404-0.428+6%-0.476+18%-0.135-67%0.000-100%
Free Cash Flow Per Share---0.0550.154-136%0.222-125%0.197-128%0.292-119%
Free Cash Flow To Equity Per Share--6.5681.264+420%-0.931+114%0.168+3808%0.359+1729%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---5.097--------
Intrinsic Value_10Y_min---7.668--------
Intrinsic Value_1Y_max--0.925--------
Intrinsic Value_1Y_min--0.462--------
Intrinsic Value_3Y_max--1.685--------
Intrinsic Value_3Y_min--0.331--------
Intrinsic Value_5Y_max--1.126--------
Intrinsic Value_5Y_min---0.959--------
Market Cap539866876.800-8%580822295.040617123688.480-6%1043897762.640-44%1175239654.035-51%1575731623.608-63%
Net Profit Margin---0.432-0.492+14%-0.569+32%-0.158-63%0.007-5935%
Operating Margin---0.7500.045-1785%-0.057-92%0.391-292%0.462-262%
Operating Ratio--0.5010.458+9%0.476+5%0.454+10%0.488+3%
Pb Ratio0.180-8%0.1940.192+1%0.310-38%0.323-40%0.325-40%
Pe Ratio-1.795+7%-1.932-52.414+2614%-17.191+790%-13.440+596%142.984-101%
Price Per Share2.900-8%3.1203.315-6%5.608-44%6.298-50%8.315-62%
Price To Free Cash Flow Ratio-13.074+7%-14.066-0.354-97%9.833-243%18.456-176%-5.682-60%
Price To Total Gains Ratio-2.127+7%-2.2880.835-374%-1.826-20%32.542-107%34.897-107%
Quick Ratio--0.1250.188-33%0.850-85%0.969-87%0.747-83%
Return On Assets---0.007-0.008+4%-0.008+16%-0.002-67%-0.001-92%
Return On Equity---0.059-0.059+1%-0.064+8%-0.020-66%-0.005-92%
Total Gains Per Share---1.364-0.189-86%-0.464-66%-0.276-80%-0.315-77%
Usd Book Value--2999051000.0003211340400.000-7%3334690600.000-10%3569426560.000-16%5009943812.500-40%
Usd Book Value Change Per Share---1.547-0.254-84%-0.537-65%-0.365-76%-0.408-74%
Usd Book Value Per Share--16.11017.250-7%17.913-10%19.131-16%26.408-39%
Usd Dividend Per Share--0.1830.065+184%0.073+153%0.089+107%0.094+96%
Usd Eps---0.404-0.428+6%-0.476+18%-0.135-67%0.000-100%
Usd Free Cash Flow---10323300.00028620687.500-136%41359375.000-125%36733742.500-128%55332226.250-119%
Usd Free Cash Flow Per Share---0.0550.154-136%0.222-125%0.197-128%0.292-119%
Usd Free Cash Flow To Equity Per Share--6.5681.264+420%-0.931+114%0.168+3808%0.359+1729%
Usd Market Cap539866876.800-8%580822295.040617123688.480-6%1043897762.640-44%1175239654.035-51%1575731623.608-63%
Usd Price Per Share2.900-8%3.1203.315-6%5.608-44%6.298-50%8.315-62%
Usd Profit---75174800.000-79608525.000+6%-88674500.000+18%-25080325.000-67%-847040.000-99%
Usd Revenue--173907900.000161334650.000+8%152401025.000+14%161400825.000+8%240215250.000-28%
Usd Total Gains Per Share---1.364-0.189-86%-0.464-66%-0.276-80%-0.315-77%
 EOD+3 -5MRQTTM+13 -22YOY+14 -215Y+8 -2710Y+8 -27

3.2. Fundamental Score

Let's check the fundamental score of G City Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.795
Price to Book Ratio (EOD)Between0-10.180
Net Profit Margin (MRQ)Greater than0-0.432
Operating Margin (MRQ)Greater than0-0.750
Quick Ratio (MRQ)Greater than10.125
Current Ratio (MRQ)Greater than10.624
Debt to Asset Ratio (MRQ)Less than10.709
Debt to Equity Ratio (MRQ)Less than15.694
Return on Equity (MRQ)Greater than0.15-0.059
Return on Assets (MRQ)Greater than0.05-0.007
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of G City Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5074.225
Ma 20Greater thanMa 502.900
Ma 50Greater thanMa 1002.872
Ma 100Greater thanMa 2002.870
OpenGreater thanClose2.900
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in ILS. All numbers in thousands.

Summary
Total Assets38,873,000
Total Liabilities27,543,000
Total Stockholder Equity4,837,000
 As reported
Total Liabilities 27,543,000
Total Stockholder Equity+ 4,837,000
Total Assets = 38,873,000

Assets

Total Assets38,873,000
Total Current Assets4,276,000
Long-term Assets34,597,000
Total Current Assets
Cash And Cash Equivalents 638,000
Short-term Investments 26,000
Net Receivables 169,000
Total Current Assets  (as reported)4,276,000
Total Current Assets  (calculated)833,000
+/- 3,443,000
Long-term Assets
Property Plant Equipment 133,000
Goodwill 447,000
Intangible Assets 51,000
Long-term Assets Other 32,774,000
Long-term Assets  (as reported)34,597,000
Long-term Assets  (calculated)33,405,000
+/- 1,192,000

Liabilities & Shareholders' Equity

Total Current Liabilities6,856,000
Long-term Liabilities20,687,000
Total Stockholder Equity4,837,000
Total Current Liabilities
Short-term Debt 4,238,000
Short Long Term Debt 4,238,000
Accounts payable 138,000
Other Current Liabilities 2,480,000
Total Current Liabilities  (as reported)6,856,000
Total Current Liabilities  (calculated)11,094,000
+/- 4,238,000
Long-term Liabilities
Long term Debt 18,709,000
Capital Lease Obligations 308,000
Long-term Liabilities Other 31,000
Long-term Liabilities  (as reported)20,687,000
Long-term Liabilities  (calculated)19,048,000
+/- 1,639,000
Total Stockholder Equity
Common Stock239,000
Retained Earnings 2,430,000
Accumulated Other Comprehensive Income -2,585,000
Other Stockholders Equity 4,753,000
Total Stockholder Equity (as reported)4,837,000
Total Stockholder Equity (calculated)4,837,000
+/-0
Other
Capital Stock239,000
Cash and Short Term Investments 664,000
Common Stock Shares Outstanding 178,509
Liabilities and Stockholders Equity 38,873,000
Net Debt 22,617,000
Net Invested Capital 27,784,000
Net Working Capital -2,580,000
Property Plant and Equipment Gross 133,000
Short Long Term Debt Total 23,255,000



Balance Sheet

Currency in ILS. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-31
> Total Assets 
52,550,000
0
0
63,746,000
66,732,000
66,798,000
68,465,000
71,927,000
71,062,000
69,846,000
68,702,000
69,120,000
68,088,000
68,035,000
68,307,000
69,699,000
69,984,000
78,856,000
78,093,000
85,036,000
84,236,000
83,929,000
85,800,000
85,110,000
86,887,000
48,347,000
47,894,000
49,536,000
48,963,000
49,098,000
49,037,000
46,873,000
49,214,000
47,465,000
45,371,000
42,041,000
42,625,000
42,899,000
41,850,000
40,480,000
40,391,000
40,483,000
43,560,000
42,920,000
41,073,000
40,227,000
41,252,000
39,221,000
39,395,000
39,680,000
40,068,000
39,676,000
38,873,000
38,873,00039,676,00040,068,00039,680,00039,395,00039,221,00041,252,00040,227,00041,073,00042,920,00043,560,00040,483,00040,391,00040,480,00041,850,00042,899,00042,625,00042,041,00045,371,00047,465,00049,214,00046,873,00049,037,00049,098,00048,963,00049,536,00047,894,00048,347,00086,887,00085,110,00085,800,00083,929,00084,236,00085,036,00078,093,00078,856,00069,984,00069,699,00068,307,00068,035,00068,088,00069,120,00068,702,00069,846,00071,062,00071,927,00068,465,00066,798,00066,732,00063,746,0000052,550,000
   > Total Current Assets 
3,082,000
0
0
6,208,000
5,921,000
5,399,000
4,301,000
5,188,000
5,572,000
5,508,000
4,470,000
4,056,000
4,123,000
4,376,000
6,539,000
5,520,000
3,894,000
5,398,000
5,103,000
4,318,000
4,645,000
3,744,000
3,483,000
2,936,000
23,590,000
2,189,000
2,463,000
2,503,000
2,652,000
3,893,000
5,233,000
3,223,000
3,792,000
6,167,000
5,288,000
3,726,000
3,355,000
5,010,000
4,750,000
2,347,000
3,310,000
3,211,000
5,870,000
5,775,000
5,555,000
3,647,000
4,422,000
3,888,000
3,659,000
3,313,000
2,741,000
4,374,000
4,276,000
4,276,0004,374,0002,741,0003,313,0003,659,0003,888,0004,422,0003,647,0005,555,0005,775,0005,870,0003,211,0003,310,0002,347,0004,750,0005,010,0003,355,0003,726,0005,288,0006,167,0003,792,0003,223,0005,233,0003,893,0002,652,0002,503,0002,463,0002,189,00023,590,0002,936,0003,483,0003,744,0004,645,0004,318,0005,103,0005,398,0003,894,0005,520,0006,539,0004,376,0004,123,0004,056,0004,470,0005,508,0005,572,0005,188,0004,301,0005,399,0005,921,0006,208,000003,082,000
       Cash And Cash Equivalents 
1,321,000
0
0
1,371,000
1,961,000
1,349,000
1,442,000
1,421,000
1,683,000
1,914,000
1,309,000
748,000
1,018,000
921,000
1,895,000
1,993,000
650,000
2,991,000
1,989,000
1,717,000
2,125,000
2,433,000
1,427,000
1,398,000
1,520,000
1,183,000
706,000
803,000
954,000
1,473,000
1,555,000
728,000
1,583,000
649,000
1,468,000
1,471,000
1,063,000
3,477,000
2,334,000
592,000
742,000
1,266,000
3,341,000
3,063,000
3,373,000
1,385,000
1,689,000
701,000
1,374,000
613,000
695,000
558,000
638,000
638,000558,000695,000613,0001,374,000701,0001,689,0001,385,0003,373,0003,063,0003,341,0001,266,000742,000592,0002,334,0003,477,0001,063,0001,471,0001,468,000649,0001,583,000728,0001,555,0001,473,000954,000803,000706,0001,183,0001,520,0001,398,0001,427,0002,433,0002,125,0001,717,0001,989,0002,991,000650,0001,993,0001,895,000921,0001,018,000748,0001,309,0001,914,0001,683,0001,421,0001,442,0001,349,0001,961,0001,371,000001,321,000
       Short-term Investments 
312,000
0
0
160,000
971,000
751,000
465,000
598,000
101,000
76,000
165,000
161,000
100,000
109,000
112,000
112,000
299,000
45,000
41,000
35,000
38,000
42,000
52,000
106,000
212,000
155,000
146,000
157,000
729,000
1,183,000
2,049,000
141,000
210,000
356,000
502,000
481,000
791,000
499,000
632,000
604,000
693,000
731,000
1,803,000
1,581,000
855,000
1,007,000
794,000
652,000
172,000
58,000
102,000
46,000
26,000
26,00046,000102,00058,000172,000652,000794,0001,007,000855,0001,581,0001,803,000731,000693,000604,000632,000499,000791,000481,000502,000356,000210,000141,0002,049,0001,183,000729,000157,000146,000155,000212,000106,00052,00042,00038,00035,00041,00045,000299,000112,000112,000109,000100,000161,000165,00076,000101,000598,000465,000751,000971,000160,00000312,000
       Net Receivables 
579,000
0
0
1,106,000
1,063,000
1,049,000
1,035,000
1,104,000
0
1,034,000
1,115,000
1,039,000
1,054,000
1,174,000
891,000
0
751,000
993,000
1,165,000
1,059,000
724,000
646,000
1,347,000
744,000
428,000
440,000
448,000
368,000
391,000
449,000
438,000
473,000
568
189,000
157,000
144,000
778,000
751,000
605,000
511,000
458,000
635,000
672,000
551,000
501,000
663,000
659,000
670,000
123,000
126,000
155,000
113,000
169,000
169,000113,000155,000126,000123,000670,000659,000663,000501,000551,000672,000635,000458,000511,000605,000751,000778,000144,000157,000189,000568473,000438,000449,000391,000368,000448,000440,000428,000744,0001,347,000646,000724,0001,059,0001,165,000993,000751,0000891,0001,174,0001,054,0001,039,0001,115,0001,034,00001,104,0001,035,0001,049,0001,063,0001,106,00000579,000
       Inventory 
383,000
0
0
1,025,000
1,128,000
1,120,000
645,000
686,000
712,000
699,000
647,000
691,000
703,000
737,000
725,000
657,000
588,000
581,000
542,000
518,000
522,000
60,000
71,000
51,000
14,000
27,000
19,000
46,000
0
787,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000787,900046,00019,00027,00014,00051,00071,00060,000522,000518,000542,000581,000588,000657,000725,000737,000703,000691,000647,000699,000712,000686,000645,0001,120,0001,128,0001,025,00000383,000
       Other Current Assets 
487,000
0
0
424,000
798,000
1,130,000
714,000
1,379,000
0
1,363,000
564,000
665,000
650,000
450,000
515,000
0
1,136,000
357,000
301,000
755,000
903,000
563,000
586,000
637,000
21,416,000
384,000
1,144,000
1,129,000
0
100
179,083
201,529
2,232
11
6
3
723,000
228,000
803,000
580,000
1,417,000
579,000
54,000
580,000
826,000
620,000
1,306,000
1,865,000
1,537,000
1,981,000
0
0
0
0001,981,0001,537,0001,865,0001,306,000620,000826,000580,00054,000579,0001,417,000580,000803,000228,000723,00036112,232201,529179,08310001,129,0001,144,000384,00021,416,000637,000586,000563,000903,000755,000301,000357,0001,136,0000515,000450,000650,000665,000564,0001,363,00001,379,000714,0001,130,000798,000424,00000487,000
   > Long-term Assets 
49,468,000
0
0
57,538,000
60,811,000
61,399,000
64,164,000
66,739,000
65,490,000
64,338,000
64,232,000
65,064,000
63,965,000
63,659,000
61,768,000
64,179,000
66,090,000
73,458,000
72,990,000
80,718,000
79,591,000
80,185,000
82,317,000
82,174,000
63,297,000
46,158,000
45,431,000
47,033,000
46,311,000
45,205,000
43,804,000
43,650,000
45,422,000
41,298,000
40,083,000
38,315,000
39,270,000
37,889,000
37,100,000
38,133,000
37,081,000
37,272,000
37,690,000
37,145,000
35,518,000
36,580,000
36,830,000
35,333,000
35,736,000
36,367,000
37,327,000
35,302,000
34,597,000
34,597,00035,302,00037,327,00036,367,00035,736,00035,333,00036,830,00036,580,00035,518,00037,145,00037,690,00037,272,00037,081,00038,133,00037,100,00037,889,00039,270,00038,315,00040,083,00041,298,00045,422,00043,650,00043,804,00045,205,00046,311,00047,033,00045,431,00046,158,00063,297,00082,174,00082,317,00080,185,00079,591,00080,718,00072,990,00073,458,00066,090,00064,179,00061,768,00063,659,00063,965,00065,064,00064,232,00064,338,00065,490,00066,739,00064,164,00061,399,00060,811,00057,538,0000049,468,000
       Property Plant Equipment 
633,000
0
0
709,000
751,000
733,000
163,000
187,000
187,000
183,000
198,000
164,000
160,000
162,000
160,000
162,000
171,000
201,000
195,000
262,000
170,000
128,000
128,000
141,000
152,000
119,000
122,000
137,000
144,000
144,000
142,000
148,000
169,000
213,000
209,000
195,000
195,000
187,000
180,000
176,000
172,000
167,000
166,000
160,000
153,000
159,000
164,000
156,000
161,000
156,000
158,000
153,000
133,000
133,000153,000158,000156,000161,000156,000164,000159,000153,000160,000166,000167,000172,000176,000180,000187,000195,000195,000209,000213,000169,000148,000142,000144,000144,000137,000122,000119,000152,000141,000128,000128,000170,000262,000195,000201,000171,000162,000160,000162,000160,000164,000198,000183,000187,000187,000163,000733,000751,000709,00000633,000
       Goodwill 
119,000
0
0
136,000
101,000
100,000
103,000
106,000
100,000
97,000
95,000
93,000
90,000
0
0
0
97,000
0
0
0
819,000
0
0
0
735,000
0
0
0
637,000
155,000
179,083
154,200
625,000
2
2
2
568,000
0
0
0
556,000
0
0
0
512,000
0
467,000
442,000
433,000
435,000
438,000
447,000
447,000
447,000447,000438,000435,000433,000442,000467,0000512,000000556,000000568,000222625,000154,200179,083155,000637,000000735,000000819,00000097,00000090,00093,00095,00097,000100,000106,000103,000100,000101,000136,00000119,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,847,340
2,620,185
2,228,637
9,195
11
11
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000001411119,1952,228,6372,620,1852,847,34000000000000000000000000000000
       Intangible Assets 
17,000
0
0
81,000
69,000
55,000
43,000
18,000
17,000
15,000
14,000
20,000
16,000
104,000
99,000
0
6,000
100,000
99,000
904,000
81,000
915,000
926,000
921,000
80,000
726,000
723,000
750,000
61,000
734,000
720,000
713,000
63,000
0
0
0
54,000
0
0
0
46,000
0
0
0
0
0
0
0
55,000
0
0
51,000
51,000
51,00051,0000055,000000000046,00000054,00000063,000713,000720,000734,00061,000750,000723,000726,00080,000921,000926,000915,00081,000904,00099,000100,0006,000099,000104,00016,00020,00014,00015,00017,00018,00043,00055,00069,00081,0000017,000
       Long-term Assets Other 
48,034,000
0
0
1,070,000
58,835,000
1,249,000
58,049,000
60,413,000
59,324,000
57,607,000
57,268,000
57,520,000
56,580,000
56,460,000
54,535,000
56,639,000
58,578,000
69,792,000
68,761,000
75,125,000
147,790,000
149,612,000
153,766,000
153,602,000
58,611,000
68,042,000
67,110,000
70,126,000
69,422,000
35,485,000
71,804,000
35,938,000
75,860,000
74,968,000
72,852,000
69,604,000
74,038,000
71,346,000
70,188,000
71,922,000
71,076,000
70,482,000
73,508,000
71,914,000
68,402,000
34,857,000
34,538,000
33,021,000
33,291,000
33,370,000
34,951,000
32,842,000
32,774,000
32,774,00032,842,00034,951,00033,370,00033,291,00033,021,00034,538,00034,857,00068,402,00071,914,00073,508,00070,482,00071,076,00071,922,00070,188,00071,346,00074,038,00069,604,00072,852,00074,968,00075,860,00035,938,00071,804,00035,485,00069,422,00070,126,00067,110,00068,042,00058,611,000153,602,000153,766,000149,612,000147,790,00075,125,00068,761,00069,792,00058,578,00056,639,00054,535,00056,460,00056,580,00057,520,00057,268,00057,607,00059,324,00060,413,00058,049,0001,249,00058,835,0001,070,0000048,034,000
> Total Liabilities 
37,381,000
0
0
45,596,000
47,348,000
46,877,000
47,435,000
48,414,000
48,413,000
47,447,000
45,927,000
46,083,000
45,269,000
45,347,000
45,258,000
44,655,000
44,114,000
49,434,000
49,202,000
54,425,000
53,241,000
52,389,000
52,595,000
51,844,000
53,119,000
31,268,000
30,834,000
31,745,000
30,846,000
31,080,000
31,791,000
30,111,000
32,257,000
31,660,000
29,857,000
27,557,000
26,299,000
28,848,000
28,475,000
27,475,000
27,812,000
27,941,000
28,428,000
28,512,000
27,518,000
27,402,000
28,156,000
26,795,000
27,350,000
27,514,000
27,454,000
27,258,000
27,543,000
27,543,00027,258,00027,454,00027,514,00027,350,00026,795,00028,156,00027,402,00027,518,00028,512,00028,428,00027,941,00027,812,00027,475,00028,475,00028,848,00026,299,00027,557,00029,857,00031,660,00032,257,00030,111,00031,791,00031,080,00030,846,00031,745,00030,834,00031,268,00053,119,00051,844,00052,595,00052,389,00053,241,00054,425,00049,202,00049,434,00044,114,00044,655,00045,258,00045,347,00045,269,00046,083,00045,927,00047,447,00048,413,00048,414,00047,435,00046,877,00047,348,00045,596,0000037,381,000
   > Total Current Liabilities 
4,994,000
0
0
6,114,000
6,879,000
6,207,000
5,579,000
7,644,000
5,392,000
5,629,000
4,912,000
5,172,000
5,758,000
5,568,000
6,833,000
5,921,000
5,973,000
6,037,000
6,004,000
6,476,000
6,227,000
5,447,000
6,103,000
4,839,000
13,179,000
3,608,000
4,073,000
3,989,000
3,269,000
4,890,000
4,916,000
3,875,000
4,276,000
3,646,000
4,903,000
4,519,000
3,579,000
4,839,000
4,255,000
3,352,000
3,057,000
1,958,000
2,043,000
3,586,000
3,087,000
3,361,000
3,943,000
3,468,000
4,358,000
4,258,000
3,659,000
5,589,000
6,856,000
6,856,0005,589,0003,659,0004,258,0004,358,0003,468,0003,943,0003,361,0003,087,0003,586,0002,043,0001,958,0003,057,0003,352,0004,255,0004,839,0003,579,0004,519,0004,903,0003,646,0004,276,0003,875,0004,916,0004,890,0003,269,0003,989,0004,073,0003,608,00013,179,0004,839,0006,103,0005,447,0006,227,0006,476,0006,004,0006,037,0005,973,0005,921,0006,833,0005,568,0005,758,0005,172,0004,912,0005,629,0005,392,0007,644,0005,579,0006,207,0006,879,0006,114,000004,994,000
       Short-term Debt 
1,630,000
0
0
355,000
497,000
366,000
289,000
429,000
1,371,000
3,070,000
2,501,000
2,594,000
1,096,000
2,947,000
3,834,000
3,234,000
2,158,000
3,188,000
2,832,000
3,389,000
3,341,000
3,104,000
3,898,000
2,821,000
3,439,000
2,281,000
2,792,000
2,540,000
1,900,000
3,299,000
3,319,000
2,251,000
2,568,000
2,192,000
3,536,000
3,102,000
2,078,000
3,729,000
3,140,000
2,345,000
1,988,000
881,000
1,002,000
2,167,000
1,961,000
2,116,000
2,955,000
2,627,000
3,007,000
2,862,000
2,398,000
3,120,000
4,238,000
4,238,0003,120,0002,398,0002,862,0003,007,0002,627,0002,955,0002,116,0001,961,0002,167,0001,002,000881,0001,988,0002,345,0003,140,0003,729,0002,078,0003,102,0003,536,0002,192,0002,568,0002,251,0003,319,0003,299,0001,900,0002,540,0002,792,0002,281,0003,439,0002,821,0003,898,0003,104,0003,341,0003,389,0002,832,0003,188,0002,158,0003,234,0003,834,0002,947,0001,096,0002,594,0002,501,0003,070,0001,371,000429,000289,000366,000497,000355,000001,630,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
779,460
752,641
351,094
1,776
2,192,000
3,536,000
3,102,000
2,078,000
3,729,000
3,140,000
2,345,000
1,988,000
881,000
1,002,000
2,167,000
1,961,000
2,116,000
2,955,000
2,627,000
3,007,000
2,862,000
2,398,000
3,120,000
4,238,000
4,238,0003,120,0002,398,0002,862,0003,007,0002,627,0002,955,0002,116,0001,961,0002,167,0001,002,000881,0001,988,0002,345,0003,140,0003,729,0002,078,0003,102,0003,536,0002,192,0001,776351,094752,641779,46000000000000000000000000000000
       Accounts payable 
515,000
0
0
689,000
2,191,000
767,000
2,021,000
2,140,000
914,000
754,000
896,000
895,000
936,000
888,000
867,000
849,000
900,000
812,000
788,000
816,000
833,000
500,000
519,000
528,000
377,000
96,000
76,000
79,000
113,000
91,000
77,000
85,000
112,000
85,000
75,000
117,000
93,000
64,000
63,000
79,000
131,000
89,000
131,000
118,000
181,000
90,000
71,000
87,000
168,000
118,000
112,000
99,000
138,000
138,00099,000112,000118,000168,00087,00071,00090,000181,000118,000131,00089,000131,00079,00063,00064,00093,000117,00075,00085,000112,00085,00077,00091,000113,00079,00076,00096,000377,000528,000519,000500,000833,000816,000788,000812,000900,000849,000867,000888,000936,000895,000896,000754,000914,0002,140,0002,021,000767,0002,191,000689,00000515,000
       Other Current Liabilities 
2,769,000
0
0
5,070,000
3,811,000
5,074,000
3,044,000
4,812,000
3,107,000
1,545,000
1,241,000
1,399,000
3,301,000
1,466,000
1,834,000
1,838,000
2,434,000
1,762,000
2,097,000
1,977,000
1,485,000
1,843,000
1,686,000
1,490,000
9,134,000
1,231,000
1,205,000
1,370,000
1,256,000
1,500,000
1,520,000
1,539,000
1,596,000
1,369,000
1,292,000
1,300,000
1,408,000
1,046,000
1,052,000
928,000
938,000
988,000
910,000
1,301,000
945,000
1,155,000
917,000
754,000
2,000
1,278,000
1,149,000
2,370,000
2,480,000
2,480,0002,370,0001,149,0001,278,0002,000754,000917,0001,155,000945,0001,301,000910,000988,000938,000928,0001,052,0001,046,0001,408,0001,300,0001,292,0001,369,0001,596,0001,539,0001,520,0001,500,0001,256,0001,370,0001,205,0001,231,0009,134,0001,490,0001,686,0001,843,0001,485,0001,977,0002,097,0001,762,0002,434,0001,838,0001,834,0001,466,0003,301,0001,399,0001,241,0001,545,0003,107,0004,812,0003,044,0005,074,0003,811,0005,070,000002,769,000
   > Long-term Liabilities 
32,387,000
0
0
39,482,000
40,469,000
40,670,000
41,856,000
40,770,000
43,021,000
41,818,000
41,015,000
40,911,000
39,511,000
39,779,000
38,425,000
38,734,000
38,141,000
43,397,000
43,198,000
47,949,000
47,014,000
46,942,000
46,492,000
47,005,000
39,940,000
27,660,000
26,761,000
27,756,000
27,577,000
26,190,000
26,875,000
26,236,000
27,981,000
28,014,000
24,954,000
23,038,000
22,720,000
24,009,000
24,220,000
24,123,000
24,755,000
25,983,000
26,385,000
24,926,000
24,431,000
24,041,000
24,213,000
23,327,000
22,992,000
23,256,000
23,795,000
21,669,000
20,687,000
20,687,00021,669,00023,795,00023,256,00022,992,00023,327,00024,213,00024,041,00024,431,00024,926,00026,385,00025,983,00024,755,00024,123,00024,220,00024,009,00022,720,00023,038,00024,954,00028,014,00027,981,00026,236,00026,875,00026,190,00027,577,00027,756,00026,761,00027,660,00039,940,00047,005,00046,492,00046,942,00047,014,00047,949,00043,198,00043,397,00038,141,00038,734,00038,425,00039,779,00039,511,00040,911,00041,015,00041,818,00043,021,00040,770,00041,856,00040,670,00040,469,00039,482,0000032,387,000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
763,298
704,867
634,829
588,629
2,348,000
2,061,000
2,005,000
2,087,000
1,925,000
1,745,000
1,824,000
1,986,000
1,867,000
1,875,000
2,013,000
2,219,000
1,932,000
1,923,000
1,773,000
1,882,000
0
0
0
0
00001,882,0001,773,0001,923,0001,932,0002,219,0002,013,0001,875,0001,867,0001,986,0001,824,0001,745,0001,925,0002,087,0002,005,0002,061,0002,348,000588,629634,829704,867763,29800000000000000000000000000000
> Total Stockholder Equity
5,915,000
0
0
6,521,000
7,136,000
7,396,000
7,906,000
8,321,000
7,849,000
7,618,000
7,988,000
8,186,000
8,009,000
8,071,000
7,687,000
7,853,000
8,023,000
7,842,000
7,454,000
7,123,000
7,512,000
7,378,000
7,867,000
7,837,000
8,158,000
9,084,000
9,014,000
9,420,000
9,936,000
9,715,000
9,252,000
9,040,000
9,301,000
8,540,000
8,344,000
7,862,000
8,191,000
6,335,000
6,186,000
5,727,000
5,562,000
5,730,000
5,849,000
5,474,000
5,307,000
5,897,000
6,021,000
5,682,000
5,016,000
5,066,000
5,396,000
5,209,000
4,837,000
4,837,0005,209,0005,396,0005,066,0005,016,0005,682,0006,021,0005,897,0005,307,0005,474,0005,849,0005,730,0005,562,0005,727,0006,186,0006,335,0008,191,0007,862,0008,344,0008,540,0009,301,0009,040,0009,252,0009,715,0009,936,0009,420,0009,014,0009,084,0008,158,0007,837,0007,867,0007,378,0007,512,0007,123,0007,454,0007,842,0008,023,0007,853,0007,687,0008,071,0008,009,0008,186,0007,988,0007,618,0007,849,0008,321,0007,906,0007,396,0007,136,0006,521,000005,915,000
   Common Stock
208,000
0
0
208,000
218,000
218,000
218,000
218,000
219,000
219,000
229,000
229,000
229,000
229,000
229,000
229,000
232,000
232,000
232,000
232,000
249,000
249,000
249,000
249,000
249,000
249,000
249,000
247,000
246,000
246,000
246,000
244,000
244,000
244,000
242,000
237,000
237,000
237,000
237,000
204,000
204,000
204,000
204,000
204,000
204,000
217,000
219,000
219,000
219,000
231,000
231,000
231,000
239,000
239,000231,000231,000231,000219,000219,000219,000217,000204,000204,000204,000204,000204,000204,000237,000237,000237,000237,000242,000244,000244,000244,000246,000246,000246,000247,000249,000249,000249,000249,000249,000249,000249,000232,000232,000232,000232,000229,000229,000229,000229,000229,000229,000219,000219,000218,000218,000218,000218,000208,00000208,000
   Retained Earnings 
3,348,000
0
0
3,574,000
3,737,000
4,097,000
4,318,000
4,541,000
4,699,000
4,973,000
4,957,000
5,216,000
5,378,000
5,503,000
5,305,000
5,213,000
4,915,000
5,209,000
5,257,000
5,083,000
5,207,000
4,839,000
4,868,000
5,180,000
5,699,000
5,355,000
5,657,000
5,404,000
5,919,000
5,372,000
5,371,000
5,299,000
5,387,000
5,354,000
5,197,000
5,596,000
5,740,000
4,982,000
5,012,000
4,970,000
4,761,000
4,853,000
4,790,000
4,951,000
5,226,000
4,852,000
4,725,000
4,656,000
3,674,000
3,131,000
3,121,000
2,714,000
2,430,000
2,430,0002,714,0003,121,0003,131,0003,674,0004,656,0004,725,0004,852,0005,226,0004,951,0004,790,0004,853,0004,761,0004,970,0005,012,0004,982,0005,740,0005,596,0005,197,0005,354,0005,387,0005,299,0005,371,0005,372,0005,919,0005,404,0005,657,0005,355,0005,699,0005,180,0004,868,0004,839,0005,207,0005,083,0005,257,0005,209,0004,915,0005,213,0005,305,0005,503,0005,378,0005,216,0004,957,0004,973,0004,699,0004,541,0004,318,0004,097,0003,737,0003,574,000003,348,000
   Accumulated Other Comprehensive Income -2,585,000-2,585,000-2,626,000-2,964,000-3,405,000-3,721,000-3,451,00000000000000000-1,363,000-1,232,000-816,000-1,141,000-1,186,000-1,873,000-1,497,000-2,761,000-2,562,000-2,218,000-2,674,000-2,906,000-2,584,000-2,427,000-1,991,000-1,514,0000-2,123,000-1,935,000-1,865,000-1,527,000-1,466,000-1,363,0000-216,000-400,000-820,000-585,000-879,00000-1,312,000
   Capital Surplus 00000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
3,671,000
0
0
3,618,000
3,766,000
3,901,000
3,770,000
3,778,000
2,931,000
3,789,000
4,268,000
4,268,000
4,267,000
4,274,000
4,276,000
2,411,000
4,390,000
4,392,000
4,392,000
4,392,000
4,962,000
4,964,000
4,968,000
4,970,000
4,971,000
4,977,000
4,981,000
4,955,000
4,912,000
4,913,000
4,867,000
4,860,000
3,670,000
2,942,000
2,905,000
2,029,000
2,214,000
1,116,000
937,000
553,000
597,000
673,000
855,000
319,000
-123,000
828,000
4,528,000
4,528,000
4,528,000
4,668,000
4,670,000
4,849,000
4,753,000
4,753,0004,849,0004,670,0004,668,0004,528,0004,528,0004,528,000828,000-123,000319,000855,000673,000597,000553,000937,0001,116,0002,214,0002,029,0002,905,0002,942,0003,670,0004,860,0004,867,0004,913,0004,912,0004,955,0004,981,0004,977,0004,971,0004,970,0004,968,0004,964,0004,962,0004,392,0004,392,0004,392,0004,390,0002,411,0004,276,0004,274,0004,267,0004,268,0004,268,0003,789,0002,931,0003,778,0003,770,0003,901,0003,766,0003,618,000003,671,000



Balance Sheet

Currency in ILS. All numbers in thousands.




Cash Flow

Currency in ILS. All numbers in thousands.




Income Statement

Currency in ILS. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue2,438,000
Cost of Revenue-771,000
Gross Profit1,667,0001,667,000
 
Operating Income (+$)
Gross Profit1,667,000
Operating Expense-349,000
Operating Income132,0001,318,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative153,000
Selling And Marketing Expenses0
Operating Expense349,000153,000
 
Net Interest Income (+$)
Interest Income91,000
Interest Expense-1,189,000
Other Finance Cost-0
Net Interest Income-1,098,000
 
Pretax Income (+$)
Operating Income132,000
Net Interest Income-1,098,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-1,200,0001,464,000
EBIT - interestExpense = -1,235,000
-1,083,000
-14,000
Interest Expense1,189,000
Earnings Before Interest and Taxes (EBIT)-46,000-11,000
Earnings Before Interest and Taxes (EBITDA)-19,000
 
After tax Income (+$)
Income Before Tax-1,200,000
Tax Provision-120,000
Net Income From Continuing Ops-1,320,000-1,320,000
Net Income-1,203,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,120,000
Total Other Income/Expenses Net-1,332,0001,098,000
 

Technical Analysis of G City Ltd
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of G City Ltd. The general trend of G City Ltd is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine G City Ltd's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of G City Ltd.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 2.9 < 2.9 < 2.9.

The bearish price targets are: 2.9 > 2.9 > 2.9.

Tweet this
G City Ltd Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of G City Ltd. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

G City Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of G City Ltd. The current macd is 0.00576833.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the G City Ltd price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for G City Ltd. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the G City Ltd price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
G City Ltd Daily Moving Average Convergence/Divergence (MACD) ChartG City Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of G City Ltd. The current adx is 47.79.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy G City Ltd shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
G City Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of G City Ltd. The current sar is 2.75012882.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
G City Ltd Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of G City Ltd. The current rsi is 74.22. The current phase is Overbought in neutral market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Overbought in neutral market:
G City Ltd Daily Relative Strength Index (RSI) ChartG City Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of G City Ltd. The current phase is Oversold in neutral market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the G City Ltd price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
G City Ltd Daily Stochastic Oscillator ChartG City Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of G City Ltd. The current cci is 66.67.

G City Ltd Daily Commodity Channel Index (CCI) ChartG City Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of G City Ltd. The current cmo is 74.02.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
G City Ltd Daily Chande Momentum Oscillator (CMO) ChartG City Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of G City Ltd. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
G City Ltd Daily Williams %R ChartG City Ltd Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of G City Ltd.

G City Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of G City Ltd. The current atr is 0.00105878.

G City Ltd Daily Average True Range (ATR) ChartG City Ltd Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of G City Ltd. The current obv is 7,700.

G City Ltd Daily On-Balance Volume (OBV) ChartG City Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of G City Ltd. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
G City Ltd Daily Money Flow Index (MFI) ChartG City Ltd Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for G City Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-03MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-02WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-15ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.

6.3. Candlestick Patterns

G City Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of G City Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5074.225
Ma 20Greater thanMa 502.900
Ma 50Greater thanMa 1002.872
Ma 100Greater thanMa 2002.870
OpenGreater thanClose2.900
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of G City Ltd with someone you think should read this too:
  • Are you bullish or bearish on G City Ltd? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about G City Ltd? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about G City Ltd

I send you an email if I find something interesting about G City Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about G City Ltd.

Receive notifications about G City Ltd in your mailbox!