25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Harmonic Inc
Buy, Hold or Sell?

Let's analyze Harmonic Inc together

I guess you are interested in Harmonic Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Harmonic Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Harmonic Inc

I send you an email if I find something interesting about Harmonic Inc.

1. Quick Overview

1.1. Quick analysis of Harmonic Inc (30 sec.)










1.2. What can you expect buying and holding a share of Harmonic Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
7.5%

What is your share worth?

Current worth
$3.65
Expected worth in 1 year
$4.38
How sure are you?
47.5%

+ What do you gain per year?

Total Gains per Share
$0.73
Return On Investment
6.1%

For what price can you sell your share?

Current Price per Share
$11.92
Expected price per share
$9.1 - $13.20
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Harmonic Inc (5 min.)




Live pricePrice per Share (EOD)
$11.92
Intrinsic Value Per Share
$-2.38 - $1.48
Total Value Per Share
$1.27 - $5.13

2.2. Growth of Harmonic Inc (5 min.)




Is Harmonic Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$428.9m$335.9m$80.9m19.4%

How much money is Harmonic Inc making?

Current yearPrevious yearGrowGrow %
Making money$21.2m$1.5m$19.6m92.6%
Net Profit Margin11.4%0.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Harmonic Inc (5 min.)




2.4. Comparing to competitors in the Communication Equipment industry (5 min.)




  Industry Rankings (Communication Equipment)  


Richest
#73 / 333

Most Revenue
#75 / 333

Most Profit
#33 / 333
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Harmonic Inc?

Welcome investor! Harmonic Inc's management wants to use your money to grow the business. In return you get a share of Harmonic Inc.

First you should know what it really means to hold a share of Harmonic Inc. And how you can make/lose money.

Speculation

The Price per Share of Harmonic Inc is $11.92. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Harmonic Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Harmonic Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $3.65. Based on the TTM, the Book Value Change Per Share is $0.18 per quarter. Based on the YOY, the Book Value Change Per Share is $0.09 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Harmonic Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.191.6%0.181.5%0.010.1%0.040.4%-0.02-0.2%
Usd Book Value Change Per Share0.282.4%0.181.5%0.090.7%0.080.7%0.010.1%
Usd Dividend Per Share0.000.0%0.000.0%0.020.2%0.000.0%0.000.0%
Usd Total Gains Per Share0.282.4%0.181.5%0.110.9%0.080.7%0.010.1%
Usd Price Per Share14.57-13.21-13.37-10.27-7.70-
Price to Earnings Ratio19.69--12.89-103.46-13.94--4.95-
Price-to-Total Gains Ratio51.45--18.28-178.22-92.28--104.27-
Price to Book Ratio3.99-3.70-4.69-3.81-3.03-
Price-to-Total Gains Ratio51.45--18.28-178.22-92.28--104.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share11.92
Number of shares83
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.180.08
Usd Total Gains Per Share0.180.08
Gains per Quarter (83 shares)15.146.95
Gains per Year (83 shares)60.5527.78
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10615112618
2012111235346
3018217347974
402422346105102
503032957132130
603633569158158
7042441710184186
8048447812211214
9054553913237242
10060560015263270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%8.04.00.066.7%11.09.00.055.0%13.027.00.032.5%57.062.00.047.9%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%19.021.00.047.5%63.055.01.052.9%
Dividend per Share0.00.04.00.0%3.00.09.025.0%3.00.017.015.0%3.00.037.07.5%3.00.0116.02.5%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%19.021.00.047.5%63.055.01.052.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Harmonic Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2830.182+55%0.086+229%0.079+257%0.010+2791%
Book Value Per Share--3.6543.571+2%2.854+28%2.658+38%2.497+46%
Current Ratio--2.0811.564+33%1.133+84%1.423+46%1.571+32%
Debt To Asset Ratio--0.4360.441-1%0.516-16%0.538-19%0.507-14%
Debt To Equity Ratio--0.7710.789-2%1.069-28%1.192-35%1.098-30%
Dividend Per Share----0%0.022-100%0.004-100%0.002-100%
Eps--0.1850.182+2%0.013+1301%0.044+321%-0.023+112%
Free Cash Flow Per Share--0.0520.022+140%0.027+88%0.026+96%0.011+378%
Free Cash Flow To Equity Per Share--0.074-0.051+170%-0.060+181%-0.005+107%0.008+840%
Gross Profit Margin--1.0000.999+0%0.971+3%0.994+1%0.997+0%
Intrinsic Value_10Y_max--1.480--------
Intrinsic Value_10Y_min---2.381--------
Intrinsic Value_1Y_max--0.059--------
Intrinsic Value_1Y_min---0.025--------
Intrinsic Value_3Y_max--0.244--------
Intrinsic Value_3Y_min---0.261--------
Intrinsic Value_5Y_max--0.513--------
Intrinsic Value_5Y_min---0.698--------
Market Cap1389013760.000-23%1710299450.0001541873862.500+11%1576312577.500+9%1201499640.000+42%899178028.000+90%
Net Profit Margin--0.1110.114-3%0.007+1456%0.015+653%-0.051+146%
Operating Margin--0.1110.038+196%0.044+155%0.024+358%-0.025+123%
Operating Ratio--0.8020.941-15%0.955-16%0.971-17%1.022-22%
Pb Ratio3.262-22%3.9873.696+8%4.692-15%3.813+5%3.027+32%
Pe Ratio16.107-22%19.688-12.886+165%103.456-81%13.941+41%-4.950+125%
Price Per Share11.920-22%14.57013.205+10%13.373+9%10.275+42%7.698+89%
Price To Free Cash Flow Ratio57.648-22%70.46444.862+57%33.749+109%16.052+339%12.506+463%
Price To Total Gains Ratio42.095-22%51.453-18.284+136%178.216-71%92.284-44%-104.268+303%
Quick Ratio--1.4341.031+39%0.646+122%0.952+51%1.139+26%
Return On Assets--0.0290.027+5%0.002+1247%0.006+361%-0.007+123%
Return On Equity--0.0510.048+6%0.005+937%0.011+365%-0.015+130%
Total Gains Per Share--0.2830.182+55%0.108+162%0.084+238%0.012+2260%
Usd Book Value--428937000.000416943250.000+3%335973250.000+28%310505150.000+38%291443250.000+47%
Usd Book Value Change Per Share--0.2830.182+55%0.086+229%0.079+257%0.010+2791%
Usd Book Value Per Share--3.6543.571+2%2.854+28%2.658+38%2.497+46%
Usd Dividend Per Share----0%0.022-100%0.004-100%0.002-100%
Usd Eps--0.1850.182+2%0.013+1301%0.044+321%-0.023+112%
Usd Free Cash Flow--6068000.0002521750.000+141%3133250.000+94%3057750.000+98%1254900.000+384%
Usd Free Cash Flow Per Share--0.0520.022+140%0.027+88%0.026+96%0.011+378%
Usd Free Cash Flow To Equity Per Share--0.074-0.051+170%-0.060+181%-0.005+107%0.008+840%
Usd Market Cap1389013760.000-23%1710299450.0001541873862.500+11%1576312577.500+9%1201499640.000+42%899178028.000+90%
Usd Price Per Share11.920-22%14.57013.205+10%13.373+9%10.275+42%7.698+89%
Usd Profit--21718000.00021234500.000+2%1571000.000+1282%5141300.000+322%-2637175.000+112%
Usd Revenue--195756000.000155912000.000+26%151287250.000+29%134878900.000+45%115772275.000+69%
Usd Total Gains Per Share--0.2830.182+55%0.108+162%0.084+238%0.012+2260%
 EOD+4 -4MRQTTM+29 -5YOY+31 -55Y+29 -710Y+30 -6

3.3 Fundamental Score

Let's check the fundamental score of Harmonic Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1516.107
Price to Book Ratio (EOD)Between0-13.262
Net Profit Margin (MRQ)Greater than00.111
Operating Margin (MRQ)Greater than00.111
Quick Ratio (MRQ)Greater than11.434
Current Ratio (MRQ)Greater than12.081
Debt to Asset Ratio (MRQ)Less than10.436
Debt to Equity Ratio (MRQ)Less than10.771
Return on Equity (MRQ)Greater than0.150.051
Return on Assets (MRQ)Greater than0.050.029
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Harmonic Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.501
Ma 20Greater thanMa 5012.646
Ma 50Greater thanMa 10013.398
Ma 100Greater thanMa 20013.250
OpenGreater thanClose12.400
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Harmonic Inc

Harmonic Inc., together with its subsidiaries, provides broadband solutions worldwide. The company operates through Broadband and Video segments. The Broadband segment sells broadband access solutions and related services, including cOS software-based broadband access solutions to broadband operators; and cOS central cloud services, a subscription service for cOS customers. The Video segment sells video processing, production, and playout solutions and services to cable operators, and satellite and telco Pay-TV service providers, as well as to broadcast and media, including streaming media companies. Its video processing appliance solutions include network management and application software, and hardware products, such as encoders, video servers, high-density stream processing systems, and edge processors. This segment also provides VOS360 SaaS platform that provides both streaming and channel origination and distribution services; and software-as-a-service (SaaS) solutions, which enables the packaging and delivery of streaming services, including live streaming, VOD, catch-up TV, start-over TV, network-DVR and cloud-DVR services through HTTP streaming to various device along with dynamic and personal ad insertion. The company also provides technical support and professional services, such as maintenance and support, consulting, implementation, integration services, program management, technical design and planning, building and site preparation, integration and equipment installation, end-to-end system testing, and training, as well as SaaS-related support and deployment. It sells its products through its direct sales force, as well as through independent resellers and systems integrators. The company was incorporated in 1988 and is headquartered in San Jose, California.

Fundamental data was last updated by Penke on 2024-11-14 19:30:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Harmonic Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Harmonic Inc to the Communication Equipment industry mean.
  • A Net Profit Margin of 11.1% means that $0.11 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Harmonic Inc:

  • The MRQ is 11.1%. The company is making a huge profit. +2
  • The TTM is 11.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ11.1%TTM11.4%-0.3%
TTM11.4%YOY0.7%+10.7%
TTM11.4%5Y1.5%+9.9%
5Y1.5%10Y-5.1%+6.6%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ11.1%1.8%+9.3%
TTM11.4%0.4%+11.0%
YOY0.7%2.3%-1.6%
5Y1.5%1.0%+0.5%
10Y-5.1%1.2%-6.3%
4.3.1.2. Return on Assets

Shows how efficient Harmonic Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Harmonic Inc to the Communication Equipment industry mean.
  • 2.9% Return on Assets means that Harmonic Inc generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Harmonic Inc:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.7%+0.1%
TTM2.7%YOY0.2%+2.5%
TTM2.7%5Y0.6%+2.1%
5Y0.6%10Y-0.7%+1.3%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%0.4%+2.5%
TTM2.7%0.2%+2.5%
YOY0.2%0.6%-0.4%
5Y0.6%0.4%+0.2%
10Y-0.7%0.5%-1.2%
4.3.1.3. Return on Equity

Shows how efficient Harmonic Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Harmonic Inc to the Communication Equipment industry mean.
  • 5.1% Return on Equity means Harmonic Inc generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Harmonic Inc:

  • The MRQ is 5.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ5.1%TTM4.8%+0.3%
TTM4.8%YOY0.5%+4.3%
TTM4.8%5Y1.1%+3.7%
5Y1.1%10Y-1.5%+2.6%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1%0.9%+4.2%
TTM4.8%0.5%+4.3%
YOY0.5%1.3%-0.8%
5Y1.1%0.8%+0.3%
10Y-1.5%0.9%-2.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Harmonic Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Harmonic Inc is operating .

  • Measures how much profit Harmonic Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Harmonic Inc to the Communication Equipment industry mean.
  • An Operating Margin of 11.1% means the company generated $0.11  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Harmonic Inc:

  • The MRQ is 11.1%. The company is operating less efficient.
  • The TTM is 3.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.1%TTM3.8%+7.4%
TTM3.8%YOY4.4%-0.6%
TTM3.8%5Y2.4%+1.3%
5Y2.4%10Y-2.5%+5.0%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ11.1%4.3%+6.8%
TTM3.8%2.4%+1.4%
YOY4.4%3.6%+0.8%
5Y2.4%2.2%+0.2%
10Y-2.5%2.3%-4.8%
4.3.2.2. Operating Ratio

Measures how efficient Harmonic Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • An Operation Ratio of 0.80 means that the operating costs are $0.80 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Harmonic Inc:

  • The MRQ is 0.802. The company is less efficient in keeping operating costs low.
  • The TTM is 0.941. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.802TTM0.941-0.139
TTM0.941YOY0.955-0.014
TTM0.9415Y0.971-0.030
5Y0.97110Y1.022-0.052
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8021.218-0.416
TTM0.9411.219-0.278
YOY0.9551.151-0.196
5Y0.9711.227-0.256
10Y1.0221.149-0.127
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Harmonic Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Harmonic Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Communication Equipment industry mean).
  • A Current Ratio of 2.08 means the company has $2.08 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Harmonic Inc:

  • The MRQ is 2.081. The company is able to pay all its short-term debts. +1
  • The TTM is 1.564. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.081TTM1.564+0.517
TTM1.564YOY1.133+0.431
TTM1.5645Y1.423+0.141
5Y1.42310Y1.571-0.148
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0811.828+0.253
TTM1.5641.901-0.337
YOY1.1331.891-0.758
5Y1.4231.943-0.520
10Y1.5711.887-0.316
4.4.3.2. Quick Ratio

Measures if Harmonic Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Harmonic Inc to the Communication Equipment industry mean.
  • A Quick Ratio of 1.43 means the company can pay off $1.43 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Harmonic Inc:

  • The MRQ is 1.434. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.031. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.434TTM1.031+0.404
TTM1.031YOY0.646+0.385
TTM1.0315Y0.952+0.079
5Y0.95210Y1.139-0.187
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4340.973+0.461
TTM1.0311.013+0.018
YOY0.6461.073-0.427
5Y0.9521.165-0.213
10Y1.1391.275-0.136
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Harmonic Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Harmonic Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Harmonic Inc to Communication Equipment industry mean.
  • A Debt to Asset Ratio of 0.44 means that Harmonic Inc assets are financed with 43.6% credit (debt) and the remaining percentage (100% - 43.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Harmonic Inc:

  • The MRQ is 0.436. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.441. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.436TTM0.441-0.005
TTM0.441YOY0.516-0.075
TTM0.4415Y0.538-0.097
5Y0.53810Y0.507+0.031
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4360.458-0.022
TTM0.4410.457-0.016
YOY0.5160.473+0.043
5Y0.5380.472+0.066
10Y0.5070.460+0.047
4.5.4.2. Debt to Equity Ratio

Measures if Harmonic Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Harmonic Inc to the Communication Equipment industry mean.
  • A Debt to Equity ratio of 77.1% means that company has $0.77 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Harmonic Inc:

  • The MRQ is 0.771. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.789. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.771TTM0.789-0.018
TTM0.789YOY1.069-0.279
TTM0.7895Y1.192-0.403
5Y1.19210Y1.098+0.093
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7710.825-0.054
TTM0.7890.825-0.036
YOY1.0690.866+0.203
5Y1.1920.913+0.279
10Y1.0980.976+0.122
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Harmonic Inc generates.

  • Above 15 is considered overpriced but always compare Harmonic Inc to the Communication Equipment industry mean.
  • A PE ratio of 19.69 means the investor is paying $19.69 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Harmonic Inc:

  • The EOD is 16.107. Based on the earnings, the company is fair priced.
  • The MRQ is 19.688. Based on the earnings, the company is fair priced.
  • The TTM is -12.886. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD16.107MRQ19.688-3.581
MRQ19.688TTM-12.886+32.574
TTM-12.886YOY103.456-116.343
TTM-12.8865Y13.941-26.828
5Y13.94110Y-4.950+18.892
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD16.1079.619+6.488
MRQ19.6889.035+10.653
TTM-12.8868.322-21.208
YOY103.4568.527+94.929
5Y13.94114.257-0.316
10Y-4.95017.100-22.050
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Harmonic Inc:

  • The EOD is 57.648. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 70.464. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 44.862. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD57.648MRQ70.464-12.816
MRQ70.464TTM44.862+25.602
TTM44.862YOY33.749+11.113
TTM44.8625Y16.052+28.809
5Y16.05210Y12.506+3.546
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD57.648-0.183+57.831
MRQ70.464-0.298+70.762
TTM44.8620.045+44.817
YOY33.749-0.148+33.897
5Y16.052-0.837+16.889
10Y12.5060.949+11.557
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Harmonic Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • A PB ratio of 3.99 means the investor is paying $3.99 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Harmonic Inc:

  • The EOD is 3.262. Based on the equity, the company is fair priced.
  • The MRQ is 3.987. Based on the equity, the company is fair priced.
  • The TTM is 3.696. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.262MRQ3.987-0.725
MRQ3.987TTM3.696+0.291
TTM3.696YOY4.692-0.996
TTM3.6965Y3.813-0.117
5Y3.81310Y3.027+0.786
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD3.2622.112+1.150
MRQ3.9871.931+2.056
TTM3.6962.085+1.611
YOY4.6921.965+2.727
5Y3.8132.323+1.490
10Y3.0272.665+0.362
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Harmonic Inc.

4.8.1. Institutions holding Harmonic Inc

Institutions are holding 97.667% of the shares of Harmonic Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc15.14140.0047176440351985751.1383
2024-06-30Vanguard Group Inc8.91710.0024103909725389085.47
2024-06-30Trigran Investments Inc5.70248.17866644900-257023-3.7239
2024-06-30Scopia Management Inc4.80429.75695598194172658744.5961
2024-06-30Morgan Stanley - Brokerage Accounts4.41290.00235142324108825826.8436
2024-06-30Amvescap Plc.3.96210.01154616946-160500-3.3595
2024-06-30State Street Corp3.74590.00224364994-24433-0.5566
2024-06-30Wellington Management Company LLP3.46020.00854032091-6035492-59.9498
2024-06-30Dimensional Fund Advisors, Inc.3.21120.011537419982949228.5557
2024-06-30Ancora Advisors LLC2.51180.85342926983-1128410-27.8249
2024-06-30AllianceBernstein L.P.2.3170.01112699973-33134-1.2123
2024-06-30Geode Capital Management, LLC2.28070.002826576031295715.1254
2024-06-30Alyeska Investment Group, L.P.1.81470.1423211461421146140
2024-06-30Toronado Partners, LLC1.664514.6285193957349624134.3816
2024-06-30Nuveen Asset Management, LLC1.61290.00651879491287771.5549
2024-06-30Victory Capital Management Inc.1.53550.02111789289-13772-0.7638
2024-06-30Clearline Capital LP1.34770.510715704611391504777.5633
2024-06-30Wasatch Advisors LP1.23590.09071440138848646.2618
2024-06-30CenterBook Partners LP1.13340.966132069460878985.5155
2024-06-30Polar Asset Management Partners1.12320.32021308862-174100-11.74
Total 71.934735.531983824135+874746+1.0%

4.9.2. Funds holding Harmonic Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31iShares Core S&P Small-Cap ETF6.36470.0975741662477760.105
2024-09-30Invesco Small Cap Value A3.55671.0577414460000
2024-09-30Vanguard Total Stock Mkt Idx Inv3.27780.0032381953300
2024-10-31iShares Russell 2000 ETF2.44730.04672851787-6412-0.2243
2024-09-30Vanguard Information Technology ETF2.12330.0394247423059160.2397
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.51340.0236176356910260.0582
2024-08-31Fidelity Small Cap Index0.97140.061131999-28252-2.435
2024-10-31SPDR® Portfolio S&P 600™ Sm Cap ETF0.88470.097103088377600.7585
2024-09-30Delaware Ivy Small Cap Growth C0.88071.1451102630510586511.5016
2024-10-31iShares Russell 2000 Growth ETF0.84530.09298504000
2024-09-30DFA US Micro Cap I0.73950.16486168100
2024-09-30Vanguard Tax-Managed Small Cap Adm0.70430.1234820701-41777-4.8438
2024-06-30Herald Ord0.67370.5635785000350004.6667
2024-09-30Wasatch Micro Cap0.64261.598474883114482323.977
2024-09-30Invesco Small Cap Growth A0.62690.52377305097305090
2024-09-30DFA US Small Cap I0.61530.062371704900
2024-10-31State St Russell Sm/Mid Cp® Indx NL Cl C0.59950.0172698622-24200-3.348
2024-09-30Fidelity Extended Market Index0.58150.0237677645-23703-3.3796
2024-09-30JNL/Invesco Small Cap Growth A0.55370.5186452526452520
2024-10-31iShares S&P Small-Cap 600 Growth ETF0.5240.107761055200
Total 29.12636.364133940412+1559583+4.6%

5.3. Insider Transactions

Insiders are holding 2.311% of the shares of Harmonic Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-07-31Neven HaltmayerSELL4000014.41
2024-05-02Ian GrahamSELL5273010.95
2024-02-16Neven HaltmayerSELL1474713.68
2024-02-05Nimrod Ben-natanSELL10000012.91
2024-02-02Neven HaltmayerSELL1055813.11
2024-01-31Neven HaltmayerSELL2469511.58
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Depreciation and Amortization  3,089-123,07783,0851413,226-9,537-6,311
Tax Provision  -2,384-72,644-75,02872,579-2,449-1,454-3,90310,9917,088
Income Tax Expense  -2,384-72,644-75,02872,579-2,449-1,454-3,90310,9917,088
Total Other Income Expense Net -383-410-793-3,256-4,049-17,238-21,28738,18816,901



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets759,861
Total Liabilities330,924
Total Stockholder Equity428,937
 As reported
Total Liabilities 330,924
Total Stockholder Equity+ 428,937
Total Assets = 759,861

Assets

Total Assets759,861
Total Current Assets336,368
Long-term Assets423,493
Total Current Assets
Cash And Cash Equivalents 58,174
Net Receivables 173,730
Inventory 73,864
Other Current Assets 30,600
Total Current Assets  (as reported)336,368
Total Current Assets  (calculated)336,368
+/-0
Long-term Assets
Property Plant Equipment 41,867
Goodwill 239,597
Long-term Assets Other 34,649
Long-term Assets  (as reported)423,493
Long-term Assets  (calculated)316,113
+/- 107,380

Liabilities & Shareholders' Equity

Total Current Liabilities161,662
Long-term Liabilities169,262
Total Stockholder Equity428,937
Total Current Liabilities
Short-term Debt 7,915
Short Long Term Debt 7,229
Accounts payable 42,480
Other Current Liabilities 17,896
Total Current Liabilities  (as reported)161,662
Total Current Liabilities  (calculated)75,520
+/- 86,142
Long-term Liabilities
Long term Debt 122,277
Capital Lease Obligations Min Short Term Debt13,703
Long-term Liabilities Other 31,338
Long-term Liabilities  (as reported)169,262
Long-term Liabilities  (calculated)167,318
+/- 1,944
Total Stockholder Equity
Common Stock117
Retained Earnings -1,991,615
Accumulated Other Comprehensive Income -3,887
Other Stockholders Equity 2,424,322
Total Stockholder Equity (as reported)428,937
Total Stockholder Equity (calculated)428,937
+/-0
Other
Capital Stock117
Cash and Short Term Investments 58,174
Common Stock Shares Outstanding 117,385
Current Deferred Revenue50,891
Liabilities and Stockholders Equity 759,861
Net Debt 78,207
Net Invested Capital 558,443
Net Working Capital 174,706
Property Plant and Equipment Gross 147,795
Short Long Term Debt Total 136,381



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-31
> Total Assets 
15,900
42,100
41,500
41,800
43,000
45,900
50,900
54,600
57,200
58,100
59,300
58,900
56,700
58,900
59,600
62,400
67,000
140,300
158,500
185,700
194,163
2,371,991
1,957,724
425,944
425,944
349,209
285,577
238,056
227,763
214,026
193,986
173,754
161,949
151,956
142,402
224,726
215,775
205,117
211,760
242,356
242,540
224,425
230,044
226,297
215,162
214,673
237,067
281,962
267,519
270,703
300,353
475,779
464,901
490,659
539,620
564,363
540,508
538,037
536,155
556,304
568,078
595,177
703,205
720,386
720,598
736,361
733,440
734,166
730,055
729,737
723,500
717,531
715,144
626,990
617,153
606,084
574,749
532,443
489,722
480,518
486,847
489,218
466,908
524,957
610,693
588,044
565,461
554,069
530,990
508,016
511,962
508,059
516,234
505,784
506,424
510,835
514,177
526,721
568,206
587,327
576,275
557,521
559,422
591,523
609,709
651,240
643,866
693,686
700,445
698,459
697,871
710,018
703,815
690,352
673,811
768,206
740,670
713,696
759,861
759,861713,696740,670768,206673,811690,352703,815710,018697,871698,459700,445693,686643,866651,240609,709591,523559,422557,521576,275587,327568,206526,721514,177510,835506,424505,784516,234508,059511,962508,016530,990554,069565,461588,044610,693524,957466,908489,218486,847480,518489,722532,443574,749606,084617,153626,990715,144717,531723,500729,737730,055734,166733,440736,361720,598720,386703,205595,177568,078556,304536,155538,037540,508564,363539,620490,659464,901475,779300,353270,703267,519281,962237,067214,673215,162226,297230,044224,425242,540242,356211,760205,117215,775224,726142,402151,956161,949173,754193,986214,026227,763238,056285,577349,209425,944425,9441,957,7242,371,991194,163185,700158,500140,30067,00062,40059,60058,90056,70058,90059,30058,10057,20054,60050,90045,90043,00041,80041,50042,10015,900
   > Total Current Assets 
13,200
38,900
38,200
37,300
38,100
40,700
42,000
45,200
47,300
48,100
48,700
47,400
45,000
46,700
47,800
50,400
54,700
111,000
121,400
169,700
174,468
648,059
308,148
289,053
289,053
210,439
165,604
138,463
137,748
133,295
119,551
105,936
100,344
96,283
91,894
179,746
175,183
169,427
180,917
215,022
213,047
196,061
203,356
201,148
191,315
191,920
214,886
211,968
198,766
203,590
216,622
393,808
384,410
410,490
440,544
470,330
403,832
404,236
405,976
418,298
427,994
443,837
324,528
348,551
356,099
379,471
384,449
391,878
394,547
402,503
403,964
396,872
419,453
332,182
329,635
328,730
309,605
275,030
234,814
232,684
243,142
245,896
226,646
286,131
256,443
247,885
226,097
216,835
192,642
172,760
176,057
171,775
181,846
179,104
187,199
196,702
181,071
185,503
236,887
251,362
231,625
207,877
214,043
238,035
260,667
301,121
291,175
323,127
325,400
338,426
336,683
347,692
338,105
331,516
329,137
328,853
300,809
284,551
336,368
336,368284,551300,809328,853329,137331,516338,105347,692336,683338,426325,400323,127291,175301,121260,667238,035214,043207,877231,625251,362236,887185,503181,071196,702187,199179,104181,846171,775176,057172,760192,642216,835226,097247,885256,443286,131226,646245,896243,142232,684234,814275,030309,605328,730329,635332,182419,453396,872403,964402,503394,547391,878384,449379,471356,099348,551324,528443,837427,994418,298405,976404,236403,832470,330440,544410,490384,410393,808216,622203,590198,766211,968214,886191,920191,315201,148203,356196,061213,047215,022180,917169,427175,183179,74691,89496,283100,344105,936119,551133,295137,748138,463165,604210,439289,053289,053308,148648,059174,468169,700121,400111,00054,70050,40047,80046,70045,00047,40048,70048,10047,30045,20042,00040,70038,10037,30038,20038,90013,200
       Cash And Cash Equivalents 
1,900
24,200
22,300
22,100
17,800
18,700
17,700
16,400
14,500
11,000
9,900
13,700
12,500
13,200
8,200
9,200
11,400
32,200
18,200
24,800
10,936
350,430
17,901
13,505
13,505
26,003
28,253
36,005
37,274
37,848
28,334
21,542
27,075
22,867
15,380
41,877
36,826
15,353
20,431
26,603
31,661
21,739
32,804
37,818
41,123
49,970
50,404
33,454
26,565
21,421
40,993
129,005
182,375
172,668
169,593
179,891
110,891
125,677
149,975
152,477
155,960
187,893
70,523
96,533
59,672
70,370
75,235
90,983
81,019
92,446
103,235
96,670
118,464
83,203
93,330
90,329
69,192
59,173
42,028
73,032
79,656
76,049
61,571
126,190
56,995
51,516
44,741
55,635
55,292
52,885
50,039
57,024
52,045
54,098
61,654
65,989
69,916
58,064
66,695
93,058
71,712
77,744
70,817
98,645
100,777
115,177
128,434
133,431
100,739
121,819
105,280
89,586
90,877
71,031
75,622
84,269
84,305
48,677
58,174
58,17448,67784,30584,26975,62271,03190,87789,586105,280121,819100,739133,431128,434115,177100,77798,64570,81777,74471,71293,05866,69558,06469,91665,98961,65454,09852,04557,02450,03952,88555,29255,63544,74151,51656,995126,19061,57176,04979,65673,03242,02859,17369,19290,32993,33083,203118,46496,670103,23592,44681,01990,98375,23570,37059,67296,53370,523187,893155,960152,477149,975125,677110,891179,891169,593172,668182,375129,00540,99321,42126,56533,45450,40449,97041,12337,81832,80421,73931,66126,60320,43115,35336,82641,87715,38022,86727,07521,54228,33437,84837,27436,00528,25326,00313,50513,50517,901350,43010,93624,80018,20032,20011,4009,2008,20013,20012,50013,7009,90011,00014,50016,40017,70018,70017,80022,10022,30024,2001,900
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,500
34,700
64,900
72,439
90,925
93,381
86,164
86,164
35,906
25,731
18,272
14,678
19,007
26,223
27,616
16,452
13,443
11,938
70,720
71,540
76,847
68,949
74,004
72,893
76,425
72,079
73,010
67,435
63,564
60,320
58,917
56,291
60,798
58,038
140,255
96,515
115,541
123,816
147,272
150,943
127,145
102,989
118,593
111,838
90,028
39,595
23,838
57,614
63,928
65,648
70,854
87,440
85,355
88,747
104,506
109,790
78,478
75,966
80,252
78,547
75,238
55,151
31,847
22,203
29,034
25,990
26,604
19,238
13,760
7,931
6,923
6,923
802
803
530
285
274
222
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,305
0
0
0
0
00006,30500000000000000000002222742855308038026,9236,9237,93113,76019,23826,60425,99029,03422,20331,84755,15175,23878,54780,25275,96678,478109,790104,50688,74785,35587,44070,85465,64863,92857,61423,83839,59590,028111,838118,593102,989127,145150,943147,272123,816115,54196,515140,25558,03860,79856,29158,91760,32063,56467,43573,01072,07976,42572,89374,00468,94976,84771,54070,72011,93813,44316,45227,61626,22319,00714,67818,27225,73135,90686,16486,16493,38190,92572,43964,90034,70025,50000000000000000000
       Net Receivables 
4,400
6,800
6,700
5,800
10,300
11,500
12,700
12,600
14,300
21,500
22,000
16,500
14,400
13,400
17,300
17,600
20,800
26,900
35,200
35,400
38,638
114,764
90,460
67,726
67,726
50,915
41,129
34,402
45,602
38,473
23,426
25,380
29,424
34,775
32,150
38,528
32,360
39,103
43,287
64,148
55,777
48,190
48,204
43,433
43,329
35,493
52,423
64,674
58,421
62,476
69,339
69,302
56,812
59,205
75,949
63,923
52,698
64,503
70,347
64,838
70,041
71,363
92,438
101,652
111,929
117,861
116,429
109,886
111,753
102,748
94,638
85,920
95,692
86,248
85,069
75,052
77,515
79,937
75,640
74,144
75,864
76,079
64,128
69,515
95,477
108,871
99,078
86,765
69,771
60,427
71,582
69,844
74,760
82,635
77,986
81,795
58,930
70,571
100,905
88,500
93,058
79,070
81,353
66,227
85,704
100,599
75,442
88,529
115,594
106,351
105,581
108,427
88,135
119,203
110,345
146,303
110,234
123,699
173,730
173,730123,699110,234146,303110,345119,20388,135108,427105,581106,351115,59488,52975,442100,59985,70466,22781,35379,07093,05888,500100,90570,57158,93081,79577,98682,63574,76069,84471,58260,42769,77186,76599,078108,87195,47769,51564,12876,07975,86474,14475,64079,93777,51575,05285,06986,24895,69285,92094,638102,748111,753109,886116,429117,861111,929101,65292,43871,36370,04164,83870,34764,50352,69863,92375,94959,20556,81269,30269,33962,47658,42164,67452,42335,49343,32943,43348,20448,19055,77764,14843,28739,10332,36038,52832,15034,77529,42425,38023,42638,47345,60234,40241,12950,91567,72667,72690,460114,76438,63835,40035,20026,90020,80017,60017,30013,40014,40016,50022,00021,50014,30012,60012,70011,50010,3005,8006,7006,8004,400
       Inventory 
6,600
7,600
8,900
9,200
8,600
9,000
10,400
14,800
17,000
13,900
14,400
15,500
16,300
18,700
20,700
22,400
21,200
24,200
30,500
35,300
42,868
68,355
81,979
80,191
80,191
62,093
35,424
30,944
26,126
27,847
32,034
25,904
22,768
21,644
21,205
22,425
28,323
30,359
37,988
41,763
43,237
42,620
43,064
38,552
31,208
30,961
35,635
42,116
46,685
42,508
36,341
34,251
33,086
32,124
32,530
26,875
38,213
34,363
30,720
35,066
39,609
42,816
57,176
58,065
58,817
61,064
65,155
70,649
65,545
68,007
68,269
64,270
46,385
44,381
40,369
36,926
30,304
30,170
32,512
32,747
31,518
31,241
39,873
38,819
42,415
36,624
35,828
41,193
39,920
35,130
31,754
25,976
25,074
22,994
23,333
25,638
29,325
27,659
28,970
29,042
34,854
32,097
36,802
35,031
35,539
43,031
51,856
71,195
81,816
82,636
99,024
120,949
131,642
113,587
103,748
83,982
86,631
84,133
73,864
73,86484,13386,63183,982103,748113,587131,642120,94999,02482,63681,81671,19551,85643,03135,53935,03136,80232,09734,85429,04228,97027,65929,32525,63823,33322,99425,07425,97631,75435,13039,92041,19335,82836,62442,41538,81939,87331,24131,51832,74732,51230,17030,30436,92640,36944,38146,38564,27068,26968,00765,54570,64965,15561,06458,81758,06557,17642,81639,60935,06630,72034,36338,21326,87532,53032,12433,08634,25136,34142,50846,68542,11635,63530,96131,20838,55243,06442,62043,23741,76337,98830,35928,32322,42521,20521,64422,76825,90432,03427,84726,12630,94435,42462,09380,19180,19181,97968,35542,86835,30030,50024,20021,20022,40020,70018,70016,30015,50014,40013,90017,00014,80010,4009,0008,6009,2008,9007,6006,600
       Other Current Assets 
300
300
300
200
1,400
1,500
1,200
1,400
1,500
1,700
2,400
1,700
1,800
1,400
1,600
1,200
1,300
27,700
2,800
9,300
9,587
23,585
24,427
41,467
41,467
35,500
35,100
18,840
14,000
10,200
9,700
5,494
4,625
3,554
11,221
6,196
6,134
7,765
10,262
8,504
9,479
7,087
7,205
8,335
8,220
11,932
16,104
12,807
10,804
16,387
11,911
20,995
15,622
30,952
38,656
52,369
51,087
52,753
51,945
47,324
50,546
51,737
64,796
68,463
68,067
66,248
61,982
49,506
48,790
53,947
49,075
45,506
49,122
39,872
34,901
542
54,047
30,512
29,483
1,412
255
1,255
747
303
1,682
3,161
3,960
6,149
7,046
4,304
3,121
3,485
5,156
4,855
4,586
4,973
4,497
8,895
9,486
15,225
11,487
10,741
10,054
16,879
16,346
17,177
13,855
13,797
27,251
17,059
15,724
28,730
27,451
27,695
33,117
14,299
19,639
28,042
30,600
30,60028,04219,63914,29933,11727,69527,45128,73015,72417,05927,25113,79713,85517,17716,34616,87910,05410,74111,48715,2259,4868,8954,4974,9734,5864,8555,1563,4853,1214,3047,0466,1493,9603,1611,6823037471,2552551,41229,48330,51254,04754234,90139,87249,12245,50649,07553,94748,79049,50661,98266,24868,06768,46364,79651,73750,54647,32451,94552,75351,08752,36938,65630,95215,62220,99511,91116,38710,80412,80716,10411,9328,2208,3357,2057,0879,4798,50410,2627,7656,1346,19611,2213,5544,6255,4949,70010,20014,00018,84035,10035,50041,46741,46724,42723,5859,5879,3002,80027,7001,3001,2001,6001,4001,8001,7002,4001,7001,5001,4001,2001,5001,400200300300300
   > Long-term Assets 
2,700
3,200
3,300
4,500
4,900
5,200
8,900
9,400
9,900
10,000
10,600
11,500
11,700
12,200
11,800
12,000
12,300
29,300
37,100
16,000
19,695
1,723,932
1,649,576
0
136,891
138,770
119,973
99,593
90,015
80,731
74,435
67,818
61,605
55,673
50,508
44,980
40,592
35,690
30,843
27,334
29,493
28,364
26,688
25,149
23,847
22,753
22,181
69,994
68,753
67,113
83,731
81,971
80,491
80,169
99,076
94,033
136,676
133,801
130,179
138,006
140,084
151,340
378,677
371,835
364,499
356,890
348,991
342,288
335,508
327,234
319,536
320,659
295,691
294,808
287,518
277,354
265,144
257,413
254,908
247,834
243,705
243,322
240,262
238,826
354,250
340,159
339,364
337,234
338,348
335,256
335,905
336,284
334,388
326,680
319,225
314,133
333,106
341,218
331,319
335,965
344,650
349,644
345,379
353,488
349,042
350,119
352,691
370,559
375,045
360,033
361,188
362,326
365,710
358,836
344,674
439,353
439,861
429,145
423,493
423,493429,145439,861439,353344,674358,836365,710362,326361,188360,033375,045370,559352,691350,119349,042353,488345,379349,644344,650335,965331,319341,218333,106314,133319,225326,680334,388336,284335,905335,256338,348337,234339,364340,159354,250238,826240,262243,322243,705247,834254,908257,413265,144277,354287,518294,808295,691320,659319,536327,234335,508342,288348,991356,890364,499371,835378,677151,340140,084138,006130,179133,801136,67694,03399,07680,16980,49181,97183,73167,11368,75369,99422,18122,75323,84725,14926,68828,36429,49327,33430,84335,69040,59244,98050,50855,67361,60567,81874,43580,73190,01599,593119,973138,770136,89101,649,5761,723,93219,69516,00037,10029,30012,30012,00011,80012,20011,70011,50010,60010,0009,9009,4008,9005,2004,9004,5003,3003,2002,700
       Property Plant Equipment 
2,700
3,200
3,300
4,500
4,900
5,200
7,700
8,800
9,500
9,800
10,400
10,100
10,100
10,700
10,400
10,700
11,100
12,000
13,200
14,900
18,710
35,270
37,602
47,366
47,366
59,966
46,658
45,755
42,073
38,629
35,705
32,456
29,752
27,295
25,159
23,458
22,555
21,131
19,780
19,611
19,809
19,047
18,103
17,040
16,463
15,431
14,943
14,816
14,620
14,011
14,084
14,082
14,141
14,681
14,894
15,428
19,824
19,759
19,323
25,941
28,750
42,962
38,752
39,825
39,597
39,678
39,379
40,469
40,439
39,568
39,121
38,122
37,201
37,436
35,551
34,945
34,103
32,781
30,814
27,221
27,140
27,087
26,619
27,012
36,781
36,517
35,145
32,164
31,733
31,624
30,731
29,265
27,703
25,631
24,151
22,321
42,592
49,698
46,595
22,928
63,372
66,633
66,446
70,697
68,887
74,549
73,064
73,689
72,133
68,787
65,689
65,283
63,283
60,764
58,564
57,500
54,659
44,847
41,867
41,86744,84754,65957,50058,56460,76463,28365,28365,68968,78772,13373,68973,06474,54968,88770,69766,44666,63363,37222,92846,59549,69842,59222,32124,15125,63127,70329,26530,73131,62431,73332,16435,14536,51736,78127,01226,61927,08727,14027,22130,81432,78134,10334,94535,55137,43637,20138,12239,12139,56840,43940,46939,37939,67839,59739,82538,75242,96228,75025,94119,32319,75919,82415,42814,89414,68114,14114,08214,08414,01114,62014,81614,94315,43116,46317,04018,10319,04719,80919,61119,78021,13122,55523,45825,15927,29529,75232,45635,70538,62942,07345,75546,65859,96647,36647,36637,60235,27018,71014,90013,20012,00011,10010,70010,40010,70010,10010,10010,4009,8009,5008,8007,7005,2004,9004,5003,3003,2002,700
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,780
1,780
1,780
1,780
1,780
1,780
1,780
1,780
1,780
5,525
5,525
5,273
4,896
4,399
4,514
4,600
37,141
37,148
37,204
46,222
45,793
45,811
42,806
42,613
41,674
62,730
63,662
64,147
63,953
64,637
64,603
212,475
211,878
212,214
212,210
212,443
212,417
212,485
212,440
212,523
282,537
258,490
257,372
251,967
242,409
231,041
224,632
224,094
220,613
216,565
216,235
213,643
197,781
237,899
235,369
239,880
237,279
237,911
240,570
241,932
242,827
243,805
241,176
241,512
240,618
239,848
240,335
238,734
239,780
238,614
239,816
241,425
243,674
241,847
242,248
241,302
240,213
239,631
236,931
233,874
237,739
238,433
238,709
237,161
239,150
238,287
237,884
239,597
239,597237,884238,287239,150237,161238,709238,433237,739233,874236,931239,631240,213241,302242,248241,847243,674241,425239,816238,614239,780238,734240,335239,848240,618241,512241,176243,805242,827241,932240,570237,911237,279239,880235,369237,899197,781213,643216,235216,565220,613224,094224,632231,041242,409251,967257,372258,490282,537212,523212,440212,485212,417212,443212,210212,214211,878212,47564,60364,63763,95364,14763,66262,73041,67442,61342,80645,81145,79346,22237,20437,14837,1414,6004,5144,3994,8965,2735,5255,5251,7801,7801,7801,7801,7801,7801,7801,7801,7800000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,100
0
0
0
9,000
0
0
0
4,400
0
0
0
3,593
3,593
3,771
3,593
3,593
3,593
3,593
3,593
3,593
3,593
3,593
3,593
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000003,5933,5933,5933,5933,5933,5933,5933,5933,5933,7713,5933,5930004,4000009,00000012,1000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
500
0
100
0
1,600
1,500
1,400
1,200
1,200
1,200
1,100
1,100
985
1,688,662
1,611,974
89,525
89,525
78,804
73,315
53,838
47,942
42,102
38,730
35,362
31,853
28,378
24,881
21,522
18,037
14,559
11,063
7,723
9,684
9,317
8,585
8,109
7,384
7,322
7,238
16,634
15,559
14,483
19,522
17,844
16,219
14,640
13,598
12,069
35,283
31,524
27,947
25,265
22,649
20,033
125,461
118,070
110,700
102,979
95,303
87,651
80,111
72,874
65,647
58,447
51,414
44,642
37,878
31,119
24,453
18,252
12,740
10,599
8,692
7,160
5,628
4,097
46,042
39,638
33,121
29,231
27,208
25,317
23,316
21,279
19,233
17,010
14,938
12,817
10,704
8,640
6,518
4,461
2,789
1,993
1,256
508
508
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000005085081,2561,9932,7894,4616,5188,64010,70412,81714,93817,01019,23321,27923,31625,31727,20829,23133,12139,63846,0424,0975,6287,1608,69210,59912,74018,25224,45331,11937,87844,64251,41458,44765,64772,87480,11187,65195,303102,979110,700118,070125,46120,03322,64925,26527,94731,52435,28312,06913,59814,64016,21917,84419,52214,48315,55916,6347,2387,3227,3848,1098,5859,3179,6847,72311,06314,55918,03721,52224,88128,37831,85335,36238,73042,10247,94253,83873,31578,80489,52589,5251,611,9741,688,6629851,1001,1001,2001,2001,2001,4001,5001,6000100050000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
985
1,688,662
1,611,974
89,525
84,353
78,804
73,315
53,838
47,942
42,102
38,730
35,362
31,853
28,378
25,349
21,522
18,037
14,559
11,063
7,723
9,684
9,317
8,585
8,109
7,384
7,322
7,238
55,178
54,133
53,102
69,647
67,889
66,350
65,488
84,182
78,605
116,852
114,042
110,856
112,065
111,334
108,378
339,925
332,010
324,902
317,212
309,612
301,819
295,069
287,666
280,415
282,537
258,490
257,372
251,967
242,409
231,041
224,632
224,094
220,613
216,565
216,235
213,643
211,814
317,469
303,642
304,219
305,070
306,615
303,632
305,174
307,019
40,054
39,092
35,031
34,784
36,369
38,952
35,879
37,712
36,282
37,609
32,659
66,165
38,308
33,322
38,325
56,657
0
54,315
61,625
61,697
63,994
0
48,949
0
0
0
0
000048,949063,99461,69761,62554,315056,65738,32533,32238,30866,16532,65937,60936,28237,71235,87938,95236,36934,78435,03139,09240,054307,019305,174303,632306,615305,070304,219303,642317,469211,814213,643216,235216,565220,613224,094224,632231,041242,409251,967257,372258,490282,537280,415287,666295,069301,819309,612317,212324,902332,010339,925108,378111,334112,065110,856114,042116,85278,60584,18265,48866,35067,88969,64753,10254,13355,1787,2387,3227,3848,1098,5859,3179,6847,72311,06314,55918,03721,52225,34928,37831,85335,36238,73042,10247,94253,83873,31578,80484,35389,5251,611,9741,688,66298500000000000000000000
> Total Liabilities 
6,900
7,700
5,700
4,800
5,100
6,800
9,700
11,000
11,000
9,800
10,000
9,000
11,300
15,800
16,900
18,900
19,900
25,100
33,800
40,800
38,079
509,693
176,705
130,242
130,242
134,408
135,825
103,002
104,241
101,314
117,988
111,571
110,447
112,093
109,241
118,565
110,355
100,596
111,342
131,799
124,264
106,626
115,280
113,315
103,512
104,231
119,391
136,828
117,595
112,284
119,344
141,366
112,852
107,205
138,569
150,046
138,556
138,285
131,487
148,831
150,629
168,481
174,604
200,183
183,846
189,931
179,386
169,850
165,933
168,696
170,192
164,118
159,085
157,474
111,646
112,628
112,268
127,634
109,575
108,705
115,323
118,002
107,040
196,789
299,420
295,967
284,008
283,428
279,582
280,435
291,364
289,716
290,261
285,049
283,395
282,585
293,616
314,655
327,156
332,471
338,176
327,239
324,884
333,221
348,375
383,916
369,070
396,890
415,792
401,623
397,250
385,512
368,029
347,551
333,011
331,332
331,516
320,888
330,924
330,924320,888331,516331,332333,011347,551368,029385,512397,250401,623415,792396,890369,070383,916348,375333,221324,884327,239338,176332,471327,156314,655293,616282,585283,395285,049290,261289,716291,364280,435279,582283,428284,008295,967299,420196,789107,040118,002115,323108,705109,575127,634112,268112,628111,646157,474159,085164,118170,192168,696165,933169,850179,386189,931183,846200,183174,604168,481150,629148,831131,487138,285138,556150,046138,569107,205112,852141,366119,344112,284117,595136,828119,391104,231103,512113,315115,280106,626124,264131,799111,342100,596110,355118,565109,241112,093110,447111,571117,988101,314104,241103,002135,825134,408130,242130,242176,705509,69338,07940,80033,80025,10019,90018,90016,90015,80011,3009,00010,0009,80011,00011,0009,7006,8005,1004,8005,7007,7006,900
   > Total Current Liabilities 
6,000
6,800
5,600
4,800
5,000
6,800
9,800
11,000
11,000
9,800
10,000
8,600
10,800
15,400
16,400
18,100
19,000
24,600
33,200
40,300
37,495
432,485
102,206
94,435
94,435
100,702
84,525
71,855
76,022
76,772
78,404
74,690
74,607
77,674
74,069
84,357
76,940
68,021
79,317
97,910
89,223
72,512
82,936
83,795
75,430
77,597
94,421
114,570
87,003
83,796
91,007
110,532
84,927
80,969
82,701
95,199
88,676
88,414
83,429
93,113
95,375
102,046
112,730
130,653
112,172
117,823
108,459
112,818
107,205
107,778
106,619
102,894
96,684
95,253
87,797
85,790
85,321
96,987
87,822
89,930
96,189
98,305
89,291
84,881
161,870
158,787
143,465
144,897
141,720
145,238
146,323
142,089
142,436
138,774
137,274
136,405
134,104
138,311
146,450
148,524
196,728
145,401
145,770
147,295
192,565
186,371
203,739
224,461
230,856
221,984
221,942
322,072
305,898
287,689
275,219
272,394
274,818
151,901
161,662
161,662151,901274,818272,394275,219287,689305,898322,072221,942221,984230,856224,461203,739186,371192,565147,295145,770145,401196,728148,524146,450138,311134,104136,405137,274138,774142,436142,089146,323145,238141,720144,897143,465158,787161,87084,88189,29198,30596,18989,93087,82296,98785,32185,79087,79795,25396,684102,894106,619107,778107,205112,818108,459117,823112,172130,653112,730102,04695,37593,11383,42988,41488,67695,19982,70180,96984,927110,53291,00783,79687,003114,57094,42177,59775,43083,79582,93672,51289,22397,91079,31768,02176,94084,35774,06977,67474,60774,69078,40476,77276,02271,85584,525100,70294,43594,435102,206432,48537,49540,30033,20024,60019,00018,10016,40015,40010,8008,60010,0009,80011,00011,0009,8006,8005,0004,8005,6006,8006,000
       Short-term Debt 
700
700
200
0
0
0
0
0
0
0
0
0
600
200
400
200
1,000
0
0
200
200
0
0
0
0
949
1,075
1,281
1,424
1,664
2,863
1,862
1,671
1,581
1,342
1,027
882
957
915
1,067
967
888
853
812
751
693
596
532
38,974
37,756
43,904
51,686
43,106
45,934
40,589
1,434
2,365
4,926
2,357
609
1,675
2,583
2,808
6,791
781
126
655
2,290
871
527
1,122
1,797
0
496
577
1,041
98
664
307
893
320
112
176
307
8,843
7,829
6,825
7,275
6,802
7,130
7,434
7,610
7,551
1,723
7,677
7,175
7,124
1,379
6,962
6,713
50,351
22,173
19,374
11,771
48,580
12,525
48,318
49,162
49,786
49,255
48,649
125,510
125,619
125,903
125,985
126,591
126,429
15,458
7,915
7,91515,458126,429126,591125,985125,903125,619125,51048,64949,25549,78649,16248,31812,52548,58011,77119,37422,17350,3516,7136,9621,3797,1247,1757,6771,7237,5517,6107,4347,1306,8027,2756,8257,8298,843307176112320893307664981,04157749601,7971,1225278712,2906551267816,7912,8082,5831,6756092,3574,9262,3651,43440,58945,93443,10651,68643,90437,75638,9745325966937518128538889671,0679159578821,0271,3421,5811,6711,8622,8631,6641,4241,2811,0759490000200200001,000200400200600000000000200700700
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,275
0
0
0
98,295
8,843
7,829
6,825
7,275
125,144
122,357
7,129
7,610
6,864
1,328
7,472
7,084
7,124
1,379
6,962
50,039
50,351
14,178
19,374
11,771
41,548
5,678
41,620
41,816
42,424
42,305
42,058
118,737
118,888
119,279
119,474
119,798
119,922
9,292
7,229
7,2299,292119,922119,798119,474119,279118,888118,73742,05842,30542,42441,81641,6205,67841,54811,77119,37414,17850,35150,0396,9621,3797,1247,0847,4721,3286,8647,6107,129122,357125,1447,2756,8257,8298,84398,2950007,2750000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
3,300
3,600
2,600
2,200
2,700
3,600
5,600
5,600
5,900
4,200
4,700
3,700
5,000
6,900
6,400
7,500
8,300
12,300
15,100
18,900
18,619
32,676
32,078
32,783
32,783
20,649
14,345
10,296
10,629
10,992
11,246
7,258
11,390
9,578
12,511
14,863
15,180
13,037
15,981
22,381
23,834
13,586
19,998
19,378
16,445
16,249
22,864
33,863
25,228
16,716
15,583
20,500
11,603
11,142
12,688
13,366
13,126
13,910
15,051
22,065
21,217
28,694
28,465
26,300
22,197
30,594
30,918
30,537
31,481
29,857
30,915
25,447
22,815
22,850
19,987
22,380
19,847
24,630
21,377
15,318
18,497
21,286
16,626
19,364
31,774
35,794
31,407
28,892
22,340
31,322
31,839
33,112
27,573
28,992
29,354
33,778
25,436
31,849
31,227
40,933
45,159
27,235
31,555
23,543
36,148
37,625
32,352
64,429
52,524
38,515
60,892
67,455
55,404
37,108
47,123
38,562
43,844
30,017
42,480
42,48030,01743,84438,56247,12337,10855,40467,45560,89238,51552,52464,42932,35237,62536,14823,54331,55527,23545,15940,93331,22731,84925,43633,77829,35428,99227,57333,11231,83931,32222,34028,89231,40735,79431,77419,36416,62621,28618,49715,31821,37724,63019,84722,38019,98722,85022,81525,44730,91529,85731,48130,53730,91830,59422,19726,30028,46528,69421,21722,06515,05113,91013,12613,36612,68811,14211,60320,50015,58316,71625,22833,86322,86416,24916,44519,37819,99813,58623,83422,38115,98113,03715,18014,86312,5119,57811,3907,25811,24610,99210,62910,29614,34520,64932,78332,78332,07832,67618,61918,90015,10012,3008,3007,5006,4006,9005,0003,7004,7004,2005,9005,6005,6003,6002,7002,2002,6003,6003,300
       Other Current Liabilities 
2,000
2,500
2,800
2,600
2,300
3,200
4,200
5,400
5,100
5,600
5,300
4,900
5,200
8,300
9,600
10,400
9,700
12,300
18,100
21,400
18,876
399,809
70,128
60,543
61,652
21,973
41,121
51,213
56,950
59,897
61,510
6,900
6,893
7,179
7,120
56,755
53,892
49,036
50,750
58,993
42,729
40,647
43,533
43,918
40,993
44,137
47,942
51,123
274
480
726
481
508
467
46
50,490
45,539
38,744
36,116
37,584
31,092
30,720
40,045
51,283
39,379
39,486
39,761
46,896
39,050
40,254
39,922
42,415
42,294
38,931
33,118
35,349
31,848
33,676
31,043
35,118
29,248
29,985
29,139
31,354
61,506
48,166
50,914
56,316
53,215
51,621
54,239
48,938
49,683
51,781
51,564
53,860
54,122
57,753
60,388
63,761
52,499
43,621
52,112
57,687
43,986
67,829
64,963
53,644
53,072
59,615
54,378
66,724
59,269
58,460
45,786
22,462
9,201
23,267
17,896
17,89623,2679,20122,46245,78658,46059,26966,72454,37859,61553,07253,64464,96367,82943,98657,68752,11243,62152,49963,76160,38857,75354,12253,86051,56451,78149,68348,93854,23951,62153,21556,31650,91448,16661,50631,35429,13929,98529,24835,11831,04333,67631,84835,34933,11838,93142,29442,41539,92240,25439,05046,89639,76139,48639,37951,28340,04530,72031,09237,58436,11638,74445,53950,4904646750848172648027451,12347,94244,13740,99343,91843,53340,64742,72958,99350,75049,03653,89256,7557,1207,1796,8936,90061,51059,89756,95051,21341,12121,97361,65260,54370,128399,80918,87621,40018,10012,3009,70010,4009,6008,3005,2004,9005,3005,6005,1005,4004,2003,2002,3002,6002,8002,5002,000
   > Long-term Liabilities 
900
900
100
0
100
0
-100
200
0
0
0
400
500
400
500
800
900
500
600
500
584
77,208
74,499
0
35,807
33,706
51,300
31,147
28,219
24,542
39,584
36,881
35,840
34,419
35,172
34,208
33,415
32,575
32,025
33,889
35,041
34,114
32,344
29,520
28,082
26,634
24,970
22,258
30,592
28,488
28,337
30,834
27,925
26,236
55,868
54,847
49,880
49,871
48,058
55,718
55,254
66,435
61,874
69,530
71,674
72,108
70,927
57,032
58,728
60,918
63,573
61,224
62,401
62,221
23,849
26,838
26,947
30,647
21,753
18,775
19,134
19,697
17,749
111,908
137,550
137,180
140,543
138,531
137,862
135,197
145,041
147,627
147,825
146,275
146,121
146,180
159,512
176,344
180,706
183,947
141,448
181,838
179,114
185,926
155,810
197,545
165,331
172,429
184,936
179,639
175,308
63,440
62,131
59,862
57,792
58,938
56,698
168,987
169,262
169,262168,98756,69858,93857,79259,86262,13163,440175,308179,639184,936172,429165,331197,545155,810185,926179,114181,838141,448183,947180,706176,344159,512146,180146,121146,275147,825147,627145,041135,197137,862138,531140,543137,180137,550111,90817,74919,69719,13418,77521,75330,64726,94726,83823,84962,22162,40161,22463,57360,91858,72857,03270,92772,10871,67469,53061,87466,43555,25455,71848,05849,87149,88054,84755,86826,23627,92530,83428,33728,48830,59222,25824,97026,63428,08229,52032,34434,11435,04133,88932,02532,57533,41534,20835,17234,41935,84036,88139,58424,54228,21931,14751,30033,70635,807074,49977,208584500600500900800500400500400000200-10001000100900900
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98,295
16,464
16,190
15,949
13,915
13,767
9,292
15,439
15,336
15,424
14,318
13,155
12,684
12,402
16,697
10,384
10,511
99,880
140,548
137,725
139,593
110,299
146,529
111,101
111,930
126,064
124,601
123,856
0
11,350
10,539
0
0
0
0
0
0000010,53911,3500123,856124,601126,064111,930111,101146,529110,299139,593137,725140,54899,88010,51110,38416,69712,40212,68413,15514,31815,42415,33615,4399,29213,76713,91515,94916,19016,46498,29500000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,410
1,777
0
81
0
1,564
0
1,115
883
0
0
0
0
0
0
0
0
0
0
0
000000000008831,11501,56408101,7772,410000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
584
3,120
610
592
1,026
1,244
14,232
20,617
19,815
18,973
36,799
36,171
35,242
33,908
34,704
33,579
32,834
31,660
31,121
32,455
34,055
33,325
31,687
28,713
27,781
26,473
24,909
22,258
30,592
28,488
28,337
27,380
24,471
26,236
55,868
54,847
49,880
49,871
48,058
48,810
44,127
42,112
46,241
54,681
56,039
56,473
58,357
56,377
57,469
57,068
59,425
61,224
62,401
62,221
23,849
26,838
26,947
30,647
21,753
15,680
16,039
16,602
14,654
13,613
20,357
19,321
20,467
21,357
19,520
19,712
21,957
23,543
22,200
20,255
19,736
18,688
14,374
14,568
14,710
15,666
16,242
16,686
17,556
46,333
20,963
22,001
26,181
31,379
0
29,153
27,320
28,169
27,909
0
27,781
0
0
0
0
000027,781027,90928,16927,32029,153031,37926,18122,00120,96346,33317,55616,68616,24215,66614,71014,56814,37418,68819,73620,25522,20023,54321,95719,71219,52021,35720,46719,32120,35713,61314,65416,60216,03915,68021,75330,64726,94726,83823,84962,22162,40161,22459,42557,06857,46956,37758,35756,47356,03954,68146,24142,11244,12748,81048,05849,87149,88054,84755,86826,23624,47127,38028,33728,48830,59222,25824,90926,47327,78128,71331,68733,32534,05532,45531,12131,66032,83433,57934,70433,90835,24236,17136,79918,97319,81520,61714,2321,2441,0265926103,12058400000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,148
0
0
0
0
0
0
0
0
3,095
3,095
3,095
3,095
0
1,247
957
2,163
4,652
0
258
327
0
0
0
0
0
0
0
0
0
0
0
0
1,287
0
0
0
1,636
0
0
0
1,337
0
0
0
0
0
0
0
00000001,3370001,6360001,28700000000000032725804,6522,1639571,24703,0953,0953,0953,095000000004,1480000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
9,000
34,400
35,800
37,000
37,900
39,100
41,200
43,600
46,200
48,300
49,300
49,900
45,400
43,100
42,700
43,500
47,100
115,200
124,700
144,900
156,084
1,862,298
1,781,019
295,702
295,702
214,801
149,752
135,054
123,522
112,712
75,998
62,183
51,502
39,863
33,161
106,161
105,420
104,521
100,418
110,557
118,276
117,799
114,764
112,982
111,650
110,442
117,676
145,134
149,924
158,419
181,009
334,413
352,049
383,454
401,051
414,317
401,952
399,752
404,668
407,473
417,449
426,696
528,601
520,203
536,752
546,430
554,054
564,316
564,122
561,041
553,308
553,413
556,059
469,516
505,507
493,456
462,481
404,809
380,147
371,813
371,524
371,216
359,868
328,168
311,273
292,077
281,453
270,641
251,408
227,581
220,598
218,343
225,973
220,735
223,029
228,250
220,561
212,066
241,050
254,856
238,099
230,282
234,538
258,302
261,334
267,324
274,796
296,796
284,653
296,836
300,621
324,506
335,786
342,801
340,800
436,874
409,154
392,808
428,937
428,937392,808409,154436,874340,800342,801335,786324,506300,621296,836284,653296,796274,796267,324261,334258,302234,538230,282238,099254,856241,050212,066220,561228,250223,029220,735225,973218,343220,598227,581251,408270,641281,453292,077311,273328,168359,868371,216371,524371,813380,147404,809462,481493,456505,507469,516556,059553,413553,308561,041564,122564,316554,054546,430536,752520,203528,601426,696417,449407,473404,668399,752401,952414,317401,051383,454352,049334,413181,009158,419149,924145,134117,676110,442111,650112,982114,764117,799118,276110,557100,418104,521105,420106,16133,16139,86351,50262,18375,998112,712123,522135,054149,752214,801295,702295,7021,781,0191,862,298156,084144,900124,700115,20047,10043,50042,70043,10045,40049,90049,30048,30046,20043,60041,20039,10037,90037,00035,80034,4009,000
   Common Stock
-29,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
57
58
58
58
58
59
59
59
59
60
60
60
60
61
71
72
72
72
72
73
74
74
74
74
74
75
78
79
79
81
94
94
94
95
95
96
2,274,333
2,277,088
96
2,285,051
2,290,561
2,392,213
112
2,413,373
2,422,584
2,427,116
116
2,440,276
2,437,563
2,437,655
2,432,904
2,429,745
2,346,885
101
99
96
92
88
88
89
88
87
76
77
78
78
78
81
81
82
83
85
85
87
87
89
89
90
92
97
97
98
98
101
102
103
103
105
105
105
110
111
112
112
112
112
116
117
11711611211211211211111010510510510310310210198989797929089898787858583828181787878777687888988889296991012,346,8852,429,7452,432,9042,437,6552,437,5632,440,2761162,427,1162,422,5842,413,3731122,392,2132,290,5612,285,051962,277,0882,274,333969595949494817979787574747474747372727272716160606060595959595858585857310000000000000000000-29,200
   Retained Earnings Total Equity00000-2,039,921-2,041,4760-2,052,700-2,061,320-2,073,288-2,087,957-2,107,814-2,109,344-2,107,335-2,101,211-2,114,676-2,109,295-2,093,894-2,071,940-2,077,510-2,089,167-2,077,322-2,067,416-2,070,746-2,062,988-2,060,075-2,057,812-2,045,967-2,030,384-1,998,884-1,976,222-1,965,779-1,949,767-1,929,088-1,903,908-1,896,709-1,891,898-1,890,904-1,888,247-1,883,393-1,884,471-1,847,409-1,841,999-1,839,639-1,876,405-1,872,605-1,879,026-1,883,830-1,875,600-1,875,617-1,868,089-1,872,416-1,875,962-1,876,352-1,876,868-1,863,130-1,862,7690000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
-3,300
-3,300
-3,300
-4,800
-4,800
-4,800
0
-6,500
0
-6,500
0
-10,000
0
0
0
-14,000
200
200
100
100
137
644
-296
-48,233
660
451
291
159
143
133
81
14
120
157
72
126
-4
-172
-111
-269
-344
-158
-478
-467
-395
-270
-168
-99
-88
-210
-106
-170
107
-180
-1,120
-620
-431
576
160
-35
-388
-1,096
-482
-712
-269
-192
-646
-875
-537
-922
-517
-465
-1,081
-964
-467
-209
-161
1
-970
-1,980
-2,716
-1,286
-3,267
-4,418
-546
-3,354
-2,703
-7,270
-6,882
-3,002
-730
3,382
5,116
-11
514
-1,216
-2,465
-1,654
-5,369
-3,065
-6,340
-3,376
397
5,856
1,875
2,715
215
-3,272
-5,037
-12,950
-22,313
-9,686
-7,655
-6,963
-12,178
-5,706
-8,713
-10,127
-3,887
-3,887-10,127-8,713-5,706-12,178-6,963-7,655-9,686-22,313-12,950-5,037-3,2722152,7151,8755,856397-3,376-6,340-3,065-5,369-1,654-2,465-1,216514-115,1163,382-730-3,002-6,882-7,270-2,703-3,354-546-4,418-3,267-1,286-2,716-1,980-9701-161-209-467-964-1,081-465-517-922-537-875-646-192-269-712-482-1,096-388-35160576-431-620-1,120-180107-170-106-210-88-99-168-270-395-467-478-158-344-269-111-172-4126721571201481133143159291451660-48,233-296644137100100200200-14,000000-10,0000-6,5000-6,5000-4,800-4,800-4,800-3,300-3,300-3,300
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,290,463
2,392,101
2,397,671
2,413,258
2,422,468
2,427,000
2,433,164
2,440,158
2,437,447
2,437,539
2,432,790
2,429,631
2,346,784
2,345,512
2,336,275
2,309,955
2,289,187
2,264,422
2,261,952
2,265,055
2,264,312
2,259,757
2,236,418
2,240,830
2,245,120
2,249,857
2,254,055
2,257,093
2,260,886
2,267,213
2,272,690
2,280,847
2,283,649
2,293,174
2,296,795
2,300,259
2,302,798
2,323,839
2,327,359
2,336,459
2,342,856
2,348,638
2,353,559
2,365,129
2,373,851
2,381,177
2,387,039
2,362,873
2,371,001
2,375,529
0
2,384,806
2,389,573
0
0
0
0
0
000002,389,5732,384,80602,375,5292,371,0012,362,8732,387,0392,381,1772,373,8512,365,1292,353,5592,348,6382,342,8562,336,4592,327,3592,323,8392,302,7982,300,2592,296,7952,293,1742,283,6492,280,8472,272,6902,267,2132,260,8862,257,0932,254,0552,249,8572,245,1202,240,8302,236,4182,259,7572,264,3122,265,0552,261,9522,264,4222,289,1872,309,9552,336,2752,345,5122,346,7842,429,6312,432,7902,437,5392,437,4472,440,1582,433,1642,427,0002,422,4682,413,2582,397,6712,392,1012,290,4630000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
32,800
57,100
57,200
58,700
58,900
59,000
54,600
61,000
55,100
61,800
55,900
65,900
-11,300
70,400
70,800
85,000
73,000
137,300
139,200
148,600
171,061
1,983,720
1,952,700
0
2,001,677
1,954,300
1,958,500
2,027,349
1,961,400
1,961,700
1,963,100
1,963,234
1,964,114
1,964,120
1,964,956
2,036,522
2,038,487
2,039,524
2,039,599
2,039,738
2,045,826
2,047,691
2,047,867
2,048,090
2,051,834
2,053,404
2,056,519
2,078,864
2,084,624
2,086,992
2,100,059
2,246,875
2,250,880
2,257,108
2,263,679
2,263,236
2,269,525
2,274,237
2,276,992
2,279,945
2,284,954
2,290,463
2,392,101
2,397,671
2,413,258
2,422,468
2,427,000
2,433,164
2,440,158
2,437,447
2,437,539
2,432,790
2,429,631
2,346,784
2,345,512
2,336,275
2,309,955
2,289,187
2,264,422
2,261,952
2,265,055
2,264,312
2,259,757
2,236,418
2,240,830
2,245,120
2,249,857
2,254,055
2,257,093
2,260,886
2,267,213
2,272,690
2,280,847
2,283,649
2,293,174
2,296,795
2,300,259
2,302,798
2,323,839
2,329,769
2,338,236
2,342,856
2,348,719
2,353,559
2,366,693
2,373,851
2,382,292
2,387,922
2,362,873
2,371,001
2,375,529
2,380,651
2,384,806
2,389,573
2,399,282
2,405,043
2,410,094
2,416,152
2,424,322
2,424,3222,416,1522,410,0942,405,0432,399,2822,389,5732,384,8062,380,6512,375,5292,371,0012,362,8732,387,9222,382,2922,373,8512,366,6932,353,5592,348,7192,342,8562,338,2362,329,7692,323,8392,302,7982,300,2592,296,7952,293,1742,283,6492,280,8472,272,6902,267,2132,260,8862,257,0932,254,0552,249,8572,245,1202,240,8302,236,4182,259,7572,264,3122,265,0552,261,9522,264,4222,289,1872,309,9552,336,2752,345,5122,346,7842,429,6312,432,7902,437,5392,437,4472,440,1582,433,1642,427,0002,422,4682,413,2582,397,6712,392,1012,290,4632,284,9542,279,9452,276,9922,274,2372,269,5252,263,2362,263,6792,257,1082,250,8802,246,8752,100,0592,086,9922,084,6242,078,8642,056,5192,053,4042,051,8342,048,0902,047,8672,047,6912,045,8262,039,7382,039,5992,039,5242,038,4872,036,5221,964,9561,964,1201,964,1141,963,2341,963,1001,961,7001,961,4002,027,3491,958,5001,954,3002,001,67701,952,7001,983,720171,061148,600139,200137,30073,00085,00070,80070,400-11,30065,90055,90061,80055,10061,00054,60059,00058,90058,70057,20057,10032,800



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.




5.6. Income Statements

Currency in USD. All numbers in thousands.


5.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue607,907
Cost of Revenue-295,362
Gross Profit312,545312,545
 
Operating Income (+$)
Gross Profit312,545
Operating Expense-290,373
Operating Income22,17222,172
 
Operating Expense (+$)
Research Development126,282
Selling General Administrative158,227
Selling And Marketing Expenses500
Operating Expense290,373285,009
 
Net Interest Income (+$)
Interest Income0
Interest Expense-2,696
Other Finance Cost-358
Net Interest Income-3,054
 
Pretax Income (+$)
Operating Income22,172
Net Interest Income-3,054
Other Non-Operating Income Expenses0
Income Before Tax (EBT)19,14125,203
EBIT - interestExpense = 19,476
19,141
86,690
Interest Expense2,696
Earnings Before Interest and Taxes (EBIT)22,17221,837
Earnings Before Interest and Taxes (EBITDA)22,172
 
After tax Income (+$)
Income Before Tax19,141
Tax Provision-19,380
Net Income From Continuing Ops6,284-239
Net Income83,994
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses585,735
Total Other Income/Expenses Net-3,0313,054
 

Technical Analysis of Harmonic Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Harmonic Inc. The general trend of Harmonic Inc is BEARISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Harmonic Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-28.6%) Bearish trend (28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Harmonic Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 12.86 < 13.05 < 13.20.

The bearish price targets are: 10.39 > 9.18 > 9.1.

Tweet this
Harmonic Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Harmonic Inc. The current mas is .

The long score for the Moving Averages is 5/14.
The longshort score for the Moving Averages is -4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Harmonic Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Harmonic Inc. The current macd is -0.41965268.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Harmonic Inc price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Harmonic Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Harmonic Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Harmonic Inc Daily Moving Average Convergence/Divergence (MACD) ChartHarmonic Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Harmonic Inc. The current adx is 24.52.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Harmonic Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Harmonic Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Harmonic Inc. The current sar is 14.37.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Harmonic Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Harmonic Inc. The current rsi is 40.50. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Harmonic Inc Daily Relative Strength Index (RSI) ChartHarmonic Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Harmonic Inc. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Harmonic Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Harmonic Inc Daily Stochastic Oscillator ChartHarmonic Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Harmonic Inc. The current cci is -31.78488948.

Harmonic Inc Daily Commodity Channel Index (CCI) ChartHarmonic Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Harmonic Inc. The current cmo is -19.91886706.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Harmonic Inc Daily Chande Momentum Oscillator (CMO) ChartHarmonic Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Harmonic Inc. The current willr is -30.69977427.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Harmonic Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Harmonic Inc Daily Williams %R ChartHarmonic Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Harmonic Inc.

Harmonic Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Harmonic Inc. The current atr is 0.54037103.

Harmonic Inc Daily Average True Range (ATR) ChartHarmonic Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Harmonic Inc. The current obv is -18,021,735.

Harmonic Inc Daily On-Balance Volume (OBV) ChartHarmonic Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Harmonic Inc. The current mfi is 44.07.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Harmonic Inc Daily Money Flow Index (MFI) ChartHarmonic Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Harmonic Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-08MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-12MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-16BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-31WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-05ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-08-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-08-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-29STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-27STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-07SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-25STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-10-31WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-05RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-11-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-15STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Harmonic Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Harmonic Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.501
Ma 20Greater thanMa 5012.646
Ma 50Greater thanMa 10013.398
Ma 100Greater thanMa 20013.250
OpenGreater thanClose12.400
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Harmonic Inc with someone you think should read this too:
  • Are you bullish or bearish on Harmonic Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Harmonic Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Harmonic Inc

I send you an email if I find something interesting about Harmonic Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Harmonic Inc.

Receive notifications about Harmonic Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.