> Total Assets | 0 | 0 | 0 | 852,000 | 842,000 | 880,000 | 934,000 | 954,000 | 995,000 | 1,027,000 | 1,138,000 | 1,185,000 | 1,329,063 | 1,378,329 | 1,414,059 | 1,466,387 | 1,512,050 | 1,570,663 | 1,587,886 | 1,644,064 | 1,631,437 | 1,652,238 | 1,720,241 | 1,785,979 | 1,802,115 | 1,855,235 | 1,947,906 | 2,018,366 | 2,053,759 | 2,476,836 | 2,567,370 | 2,629,055 | 2,631,737 | 2,712,028 | 2,746,436 | 2,818,332 | 2,822,761 | 2,935,311 | 3,053,589 | 3,058,242 | 3,136,360 | 3,154,416 | 3,202,455 | 3,264,126 | 3,300,480 | 3,379,071 | 3,445,982 | 3,630,268 | 3,730,100 | 3,766,731 | 3,879,613 | 4,012,991 | 3,998,241 | 4,008,429 | 4,063,184 | 3,999,455 | 4,003,374 | 4,010,617 | 4,112,679 | 4,305,058 | 4,312,851 | 4,427,684 | 4,593,197 | 4,984,561 | 4,900,558 | 4,959,756 | 4,912,730 | 5,923,716 | 5,747,102 | 5,913,918 | 5,934,809 | 6,052,362 | 6,506,276 | 6,717,007 | 6,805,884 | 7,694,754 | 8,253,779 | 8,204,401 | 8,202,215 | 8,247,079 | 8,361,845 | 8,204,721 | 9,755,627 | 9,810,739 | 10,055,863 | 11,301,920 | 11,335,132 | 11,408,006 | 11,312,495 | 12,160,290 | 12,569,262 | 13,209,597 | 13,294,509 | 15,026,153 | 15,612,664 | 17,908,339 | 18,244,427 | 18,371,006 | 18,996,225 | 19,274,549 | 19,239,225 | 19,658,399 | 19,682,950 | 20,244,228 | 20,182,544 | 20,224,716 | 20,129,793 | 19,411,707 | 19,132,827 | 18,812,670 | 18,272,293 |
| 18,272,293 | 18,812,670 | 19,132,827 | 19,411,707 | 20,129,793 | 20,224,716 | 20,182,544 | 20,244,228 | 19,682,950 | 19,658,399 | 19,239,225 | 19,274,549 | 18,996,225 | 18,371,006 | 18,244,427 | 17,908,339 | 15,612,664 | 15,026,153 | 13,294,509 | 13,209,597 | 12,569,262 | 12,160,290 | 11,312,495 | 11,408,006 | 11,335,132 | 11,301,920 | 10,055,863 | 9,810,739 | 9,755,627 | 8,204,721 | 8,361,845 | 8,247,079 | 8,202,215 | 8,204,401 | 8,253,779 | 7,694,754 | 6,805,884 | 6,717,007 | 6,506,276 | 6,052,362 | 5,934,809 | 5,913,918 | 5,747,102 | 5,923,716 | 4,912,730 | 4,959,756 | 4,900,558 | 4,984,561 | 4,593,197 | 4,427,684 | 4,312,851 | 4,305,058 | 4,112,679 | 4,010,617 | 4,003,374 | 3,999,455 | 4,063,184 | 4,008,429 | 3,998,241 | 4,012,991 | 3,879,613 | 3,766,731 | 3,730,100 | 3,630,268 | 3,445,982 | 3,379,071 | 3,300,480 | 3,264,126 | 3,202,455 | 3,154,416 | 3,136,360 | 3,058,242 | 3,053,589 | 2,935,311 | 2,822,761 | 2,818,332 | 2,746,436 | 2,712,028 | 2,631,737 | 2,629,055 | 2,567,370 | 2,476,836 | 2,053,759 | 2,018,366 | 1,947,906 | 1,855,235 | 1,802,115 | 1,785,979 | 1,720,241 | 1,652,238 | 1,631,437 | 1,644,064 | 1,587,886 | 1,570,663 | 1,512,050 | 1,466,387 | 1,414,059 | 1,378,329 | 1,329,063 | 1,185,000 | 1,138,000 | 1,027,000 | 995,000 | 954,000 | 934,000 | 880,000 | 842,000 | 852,000 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,277,266 | 1,326,788 | 1,363,051 | 1,415,571 | 1,427,230 | 1,519,666 | 1,536,811 | 1,593,587 | 1,577,222 | 1,598,569 | 1,666,341 | 1,338,644 | 1,351,772 | 1,415,865 | 1,497,896 | 1,496,604 | 1,527,274 | 1,910,698 | 1,938,490 | 1,950,882 | 1,976,802 | 2,070,637 | 2,072,321 | 2,112,595 | 2,155,881 | 2,253,523 | 2,304,534 | 2,283,808 | 2,386,402 | 2,399,600 | 2,386,072 | 2,405,316 | 2,397,625 | 2,416,743 | 2,517,075 | 2,557,777 | 2,554,546 | 2,535,808 | 2,604,421 | 2,679,011 | 2,603,001 | 2,632,514 | 2,692,528 | 2,574,504 | 2,599,624 | 2,574,504 | 2,574,504 | 2,829,391 | 2,939,978 | 2,941,569 | 3,098,579 | 3,251,189 | 3,140,535 | 3,198,562 | 3,282,969 | 3,824,416 | 3,866,337 | 4,021,518 | 4,088,058 | 4,145,181 | 4,610,183 | 4,854,784 | 4,993,136 | 5,514,704 | 5,919,620 | 5,991,328 | 5,909,401 | 5,766,127 | 5,820,991 | 5,773,130 | 6,907,936 | 6,847,874 | 7,247,226 | 8,161,464 | 8,126,773 | 8,034,981 | 8,147,982 | 8,797,248 | 8,752,516 | 9,074,829 | 8,983,378 | 10,080,582 | 9,845,248 | 10,772,237 | 10,873,465 | 10,825,689 | 10,540,793 | 10,745,189 | 11,088,108 | 11,125,376 | 11,367,143 | 2,054,214 | 363,851 | 401,677 | 349,485 | 368,870 | 489,560 | 425,300 | 588,394 |
| 588,394 | 425,300 | 489,560 | 368,870 | 349,485 | 401,677 | 363,851 | 2,054,214 | 11,367,143 | 11,125,376 | 11,088,108 | 10,745,189 | 10,540,793 | 10,825,689 | 10,873,465 | 10,772,237 | 9,845,248 | 10,080,582 | 8,983,378 | 9,074,829 | 8,752,516 | 8,797,248 | 8,147,982 | 8,034,981 | 8,126,773 | 8,161,464 | 7,247,226 | 6,847,874 | 6,907,936 | 5,773,130 | 5,820,991 | 5,766,127 | 5,909,401 | 5,991,328 | 5,919,620 | 5,514,704 | 4,993,136 | 4,854,784 | 4,610,183 | 4,145,181 | 4,088,058 | 4,021,518 | 3,866,337 | 3,824,416 | 3,282,969 | 3,198,562 | 3,140,535 | 3,251,189 | 3,098,579 | 2,941,569 | 2,939,978 | 2,829,391 | 2,574,504 | 2,574,504 | 2,599,624 | 2,574,504 | 2,692,528 | 2,632,514 | 2,603,001 | 2,679,011 | 2,604,421 | 2,535,808 | 2,554,546 | 2,557,777 | 2,517,075 | 2,416,743 | 2,397,625 | 2,405,316 | 2,386,072 | 2,399,600 | 2,386,402 | 2,283,808 | 2,304,534 | 2,253,523 | 2,155,881 | 2,112,595 | 2,072,321 | 2,070,637 | 1,976,802 | 1,950,882 | 1,938,490 | 1,910,698 | 1,527,274 | 1,496,604 | 1,497,896 | 1,415,865 | 1,351,772 | 1,338,644 | 1,666,341 | 1,598,569 | 1,577,222 | 1,593,587 | 1,536,811 | 1,519,666 | 1,427,230 | 1,415,571 | 1,363,051 | 1,326,788 | 1,277,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,650 | 43,135 | 41,241 | 39,891 | 40,045 | 45,548 | 47,095 | 46,302 | 37,610 | 40,978 | 55,099 | 62,783 | 54,392 | 57,850 | 59,968 | 69,556 | 58,188 | 88,640 | 83,983 | 70,097 | 70,632 | 75,720 | 60,814 | 40,422 | 35,018 | 36,945 | 42,304 | 47,753 | 30,944 | 31,873 | 31,178 | 46,468 | 33,572 | 40,740 | 30,537 | 48,977 | 86,235 | 39,961 | 82,508 | 177,619 | 78,010 | 75,771 | 138,575 | 58,960 | 82,111 | 148,388 | 81,605 | 126,680 | 150,122 | 82,831 | 191,126 | 168,054 | 78,192 | 115,702 | 168,613 | 128,625 | 91,983 | 105,765 | 70,441 | 76,476 | 114,337 | 122,077 | 93,460 | 261,154 | 135,583 | 232,055 | 204,194 | 160,829 | 214,690 | 212,017 | 271,529 | 205,823 | 272,643 | 394,809 | 443,211 | 278,302 | 497,176 | 646,569 | 451,478 | 382,298 | 243,311 | 456,706 | 334,784 | 341,032 | 471,000 | 452,266 | 330,543 | 438,493 | 607,796 | 386,649 | 401,600 | 364,827 | 363,851 | 401,677 | 349,485 | 324,253 | 445,606 | 375,286 | 588,394 |
| 588,394 | 375,286 | 445,606 | 324,253 | 349,485 | 401,677 | 363,851 | 364,827 | 401,600 | 386,649 | 607,796 | 438,493 | 330,543 | 452,266 | 471,000 | 341,032 | 334,784 | 456,706 | 243,311 | 382,298 | 451,478 | 646,569 | 497,176 | 278,302 | 443,211 | 394,809 | 272,643 | 205,823 | 271,529 | 212,017 | 214,690 | 160,829 | 204,194 | 232,055 | 135,583 | 261,154 | 93,460 | 122,077 | 114,337 | 76,476 | 70,441 | 105,765 | 91,983 | 128,625 | 168,613 | 115,702 | 78,192 | 168,054 | 191,126 | 82,831 | 150,122 | 126,680 | 81,605 | 148,388 | 82,111 | 58,960 | 138,575 | 75,771 | 78,010 | 177,619 | 82,508 | 39,961 | 86,235 | 48,977 | 30,537 | 40,740 | 33,572 | 46,468 | 31,178 | 31,873 | 30,944 | 47,753 | 42,304 | 36,945 | 35,018 | 40,422 | 60,814 | 75,720 | 70,632 | 70,097 | 83,983 | 88,640 | 58,188 | 69,556 | 59,968 | 57,850 | 54,392 | 62,783 | 55,099 | 40,978 | 37,610 | 46,302 | 47,095 | 45,548 | 40,045 | 39,891 | 41,241 | 43,135 | 39,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,804 | 0 | 0 | 0 | 48,376 | 0 | 0 | 0 | 41,563 | 0 | 0 | 0 | 4,577 | 0 | 0 | 0 | 6,008 | 14,091 | 9,291 | 10,139 | 40,599 | 40,599 | 10,440 | 3,179 | 1,390 | 31,288 | 3,848 | 413 | 364 | 16,569 | 552 | 36,537 | 2,326 | 1,026 | 4,546 | 5,277 | 4,791 | 4,786 | 4,304 | 3,127 | 3,612 | 4,167 | 4,613 | 1,726 | 3,154 | 5,490 | 7,715 | 5,714 | 1,506,075 | 1,524,569 | 1,522,418 | 1,391,610 | 1,633,902 | 1,400,756 | 1,412,809 | 1,369,703 | 1,401,868 | 1,353,537 | 1,315,699 | 1,261,687 | 1,578,434 | 1,690,516 | 1,566,592 | 1,655,696 | 1,845,864 | 1,893,528 | 1,789,441 | 2,093,385 | 2,216,753 | 2,027,665 | 194,937 | 2,274,215 | 2,450,709 | 2,400,460 | 2,561,887 | 204,372 | 172,127 | 64,156 | 242,149 | 156,371 | 118,660 | 269,685 | 240,426 | 135,158 | 271,704 | 406,343 | 163,717 | 149,466 | 1,747,188 | 87,757 | 82,884 | 99,239 | -599,807 | 236,190 | 147,211 | -360,725 |
| -360,725 | 147,211 | 236,190 | -599,807 | 99,239 | 82,884 | 87,757 | 1,747,188 | 149,466 | 163,717 | 406,343 | 271,704 | 135,158 | 240,426 | 269,685 | 118,660 | 156,371 | 242,149 | 64,156 | 172,127 | 204,372 | 2,561,887 | 2,400,460 | 2,450,709 | 2,274,215 | 194,937 | 2,027,665 | 2,216,753 | 2,093,385 | 1,789,441 | 1,893,528 | 1,845,864 | 1,655,696 | 1,566,592 | 1,690,516 | 1,578,434 | 1,261,687 | 1,315,699 | 1,353,537 | 1,401,868 | 1,369,703 | 1,412,809 | 1,400,756 | 1,633,902 | 1,391,610 | 1,522,418 | 1,524,569 | 1,506,075 | 5,714 | 7,715 | 5,490 | 3,154 | 1,726 | 4,613 | 4,167 | 3,612 | 3,127 | 4,304 | 4,786 | 4,791 | 5,277 | 4,546 | 1,026 | 2,326 | 36,537 | 552 | 16,569 | 364 | 413 | 3,848 | 31,288 | 1,390 | 3,179 | 10,440 | 40,599 | 40,599 | 10,139 | 9,291 | 14,091 | 6,008 | 0 | 0 | 0 | 4,577 | 0 | 0 | 0 | 41,563 | 0 | 0 | 0 | 48,376 | 0 | 0 | 0 | 47,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,322,094 | 2,336,534 | 2,327,373 | 2,344,757 | 2,457,823 | 2,504,417 | 2,597,725 | 2,616,069 | 2,790,087 | 2,759,106 | 2,801,029 | 2,866,271 | 3,461,016 | 3,544,669 | 3,658,221 | 3,760,457 | 3,836,554 | 4,201,835 | 4,404,209 | 4,595,418 | 4,952,801 | 5,453,267 | 5,430,502 | 5,384,062 | 5,297,395 | 5,306,605 | 5,271,031 | 6,318,530 | 6,335,778 | 6,687,359 | 7,416,373 | 7,304,272 | 7,345,734 | 7,268,905 | 7,789,201 | 7,905,386 | 8,297,522 | 8,276,886 | 9,126,893 | 8,996,269 | 9,891,445 | 9,920,284 | 9,891,288 | 9,737,374 | 9,844,484 | 10,076,863 | 10,576,865 | 10,817,817 | 11,318,869 | 11,382,646 | 11,606,776 | 11,762,228 | 11,946,079 | 11,520,707 | 11,481,448 | 11,334,120 |
| 11,334,120 | 11,481,448 | 11,520,707 | 11,946,079 | 11,762,228 | 11,606,776 | 11,382,646 | 11,318,869 | 10,817,817 | 10,576,865 | 10,076,863 | 9,844,484 | 9,737,374 | 9,891,288 | 9,920,284 | 9,891,445 | 8,996,269 | 9,126,893 | 8,276,886 | 8,297,522 | 7,905,386 | 7,789,201 | 7,268,905 | 7,345,734 | 7,304,272 | 7,416,373 | 6,687,359 | 6,335,778 | 6,318,530 | 5,271,031 | 5,306,605 | 5,297,395 | 5,384,062 | 5,430,502 | 5,453,267 | 4,952,801 | 4,595,418 | 4,404,209 | 4,201,835 | 3,836,554 | 3,760,457 | 3,658,221 | 3,544,669 | 3,461,016 | 2,866,271 | 2,801,029 | 2,759,106 | 2,790,087 | 2,616,069 | 2,597,725 | 2,504,417 | 2,457,823 | 2,344,757 | 2,327,373 | 2,336,534 | 2,322,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,237,616 | 1,283,653 | 1,321,810 | 1,375,680 | 1,387,185 | 1,474,118 | 1,489,716 | 1,547,285 | 1,539,612 | 1,557,591 | 1,611,242 | 1,275,861 | 1,297,380 | 1,358,015 | 1,437,928 | 1,427,048 | 1,469,086 | 1,822,058 | 1,854,507 | 1,880,785 | 1,906,170 | 1,994,917 | 2,011,507 | 2,072,173 | 2,120,863 | 2,216,578 | 2,262,230 | 2,236,055 | 2,355,458 | 2,367,727 | 2,354,894 | 2,358,848 | 2,364,053 | 2,376,003 | 2,486,538 | 2,508,800 | 2,468,311 | 2,500,393 | 2,527,190 | 2,501,392 | 2,529,777 | 2,561,047 | 2,553,953 | 2,515,544 | 2,517,513 | 2,515,544 | 2,515,544 | 2,702,711 | 2,795,346 | 2,866,453 | 2,913,167 | 1,577,060 | 1,537,774 | 1,560,442 | 1,722,746 | 2,061,889 | 2,373,598 | 2,502,944 | 2,647,914 | 2,666,837 | 3,142,309 | 3,417,008 | 3,637,989 | 3,675,116 | 4,093,521 | 4,192,681 | 4,049,511 | 3,759,434 | 3,712,773 | 3,771,672 | 4,543,022 | 4,425,298 | 4,946,918 | 7,766,655 | 5,409,347 | 5,305,970 | 5,250,346 | 5,588,792 | 8,301,038 | 8,692,531 | 8,740,067 | 9,623,876 | 9,510,464 | 10,431,205 | 10,402,465 | 10,373,423 | 10,210,250 | 10,306,696 | 648,691 | -1,855 | 488,326 | -57,801 | 406,288 | 440,295 | 396,745 | 368,870 | 489,560 | 425,300 | 596,249 |
| 596,249 | 425,300 | 489,560 | 368,870 | 396,745 | 440,295 | 406,288 | -57,801 | 488,326 | -1,855 | 648,691 | 10,306,696 | 10,210,250 | 10,373,423 | 10,402,465 | 10,431,205 | 9,510,464 | 9,623,876 | 8,740,067 | 8,692,531 | 8,301,038 | 5,588,792 | 5,250,346 | 5,305,970 | 5,409,347 | 7,766,655 | 4,946,918 | 4,425,298 | 4,543,022 | 3,771,672 | 3,712,773 | 3,759,434 | 4,049,511 | 4,192,681 | 4,093,521 | 3,675,116 | 3,637,989 | 3,417,008 | 3,142,309 | 2,666,837 | 2,647,914 | 2,502,944 | 2,373,598 | 2,061,889 | 1,722,746 | 1,560,442 | 1,537,774 | 1,577,060 | 2,913,167 | 2,866,453 | 2,795,346 | 2,702,711 | 2,515,544 | 2,515,544 | 2,517,513 | 2,515,544 | 2,553,953 | 2,561,047 | 2,529,777 | 2,501,392 | 2,527,190 | 2,500,393 | 2,468,311 | 2,508,800 | 2,486,538 | 2,376,003 | 2,364,053 | 2,358,848 | 2,354,894 | 2,367,727 | 2,355,458 | 2,236,055 | 2,262,230 | 2,216,578 | 2,120,863 | 2,072,173 | 2,011,507 | 1,994,917 | 1,906,170 | 1,880,785 | 1,854,507 | 1,822,058 | 1,469,086 | 1,427,048 | 1,437,928 | 1,358,015 | 1,297,380 | 1,275,861 | 1,611,242 | 1,557,591 | 1,539,612 | 1,547,285 | 1,489,716 | 1,474,118 | 1,387,185 | 1,375,680 | 1,321,810 | 1,283,653 | 1,237,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | 1,000 | 51,797 | 51,541 | 51,008 | 50,816 | 84,820 | 50,997 | 51,075 | 50,477 | 54,215 | 53,669 | 53,900 | 447,335 | 450,343 | 439,370 | 450,010 | 521,762 | 526,485 | 566,138 | 628,880 | 678,173 | 654,935 | 641,391 | 674,115 | 705,737 | 666,880 | 681,788 | 749,055 | 774,434 | 749,958 | 754,816 | 816,383 | 858,810 | 902,855 | 962,328 | 928,907 | 1,072,491 | 1,175,554 | 1,230,923 | 1,275,192 | 1,333,980 | 1,395,240 | 1,375,915 | 1,370,656 | 1,424,951 | 1,403,750 | 1,424,951 | 1,424,951 | 1,475,667 | 1,372,873 | 1,486,115 | 1,494,618 | 1,739,364 | 1,760,023 | 1,761,194 | 1,629,761 | 2,099,300 | 1,880,765 | 1,892,400 | 1,846,751 | 1,907,181 | 1,896,093 | 1,862,223 | 1,812,748 | 2,180,050 | 2,334,159 | 2,213,073 | 2,292,814 | 2,480,952 | 2,540,854 | 2,431,591 | 2,847,691 | 2,962,865 | 2,808,637 | 3,140,456 | 3,208,359 | 3,373,025 | 3,164,513 | 3,363,042 | 3,816,746 | 4,134,768 | 4,311,131 | 4,945,571 | 5,767,416 | 7,136,102 | 7,370,962 | 7,545,317 | 8,455,432 | 8,529,360 | 806,618 | 8,094,018 | 797,789 | 601,159 | 7,791,757 | 7,493,081 | 7,191,623 | 19,042,837 | 18,643,267 | 18,387,370 | 17,676,044 |
| 17,676,044 | 18,387,370 | 18,643,267 | 19,042,837 | 7,191,623 | 7,493,081 | 7,791,757 | 601,159 | 797,789 | 8,094,018 | 806,618 | 8,529,360 | 8,455,432 | 7,545,317 | 7,370,962 | 7,136,102 | 5,767,416 | 4,945,571 | 4,311,131 | 4,134,768 | 3,816,746 | 3,363,042 | 3,164,513 | 3,373,025 | 3,208,359 | 3,140,456 | 2,808,637 | 2,962,865 | 2,847,691 | 2,431,591 | 2,540,854 | 2,480,952 | 2,292,814 | 2,213,073 | 2,334,159 | 2,180,050 | 1,812,748 | 1,862,223 | 1,896,093 | 1,907,181 | 1,846,751 | 1,892,400 | 1,880,765 | 2,099,300 | 1,629,761 | 1,761,194 | 1,760,023 | 1,739,364 | 1,494,618 | 1,486,115 | 1,372,873 | 1,475,667 | 1,424,951 | 1,424,951 | 1,403,750 | 1,424,951 | 1,370,656 | 1,375,915 | 1,395,240 | 1,333,980 | 1,275,192 | 1,230,923 | 1,175,554 | 1,072,491 | 928,907 | 962,328 | 902,855 | 858,810 | 816,383 | 754,816 | 749,958 | 774,434 | 749,055 | 681,788 | 666,880 | 705,737 | 674,115 | 641,391 | 654,935 | 678,173 | 628,880 | 566,138 | 526,485 | 521,762 | 450,010 | 439,370 | 450,343 | 447,335 | 53,900 | 53,669 | 54,215 | 50,477 | 51,075 | 50,997 | 84,820 | 50,816 | 51,008 | 51,541 | 51,797 | 1,000 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 17,000 | 17,000 | 19,000 | 20,000 | 20,000 | 20,000 | 23,000 | 25,000 | 27,000 | 29,342 | 29,976 | 29,895 | 30,155 | 64,575 | 31,169 | 31,664 | 31,482 | 33,303 | 33,176 | 33,590 | 35,591 | 38,767 | 43,315 | 47,230 | 49,842 | 53,037 | 73,249 | 77,619 | 79,353 | 85,234 | 88,440 | 131,309 | 133,413 | 102,462 | 105,146 | 106,937 | 108,567 | 112,951 | 115,885 | 119,461 | 120,285 | 119,542 | 118,063 | 120,225 | 120,500 | 119,569 | 117,914 | 117,140 | 118,835 | 121,033 | 122,066 | 121,940 | 121,012 | 119,954 | 118,828 | 110,127 | 110,206 | 111,946 | 114,823 | 120,334 | 128,294 | 128,411 | 129,938 | 129,029 | 135,714 | 135,054 | 133,127 | 132,240 | 130,713 | 145,132 | 143,423 | 147,486 | 150,678 | 164,788 | 168,701 | 165,841 | 164,028 | 165,425 | 163,003 | 178,961 | 174,301 | 172,862 | 199,959 | 198,224 | 194,676 | 190,215 | 198,329 | 199,235 | 200,525 | 200,960 | 198,481 | 200,028 | 226,094 | 225,047 | 226,358 | 221,996 | 215,827 | 213,752 | 206,818 | 203,585 | 197,330 | 191,267 | 190,420 | 187,436 | 202,860 | 160,518 | 159,772 | 145,276 |
| 145,276 | 159,772 | 160,518 | 202,860 | 187,436 | 190,420 | 191,267 | 197,330 | 203,585 | 206,818 | 213,752 | 215,827 | 221,996 | 226,358 | 225,047 | 226,094 | 200,028 | 198,481 | 200,960 | 200,525 | 199,235 | 198,329 | 190,215 | 194,676 | 198,224 | 199,959 | 172,862 | 174,301 | 178,961 | 163,003 | 165,425 | 164,028 | 165,841 | 168,701 | 164,788 | 150,678 | 147,486 | 143,423 | 145,132 | 130,713 | 132,240 | 133,127 | 135,054 | 135,714 | 129,029 | 129,938 | 128,411 | 128,294 | 120,334 | 114,823 | 111,946 | 110,206 | 110,127 | 118,828 | 119,954 | 121,012 | 121,940 | 122,066 | 121,033 | 118,835 | 117,140 | 117,914 | 119,569 | 120,500 | 120,225 | 118,063 | 119,542 | 120,285 | 119,461 | 115,885 | 112,951 | 108,567 | 106,937 | 105,146 | 102,462 | 133,413 | 131,309 | 88,440 | 85,234 | 79,353 | 77,619 | 73,249 | 53,037 | 49,842 | 47,230 | 43,315 | 38,767 | 35,591 | 33,590 | 33,176 | 33,303 | 31,482 | 31,664 | 31,169 | 64,575 | 30,155 | 29,895 | 29,976 | 29,342 | 27,000 | 25,000 | 23,000 | 20,000 | 20,000 | 20,000 | 19,000 | 17,000 | 17,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,507 | 9,507 | 16,050 | 16,050 | 16,050 | 20,167 | 20,167 | 20,167 | 20,167 | 31,967 | 37,271 | 35,374 | 35,398 | 35,398 | 35,398 | 35,398 | 35,398 | 40,531 | 39,817 | 39,817 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 27,548 | 27,548 | 27,548 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 26,590 | 30,627 | 30,627 | 30,627 | 30,627 | 35,583 | 35,583 | 35,583 | 35,583 | 35,583 | 51,073 | 54,162 | 56,828 | 97,277 | 127,699 | 127,699 | 127,699 | 127,699 | 141,461 | 141,461 | 236,615 | 236,615 | 270,305 | 391,668 | 391,668 | 391,668 | 391,668 | 427,097 | 427,097 | 446,345 | 446,345 | 446,345 | 446,345 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 |
| 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 576,005 | 446,345 | 446,345 | 446,345 | 446,345 | 427,097 | 427,097 | 391,668 | 391,668 | 391,668 | 391,668 | 270,305 | 236,615 | 236,615 | 141,461 | 141,461 | 127,699 | 127,699 | 127,699 | 127,699 | 97,277 | 56,828 | 54,162 | 51,073 | 35,583 | 35,583 | 35,583 | 35,583 | 35,583 | 30,627 | 30,627 | 30,627 | 30,627 | 26,590 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 27,548 | 27,548 | 27,548 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 40,207 | 39,817 | 39,817 | 40,531 | 35,398 | 35,398 | 35,398 | 35,398 | 35,398 | 35,374 | 37,271 | 31,967 | 20,167 | 20,167 | 20,167 | 20,167 | 16,050 | 16,050 | 16,050 | 9,507 | 9,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,386,984 | 2,403,652 | 2,516,416 | 2,561,218 | 2,654,261 | 2,671,849 | 2,845,969 | 2,815,256 | 2,857,184 | 2,921,331 | 3,722,158 | 3,821,351 | 3,936,370 | 4,036,283 | 4,141,639 | 4,504,162 | 4,707,922 | 4,896,910 | 5,253,361 | 5,746,892 | 5,723,605 | 5,671,446 | 5,582,617 | 5,588,778 | 5,551,711 | 6,598,061 | 6,611,891 | 6,960,107 | 7,687,369 | 9,845,051 | 7,610,413 | 9,854,676 | 10,505,195 | 11,078,388 | 8,446,915 | 8,335,213 | 9,217,177 | 101,909 | 133,202 | 117,972 | 6,706,226 | 7,618,622 | 7,697,650 | 7,189,779 | 7,274,056 | 6,970,864 | 7,051,114 | 7,001,119 | 6,705,005 | 6,408,156 | 5,576,409 | 5,327,801 | 5,098,718 | 4,966,469 |
| 4,966,469 | 5,098,718 | 5,327,801 | 5,576,409 | 6,408,156 | 6,705,005 | 7,001,119 | 7,051,114 | 6,970,864 | 7,274,056 | 7,189,779 | 7,697,650 | 7,618,622 | 6,706,226 | 117,972 | 133,202 | 101,909 | 9,217,177 | 8,335,213 | 8,446,915 | 11,078,388 | 10,505,195 | 9,854,676 | 7,610,413 | 9,845,051 | 7,687,369 | 6,960,107 | 6,611,891 | 6,598,061 | 5,551,711 | 5,588,778 | 5,582,617 | 5,671,446 | 5,723,605 | 5,746,892 | 5,253,361 | 4,896,910 | 4,707,922 | 4,504,162 | 4,141,639 | 4,036,283 | 3,936,370 | 3,821,351 | 3,722,158 | 2,921,331 | 2,857,184 | 2,815,256 | 2,845,969 | 2,671,849 | 2,654,261 | 2,561,218 | 2,516,416 | 2,403,652 | 2,386,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,455 | 21,565 | 21,113 | 20,661 | 20,245 | 19,828 | 19,411 | 18,995 | 20,912 | 20,493 | 20,310 | 20,929 | 20,720 | 23,988 | 25,300 | 25,236 | 25,032 | 41,657 | 47,486 | 45,536 | 9,855 | 9,568 | 9,354 | 8 | 9,159 | 9,327 | 9,198 | 48,827 | 8,997 | 8,530 | 8,378 | 8,369 | 8,416 | 8,434 | 8,332 | 8,079 | 9,606 | 11,591 | 12,101 | 12,380 | 12,320 | 12,426 | 11,510 | 13,466 | 13,440 | 13,103 | 12,601 | 12,960 | 13,109 | 14,295 | 15,612 | 18,486 | 20,266 | 22,056 | 23,435 | 32,959 | 32,690 | 32,732 | 33,399 | 33,932 | 44,024 | 45,226 | 48,695 | 56,945 | 61,420 | 60,867 | 59,828 | 58,553 | 59,509 | 57,586 | 63,627 | 61,060 | 66,534 | 84,694 | 82,110 | 78,551 | 73,605 | 59,898 | 56,090 | 55,424 | 50,927 | 48,480 | 46,272 | 48,435 | 46,820 | 43,653 | 41,508 | 39,878 | 39,036 | 37,139 | 35,374 | 32,994 | 23,366 | 21,651 | 20,026 | 18,415 | 16,923 | 15,501 | 14,157 |
| 14,157 | 15,501 | 16,923 | 18,415 | 20,026 | 21,651 | 23,366 | 32,994 | 35,374 | 37,139 | 39,036 | 39,878 | 41,508 | 43,653 | 46,820 | 48,435 | 46,272 | 48,480 | 50,927 | 55,424 | 56,090 | 59,898 | 73,605 | 78,551 | 82,110 | 84,694 | 66,534 | 61,060 | 63,627 | 57,586 | 59,509 | 58,553 | 59,828 | 60,867 | 61,420 | 56,945 | 48,695 | 45,226 | 44,024 | 33,932 | 33,399 | 32,732 | 32,690 | 32,959 | 23,435 | 22,056 | 20,266 | 18,486 | 15,612 | 14,295 | 13,109 | 12,960 | 12,601 | 13,103 | 13,440 | 13,466 | 11,510 | 12,426 | 12,320 | 12,380 | 12,101 | 11,591 | 9,606 | 8,079 | 8,332 | 8,434 | 8,416 | 8,369 | 8,378 | 8,530 | 8,997 | 48,827 | 9,198 | 9,327 | 9,159 | 8 | 9,354 | 9,568 | 9,855 | 45,536 | 47,486 | 41,657 | 25,032 | 25,236 | 25,300 | 23,988 | 20,720 | 20,929 | 20,310 | 20,493 | 20,912 | 18,995 | 19,411 | 19,828 | 20,245 | 20,661 | 21,113 | 21,565 | 22,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,917,952 | 3,179,386 | 3,404,271 | 3,656,103 | 3,754,749 | 4,552,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,552,491 | 3,754,749 | 3,656,103 | 3,404,271 | 3,179,386 | 2,917,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 852,000 | 842,000 | 880,000 | 934,000 | 954,000 | 995,000 | 1,028,000 | 1,138,000 | 1,184,000 | 279,352 | 269,988 | 274,758 | 285,669 | 318,940 | 333,957 | 399,966 | 392,366 | 426,322 | 410,738 | 447,128 | 2,233,314 | 2,252,458 | 2,294,605 | 2,397,916 | 2,540,128 | 2,580,244 | 3,042,974 | 3,196,250 | 3,307,228 | 3,286,672 | 3,353,419 | 3,420,551 | 3,524,069 | 3,489,641 | 3,617,099 | 3,802,644 | 3,832,676 | 3,886,318 | 3,909,232 | 4,018,838 | 4,122,936 | 4,203,335 | 4,341,399 | 4,374,889 | 4,702,759 | 4,905,654 | 4,997,654 | 5,154,805 | 5,346,971 | 5,393,481 | 5,384,344 | 5,433,840 | 5,424,406 | 5,407,124 | 11,162 | 113,224 | 5,780,725 | 5,685,724 | 5,913,799 | 6,087,815 | -5,992 | 6,660,581 | 6,720,950 | 6,542,491 | 8,023,016 | 7,627,867 | 7,806,318 | 7,781,560 | 7,959,543 | 8,402,369 | 8,579,230 | 8,618,632 | 9,874,804 | 10,587,938 | 10,417,474 | 10,495,029 | 10,728,031 | 10,902,699 | 10,636,312 | 12,603,318 | 12,773,604 | 12,864,500 | 14,442,376 | 14,543,491 | 14,781,031 | 14,477,008 | 15,523,332 | 16,386,008 | 17,344,365 | 17,605,640 | 19,971,724 | 21,380,080 | 25,044,441 | 25,615,389 | 25,916,323 | 27,451,657 | 27,803,909 | 7,344,499 | 439,005 | 7,518,018 | 17,588,855 | 12,026,936 | 12,329,958 | 12,588,685 | 0 | 0 | 0 | 7,855 |
| 7,855 | 0 | 0 | 0 | 12,588,685 | 12,329,958 | 12,026,936 | 17,588,855 | 7,518,018 | 439,005 | 7,344,499 | 27,803,909 | 27,451,657 | 25,916,323 | 25,615,389 | 25,044,441 | 21,380,080 | 19,971,724 | 17,605,640 | 17,344,365 | 16,386,008 | 15,523,332 | 14,477,008 | 14,781,031 | 14,543,491 | 14,442,376 | 12,864,500 | 12,773,604 | 12,603,318 | 10,636,312 | 10,902,699 | 10,728,031 | 10,495,029 | 10,417,474 | 10,587,938 | 9,874,804 | 8,618,632 | 8,579,230 | 8,402,369 | 7,959,543 | 7,781,560 | 7,806,318 | 7,627,867 | 8,023,016 | 6,542,491 | 6,720,950 | 6,660,581 | -5,992 | 6,087,815 | 5,913,799 | 5,685,724 | 5,780,725 | 113,224 | 11,162 | 5,407,124 | 5,424,406 | 5,433,840 | 5,384,344 | 5,393,481 | 5,346,971 | 5,154,805 | 4,997,654 | 4,905,654 | 4,702,759 | 4,374,889 | 4,341,399 | 4,203,335 | 4,122,936 | 4,018,838 | 3,909,232 | 3,886,318 | 3,832,676 | 3,802,644 | 3,617,099 | 3,489,641 | 3,524,069 | 3,420,551 | 3,353,419 | 3,286,672 | 3,307,228 | 3,196,250 | 3,042,974 | 2,580,244 | 2,540,128 | 2,397,916 | 2,294,605 | 2,252,458 | 2,233,314 | 447,128 | 410,738 | 426,322 | 392,366 | 399,966 | 333,957 | 318,940 | 285,669 | 274,758 | 269,988 | 279,352 | 1,184,000 | 1,138,000 | 1,028,000 | 995,000 | 954,000 | 934,000 | 880,000 | 842,000 | 852,000 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 774,000 | 763,000 | 804,000 | 851,000 | 870,000 | 911,000 | 942,000 | 1,052,000 | 1,098,000 | 1,241,173 | 1,289,231 | 1,321,914 | 1,370,241 | 1,412,706 | 1,469,361 | 1,484,268 | 1,536,974 | 1,521,026 | 1,537,514 | 1,600,653 | 1,661,938 | 1,674,411 | 1,718,283 | 1,810,784 | 1,877,443 | 1,907,860 | 2,312,628 | 2,396,817 | 2,453,273 | 2,455,738 | 2,529,782 | 2,561,258 | 2,630,520 | 2,632,629 | 2,743,853 | 2,851,606 | 2,848,531 | 2,924,510 | 2,942,773 | 2,980,180 | 3,033,526 | 3,064,627 | 3,151,373 | 3,220,670 | 3,324,665 | 3,414,623 | 3,448,771 | 3,551,248 | 3,697,934 | 3,682,408 | 3,680,928 | 3,726,858 | 3,667,671 | 3,670,982 | 3,665,067 | 3,759,456 | 3,952,165 | 3,946,808 | 4,052,690 | 4,198,451 | 4,580,604 | 4,486,584 | 4,564,621 | 4,516,127 | 5,484,256 | 5,289,767 | 5,441,497 | 5,451,410 | 5,556,045 | 5,938,929 | 6,137,801 | 6,214,875 | 7,031,581 | 7,584,236 | 7,516,438 | 7,497,827 | 7,506,163 | 7,580,533 | 7,398,751 | 8,773,943 | 8,819,282 | 9,004,358 | 10,046,173 | 10,054,739 | 10,082,831 | 9,940,393 | 10,638,503 | 11,005,419 | 11,631,460 | 11,740,795 | 13,278,776 | 13,801,060 | 15,829,108 | 16,188,220 | 16,211,220 | 16,823,973 | 17,092,371 | 17,300,591 | 17,884,331 | 18,026,992 | 18,509,173 | 18,353,139 | 18,365,726 | 18,304,263 | 4,172,689 | 17,153,994 | 16,784,820 | 16,131,920 |
| 16,131,920 | 16,784,820 | 17,153,994 | 4,172,689 | 18,304,263 | 18,365,726 | 18,353,139 | 18,509,173 | 18,026,992 | 17,884,331 | 17,300,591 | 17,092,371 | 16,823,973 | 16,211,220 | 16,188,220 | 15,829,108 | 13,801,060 | 13,278,776 | 11,740,795 | 11,631,460 | 11,005,419 | 10,638,503 | 9,940,393 | 10,082,831 | 10,054,739 | 10,046,173 | 9,004,358 | 8,819,282 | 8,773,943 | 7,398,751 | 7,580,533 | 7,506,163 | 7,497,827 | 7,516,438 | 7,584,236 | 7,031,581 | 6,214,875 | 6,137,801 | 5,938,929 | 5,556,045 | 5,451,410 | 5,441,497 | 5,289,767 | 5,484,256 | 4,516,127 | 4,564,621 | 4,486,584 | 4,580,604 | 4,198,451 | 4,052,690 | 3,946,808 | 3,952,165 | 3,759,456 | 3,665,067 | 3,670,982 | 3,667,671 | 3,726,858 | 3,680,928 | 3,682,408 | 3,697,934 | 3,551,248 | 3,448,771 | 3,414,623 | 3,324,665 | 3,220,670 | 3,151,373 | 3,064,627 | 3,033,526 | 2,980,180 | 2,942,773 | 2,924,510 | 2,848,531 | 2,851,606 | 2,743,853 | 2,632,629 | 2,630,520 | 2,561,258 | 2,529,782 | 2,455,738 | 2,453,273 | 2,396,817 | 2,312,628 | 1,907,860 | 1,877,443 | 1,810,784 | 1,718,283 | 1,674,411 | 1,661,938 | 1,600,653 | 1,537,514 | 1,521,026 | 1,536,974 | 1,484,268 | 1,469,361 | 1,412,706 | 1,370,241 | 1,321,914 | 1,289,231 | 1,241,173 | 1,098,000 | 1,052,000 | 942,000 | 911,000 | 870,000 | 851,000 | 804,000 | 763,000 | 774,000 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 139,000 | 125,000 | 129,000 | 138,000 | 134,000 | 158,000 | 195,000 | 192,000 | 209,000 | 160,924 | 178,494 | 172,830 | 175,084 | 198,057 | 186,947 | 178,589 | 160,703 | 137,753 | 143,890 | 147,326 | 161,379 | 132,238 | 136,872 | 167,567 | 176,835 | 190,133 | 225,284 | 180,395 | 231,475 | 221,081 | 231,532 | 214,808 | 255,623 | 232,506 | 229,723 | 239,531 | 275,694 | 304,342 | 274,141 | 256,822 | 354,146 | 226,106 | 263,137 | 176,543 | 210,184 | 117,766 | 132,301 | 111,346 | 162,349 | 190,732 | 200,515 | 196,533 | 235,864 | 194,934 | 235,864 | 235,864 | 270,081 | 229,533 | 249,485 | 245,308 | 15,746 | 202,694 | 339,181 | 224,048 | 105,000 | 256,250 | 420,494 | 348,305 | 76,000 | 259,335 | 477,918 | 335,845 | 26,100 | 325,741 | 303,707 | 28,832 | 36,704 | 15,597 | 30,862 | 35,486 | 48,484 | 21,341 | 109,006 | 38,633 | 111,486 | 34,968 | 12,476 | 16,288 | 95,690 | 67,282 | 14,493 | 16,521 | 12,479 | 13,289 | 13,610 | 47,027 | 131,597 | 107,372 | 97,749 | 147,000 | 376,117 | 92,337 | 44,364 | 392,634 | 7,855,043 | 5,510,751 | 5,477,386 | 4,555,437 |
| 4,555,437 | 5,477,386 | 5,510,751 | 7,855,043 | 392,634 | 44,364 | 92,337 | 376,117 | 147,000 | 97,749 | 107,372 | 131,597 | 47,027 | 13,610 | 13,289 | 12,479 | 16,521 | 14,493 | 67,282 | 95,690 | 16,288 | 12,476 | 34,968 | 111,486 | 38,633 | 109,006 | 21,341 | 48,484 | 35,486 | 30,862 | 15,597 | 36,704 | 28,832 | 303,707 | 325,741 | 26,100 | 335,845 | 477,918 | 259,335 | 76,000 | 348,305 | 420,494 | 256,250 | 105,000 | 224,048 | 339,181 | 202,694 | 15,746 | 245,308 | 249,485 | 229,533 | 270,081 | 235,864 | 235,864 | 194,934 | 235,864 | 196,533 | 200,515 | 190,732 | 162,349 | 111,346 | 132,301 | 117,766 | 210,184 | 176,543 | 263,137 | 226,106 | 354,146 | 256,822 | 274,141 | 304,342 | 275,694 | 239,531 | 229,723 | 232,506 | 255,623 | 214,808 | 231,532 | 221,081 | 231,475 | 180,395 | 225,284 | 190,133 | 176,835 | 167,567 | 136,872 | 132,238 | 161,379 | 147,326 | 143,890 | 137,753 | 160,703 | 178,589 | 186,947 | 198,057 | 175,084 | 172,830 | 178,494 | 160,924 | 209,000 | 192,000 | 195,000 | 158,000 | 134,000 | 138,000 | 129,000 | 125,000 | 139,000 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 139,000 | 125,000 | 129,000 | 138,000 | 134,000 | 158,000 | 195,000 | 192,000 | 209,000 | 160,924 | 178,494 | 172,830 | 175,084 | 198,057 | 186,947 | 178,589 | 160,703 | 137,753 | 143,890 | 147,326 | 161,379 | 132,238 | 136,872 | 167,567 | 176,835 | 190,133 | 225,284 | 180,395 | 231,475 | 221,081 | 231,532 | 214,808 | 255,623 | 232,506 | 229,723 | 239,531 | 275,694 | 304,342 | 274,141 | 256,822 | 354,146 | 226,106 | 263,137 | 176,543 | 210,184 | 117,766 | 132,301 | 111,346 | 162,349 | 190,732 | 200,515 | 196,533 | 235,864 | 194,934 | 168,021 | 173,199 | 270,081 | 229,533 | 249,485 | 245,308 | 224,626 | 202,694 | 339,181 | 224,048 | 408,756 | 256,250 | 420,494 | 348,305 | 330,264 | 259,335 | 477,918 | 335,845 | 293,898 | 325,741 | 303,707 | 214,105 | 306,459 | 155,025 | 139,130 | 171,871 | 324,691 | 131,240 | 229,890 | 131,139 | 227,010 | 104,314 | 107,260 | 107,853 | 182,626 | 121,442 | 88,631 | 306,706 | 167,872 | 140,597 | 152,563 | 265,620 | 131,597 | 107,372 | 97,749 | 147,000 | 376,117 | 92,337 | 44,364 | 392,634 | 628,641 | 650,033 | 153,768 | 546,219 |
| 546,219 | 153,768 | 650,033 | 628,641 | 392,634 | 44,364 | 92,337 | 376,117 | 147,000 | 97,749 | 107,372 | 131,597 | 265,620 | 152,563 | 140,597 | 167,872 | 306,706 | 88,631 | 121,442 | 182,626 | 107,853 | 107,260 | 104,314 | 227,010 | 131,139 | 229,890 | 131,240 | 324,691 | 171,871 | 139,130 | 155,025 | 306,459 | 214,105 | 303,707 | 325,741 | 293,898 | 335,845 | 477,918 | 259,335 | 330,264 | 348,305 | 420,494 | 256,250 | 408,756 | 224,048 | 339,181 | 202,694 | 224,626 | 245,308 | 249,485 | 229,533 | 270,081 | 173,199 | 168,021 | 194,934 | 235,864 | 196,533 | 200,515 | 190,732 | 162,349 | 111,346 | 132,301 | 117,766 | 210,184 | 176,543 | 263,137 | 226,106 | 354,146 | 256,822 | 274,141 | 304,342 | 275,694 | 239,531 | 229,723 | 232,506 | 255,623 | 214,808 | 231,532 | 221,081 | 231,475 | 180,395 | 225,284 | 190,133 | 176,835 | 167,567 | 136,872 | 132,238 | 161,379 | 147,326 | 143,890 | 137,753 | 160,703 | 178,589 | 186,947 | 198,057 | 175,084 | 172,830 | 178,494 | 160,924 | 209,000 | 192,000 | 195,000 | 158,000 | 134,000 | 138,000 | 129,000 | 125,000 | 139,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 57 | 0 | 600,602 | 508,598 | 114 | 437,076 | 427,478 | 479,914 | 615,101 | 412,387 | 494,410 | 0 | 0 | 34,968 | 12,476 | 16,288 | 95,690 | 67,282 | 14,493 | 16,521 | 167,872 | 140,597 | 152,563 | 265,620 | 131,597 | 107,372 | 97,749 | 147,000 | 376,117 | 92,337 | 44,364 | 392,634 | 579,808 | 0 | 153,768 | 17,670 |
| 17,670 | 153,768 | 0 | 579,808 | 392,634 | 44,364 | 92,337 | 376,117 | 147,000 | 97,749 | 107,372 | 131,597 | 265,620 | 152,563 | 140,597 | 167,872 | 16,521 | 14,493 | 67,282 | 95,690 | 16,288 | 12,476 | 34,968 | 0 | 0 | 494,410 | 412,387 | 615,101 | 479,914 | 427,478 | 437,076 | 114 | 508,598 | 600,602 | 0 | 57 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 982,511 | 1,003,550 | 1,053,782 | 1,101,313 | 1,105,103 | 1,168,660 | 1,186,669 | 1,205,159 | 1,217,199 | 1,228,077 | 1,290,373 | 1,337,985 | 1,366,991 | 1,403,234 | 1,457,165 | 1,492,488 | 1,473,192 | 1,829,878 | 1,982,448 | 1,983,846 | 1,990,575 | 2,052,413 | 2,083,459 | 2,118,178 | 2,131,855 | 2,253,229 | 2,291,184 | 2,311,657 | 2,349,825 | 2,368,165 | 2,421,276 | 2,376,299 | 2,420,939 | 2,408,885 | 2,567,907 | 2,640,232 | 2,788,721 | 2,827,503 | 2,944,414 | 3,050,389 | 3,037,411 | 3,016,146 | 3,073,643 | 3,034,048 | 3,082,374 | 36,643 | 36,667 | 99,151 | 64,154 | 90,755 | 72,571 | 126,703 | 104,857 | 47,974 | 44,543 | 58,892 | 35,237 | 49,806 | 41,873 | 61,504 | 51,896 | 46,020 | 69,707 | 68,646 | 68,415 | 78,264 | 76,536 | 63,759 | 53,596 | 48,356 | 68,715 | 62,671 | 55,460 | 68,431 | 83,562 | 78,078 | 96,261 | 139,823 | 149,293 | 128,730 | 169,178 | 174,987 | 203,199 | 224,289 | 139,058 | 15,615,118 | 16,022,243 | 16,417,255 | 16,666,684 | 17,225,550 | 17,267,121 | 248,294 | 207,359 | 285,416 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 285,416 | 207,359 | 248,294 | 17,267,121 | 17,225,550 | 16,666,684 | 16,417,255 | 16,022,243 | 15,615,118 | 139,058 | 224,289 | 203,199 | 174,987 | 169,178 | 128,730 | 149,293 | 139,823 | 96,261 | 78,078 | 83,562 | 68,431 | 55,460 | 62,671 | 68,715 | 48,356 | 53,596 | 63,759 | 76,536 | 78,264 | 68,415 | 68,646 | 69,707 | 46,020 | 51,896 | 61,504 | 41,873 | 49,806 | 35,237 | 58,892 | 44,543 | 47,974 | 104,857 | 126,703 | 72,571 | 90,755 | 64,154 | 99,151 | 36,667 | 36,643 | 3,082,374 | 3,034,048 | 3,073,643 | 3,016,146 | 3,037,411 | 3,050,389 | 2,944,414 | 2,827,503 | 2,788,721 | 2,640,232 | 2,567,907 | 2,408,885 | 2,420,939 | 2,376,299 | 2,421,276 | 2,368,165 | 2,349,825 | 2,311,657 | 2,291,184 | 2,253,229 | 2,131,855 | 2,118,178 | 2,083,459 | 2,052,413 | 1,990,575 | 1,983,846 | 1,982,448 | 1,829,878 | 1,473,192 | 1,492,488 | 1,457,165 | 1,403,234 | 1,366,991 | 1,337,985 | 1,290,373 | 1,228,077 | 1,217,199 | 1,205,159 | 1,186,669 | 1,168,660 | 1,105,103 | 1,101,313 | 1,053,782 | 1,003,550 | 982,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,843 | 62,665 | 3,210,113 | 3,275,759 | 3,334,907 | 3,503,036 | -208,880 | 3,842,456 | 3,841,134 | 3,924,998 | -303,756 | 4,663,364 | 4,641,482 | 4,726,719 | -254,264 | 5,266,398 | 5,317,269 | 5,507,237 | -267,798 | 6,924,320 | 6,837,572 | -185,273 | -269,755 | -139,428 | -108,268 | -136,385 | -276,207 | -109,899 | -120,884 | -92,506 | -115,524 | -69,346 | -94,784 | -91,565 | -86,936 | -54,160 | -74,138 | -290,185 | -155,393 | -127,308 | -138,953 | -218,593 | 16,417,255 | 16,666,684 | 17,225,550 | 17,267,121 | -376,117 | -92,337 | -44,364 | -392,634 | -476,466 | 4,860,718 | 5,323,618 | 4,555,437 |
| 4,555,437 | 5,323,618 | 4,860,718 | -476,466 | -392,634 | -44,364 | -92,337 | -376,117 | 17,267,121 | 17,225,550 | 16,666,684 | 16,417,255 | -218,593 | -138,953 | -127,308 | -155,393 | -290,185 | -74,138 | -54,160 | -86,936 | -91,565 | -94,784 | -69,346 | -115,524 | -92,506 | -120,884 | -109,899 | -276,207 | -136,385 | -108,268 | -139,428 | -269,755 | -185,273 | 6,837,572 | 6,924,320 | -267,798 | 5,507,237 | 5,317,269 | 5,266,398 | -254,264 | 4,726,719 | 4,641,482 | 4,663,364 | -303,756 | 3,924,998 | 3,841,134 | 3,842,456 | -208,880 | 3,503,036 | 3,334,907 | 3,275,759 | 3,210,113 | 62,665 | 67,843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,124 | 86,358 | 72,639 | 67,681 | 82,357 | 85,078 | 88,034 | 143,789 | 140,483 | 136,321 | 130,219 | 126,299 | 140,582 | 146,206 | 153,194 | 173,958 | 206,779 | 219,056 | 194,650 | 196,193 | 215,423 | 211,654 | 229,653 | 220,871 | 232,025 | 225,650 | 243,987 | 224,523 | 210,804 | 268,758 | 268,716 | 263,607 | 380,479 | 2,888,236 | 440,146 | 437,833 | 477,640 | 457,508 | 457,444 | 451,429 | 426,039 | 425,994 | 413,448 | 362,527 | 365,281 | 362,527 | 362,527 | 372,820 | 377,362 | 377,543 | 377,536 | 195,775 | 336,577 | 336,332 | 322,538 | 165,249 | 334,916 | 329,715 | 334,513 | 226,190 | 361,300 | 296,594 | 302,086 | 118,337 | 265,760 | 296,895 | 149,350 | 143,302 | 136,730 | 135,686 | 134,251 | 133,125 | 124,057 | 118,182 | 146,841 | 143,992 | 137,207 | 135,433 | 133,319 | 130,430 | 130,562 | 128,807 | 125,357 | 121,847 | 120,089 | 98,487 | 224,691 | 372,072 | 17,191,650 | 372,538 | 17,879,992 | 376,117 | 92,337 | 372,403 | 372,059 | -3,682,354 | 11,643,243 | 11,307,434 | 11,576,483 |
| 11,576,483 | 11,307,434 | 11,643,243 | -3,682,354 | 372,059 | 372,403 | 92,337 | 376,117 | 17,879,992 | 372,538 | 17,191,650 | 372,072 | 224,691 | 98,487 | 120,089 | 121,847 | 125,357 | 128,807 | 130,562 | 130,430 | 133,319 | 135,433 | 137,207 | 143,992 | 146,841 | 118,182 | 124,057 | 133,125 | 134,251 | 135,686 | 136,730 | 143,302 | 149,350 | 296,895 | 265,760 | 118,337 | 302,086 | 296,594 | 361,300 | 226,190 | 334,513 | 329,715 | 334,916 | 165,249 | 322,538 | 336,332 | 336,577 | 195,775 | 377,536 | 377,543 | 377,362 | 372,820 | 362,527 | 362,527 | 365,281 | 362,527 | 413,448 | 425,994 | 426,039 | 451,429 | 457,444 | 457,508 | 477,640 | 437,833 | 440,146 | 2,888,236 | 380,479 | 263,607 | 268,716 | 268,758 | 210,804 | 224,523 | 243,987 | 225,650 | 232,025 | 220,871 | 229,653 | 211,654 | 215,423 | 196,193 | 194,650 | 219,056 | 206,779 | 173,958 | 153,194 | 146,206 | 140,582 | 126,299 | 130,219 | 136,321 | 140,483 | 143,789 | 88,034 | 85,078 | 82,357 | 67,681 | 72,639 | 86,358 | 79,124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379,718 | 375,976 | 372,820 | 377,362 | 377,543 | 377,536 | 389,025 | 336,577 | 336,332 | 322,538 | 350,109 | 334,916 | 329,715 | 334,513 | 396,255 | 361,300 | 296,594 | 302,086 | 263,214 | 265,760 | 296,895 | 294,493 | 288,534 | 282,051 | 281,096 | 301,473 | 285,011 | 276,118 | 258,708 | 277,563 | 274,905 | 268,312 | 282,863 | 278,417 | 275,773 | 276,150 | 306,459 | 524,045 | 457,042 | 349,514 | 271,244 | 371,765 | 372,072 | 372,290 | 372,538 | 371,446 | 371,753 | 372,097 | 372,403 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 372,403 | 372,097 | 371,753 | 371,446 | 372,538 | 372,290 | 372,072 | 371,765 | 271,244 | 349,514 | 457,042 | 524,045 | 306,459 | 276,150 | 275,773 | 278,417 | 282,863 | 268,312 | 274,905 | 277,563 | 258,708 | 276,118 | 285,011 | 301,473 | 281,096 | 282,051 | 288,534 | 294,493 | 296,895 | 265,760 | 263,214 | 302,086 | 296,594 | 361,300 | 396,255 | 334,513 | 329,715 | 334,916 | 350,109 | 322,538 | 336,332 | 336,577 | 389,025 | 377,536 | 377,543 | 377,362 | 372,820 | 375,976 | 379,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,614 | 20,829 | 22,663 | 26,163 | 27,189 | 28,676 | 30,976 | 27,323 | 25,591 | 29,226 | 32,735 | 36,275 | 34,600 | 31,971 | 32,858 | 34,162 | 37,756 | 38,410 | 39,324 | 41,759 | 28,659 | 34,183 | 33,338 | 35,848 | 36,243 | 35,251 | 76,904 | 36,657 | 59,539 | 31,709 | 33,366 | 39,474 | 37,103 | 35,345 | 36,074 | 36,416 | 30,496 | 31,459 | 38,044 | 33,767 | 28,226 | 38,273 | 43,234 | 35,232 | 28,393 | 36,643 | 36,667 | 99,151 | 64,154 | 90,755 | 72,571 | 126,703 | 104,857 | 47,974 | 44,543 | 58,892 | 35,237 | 49,806 | 41,873 | 61,504 | 51,896 | 46,020 | 69,707 | 68,646 | 68,415 | 78,264 | 76,536 | 63,759 | 53,596 | 48,356 | 68,715 | 62,671 | 55,460 | 68,431 | 83,562 | 485 | 0 | 0 | 0 | 561 | 15,468 | 17,392 | 14,330 | 15,280 | 0 | 0 | 0 | 15,462 | 0 | 0 | 0 | 20,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,196 | 0 | 0 | 0 | 15,462 | 0 | 0 | 0 | 15,280 | 14,330 | 17,392 | 15,468 | 561 | 0 | 0 | 0 | 485 | 83,562 | 68,431 | 55,460 | 62,671 | 68,715 | 48,356 | 53,596 | 63,759 | 76,536 | 78,264 | 68,415 | 68,646 | 69,707 | 46,020 | 51,896 | 61,504 | 41,873 | 49,806 | 35,237 | 58,892 | 44,543 | 47,974 | 104,857 | 126,703 | 72,571 | 90,755 | 64,154 | 99,151 | 36,667 | 36,643 | 28,393 | 35,232 | 43,234 | 38,273 | 28,226 | 33,767 | 38,044 | 31,459 | 30,496 | 36,416 | 36,074 | 35,345 | 37,103 | 39,474 | 33,366 | 31,709 | 59,539 | 36,657 | 76,904 | 35,251 | 36,243 | 35,848 | 33,338 | 34,183 | 28,659 | 41,759 | 39,324 | 38,410 | 37,756 | 34,162 | 32,858 | 31,971 | 34,600 | 36,275 | 32,735 | 29,226 | 25,591 | 27,323 | 30,976 | 28,676 | 27,189 | 26,163 | 22,663 | 20,829 | 18,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 78,000 | 79,000 | 76,000 | 83,000 | 84,000 | 84,000 | 85,000 | 86,000 | 87,000 | 87,890 | 89,098 | 92,145 | 96,146 | 99,344 | 101,302 | 103,618 | 107,090 | 110,411 | 114,724 | 119,588 | 124,041 | 127,704 | 136,952 | 137,122 | 140,923 | 145,899 | 164,208 | 170,553 | 175,782 | 175,999 | 182,246 | 185,178 | 187,812 | 190,132 | 191,458 | 201,983 | 209,711 | 211,850 | 211,643 | 222,275 | 230,600 | 235,853 | 227,698 | 225,312 | 305,603 | 312,516 | 315,043 | 325,492 | 312,281 | 313,082 | 324,775 | 333,598 | 329,091 | 329,715 | 342,882 | 350,517 | 350,218 | 363,394 | 372,338 | 392,094 | 401,223 | 411,176 | 395,135 | 396,603 | 439,460 | 457,335 | 472,421 | 483,399 | 496,317 | 567,347 | 579,206 | 591,009 | 663,173 | 669,543 | 687,963 | 704,388 | 740,916 | 781,312 | 805,970 | 981,684 | 991,457 | 1,051,505 | 1,255,747 | 1,280,393 | 1,325,175 | 1,372,102 | 1,521,787 | 1,563,843 | 1,578,137 | 1,553,714 | 1,747,377 | 1,811,604 | 2,079,231 | 2,056,207 | 2,159,786 | 2,172,252 | 2,182,178 | 1,938,634 | 1,774,068 | 1,655,958 | 1,735,055 | 1,829,405 | 1,858,990 | 1,825,530 | 1,933,117 | 1,978,833 | 2,027,850 | 2,140,373 |
| 2,140,373 | 2,027,850 | 1,978,833 | 1,933,117 | 1,825,530 | 1,858,990 | 1,829,405 | 1,735,055 | 1,655,958 | 1,774,068 | 1,938,634 | 2,182,178 | 2,172,252 | 2,159,786 | 2,056,207 | 2,079,231 | 1,811,604 | 1,747,377 | 1,553,714 | 1,578,137 | 1,563,843 | 1,521,787 | 1,372,102 | 1,325,175 | 1,280,393 | 1,255,747 | 1,051,505 | 991,457 | 981,684 | 805,970 | 781,312 | 740,916 | 704,388 | 687,963 | 669,543 | 663,173 | 591,009 | 579,206 | 567,347 | 496,317 | 483,399 | 472,421 | 457,335 | 439,460 | 396,603 | 395,135 | 411,176 | 401,223 | 392,094 | 372,338 | 363,394 | 350,218 | 350,517 | 342,882 | 329,715 | 329,091 | 333,598 | 324,775 | 313,082 | 312,281 | 325,492 | 315,043 | 312,516 | 305,603 | 225,312 | 227,698 | 235,853 | 230,600 | 222,275 | 211,643 | 211,850 | 209,711 | 201,983 | 191,458 | 190,132 | 187,812 | 185,178 | 182,246 | 175,999 | 175,782 | 170,553 | 164,208 | 145,899 | 140,923 | 137,122 | 136,952 | 127,704 | 124,041 | 119,588 | 114,724 | 110,411 | 107,090 | 103,618 | 101,302 | 99,344 | 96,146 | 92,145 | 89,098 | 87,890 | 87,000 | 86,000 | 85,000 | 84,000 | 84,000 | 83,000 | 76,000 | 79,000 | 78,000 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 5,000 | 5,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,952 | 10,174 | 10,174 | 15,262 | 15,262 | 16,547 | 16,547 | 16,547 | 16,547 | 16,547 | 16,547 | 16,547 | 16,548 | 16,557 | 16,557 | 16,572 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 238,449 | 16,612 | 16,612 | 235,543 | 246,922 | 16,612 | 16,612 | 16,612 | 263,769 | 268,819 | 16,612 | 281,696 | 290,640 | 16,612 | 319,525 | 329,478 | 313,437 | 314,905 | 357,762 | 18,455 | 18,468 | 18,477 | 18,511 | 20,586 | 20,616 | 20,640 | 22,436 | 24,520 | 24,544 | 24,683 | 26,120 | 26,674 | 26,701 | 29,946 | 990,519 | 31,068 | 34,438 | 34,473 | 1,325,175 | 34,604 | 36,690 | 36,696 | 36,704 | 36,807 | 36,845 | 36,885 | 42,094 | 42,174 | 42,245 | 42,250 | 42,275 | 42,370 | 42,439 | 42,444 | 42,467 | 42,559 | 42,645 | 42,656 | 42,688 | 42,784 | 42,852 | 42,884 |
| 42,884 | 42,852 | 42,784 | 42,688 | 42,656 | 42,645 | 42,559 | 42,467 | 42,444 | 42,439 | 42,370 | 42,275 | 42,250 | 42,245 | 42,174 | 42,094 | 36,885 | 36,845 | 36,807 | 36,704 | 36,696 | 36,690 | 34,604 | 1,325,175 | 34,473 | 34,438 | 31,068 | 990,519 | 29,946 | 26,701 | 26,674 | 26,120 | 24,683 | 24,544 | 24,520 | 22,436 | 20,640 | 20,616 | 20,586 | 18,511 | 18,477 | 18,468 | 18,455 | 357,762 | 314,905 | 313,437 | 329,478 | 319,525 | 16,612 | 290,640 | 281,696 | 16,612 | 268,819 | 263,769 | 16,612 | 16,612 | 16,612 | 246,922 | 235,543 | 16,612 | 16,612 | 238,449 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,612 | 16,572 | 16,557 | 16,557 | 16,548 | 16,547 | 16,547 | 16,547 | 16,547 | 16,547 | 16,547 | 16,547 | 15,262 | 15,262 | 10,174 | 10,174 | 9,952 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 9,906 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 5,000 | 5,000 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193,032 | 194,780 | 198,182 | 208,353 | 219,643 | 230,633 | 236,279 | 246,675 | 254,332 | 259,172 | 265,067 | 269,908 | 278,632 | 288,555 | 298,764 | 312,212 | 325,106 | 337,421 | 348,630 | 366,014 | 384,479 | 402,179 | 416,109 | 431,219 | 450,228 | 468,556 | 481,331 | 500,959 | 524,786 | 553,662 | 579,252 | 603,506 | 642,808 | 670,816 | 702,502 | 700,298 | 723,067 | 761,211 | 791,630 | 833,171 | 883,484 | 926,834 | 962,994 | 992,655 | 1,031,076 | 1,074,168 | 1,120,925 | 1,158,948 | 1,193,522 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,193,522 | 1,158,948 | 1,120,925 | 1,074,168 | 1,031,076 | 992,655 | 962,994 | 926,834 | 883,484 | 833,171 | 791,630 | 761,211 | 723,067 | 700,298 | 702,502 | 670,816 | 642,808 | 603,506 | 579,252 | 553,662 | 524,786 | 500,959 | 481,331 | 468,556 | 450,228 | 431,219 | 416,109 | 402,179 | 384,479 | 366,014 | 348,630 | 337,421 | 325,106 | 312,212 | 298,764 | 288,555 | 278,632 | 269,908 | 265,067 | 259,172 | 254,332 | 246,675 | 236,279 | 230,633 | 219,643 | 208,353 | 198,182 | 194,780 | 193,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 3,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,000 | 0 | -1,000 | -4,000 | -2,141 | -2,151 | -761 | 1,301 | 2,909 | 3,247 | 4,017 | 3,565 | 2,982 | 4,364 | 5,282 | 4,230 | 3,774 | 5,820 | 3,918 | 4,794 | 6,217 | -1,279 | 4,418 | 2,889 | -1,257 | 2,451 | 1,031 | -1,011 | -2,176 | -4,958 | 194 | 1,000 | 1,608 | -2,481 | 2,198 | 6,506 | 9,763 | -384 | -4,043 | -1,341 | 1,287 | 1,213 | 10,397 | 7,107 | 4,799 | 13,471 | 17,548 | 8,517 | 6,989 | 8,517 | 8,517 | 12,147 | 14,418 | 12,101 | 19,871 | 16,641 | 13,831 | -10,200 | -13,819 | -17,336 | -4,903 | 289 | 276 | 1,528 | 5,255 | 3,059 | 1,731 | -6,027 | 1,924 | 513 | -3,079 | -31,046 | -28,942 | -24,397 | -21,018 | -24,474 | -39,450 | -44,543 | -49,822 | -31,649 | -11,604 | 5,139 | 17,788 | -926 | -26,171 | 32,558 | 55,426 | 72,719 | 6,660 | 56,587 | 23,550 | -5,752 | -286,921 | -486,918 | -650,636 | -620,006 | -566,919 | -575,240 | -642,838 | -452,517 | -446,193 | -425,418 | -364,300 |
| -364,300 | -425,418 | -446,193 | -452,517 | -642,838 | -575,240 | -566,919 | -620,006 | -650,636 | -486,918 | -286,921 | -5,752 | 23,550 | 56,587 | 6,660 | 72,719 | 55,426 | 32,558 | -26,171 | -926 | 17,788 | 5,139 | -11,604 | -31,649 | -49,822 | -44,543 | -39,450 | -24,474 | -21,018 | -24,397 | -28,942 | -31,046 | -3,079 | 513 | 1,924 | -6,027 | 1,731 | 3,059 | 5,255 | 1,528 | 276 | 289 | -4,903 | -17,336 | -13,819 | -10,200 | 13,831 | 16,641 | 19,871 | 12,101 | 14,418 | 12,147 | 8,517 | 8,517 | 6,989 | 8,517 | 17,548 | 13,471 | 4,799 | 7,107 | 10,397 | 1,213 | 1,287 | -1,341 | -4,043 | -384 | 9,763 | 6,506 | 2,198 | -2,481 | 1,608 | 1,000 | 194 | -4,958 | -2,176 | -1,011 | 1,031 | 2,451 | -1,257 | 2,889 | 4,418 | -1,279 | 6,217 | 4,794 | 3,918 | 5,820 | 3,774 | 4,230 | 5,282 | 4,364 | 2,982 | 3,565 | 4,017 | 3,247 | 2,909 | 1,301 | -761 | -2,151 | -2,141 | -4,000 | -1,000 | 0 | 1,000 | 2,000 | 2,000 | 2,000 | 2,000 | 3,000 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,728 | 43,151 | 43,333 | 43,885 | 44,223 | 45,630 | 50,359 | 52,131 | 52,710 | 52,641 | 91,632 | 92,199 | 93,334 | 94,393 | 95,816 | 147,642 | 148,789 | 149,613 | 216,436 | 273,310 | 274,682 | 279,316 | 328,376 | 351,423 | 352,500 | 503,262 | 503,709 | 557,990 | 740,128 | 742,080 | 743,095 | 745,596 | 837,150 | 838,543 | 839,857 | 842,780 | 844,202 | 847,377 | 1,062,083 | 1,063,497 | 1,066,765 | 1,068,913 | 1,071,956 | 1,073,048 | 1,076,766 | 1,079,277 | 1,080,964 | 1,084,112 | 1,087,358 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,087,358 | 1,084,112 | 1,080,964 | 1,079,277 | 1,076,766 | 1,073,048 | 1,071,956 | 1,068,913 | 1,066,765 | 1,063,497 | 1,062,083 | 847,377 | 844,202 | 842,780 | 839,857 | 838,543 | 837,150 | 745,596 | 743,095 | 742,080 | 740,128 | 557,990 | 503,709 | 503,262 | 352,500 | 351,423 | 328,376 | 279,316 | 274,682 | 273,310 | 216,436 | 149,613 | 148,789 | 147,642 | 95,816 | 94,393 | 93,334 | 92,199 | 91,632 | 52,641 | 52,710 | 52,131 | 50,359 | 45,630 | 44,223 | 43,885 | 43,333 | 43,151 | 44,728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68 | -32 | -2 | 0 | -94 | -62 | -46 | 0 | 0 | 0 | -22 | 0 | -42 | -352 | -26 | 0 | -2,350 | -1,939 | -1,572 | -1,754 | -2,285 | -2,598 | -3,058 | -3,674 | -4,441 | -4,809 | -5,157 | -5,433 | -5,927 | -6,149 | -6,454 | -6,826 | -7,185 | -6,725 | -5,752 | -3,678 | -2,658 | -4,737 | -3,573 | 0 | -698 | -870 | -18 | -3,092 | -3,525 | -2,922 | -1,340 | -1,900 | -3,715 | -1,654 | -1,851 | -1,782 | -2,554 | -377 | -544 | -868 | -1,313 | -1,196 | -1,054 | -3,604 | -5,711 | -5,457 | -5,126 | -5,126 | -5,181 | -5,107 | -5,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 11,000 | 11,000 | 2,000 | 8,000 | 12,000 | 11,000 | 12,000 | 13,000 | 16,000 | 11,676 | 11,561 | 12,877 | 13,686 | 13,686 | 13,355 | 13,101 | 14,512 | 15,585 | 15,588 | 15,478 | 15,857 | 16,401 | 20,155 | 17,974 | 18,283 | 17,981 | 39,138 | 37,074 | 38,546 | 38,963 | 37,407 | 36,780 | 37,164 | 37,653 | 37,007 | 36,981 | 38,831 | 35,023 | 34,187 | 34,687 | 33,591 | 31,728 | 30,636 | 30,516 | 37,001 | 37,411 | -183,939 | 38,294 | 38,851 | -179,669 | -190,477 | 40,309 | 40,954 | 41,528 | -193,042 | -193,042 | 41,579 | -222,771 | -231,744 | 43,280 | -252,920 | -260,506 | -244,132 | -245,353 | -247,731 | 92,177 | 93,334 | 94,393 | 95,816 | 147,596 | 148,727 | 149,519 | 216,436 | 273,308 | 274,650 | 279,248 | 328,376 | 351,423 | 352,500 | 503,262 | -456,857 | 557,990 | 740,128 | 742,080 | -547,603 | 745,596 | 837,150 | 838,543 | 839,857 | 842,780 | 844,202 | 847,377 | 1,062,083 | 1,063,497 | 1,066,765 | 1,068,913 | 1,071,956 | 1,073,048 | 1,076,766 | 1,079,277 | 1,080,964 | 1,084,112 | 1,087,358 | 1,088,267 | 1,090,740 | 1,093,207 | 1,096,619 | 1,098,837 |
| 1,098,837 | 1,096,619 | 1,093,207 | 1,090,740 | 1,088,267 | 1,087,358 | 1,084,112 | 1,080,964 | 1,079,277 | 1,076,766 | 1,073,048 | 1,071,956 | 1,068,913 | 1,066,765 | 1,063,497 | 1,062,083 | 847,377 | 844,202 | 842,780 | 839,857 | 838,543 | 837,150 | 745,596 | -547,603 | 742,080 | 740,128 | 557,990 | -456,857 | 503,262 | 352,500 | 351,423 | 328,376 | 279,248 | 274,650 | 273,308 | 216,436 | 149,519 | 148,727 | 147,596 | 95,816 | 94,393 | 93,334 | 92,177 | -247,731 | -245,353 | -244,132 | -260,506 | -252,920 | 43,280 | -231,744 | -222,771 | 41,579 | -193,042 | -193,042 | 41,528 | 40,954 | 40,309 | -190,477 | -179,669 | 38,851 | 38,294 | -183,939 | 37,411 | 37,001 | 30,516 | 30,636 | 31,728 | 33,591 | 34,687 | 34,187 | 35,023 | 38,831 | 36,981 | 37,007 | 37,653 | 37,164 | 36,780 | 37,407 | 38,963 | 38,546 | 37,074 | 39,138 | 17,981 | 18,283 | 17,974 | 20,155 | 16,401 | 15,857 | 15,478 | 15,588 | 15,585 | 14,512 | 13,101 | 13,355 | 13,686 | 13,686 | 12,877 | 11,561 | 11,676 | 16,000 | 13,000 | 12,000 | 11,000 | 12,000 | 8,000 | 2,000 | 11,000 | 11,000 | 0 | 0 | 0 |
---|