25 XP   0   0   10

Intra Energy Corporation
Buy, Hold or Sell?

Let's analyse Intra Energy Corporation together

PenkeI guess you are interested in Intra Energy Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Intra Energy Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Intra Energy Corporation

I send you an email if I find something interesting about Intra Energy Corporation.

Quick analysis of Intra Energy Corporation (30 sec.)










What can you expect buying and holding a share of Intra Energy Corporation? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
20.0%

What is your share worth?

Current worth
A$0.00
Expected worth in 1 year
A$0.09
How sure are you?
20.0%

+ What do you gain per year?

Total Gains per Share
A$0.09
Return On Investment
4,686.4%

For what price can you sell your share?

Current Price per Share
A$0.00
Expected price per share
A$0.0015 - A$0.002
How sure are you?
50%

1. Valuation of Intra Energy Corporation (5 min.)




Live pricePrice per Share (EOD)

A$0.00

Intrinsic Value Per Share

A$-0.01 - A$0.03

Total Value Per Share

A$-0.01 - A$0.03

2. Growth of Intra Energy Corporation (5 min.)




Is Intra Energy Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$628.8k-$24.7m$25.3m4,034.4%

How much money is Intra Energy Corporation making?

Current yearPrevious yearGrowGrow %
Making money-$901.6k-$7.5m$6.6m742.5%
Net Profit Margin-46,933.3%-395,433.3%--

How much money comes from the company's main activities?

3. Financial Health of Intra Energy Corporation (5 min.)




4. Comparing to competitors in the Thermal Coal industry (5 min.)




  Industry Rankings (Thermal Coal)  


Richest
#91 / 106

Most Revenue
#102 / 106

Most Profit
#87 / 106

Most Efficient
#105 / 106

What can you expect buying and holding a share of Intra Energy Corporation? (5 min.)

Welcome investor! Intra Energy Corporation's management wants to use your money to grow the business. In return you get a share of Intra Energy Corporation.

What can you expect buying and holding a share of Intra Energy Corporation?

First you should know what it really means to hold a share of Intra Energy Corporation. And how you can make/lose money.

Speculation

The Price per Share of Intra Energy Corporation is A$0.002. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Intra Energy Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Intra Energy Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.00. Based on the TTM, the Book Value Change Per Share is A$0.02 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Intra Energy Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.01381.1%0.01381.1%0.00-224.7%0.00-21.8%0.00-72.9%
Usd Book Value Change Per Share0.02750.3%0.02750.3%-0.01-293.7%0.0018.4%0.00-61.6%
Usd Dividend Per Share0.000.0%0.000.0%0.0037.1%0.0012.7%0.006.4%
Usd Total Gains Per Share0.02750.3%0.02750.3%-0.01-256.6%0.0031.1%0.00-55.2%
Usd Price Per Share0.00-0.00-0.01-0.00-0.01-
Price to Earnings Ratio0.42-0.42--1.14-0.49--2.99-
Price-to-Total Gains Ratio0.21-0.21--1.00-0.11--3.42-
Price to Book Ratio8.61-8.61--0.35-5.31-1.41-
Price-to-Total Gains Ratio0.21-0.21--1.00-0.11--3.42-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0012808
Number of shares780762
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.020.00
Usd Total Gains Per Share0.020.00
Gains per Quarter (780762 shares)11,715.89485.93
Gains per Year (780762 shares)46,863.581,943.72
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10468644685479611481934
209372793718159222963878
30140591140582238834445822
40187454187446318345917766
50234318234310397957399710
602811812811744775688711654
703280453280385571803513598
803749093749026367918315542
9042177242176671631033117486
10046863646863079581147919430

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%2.08.00.020.0%2.014.00.012.5%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%2.08.00.020.0%5.011.00.031.3%
Dividend per Share0.00.01.00.0%2.00.01.066.7%2.00.03.040.0%2.00.08.020.0%2.00.014.012.5%
Total Gains per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%2.08.00.020.0%5.011.00.031.3%

Fundamentals of Intra Energy Corporation

About Intra Energy Corporation

Intra Energy Corporation Limited, a mining and energy company, primarily engages in the mining and sale of coal in Australia and Africa. The company also explores for gold, copper, cobalt, nickel, and lithium deposits, as well as platinum group elements. Its flagship project is the Yalgarra project covering an area of approximately 400 square kilometers located in Kalbarri, Western Australia. The company was formerly known as Atomic Resources Limited and changed its name to Intra Energy Corporation Limited in April 2011. Intra Energy Corporation Limited was incorporated in 2007 and is headquartered in Sydney, Australia.

Fundamental data was last updated by Penke on 2024-04-11 11:30:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Intra Energy Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Intra Energy Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Intra Energy Corporation to the Thermal Coal industry mean.
  • A Net Profit Margin of -46,933.3% means that $-469.33 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Intra Energy Corporation:

  • The MRQ is -46,933.3%. The company is making a huge loss. -2
  • The TTM is -46,933.3%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-46,933.3%TTM-46,933.3%0.0%
TTM-46,933.3%YOY-395,433.3%+348,500.0%
TTM-46,933.3%5Y-88,486.9%+41,553.6%
5Y-88,486.9%10Y-44,268.9%-44,218.1%
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ-46,933.3%10.6%-46,943.9%
TTM-46,933.3%10.9%-46,944.2%
YOY-395,433.3%12.5%-395,445.8%
5Y-88,486.9%7.4%-88,494.3%
10Y-44,268.9%5.4%-44,274.3%
1.1.2. Return on Assets

Shows how efficient Intra Energy Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Intra Energy Corporation to the Thermal Coal industry mean.
  • -66.4% Return on Assets means that Intra Energy Corporation generated $-0.66 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Intra Energy Corporation:

  • The MRQ is -66.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -66.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-66.4%TTM-66.4%0.0%
TTM-66.4%YOY-696.2%+629.7%
TTM-66.4%5Y-172.8%+106.4%
5Y-172.8%10Y-102.8%-70.0%
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ-66.4%3.4%-69.8%
TTM-66.4%3.4%-69.8%
YOY-696.2%3.6%-699.8%
5Y-172.8%1.8%-174.6%
10Y-102.8%1.2%-104.0%
1.1.3. Return on Equity

Shows how efficient Intra Energy Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Intra Energy Corporation to the Thermal Coal industry mean.
  • -116.2% Return on Equity means Intra Energy Corporation generated $-1.16 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Intra Energy Corporation:

  • The MRQ is -116.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -116.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-116.2%TTM-116.2%0.0%
TTM-116.2%YOY--116.2%
TTM-116.2%5Y-16.6%-99.6%
5Y-16.6%10Y-41.1%+24.5%
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ-116.2%7.5%-123.7%
TTM-116.2%7.2%-123.4%
YOY-11.0%-11.0%
5Y-16.6%5.5%-22.1%
10Y-41.1%3.7%-44.8%

1.2. Operating Efficiency of Intra Energy Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Intra Energy Corporation is operating .

  • Measures how much profit Intra Energy Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Intra Energy Corporation to the Thermal Coal industry mean.
  • An Operating Margin of -39,533.3% means the company generated $-395.33  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Intra Energy Corporation:

  • The MRQ is -39,533.3%. The company is operating very inefficient. -2
  • The TTM is -39,533.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-39,533.3%TTM-39,533.3%0.0%
TTM-39,533.3%YOY-82,033.3%+42,500.0%
TTM-39,533.3%5Y-24,321.9%-15,211.5%
5Y-24,321.9%10Y-12,182.8%-12,139.1%
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ-39,533.3%21.7%-39,555.0%
TTM-39,533.3%15.8%-39,549.1%
YOY-82,033.3%19.7%-82,053.0%
5Y-24,321.9%13.1%-24,335.0%
10Y-12,182.8%10.1%-12,192.9%
1.2.2. Operating Ratio

Measures how efficient Intra Energy Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Thermal Coal industry mean).
  • An Operation Ratio of 395.33 means that the operating costs are $395.33 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Intra Energy Corporation:

  • The MRQ is 395.333. The company is inefficient in keeping operating costs low. -1
  • The TTM is 395.333. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ395.333TTM395.3330.000
TTM395.333YOY820.333-425.000
TTM395.3335Y243.757+151.577
5Y243.75710Y122.607+121.149
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ395.3331.298+394.035
TTM395.3331.273+394.060
YOY820.3331.341+818.992
5Y243.7571.419+242.338
10Y122.6071.270+121.337

1.3. Liquidity of Intra Energy Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Intra Energy Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Thermal Coal industry mean).
  • A Current Ratio of 1.21 means the company has $1.21 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Intra Energy Corporation:

  • The MRQ is 1.210. The company is just able to pay all its short-term debts.
  • The TTM is 1.210. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.210TTM1.2100.000
TTM1.210YOY0.034+1.176
TTM1.2105Y0.408+0.802
5Y0.40810Y0.402+0.007
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2101.345-0.135
TTM1.2101.346-0.136
YOY0.0341.210-1.176
5Y0.4081.341-0.933
10Y0.4021.187-0.785
1.3.2. Quick Ratio

Measures if Intra Energy Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Intra Energy Corporation to the Thermal Coal industry mean.
  • A Quick Ratio of 1.18 means the company can pay off $1.18 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Intra Energy Corporation:

  • The MRQ is 1.177. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.177. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.177TTM1.1770.000
TTM1.177YOY0.027+1.150
TTM1.1775Y0.330+0.846
5Y0.33010Y0.244+0.086
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1770.600+0.577
TTM1.1770.763+0.414
YOY0.0270.825-0.798
5Y0.3300.745-0.415
10Y0.2440.722-0.478

1.4. Solvency of Intra Energy Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Intra Energy Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Intra Energy Corporation to Thermal Coal industry mean.
  • A Debt to Asset Ratio of 0.54 means that Intra Energy Corporation assets are financed with 53.7% credit (debt) and the remaining percentage (100% - 53.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Intra Energy Corporation:

  • The MRQ is 0.537. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.537. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.537TTM0.5370.000
TTM0.537YOY23.674-23.137
TTM0.5375Y6.052-5.516
5Y6.05210Y3.436+2.616
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5370.496+0.041
TTM0.5370.498+0.039
YOY23.6740.524+23.150
5Y6.0520.540+5.512
10Y3.4360.516+2.920
1.4.2. Debt to Equity Ratio

Measures if Intra Energy Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Intra Energy Corporation to the Thermal Coal industry mean.
  • A Debt to Equity ratio of 93.8% means that company has $0.94 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Intra Energy Corporation:

  • The MRQ is 0.938. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.938. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.938TTM0.9380.000
TTM0.938YOY-+0.938
TTM0.9385Y0.807+0.132
5Y0.80710Y1.823-1.017
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9380.935+0.003
TTM0.9380.938+0.000
YOY-1.003-1.003
5Y0.8071.207-0.400
10Y1.8231.337+0.486

2. Market Valuation of Intra Energy Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Intra Energy Corporation generates.

  • Above 15 is considered overpriced but always compare Intra Energy Corporation to the Thermal Coal industry mean.
  • A PE ratio of 0.42 means the investor is paying $0.42 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Intra Energy Corporation:

  • The EOD is 0.168. Based on the earnings, the company is cheap. +2
  • The MRQ is 0.420. Based on the earnings, the company is cheap. +2
  • The TTM is 0.420. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.168MRQ0.420-0.252
MRQ0.420TTM0.4200.000
TTM0.420YOY-1.140+1.560
TTM0.4205Y0.490-0.069
5Y0.49010Y-2.991+3.481
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
EOD0.1684.485-4.317
MRQ0.4204.257-3.837
TTM0.4204.433-4.013
YOY-1.1403.686-4.826
5Y0.4904.290-3.800
10Y-2.9916.115-9.106
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Intra Energy Corporation:

  • The EOD is -1.960. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4.901. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.901. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.960MRQ-4.901+2.940
MRQ-4.901TTM-4.9010.000
TTM-4.901YOY-133.181+128.280
TTM-4.9015Y-21.221+16.320
5Y-21.22110Y195.997-217.218
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
EOD-1.9601.991-3.951
MRQ-4.9012.073-6.974
TTM-4.9012.307-7.208
YOY-133.1813.633-136.814
5Y-21.2212.304-23.525
10Y195.9970.480+195.517
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Intra Energy Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Thermal Coal industry mean).
  • A PB ratio of 8.61 means the investor is paying $8.61 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Intra Energy Corporation:

  • The EOD is 3.444. Based on the equity, the company is fair priced.
  • The MRQ is 8.609. Based on the equity, the company is overpriced. -1
  • The TTM is 8.609. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD3.444MRQ8.609-5.165
MRQ8.609TTM8.6090.000
TTM8.609YOY-0.350+8.959
TTM8.6095Y5.315+3.294
5Y5.31510Y1.411+3.904
Compared to industry (Thermal Coal)
PeriodCompanyIndustry (mean)+/- 
EOD3.4441.282+2.162
MRQ8.6091.182+7.427
TTM8.6091.261+7.348
YOY-0.3501.417-1.767
5Y5.3151.136+4.179
10Y1.4111.515-0.104
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Intra Energy Corporation.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Intra Energy Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0230.0230%-0.009+139%0.001+3983%-0.002+108%
Book Value Per Share--0.0010.0010%-0.023+4034%-0.009+1643%-0.003+651%
Current Ratio--1.2101.2100%0.034+3474%0.408+196%0.402+201%
Debt To Asset Ratio--0.5370.5370%23.674-98%6.052-91%3.436-84%
Debt To Equity Ratio--0.9380.9380%-+100%0.807+16%1.823-49%
Dividend Per Share----0%0.001-100%0.000-100%0.000-100%
Eps--0.0120.0120%-0.007+159%-0.001+106%-0.002+119%
Free Cash Flow Per Share---0.001-0.0010%0.000-94%0.000-417%0.000-77%
Free Cash Flow To Equity Per Share---0.001-0.0010%0.002-147%0.000-314%0.000-75%
Gross Profit Margin--1.8411.8410%1.207+52%1.614+14%1.307+41%
Intrinsic Value_10Y_max--0.029--------
Intrinsic Value_10Y_min---0.009--------
Intrinsic Value_1Y_max--0.001--------
Intrinsic Value_1Y_min--0.000--------
Intrinsic Value_3Y_max--0.004--------
Intrinsic Value_3Y_min---0.002--------
Intrinsic Value_5Y_max--0.009--------
Intrinsic Value_5Y_min---0.003--------
Market Cap3381560.064-150%8453900.1608453900.1600%13526240.256-38%12511772.237-32%17584112.333-52%
Net Profit Margin---469.333-469.3330%-3954.333+743%-884.869+89%-442.689-6%
Operating Margin---395.333-395.3330%-820.333+108%-243.219-38%-121.828-69%
Operating Ratio--395.333395.3330%820.333-52%243.757+62%122.607+222%
Pb Ratio3.444-150%8.6098.6090%-0.350+104%5.315+62%1.411+510%
Pe Ratio0.168-150%0.4200.4200%-1.140+371%0.490-14%-2.991+812%
Price Per Share0.002-150%0.0050.0050%0.008-38%0.007-32%0.010-52%
Price To Free Cash Flow Ratio-1.960+60%-4.901-4.9010%-133.181+2618%-21.221+333%195.997-103%
Price To Total Gains Ratio0.085-150%0.2130.2130%-0.998+568%0.115+86%-3.423+1704%
Quick Ratio--1.1771.1770%0.027+4243%0.330+256%0.244+382%
Return On Assets---0.664-0.6640%-6.962+948%-1.728+160%-1.028+55%
Return On Equity---1.162-1.1620%--100%-0.166-86%-0.411-65%
Total Gains Per Share--0.0230.0230%-0.008+134%0.001+2311%-0.002+107%
Usd Book Value--628872.800628872.8000%-24742494.400+4034%-9701035.360+1643%-3466357.120+651%
Usd Book Value Change Per Share--0.0150.0150%-0.006+139%0.000+3983%-0.001+108%
Usd Book Value Per Share--0.0000.0000%-0.015+4034%-0.006+1643%-0.002+651%
Usd Dividend Per Share----0%0.001-100%0.000-100%0.000-100%
Usd Eps--0.0080.0080%-0.004+159%0.000+106%-0.001+119%
Usd Free Cash Flow---1104690.000-1104690.0000%-65040.945-94%348945.891-417%-253186.175-77%
Usd Free Cash Flow Per Share---0.001-0.0010%0.000-94%0.000-417%0.000-77%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.001-147%0.000-314%0.000-75%
Usd Market Cap2165551.065-150%5413877.6625413877.6620%8662204.260-38%8012538.940-32%11260865.538-52%
Usd Price Per Share0.001-150%0.0030.0030%0.005-38%0.005-32%0.007-52%
Usd Profit---901683.200-901683.2000%-7597065.200+743%-3626969.440+302%-3908105.040+333%
Usd Revenue--1921.2001921.2000%1921.2000%13260634.720-100%12881581.960-100%
Usd Total Gains Per Share--0.0150.0150%-0.005+134%0.001+2311%-0.001+107%
 EOD+3 -5MRQTTM+0 -0YOY+20 -155Y+19 -1710Y+19 -17

4.2. Fundamental Score

Let's check the fundamental score of Intra Energy Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.168
Price to Book Ratio (EOD)Between0-13.444
Net Profit Margin (MRQ)Greater than0-469.333
Operating Margin (MRQ)Greater than0-395.333
Quick Ratio (MRQ)Greater than11.177
Current Ratio (MRQ)Greater than11.210
Debt to Asset Ratio (MRQ)Less than10.537
Debt to Equity Ratio (MRQ)Less than10.938
Return on Equity (MRQ)Greater than0.15-1.162
Return on Assets (MRQ)Greater than0.05-0.664
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Intra Energy Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.145
Ma 20Greater thanMa 500.002
Ma 50Greater thanMa 1000.002
Ma 100Greater thanMa 2000.003
OpenGreater thanClose0.002
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-06-302020-06-302021-06-302022-06-302023-06-30
Net Working Capital  -12,219-6,545-18,764780-17,984-20,990-38,97439,213239



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets2,119
Total Liabilities1,137
Total Stockholder Equity1,212
 As reported
Total Liabilities 1,137
Total Stockholder Equity+ 1,212
Total Assets = 2,119

Assets

Total Assets2,119
Total Current Assets1,376
Long-term Assets743
Total Current Assets
Cash And Cash Equivalents 1,299
Net Receivables 39
Other Current Assets 38
Total Current Assets  (as reported)1,376
Total Current Assets  (calculated)1,376
+/-0
Long-term Assets
Property Plant Equipment 1
Long-term Assets Other 742
Long-term Assets  (as reported)743
Long-term Assets  (calculated)743
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,137
Long-term Liabilities0
Total Stockholder Equity1,212
Total Current Liabilities
Accounts payable 192
Other Current Liabilities 945
Total Current Liabilities  (as reported)1,137
Total Current Liabilities  (calculated)1,137
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock71,775
Retained Earnings -73,960
Other Stockholders Equity 3,397
Total Stockholder Equity (as reported)1,212
Total Stockholder Equity (calculated)1,212
+/-0
Other
Capital Stock71,775
Cash And Equivalents1,299
Cash and Short Term Investments 1,299
Common Stock Shares Outstanding 657,979
Liabilities and Stockholders Equity 2,119
Net Debt -1,299
Net Invested Capital 1,212
Net Tangible Assets 1,212
Net Working Capital 239
Property Plant and Equipment Gross 746



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-30
> Total Assets 
9,190
5,837
4,025
30,736
36,217
42,323
23,801
23,382
15,326
15,794
17,777
22,060
21,168
9,871
1,704
2,119
2,1191,7049,87121,16822,06017,77715,79415,32623,38223,80142,32336,21730,7364,0255,8379,190
   > Total Current Assets 
5,516
2,048
1,478
25,679
13,212
10,427
6,765
4,754
3,125
4,602
5,678
7,988
6,233
3,258
1,366
1,376
1,3761,3663,2586,2337,9885,6784,6023,1254,7546,76510,42713,21225,6791,4782,0485,516
       Cash And Cash Equivalents 
5,411
1,931
1,089
25,422
8,771
4,437
88
40
65
84
411
724
322
548
1,043
1,299
1,2991,043548322724411846540884,4378,77125,4221,0891,9315,411
       Net Receivables 
23
37
330
180
1,106
2,848
2,109
2,024
1,282
2,211
1,893
4,175
3,445
1,056
50
39
39501,0563,4454,1751,8932,2111,2822,0242,1092,8481,1061803303723
       Other Current Assets 
82
81
59
50
877
506
2,867
505
493
401
439
885
735
442
273
38
382734427358854394014935052,86750687750598182
   > Long-term Assets 
3,674
3,789
2,548
5,057
23,005
31,896
17,036
18,628
12,201
11,192
12,099
14,072
14,935
6,613
338
743
7433386,61314,93514,07212,09911,19212,20118,62817,03631,89623,0055,0572,5483,7893,674
       Property Plant Equipment 
3,674
3,789
2,548
5,057
23,005
31,480
16,688
17,297
12,130
11,192
12,099
14,072
14,155
6,379
338
1
13386,37914,15514,07212,09911,19212,13017,29716,68831,48023,0055,0572,5483,7893,674
       Long Term Investments 
0
0
0
0
0
0
0
989
0
0
0
0
226
234
0
0
0023422600009890000000
       Intangible Assets 
0
0
0
0
0
252
188
146
71
31
10
10
0
0
0
0
00001010317114618825200000
       Other Assets 
0
0
0
0
0
0
160
196
0
0
0
0
0
0
0
0
00000000196160000000
> Total Liabilities 
197
302
782
1,501
1,850
8,810
11,281
11,971
12,464
17,103
21,647
21,010
37,178
32,999
40,340
1,137
1,13740,34032,99937,17821,01021,64717,10312,46411,97111,2818,8101,8501,501782302197
   > Total Current Liabilities 
197
302
782
1,501
1,850
8,605
9,602
10,420
11,873
16,475
20,985
20,207
24,997
21,242
40,340
1,137
1,13740,34021,24224,99720,20720,98516,47511,87310,4209,6028,6051,8501,501782302197
       Short-term Debt 
0
0
0
0
0
3,369
2,669
3,073
3,322
3,402
3,807
3,682
4,071
2,094
407
0
04072,0944,0713,6823,8073,4023,3223,0732,6693,36900000
       Short Long Term Debt 
0
0
0
0
0
3,000
4,155
3,878
3,322
3,122
3,483
3,348
2,623
1,706
0
0
001,7062,6233,3483,4833,1223,3223,8784,1553,00000000
       Accounts payable 
194
249
698
1,457
739
2,831
4,617
5,802
3,757
8,667
9,523
5,623
10,034
7,681
161
192
1921617,68110,0345,6239,5238,6673,7575,8024,6172,8317391,457698249194
       Other Current Liabilities 
3
54
84
43
1,111
2,405
2,316
1,545
4,794
4,406
7,655
1,182
10,892
11,467
38,422
945
94538,42211,46710,8921,1827,6554,4064,7941,5452,3162,4051,1114384543
   > Long-term Liabilities 
0
0
0
0
0
205
1,679
1,551
591
628
662
803
12,181
11,757
1,511
0
01,51111,75712,1818036626285911,5511,67920500000
       Long term Debt Total 
0
0
0
0
0
0
0
805
0
0
0
0
85
0
0
0
0008500008050000000
       Other Liabilities 
0
0
0
0
0
205
193
746
591
628
662
803
12,096
11,757
0
0
0011,75712,09680366262859174619320500000
> Total Stockholder Equity
8,993
6,500
5,926
32,338
35,268
35,251
17,675
16,291
8,384
4,654
2,824
6,789
-4,808
-10,252
-19,012
1,212
1,212-19,012-10,252-4,8086,7892,8244,6548,38416,29117,67535,25135,26832,3385,9266,5008,993
   Common Stock
12,785
12,785
17,307
53,176
62,060
66,391
67,858
69,387
69,465
69,590
69,590
69,590
69,590
69,654
71,305
71,775
71,77571,30569,65469,59069,59069,59069,59069,46569,38767,85866,39162,06053,17617,30712,78512,785
   Retained Earnings -73,960-94,081-82,218-76,682-64,913-68,193-66,709-63,445-56,075-54,330-36,806-29,510-22,557-12,601-7,532-4,814
   Accumulated Other Comprehensive Income 
1,022
1,247
1,220
1,720
2,718
5,666
4,147
2,979
2,364
1,773
1,427
2,112
2,284
2,312
3,764
3,397
3,3973,7642,3122,2842,1121,4271,7732,3642,9794,1475,6662,7181,7201,2201,2471,022
   Capital Surplus 0000000000000000
   Treasury Stock0000000000000000



Balance Sheet

Currency in AUD. All numbers in thousands.




Cash Flow

Currency in AUD. All numbers in thousands.




Income Statement

Currency in AUD. All numbers in thousands.